Use these links to rapidly review the document
TABLE OF CONTENTS
PART IV
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) | ||
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2012 OR |
||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-32597
CF INDUSTRIES HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 20-2697511 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
4 Parkway North, Suite 400, Deerfield, Illinois | 60015 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number, including area code (847) 405-2400 Securities Registered Pursuant to Section 12(b) of the Act: |
||
Title of each class | Name of each exchange on which registered | |
Common Stock, $0.01 par value per share Preferred Stock Purchase Rights |
New York Stock Exchange, Inc. |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No ý
The aggregate market value of the registrant's common stock held by non-affiliates was $12,081,046,149 based on the closing sale price of common stock on June 30, 2012.
63,004,257 shares of the registrant's common stock, $0.01 par value per share, were outstanding at January 31, 2013.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive proxy statement for its 2013 annual meeting of stockholders (Proxy Statement) are incorporated herein by reference into Part III of this Annual Report on Form 10-K. The Proxy Statement will be filed with the Securities and Exchange Commission, pursuant to Regulation 14A, not later than 120 days after the end of the 2012 fiscal year, or, if we do not file the proxy statement within such 120-day period, we will amend this Annual Report on Form 10-K to include the information required under Part III hereof not later than the end of such 120-day period.
CF INDUSTRIES HOLDINGS, INC.
Our Company
All references to "CF Holdings," "the Company," "we," "us" and "our" refer to CF Industries Holdings, Inc. and its subsidiaries, except where the context makes clear that the reference is only to CF Holdings itself and not its subsidiaries. Notes referenced throughout this document refer to financial statement footnote disclosures that are found in Item 8. Financial Statements and Supplementary Data, Notes to Consolidated Financial Statements.
We are one of the largest manufacturers and distributors of nitrogen and phosphate fertilizer products in the world. Our operations are organized into two business segmentsthe nitrogen segment and the phosphate segment. Our principal customers are cooperatives and independent fertilizer distributors. Our principal fertilizer products in the nitrogen segment are ammonia, granular urea, urea ammonium nitrate solution, or UAN, and ammonium nitrate, or AN. Our other nitrogen products include urea liquor, diesel exhaust fluid, or DEF, and aqua ammonia, which are sold primarily to our industrial customers. Our principal fertilizer products in the phosphate segment are diammonium phosphate, or DAP, and monoammonium phosphate, or MAP.
Our core market and distribution facilities are concentrated in the midwestern United States and other major agricultural areas of the U.S. and Canada. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana manufacturing facilities and phosphate fertilizer products from our Florida phosphate operations through our Tampa port facility.
Our principal assets include:
1
CF INDUSTRIES HOLDINGS, INC.
For the year ended December 31, 2012, we sold 13.0 million tons of nitrogen fertilizers and 2.0 million tons of phosphate fertilizers, generating net sales of $6.1 billion and pre-tax earnings of $2.8 billion.
Our principal executive offices are located outside of Chicago, Illinois, at 4 Parkway North, Suite 400, Deerfield, Illinois 60015 and our telephone number is 847-405-2400. Our Internet website address is www.cfindustries.com. Information made available on our website does not constitute part of the Annual Report on Form 10-K.
We make available free of charge on or through our Internet website, www.cfindustries.com, all of our reports on Forms 10-K, 10-Q and 8-K and all amendments to those reports as soon as reasonably practicable after such material is filed electronically with, or furnished to, the Securities and Exchange Commission (SEC). Copies of our Corporate Governance Guidelines, Code of Corporate Conduct and charters for the Audit Committee, Compensation Committee, and Corporate Governance and Nominating Committee of our Board of Directors are also available on our Internet website. We will provide electronic or paper copies of these documents free of charge upon request. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
Company History
We were founded in 1946 as a fertilizer brokerage operation by a group of regional agricultural cooperatives. During the 1960s, we expanded our distribution capabilities and diversified into fertilizer manufacturing through the acquisition of several existing plants and facilities. During the 1970s and again during the 1990s, we expanded our production and distribution capabilities significantly, spending approximately $1 billion in each of these decades.
We operated as a traditional manufacturing and supply cooperative until 2002, when we adopted a new business model that established financial performance as our principal objective, rather than assured supply to our owners. A critical aspect of the new business model was to establish a more economically driven approach to the marketplace.
In August 2005, we completed our initial public offering (IPO) of common stock, which is listed on the New York Stock Exchange. In connection with the IPO, we consummated a reorganization transaction whereby we ceased to be a cooperative and our pre-IPO owners' equity interests in CF Industries, Inc., now our wholly-owned subsidiary, were cancelled in exchange for all of the proceeds of the offering and shares of our common stock.
In April 2010, we acquired Terra Industries Inc. (Terra), a leading North American producer and marketer of nitrogen fertilizer products for a purchase price of $4.6 billion, which was paid in cash and shares of our common stock. Terra's financial results have been included in our consolidated financial results and in the nitrogen segment results since the acquisition date of April 5, 2010. As a result of the
2
CF INDUSTRIES HOLDINGS, INC.
Terra acquisition, we acquired five nitrogen fertilizer manufacturing facilities, our 75.3% interest in TNCLP and certain joint venture interests.
Operating Segments
Our business is divided into two operating segments, the nitrogen segment and the phosphate segment. The nitrogen segment includes the manufacture and sale of ammonia, granular urea, UAN and AN. The phosphate segment includes the manufacture and sale of DAP and MAP.
Nitrogen Segment
We are the largest nitrogen fertilizer producer in North America. Our primary nitrogen fertilizer products are ammonia, granular urea, UAN and AN. Our historical sales of nitrogen fertilizer products are shown in the following table. The sales shown do not reflect amounts used internally, such as ammonia, in the manufacture of other products.
|
2012 | 2011 | 2010 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Tons | Net Sales | Tons | Net Sales | Tons | Net Sales | |||||||||||||
|
(tons in thousands; dollars in millions) |
||||||||||||||||||
Nitrogen Fertilizer Products |
|||||||||||||||||||
Ammonia |
2,786 | $ | 1,677.6 | 2,668 | $ | 1,562.8 | 2,809 | $ | 1,129.4 | ||||||||||
Granular urea |
2,593 | 1,143.4 | 2,600 | 1,069.7 | 2,602 | 777.7 | |||||||||||||
UAN |
6,131 | 1,886.2 | 6,241 | 1,991.6 | 4,843 | 994.3 | |||||||||||||
AN |
839 | 222.8 | 953 | 247.5 | 788 | 164.7 | |||||||||||||
Other nitrogen products(1) |
620 | 166.6 | 540 | 140.5 | 419 | 121.4 | |||||||||||||
Total |
12,969 | $ | 5,096.6 | 13,002 | $ | 5,012.1 | 11,461 | $ | 3,187.5 | ||||||||||
Gross margin for the nitrogen segment was $2,913.6 million, $2,563.2 million and $1,026.7 million for the fiscal years ended December 31, 2012, 2011 and 2010, respectively. Total assets for the nitrogen segment were $6.0 billion as of both December 31, 2012 and 2011 and $6.1 billion as of December 31, 2010.
We operate seven nitrogen fertilizer production facilities in North America. We own 100% of four production facilities in the Central United States and one in Ontario, Canada. We also have a 75.3% interest in TNCLP and its subsidiary, TNLP, which owns a nitrogen fertilizer facility in Verdigris, Oklahoma, and a 66% economic interest in CFL, a variable interest entity that owns the nitrogen fertilizer complex in Medicine Hat, Alberta, Canada. In 2012, the combined production capacity of these seven facilities represented approximately 39%, 34%, 47% and 22% of North American ammonia, granular urea, UAN and ammonium nitrate production capacity, respectively. Each of our nitrogen fertilizer production facilities in North America has on-site storage to provide flexibility to manage the flow of outbound shipments without impacting production.
Our joint venture interests in PLNL and GrowHow provide additional production capacity in three additional nitrogen fertilizer production facilities, one located in the Republic of Trinidad and Tobago and two located in the United Kingdom.
3
The following table shows the production capacities at each of our nitrogen fertilizer production facilities:
|
Average Annual Capacity(1) | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross Ammonia(2) |
Net Ammonia(2) |
UAN(3) | Urea(4) | Ammonium Nitrate(5) |
Fertilizer Compounds |
|||||||||||||
|
(in thousands of tons) |
||||||||||||||||||
Donaldsonville, Louisiana(6) |
2,950 | 1,010 | 2,415 | 1,680 | | | |||||||||||||
Medicine Hat, Alberta(7) |
1,250 | 790 | | 810 | | | |||||||||||||
Port Neal, Iowa(8) |
380 | 30 | 800 | 50 | | | |||||||||||||
Verdigris, Oklahoma(7)(10) |
1,130 | 345 | 1,965 | | | | |||||||||||||
Woodward, Oklahoma |
480 | 140 | 820 | 25 | | | |||||||||||||
Yazoo City, Mississippi(8)(9)(10) |
560 | | 160 | 20 | 1,075 | | |||||||||||||
Courtright, Ontario(8)(10) |
500 | 265 | 345 | 160 | | | |||||||||||||
|
7,250 | 2,580 | 6,505 | 2,745 | 1,075 | | |||||||||||||
Unconsolidated Affiliates(11) |
|||||||||||||||||||
Point Lisas, Trinidad |
360 | 360 | | | | | |||||||||||||
Ince, U.K.(12) |
190 | | | | 330 | 165 | |||||||||||||
Billingham, U.K. |
275 | 135 | | | 310 | | |||||||||||||
Total |
8,075 | 3,075 | 6,505 | 2,745 | 1,715 | 165 | |||||||||||||
4
CF INDUSTRIES HOLDINGS, INC.
The following table summarizes our nitrogen fertilizer production volume for the last three years.
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(tons in thousands) |
|||||||||
Ammonia(1) |
7,067 | 7,244 | 6,110 | |||||||
Granular urea |
2,560 | 2,588 | 2,488 | |||||||
UAN (32%) |
6,027 | 6,349 | 4,626 | |||||||
AN |
839 | 952 | 796 |
Donaldsonville, Louisiana
The Donaldsonville nitrogen fertilizer complex is the largest nitrogen fertilizer production facility in North America. It has five world-scale ammonia plants, four urea plants, three nitric acid plants and two UAN plants. The complex, which is located on the Mississippi River, includes deep-water docking facilities, access to an ammonia pipeline, and truck and railroad loading capabilities. The complex has on-site storage for 130,000 tons of ammonia, 168,000 tons of UAN (measured on a 32% nitrogen content basis) and 83,000 tons of granular urea.
In the fourth quarter of 2012, we announced plans to invest $2.1 billion in an expansion project at our Donaldsonville, Louisiana facility which is projected to be completed by 2016. When completed, this project will increase our annual capacity of ammonia and granular urea each by approximately 1.3 million tons. For additional details regarding this project, see MD&ALiquidity and Capital Resources.
Medicine Hat, Alberta, Canada
Medicine Hat is the largest nitrogen fertilizer complex in Canada. The facility is owned by CFL, a variable interest entity which we consolidate in our financial statements. It has two ammonia plants and a urea plant. The complex has on-site storage for 60,000 tons of ammonia and 70,000 tons of urea.
We operate the Medicine Hat facility and purchase approximately 66% of the facility's ammonia and urea production, pursuant to a management agreement and a product purchase agreement. We ship our share of ammonia and urea produced at the Medicine Hat nitrogen fertilizer complex by truck and rail to customers in the United States and Canada and to our storage facilities in the northern United States. Viterra, Inc. (Viterra), which owns 34% of CFL, has the right, but not the obligation, to purchase the remaining 34% of the facility's ammonia and urea production under a similar product purchase agreement. To the extent that Viterra does not purchase its 34% of the facility's production, we are obligated to purchase any remaining amounts. However, since 1995, Viterra and its predecessor purchased at least 34% of the facility's production each year.
5
CF INDUSTRIES HOLDINGS, INC.
In August 2012, we entered into an agreement to acquire the 34% of CFL's common and preferred shares owned by Viterra and the product purchase agreement between Viterra and CFL for a total purchase price of C$0.9 billion, subject to certain adjustments. In October 2012, we entered into an agreement with each of GROWMARK and La Coop fédérée to acquire CFL's common shares held by them. As a result of these transactions, we will own 100% of CFL and will be entitled to purchase 100% of CFL's ammonia and granular urea production. The completion of the transactions is subject to receipt of regulatory approvals in Canada and other terms and conditions in the definitive agreements.
For further information about CFL, see Note 4Noncontrolling Interest.
Port Neal, Iowa
The Port Neal facility is located approximately 12 miles south of Sioux City, Iowa on the Missouri River. The facility consists of an ammonia plant, two urea plants, two nitric acid plants and a UAN plant. The location has on-site storage for 30,000 tons of ammonia and 81,000 tons of 32% UAN.
In the fourth quarter of 2012, we announced plans to invest $1.7 billion in an expansion project at our Port Neal, Iowa facility which is projected to be completed by 2016. When completed, this project will increase our annual capacity of ammonia by approximately 0.8 million tons and granular urea by approximately 1.3 million tons. For additional details regarding this project, see MD&ALiquidity and Capital Resources.
Verdigris, Oklahoma
The Verdigris facility is located northeast of Tulsa, Oklahoma, near the Verdigris River and is owned by TNLP. It is the second largest UAN production facility in North America. The facility comprises two ammonia plants, two nitric acid plants, two urea plants, two UAN plants and a port terminal. Through our 75.3% interest in TNCLP and its subsidiary, TNLP, we operate the plants and lease the port terminal from the Tulsa-Rogers County Port Authority. The complex has on-site storage for 28,000 tons of ammonia and 49,100 tons of 32% UAN.
Woodward, Oklahoma
The Woodward facility is located in rural northwest Oklahoma and consists of an ammonia plant, two nitric acid plants, two urea plants and two UAN plants. The facility has on-site storage for 36,000 tons of ammonia and 83,900 tons of 32% UAN.
Yazoo City, Mississippi
The facility includes one ammonia plant, four nitric acid plants, an AN plant, two urea plants, a UAN plant and a dinitrogen tetroxide production and storage facility. The site has on-site storage for 28,000 tons of ammonia, 48,000 tons of 32% UAN and 7,000 tons of AN and related products.
Courtright, Ontario, Canada
The Courtright facility is located south of Sarnia, Ontario near the St. Clair River. The facility consists of one ammonia plant, a UAN plant, a nitric acid plant and one urea plant. The location has on-site storage for 64,100 tons of ammonia, 10,400 tons of granular urea and 16,000 tons of 32% UAN.
Point Lisas, Trinidad
The Point Lisas Nitrogen facility in the Republic of Trinidad and Tobago is owned jointly through a 50/50 venture with Koch Fertilizers. This facility has the capacity to produce 720,000 tons of ammonia
6
CF INDUSTRIES HOLDINGS, INC.
annually from natural gas supplied under a contract with the National Gas Company of Trinidad and Tobago.
United Kingdom
GrowHow is a 50/50 joint venture between us and Yara International ASA (Yara) that owns and operates the Ince and Billingham facilities. The Ince facility is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three fertilizer compound plants. The Billingham facility located in the Teesside chemical area, is geographically split among two primary areas: the main site contains an ammonia plant, three nitric acid plants and a carbon dioxide plant and the Portrack site, approximately two miles away, contains an AN fertilizer plant.
Nitrogen Fertilizer Raw Materials
Natural gas is the principal raw material and primary fuel source used in the ammonia production process at our nitrogen fertilizer manufacturing facilities. In 2012, natural gas accounted for approximately 39% of our total cost of sales for nitrogen fertilizers and a higher percentage of cash production costs (total production costs less depreciation and amortization). Our nitrogen fertilizer manufacturing facilities have access to abundant, competitively-priced natural gas through a reliable network of pipelines that are connected to major natural gas trading hubs near the facilities. We have facilities located at or near Henry Hub in Louisiana, ONEOK in Oklahoma, AECO in Alberta, Ventura in Iowa and Dawn in Ontario.
Our nitrogen manufacturing facilities consume, in the aggregate, in excess of 250 million MMBtus of natural gas annually. We employ a combination of spot and term purchases from a variety of quality suppliers to maintain a reliable, competitively-priced supply of natural gas. We also use certain financial instruments to hedge natural gas prices. For further information about our natural gas hedging activities, see Note 25Derivative Financial Instruments.
Nitrogen Fertilizer Distribution
The safe, efficient and economical distribution of nitrogen fertilizer products is critical for successful operations. Our nitrogen fertilizer production facilities have access to multiple transportation modes by which we ship fertilizer to terminals, warehouses and customers. Each of our production facilities has a unique distribution pattern based on its production capability and location.
Our North American production facilities can ship products via truck and rail to customers and our storage facilities in the U.S. and Canada, with access to our leased railcar fleet of approximately 5,200 tank and hopper cars, as well as railcars provided by rail carriers.
The North American waterway system is also used extensively to ship products from our Donaldsonville, Verdigris and Yazoo City facilities. We employ a fleet of ten leased tow boats and 32 river barges to ship ammonia and UAN. We also utilize contract marine services to move urea and phosphate fertilizers.
Three of our nitrogen production facilities also have access to pipelines for the transportation of ammonia. The Donaldsonville facility is connected to the 2,000-mile long Nustar pipeline through which we transport ammonia to more than 20 terminals and shipping points in the midwestern U.S. corn belt. Our Verdigris and Port Neal facilities are connected to the 1,100-mile long Magellan ammonia pipeline that also serves the U.S. Midwest.
7
CF INDUSTRIES HOLDINGS, INC.
Phosphate Segment
We are a major manufacturer of phosphate fertilizer products. Our phosphate fertilizer products are DAP and MAP.
Our historical sales of phosphate fertilizer products are shown in the table below.
|
2012 | 2011 | 2010 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Tons | Net Sales | Tons | Net Sales | Tons | Net Sales | |||||||||||||
|
(tons in thousands; dollars in millions) |
||||||||||||||||||
Phosphate Fertilizer Products |
|||||||||||||||||||
DAP |
1,611 | $ | 794.5 | 1,468 | $ | 829.1 | 1,412 | $ | 583.3 | ||||||||||
MAP |
424 | 212.9 | 454 | 256.7 | 455 | 194.2 | |||||||||||||
Total |
2,035 | $ | 1,007.4 | 1,922 | $ | 1,085.8 | 1,867 | $ | 777.5 | ||||||||||
Gross margin for the phosphate segment was $199.7 million, $332.4 million and $152.8 million for the fiscal years ended December 31, 2012, 2011 and 2010, respectively. Total assets for the phosphate segment were $795.2 million, $696.4 million and $618.3 million as of December 31, 2012, 2011 and 2010, respectively.
Our phosphate fertilizer manufacturing operations are located in central Florida and consist of a phosphate fertilizer chemical complex in Plant City, a phosphate rock mine, a beneficiation plant and phosphate rock reserves in Hardee County and a deepwater terminal facility in the port of Tampa. We own each of these facilities and properties.
The following table summarizes our phosphate fertilizer production volumes for the last three years and current production capacities for phosphate-related products.
|
December 31, | |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Normalized Annual Capacity(2) |
||||||||||||
|
2012 | 2011 | 2010 | ||||||||||
|
(tons in thousands) |
||||||||||||
Hardee Phosphate Rock Mine |
|||||||||||||
Phosphate rock |
3,483 | 3,504 | 3,343 | 3,500 | |||||||||
Plant City Phosphate Fertilizer Complex |
|||||||||||||
Sulfuric acid |
2,530 | 2,633 | 2,419 | 2,785 | |||||||||
Phosphoric acid as P2O5(1) |
975 | 1,005 | 906 | 1,055 | |||||||||
DAP/MAP |
1,952 | 1,997 | 1,799 | 2,165 |
Hardee County Phosphate Rock Mine
In 1975, we purchased 20,000 acres of land in Hardee County, Florida that was originally estimated to contain in excess of 100 million tons of recoverable rock reserves. Between 1978 and 1993, we operated a one million ton per year phosphate rock mine on a 5,000-acre portion of these reserves. In 1995, we began operations at an expanded mine on the remaining 15,000-acre area of the reserve property. Since that time, we have acquired additional rock reserves through acquisitions or exchanges of several smaller parcels of land.
8
The table below shows the estimated reserves at the Hardee phosphate complex as of December 31, 2012. Also reflected in the table is the grade of the reserves, expressed as a percentage of bone phosphate of lime (BPL) and P2O5. The table also reflects the average values of the following material contaminants contained in the reserves: ferrous oxide (Fe2O3) plus aluminum oxide (Al2O3) and magnesium oxide (MgO).
PROVEN AND PROBABLE RESERVES(1)
As of December 31, 2012
|
Recoverable Tons(2) (in millions) |
% BPL | % P2O5 | % Fe2O3+AI2O3 | % MgO | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Permitted |
42.2 | 65.21 | 29.84 | 2.38 | 0.74 | |||||||||||
Pending permit |
34.7 | 64.61 | 29.57 | 2.38 | 0.78 | |||||||||||
Total |
76.9 | 64.94 | 29.72 | 2.38 | 0.76 |
Our phosphate reserve estimates are based on geological data assembled and analyzed by our staff geologist as of December 31, 2012. Reserve estimates are updated periodically to reflect actual phosphate rock recovered, new drilling information and other geological or mining data. Estimates for 99% of the reserves are based on 20-acre density drilling.
Plant City Phosphate Complex
Our Plant City phosphate fertilizer complex is one of the largest phosphate fertilizer facilities in North America. At one million tons per year, its phosphoric acid capacity represents approximately 10% of the total U.S. capacity. All of Plant City's phosphoric acid is converted into ammonium phosphates (DAP and MAP), representing approximately 13% of U.S. capacity for ammonium phosphate fertilizer products in 2012. The combination of the Plant City phosphate fertilizer complex and the Hardee mine gives us one of the largest integrated ammonium phosphate fertilizer operations in North America.
Bartow Phosphate Complex
We own a site in Bartow, Florida on which we operated a phosphate manufacturing complex. This complex ceased production in 1999 and the former manufacturing facilities have been dismantled and disposed of in accordance with local laws and regulations. The related phosphogypsum stack has been closed and the former storage and distribution facilities were sold along with excess land. We continue to be obligated for the closure of the cooling pond, management of water treatment on the site and providing long-term care for the site in accordance with regulatory requirements.
Phosphate Raw Materials
Phosphate Rock Supply. Phosphate rock is the basic nutrient source for phosphate fertilizers. Approximately 3.5 tons of phosphate rock are needed to produce one ton of P2O5 (the measure of nutrient content of phosphate fertilizers). Our Plant City phosphate fertilizer complex typically consumes in excess of three million tons of rock annually. As of December 31, 2012, our Hardee rock mine had approximately 12 years of fully permitted recoverable phosphate reserves remaining at current operating rates. We have initiated the process of applying for authorization and permits to
9
CF INDUSTRIES HOLDINGS, INC.
expand the geographical area at our Hardee property where we can mine. The expanded area has an estimated 34.7 million tons of recoverable phosphate reserves. We estimate that we will be able to conduct mining operations at our Hardee property for approximately 10 additional years at current operating rates, assuming we secure the authorization and permits to mine in this area.
Sulfur Supply. Sulfur is used to produce sulfuric acid, which is combined with phosphate rock to produce phosphoric acid. Approximately three quarters of a long ton of sulfur is needed to produce one ton of P2O5. Our Plant City phosphate fertilizer complex uses approximately 800,000 long tons of sulfur annually when operating at capacity. We obtain molten sulfur from several domestic and foreign producers under contracts of varied duration. In 2012, Martin Sulphur, our largest molten sulfur supplier, supplied approximately 61% of the molten sulfur used at Plant City.
Ammonia Supply. DAP and MAP have a nitrogen content of 18% and 11%, respectively, and a phosphate nutrient content of 46% and 52%, respectively. Ammonia is the primary source of nitrogen in DAP and MAP. Operating at capacity, our Plant City phosphate fertilizer complex consumes approximately 400,000 tons of ammonia annually.
The ammonia used at our Plant City phosphate fertilizer complex is shipped by rail from our ammonia storage facility located in Tampa, Florida. This facility consists of a 38,000-ton ammonia storage tank, access to a deep-water dock that is capable of discharging ocean-going vessels, and rail and truck loading facilities. In addition to supplying our Plant City phosphate fertilizer complex, our Tampa ammonia distribution system has the capacity to support ammonia sales to, and distribution services for other customers. Sales of ammonia from our Tampa terminal are reported in our nitrogen business segment. The ammonia supply for Tampa is purchased from offshore sources, providing us with access to the broad international ammonia market.
Phosphate Distribution
We operate a phosphate fertilizer warehouse located at a deep-water port facility in Tampa, Florida. Most of the phosphate fertilizer produced at Plant City is shipped by truck or rail to our Tampa warehouse, where it is loaded onto vessels for shipment to export customers or for transport across the Gulf of Mexico to the Mississippi River. In 2012, our Tampa warehouse handled approximately 1.3 million tons of phosphate fertilizers, or about 67% of our production. The remainder of our phosphate fertilizer production is transported by truck or rail directly to customers or to in-market storage facilities.
Phosphate fertilizer shipped across the Gulf of Mexico to the Mississippi River is transferred into river barges near New Orleans. Phosphate fertilizer in these river barges is transported to our storage facilities or delivered directly to customers. River transportation is provided primarily under an agreement with one of the major inland river system barge operators.
Storage Facilities and Other Properties
At December 31, 2012, we owned or leased space at 76 in-market storage terminals and warehouses located in a 20-state region. Including storage at our production facilities and at the Tampa
10
CF INDUSTRIES HOLDINGS, INC.
warehouse and ammonia terminal, we have an aggregate storage capacity for approximately three million tons of fertilizer. Our storage capabilities are summarized in the following table.
|
Ammonia | UAN(1) | Ammonium Nitrate | Dry Products(2) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of Facilities |
Capacity (000 Tons) |
Number of Facilities |
Capacity (000 Tons) |
Number of Facilities |
Capacity (000 Tons) |
Number of Facilities |
Capacity (000 Tons) |
|||||||||||||||||
Plants |
7 | 376 | 6 | 446 | 1 | 7 | 4 | 220 | |||||||||||||||||
Tampa Port |
1 | 38 | | | | | 1 | 100 | |||||||||||||||||
|
414 | 446 | 7 | 320 | |||||||||||||||||||||
Terminal & Warehouse Locations Owned |
19 |
700 |
10 |
269 |
|
|
1 |
170 |
|||||||||||||||||
Leased(3) |
2 | 90 | 41 | 493 | 1 | 8 | 2 | 39 | |||||||||||||||||
Total In-Market |
21 | 790 | 51 | 762 | 1 | 8 | 3 | 209 | |||||||||||||||||
Total Storage Capacity |
1,204 |
1,208 |
15 |
529 |
|||||||||||||||||||||
Customers
The principal customers for our nitrogen and phosphate fertilizers are cooperatives and independent fertilizer distributors. CHS Inc. was our largest customer in 2012 and accounted for ten percent of our consolidated net sales. Sales are generated by our internal marketing and sales force.
Competition
Our markets are intensely competitive, based primarily on delivered price and to a lesser extent on customer service and product quality. During the peak demand periods, product availability and delivery time also play a role in the buying decisions of customers.
In our nitrogen segment, our primary North American-based competitors include Agrium and Koch Nitrogen. There is also significant competition from products sourced from other regions of the world, including some with lower natural gas costs. Because ammonia, urea and UAN are widely-traded fertilizer products and there are limited barriers to entry, we experience competition from foreign-sourced products continuously.
In our phosphate segment, our primary North American-based competitors include Agrium, Mosaic, Potash Corp. and Simplot. The domestic phosphate industry is tied to the global market through its position as the world's largest exporter of DAP/MAP. Consequently, phosphate fertilizer prices and demand for U.S. DAP/MAP are subject to considerable volatility and dependent on a wide variety of factors impacting the world market, including fertilizer and/or trade policies of foreign governments, changes in ocean bound freight rates and international currency fluctuations.
Seasonality
The sales patterns of our six major products are seasonal. The strongest demand for our products occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and/or our customers generally build inventories during the low demand periods of the year in order to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the limited ability of our customers and their customers to store significant
11
CF INDUSTRIES HOLDINGS, INC.
quantities of this product. The seasonality of fertilizer demand generally results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring season. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
Financial Information About Foreign and Domestic Sales and Operations
The amount of net sales attributable to our sales to foreign and domestic markets over the last three fiscal years and the carrying value of our foreign and domestic assets are set forth in Note 30Segment Disclosures.
Environment, Health and Safety
We are subject to numerous environmental, health and safety laws and regulations, including laws and regulations relating to land reclamation; the generation, treatment, storage, disposal and handling of hazardous substances and wastes; and the cleanup of hazardous substance releases. These laws include the Clean Air Act, the Clean Water Act, the Resource Conservation and Recovery Act (RCRA), the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA), the Toxic Substances Control Act and various other federal, state, provincial, local and international statutes. Violations can result in substantial penalties, court orders to install pollution-control equipment, civil and criminal sanctions, permit revocations and facility shutdowns. In addition, environmental, health and safety laws and regulations may impose joint and several liability, without regard to fault, for cleanup costs on potentially responsible parties who have released or disposed of hazardous substances into the environment.
Environmental Health and Safety Expenditures
Our environmental, health and safety capital expenditures in 2012 totaled approximately $45.2 million. In 2013, we estimate that we will spend approximately $61.3 million for environmental, health and safety capital expenditures. The increase in expenditures in 2013 is primarily related to certain projects to reduce emissions from our facilities, including projects to improve the integrity and capacity of storage tanks at certain plant locations. Environmental, health and safety laws and regulations are complex, change frequently and have tended to become more stringent over time. We expect that continued government and public emphasis on environmental issues will result in increased future expenditures for environmental controls at our operations. Such expenditures could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Clean Air ActSection 185 Fee
Our Donaldsonville Nitrogen Complex is located in a five-parish region near Baton Rouge, Louisiana that, as of 2005, was designated as being in "severe" nonattainment with respect to the national ambient air quality standard (NAAQS) for ozone (the "1-hour ozone standard") pursuant to the Federal Clean Air Act (the Clean Air Act). Section 185 of the Act requires states, in their state implementation plans, to levy a fee (Section 185 fee) on major stationary sources (such as the Donaldsonville facility) located in a severe nonattainment area that did not meet the 1-hour ozone standard by November 30, 2005. For additional information on the Section 185 fee, see Note 29Contingencies.
12
CF INDUSTRIES HOLDINGS, INC.
Clean Air Act Information Request
On February 26, 2009, the Company received a letter from the EPA under Section 114 of the Federal Clean Air Act requesting information and copies of records relating to compliance with New Source Review and New Source Performance Standards at the Donaldsonville facility. For additional information on the Clean Air Act Information Request, see Note 29Contingencies.
Clean Air Act Investigation.
By letter dated June 16, 2010, the Company received a Notice of Violation (NOV) from the EPA alleging violations of the Prevention of Significant Deterioration (PSD) Clean Air Act regulations relating to certain projects undertaken at the Company's sulfuric acid plants at its Plant City, Florida facility. For additional information on the Clean Air Act Investigation, see Legal ProceedingsEnvironmental and Note 29Contingencies.
EPCRA/CERCLA Investigation
By letter dated July 6, 2010, the EPA issued to the Company a NOV alleging violations of the Emergency Planning and Community Right-to-know Act (EPCRA) and CERCLA. For additional information on the EPCRA/CERCLA Investigation, see Legal ProceedingsEnvironmental and Note 29Contingencies.
CERCLA/Remediation Matters
From time to time, we receive notices from governmental agencies or third parties alleging that we are a potentially responsible party at certain cleanup sites under CERCLA or other environmental cleanup laws. In 2002 and in 2009, we were asked by the current owner of a former phosphate mine and processing facility that we owned in the late 1950s and early 1960s located in Georgetown Canyon, Idaho, to contribute to a cleanup of the former processing portion of the site. For additional information on the CERCLA/Remediation matters, see Note 29Contingencies.
Federal and State Numeric Nutrient Criteria Regulation
On August 18, 2009, the EPA entered into a consent decree with certain environmental groups with respect to the promulgation of numeric criteria for nitrogen and phosphorous in surface waters in Florida. The consent decree was approved by a Federal District Court (the Court) on November 16, 2009. The EPA adopted final numeric nutrient criteria for Florida lakes and inland flowing waters on November 14, 2010. On February 18, 2012, the Court upheld parts of the numeric nutrient criteria regulation, but found that the EPA had not adequately justified the criteria for streams and therefore concluded that the adoption of such criteria was arbitrary and capricious. The Court ordered the EPA to issue proposed or final numeric nutrient criteria for streams by May 21, 2012 (subject to the EPA seeking an extension of such time period pursuant to the terms of the 2009 consent decree). Subsequently, the Court granted the EPA's motion to allow the EPA to propose numeric nutrient criteria for streams by November 30, 2012 and to finalize such criteria by August 31, 2013.
In December 2011, the State of Florida proposed its own numeric nutrient criteria for surface waters. The nitrogen and phosphorous criteria in the proposed rule are substantially identical to the federal rule, but the state proposal includes biological verification as a component of the criteria and adopts existing nutrient Total Maximum Daily Loads (TMDL) as applicable numeric criteria. The impact of these modifications could be to provide more flexibility with respect to nitrogen and phosphorous limits in wastewater discharge permits so long as such discharges do not impair the biological health of receiving water bodies. Environmental groups filed a challenge to the proposed
13
CF INDUSTRIES HOLDINGS, INC.
state rule, but the rule was upheld by an administrative law judge on June 8, 2012 and became final. An appeal of the administrative decision upholding the rule is now pending before a Florida appellate court.
On November 30, 2012, the EPA approved Florida's rule. However, because the EPA identified what it considered to be gaps in the scope of the waters covered by Florida's rule and potential legal issues that might bar the Florida rule from going into effect, the EPA, pursuant to the Court order described above, has again proposed numeric nutrient criteria for Florida streams. There is substantial uncertainty as to whether this rule will be withdrawn before it is finalized or, if a rule is finalized, as to the scope of Florida inland flowing waters that will be covered by the EPA regulation.
Moreover, notwithstanding the EPA's approval of the Florida rule, the federal criteria for lakes and inland waters previously upheld by the Court (excluding the criteria found to be arbitrary and capricious) became effective on January 6, 2013. The EPA has proposed to stay the effective date of these criteria in light of the on-going developments with the Florida regulation.
The 2009 consent decree also requires the EPA to develop numeric nutrient criteria for Florida coastal and estuarine waters. The numeric criteria adopted by the State of Florida and approved by the EPA includes numeric criteria for some coastal and estuarine waters, but, as with streams, EPA has raised issues regarding the scope of coverage of Florida's regulation. Accordingly, on November 30, 2012, the EPA proposed numeric nutrient criteria for Florida coastal and estuarine waters. The EPA must finalize these criteria by September 30, 2013 unless future developments allow the EPA to withdraw the rule.
Depending on the developments discussed herein, federal or state numeric nutrient water quality criteria for Florida waters could result in substantially more stringent nitrogen and phosphorous limits in wastewater discharge permits for our mining, manufacturing and distribution operations in Florida. More stringent limits on wastewater discharge could increase our costs and limit our operations and, therefore, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Regulation of Greenhouse Gases
We are subject to regulations in the United Kingdom, Canada and the United States concerning climate change and greenhouse gas (GHG) emissions.
The United Kingdom is a party to the Kyoto Protocol. As a result of agreements reached during a conference in Durban, South Africa in 2011, the Kyoto Protocol will continue in force for a second commitment period, which will expire by 2020, to be replaced by another international agreement to be negotiated by 2015 (which agreement is to go into effect in 2020). The United Kingdom has adopted GHG emissions regulations, including regulations to implement the European Union Greenhouse Gas Trading System. Our joint venture U.K. manufacturing plants are required to report GHG emissions annually to the United Kingdom Environment Agency pursuant to their site Environmental Permits and Climate Change Agreement, which specify energy efficiency targets. Failure to meet efficiency targets may require the joint venture to purchase CO2 emissions allowances. The steam boilers at each of our joint venture U.K. sites are also subject to the European Union Emissions Trading Scheme. More stringent GHG emission limits in the U.K and Europe are expected to go into effect beginning in 2013.
In Canada (which in December 2011 withdrew from further participation in the Kyoto Protocol, but signed the Durban platform to negotiate a new international GHG agreement or protocol by 2015), we are required to conduct an annual review of our operations with respect to compliance with Environment Canada's National Pollutant Release Inventory and Ontario's Mandatory Monitoring and
14
CF INDUSTRIES HOLDINGS, INC.
Reporting Regulation and the GHG Reporting Regulation. Ontario is also a party to the Western Climate Initiative, comprised of California (the other states in the initiative having withdrawn) and several Canadian provinces, which intends to establish a cap and trade regime for the trading of GHG credits within the regional area beginning in 2013. Although Ontario has not disavowed its participation in the initiative, it has not developed regulations to establish a cap and trade program.
In the United States (not a party to the Kyoto Protocol, but a signatory to the Durban platform with respect to the negotiation of a replacement for the Kyoto Protocol), GHG regulation is evolving at state, regional and federal levels. The EPA has issued federal GHG regulations that impact our facilities, including a mandatory GHG reporting rule that required all of our U.S. manufacturing facilities to commence monitoring GHG emissions beginning on January 1, 2010 and begin reporting the previous year's emissions annually starting in 2011. In May 2010, the EPA issued the Prevention of Significant Deterioration (PSD) and Title V Greenhouse Gas Tailoring Rule (Tailoring Rule). This regulation establishes that the construction of new or modification of existing major sources of GHG emissions would become subject to the PSD air permitting program (and later, the Title V permitting program) beginning in January 2011, and the regulation could significantly decrease the emissions thresholds that would subject facilities to these regulations in the future. On December 20, 2012, the U.S. Court of Appeals for the D.C. Circuit rejected a request to reconsider its decision to uphold the GHG regulations. Regulation of GHG emissions pursuant to the PSD program could subject new capital projects to additional permitting requirements that may result in increased costs or delays in completing such projects.
Under the Title V provisions of the Tailoring Rule, all of our U.S. manufacturing facilities will be required to include GHG emissions in future Title V air permit applications. Other than the states' implementation of the Tailoring Rule, none of the states where our U.S. production facilities are locatedFlorida, Louisiana, Mississippi, Iowa and Oklahomahas proposed control regulations limiting GHG emissions. Iowa is a member of the Midwest Greenhouse Gas Reduction Accord, signed in 2007, but the member states appear to have discontinued any action to implement the accord.
Revisions to New Source Performance Standards for Nitric Acid Plants.
We operate 13 nitric acid plants in the United States. On August 14, 2012, the EPA issued a final regulation revising air emission standards applicable to newly constructed, reconstructed or modified nitric acid plants. The regulations will apply to these plants if and when we undertake activities or operations that are considered modifications, including physical changes that would allow us to increase our production capacity at these plants. The regulations include certain provisions that could make it difficult for us to meet the limits on emissions of nitrogen oxides (NOx) notwithstanding pollution controls we may add to our plants, and accordingly, the regulations, could impact our ability to expand production at our existing plants. The EPA regulation did not include a limitation on emissions of nitrous oxide (a greenhouse gas).
Regulatory Permits and Approvals
We hold numerous environmental and mining permits authorizing operations at our facilities. A decision by a government agency to deny or delay issuing a new or renewed material permit or approval, or to revoke or substantially modify an existing permit, could have a material adverse effect on our ability to continue operations at the affected facility. Any future expansion of our existing operations is also predicated upon securing the necessary environmental or other permits or approvals.
As of December 31, 2012, the area permitted for mining at our Hardee phosphate complex had approximately 42.2 million tons of recoverable phosphate rock reserves, which we expect to meet our
15
CF INDUSTRIES HOLDINGS, INC.
requirements, at current production rates, for approximately 12 years. We have secured the necessary permits to mine these reserves from the FDEP and the U.S. Army Corps of Engineers. We have initiated the process of applying for authorization and permits to expand the geographical area in which we can mine at our Hardee property. The expanded geographical area has an estimated additional 34.7 million tons of recoverable phosphate reserves, which we expect will allow us to conduct mining operations at our Hardee property for approximately 10 additional years at current operating rates, assuming we secure the authorization and permits to mine in this area. The estimated recoverable phosphate reserves are reflective of the anticipated permittable mining areas based on recent similar permitting efforts. In Florida, local community participation has become an important factor in the authorization and permitting process for mining companies. A denial of the authorizations or permits to continue and/or expand our mining operations at our Hardee property would prevent us from mining all of our reserves and have a material adverse effect on our business, financial condition, results of operations and cash flows.
We have secured the state environmental authorization to increase the capacity of our phosphogypsum stack system at Plant City. With the completion of our current expansion project, this stack has sufficient capacity to meet our requirements through 2026 at current operating rates and subject to regular renewals of our operating permits. Including additional expansion phases, the estimated stack system capacity is expected to meet our requirements until 2040 at current operating rates and is subject to securing the corresponding operating permits. This date is approximately six years beyond our current estimate of available phosphate rock reserves at our Hardee mine. A decision by the state or federal authorities to deny a renewal of our current permits or to deny operating permits for the expansion of our stack system could have a material adverse effect on our business, financial condition, results of operations and cash flows.
In certain cases, as a condition to procuring such permits and approvals, we may be required to comply with financial assurance regulatory requirements. The purpose of these requirements is to assure that sufficient company funds will be available for the ultimate closure, post-closure care and/or reclamation at our facilities. We currently utilize a trust established for the benefit of the EPA and the FDEP and an escrow account established for the benefit of the FDEP as a means of complying with financial assurance requirements for the closure and long-term care of our phosphogypsum stack systems. For additional information on the cash deposit arrangements, see Note 10Asset Retirement Obligations.
Several of our permits, including our mining permit at the Hardee phosphate complex, require us to reclaim any property disturbed by our operations. At our Hardee property, we currently mine approximately 300 to 500 acres of land each year, all of which must be reclaimed. The costs to reclaim this land vary based on the type of land involved and range from $3,700 to $18,200 an acre, with an average of $11,000 an acre. For additional information on our Hardee asset retirement obligations, see Note 10Asset Retirement Obligations.
Our phosphate operations in Florida are subject to regulations governing the closure and long-term maintenance of our phosphogypsum stack systems. At the site of our former Bartow phosphate complex, we estimate that we will spend a total of approximately $2 million between 2013 and 2016 to complete closure of the cooling pond and channels. Water treating expenditures at Bartow are estimated to require about $11 million over the next 44 years. Post-closure long-term care expenditures at Bartow are estimated to total approximately $51 million for a 50 year period including 2013. To close the phosphogypsum stack at the Plant City phosphate complex including the recently constructed expansion, we estimate that we will spend approximately $96 million during the years 2033 through 2037, and another $45 million in 2087 to close the cooling pond. Water treating expenditures at Plant City are estimated to approximate $6 million in 2018, $63 million in 2033 through 2037, and
16
CF INDUSTRIES HOLDINGS, INC.
$164 million thereafter through 2087. Post-closure long-term care expenditures at Plant City are estimated to total $105 million for a 50 year period commencing in 2038. These amounts are in nominal dollars using an assumed inflation rate of 3%.
Cost estimates for closure of our phosphogypsum stack systems are based on formal closure plans submitted to the State of Florida, which are subject to revision during negotiations over the next several years. Moreover, the time frame involved in the closure of our phosphogypsum stack systems extends as far as the year 2087. Accordingly, the actual amount to be spent also will depend upon factors such as the timing of activities, refinements in scope, technological developments, cost inflation and changes in applicable laws and regulations. These cost estimates may also increase if the Plant City phosphogypsum stack is expanded further. For additional information on asset retirement obligations related to our phosphogypsum systems, see Note 10Asset Retirement Obligations.
Employees and Labor Relations
As of December 31, 2012, we employed approximately 2,500 full-time and 100 part-time employees.
17
In addition to the other information contained in this Annual Report on Form 10-K, you should carefully consider the factors discussed below before deciding to invest in any of our securities. These risks and uncertainties could materially and adversely affect our business, financial condition, results of operations and cash flows.
Our business is dependent on North American natural gas, the prices of which are subject to volatility.
Natural gas is the principal raw material used to produce nitrogen fertilizers. We use natural gas both as a chemical feedstock and as a fuel to produce ammonia, urea, UAN, AN and other nitrogen products. Because most of our nitrogen fertilizer manufacturing facilities are located in the United States and Canada, North American natural gas comprises a significant portion of the total production cost of our nitrogen fertilizers.
The price of natural gas in North America has been volatile in recent years. During 2012, the average daily closing price at the Henry Hub, the most heavily-traded natural gas pricing basis in North America, reached a low of $1.84 per MMBtu on April 20, 2012 and a high of $3.77 per MMBtu on November 27, 2012. During the three year period ended December 31, 2012, the average daily closing price at the Henry Hub reached a high of $7.51 per MMBtu on January 8, 2010 and a low of $1.84 per MMBtu on April 20, 2012.
Changes in the supply of and demand for natural gas can lead to periods of high natural gas prices. If this were to occur during a period of low fertilizer selling prices, it could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Over the last several years, North American natural gas prices have declined in response to increased supply from the development of production from shale gas formations. Future production of natural gas from shale gas formations could be reduced by regulatory changes that restrict drilling or increase its cost for other reasons. If this were to occur, natural gas prices could rise, which could have a material adverse impact on our business, financial condition, results of operations and cash flows.
Our business is cyclical, resulting in periods of industry oversupply during which our results of operations tend to be negatively impacted.
Historically, selling prices for our products have fluctuated in response to periodic changes in supply and demand conditions. Demand is affected by planted acreage and application rates, driven by population growth, changes in dietary habits, non-food usage of crops such as the production of ethanol and other biofuels, among other things. Supply is affected by available capacity and operating rates, raw material costs and availability, government policies and global trade.
Periods of high demand, high capacity utilization and increasing operating margins tend to result in investment in production capacity, which may cause supply to exceed demand and selling prices and capacity utilization to decline. Future growth in demand for fertilizer may not be sufficient to absorb excess industry capacity.
During periods of industry oversupply, our results of operations tend to be affected negatively as the price at which we sell our products typically declines, resulting in possible reduced profit margins, write-downs in the value of our inventory and temporary or permanent curtailments of production.
18
CF INDUSTRIES HOLDINGS, INC.
Our products are global commodities, and we face intense global competition from other fertilizer producers.
We are subject to intense price competition from both domestic and foreign sources. Fertilizers are global commodities, with little or no product differentiation, and customers make their purchasing decisions principally on the basis of delivered price and to a lesser extent on customer service and product quality. We compete with a number of domestic and foreign producers, including state-owned and government-subsidized entities.
Some of these competitors have greater total resources and are less dependent on earnings from fertilizer sales, which make them less vulnerable to industry downturns and better positioned to pursue new expansion and development opportunities. Our competitive position could suffer to the extent we are not able to expand our own resources either through investments in new or existing operations or through acquisitions, joint ventures or partnerships.
China, the world's largest producer and consumer of fertilizers, is expected to continue expanding its fertilizer production capability. If Chinese policy encourages exports, this expected increase in capacity could adversely affect the balance between global supply and demand and may put downward pressure on global fertilizer prices, which could adversely affect our business, financial condition, results of operations and cash flows.
We may face increased competition from Russian and Ukrainian urea and fertilizer grade ammonium nitrate. Almost all urea imports from Russia and Ukraine are currently subject to antidumping duty orders that impose duties of approximately 65 percent on urea imported into the United States from these two countries. Russia and Ukraine currently have considerable capacity to produce urea and are among the world's largest urea exporters. In Russia, the price for natural gas used for industrial production continues to be set by the government on a non-market basis. Russian nitrogen fertilizer producers benefit from these government-controlled natural gas prices, encouraging inefficient urea production and high volumes of exports. In Ukraine, we believe that the government intervenes with respect to natural gas prices available to fertilizer producers so as to permit continued exports. The antidumping orders have been in place since 1987, and there has been very little urea imported into the United States from Russia or Ukraine since that time. The U.S. Department of Commerce regularly reviews the U.S. sales of urea made by Russian exporters. In October 2011, the U.S. Department of Commerce completed a review of U.S. sales made by the Russian exporter EuroChem and concluded that duties of approximately one percent should be imposed. This low rate of duty resulted in a marked increase in exports of Russian urea to the United States. In October 2012, the Commerce Department completed another review of EuroChem's sales, and reduced to zero the duty applied to EuroChem's U.S. urea imports. This may result in more Russian urea exports to the United States.
In 2011, the U.S. Department of Commerce and the U.S. International Trade Commission conducted the third "sunset review" of the urea antidumping orders and determined that they should remain in effect for another five years. The next sunset review of those orders will not be initiated until late 2016.
Russia is the world's largest ammonium nitrate producer and exporter. As in the case of urea, Russian ammonium nitrate producers benefit from non-market pricing of natural gas. Fertilizer grade ammonium nitrate from Russia is subject to an antidumping duty order, which currently imposes antidumping duties of almost 254 percent on Russian ammonium nitrate imports into the United States. In May 2011, this order replaced a longstanding "suspension agreement" which had imposed volume and pricing restrictions on Russian ammonium nitrate imports. In 2011, the U.S. Department of Commerce and the U.S. International Trade Commission completed the second "sunset review" of the
19
CF INDUSTRIES HOLDINGS, INC.
Russian ammonium nitrate antidumping order and concluded that it will remain in effect for at least another five years. Russian producers of ammonium nitrate are likely to participate in legal processes through which they may reduce the applicable antidumping duty rate applicable to their U.S. imports and, if they are successful, there may be an increase in U.S. imports of unfairly priced Russian ammonium nitrate. Further, one Russian producer is currently seeking permission to import an ammonium nitrate product outside the reach of the antidumping order. If successful, this effort would likely result in a significant increase in U.S. imports of this Russian ammonium nitrate product.
Fertilizer grade ammonium nitrate from Ukraine is also subject to an antidumping duty order under which imports of this product are currently subject to a duty of over 156 percent. That order is currently being reviewed and a decision as to whether the order will remain in place for an additional five years is expected to be issued by May, 2013. If the order is revoked, we are likely to experience a significant increase in U.S. imports of unfairly priced Ukrainian ammonium nitrate.
A decline in U.S. agricultural production or limitations on the use of our products for agricultural purposes could materially adversely affect the market for our products.
Conditions in the U.S. agricultural industry significantly impact our operating results. The U.S. agricultural industry can be affected by a number of factors, including weather patterns and field conditions, current and projected grain inventories and prices, domestic and international demand for U.S. agricultural products and U.S. and foreign policies regarding trade in agricultural products. These factors are outside of our control.
State and federal governmental policies, including farm and biofuel subsidies and commodity support programs, as well as the prices of fertilizer products, may also directly or indirectly influence the number of acres planted, the mix of crops planted and the use of fertilizers for particular agricultural applications. In recent years, for example, ethanol production in the United States has increased significantly due, in part, to federal legislation mandating greater use of renewable fuels. This increase in ethanol production has led to an increase in the amount of corn grown in the United States and to increased fertilizer usage on both corn and other crops that have also benefited from improved farm economics. While the current Renewable Fuels Standard (RFS) encourages continued high levels of corn-based ethanol production, a continuing "food versus fuel" debate and other factors have resulted in calls to allow increased ethanol imports and eliminate the fuel mandate, either of which could have an adverse effect on corn-based ethanol production, planted corn acreage and fertilizer demand. Developments in crop technology, such as nitrogen fixation, the conversion of atmospheric nitrogen into compounds that plants can assimilate, could also reduce the use of chemical fertilizers and adversely affect the demand for our products. In addition, from time to time various state legislatures have considered limitations on the use and application of chemical fertilizers due to concerns about the impact of these products on the environment.
Our transportation and distribution activities rely on third party providers, which subjects us to risks and uncertainties beyond our control that may adversely affect our operations.
We rely on railroad, trucking, pipeline, river barge and ocean vessel companies to transport raw materials to our manufacturing facilities, to coordinate and deliver finished products to our distribution system and to ship finished products to our customers. We also lease rail cars in order to ship raw materials and finished products. These transportation operations, equipment and services are subject to various hazards, including adverse operating conditions on the inland waterway system, extreme weather conditions, system failures, work stoppages, delays, accidents such as spills and derailments and other accidents and other operating hazards.
20
CF INDUSTRIES HOLDINGS, INC.
These transportation operations, equipment and services are also subject to environmental, safety, and regulatory oversight. Due to concerns related to accidents, terrorism or the potential use of fertilizers as explosives, local, state and federal governments could implement new regulations affecting the transportation of raw materials or finished products.
If shipping of our products is delayed or we are unable to obtain raw materials as a result of these transportation companies' failure to operate properly, or if new and more stringent regulatory requirements are implemented affecting transportation operations or equipment, or if there are significant increases in the cost of these services or equipment, our revenues and cost of operations could be adversely affected. In addition, increases in our transportation costs, or changes in such costs relative to transportation costs incurred by our competitors, could have an adverse effect on our business, results of operations, financial condition and cash flows.
The railroad industry continues various efforts to limit the railroads' potential liability stemming from the transportation of Toxic Inhalation Hazard (TIH) materials, such as the anhydrous ammonia we transport to and from our manufacturing and distribution facilities. These efforts by the railroads include (i) requesting that the Surface Transportation Board, or STB, issue a policy statement finding that it is reasonable for a railroad to require a shipper to indemnify the railroads and carry insurance for all liability above a certain amount arising from the transportation of TIH materials; (ii) requesting that the STB approve an increase in the maximum reasonable rates that a railroad can charge for the transportation of TIH materials (including the recovery of the cost to implement the mandatory anti-collision train control system referred to as Positive Train Control); (iii) lobbying for new legislation or regulations that would limit or eliminate the railroads' common carrier obligation to transport TIH materials; and (iv) limit the liability or railroads in Canada when transporting TIH materials. If the railroads were to succeed in one or more of these initiatives, it could materially and adversely affect our operating expenses and potentially our ability to transport anhydrous ammonia and increase our liability for releases of our anhydrous ammonia while in the care, custody and control of the railroads. New regulations also could be implemented affecting the equipment used to ship our raw materials or finished products.
Difficulties in the implementation of our new enterprise resource planning system or cyber security risks could result in disruptions in business operations and adverse operating results.
Since the Terra acquisition, CF Industries continued to utilize legacy Terra's separate information management systems to process transactions involving business operations of the legacy Terra plants. In the first quarter of 2013, we consolidated all business processes for the combined companies under a new, single enterprise resource planning (ERP) system utilizing software provided by SAP. This company-wide system aligns business processes and procedures, institutes more efficient transaction processing and improves access to and consistency of information to enable standardization of business activities. The implementation of an ERP system across the combined organization entails certain risks. If we do not complete the implementation of the system successfully, or if the system does not perform in a satisfactory manner, it could disrupt our operations and have a material adverse effect on our business, financial condition, results of operations and cash flows.
As we continue to increase our dependence on information technologies to conduct our operations, the risks associated with cyber security also increase. We rely on management information systems, among other things, to manage our accounting, manufacturing, supply chain and financial functions. This risk not only applies to us, but also to third parties on whose systems we place significant reliance for the conduct of our business. We have implemented security procedures and measures in order to protect our information from being vulnerable to theft, loss, damage or interruption from a number of potential sources or events. We believe these measures and procedures
21
CF INDUSTRIES HOLDINGS, INC.
are appropriate. However, we may not have the resources or technical sophistication to anticipate, prevent, or recover from rapidly evolving types of cyber attacks. Compromises to our information systems could have severe financial and other business implications.
Adverse weather conditions may decrease demand for our fertilizer products, increase the cost of natural gas or materially disrupt our operations.
Weather conditions that delay or intermittently disrupt field work during the planting and growing seasons may cause agricultural customers to use different forms of nitrogen fertilizer, which may adversely affect demand for the forms that we sell or may impede farmers from applying our fertilizers until the following growing season, resulting in lower demand for our products.
Adverse weather conditions following harvest may delay or eliminate opportunities to apply fertilizer in the fall. Weather can also have an adverse effect on crop yields, which could lower the income of growers and impair their ability to purchase fertilizer from our customers. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
Weather conditions or, in certain cases, weather forecasts, also can affect the price of natural gas, the principal raw material used to make our nitrogen based fertilizers. Colder than normal winters and warmer than normal summers increase the demand for natural gas for residential and industrial use. In addition, hurricanes affecting the Gulf of Mexico coastal states can impact the supply of natural gas and cause prices to rise.
We may not be able to complete our recently announced capacity expansion projects on schedule as planned, on budget or at all due to a number of factors, many of which are beyond our control.
On November 1, 2012, we announced that we will construct new ammonia and urea/UAN plants at our complex in Donaldsonville, Louisiana, and new ammonia and urea units at our complex in Port Neal, Iowa. Our Board of Directors has authorized expenditures of $3.8 billion for the projects. The design, development, construction and start-up of the new plants are subject to a number of risks, any of which could prevent us from completing the projects on schedule as planned and on budget or at all, including cost overruns, performance of third parties, permitting matters, adverse weather, defects in materials and workmanship, labor and raw material shortages, transportation constraints, engineering and construction change orders, and other unforeseen difficulties.
The Donaldsonville and Port Neal expansion projects are dependent on the availability and performance of the engineering firms, construction firms, equipment suppliers, transportation providers and other vendors necessary to build the new units on a timely basis and on acceptable economic terms. Although we have entered into contracts with an affiliate of ThyssenKrupp Uhde for engineering and procurement services for each of the projects and we have procured bids from several construction firms, we have not yet entered into definitive agreements for construction services for either project. If ThyssenKrupp Uhde or any of the other third parties fails to perform as we expect, our ability to meet our expansion goals would be affected.
We must also obtain numerous regulatory approvals and permits in order to construct and operate the additional plants. These requirements may not be satisfied in a timely manner or at all. Our financial exposure to permitting risks may be exacerbated because we have committed to purchase certain equipment that will result in substantial expenditures prior to obtaining all permits necessary to operate the units. In the event that we ultimately fail to obtain all necessary permits, we would be forced to abandon the projects and lose the benefit of any construction costs already incurred. In addition, federal and state governmental requirements may increase our costs substantially, which could
22
CF INDUSTRIES HOLDINGS, INC.
have a material adverse effect on our business, financial condition, results of operations, and cash flows.
Our expansion plans may also result in other unanticipated adverse consequences, such as the diversion of management's attention from our existing plants and businesses and other opportunities.
Other expansions of our business may result in unanticipated adverse consequences.
We routinely consider possible expansions of our business, both domestically and in foreign locations. Major investments in our business, including as a result of acquisitions, partnerships, joint ventures or other major investments require significant managerial resources, which may be diverted from our other activities and may impair the operation of our businesses. The risks of any expansion of our business through investments, acquisitions, partnerships or joint ventures are increased due to the significant capital and other resources that we may have to commit to any such expansion, which may not be recoverable if the expansion initiative to which they were devoted is ultimately not implemented. As a result of these and other factors, including general economic risk, we may not be able to realize our projected returns from any future acquisitions, partnerships, joint ventures or other major investments.
We are subject to numerous environmental and health and safety laws, regulations and permitting requirements, as well as potential environmental liabilities, which may require us to make substantial expenditures.
We are subject to numerous environmental and health and safety laws and regulations in the United States, Canada, the United Kingdom and the Republic of Trinidad and Tobago, including laws and regulations relating to land reclamation; the generation, treatment, storage, disposal and handling of hazardous substances and wastes; the cleanup of hazardous substance releases; and the demolition of existing plant sites upon permanent closure. In the United States, these laws include the Clean Air Act, the Clean Water Act, RCRA, CERCLA, the Toxic Substances Control Act and various other federal, state, provincial, local and international statutes.
As a fertilizer company working with chemicals and other hazardous substances, our business is inherently subject to spills, discharges or other releases of hazardous substances into the environment. Certain environmental laws, including CERCLA, impose joint and several liability, without regard to fault, for cleanup costs on persons who have disposed of or released hazardous substances into the environment. Given the nature of our business, we have incurred, are incurring currently, and are likely to incur periodically in the future, liabilities under CERCLA and other environmental cleanup laws at our current or former facilities, adjacent or nearby third-party facilities or offsite disposal locations. The costs associated with future cleanup activities that we may be required to conduct or finance may be material. Additionally, we may become liable to third parties for damages, including personal injury and property damage, resulting from the disposal or release of hazardous substances into the environment.
Violations of environmental and health and safety laws can result in substantial penalties, court orders to install pollution-control equipment, civil and criminal sanctions, permit revocations and facility shutdowns. Environmental and health and safety laws change rapidly and have tended to become more stringent over time. As a result, we have not always been and may not always be in compliance with all environmental and health and safety laws and regulations. Additionally, future environmental and health and safety laws and regulations or reinterpretation of current laws and regulations may require us to make substantial expenditures. Additionally, our costs to comply with, or any liabilities under, these laws and regulations could have a material adverse effect on our business, financial condition, results of operations and cash flows.
23
From time to time, our production of anhydrous ammonia has resulted in accidental releases that have temporarily disrupted our manufacturing operations and resulted in liability for administrative penalties and claims for personal injury. To date, our costs to resolve these liabilities have not been material. However, we could incur significant costs if our liability coverage is not sufficient to pay for all or a large part of any judgments against us, or if our insurance carrier refuses coverage for these losses.
We may be impacted by the development of Federal and State numeric nutrient criteria regulation. On August 18, 2009, the EPA entered into a consent decree with certain environmental groups with respect to the promulgation of numeric criteria for nitrogen and phosphorous in surface waters in Florida. The consent decree was approved by a Federal district court judge on November 16, 2009. The EPA adopted final numeric nutrient criteria for Florida lakes and inland flowing waters on November 14, 2010. On February 18, 2012, the Court upheld parts of the numeric nutrient criteria regulation, but found that the EPA had not adequately justified the criteria for streams and therefore concluded that the adoption of such criteria was arbitrary and capricious. The Court ordered the EPA to issue proposed or final numeric nutrient criteria for streams by May 21, 2012 (subject to the EPA seeking an extension of such time period pursuant to the terms of the 2009 consent decree). Subsequently, the Court granted the EPA's motion to allow the EPA to propose numeric nutrient criteria for streams by November 30, 2012 and to finalize such criteria by August 31, 2013.
In December 2011, the State of Florida proposed its own numeric nutrient criteria for surface waters. The nitrogen and phosphorous criteria in the proposed rule are substantially identical to the federal rule, but the state proposal includes biological verification as a component of the criteria and adopts existing nutrient Total Maximum Daily Loads (TMDL) as applicable numeric criteria. The impact of these modifications could be to provide more flexibility with respect to nitrogen and phosphorous limits in wastewater discharge permits so long as such discharges do not impair the biological health of receiving water bodies. Environmental groups filed a challenge to the proposed state rule, but the rule was upheld by an administrative law judge on June 8, 2012 and became final. An appeal of the administrative decision upholding the rule is now pending before a Florida appellate court.
On November 30, 2012, the EPA approved Florida's rule. However, because the EPA identified what it considered to be gaps in the scope of the waters covered by Florida's rule and potential legal issues that might bar the Florida rule from going into effect, the EPA, pursuant to the Court order described above, has again proposed numeric nutrient criteria for Florida streams. There is substantial uncertainty as to whether this rule will be withdrawn before it is finalized or, if a rule is finalized, as to the scope of Florida inland flowing waters that will be covered by the EPA regulation.
Moreover, notwithstanding the EPA's approval of the Florida rule, the federal criteria for lakes and inland waters previously upheld by the Court (excluding the criteria found to be arbitrary and capricious) became effective on January 6, 2013. The EPA has proposed to stay the effective date of these criteria in light of the on-going developments with the Florida regulation.
The 2009 consent decree also requires the EPA to develop numeric nutrient criteria for Florida coastal and estuarine waters. The numeric criteria adopted by the State of Florida and approved by the EPA includes numeric criteria for some coastal and estuarine waters, but, as with streams, EPA has raised issues regarding the scope of coverage of Florida's regulation. Accordingly, on November 30, 2012, the EPA proposed numeric nutrient criteria for Florida coastal and estuarine waters. The EPA must finalize these criteria by September 30, 2013 unless future developments allow the EPA to withdraw the rule.
24
CF INDUSTRIES HOLDINGS, INC.
Depending on the developments discussed herein, federal or state numeric nutrient water quality criteria for Florida waters could result in substantially more stringent nitrogen and phosphorous limits in wastewater discharge permits for our mining, manufacturing and distribution operations in Florida. More stringent limits on wastewater discharge permits could increase our costs and limit our operations and, therefore, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our operations are dependent on numerous required permits, approvals and meeting financial assurance requirements from governmental authorities.
We hold numerous environmental, mining and other governmental permits and approvals authorizing operations at each of our facilities. Expansion of our operations is dependent upon securing the necessary environmental or other permits or approvals. A decision by a government agency to deny or delay issuing a new or renewed material permit or approval, or to revoke or substantially modify an existing permit or approval, could have a material adverse effect on our ability to continue operations at the affected facility and on our business, financial condition, results of operations and cash flows.
In certain cases, as a condition to procure such permits and approvals or as a condition to maintain existing approvals, we may be required to comply with regulatory financial assurance requirements. The purpose of these requirements is to assure local, state or federal government agencies that we will have sufficient funds available for the ultimate closure, post-closure care and reclamation at our facilities. For example, we have funded an escrow account for the benefit of the Florida Department of Environmental Protection (FDEP) as a means of complying with Florida's regulations governing financial assurance related to closure and post-closure of phosphogypsum stacks. Also, pursuant to a Consent Decree with the U.S. EPA and the FDEP, we have funded a trust as a means of complying with similar requirements for closure, post closure and monitoring of the phosphogypsum stack system at our Plant City, Florida phosphate fertilizer complex.
Florida regulations also mandate payment of certain mining taxes based on the quantity of ore mined and are subject to change based on local regulatory approvals. Additional financial assurance requirements or other increases in local mining regulations and taxes could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Florida regulations also require phosphate rock mining companies to demonstrate financial responsibility for wetland and other surface water mitigation measures in advance of any mining activities. If and when we are able to expand our Hardee mining activities to areas not currently permitted, we will be required to demonstrate financial responsibility for wetland and other surface water mitigation measures in advance of any mining activities. The demonstration of financial responsibility may be provided by passage of financial tests. In the event that we are unable to satisfy these financial tests, alternative methods of complying with the financial assurance requirements would require us to expend funds for the purchase of bonds, letters of credit, insurance policies or similar instruments. It is possible that we will not be able to comply with either current or new financial assurance regulations in the future, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
As of December 31, 2012, the area permitted by local, state and federal authorities for mining at our Hardee phosphate complex contained approximately 42.2 million tons of recoverable phosphate rock reserves, which will meet our requirements, at current operating rates, for approximately 12 years. We have initiated the process of applying for authorization and permits to expand the geographical area in which we can mine at our Hardee property. The expanded geographical area has an estimated 34.7 million tons of recoverable phosphate reserves, which will allow us to conduct mining operations at
25
CF INDUSTRIES HOLDINGS, INC.
our Hardee property for approximately 10 additional years at current operating rates, assuming we secure the authorization and permits to mine in this area. In Florida, local community participation has become an important factor in the authorization and permitting process for mining companies. A denial of the authorizations or permits to continue or expand our mining operations at our Hardee property would prevent us from mining all of our reserves and have a material adverse effect on our business, financial condition, results of operations and cash flows.
We have secured the state environmental authorization to increase the capacity of our phosphogypsum stack system at Plant City. With the completion of our "Phase II" expansion that is currently being constructed, this stack has sufficient capacity to meet our requirements through 2026 at current operating rates and subject to regular renewals of our operating permits. Including further expansion phases, the estimated stack system capacity is expected to meet our requirements until 2040 at current operating rates and is subject to securing the corresponding operating permits. This time frame is approximately six years beyond our current estimate of available phosphate rock reserves at our Hardee mine. A decision by the state or federal authorities to deny a renewal of our current permits or to deny operating permits for the expansion of our stack system could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Future regulatory restrictions on greenhouse gas emissions in the jurisdictions in which we operate could materially adversely affect our business, financial condition, results of operations and cash flows.
We are subject to greenhouse gas (GHG) regulations in the United Kingdom, Canada and the United States. There are substantial uncertainties as to the nature, stringency and timing of any future GHG regulations. More stringent GHG limitations, if they are enacted, are likely to have significant impacts on the fertilizer industry due to the fact that our production facilities emit GHGs such as carbon dioxide and nitrous oxide. Regulation of GHGs may require us to make changes in our operating activities that would increase our operating costs, reduce our efficiency, limit our output, require us to make capital improvements to our facilities, increase our costs for or limit the availability of energy, raw materials or transportation, or otherwise materially adversely affect our business, financial condition, results of operations and cash flows. In addition, to the extent that GHG restrictions are not imposed in countries where our competitors operate or are less stringent than in the United States or Canada, our competitors may have cost or other competitive advantages over us.
Our inability to predict future seasonal fertilizer demand accurately could result in excess inventory, potentially at costs in excess of market value, or product shortages. Our operating results fluctuate due to seasonality.
The fertilizer business is seasonal. The degree of seasonality of our business can change significantly from year to year due to conditions in the agricultural industry and other factors. The strongest demand for our products occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and our customers generally build inventories during the low demand periods of the year in order to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the short application season and the limited ability of our customers and their customers to store significant quantities of this product. The seasonality of fertilizer demand results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring season.
If seasonal demand is less than we expect, we may be left with excess inventory that will have to be stored (in which case our results of operations will be negatively affected by any related increased storage costs) or liquidated (in which case the selling price may be below our production, procurement and storage costs). The risks associated with excess inventory and product shortages are particularly
26
CF INDUSTRIES HOLDINGS, INC.
acute with respect to our nitrogen fertilizer business because of the volatility of natural gas and nitrogen fertilizer prices and the relatively brief periods during which farmers can apply nitrogen fertilizers. If prices rapidly decrease, we may be subject to inventory write-downs, causing an adverse change in operating results.
A change in the volume of products that our customers purchase on a forward basis could increase our exposure to fluctuations in our profit margins and materially adversely affect our business, financial condition, results of operations and cash flows.
We offer our customers the opportunity to purchase product on a forward basis at prices and delivery dates we propose. This improves our liquidity due to the cash payments received from customers in advance of shipment of the product and allows us to improve our production scheduling and planning and the utilization of our manufacturing assets.
Under our forward sales programs, customers generally make an initial cash down payment at the time of order and pay the remaining portion of the contract sales value in advance of the shipment date, thereby significantly increasing our liquidity. Any cash payments received in advance from customers in connection with forward sales are reflected on our balance sheet as a current liability until the related orders are shipped, which can take up to several months. As of December 31, 2012 and 2011, our current liability for customer advances related to unshipped orders equaled approximately 17% and 21%, respectively, of our cash, cash equivalents and short-term investments.
We believe the ability to purchase product on a forward basis is most appealing to our customers during periods of generally increasing prices for nitrogen fertilizers. Our customers may be less willing or even unwilling to purchase products on a forward basis during periods of generally decreasing or stable prices or during periods of relatively high fertilizer prices due to the expectation of lower prices in the future or limited capital resources. In periods of rising fertilizer prices, selling our nitrogen fertilizers on a forward basis may result in lower profit margins than if we had not sold fertilizer on a forward basis. Conversely, in periods of declining fertilizer prices, selling our nitrogen fertilizers on a forward basis may result in higher profit margins than if we had not sold fertilizer on a forward basis. In addition, fixing the selling prices of our products, often months in advance of their ultimate delivery to customers, typically causes our reported selling prices and margins to differ from spot market prices and margins available at the time of shipment.
We also sell phosphate products on a forward basis. In 2012, forward sales of phosphate fertilizer products represented approximately 23% of our phosphate fertilizer volume. Unlike our nitrogen fertilizer products where we have the opportunity to fix or cap the cost of natural gas, we typically are unable to do the same for the cost of phosphate raw materials, such as sulfur and ammonia, which are among the largest components of our phosphate fertilizer costs. As a result, we are typically exposed to margin risk on phosphate products sold on a forward basis.
Our business is subject to risks involving derivatives, including the risk that our hedging activities might not prevent losses.
We manage the risk of changes in commodity prices and foreign currency exchange rates using derivative instruments. Our business, financial condition, results of operations and cash flows could be adversely affected by changes involving commodity price volatility, adverse correlation of commodity prices, or market liquidity issues.
In order to manage financial exposure to commodity price and market fluctuations, we often utilize natural gas derivatives to hedge our exposure to the price volatility of natural gas, the principal raw material used in the production of nitrogen based fertilizers. We have used fixed-price, forward,
27
CF INDUSTRIES HOLDINGS, INC.
physical purchase and sales contracts, futures, financial swaps and option contracts traded in the over-the-counter markets or on exchanges. In order to manage our exposure to changes in foreign currency exchange rates, we use foreign currency derivatives, primarily forward exchange contracts. Hedging arrangements are imperfect and unhedged risks will always exist.
Our use of derivatives can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives that do not qualify for or for which we do not apply hedge accounting. To the extent that our derivative positions lose value, we may be required to post collateral with our counterparties, thereby negatively impacting our liquidity.
In addition, our hedging activities may themselves give rise to various risks that could adversely affect us. For example, we are exposed to counterparty credit risk when our derivatives are in a net asset position. The counterparties to our derivatives are either large oil and gas companies or large financial institutions. We monitor the derivative portfolio and credit quality of our counterparties and adjust the level of activity we conduct with individual counterparties as necessary. We also manage the credit risk through the use of multiple counterparties, established credit limits, cash collateral requirements and master netting arrangements. However, our liquidity could be negatively impacted by a counterparty default on derivative settlements.
Our operations and the production and handling of our products involve significant risks and hazards. We are not fully insured against all potential hazards and risks incident to our business. Therefore, our insurance coverage may not adequately cover our losses.
Our operations are subject to hazards inherent in the manufacturing, transportation, storage and distribution of chemical fertilizers, including ammonia, which is highly toxic and corrosive. These hazards include: explosions; fires; severe weather and natural disasters; train derailments, collisions, vessel groundings and other transportation and maritime incidents; leaks and ruptures involving storage tanks, pipelines and rail cars; spills, discharges and releases of toxic or hazardous substances or gases; deliberate sabotage and terrorist incidents; mechanical failures; unscheduled downtime; labor difficulties and other risks. Some of these hazards can cause bodily injury and loss of life, severe damage to or destruction of property and equipment and environmental damage, and may result in suspension of operations and the imposition of civil or criminal penalties and liabilities.
We maintain property, business interruption, casualty and liability insurance policies, but we are not fully insured against all potential hazards and risks incident to our business. If we were to incur significant liability for which we were not fully insured, it could have a material adverse effect on our business, results of operations, financial condition and cash flows. We are subject to various self-retentions, deductibles and limits under these insurance policies. The policies also contain exclusions and conditions that could have a material adverse impact on our ability to receive indemnification thereunder. Our policies are generally renewed annually. As a result of market conditions, our premiums, self-retentions and deductibles for certain insurance policies can increase substantially and, in some instances, certain insurance may become unavailable or available only for reduced amounts of coverage. In addition, significantly increased costs could lead us to decide to reduce, or possibly eliminate, coverage.
We are reliant on a limited number of key facilities.
Our nitrogen fertilizer operations are concentrated in seven separate nitrogen complexes, the largest of which is the Donaldsonville complex which represents approximately 40% of the Company's ammonia production capacity. Our phosphate fertilizer operations are dependent on our phosphate
28
CF INDUSTRIES HOLDINGS, INC.
mine and associated beneficiation plant in Hardee County, Florida; our phosphate fertilizer complex in Plant City, Florida; and our ammonia terminal in Tampa, Florida. The suspension of operations at any of these key facilities could adversely affect our ability to produce our products and fulfill our commitments, and could have a material adverse effect on our business. In addition, a number of our key facilities, including the Donaldsonville complex and all of our phosphate operations, are located in regions of the United States that experience a relatively high level of hurricane activity. Such storms, depending on their severity and location, have the potential not only to damage our facilities and disrupt our operations, but also to adversely affect the shipping and distribution of our products and the supply and price of natural gas and sulfur in the Gulf of Mexico region.
We are exposed to risks associated with our joint ventures.
We participate in joint ventures including CFL (which owns our facility in Medicine Hat, Alberta), Point Lisas (which owns a facility in the Republic of Trinidad and Tobago), GrowHow (which owns facilities in Billingham and Ince, United Kingdom) and Keytrade (a global fertilizer trading company headquartered near Zurich, Switzerland). Our joint venture partners may share a measure of control over the operations of our joint ventures. As a result, our investments in joint ventures involve risks that are different from the risks involved in owning facilities and operations independently. These risks include the possibility that our joint ventures or our partners: have economic or business interests or goals that are or become inconsistent with our business interests or goals; are in a position to take action contrary to our instructions, requests, policies or objectives; subject the joint venture to liabilities exceeding those contemplated; take actions that reduce our return on investment; or take actions that harm our reputation or restrict our ability to run our business.
In addition, we may become involved in disputes with our joint venture partners, which could lead to impasses or situations that could harm the joint venture, which could reduce our revenues or increase our costs.
Acts of terrorism and regulations to combat terrorism could negatively affect our business.
Like other companies with major industrial facilities, our plants and ancillary facilities may be targets of terrorist activities. Many of these plants and facilities store significant quantities of ammonia and other materials that can be dangerous if mishandled. Any damage to infrastructure facilities, such as electric generation, transmission and distribution facilities, or injury to employees, who could be direct targets or indirect casualties of an act of terrorism, may affect our operations. Any disruption of our ability to produce or distribute our products could result in a significant decrease in revenues and significant additional costs to replace, repair or insure our assets, which could have a material adverse impact on our business, financial condition, results of operations and cash flows.
In addition, due to concerns related to terrorism or the potential use of certain fertilizers as explosives, local, state, federal and foreign governments could implement new regulations impacting the security of our plants, terminals and warehouses or the transportation and use of fertilizers. These regulations could result in higher operating costs or limitations on the sale of our products and could result in significant unanticipated costs, lower revenues and reduced profit margins. We manufacture and sell certain nitrogen fertilizers that can be used as explosives. It is possible that the U.S. or foreign governments could impose additional limitations on the use, sale or distribution of nitrogen fertilizers, thereby limiting our ability to manufacture or sell those products, or that such illicit use of our products could result in liability for the Company.
29
CF INDUSTRIES HOLDINGS, INC.
Our operations and those of our joint ventures are dependent upon raw materials provided by third parties and an increase in the price or any delay or interruption in the delivery of these raw materials may adversely affect our business.
We and our joint ventures use natural gas, ammonia and sulfur as raw materials in the manufacture of fertilizers. We purchase these raw materials from third-party suppliers. Prices for these raw materials can fluctuate significantly due to changes in supply and demand. We may not be able to pass along to our customers increases in the costs of raw materials, which could have a material adverse effect on our business. These products are transported by barge, truck, rail or pipeline to our facilities and those of our joint ventures by third-party transportation providers or through the use of facilities owned by third parties. Any delays or interruptions in the delivery of these key raw materials, including those caused by capacity constraints; explosions; fires; severe weather and natural disasters; train derailments, collisions, vessel groundings and other transportation and maritime incidents; leaks and ruptures involving pipelines; deliberate sabotage and terrorist incidents; mechanical failures; unscheduled downtime; or labor difficulties, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
We are subject to risks associated with international operations.
Our international business operations are subject to numerous risks and uncertainties, including difficulties and costs associated with complying with a wide variety of complex laws, treaties and regulations; unexpected changes in regulatory environments; currency fluctuations; tax rates that may exceed those in the United States; earnings that may be subject to withholding requirements; and the imposition of tariffs, exchange controls or other restrictions. During 2012, we derived approximately 14% of our net sales from outside of the United States. Our business operations include a 66% economic interest in CFL, a nitrogen fertilizer manufacturer in Medicine Hat, Alberta Canada, a 50% interest in an ammonia production joint venture in Trinidad, a 50% interest in a U.K. joint venture for the production of anhydrous ammonia and other fertilizer products and a 50% interest in a fertilizer trading operation headquartered near Zurich, Switzerland.
Our investments in securities are subject to risks that may result in losses.
Our cash flows from operations have resulted in cash and cash-equivalents of approximately $2.3 billion as of December 31, 2012. We generally invest these cash and cash-equivalents in what we believe to be relatively short-term, highly liquid and high credit quality instruments, including notes and bonds issued by governmental entities or corporations and money market funds. Securities issued by governmental agencies include those issued directly by the U.S. government, those issued by state, local or other governmental entities, and those guaranteed by entities affiliated with governmental entities. Our investments are subject to fluctuations in both market value and yield based upon changes in market conditions, including interest rates, liquidity, general economic and credit market conditions and conditions specific to the issuers.
Due to the risks of investments, we may not achieve expected returns or may realize losses on our investments which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Deterioration of global market and economic conditions could have a material adverse effect on our business, financial condition, results of operations and cash flows.
A slowdown of, or persistent weakness in, economic activity caused by a deterioration of global market and economic conditions could adversely affect our business in the following ways, among
30
CF INDUSTRIES HOLDINGS, INC.
others: conditions in the credit markets could impact the ability of our customers and their customers to obtain sufficient credit to support their operations; the failure of our customers to fulfill their purchase obligations could result in increases in bad debts and impact our working capital; and the failure of certain key suppliers could increase our exposure to disruptions in supply or to financial losses. We also may experience declining demand and falling prices for some of our products due to our customers' reluctance to replenish inventories. The overall impact of a global economic downturn on us is difficult to predict, and our business could be materially adversely impacted.
In addition, conditions in the international market for nitrogen fertilizer significantly influence our operating results. The international market for fertilizers is influenced by such factors as the relative value of the U.S. dollar and its impact on the importation of fertilizers, foreign agricultural policies, the existence of, or changes in, import or foreign currency exchange barriers in certain foreign markets and other regulatory policies of foreign governments, as well as the laws and policies of the United States affecting foreign trade and investment.
We have a material amount of indebtedness and may incur additional indebtedness, or need to refinance existing indebtedness, in the future, which may adversely affect our operations.
As of December 31, 2012, we had approximately $1.6 billion of total indebtedness, consisting primarily of $800 million of our senior notes due in 2018 and $800 million of our senior notes due in 2020. We had excess borrowing capacity for general corporate purposes under our existing revolving credit facility of approximately $491.0 million. The terms of our existing indebtedness allow us to incur significant additional debt in the future. Our existing indebtedness and any additional debt we may incur in the future could have negative consequences on our business should operating cash flows be insufficient to cover debt service, which would adversely affect our operations and liquidity.
From time to time we consider our options to refinance our outstanding indebtedness. Our ability to obtain any financing, whether through the issuance of new debt securities or otherwise, and the terms of any such financing are dependent on, among other things, our financial condition, financial market conditions within our industry and generally, credit ratings and numerous other factors. Consequently, in the event that we need to access the credit markets, including to refinance our debt, there can be no assurance that we will be able to obtain financing on acceptable terms or within an acceptable timeframe, if at all. An inability to obtain financing with acceptable terms when needed could have a material adverse effect on our business, financial condition, results of operations and cash flows.
The loss of key members of our management and professional staff may adversely affect our business.
We believe our continued success depends on the collective abilities and efforts of our senior management and professional staff. The loss of one or more key personnel could have a material adverse effect on our results of operations. Additionally, if we are unable to find, hire and retain needed key personnel in the future, our business, financial condition, results of operations and cash flows could be materially and adversely affected.
31
FORWARD LOOKING STATEMENTS
From time to time, in this Annual Report on Form 10-K as well as in other written reports and verbal statements, we make forward-looking statements that are not statements of historical fact and may involve a number of risks and uncertainties. These statements relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our future prospects, developments and business strategies. We have used the words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," and similar terms and phrases, including references to assumptions, to identify forward-looking statements in this document. These forward-looking statements are made based on currently available competitive, financial and economic data, our current expectations, estimates, forecasts and projections about the industries and markets in which we operate and management's beliefs and assumptions concerning future events affecting us. These statements are not guarantees of future performance and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Therefore, our actual results may differ materially from what is expressed in or implied by any forward-looking statements. We want to caution you not to place undue reliance on any forward-looking statements. We do not undertake any responsibility to release publicly any revisions to these forward- looking statements to take into account events or circumstances that occur after the date of this document. Additionally, we do not undertake any responsibility to provide updates regarding the occurrence of any unanticipated events which may cause actual results to differ from those expressed or implied by the forward-looking statements contained in this document.
Important factors that could cause actual results to differ materially from our expectations are disclosed under "Risk Factors" and elsewhere in this Form 10-K. Such factors include, among others:
32
CF INDUSTRIES HOLDINGS, INC.
33
CF INDUSTRIES HOLDINGS, INC.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
Information regarding our facilities and properties is included in Part I, Item 1. BusinessOperating Segments and Part I, Item 1. BusinessStorage Facilities and Other Properties.
Litigation
From time to time, we are subject to ordinary, routine legal proceedings related to the usual conduct of our business, including proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of our various plants and facilities. Based on the information available as of the date of this filing, we believe that the ultimate outcome of these matters will not have a material adverse effect on our consolidated financial position or results of operations.
Environmental
Clean Air Act Investigation
On March 19, 2007, the Company received a letter from the EPA under Section 114 of the Federal Clean Air Act requesting information and copies of records relating to compliance with New Source Review, New Source Performance Standards, and National Emission Standards for Hazardous Air Pollutants at the Plant City facility. The Company provided the requested information to the EPA in late 2007. The EPA initiated this same process in relation to numerous other sulfuric acid plants and phosphoric acid plants throughout the nation, including other facilities in Florida.
The Company received a Notice of Violation (NOV) from the EPA by letter dated June 16, 2010. The NOV alleges the Company violated the Prevention of Significant Deterioration (PSD) Clean Air Act regulations relating to certain projects undertaken at the Plant City facility's sulfuric acid plants. This NOV further alleges that the actions that are the basis for the alleged PSD violations also resulted in violations of Title V air operating permit regulations. Finally, the NOV alleges that the Company failed to comply with certain compliance dates established by hazardous air pollutant regulations for phosphoric acid manufacturing plants and phosphate fertilizer production plants. Although this matter has been referred to the United States Department of Justice (DOJ), the Company has continued to meet with the EPA to discuss these alleged violations. The Company does not know at this time if it will settle this matter prior to initiation of formal legal action.
We cannot estimate the potential penalties, fines or other expenditures, if any, that may result from the Clean Air Act NOV and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on the Company's financial position, results of operations or cash flows.
EPCRA/CERCLA Investigation
Pursuant to a letter from the DOJ dated July 28, 2008 that was sent to representatives of the major U.S. phosphoric acid manufacturers, including CF Industries, the DOJ stated that it and the EPA believe that apparent violations of Section 313 of the Emergency Planning and Community Right-to-Know Act (EPCRA), which requires annual reports to be submitted with respect to the use of
34
CF INDUSTRIES HOLDINGS, INC.
certain toxic chemicals, have occurred at all of the phosphoric acid facilities operated by these manufacturers. The letter also states that the DOJ and the EPA believe that most of these facilities have violated Section 304 of EPCRA and Section 103 of the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) by failing to provide required notifications relating to the release of hydrogen fluoride from these facilities. The letter did not specifically identify alleged violations at our Plant City, Florida complex or assert a claim for a specific amount of penalties. The EPA submitted an information request to the Company on February 11, 2009, as a follow-up to the July 2008 letter. The Company provided information in response to the agency's inquiry on May 14 and May 29, 2009.
By letter dated July 6, 2010, the EPA issued a NOV to the Company alleging violations of EPCRA and CERCLA. The Company had an initial meeting with the EPA to discuss these alleged violations. The Company does not know at this time if it will settle this matter prior to initiation of formal legal action.
We do not expect that penalties or fines, if any, that may arise out of the EPCRA/CERCLA matter will have a material impact on the Company's financial position, results of operations or cash flows.
Federal and State Numeric Nutrient Criteria Regulation
For information on the Company's challenge to the EPA's regulation establishing numeric nutrient criteria for Florida waters, see BusinessEnvironmental, Health and Safety and Note 29Contingencies.
CERCLA/Remediation Matters
For information on pending proceedings relating to environmental remediation matters, see BusinessEnvironmental, Health and Safety and Note 29Contingencies.
ITEM 4. MINE SAFETY DISCLOSURES
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95 to the annual report.
35
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Our common stock is traded on the New York Stock Exchange, Inc. (NYSE) under the symbol "CF". Quarterly high and low sales prices, as reported by the NYSE, are provided below:
|
Sales Prices | |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Dividends per Share |
|||||||||
2012
|
High | Low | ||||||||
First Quarter |
$ | 195.48 | $ | 149.58 | $ | 0.40 | ||||
Second Quarter |
203.32 | 154.17 | 0.40 | |||||||
Third Quarter |
227.99 | 190.10 | 0.40 | |||||||
Fourth Quarter |
226.50 | 191.90 | 0.40 |
|
Sales Prices | |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Dividends per Share |
|||||||||
2011
|
High | Low | ||||||||
First Quarter |
$ | 153.83 | $ | 120.01 | $ | 0.10 | ||||
Second Quarter |
158.42 | 127.29 | 0.10 | |||||||
Third Quarter |
192.70 | 123.09 | 0.40 | |||||||
Fourth Quarter |
176.97 | 115.34 | 0.40 |
As of February 13, 2013, there were 934 stockholders of record.
ITEM 6. SELECTED FINANCIAL DATA.
The following selected historical financial data as of December 31, 2012 and 2011 and for the years ended December 31, 2012, 2011 and 2010 have been derived from our audited consolidated financial statements and related notes included elsewhere in this document. The following selected historical financial data as of December 31, 2010, 2009 and 2008 and for the years ended December 31, 2009 and 2008 have been derived from our consolidated financial statements, which are not included in this document. Since April 2010, the results of Terra have been included in our consolidated financial statements.
36
CF INDUSTRIES HOLDINGS, INC.
The selected historical financial data should be read in conjunction with the information contained in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data.
|
Year ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||
|
(in millions, except per share amounts) |
|||||||||||||||
Statement of Operations Data: |
||||||||||||||||
Net sales |
$ | 6,104.0 | $ | 6,097.9 | $ | 3,965.0 | $ | 2,608.4 | $ | 3,921.1 | ||||||
Cost of sales |
2,990.7 | 3,202.3 | 2,785.5 | 1,769.0 | 2,698.4 | |||||||||||
Gross margin |
3,113.3 | 2,895.6 | 1,179.5 | 839.4 | 1,222.7 | |||||||||||
Selling, general and administrative |
151.8 | 130.0 | 106.1 | 62.9 | 68.0 | |||||||||||
Restructuring and integration costs |
| 4.4 | 21.6 | | | |||||||||||
Other operatingnet |
49.1 | 20.9 | 166.7 | 96.7 | 4.5 | |||||||||||
Total other operating costs and expenses |
200.9 | 155.3 | 294.4 | 159.6 | 72.5 | |||||||||||
Equity in earnings of operating affiliates |
47.0 | 50.2 | 10.6 | | | |||||||||||
Operating earnings |
2,959.4 | 2,790.5 | 895.7 | 679.8 | 1,150.2 | |||||||||||
Interest expense (income)net |
131.0 | 145.5 | 219.8 | (3.0 | ) | (24.5 | ) | |||||||||
Loss on extinguishment of debt |
| | 17.0 | | | |||||||||||
Other non-operatingnet |
(1.1 | ) | (0.6 | ) | (28.8 | ) | (12.8 | ) | (0.7 | ) | ||||||
Earnings before income taxes and equity in earnings (loss) of non-operating affiliates |
2,829.5 | 2,645.6 | 687.7 | 695.6 | 1,175.4 | |||||||||||
Income tax provision |
964.2 | 926.5 | 273.7 | 246.0 | 378.1 | |||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
58.1 | 41.9 | 26.7 | (1.1 | ) | 4.2 | ||||||||||
Net earnings |
1,923.4 | 1,761.0 | 440.7 | 448.5 | 801.5 | |||||||||||
Less: Net earnings attributable to the noncontrolling interest |
74.7 | 221.8 | 91.5 | 82.9 | 116.9 | |||||||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,539.2 | $ | 349.2 | $ | 365.6 | $ | 684.6 | ||||||
Cash dividends declared per common share |
$ | 1.60 | $ | 1.00 | $ | 0.40 | $ | 0.40 | $ | 0.40 | ||||||
Share and per share data: |
||||||||||||||||
Net earnings attributable to common stockholders: |
||||||||||||||||
Basic |
$ | 28.94 | $ | 22.18 | $ | 5.40 | $ | 7.54 | $ | 12.35 | ||||||
Diluted |
28.59 | 21.98 | 5.34 | 7.42 | 12.13 | |||||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
63.9 | 69.4 | 64.7 | 48.5 | 55.4 | |||||||||||
Diluted |
64.7 | 70.0 | 65.4 | 49.2 | 56.4 |
37
CF INDUSTRIES HOLDINGS, INC.
|
Year ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||
|
(in millions) |
|||||||||||||||
Other Financial Data: |
||||||||||||||||
Depreciation, depletion and amortization |
$ | 419.8 | $ | 416.2 | $ | 394.8 | $ | 101.0 | $ | 100.8 | ||||||
Capital expenditures |
523.5 | 247.2 | 258.1 | 235.7 | 141.8 |
|
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||
|
(in millions) |
|||||||||||||||
Balance Sheet Data: |
||||||||||||||||
Cash and cash equivalents |
$ | 2,274.9 | $ | 1,207.0 | $ | 797.7 | $ | 697.1 | $ | 625.0 | ||||||
Short-term investments |
| | 3.1 | 185.0 | | |||||||||||
Total assets |
10,166.9 | 8,974.5 | 8,758.5 | 2,494.9 | 2,387.6 | |||||||||||
Customer advances |
380.7 | 257.2 | 431.5 | 159.5 | 347.8 | |||||||||||
Total debt |
1,605.0 | 1,617.8 | 1,959.0 | 4.7 | 4.1 | |||||||||||
Total equity |
6,282.2 | 4,932.9 | 4,433.4 | 1,744.9 | 1,350.7 |
38
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion and analysis in conjunction with the consolidated financial statements and related notes included in Item 8, Financial Statements and Supplementary Data. All references to "CF Holdings," "we," "us" and "our" refer to CF Industries Holdings, Inc. and its subsidiaries, including CF Industries, Inc. except where the context makes clear that the reference is only to CF Holdings itself and not its subsidiaries. Footnotes referenced in this discussion and analysis refer to the notes to consolidated financial statements that are found in the following section: Item 8. Financial Statements and Supplementary Data, Notes to Consolidated Financial Statements. The following is an outline of the discussion and analysis included herein:
Overview of CF Holdings
Our Company
We are one of the largest manufacturers and distributors of nitrogen and phosphate fertilizer products in the world. Our operations are organized into two business segmentsthe nitrogen segment and the phosphate segment. Our principal customers are cooperatives and independent fertilizer distributors. Our principal fertilizer products in the nitrogen segment are ammonia, granular urea, urea ammonium nitrate solution, or UAN, and ammonium nitrate, or AN. Our other nitrogen products include urea liquor, diesel exhaust fluid, or DEF, and aqua ammonia, which are sold primarily to our industrial customers. Our principal fertilizer products in the phosphate segment are diammonium phosphate, or DAP, and monoammonium phosphate, or MAP.
Our core market and distribution facilities are concentrated in the midwestern United States and other major agricultural areas of the U.S. and Canada. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana manufacturing facilities and phosphate fertilizer products from our Florida phosphate operations through our Tampa port facility.
Our principal assets include:
39
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
CFL Selling Price Modification
CF Industries currently owns 49% of the voting common shares and 66% of the non-voting preferred shares of Canadian Fertilizers Limited (CFL), an Alberta, Canada-based nitrogen fertilizer manufacturer, and purchases 66% of the production of CFL pursuant to a product purchase agreement between CF Industries and CFL. Viterra, Inc. (Viterra) holds 34% of CFL's voting common shares and non-voting preferred shares and purchases the remaining 34% of CFL's production pursuant to a product purchase agreement between Viterra and CFL. CFL is a variable interest entity that is consolidated in our financial statements. As a result, the net sales, the resulting earnings and the noncontrolling interest expense from the 34% of CFL's sales that are made to Viterra are included in our consolidated financial results. There is no net impact of these CFL sales to Viterra on our net earnings attributable to common stockholders since the net earnings from the 34% of CFL's sales that are made to Viterra are included in our earnings attributable to the noncontrolling interest. There is also no impact on our net cash flows since profits from the sales to Viterra are paid to Viterra as part of the distribution payable to the noncontrolling interest. The net sales from CFL to Viterra do impact our consolidated net sales, gross margin, operating earnings, and earnings before income taxes.
Under the provisions of CFL's respective product purchase agreements with CF Industries and Viterra in effect until the fourth quarter of 2012, CFL's selling prices were based on market prices. An initial portion of the selling price was paid based upon production cost plus an agreed-upon margin once title passed as the product was shipped. The remaining portion of the selling price, representing the difference between the market price and production cost plus an agreed-upon margin, was paid
40
CF INDUSTRIES HOLDINGS, INC.
after the end of the year. The sales revenue attributable to this remaining portion of the selling price was accrued on an interim basis. On our consolidated financial statements, the net sales and accounts receivable attributable to CFL are generated solely by CFL's transactions with Viterra, as CFL's transactions with CF Industries are eliminated in consolidation.
In the fourth quarter of 2012, the CFL Board of Directors approved an amendment to each of the respective product purchase agreements of CF Industries and Viterra with CFL. The amendments modified the selling prices that CFL charges for products sold to CF Industries and Viterra. The modified selling prices are based on production cost plus an agreed-upon margin and are effective retroactively to January 1, 2012. As a result of the January 1, 2012 effective date of the amendment, we recognized in our fourth quarter 2012 consolidated statement of operations a reduction in net sales revenue from Viterra of $129.7 million and a corresponding reduction in net earnings attributable to the noncontrolling interest to reverse the interim market price accruals recognized in the first three quarters of 2012. These items had no impact on our net earnings attributable to common stockholders, but they did reduce each of our consolidated net sales, gross margin, operating earnings, earnings before income taxes and net earnings attributable to the noncontrolling interest by $129.7 million in the fourth quarter. The selling price modification also had no impact on our net cash flows, as the selling price modification was entirely offset by a change in distributions payable to the noncontrolling interest.
The CFL selling price modification effective retroactively to January 1, 2012 affected the comparability between the 2012 and 2011 results for certain line items in our financial statements. To provide comparable information for those periods, we have included in this Management's Discussion and Analysis of Financial Condition and Results of Operations certain financial information on an as adjusted basis as if all CFL sales to Viterra had been priced based on the modified pricing calculation methodology (production cost plus an agreed-upon margin) beginning January 1, 2011. Such information includes net sales, gross margin, net earnings attributable to the noncontrolling interest, nitrogen net sales, nitrogen gross margin, nitrogen gross margin as a percentage of nitrogen net sales, and average selling prices per ton of ammonia and urea. Tables highlighting these modifications can be found in the discussion of the results of consolidated operations and in the operating results for the nitrogen segment, in each case under the heading "Impact of CFL Selling Price Modifications." Financial results provided on an "as adjusted" basis in this Management's Discussion and Analysis of Financial Condition and Results of Operations refer to the items in those tables.
We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that the presentation in this report of net sales, gross margin, net earnings attributable to the noncontrolling interest, nitrogen net sales, nitrogen gross margin, nitrogen gross margin as a percentage of nitrogen net sales, and average selling prices per ton of ammonia and urea on an as adjusted basis as if all CFL sales to Viterra had been priced based on the modified pricing calculation methodology (production cost plus an agreed-upon margin) beginning January 1, 2011, and the presentation of period-to-period percentage changes in those adjusted items, all of which adjusted items and percentage changes are non-GAAP financial measures, provides investors with additional meaningful information to assess period-to-period changes in our underlying operating performance. These non-GAAP financial measures are provided only for the purpose of facilitating comparisons between our 2012 and 2011 full-year operating performance and do not purport to represent what our actual consolidated results of operations would have been had the amendment to the CFL product purchase agreements been in effect beginning on January 1, 2011, nor are they necessarily indicative of our future consolidated results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.
41
CF INDUSTRIES HOLDINGS, INC.
Terra Industries Inc. (Terra) Acquisition
In April 2010, we completed the acquisition and merger of Terra, a leading North American producer and marketer of nitrogen fertilizer products, for a purchase price of $4.6 billion. Terra's financial results have been included in our consolidated financial results and in the nitrogen segment results since the acquisition date of April 5, 2010. Therefore, Terra's financial results are not included in the consolidated financial results for the first quarter of 2010. Further information regarding the acquisition of Terra, including the related issuance of long-term debt and the public offering of common shares of CF Holdings can be found in Notes 12 and 26 to our consolidated financial statements included in Part II of this report and in the section titled "Acquisition of Terra" later in this discussion and analysis.
Financial Executive Summary
In the nitrogen segment, gross margin increased by $350.4 million, or 14%, driven by higher average selling prices, unrealized mark-to-market gains on natural gas derivatives in the current year compared to unrealized losses in the prior year and lower realized natural gas costs. On an as adjusted basis, the gross margin of the nitrogen segment increased 20%. The favorable nitrogen segment results were partially offset by a $132.7 million, or 40%, decrease in the phosphate segment gross margin, driven primarily by lower average selling prices.
42
CF INDUSTRIES HOLDINGS, INC.
ammonia sales volume were partially offset by lower average UAN selling prices and sales volume. The comparability of nitrogen segment net sales is impacted by the 2012 modification of CFL selling prices. On an as adjusted basis, net sales in the nitrogen segment increased 5%. In the phosphate segment, net sales declined by 7% as higher sales volume was more than offset by a 12% decline in average selling prices.
Significant Items
2012
Robust demand in 2012 for nitrogen fertilizer products was due to favorable application conditions in both the spring and the fall, near record corn acreage planted in 2012 and expectations of a similar level of acreage to be planted in 2013. High actual and expected planting levels were driven by record crop prices that resulted in record farm income. These market conditions led to higher average selling prices in the nitrogen segment in 2012 that, combined with lower natural gas costs, resulted in record profitability. Average selling prices in our phosphate segment were down due to lower demand from India and additional production capacity, notably from Saudi Arabia. Consolidated net sales of $6.1 billion in 2012 approximated the same level realized in 2011 as increases in the nitrogen segment, due primarily to the higher average selling prices, were offset by decreases in the phosphate segment due primarily to lower average selling prices. In 2012, average nitrogen fertilizer selling prices increased by 2%, but average phosphate fertilizer selling prices decreased by 12%. Gross margin increased by $217.7 million, or 8%, to $3.1 billion in 2012 from $2.9 billion in 2011. Nitrogen segment sales to Viterra were made on a cost-plus basis in 2012, in contrast to the market-price basis that applied in
43
CF INDUSTRIES HOLDINGS, INC.
2011 and prior years, a difference that impacts the comparability of net sales and certain other items between 2012 and prior periods and is discussed above under the heading "Items Affecting Comparability of ResultsCFL Selling Price Modification." The 2012 results include $74.6 million ($46.2 million after tax) unrealized net mark-to-market gains on natural gas and foreign currency derivatives, a $15.2 million pre-tax charge ($9.4 million after tax) for the accelerated amortization of deferred fees on the 2010 Credit Agreement that we replaced in May 2012 and a $10.9 million pre-tax curtailment gain ($6.8 million after tax) from a reduction in certain retiree medical benefits.
2011
In 2011, average selling prices increased due primarily to higher demand for fertilizer for the following reasons: higher planted acres in the spring season due to strong demand for corn and other grains which supported favorable farm economics; global fertilizer supply constraints resulting from both export restrictions and production curtailments affecting certain foreign fertilizer producers; and an expected high level of planted acres and fertilizer usage in the 2012 growing season. Higher average selling prices and sales volumes due to increased demand led to robust operating results in 2011. Consolidated net sales in 2011 increased by $2.1 billion, or 54%, to $6.1 billion, with increases due primarily to higher average selling prices in both the nitrogen and phosphate segments and higher sales volume due primarily to the impact of the Terra acquisition. In 2011, average nitrogen and phosphate fertilizer selling prices increased by 38% and 36%, respectively. Gross margin increased by $1.7 billion, or 146%, to $2.9 billion in 2011 from $1.2 billion in 2010. The 2011 results include a $77.3 million ($48.0 million after tax) unrealized net mark-to-market loss on natural gas derivatives. Results in 2011 also include $145.5 million of net interest expense ($90.2 million after tax), a $34.8 million pre-tax ($21.6 million after tax) non-cash impairment charge related to our Woodward, Oklahoma methanol plant and a $32.5 million ($20.0 million after tax) gain on the sale of four dry product warehouses.
2010
In April 2010, we completed the $4.6 billion acquisition of Terra and it became an indirect wholly owned subsidiary of CF Holdings. This acquisition made us a global leader in the nitrogen fertilizer industry, diversified our asset base and increased our geographic reach and operational efficiency, as well as significantly increased our scale and capital market presence. The financial results of the Terra business are included in the consolidated results subsequent to the acquisition date. Consolidated net sales in 2010 were $4.0 billion, up 52%, as compared to $2.6 billion in 2009 due to the impact of the Terra acquisition, optimal weather conditions during both fertilizer application seasons, and a favorable fertilizer environment due to strong farm economics. While average nitrogen fertilizer selling prices declined by 11% in 2010, average phosphate fertilizer prices increased by 28%. Gross margin increased by $340.1 million, or 41%, in 2010 to $1,179.5 million. The 2010 results include a $9.6 million ($5.9 million after tax) unrealized net mark-to-market gain on natural gas derivatives. Results in 2010 also include $219.8 million of net interest expense ($136.1 million after tax), $150.4 million ($148.8 million after tax) of business combination expenses and Peru project costs, a $28.3 million gain ($17.5 million after tax) on the sale of Terra common stock acquired during 2009, and $21.6 million ($13.4 million after tax) of restructuring and integration costs associated with the acquisition of Terra.
44
Key Industry Factors
We operate in a highly competitive, global industry. Our agricultural products are globally-traded commodities and, as a result, we compete principally on the basis of delivered price and to a lesser extent on customer service and product quality. Moreover, our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply & Demand
Historically, global fertilizer demand has been driven primarily by population growth, changes in dietary habits and planted acreage and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand depends on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, federal regulations, including requirements mandating increased use of bio-fuels and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key consuming/exporting countries such as China, India and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs, availability of raw materials, government policies and global trade.
Natural Gas Prices
Natural gas is the principal raw material used to produce nitrogen fertilizers. We use natural gas both as a chemical feedstock and as a fuel to produce ammonia, granular urea, UAN and AN. Because most of our nitrogen fertilizer manufacturing facilities are located in the United States and Canada, the price of natural gas in North America directly impacts a substantial portion of our operating expenses. Due to increases in natural gas production resulting from the rise in production from shale gas formations, natural gas prices in North America have declined over the last three years. During the three year period ended December 31, 2012, the average daily closing price at the Henry Hub reached a high of $7.51 per MMBtu on January 8, 2010 and a low of $1.84 per MMBtu on April 20, 2012. Expenditures on natural gas, including realized gains and losses, comprised approximately 39% of the total cost of sales for our nitrogen fertilizer products in 2012 down from 45% in 2011. Natural gas costs represented a higher percentage of cash production costs (total production costs less depreciation and amortization).
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns and the types of crops planted.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of
45
CF INDUSTRIES HOLDINGS, INC.
credit and governmental policies affecting trade and other matters. The development of natural gas reserves in North America over the last few years has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen based fertilizers located in the Middle East, the Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa and China are major exporters to North America.
The domestic phosphate industry is tied to the global market through its position as the world's largest exporter of DAP/MAP. Consequently, phosphate fertilizer prices and demand for U.S. DAP/MAP are subject to considerable volatility and dependent on a wide variety of factors impacting the world market, including fertilizer and trade policies of foreign governments, changes in ocean bound freight rates and international currency fluctuations.
Political and Social Government Policies
The political and social policies of governments around the world can result in restrictions on imports and exports, the subsidization of natural gas prices, the subsidization of domestic producers and the subsidization of exports. Due to the critical role that fertilizers play in food production, the construction and operation of fertilizer plants often are influenced by these political and social objectives.
Factors Affecting Our Results
Net Sales. Our net sales are derived primarily from the sale of nitrogen and phosphate fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Cost of Sales. Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen and phosphate fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
We offer our customers the opportunity to purchase product on a forward basis at prices and on delivery dates we propose. As our customers enter into forward nitrogen fertilizer purchase contracts with us, we use derivative instruments to reduce our exposure to changes in the cost of natural gas, the largest and most volatile component of our manufacturing cost. We report our natural gas derivatives on the balance sheet at their fair value. Changes in the fair value of these derivatives are recorded in cost of sales as the changes occur. See "Forward Sales and Customer Advances" later in this discussion and analysis. As a result of fixing the selling prices of our products, often months in advance of their ultimate delivery to customers, our reported selling prices and margins may differ from market spot prices and margins available at the time of shipment. Volatility in quarterly reported earnings also may arise from the unrealized mark-to-market adjustments in the value of derivatives.
46
CF INDUSTRIES HOLDINGS, INC.
Selling, General and Administrative Expenses. Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees.
Restructuring and Integration Costs. Restructuring and integration costs consist of expenses associated with the integration of the operations of Terra and CF Industries.
Other OperatingNet. Other operatingnet includes the costs associated with engineering studies for proposed capital projects and other costs that do not relate directly to our central operations. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets. In 2010, other operating-net also included business combination related expenses and Peru project development costs. The business combination related expenses were associated with our acquisition of Terra and costs associated with responding to Agrium's proposed acquisition of CF Holdings. See Note 12 to our consolidated financial statements for additional information on activity related to our acquisition of Terra.
Equity in Earnings of Operating Affiliates. We have investments accounted for under the equity method for which the results are included in our operating earnings. These consist of the following: (1) 50% ownership interest in PLNL and (2) 50% interest in an ammonia storage joint venture located in Houston, Texas. We include our share of the net earnings from these investments as an element of earnings from operations because these investments provide additional production and storage capacity to our operations and are integrated with our other supply chain and sales activities in the nitrogen segment. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition.
Interest Expense. Our interest expense includes the interest on our long-term debt and notes payable, amortization of the related fees required to execute financing agreements and annual fees on our senior revolving credit facility. It excludes capitalized interest relating to the construction of major capital projects.
Interest Income. Our interest income represents amounts earned on our cash, cash equivalents, investments and advances to unconsolidated affiliates.
Income Tax Provision. Our income tax provision includes all currently payable and deferred United States and foreign income tax expense applicable to our ongoing operations.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are projected to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income, of an appropriate character, in future periods. A valuation allowance is established if it is determined to be more likely than not that a deferred tax asset will not be realized. Interest and penalties related to unrecognized tax benefits are reported as interest expense and income tax expense, respectively.
In connection with our initial public offering (IPO) in August 2005, CF Industries, Inc. (CFI) ceased to be a non-exempt cooperative for income tax purposes, and we entered into a net operating loss agreement (NOL Agreement) with CFI's pre-IPO owners relating to the future utilization of our pre-IPO net operating loss carryforwards (NOLs). The NOL Agreement provided that if we ultimately could utilize the pre-IPO NOLs to offset applicable post-IPO taxable income, we would pay our
47
CF INDUSTRIES HOLDINGS, INC.
pre-IPO owners amounts equal to the resulting federal and state income taxes actually saved. On January 2, 2013, we and the pre-IPO owners amended the NOL Agreement to provide, among other things, that we are entitled to retain 26.9% of any settlement realized with the United States Internal Revenue Service (IRS) at the IRS Appeals level. In January 2013, we entered into a Mediation Report with the IRS to resolve the tax treatment of the pre-IPO NOLs. Pursuant to the Mediation Report, we have agreed with the IRS that we will be entitled to deduct a portion of the NOLs in future years. Our mediation agreement is subject to finalization in a Closing Agreement with the IRS and will be recognized in our financial statements at that time. Under the terms of the amended NOL agreement, 73.1% of the federal and state tax savings will be payable to our pre-IPO owners.
Equity in Earnings of Non-Operating AffiliatesNet of Taxes. Equity in earnings of non-operating affiliatesnet of taxes represents our share of the net earnings of the entities in which we have an ownership interest and exert significant operational and financial influence. Income taxes related to these investments, if any, are reflected in this line. The amounts recorded as equity in earnings of non-operating affiliatesnet of taxes relate to our investments in GrowHow and Keytrade. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. We account for these investments as non-operating equity method investments, and exclude the net earnings of these investments in earnings from operations since these operations do not provide additional production capacity to us, nor are these operations integrated within our supply chain.
Net Earnings Attributable to the Noncontrolling Interest. Amounts reported as net earnings attributable to the noncontrolling interest represent the 34% interest in the net operating results of CFL and the 24.7% interest in the net operating results of TNCLP, a master limited partnership that owns the nitrogen manufacturing facility in Verdigris, Oklahoma.
We own 49% of the voting common stock of CFL and 66% of CFL's non-voting preferred stock. Viterra Inc. (Viterra) owns 34% of the voting common stock and non-voting preferred stock of CFL.
The remaining 17% of the voting common stock of CFL is owned by GROWMARK and La Coop fédérée. We operate CFL's Medicine Hat facility and purchase approximately 66% of the facility's ammonia and urea production, pursuant to a management agreement and a product purchase agreement. Both the management agreement and the product purchase agreement can be terminated by either us or CFL upon a twelve-month notice. Viterra has the right, but not the obligation, to purchase the remaining 34% of the facility's ammonia and urea production under a similar product purchase agreement. To the extent that Viterra does not purchase its 34% of the facility's production, we are obligated to purchase any remaining amounts. Since 1995, however, Viterra or its predecessor has purchased at least 34% of the facility's production each year. The product purchase agreement also provides that CFL will distribute its net earnings to us and Viterra annually based on the respective quantities of product purchased from CFL. See our previous discussion on the CFL selling price modification.
On August 2, 2012, we entered into a definitive agreement with Glencore to acquire the interests in CFL currently owned by Viterra for total cash consideration of C$0.9 billion subject to certain adjustments. In October 2012, we entered into an agreement with each of GROWMARK and La Coop fédérée to acquire the CFL common shares held by them. When these transactions are completed we will own 100% of CFL and will be entitled to purchase 100% of CFL's ammonia and urea production. The completion of the transactions is subject to the receipt of regulatory approvals in Canada, and other terms and conditions in the definitive purchase agreements. CFL's results are currently included in our financial statements as a consolidated variable interest entity. See Note 4 to our consolidated financial statements for additional information on CFL.
48
CF INDUSTRIES HOLDINGS, INC.
Through the acquisition of Terra in April 2010, we own an aggregate 75.3% of TNCLP and outside investors own the remaining 24.7%. The TNCLP Agreement of Limited Partnership allows the General Partner to receive Incentive Distribution Rights once a minimum threshold has been met. Partnership interests in TNCLP are traded on the NYSE and TNCLP is separately registered with the SEC.
Results of Consolidated Operations
The following tables present our consolidated results of operations:
|
Year Ended December 31, | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2012 v. 2011 | 2011 v. 2010 | |||||||||||||||||
|
(in millions, except per share amounts) |
|||||||||||||||||||||
Net sales(1) |
$ | 6,104.0 | $ | 6,097.9 | $ | 3,965.0 | $ | 6.1 | | $ | 2,132.9 | 54 | % | |||||||||
Cost of sales |
2,990.7 | 3,202.3 | 2,785.5 | (211.6 | ) | (7 | )% | 416.8 | 15 | % | ||||||||||||
Gross margin(1) |
3,113.3 | 2,895.6 | 1,179.5 | 217.7 | 8 | % | 1,716.1 | 145 | % | |||||||||||||
Selling, general and administrative expenses |
151.8 |
130.0 |
106.1 |
21.8 |
17 |
% |
23.9 |
23 |
% |
|||||||||||||
Restructuring and integration costs |
| 4.4 | 21.6 | (4.4 | ) | (100 | )% | (17.2 | ) | (80 | )% | |||||||||||
Other operatingnet |
49.1 | 20.9 | 166.7 | 28.2 | 135 | % | (145.8 | ) | (87 | )% | ||||||||||||
Total other operating costs and expenses |
200.9 | 155.3 | 294.4 | 45.6 | 29 | % | (139.1 | ) | (47 | )% | ||||||||||||
Equity in earnings of operating affiliates |
47.0 | 50.2 | 10.6 | (3.2 | ) | (6 | )% | 39.6 | N/M | |||||||||||||
Operating earnings |
2,959.4 | 2,790.5 | 895.7 | 168.9 | 6 | % | 1,894.8 | 212 | % | |||||||||||||
Interest expense |
135.3 | 147.2 | 221.3 | (11.9 | ) | (8 | )% | (74.1 | ) | (33 | )% | |||||||||||
Interest income |
(4.3 | ) | (1.7 | ) | (1.5 | ) | (2.6 | ) | 153 | % | (0.2 | ) | 13 | % | ||||||||
Loss on extinguishment of debt |
| | 17.0 | | N/M | (17.0 | ) | N/M | ||||||||||||||
Other non-operatingnet |
(1.1 | ) | (0.6 | ) | (28.8 | ) | (0.5 | ) | 83 | % | 28.2 | (98 | )% | |||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
2,829.5 | 2,645.6 | 687.7 | 183.9 | 7 | % | 1,957.9 | 285 | % | |||||||||||||
Income tax provision |
964.2 |
926.5 |
273.7 |
37.7 |
4 |
% |
652.8 |
239 |
% |
|||||||||||||
Equity in earnings of non-operating affiliatesnet of taxes |
58.1 | 41.9 | 26.7 | 16.2 | 39 | % | 15.2 | 57 | % | |||||||||||||
Net earnings |
1,923.4 | 1,761.0 | 440.7 | 162.4 | 9 | % | 1,320.3 | N/M | ||||||||||||||
Less: Net earnings attributable to the noncontrolling interest(1) |
74.7 | 221.8 | 91.5 | (147.1 | ) | (66 | )% | 130.3 | 142 | % | ||||||||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,539.2 | $ | 349.2 | $ | 309.5 | 20 | % | $ | 1,190.0 | N/M | |||||||||
Diluted net earnings per share attributable to common stockholders |
$ | 28.59 | $ | 21.98 | $ | 5.34 | $ | 6.61 | $ | 16.64 | ||||||||||||
Diluted weighted average common shares outstanding |
64.7 |
70.0 |
65.4 |
(5.3 |
) |
4.6 |
||||||||||||||||
Dividends declared per common share |
$ |
1.60 |
$ |
1.00 |
$ |
0.40 |
$ |
0.60 |
$ |
0.60 |
N/MNot Meaningful
49
Impact of CFL Selling Price Modifications
As discussed in the Items Affecting Comparability of Results section of this Management's Discussion and Analysis of Financial Condition and Results of Operations, during 2012, the CFL selling prices to Viterra were modified to cost plus an agreed-upon margin from market-based pricing in the prior years. This change had no impact on our net earnings attributable to common stockholders since net sales and net earnings attributable to the noncontrolling interest were each modified by the same amount. However, this change impacts the comparability of certain amounts between 2012 and 2011. The following table is presented to provide comparable information between 2012 and 2011 by presenting the 2011 information on a basis comparable with the 2012 data with respect to CFL selling prices.
|
Year Ended December 31 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2012 v. 2011 | ||||||||||
|
(in millions) |
||||||||||||
Net sales |
|||||||||||||
As reported |
$ | 6,104.0 | $ | 6,097.9 | $ | 6.1 | 0 | % | |||||
Impact of selling price adjustment |
| (142.6 | ) | 142.6 | |||||||||
As adjusted |
$ | 6,104.0 | $ | 5,955.3 | $ | 148.7 | 2 | % | |||||
Gross margin |
|||||||||||||
As reported |
$ | 3,113.3 | $ | 2,895.6 | $ | 217.7 | 8 | % | |||||
Impact of selling price adjustment |
| (142.6 | ) | 142.6 | |||||||||
As adjusted |
$ | 3,113.3 | 2,753.0 | $ | 360.3 | 13 | % | ||||||
Net earnings attributable to the noncontrolling interest |
|||||||||||||
As reported |
$ | 74.7 | $ | 221.8 | $ | (147.1 | ) | (66 | )% | ||||
Impact of selling price adjustment |
| (142.6 | ) | 142.6 | |||||||||
As adjusted |
$ | 74.7 | $ | 79.2 | $ | (4.5 | ) | (6 | )% | ||||
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
Consolidated Operating Results
Our total gross margin increased $217.7 million, or 8%, to $3.1 billion in 2012 from $2.9 billion in 2011 due to an increase in gross margin in the nitrogen segment, partially offset by a decrease in the phosphate segment. The 8% gross margin increase was impacted by lower average CFL selling prices in 2012 as compared to 2011 due to the CFL selling price modification previously discussed. On an as adjusted basis, the gross margin increased 13%.
In the nitrogen segment, the gross margin increased by $350.4 million, or 14%, to $2.9 billion as compared to $2.6 billion in 2011 due to an increase in average nitrogen fertilizer selling prices, a decline in natural gas costs and unrealized mark-to-market gains on natural gas derivatives in the current year as compared to unrealized losses in 2011. The 14% increase in nitrogen segment gross margin was impacted by lower average CFL selling prices in 2012 as compared to 2011 due to the CFL selling price modification previously discussed. On an as adjusted basis, the gross margin for the nitrogen segment increased 20%.
50
CF INDUSTRIES HOLDINGS, INC.
In the phosphate segment, gross margin decreased by $132.7 million, or 40%, to $199.7 million in 2012 from $332.4 million in 2011, due primarily to lower average phosphate fertilizer selling prices, partially offset by an increase in sales volume.
Net earnings attributable to common stockholders of $1.8 billion for 2012 included a $74.6 million pre-tax unrealized net mark-to-market gain ($46.2 million after tax) on natural gas and foreign currency derivatives, a $15.2 million charge ($9.4 million after tax) for the accelerated amortization of deferred loan fees on our 2010 Credit Agreement that we replaced in May 2012 and a $10.9 million pre-tax curtailment gain ($6.8 million after tax) from a reduction in certain retiree medical benefits.
The net earnings attributable to common stockholders of $1.5 billion for 2011 included a $77.3 million pre-tax unrealized net mark-to-market loss ($48.0 million after tax) on natural gas derivatives, a $34.8 million pre-tax ($21.6 million after tax) non-cash impairment charge related to our Woodward, Oklahoma methanol plant, a $32.5 million ($20.0 million after tax) gain on the sale of four dry product warehouses, $19.9 million ($12.3 million after tax) of accelerated amortization of debt issuance costs recognized upon repayment of the remaining balance of the senior secured term loan in the first quarter of 2011, $4.4 million ($2.7 million after tax) of restructuring and integration costs associated with the acquisition of Terra and a $2.0 million ($1.3 million after tax) gain on the sale of a non-core transportation business.
Net Sales
Net sales were $6.1 billion in both 2012 and 2011 as increases in the nitrogen segment in 2012 were offset by declines in the phosphate segment. These results were impacted by lower average CFL selling prices in 2012 as compared to 2011 due to the CFL selling price modification. On an as adjusted basis, net sales increased 2%.
In the nitrogen segment, net sales increased by $84.5 million, or 2%, due primarily to higher nitrogen fertilizer average selling prices which were partially offset by lower sales volume. Average selling prices for nitrogen fertilizer increased due primarily to positive market conditions as favorable weather created a longer application window, tight world market conditions existed for ammonia and urea due to lower international ammonia production and tight domestic supply conditions existed due to increased demand caused by the high level of planted acres and low downstream inventories. The 2% increase in nitrogen segment net sales was impacted by lower average CFL selling prices in 2012 as compared to 2011 due to the CFL selling price modification. On an as adjusted basis, net sales in the nitrogen segment increased 5%.
In the phosphate segment, net sales declined $78.4 million, or 7%, due to a 12% decline in average phosphate fertilizer selling prices, partially offset by a 6% increase in phosphate sales volume.
Cost of Sales
Total cost of sales in our nitrogen segment averaged approximately $168 per ton in 2012 compared to $188 per ton in 2011. This 11% decrease was due primarily to lower realized natural gas cost and a $66.5 million unrealized net mark-to-market gain on natural gas derivatives in the current year compared to a $77.3 million unrealized net loss in the prior year. Phosphate segment cost of sales averaged $397 per ton in 2012 compared to $392 per ton in the prior year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $21.8 million to $151.8 million in 2012 from $130.0 million in 2011 due primarily to higher corporate office expenses including higher professional
51
CF INDUSTRIES HOLDINGS, INC.
service fees associated with the design and implementation of a new enterprise resource planning (ERP) system and higher outside legal fees and employee incentive compensation costs. The higher legal costs were primarily associated with environmental regulatory costs and corporate activities including our planned acquisition of the noncontrolling interest in CFL and capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa.
Restructuring and Integration Costs
No restructuring and integration costs were incurred in 2012 compared to $4.4 million in 2011, as integration activities associated with the acquisition of Terra were completed in 2011.
Other OperatingNet
Other operatingnet was $49.1 million in 2012 compared to $20.9 million in 2011. The expense recorded in 2012 consisted primarily of $21.9 million of costs associated with engineering studies for capacity expansion projects at various nitrogen complexes, $13.3 million of environmental and other costs associated with our closed facilities and $5.5 million of losses on the disposal of fixed assets. The expense recorded in 2011 included a $34.8 million impairment charge related to our Woodward, Oklahoma methanol plant, $8.1 million of costs associated with our closed facilities and losses of $7.2 million on the disposal of fixed assets, partially offset by a $32.5 million gain on the sale of four dry product warehouses and a $2.0 million gain on the sale of a non-core transportation business.
Equity in Earnings of Operating Affiliates
Equity in earnings of operating affiliates consists of our 50% share of the operating results of PLNL and our 50% interest in an ammonia storage joint venture located in Houston, Texas. Equity in earnings of operating affiliates decreased $3.2 million to $47.0 million in 2012 as compared to $50.2 million in 2011 due primarily to reduced sales and earnings at PLNL due to a planned turnaround, which was partially offset by improved sales and earnings for the ammonia storage joint venture.
InterestNet
Net interest expense was $131.0 million in 2012 compared to $145.5 million in 2011. The decrease in expense was due primarily to a decrease in amortized loan fees, including a $4.7 million decrease in accelerated loan fee amortization. In 2012, we terminated the 2010 Credit Agreement and recognized $15.2 million accelerated amortization of deferred loan fees. In 2011, we repaid the remaining balance of our senior secured term loan and recognized $19.9 million accelerated amortization of debt issuance costs.
Income Taxes
Our income tax provision for 2012 was $964.2 million on pre-tax income of $2.8 billion, or an effective tax rate of 34.1%, compared to an income tax provision of $926.5 million on a pre-tax income of $2.6 billion and an effective tax rate of 35.0% in 2011. The decline in the effective tax rate was driven primarily by lower U.S. taxes on foreign earnings as well as lower state taxes in 2012 than in the prior year. The effective tax rate does not include a tax provision on the earnings attributable to the noncontrolling interests in TNCLP (a partnership), which does not record an income tax provision. On August 2, 2012 we entered into a definitive agreement with Glencore International plc ("Glencore") to acquire the interest in CFL currently owned by Viterra. As a result, CFL recorded an income tax
52
CF INDUSTRIES HOLDINGS, INC.
provision in 2012. In 2011, CFL did not record an income tax provision. See Note 11 to our consolidated financial statements for additional information on income taxes.
Equity in Earnings of Non-Operating AffiliatesNet of Taxes
Equity in earnings of non-operating affiliatesnet of taxes consists of our share of the operating results of unconsolidated joint venture interests in GrowHow and Keytrade. The $16.2 million increase in 2012 compared to 2011 was due to higher net earnings at GrowHow due to improved operating results, declines in UK corporate tax rates and an $11.1 million insurance settlement related to a fire that occurred in 2011.
Net Earnings Attributable to the Noncontrolling Interest
Net earnings attributable to the noncontrolling interest include the interest of the 34% holder of CFL's common and preferred shares and the net earnings attributable to the 24.7% interest of the publicly held common units of TNCLP. The $147.1 million decrease was mainly due to the impact of the CFL selling price modification that was made in 2012. During each quarter of 2012 and 2011, the TNCLP minimum quarterly distribution was exceeded, which entitled us to receive increased distributions on our general partner interests as provided for in the TNCLP Agreement of Limited Partnership. For additional information, see Note 4 to our consolidated financial statements.
Diluted Net Earnings Per Share Attributable to Common Stockholders
Diluted net earnings per share attributable to common stockholders increased to $28.59 in 2012 from $21.98 in 2011 due to an increase in net earnings attributable to common stockholders and a decrease in the weighted average number of shares outstanding due to our share repurchase program under which we repurchased 6.5 million shares of our common stock in 2011 and an additional 3.1 million shares in 2012.
Year Ended December 31, 2011 Compared to Year Ended December 31, 2010
Consolidated Operating Results
Our total gross margin increased $1.7 billion, or 146%, to $2.9 billion for the year ended December 31, 2011 from $1.2 billion in 2010 due to increases in both the nitrogen and phosphate segments. In the nitrogen segment, the gross margin increased by $1.6 billion to $2.6 billion for 2011 compared to $1.0 billion in 2010 due primarily to higher average selling prices, the acquisition of Terra, the results of which were included for four quarters in 2011 and three quarters in 2010, and lower realized natural gas costs. These results were partially offset by unrealized mark-to-market losses on natural gas derivatives in 2011 compared to unrealized gains in 2010. In the phosphate segment, gross margin increased by $179.6 million to $332.4 million for 2011 compared to $152.8 million for 2010, due primarily to higher average phosphate fertilizer selling prices, partially offset by higher raw material costs, namely sulfur and ammonia.
The net earnings attributable to common stockholders of $1.5 billion for 2011 included a $77.3 million pre-tax unrealized net mark-to-market loss ($48.0 million after tax) on natural gas derivatives, a $34.8 million pre-tax ($21.6 million after tax) non-cash impairment charge related to our Woodward, Oklahoma methanol plant, a $32.5 million ($20.0 million after tax) gain on the sale of four dry product warehouses, $19.9 million ($12.3 million after tax) of accelerated amortization of debt issuance costs recognized upon repayment of the remaining balance of the senior secured term loan in the first quarter of 2011, $4.4 million ($2.7 million after tax) of restructuring and integration costs
53
CF INDUSTRIES HOLDINGS, INC.
associated with the acquisition of Terra and a $2.0 million ($1.3 million after tax) gain on the sale of a non-core transportation business.
The 2010 net earnings attributable to common stockholders of $349.2 million included $219.8 million ($136.1 million after tax) of net interest expense including $85.9 million ($53.1 million after tax) of accelerated amortization of debt issuance costs and original issue discount recognized upon repayment of the senior secured bridge loan and partial repayment of the senior secured term loan, $150.4 million ($148.8 million after tax) of business combination related expenses and Peru project development costs, a $28.3 million ($17.5 million after tax) gain on the sale of 5.0 million shares of Terra common stock, $21.6 million ($13.4 million after tax) of restructuring and integration costs associated with the acquisition of Terra, a $19.4 million ($12.0 million after tax) non-cash charge in cost of sales recognized upon the sale of Terra's product inventory due to revaluing it to fair value under purchase accounting, a loss of $17.0 million ($10.5 million after tax) on the early retirement of Terra's 2019 Notes, and a $9.6 million pre-tax unrealized net mark-to-market gain ($5.9 million after tax) on natural gas derivatives.
Net Sales
Our net sales increased 54% to $6.1 billion in the year ended December 31, 2011 from $4.0 billion in 2010. This $2.1 billion increase was due to higher nitrogen and phosphate fertilizer average selling prices and sales volumes, including the impact of the Terra acquisition. Average nitrogen and phosphate fertilizer selling prices increased by 38% and 36%, respectively. Average selling prices increased due primarily to higher demand for fertilizer for the following reasons: higher planted acres in the spring season due to strong demand for corn and other grains which supported favorable farm economics; global fertilizer supply constraints resulting from both export restrictions and production curtailments at certain foreign fertilizer producers; and expected high planted acres and fertilizer usage in the 2012 growing season. Total sales volume increased 1.6 million tons, or 12%, in 2011 to 14.9 million tons as compared to 13.3 million tons in 2010, as higher UAN and AN sales volumes due to the impact of the Terra acquisition and phosphate fertilizer sales volumes were partially offset by lower ammonia sales volume.
Cost of Sales
Average cost of sales in our nitrogen segment of $188 per ton in 2011 approximated 2010 as lower realized natural gas costs in 2011 were offset by unrealized mark-to-market losses on natural gas derivatives. Phosphate segment cost of sales averaged $392 per ton in 2011 compared to $335 per ton in the prior year, an increase of 17%, due primarily to higher sulfur and ammonia costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $23.9 million to $130.0 million in 2011 from $106.1 million in 2010 due primarily to higher professional service fees, costs associated with the design and implementation of a new ERP system and higher performance-based incentive compensation.
Restructuring and Integration Costs
Restructuring and integration costs decreased $17.2 million to $4.4 million in 2011 from $21.6 million in 2010, as integration activities associated with the acquisition of Terra declined substantially and were completed in 2011.
54
CF INDUSTRIES HOLDINGS, INC.
Other OperatingNet
Other operatingnet decreased $145.8 million to $20.9 million in 2011 compared to $166.7 million in 2010. The $20.9 million of expense recorded in 2011 consists primarily of the following items: a $34.8 million impairment charge related to our Woodward, Oklahoma methanol plant, a $32.5 million gain that was recognized on the sale of four dry-product warehouses, $8.1 million of costs associated with our closed facilities, losses of $7.2 million on the disposal of fixed assets and a $2.0 million gain on the sale of a non-core transportation business.
The Woodward, Oklahoma methanol plant was part of a nitrogen complex that was acquired with the Terra acquisition. The Woodward complex could produce both nitrogen based fertilizers and methanol. Based on a strategic review that was completed in the third quarter of 2011, the Woodward complex will focus on fertilizer production. As a result, management approved the permanent shutdown, removed the methanol plant, and recognized the impairment charge.
The expense in 2010 is primarily business combination costs associated with our acquisition of Terra, including a $123.0 million termination fee paid to Yara International ASA in the first quarter of 2010, and project development costs.
Equity in Earnings of Operating Affiliates
Equity in earnings of operating affiliates in 2011 and 2010 consists of our 50% share of the operating results of PLNL and our 50% interest in an ammonia storage joint venture located in Houston, Texas. The $39.6 million increase in 2011 compared to 2010 is due to improved PLNL operating results due primarily to higher ammonia prices caused by a strong international market.
InterestNet
Net interest expense was $145.5 million in 2011 compared to $219.8 million in 2010. The financing costs of the Terra acquisition, including the accelerated amortization of debt fees, impacted both 2010 and 2011. In the second quarter of 2010, we financed the Terra acquisition with a senior secured bridge loan, a senior secured term loan and senior notes. The senior secured bridge loan and a portion of the senior secured term loan were repaid over the last three quarters of 2010 and accelerated loan fee amortization of $85.9 was recognized in 2010. In the first quarter of 2011, the remaining balance of the senior secured term loan was repaid in full and accelerated amortization of debt issuance costs of $19.9 million was recognized.
Loss on Extinguishment of Debt
Loss on extinguishment of debt in 2010 consisted of the $17.0 million loss on the early retirement of Terra's 2019 Notes. This amount represents the difference between the amount paid to settle the debt of $744.5 million and the fair value of the notes on April 5, 2010 of $727.5 million as the notes were recognized at fair value under purchase accounting.
Other Non-OperatingNet
Other non-operatingnet was $0.6 million in 2011 compared to $28.8 million in 2010. The income in 2010 includes a $28.3 million gain on the sale of 5.0 million shares of Terra's common stock.
Income Taxes
Our income tax provision for the year ended December 31, 2011 was $926.5 million compared to $273.7 million for 2010. The effective tax rate for 2011 based on the reported tax provision of
55
CF INDUSTRIES HOLDINGS, INC.
$926.5 million and reported pre-tax income of $2.6 billion was 35.0%. This compares to 39.8% in the prior year. The decrease in the effective tax rate resulted primarily from a decrease in non-deductible costs associated with our acquisition of Terra and Peru project development activities, partially offset by higher U.S. taxes related to foreign operations. The effective tax rate does not include tax provisions on the earnings attributable to the noncontrolling interests in TNCLP and CFL, which recorded no income tax provisions. See Note 11 to our consolidated financial statements for additional information on income taxes.
Equity in Earnings of Non-Operating AffiliatesNet of Taxes
Equity in earnings of non-operating affiliatesnet of taxes for 2011 and 2010 consists of our share of the operating results of unconsolidated joint venture interests in GrowHow and Keytrade. The $15.2 million increase in 2011 compared to 2010 was due primarily to higher GrowHow earnings resulting from a strong U.K. nitrogen fertilizer market.
Net Earnings Attributable to the Noncontrolling Interest
Amounts reported as net earnings attributable to the noncontrolling interests include the interest of the 34% holder of CFL's common and preferred shares and the net earnings attributable to the 24.7% interest of the publicly held common units of TNCLP. During all four quarters of 2011 and the last three quarters of 2010, the TNCLP minimum quarterly distribution was exceeded, which entitled us to receive increased distributions on our general partner interests as provided for in the TNCLP Agreement of Limited Partnership. For additional information, see Note 4 to our consolidated financial statements.
Diluted Net Earnings Per Share Attributable to Common Stockholders
Diluted net earnings per share attributable to common stockholders increased to $21.98 per share in 2011 from $5.34 per share in 2010 due primarily to the increase in net earnings attributable to common stockholders, partially offset by an increase in the diluted weighted average shares outstanding. In April 2010, we issued 9.5 million shares of our common stock in connection with the Terra acquisition and 12.9 million shares in the subsequent public offering. During the last half of 2011, we repurchased 6.5 million shares.
Operating Results by Business Segment
Our business is organized and managed internally based on two segments, the nitrogen segment and the phosphate segment, which are differentiated primarily by their products, the markets they serve and the regulatory environments in which they operate.
56
Nitrogen Segment
The following table presents summary operating data for our nitrogen segment:
|
Year Ended December 31 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2012 v. 2011 | 2011 v. 2010 | |||||||||||||||||
|
(in millions, except as noted) |
|||||||||||||||||||||
Net sales(1) |
$ | 5,096.6 | $ | 5,012.1 | $ | 3,187.5 | $ | 84.5 | 2 | % | $ | 1,824.6 | 57 | % | ||||||||
Cost of sales |
2,183.0 | 2,448.9 | 2,160.8 | (265.9 | ) | (11 | )% | 288.1 | 13 | % | ||||||||||||
Gross margin(1) |
$ | 2,913.6 | $ | 2,563.2 | $ | 1,026.7 | $ | 350.4 | 14 | % | $ | 1,536.5 | 150 | % | ||||||||
Gross margin percentage(1) |
57.2 |
% |
51.1 |
% |
32.2 |
% |
||||||||||||||||
Tons of product sold (000s) |
12,969 |
13,002 |
11,461 |
(33 |
) |
(0 |
)% |
1,541 |
13 |
% |
||||||||||||
Sales volume by product (000s) |
||||||||||||||||||||||
Ammonia |
2,786 | 2,668 | 2,809 | 118 | 4 | % | (141 | ) | (5 | )% | ||||||||||||
Granular urea |
2,593 | 2,600 | 2,602 | (7 | ) | (0 | )% | (2 | ) | (0 | )% | |||||||||||
UAN |
6,131 | 6,241 | 4,843 | (110 | ) | (2 | )% | 1,398 | 29 | % | ||||||||||||
AN |
839 | 953 | 788 | (114 | ) | (12 | )% | 165 | 21 | % | ||||||||||||
Other nitrogen products |
620 | 540 | 419 | 80 | 15 | % | 121 | 29 | % | |||||||||||||
Average selling price per ton by product |
||||||||||||||||||||||
Ammonia(1) |
$ | 602 | $ | 586 | $ | 402 | $ | 16 | 3 | % | $ | 184 | 46 | % | ||||||||
Granular urea(1) |
441 | 411 | 299 | 30 | 7 | % | 112 | 37 | % | |||||||||||||
UAN |
308 | 319 | 205 | (11 | ) | (3 | )% | 114 | 56 | % | ||||||||||||
AN |
266 | 260 | 209 | 6 | 2 | % | 51 | 24 | % | |||||||||||||
Cost of natural gas (per MMBtu)(2) |
$ | 3.39 | $ | 4.28 | $ | 4.47 | $ | (0.89 | ) | (21 | )% | $ | (0.19 | ) | (4 | )% | ||||||
Average daily market price of natural gas (per MMBtu) |
||||||||||||||||||||||
Henry Hub (Louisiana) |
$ | 2.75 | $ | 3.99 | $ | 4.37 | $ | (1.24 | ) | (31 | )% | $ | (0.38 | ) | (9 | )% | ||||||
Depreciation and amortization |
$ | 334.6 | $ | 316.3 | $ | 229.2 | $ | 18.3 | 6 | % | $ | 87.1 | 38 | % | ||||||||
Capital expenditures |
$ | 431.3 | $ | 177.0 | $ | 204.9 | $ | 254.3 | 144 | % | $ | (27.9 | ) | (14 | )% | |||||||
Production volume by product (000s) |
||||||||||||||||||||||
Ammonia(3) |
7,067 | 7,244 | 6,110 | (177 | ) | (2 | )% | 1,134 | 19 | % | ||||||||||||
Granular urea |
2,560 | 2,588 | 2,488 | (28 | ) | (1 | )% | 100 | 4 | % | ||||||||||||
UAN (32%) |
6,027 | 6,349 | 4,626 | (322 | ) | (5 | )% | 1,723 | 37 | % | ||||||||||||
AN |
839 | 952 | 796 | (113 | ) | (12 | )% | 156 | 20 | % |
57
CF INDUSTRIES HOLDINGS, INC.
Impact of CFL Selling Price Modifications
As discussed in the Items Affecting Comparability of Results section of the Management Discussion and Analysis, during 2012, the CFL selling prices to Viterra were modified to cost plus an agreed-upon margin from market-based pricing in the prior years. This change had no impact on our net earnings attributable to common stockholders since net sales and net earnings attributable to the noncontrolling interest were each modified by the same amount. However, this change impacts the comparability of certain amounts between 2012 and 2011. The following table is presented to provide comparable information between 2012 and 2011 by presenting the 2011 information on a basis comparable with the 2012 data with respect to CFL selling prices.
|
Year Ended December 31 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2012 v. 2011 | ||||||||||
|
(in millions, except as noted) |
||||||||||||
Net sales |
|||||||||||||
As reported |
$ | 5,096.6 | $ | 5,012.1 | $ | 84.5 | 2 | % | |||||
Impact of selling price adjustment |
| (142.6 | ) | 142.6 | |||||||||
As adjusted |
$ | 5,096.6 | $ | 4,869.5 | $ | 227.1 | 5 | % | |||||
Gross margin |
|||||||||||||
As reported |
$ | 2,913.6 | $ | 2,563.2 | $ | 350.4 | 14 | % | |||||
Impact of selling price adjustment |
| (142.6 | ) | 142.6 | |||||||||
As adjusted |
$ | 2,913.6 | $ | 2,420.6 | $ | 493.0 | 20 | % | |||||
Gross margin percentage |
|||||||||||||
As reported |
57.2 | % | 51.1 | % | |||||||||
Impact of selling price adjustment |
| (1.4 | ) | ||||||||||
As adjusted |
57.2 | % | 49.7 | % | |||||||||
Average selling price per ton by product |
|||||||||||||
Ammonia |
|||||||||||||
As reported |
$ | 602 | $ | 586 | $ | 16 | 3 | % | |||||
Impact of selling price adjustment |
| (28 | ) | 28 | |||||||||
As adjusted |
$ | 602 | $ | 558 | $ | 44 | 8 | % | |||||
Granular urea |
|||||||||||||
As reported |
$ | 441 | $ | 411 | $ | 30 | 7 | % | |||||
Impact of selling price adjustment |
| (26 | ) | 26 | |||||||||
As adjusted |
$ | 441 | $ | 385 | $ | 56 | 15 | % | |||||
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
Net Sales. Net sales in the nitrogen segment increased $84.5 million, or 2%, to $5.1 billion in 2012 from $5.0 billion in 2011 due primarily to a 2% increase in average selling prices. The 2012 nitrogen segment net sales were impacted by lower average CFL selling prices as compared to 2011 due to the CFL selling price modification described earlier. On an as adjusted basis, net sales in the nitrogen segment increased 5%. Average nitrogen fertilizer selling prices increased to $393 per ton in 2012 from $385 per ton in 2011 with increases in ammonia and urea. Higher ammonia and urea average selling prices resulted from tight industry-wide supply conditions due to increased U.S. demand
58
CF INDUSTRIES HOLDINGS, INC.
caused by the higher level of planted acres in 2012 and expected in 2013, and lower downstream inventories. Sales volume in 2012 approximated the level in 2011 as higher sales of ammonia and other nitrogen products were offset by lower sales volumes of UAN and ammonium nitrate. A favorable application environment for ammonia during 2012 supported the higher sales volume for this product. The lower sales volumes of UAN and ammonia nitrate were due to scheduled plant turnaround and maintenance activities during 2012 that resulted in lower production of these products. Lower UAN sales volume was also due to a shift in product mix favoring higher margin nitrogen products during the year.
Cost of Sales. Total cost of sales in the nitrogen segment averaged approximately $168 per ton in 2012 compared to $188 per ton in 2011. The 11% decrease was due primarily to lower realized natural gas costs and $66.5 million in unrealized net mark-to-market gains on natural gas derivatives in 2012 compared to net losses of $77.3 million in 2011. The average cost of natural gas declined by 21% from $4.28 per MMBtu in 2011 to $3.39 per MMBtu in 2012.
Year Ended December 31, 2011 Compared to Year Ended December 31, 2010
Net Sales. Nitrogen segment net sales increased $1.8 billion, or 57%, to $5.0 billion in 2011 compared to $3.2 billion in 2010 due primarily to higher average nitrogen fertilizer selling prices and UAN and AN sales volume, partially offset by lower ammonia sales volume. Average nitrogen fertilizer selling prices increased to $385 per ton in 2011 from $278 per ton in 2010, with increases across all products. Strong demand for the spring application season due to an increase in planted acres, depleted supplies available at both the producer and customer level due to strong demand, global supply constraints and expectations that 2012 planted acres will remain at historically high levels resulted in higher average selling prices. Nitrogen fertilizer sales volume in 2011 increased 1.5 million tons from 2010 due primarily to higher UAN and AN sales volumes, partially offset by lower ammonia sales volume. UAN sales volume increased significantly during 2011 compared to 2010 due primarily to the acquisition of Terra and the increased supply available from the Woodward, Oklahoma UAN plant expansion. The increased UAN production capacity allowed us to meet increased demand for UAN resulting from favorable spring application conditions and customers replenishing depleted downstream inventories after the strong spring application season. The increase in AN sales in 2011 from the prior year is due to the inclusion of a full year of AN sales in 2011 as the production capacity for this product was obtained in the Terra acquisition. The 2011 decrease in ammonia sales is due primarily to the additional ammonia required to support the production from the UAN plant expansion at Woodward.
Cost of Sales. Total cost of sales in the nitrogen segment averaged approximately $188 per ton in 2011 compared to $189 per ton in 2010. Lower realized natural gas costs in 2011 were offset by unrealized mark-to-market losses on natural gas derivatives. We recognized a $77.3 million unrealized net mark-to-market loss in 2011 compared to a $9.6 million unrealized net mark-to-market gain in 2010.
59
Phosphate Segment
The phosphate segment results, as shown in the following table, include results for our DAP and MAP phosphate products.
|
Year Ended December 31 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2012 v. 2011 | 2011 v. 2010 | |||||||||||||||||
|
(in millions, except as noted) |
|||||||||||||||||||||
Net sales |
$ | 1,007.4 | $ | 1,085.8 | $ | 777.5 | $ | (78.4 | ) | (7 | )% | $ | 308.3 | 40 | % | |||||||
Cost of sales |
807.7 | 753.4 | 624.7 | 54.3 | 7 | % | 128.7 | 21 | % | |||||||||||||
Gross margin |
$ | 199.7 | $ | 332.4 | $ | 152.8 | $ | (132.7 | ) | (40 | )% | $ | 179.6 | 118 | % | |||||||
Gross margin percentage |
19.8 |
% |
30.6 |
% |
19.7 |
% |
||||||||||||||||
Tons of product sold (000s) |
2,035 |
1,922 |
1,867 |
113 |
6 |
% |
55 |
3 |
% |
|||||||||||||
Sales volume by product (000s) |
||||||||||||||||||||||
DAP |
1,611 | 1,468 | 1,412 | 143 | 10 | % | 56 | 4 | % | |||||||||||||
MAP |
424 | 454 | 455 | (30 | ) | (7 | )% | (1 | ) | (0 | )% | |||||||||||
Domestic vs. export sales (000s) |
||||||||||||||||||||||
Domestic |
1,254 | 1,197 | 1,259 | 57 | 5 | % | (62 | ) | (5 | )% | ||||||||||||
Export |
781 | 725 | 608 | 56 | 8 | % | 117 | 19 | % | |||||||||||||
Average selling price per ton by product |
||||||||||||||||||||||
DAP |
$ | 493 | $ | 565 | $ | 413 | $ | (72 | ) | (13 | )% | $ | 152 | 37 | % | |||||||
MAP |
502 | 565 | 426 | (63 | ) | (11 | )% | 139 | 33 | % | ||||||||||||
Depreciation, depletion and amortization |
$ |
43.5 |
$ |
50.7 |
$ |
48.6 |
$ |
(7.2 |
) |
(14 |
)% |
$ |
2.1 |
4 |
% |
|||||||
Capital expenditures |
$ | 64.4 | $ | 52.0 | $ | 52.6 | $ | 12.4 | 24 | % | $ | (0.6 | ) | (1 | )% | |||||||
Production volume by product (000s) |
||||||||||||||||||||||
Phosphate rock |
3,483 | 3,504 | 3,343 | (21 | ) | (1 | )% | 161 | 5 | % | ||||||||||||
Sulfuric acid |
2,530 | 2,633 | 2,419 | (103 | ) | (4 | )% | 214 | 9 | % | ||||||||||||
Phosphoric acid as P2O5(1) |
975 | 1,005 | 906 | (30 | ) | (3 | )% | 99 | 11 | % | ||||||||||||
DAP/MAP |
1,952 | 1,997 | 1,799 | (45 | ) | (2 | )% | 198 | 11 | % |
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
Net Sales. Phosphate segment net sales decreased $78.4 million, or approximately 7%, to $1.0 billion in 2012 compared to $1.1 billion in 2011 due to lower average selling prices, partially offset by higher sales volume. Average selling prices for 2012 decreased by 12% compared to the prior year reflecting lower demand from India and additional production capacity, notably from Saudi Arabia. Our total sales volume of phosphate fertilizer of 2.0 million tons in 2012 was 6% higher than in 2011 due primarily to higher export sales volume.
Cost of Sales. Average phosphate segment cost of sales of $397 per ton in 2012 was comparable to the $392 per ton in the prior year.
Year Ended December 31, 2011 Compared to Year Ended December 31, 2010
Net Sales. Phosphate segment net sales increased $308.3 million to $1.1 billion in 2011 from $777.5 million in 2010 due to higher average phosphate fertilizer selling prices and sales volume. Average phosphate fertilizer selling prices for 2011 increased by 36% compared to the prior year, resulting from supply constraints in the international market and strong domestic demand for the
60
CF INDUSTRIES HOLDINGS, INC.
spring application season. Our total volume of phosphate fertilizer sales increased 3% to 1.9 million tons in 2011 due primarily to increased planted corn acres, favorable farm-level economics during the spring application season and increased export sales in the fourth quarter of 2011 in response to weakness in the domestic market.
Cost of Sales. Phosphate segment cost of sales averaged $392 per ton in 2011 compared to $335 per ton in the prior year. The 17% increase was due primarily to higher raw material costs for sulfur and ammonia.
Liquidity and Capital Resources
Generally, our primary source of cash is cash from operations, which includes cash generated by customer advances. Our primary uses of cash are generally for operating costs, working capital, capital expenditures, debt service, investments, taxes, share repurchases and dividends. Our working capital requirements are affected by several factors, including demand for our products, selling prices, raw material costs, freight and storage costs and seasonal factors inherent in the business.
During 2012, we announced the following events that have or will have an impact on our cash and liquidity position.
Further details regarding these announcements are provided below.
Cash and Cash Equivalents
We had cash and cash equivalents of $2.3 billion and $1.2 billion as of December 31, 2012, and 2011, respectively. Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. Under our short-term investment policy, we may invest our excess cash balances in several types of securities including notes and bonds issued by governmental entities or corporations, and money market funds. Securities issued by governmental agencies include those issued directly by the U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
Share Repurchase Programs
In the third quarter of 2011, our Board of Directors authorized a program to repurchase up to $1.5 billion of CF Holdings common stock through December 31, 2013. During 2011, we repurchased 6.5 million shares under the program for $1.0 billion, and in the second quarter of 2012, we repurchased 3.1 million shares of CF Holdings common stock for $500.0 million, thereby completing this program. In June 2012, all 9.6 million shares that had been repurchased under this program were
61
CF INDUSTRIES HOLDINGS, INC.
retired. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in capital by $1,125.9 million and $374.2 million, respectively, as of June 30, 2012.
In the third quarter of 2012, our Board of Directors authorized a program to repurchase up to $3.0 billion of CF Holdings common stock through December 31, 2016. Repurchases under this program may be made from time to time in the open market, in privately negotiated transactions, or otherwise. The manner, timing, and amount of any repurchases will be determined by our management based on evaluation of market conditions, stock price, and other factors. There were no repurchases under this program in 2012.
Major Capital Expansion Projects
In November 2012, we announced plans to construct new ammonia and urea/UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. Our Board of Directors authorized expenditures of $3.8 billion for these projects. In combination, these two new facilities will be able to produce 2.1 million tons of gross ammonia per year and upgraded products ranging from 2.0 to 2.7 million tons of granular urea per year and up to 1.8 million tons of UAN 32% solution per year, depending on product mix. The $3.8 billion cost estimate includes: engineering and design; equipment procurement; construction; associated infrastructure including natural gas connections, power supply; and product storage and handling systems. These plants will increase our product mix flexibility at Donaldsonville, improve our ability to serve upper-Midwest urea customers from our Port Neal location, and allow us to benefit from the favorable pricing advantage of North American natural gas. All of these new facilities are scheduled to be on-stream by 2016. We expect to finance the capital expenditures through the use of cash and short-term investments, cash generated from operations and borrowings. During the fourth quarter of 2012, we incurred capital expenditures of $120.8 million on these projects, contributing to the increase in capital expenditures in 2012 over those in 2011.
We have retained engineering and procurement services from ThyssenKrupp Uhde (Uhde) through their affiliate Uhde Corporation of America for both the Donaldsonville, Louisiana and Port Neal, Iowa expansion projects. Under the terms of the Uhde contract, we are required to establish a separate cash account and grant a security interest in the account to Uhde. We are required to maintain in this account a cash balance equal to the cancellation fees for procurement services and equipment that would arise if we were to cancel these projects. The amount of cash in the account will change over time based on procurement costs and is projected to reach approximately $500 million at certain points in time during the life of the projects. At December 31, 2012, there was no cash held in this account. Cash placed in this account in the future will be considered restricted cash since a security interest in the account has been granted to Uhde. This restricted cash will not be included in our cash and cash equivalents and will be reported separately on our consolidated balance sheet.
Capital Spending
Capital expenditures totaled $523.5 million in 2012 as compared to $247.2 million in 2011 and $258.1 million in 2010. The increase in 2012 capital expenditures is primarily the result of the $120.8 million capital expenditures for the two major capital expansion projects discussed above plus certain capital improvement projects at our production facilities. Capital expenditures are made to sustain our asset base, to increase our capacity, to improve plant efficiency and to comply with various environmental, health and safety requirements.
62
CF INDUSTRIES HOLDINGS, INC.
Projected Capital Spending
We expect to spend between $1.4 billion and $1.7 billion on capital projects during 2013, of which $1.0 billion to $1.3 billion relates to the major capital expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa, discussed above. Planned capital expenditures are subject to change due to delays in regulatory approvals or permitting, unanticipated increases in the cost, changes in scope and completion time, performance of third parties, adverse weather, defects in materials and workmanship, labor or material shortages, transportation constraints, and other unforeseen difficulties.
Acquisition of the Noncontrolling Interest in Canadian Fertilizers Limited
In August 2012, we entered into an agreement to acquire the 34% of CFL's common and preferred shares owned by Viterra and the product purchase agreement between Viterra and CFL for a total purchase price of C$0.9 billion, subject to certain adjustments. See Note 4 to our consolidated financial statements for further information regarding CFL. In October 2012, we entered into an agreement with each of GROWMARK and La Coop fédérée to acquire the CFL common shares held by them. As a result of these transactions, we will own 100% of CFL and will be entitled to purchase 100% of CFL's ammonia and granular urea production. The completion of these transactions is subject to receipt of regulatory approvals in Canada and other terms and conditions in the definitive agreements.
Repatriation of Foreign Earnings and Income Taxes
We have operations in Canada and interests in corporate joint ventures in the United Kingdom, the Republic of Trinidad and Tobago, and Switzerland. The estimated additional U.S. and foreign income taxes due upon repatriation of the earnings of these foreign operations to the U.S. are recognized in our consolidated financial statements as the earnings are recognized, unless the earnings are considered to be indefinitely reinvested based upon our current plans. However, the cash payment of the income tax liabilities associated with repatriation of earnings from foreign operations occurs at the time of the repatriation. As a result, the recognition of income tax expense related to foreign earnings, as applicable, and the payment of taxes resulting from repatriation of those earnings can occur in different periods. Cash balances held by corporate joint ventures are maintained at sufficient levels to fund local operations as accumulated earnings are repatriated from the joint ventures on a periodic basis.
At December 31, 2012, approximately $886.0 million of our consolidated cash and cash equivalents balance of $2.3 billion was held by our Canadian subsidiaries. It is expected that a significant portion of this cash balance will be used to fund the acquisition of the noncontrolling interest in CFL noted above, if the transaction is completed. The cash balance held by the Canadian subsidiaries represents accumulated earnings of our foreign operations which is not considered to be permanently reinvested. We have recognized deferred income taxes on these earnings for the foreign and domestic taxes that would be due upon their repatriation to the United States. At December 31, 2012, the cash tax cost to repatriate the Canadian cash balances would be approximately $45 million. Depending upon how we implement the acquisition of the noncontrolling interest in CFL, some or all of the Canadian cash balances may be repatriated to the U.S., resulting in the payment of the applicable portion of the foreign taxes on the repatriation.
Debt
At both December 31, 2012 and 2011, we had $1.6 billion of senior notes outstanding in two series of $800 million each. The first series carries an interest rate of 6.875% and is due in the aggregate in 2018. The second series carries an interest rate of 7.125% and is due in the aggregate in 2020. At
63
CF INDUSTRIES HOLDINGS, INC.
December 31, 2011 we also had $13.0 million of Terra 7% senior notes due 2017, which were redeemed in the second quarter of 2012.
As of December 31, 2012, $491.0 million was available for borrowing under our credit agreement, net of $9.0 million of outstanding letters of credit and no outstanding borrowings. Our 2012 Credit Agreement includes representations, warranties, covenants and events of default, including requirements that we maintain a minimum interest coverage ratio and not exceed a maximum total leverage ratio, as well as other customary covenants and events of default. Our senior notes indentures also include certain covenants and events of default. As of December 31, 2012, we were in compliance with all covenants under the 2012 Credit Agreement and the senior notes indentures.
Forward Sales and Customer Advances
We offer our customers the opportunity to purchase product on a forward basis at prices and on delivery dates we propose. We also use derivative financial instruments to reduce our exposure to changes in prices for natural gas that will be purchased in the future. Natural gas is the largest and most volatile component of our manufacturing cost for nitrogen-based fertilizers. As a result of using derivative instruments to hedge against movements of future prices of natural gas, volatility in reported quarterly earnings can result from the unrealized mark-to-market adjustments in the value of the derivatives and our reported selling prices and margins may differ from market spot prices and margins available at the time of shipment. Unlike nitrogen fertilizer products sold under forward sales contracts, we typically are unable to use hedges to reduce our exposure to raw material price changes for components of our phosphate manufacturing cost, the largest of which are sulfur and ammonia. As a result, we typically are exposed to margin risk on phosphate products sold on a forward basis.
Customer advances, which typically represent a portion of the contract's sales value, are received shortly after the contract is executed, with any remaining unpaid amount generally being collected by the time the product is shipped, thereby reducing or eliminating the accounts receivable related to such sales. Any cash payments received in advance from customers in connection with forward sales contracts are reflected on our consolidated balance sheets as a current liability until the related orders are shipped, which may be several months after the order is placed. As is the case for all of our sale transactions, revenue is recognized when title and risk of loss transfers upon shipment or delivery of the product to customers. As of December 31, 2012 and 2011, we had approximately $380.7 million and $257.2 million, respectively, in customer advances on our consolidated balance sheets.
While customer advances were a significant source of liquidity in both 2012 and 2011, the level of forward sales contracts is affected by many factors including current market conditions and our customers' outlook of future market fundamentals. The level of forward orders may reflect our customers' views of the current fertilizer pricing environment and expectations regarding future pricing and availability of supply.
Under our forward sales programs, a customer may delay delivery of an order due to weather conditions or other factors. These delays generally subject the customer to potential charges for storage or may be grounds for termination of the contract by us. Such a delay in scheduled shipment or termination of a forward sales contract due to a customer's inability or unwillingness to perform may negatively impact our reported sales. We may also be subject to storage charges under these arrangements should we be unable to deliver product at the specified time. If the level of sales under our forward sales programs were to decrease in the future, our cash received from customer advances would likely decrease and our accounts receivable balances would likely increase. Also, borrowing under our senior revolving credit facility could become necessary. Due to the volatility inherent in our
64
CF INDUSTRIES HOLDINGS, INC.
business and changing customer expectations, we cannot estimate the amount of future forward sales activity.
Derivative Financial Instruments
We use derivative financial instruments to reduce our exposure to changes in commodity prices and foreign currency exchange rates. Derivatives expose us to counterparties and the risks associated with their ability to meet the terms of the contracts. The counterparties to our derivatives are either large oil and gas companies or large financial institutions. Cash collateral is deposited with or received from counterparties when predetermined unrealized loss or gain thresholds are exceeded. For derivatives that are in net asset positions, we are exposed to credit loss from nonperformance by the counterparties. We control our credit risk through the use of multiple counterparties, individual credit limits, monitoring procedures, cash collateral requirements and master netting arrangements.
The master netting arrangements to some of our derivative instruments also contain credit-risk-related contingent features that require us to maintain minimum net worth levels and certain financial ratios. If we fail to meet these minimum requirements, the counterparties to those derivative instruments where we hold liability positions could require daily cash settlement of unrealized losses or some other form of credit support.
As of December 31, 2012, the aggregate fair value of the derivative instruments with credit risk related contingent features in a net liability position was $0.9 million. We had no cash collateral on deposit with counterparties for derivative contracts as of December 31, 2012.
Financial Assurance Requirements
In addition to various operational and environmental regulations related to our phosphate segment, we are also subject to financial assurance requirements related to the closure and maintenance of our phosphogypsum stack systems at both our Plant City, Florida phosphate fertilizer complex and our former Bartow, Florida phosphate fertilizer complex. There are two sources of these financial assurance requirements. First, in 2010, we entered into a consent decree with the U.S. Environmental Protection Agency (EPA) and the Florida Department of Environmental Protection (FDEP) with respect to our compliance with the Resource Conservation and Recovery Act (RCRA) at our Plant City, Florida complex (the Plant City Consent Decree). Second, the State of Florida financial assurance regulations (Florida Financial Assurance) apply to both our Plant City and Bartow complexes. Both of these regulations allow the use of a funding mechanism as a means of complying with the financial assurance requirements associated with the closure, long-term maintenance, and monitoring costs for the phosphogypsum stacks, as well as costs incurred to manage the water contained in the stack system upon closure. We have established a trust account for the benefit of the EPA and FDEP and an escrow account for the benefit of the FDEP to meet these financial assurance requirements. On our consolidated balance sheet, these are collectively referred to as "Asset retirement obligation funds" (ARO funds). In October 2012, we deposited $53.0 million into the trust for the Plant City Consent Decree, thereby reaching full funding of that obligation, and we expect to fund the remaining approximately $4.0 million of the State of Florida Financial Assurance escrow account near the end of 2015. Both financial assurance funding obligations require estimates of future expenditures that could be impacted by refinements in scope, technological developments, cost inflation, changes in regulations, discount rates and the timing of activities. Additional funding will be required in the future if increases in cost estimates exceed investment earnings in the trust or escrow accounts. At December 31, 2012 and 2011, the balance in the ARO funds was $200.8 million and $145.4 million, respectively.
65
The amounts recognized as expense in operations pertaining to our phosphogypsum stack systems closure and land reclamation are determined and accounted for on an accrual basis as described in Note 10 to our consolidated financial statements. These expense amounts are expected to differ from the anticipated contributions to the trust and escrow accounts, which are based on the guidelines set forth in the Plant City Consent Decree and Florida Financial Assurance regulations. Ultimately, the funds in these accounts will be used to fund the closure and maintenance of the phosphogypsum stack systems.
Florida regulations require mining companies to demonstrate financial responsibility for reclamation, wetland and other surface water mitigation measures in advance of any mining activities. We will also be required to demonstrate financial responsibility for reclamation and for wetland and other surface water mitigation measures, if and when we are able to expand our Hardee mining activities to areas not currently permitted. The demonstration of financial responsibility by mining companies in Florida may be provided by passing a financial test or by establishing a trust fund agreement or escrow account. Based on these current regulations, we will have the option to demonstrate financial responsibility in Florida utilizing any of these methods.
Acquisition of Terra
In April of 2010, we completed the acquisition and merger of Terra. As a result of the merger, each outstanding share of Terra common stock was converted into the right to receive $37.15 in cash and 0.0953 of a share of CF Holdings common stock. CF Holdings issued an aggregate of 9.5 million shares of its common stock with a fair value of $882.0 million and paid an aggregate of $3.2 billion in cash, net of $0.5 billion cash acquired, for 100% of Terra's common stock. Additional details regarding the Terra acquisition can be found in Note 12 to the consolidated financial statements.
Other Liquidity Requirements
We are subject to federal, state and local laws and rules concerning surface and underground waters. Such rules evolve through various stages of proposal or development and the ultimate outcome of such rulemaking activities often cannot be predicted prior to enactment. At the present time, rules in the State of Florida are being developed to limit nutrient content in water discharges, including certain specific rules pertaining to water bodies near our Florida operations. Additional information regarding numeric nutrient criteria regulations in surface and ground water can be found in Note 29 to the consolidated financial statements, titled Contingencies. We are monitoring the evolution of these rules. Potential costs associated with compliance cannot be determined currently and we cannot reasonably estimate the impact on our financial position, results of operations or cash flows.
We contributed approximately $20.1 million to our pension plans in 2012. We expect to contribute approximately $23.2 million to our pension plans in 2013.
Cash Flows
Operating Activities
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
Net cash generated from operating activities in 2012 was $2.4 billion as compared to $2.1 billion in 2011. The $296.7 million increase in cash provided by operating activities was due primarily to an increase in net earnings from the nitrogen segment, and a lower level of working capital invested in the business at the end of 2012 as compared to the end of 2011 as lower inventory, lower receivables and
66
CF INDUSTRIES HOLDINGS, INC.
higher customer advances and accounts payable and accrued expenses contributed to the lower levels of working capital.
Year Ended December 31, 2011 Compared to Year Ended December 31, 2010
Net cash generated from operating activities in 2011 was $2.1 billion as compared to $1.2 billion in 2010. The $884.5 million increase in cash provided by operating activities was due primarily to improved net earnings in both the nitrogen and phosphate segments, partially offset by lower customer advances and an increase in cash invested in inventory and accounts receivable in 2011 compared to 2010.
Investing Activities
Years Ended December 31, 2012, 2011 and 2010
Net cash used in investing activities was $513.5 million in 2012 compared to $173.8 million in 2011. The cash used in investing activities in 2012 was primarily for capital expenditures, partially offset by $65.4 million from the sale of short term securities and property, plant and equipment. The cash used in investing activities in 2011 was primarily for capital expenditures, partially offset by $54.7 million in proceeds from the sale of property, plant and equipment and $37.9 million in sales and maturities of short term securities. The proceeds from the sale of property, plant and equipment in 2011 primarily related to the sale of four dry product warehouses and a non-core transportation business. The $3.1 billion in cash used in investing activities in 2010 was due primarily to the net cash consideration of $3.2 billion for the acquisition of Terra, partially offset by $209.6 million of cash provided by net sales of short-term investments and redemptions of auction rate securities, and proceeds of $167.1 million from the sale of Terra common stock prior to the acquisition of Terra. Additions to property, plant and equipment accounted for $523.5 million, $247.2 million, and $258.1 million of cash used in investing activities in 2012, 2011, and 2010, respectively. The increase in capital expenditures in 2012 related primarily to cash spending of $120.8 million for the major capital expansion projects at our Donaldsonville, Louisiana and Port Neal, Iowa facilities, plus certain other significant capital projects at our existing production complexes to sustain our asset base, increase our production capacity, improve plant efficiency and comply with various environmental, health and safety requirements.
We made contributions of $55.4 million, $50.4 million, and $58.5 million in 2012, 2011 and 2010, respectively, to our asset retirement obligation trust and escrow accounts. The balance in these accounts is reported at fair value on our consolidated balance sheets.
Financing Activities
Years Ended December 31, 2012, 2011 and 2010
Net cash used in financing activities was $796.8 million in 2012 compared to $1.5 billion in 2011. In 2012, we repurchased $500.0 million of our common stock and distributed $231.8 million to the noncontrolling interests. We repurchased $1.0 billion of our common stock and distributed $145.7 million to the noncontrolling interests in 2011. In 2012, $13.0 million was used for the repayment of long term debt compared to $346.0 million in 2011. Dividends paid on common stock increased to $102.7 million in 2012 from $68.7 million in 2011 due to the increase in the common dividend to $0.40 per share from $0.10 per share which started in the third quarter of 2011 partially offset by a reduction in number of outstanding shares. Net cash provided by financing activities in 2010 of $2.0 billion was due primarily to $5.2 billion of proceeds from the issuance of debt and $1.2 billion from the issuance of common stock in a public offering associated with our acquisition of Terra,
67
CF INDUSTRIES HOLDINGS, INC.
partially offset by $4.0 billion of prepayments on our debt and $0.2 billion of financing fees. Dividends paid on common stock were $26.2 million in 2010 and we also paid $20.0 million of dividends declared by Terra prior to the acquisition date. We also paid distributions to our noncontrolling interests of $117.0 million in 2010.
Obligations
Contractual Obligations
The following is a summary of our contractual obligations as of December 31, 2012:
|
2013 | 2014 | 2015 | 2016 | 2017 | After 2017 | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||||||||||||||
Debt |
||||||||||||||||||||||
Long-term debt(1) |
$ | | $ | | $ | | $ | | $ | | $ | 1,600.0 | $ | 1,600.0 | ||||||||
Notes payable(2) |
5.0 | | | | | | 5.0 | |||||||||||||||
Interest payments on long-term debt and notes payable(1) |
113.5 | 113.4 | 113.4 | 113.4 | 112.5 | 170.0 | 736.2 | |||||||||||||||
Other Obligations |
||||||||||||||||||||||
Operating leases |
78.0 | 52.3 | 34.7 | 31.6 | 24.1 | 49.6 | 270.3 | |||||||||||||||
Equipment purchases and plant improvements |
129.3 | 14.3 | | | | | 143.6 | |||||||||||||||
Major capital expansion projects(3) |
133.9 | 109.9 | 12.9 | | | | 256.7 | |||||||||||||||
Transportation(4) |
93.7 | 30.7 | 24.5 | 19.4 | 16.0 | 126.3 | 310.6 | |||||||||||||||
Purchase obligations(5)(6) |
499.0 | 230.6 | 201.5 | 197.0 | 195.8 | 195.7 | 1,519.6 | |||||||||||||||
Contributions to Pension Plans(7) |
23.2 | | | | | | 23.2 | |||||||||||||||
Total(8) |
$ | 1,075.6 | $ | 551.2 | $ | 387.0 | $ | 361.4 | $ | 348.4 | $ | 2,141.6 | $ | 4,865.2 | ||||||||
68
CF INDUSTRIES HOLDINGS, INC.
Other Long-Term Obligations
As of December 31, 2012, our other liabilities included balances related to asset retirement obligations (AROs) and environmental remediation liabilities. The estimated timing and amount of cash outflows associated with these liabilities are as follows:
|
Payments Due by Period | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2013 | 2014 | 2015 | 2016 | 2017 | After 2017 |
Total | |||||||||||||||
|
(in millions) |
|||||||||||||||||||||
Asset retirement obligations(1)(2) |
$ | 16.1 | $ | 7.6 | $ | 6.3 | $ | 10.5 | $ | 8.5 | $ | 714.3 | $ | 763.3 | ||||||||
Environmental remediation liabilities |
0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 3.4 | 5.9 | |||||||||||||||
Total |
$ | 16.6 | $ | 8.1 | $ | 6.8 | $ | 11.0 | $ | 9.0 | $ | 717.7 | $ | 769.2 | ||||||||
We also have unrecorded AROs at our nitrogen manufacturing facilities and at our distribution and storage facilities that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposition of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included is reclamation of land and closure of effluent ponds. The most recent estimate of the aggregate cost of these AROs expressed in 2012 dollars is approximately $51.0 million. We do not believe that there is a reasonable basis for currently estimating a date or range of dates of cessation of operations at these facilities. Therefore, the table above does not contain any payments for these AROs. See Note 10 to our consolidated financial statements for further discussion of our AROs. As described in "Financial Assurance Requirements," we intend to set aside cash on an annual basis in escrow and trust accounts established to cover costs associated with closure of our phosphogypsum stack systems as required. These accounts will be the source of a significant portion of the cash required to settle the AROs pertaining to the phosphogypsum stack systems.
The following table details the undiscounted, inflation-adjusted estimated payments after 2017 required to settle the recorded AROs, as discussed above.
|
Payments Due by Period | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2018 - 19 | 2020 - 29 | 2030 - 39 | 2040 - 49 | 2050 - 59 | After 2059 |
Total | |||||||||||||||
|
(in millions) |
|||||||||||||||||||||
Asset retirement obligations |
$ | 18.4 | $ | 47.2 | $ | 250.4 | $ | 137.9 | $ | 57.9 | $ | 202.5 | $ | 714.3 |
69
CF INDUSTRIES HOLDINGS, INC.
Off-Balance Sheet Arrangements
We have operating leases for certain property and equipment under various noncancelable agreements, the most significant of which are rail car leases and barge tow charters for the transportation of fertilizer. The rail car leases currently have minimum terms ranging from one to ten years and the barge charter commitments currently have terms ranging from one to seven years. We also have terminal and warehouse storage agreements for our distribution system, some of which contain minimum throughput requirements. The storage agreements contain minimum terms ranging from one to three years and commonly contain automatic annual renewal provisions thereafter unless canceled by either party. See Note 23 to our consolidated financial statements for additional information concerning leases.
We do not have any other off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition, results of operations, liquidity and capital resources is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. GAAP requires that we select policies and make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates. We base our estimates on historical experience, technological assessment, opinions of appropriate outside experts, and the most recent information available to us. Actual results may differ from these estimates. Changes in estimates that may have a material impact on our results are discussed in the context of the underlying financial statements to which they relate. The following discussion presents information about our most critical accounting policies and estimates.
Revenue Recognition
We recognize revenue when title and risk of loss are transferred to the customer, which can be at the plant gate, a distribution facility, a supplier location or a customer destination. In some cases, application of this policy requires that we make certain assumptions or estimates regarding a component of revenue, discounts and allowances, rebates, or creditworthiness of some of our customers. We base our estimates on historical experience, and the most recent information available to us, which can change as market conditions change. Amounts related to shipping and handling that are billed to our customers in sales transactions are classified as sales in our consolidated statements of operations. Sales incentives are reported as a reduction in net sales.
70
Property, Plant and Equipment
Property, plant and equipment is stated at historical cost and depreciation, depletion and amortization is computed using either the straight-line method or the units-of-production method over the lives of the assets. The lives used in computing depreciation expense are based on estimates of the period over which the assets will be of economic benefit to us. Estimated lives are based on historical experience, manufacturers' or engineering estimates, valuation or appraisal estimates and future business plans. We review the depreciable lives assigned to our property, plant and equipment on a periodic basis, and change our estimates to reflect the results of those reviews.
Scheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. We account for plant turnarounds under the deferral method, as opposed to the direct expense or built-in overhaul methods. Under the deferral method, expenditures related to turnarounds are capitalized into property, plant and equipment when incurred and amortized to production costs on a straight-line basis over the period benefited, which is until the next scheduled turnaround in up to 5 years. Should the estimated period between turnarounds change, we may be required to amortize the remaining cost of the turnaround over a shorter period which would lead to higher production costs. If we used the direct expense method, turnaround costs would be expensed as incurred. Scheduled replacements and overhauls of plant machinery and equipment include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors, heat exchangers and the replacement of catalyst when a full plant shutdown occurs. Scheduled inspections are also conducted during a full plant shut down including required safety inspections which entails the disassembly of various components such as steam boilers, pressure vessels and other equipment requiring safety certifications. Capitalized turnaround costs have been applied consistently in the periods presented. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized. Turnaround costs are classified as investing activities in the Consolidated Statements of Cash Flows in the line entitled, "Additions to property, plant and equipment."
Inventory Valuation
We review our inventory balances at least quarterly, and more frequently if required by market conditions, to determine if the carrying amount of inventories exceeds their net realizable value. This review process incorporates current industry and customer-specific trends, current operating plans, historical price activity, and selling prices expected to be realized. If the carrying amount of our inventory exceeds its estimated net realizable value, we immediately adjust our carrying values accordingly. Upon inventory liquidation, if the actual sales prices ultimately realized are less than our most recent estimate of net realizable value, additional losses would be recorded in the period of liquidation. Fixed production costs related to idle capacity are not included in the cost of inventory but are charged directly to cost of sales.
Asset Retirement Obligations (AROs) and Environmental Remediation Liabilities
AROs are legal obligations associated with the closure of our phosphogypsum stack systems at the Bartow and Plant City, Florida phosphate fertilizer complexes, land reclamation activities at our Hardee, Florida phosphate rock mine and the cessation of operations at all of our facilities. If the cost of closure can be reasonably estimated, AROs are recognized in the period in which the related assets are put into service. We are required to recognize an ARO for costs associated with the cessation of operations at our facilities at the time those obligations are imposed, even if the timing and manner of settlement are difficult to ascertain. The obligations at active facilities related to closure, reclamation
71
CF INDUSTRIES HOLDINGS, INC.
and cessation of operations are capitalized at their present value and a corresponding asset retirement liability is recorded. The liability is adjusted in subsequent periods through accretion expense. Accretion expense represents the increase in the present value of the liability due to the passage of time. The asset retirement costs capitalized as part of the carrying amount of the related asset are depreciated over the estimated useful life. In the case of reclamation, the asset is depreciated over the period the mining occurs, which in some cases, may be after initial recognition of the liability. The aggregate carrying value of all of our AROs was $145.0 million as of December 31, 2012 and $131.6 million as of December 31, 2011. The increase in the aggregate carrying value of these AROs is due to normal accretion expense and the recognition of new obligations, partially offset by cash expenditures on AROs and reductions in previous estimates.
Environmental remediation liabilities are recognized when the related costs are considered probable and can be reasonably estimated. Estimates of these costs are based upon currently available facts, existing technology, site-specific costs and currently enacted laws and regulations. In reporting environmental liabilities, no offset is made for potential recoveries. All liabilities are monitored and adjusted as new facts or changes in law or technology occur. In accordance with GAAP, environmental expenditures are capitalized when such costs provide future economic benefits. Changes in laws, regulations or assumptions used in estimating these costs could have a material impact on our financial statements. The amount recorded for environmental remediation liabilities totaled $5.9 million as of December 31, 2012 and $6.7 million as of December 31, 2011.
The actual amounts to be spent on AROs and environmental remediation liabilities will depend on factors such as the timing of activities, refinements in scope, technological developments and cost inflation, as well as present and future environmental laws and regulations. The estimates of amounts to be spent are subject to considerable uncertainty and long timeframes. We are also required to select discount rates to calculate the present value of AROs. Changes in these estimates or the selection of a different discount rate could have a material impact on our results of operations and financial position.
We have unrecorded AROs at our nitrogen fertilizer manufacturing facilities and at our distribution and storage facilities that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposition of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included are reclamation of land and the closure of certain effluent ponds. The most recent estimate of the aggregate cost of these AROs expressed in 2012 dollars is $51.0 million. We have not recorded a liability for these conditional AROs at December 31, 2012 because we do not believe there is currently a reasonable basis for estimating a date or range of dates of cessation of operations at these facilities, which is necessary in order to estimate fair value. In reaching this conclusion, we considered the historical performance of each facility and have taken into account factors such as planned maintenance, asset replacements and upgrades of plant and equipment, which if conducted as in the past, can extend the physical lives of our nitrogen manufacturing facilities indefinitely. We also considered the possibility of changes in technology, risk of obsolescence, and availability of raw materials in arriving at our conclusion.
Recoverability of Long-Lived Assets, Goodwill and Investments in Unconsolidated Subsidiaries
We review the carrying values of our property, plant and equipment and other long-lived assets, including our finite-lived intangible assets, goodwill and investments in unconsolidated subsidiaries in accordance with GAAP in order to assess recoverability. Factors that we must estimate when performing impairment tests include sales volume, selling prices, raw material costs, operating expenses, inflation, discount rates, exchange rates, tax rates and capital spending. Significant judgment is involved in estimating each of these factors, which include inherent uncertainties. The factors we use are
72
CF INDUSTRIES HOLDINGS, INC.
consistent with those used in our internal planning process. The recoverability of the values associated with our goodwill, long-lived assets and investments in unconsolidated subsidiaries is dependent upon future operating performance of the specific businesses to which they are attributed. Certain of the operating assumptions are particularly sensitive to the cyclical nature of the fertilizer business. Adverse changes in demand for our products, increases in supply and the availability and costs of key raw materials could significantly affect the results of our review.
The recoverability and impairment tests of long-lived assets are required only when conditions exist that indicate the carrying value may not be recoverable. For goodwill, impairment tests are required at least annually, or more frequently if events or circumstances indicate that it may be impaired. We review the carrying value of our investments in unconsolidated subsidiaries annually to determine if there is a loss in value of the investment. We determine the fair value of the investment using an income approach valuation method. If the sum of the expected future discounted net cash flows is less than the carrying value, an impairment loss is recognized immediately.
We evaluate goodwill for impairment in the fourth quarter at the reporting unit level, which in our case, are the nitrogen and phosphate segments. Our evaluation can begin with a qualitative assessment of the factors that could impact the significant inputs used to estimate fair value. If after performing the qualitative assessment, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, then no further testing is performed. However, if it is unclear based on the results of the qualitative test, we perform a quantitative test involving potentially two steps. The first step compares the fair value of a reporting unit with its carrying amount, including goodwill. We use an income based valuation method, determining the present value of future cash flows, to estimate the fair value of a reporting unit. If the fair value of a reporting unit exceeds its positive carrying amount, goodwill of the reporting unit is considered not impaired, and the second step of the impairment test is unnecessary. The second step of the goodwill impairment test, if needed, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. We recognize an impairment loss immediately to the extent the carrying value exceeds its implied fair value. We identified no goodwill impairment in our 2012 or 2011 reviews. As of December 31, 2012 and 2011, the carrying value of our goodwill, resulting mainly from the Terra acquisition, was $2.1 billion.
Fair Value Measurements
We have classified our investments in auction rate securities included in other assets as those measured using significant unobservable inputs (Level 3 securities) under the provisions of the current rules for assessing fair value. No other assets or liabilities are classified as Level 3 items on our consolidated balance sheet as of December 31, 2012. See Note 5 to our consolidated financial statements for additional information concerning fair value measurements.
Derivative Financial Instruments
The accounting for the change in the fair value of a derivative instrument depends on whether the instrument has been designated as a hedging instrument and whether the instrument is effective as part of a hedging relationship. Changes in the fair value of derivatives designated as cash flow hedging instruments considered effective are recorded in accumulated other comprehensive income (AOCI) as the changes occur, and are reclassified into income or expense as the hedge item is recognized in earnings. The ineffective portion of derivatives designated as cash flow hedges and changes in the fair value of derivatives not designated as hedging instruments are recorded in the statement of operations as the changes occur.
73
CF INDUSTRIES HOLDINGS, INC.
Certain of our foreign currency derivatives that we use to manage our exposure to changes in exchange rates on Euro-denominated expenditures associated with our capital expansion projects have been designated as cash flow hedges. The expected cash flows for the capital projects involve the use of judgments and estimates which are subject to change. We assess, both at the hedge's inception and on an ongoing basis, whether the designated cash flow hedges are highly effective in offsetting changes in cash flows of the hedged items. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, hedge accounting is discontinued in accordance with the derecognition criteria for hedge accounting.
Income Taxes
We recognize expenses, assets and liabilities for taxes based on estimates of amounts that ultimately will be determined to be taxable or deductible in tax returns filed in various jurisdictions. U.S. income taxes are provided on that portion of the earnings of foreign subsidiaries that is expected to be remitted to the U.S. and be taxable. The final taxes paid are dependent upon many factors and judgments, including negotiations with taxing authorities in various jurisdictions and resolution of disputes arising from federal, state, and international tax audits. The judgments made at any point in time may change from previous conclusions based on the outcome of tax audits, as well as changes to, or further interpretations of, tax laws and regulations. We adjust income tax expense in the period when these changes occur.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are projected to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income of an appropriate character in future periods. A valuation allowance is established if it is determined to be more likely than not that a deferred tax asset will not be realized. Significant judgment is applied in evaluating the need for and magnitude of appropriate valuation allowances against deferred tax assets. Interest and penalties related to unrecognized tax benefits are reported as interest expense and income tax expense, respectively.
A deferred income tax liability is recorded for income taxes that would result from the repatriation of the portion of the investment in our non-U.S. subsidiaries and corporate joint ventures which are considered to not be permanently reinvested. No deferred income tax liability is recorded for the remainder of our investment in non-U.S. subsidiaries and corporate joint ventures which we believe to be indefinitely reinvested.
As a large commercial enterprise with international operations, our income tax expense and our effective tax rate may change from period to period due to many factors. The most significant of these factors are changes in tax legislation, changes in the geographic mix of earnings, the tax characteristics of our income, the ability to realize certain foreign tax credits and net operating losses, and the portion of the income of our foreign subsidiaries and corporate joint ventures that is expected to be remitted to the U.S. and be taxable. It is reasonably likely that these items will impact income tax expense, net income and liquidity in future periods.
In connection with our IPO in August 2005, CFI ceased to be a non-exempt cooperative for income tax purposes, and we entered into an NOL Agreement with CFI's pre-IPO owners relating to the future utilization of the pre-IPO NOLs. The NOL Agreement provided that if we ultimately could utilize the pre-IPO NOLs to offset applicable post-IPO taxable income, we would pay our pre-IPO owners amounts equal to the resulting federal and state income taxes actually saved. On January 2, 2013, we and the pre-IPO owners amended the NOL Agreement to provide, among other things, that
74
CF INDUSTRIES HOLDINGS, INC.
we are entitled to retain 26.9% of any settlement realized with the IRS at the IRS Appeals level. See Note 11 to our consolidated financial statements for additional information concerning the utilization of the NOLs.
Pension Assets and Liabilities
Pension assets and liabilities are affected by the fair value of plan assets, estimates of the expected return on plan assets, plan design, actuarial estimates and discount rates. Actual changes in the fair value of plan assets and differences between the actual return on plan assets and the expected return on plan assets affect the amount of pension expense ultimately recognized. Our projected benefit obligation (PBO) related to our qualified pension plans was $832.4 million at December 31, 2012, which was $112.5 million higher than pension plan assets. The December 31, 2012 PBO was computed based on a weighted average discount rate of 4.0%, which was based on yields for high-quality (Aa rated or better) fixed income debt securities that match the timing and amounts of expected benefit payments as of the measurement date of December 31. Declines in comparable bond yields would increase our PBO. If the discount rate used to compute the PBO was lower or higher by 50 basis points, our PBO would have been $57.5 million higher or $51.8 million lower, respectively, than the amount previously discussed.
The weighted average discount rate used to calculate pension expense in 2012 was 4.6%. If the discount rate used to compute 2012 pension expense decreased or increased by 50 basis points, the expense would have been approximately $3.8 million higher or $2.9 million lower, respectively, than the amount calculated. Our net benefit obligation, after deduction of plan assets, could increase or decrease depending on the extent to which returns on pension plan assets are lower or higher than the discount rate. The 5.7% weighted average expected long-term rate of return on assets used to calculate pension expense in 2012 is based on studies of actual rates of return achieved by equity and non-equity investments, both separately and in combination over historical holding periods. If the expected long-term rate of return on assets was higher or lower by 50 basis points, pension expense for 2012 would have been $3.0 million lower or higher, respectively. See Note 7 to our consolidated financial statements for further discussion of our pension plans.
Consolidation
We consolidate all entities that we control by ownership of a majority interest as well as variable interest entities for which we are the primary beneficiary. Our judgment in determining whether we are the primary beneficiary of the variable interest entities includes: assessing our level of involvement in setting up the entity; determining whether the activities of the entity are substantially conducted on our behalf; determining whether we provide more than half the subordinated financial support to the entity; and determining whether we direct the activities that most significantly impact the entity's economic performance and absorb the majority of the entity's expected losses or returns.
We use the equity method to account for investments in affiliates that we do not consolidate, but for which we have the ability to exercise significant influence over operating and financial policies. Our consolidated net earnings include our share of the net earnings of these companies plus the amortization expense of certain tangible and intangible assets identified as part of purchase accounting. Our judgment regarding the level of influence over our equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy decisions and material intercompany transactions. We regularly review our variable interest entities for potential changes in consolidation status.
We eliminate from our consolidated financial results all significant intercompany transactions.
75
Recent Accounting Pronouncements
See Note 3 to our consolidated financial statements for a discussion of recent accounting pronouncements.
Discussion of Seasonality Impacts on Operations
Our sales of fertilizers to agricultural customers are typically seasonal in nature. The strongest demand for our products occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and our customers generally build inventories during the low demand periods of the year in order to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the limited ability of our customers and their customers to store significant quantities of this product. The seasonality of fertilizer demand results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring season. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are exposed to the impact of changes in commodity prices, the valuation of our investments, interest rates and foreign currency exchange rates.
Commodity Prices
Our net sales, cash flows and estimates of future cash flows related to fertilizer sales are sensitive to changes in fertilizer prices as well as changes in the prices of natural gas and other raw materials unless these costs have been fixed or hedged. A $1.00 per MMBtu change in the price of natural gas would change the cost to produce a ton of ammonia, granular urea and UAN (32%) by approximately $33, $22 and $14, respectively.
Natural gas is the largest and most volatile component of the manufacturing cost for nitrogen-based fertilizers. We manage the risk of changes in natural gas prices primarily through the use of derivative financial instruments covering periods of generally less than 18 months. The derivative instruments that we use currently are natural gas swaps and options. These derivatives settle using NYMEX futures price indexes, which represent the basis for fair value at any given time. The contracts are traded in months forward and settlements are scheduled to coincide with anticipated natural gas purchases during those future periods.
At December 31, 2012, we had open derivative contracts for 58.9 million MMBtus of natural gas, consisting primarily of options. A $1.00 per MMBtu increase in the forward curve prices of natural gas at December 31, 2012 would favorably change the fair value of these derivative positions by $28.0 million, and a $1.00 per MMBtu decrease in the forward curve prices of natural gas would unfavorably change their fair value by $10.3 million. At December 31, 2011, we had open derivative contracts for 156.3 million MMBtus of natural gas, consisting primarily of swaps.
We purchase ammonia and sulfur for use as raw materials in the production of DAP and MAP. There can be no guarantee that significant increases in input prices can always be recovered through increases in selling prices. We enter into raw material purchase contracts to procure ammonia and sulfur at market prices. A $10 per ton change in the related cost of a short ton of ammonia or a long ton of sulfur would change DAP production cost by $2.10 per ton and $3.80 per ton, respectively. We
76
CF INDUSTRIES HOLDINGS, INC.
also may, from time to time, purchase ammonia, granular urea, UAN, DAP and MAP to augment or replace production at our facilities.
Interest Rate Fluctuations
As of September 30, 2012, we had two series of senior notes, each with $800.0 million outstanding and original maturity dates of May 1, 2018 and May 1, 2020. The senior notes have fixed interest rates. The fair value of our senior notes outstanding at December 31, 2012 was approximately $2.0 billion. Borrowings under our 2012 Credit Agreement bear a current market rate of interest and we are subject to interest rate risk on such borrowings. However, in 2012, there were no borrowings under that agreement.
Foreign Currency Exchange Rates
In the fourth quarter of 2012, we entered into Euro/U.S. Dollar derivative hedging transactions related to the Euro denominated construction costs associated with our recently announced capacity expansion projects at our Donaldsonville and Port Neal facilities. At December 31, 2012, the notional amount of our open foreign currency forward contracts was approximately $884.0 million and the fair value was $15.3 million. A 10% change in USD/Euro forward exchange rates would change the fair value of these positions by $88.4 million.
We are also directly exposed to changes in the value of the Canadian dollar, the British pound, and the Swiss franc. We do not maintain any exchange rate derivatives or hedges related to these currencies, and prior to the fourth quarter of 2012 we did not utilize any foreign currency derivatives.
77
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders
CF industries Holdings, Inc.:
We have audited the accompanying consolidated balance sheets of CF Industries Holdings, Inc. and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CF Industries Holdings, Inc. and subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), CF Industries Holdings, Inc.'s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 27, 2013 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
KPMG LLP
Chicago,
Illinois
February 27, 2013
78
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions, except per share amounts) |
|||||||||
Net sales |
$ | 6,104.0 | $ | 6,097.9 | $ | 3,965.0 | ||||
Cost of sales |
2,990.7 | 3,202.3 | 2,785.5 | |||||||
Gross margin |
3,113.3 | 2,895.6 | 1,179.5 | |||||||
Selling, general and administrative expenses |
151.8 | 130.0 | 106.1 | |||||||
Restructuring and integration costs |
| 4.4 | 21.6 | |||||||
Other operatingnet |
49.1 | 20.9 | 166.7 | |||||||
Total other operating costs and expenses |
200.9 | 155.3 | 294.4 | |||||||
Equity in earnings of operating affiliates |
47.0 | 50.2 | 10.6 | |||||||
Operating earnings |
2,959.4 | 2,790.5 | 895.7 | |||||||
Interest expense |
135.3 | 147.2 | 221.3 | |||||||
Interest income |
(4.3 | ) | (1.7 | ) | (1.5 | ) | ||||
Loss on extinguishment of debt |
| | 17.0 | |||||||
Other non-operatingnet |
(1.1 | ) | (0.6 | ) | (28.8 | ) | ||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
2,829.5 | 2,645.6 | 687.7 | |||||||
Income tax provision |
964.2 | 926.5 | 273.7 | |||||||
Equity in earnings of non-operating affiliatesnet of taxes |
58.1 | 41.9 | 26.7 | |||||||
Net earnings |
1,923.4 | 1,761.0 | 440.7 | |||||||
Less: Net earnings attributable to the noncontrolling interest |
74.7 | 221.8 | 91.5 | |||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,539.2 | $ | 349.2 | ||||
Net earnings per share attributable to common stockholders |
||||||||||
Basic |
$ | 28.94 | $ | 22.18 | $ | 5.40 | ||||
Diluted |
$ | 28.59 | $ | 21.98 | $ | 5.34 | ||||
Weighted average common shares outstanding |
||||||||||
Basic |
63.9 | 69.4 | 64.7 | |||||||
Diluted |
64.7 | 70.0 | 65.4 | |||||||
See Accompanying Notes to Consolidated Financial Statements.
79
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Net earnings |
$ | 1,923.4 | $ | 1,761.0 | $ | 440.7 | ||||
Other comprehensive income (loss): |
||||||||||
Foreign currency translation adjustmentnet of taxes |
46.7 | (7.6 | ) | 24.2 | ||||||
Unrealized gain on hedging derivativesnet of taxes |
4.6 | | | |||||||
Unrealized gain (loss) on securitiesnet of taxes |
2.6 | 1.9 | (14.6 | ) | ||||||
Defined benefit plansnet of taxes |
(3.5 | ) | (40.9 | ) | (18.3 | ) | ||||
|
50.4 | (46.6 | ) | (8.7 | ) | |||||
Comprehensive income |
1,973.8 | 1,714.4 | 432.0 | |||||||
Less: Comprehensive income attributable to the noncontrolling interest |
75.4 | 221.2 | 92.9 | |||||||
Comprehensive income attributable to common stockholders |
$ | 1,898.4 | $ | 1,493.2 | $ | 339.1 | ||||
See Accompanying Notes to Consolidated Financial Statements.
80
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions, except share and per share amounts) |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 2,274.9 | $ | 1,207.0 | |||
Accounts receivablenet |
217.4 | 269.4 | |||||
Inventoriesnet |
277.9 | 304.2 | |||||
Deferred income taxes |
9.5 | | |||||
Other |
27.9 | 18.0 | |||||
Total current assets |
2,807.6 | 1,798.6 | |||||
Property, plant and equipment, net |
3,900.5 | 3,736.0 | |||||
Asset retirement obligation funds |
200.8 | 145.4 | |||||
Investments in and advances to affiliates |
935.6 | 928.6 | |||||
Goodwill |
2,064.5 | 2,064.5 | |||||
Other assets |
257.9 | 301.4 | |||||
Total assets |
$ | 10,166.9 | $ | 8,974.5 | |||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accounts payable and accrued expenses |
$ | 366.5 | $ | 327.7 | |||
Income taxes payable |
187.1 | 128.5 | |||||
Customer advances |
380.7 | 257.2 | |||||
Notes payable |
5.0 | | |||||
Deferred income taxes |
| 90.1 | |||||
Distributions payable to noncontrolling interest |
5.3 | 149.7 | |||||
Other |
5.6 | 78.0 | |||||
Total current liabilities |
950.2 | 1,031.2 | |||||
Notes payable |
| 4.8 | |||||
Long-term debt |
1,600.0 | 1,613.0 | |||||
Deferred income taxes |
938.8 | 956.8 | |||||
Other noncurrent liabilities |
395.7 | 435.8 | |||||
Equity: |
|||||||
Stockholders' equity: |
|||||||
Preferred stock$0.01 par value, 50,000,000 shares authorized |
| | |||||
Common stock$0.01 par value, 500,000,000 shares authorized, 201262,961,628 shares issued and 201171,935,838 shares issued |
0.6 | 0.7 | |||||
Paid-in capital |
2,492.4 | 2,804.8 | |||||
Retained earnings |
3,461.1 | 2,841.0 | |||||
Treasury stockat cost, 201210,940 shares and 20116,515,251 shares |
(2.3 | ) | (1,000.2 | ) | |||
Accumulated other comprehensive loss |
(49.6 | ) | (99.3 | ) | |||
Total stockholders' equity |
5,902.2 | 4,547.0 | |||||
Noncontrolling interest |
380.0 | 385.9 | |||||
Total equity |
6,282.2 | 4,932.9 | |||||
Total liabilities and equity |
$ | 10,166.9 | $ | 8,974.5 | |||
See Accompanying Notes to Consolidated Financial Statements.
81
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
|
Common Stockholders | |
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
$0.01 Par Value Common Stock |
Treasury Stock |
Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders' Equity |
Noncontrolling Interest |
Total Equity |
|||||||||||||||||
|
(in millions) |
||||||||||||||||||||||||
Balance at December 31, 2009 |
$ | 0.5 | $ | | $ | 723.5 | $ | 1,048.1 | $ | (43.2 | ) | $ | 1,728.9 | $ | 16.0 | $ | 1,744.9 | ||||||||
Net earnings |
| | | 349.2 | | 349.2 | 91.5 | 440.7 | |||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | 22.8 | 22.8 | 1.4 | 24.2 | |||||||||||||||||
Unrealized (loss) on securitiesnet of taxes |
| | | | (14.6 | ) | (14.6 | ) | | (14.6 | ) | ||||||||||||||
Defined benefit plansnet of taxes |
| | | | (18.3 | ) | (18.3 | ) | | (18.3 | ) | ||||||||||||||
Comprehensive income |
339.1 | 92.9 | 432.0 | ||||||||||||||||||||||
Acquisition of Terra Industries Inc. |
| | | | | | 373.0 | 373.0 | |||||||||||||||||
Issuance of $0.01 par value common stock in connection with acquisition of Terra Industries Inc. |
0.1 | | 881.9 | | | 882.0 | | 882.0 | |||||||||||||||||
Issuance of $0.01 par value common stock in connection with equity offering, net of costs of $41.4 million |
0.1 | | 1,108.5 | | | 1,108.6 | | 1,108.6 | |||||||||||||||||
Acquisition of treasury stock under employee stock plans |
| (0.7 | ) | | | | (0.7 | ) | | (0.7 | ) | ||||||||||||||
Issuance of $0.01 par value common stock under employee stock plans |
| 0.7 | 4.6 | (0.3 | ) | | 5.0 | | 5.0 | ||||||||||||||||
Stock-based compensation expense |
| | 7.9 | | | 7.9 | | 7.9 | |||||||||||||||||
Excess tax benefit from stock-based compensation |
| | 5.8 | | | 5.8 | | 5.8 | |||||||||||||||||
Cash dividends ($0.40 per share) |
| | | (26.2 | ) | | (26.2 | ) | | (26.2 | ) | ||||||||||||||
Distributions declared to noncontrolling interest |
| | | | | | (101.1 | ) | (101.1 | ) | |||||||||||||||
Effect of exchange rates changes |
| | | | | | 2.2 | 2.2 | |||||||||||||||||
Balance at December 31, 2010 |
$ | 0.7 | $ | | $ | 2,732.2 | $ | 1,370.8 | $ | (53.3 | ) | $ | 4,050.4 | $ | 383.0 | $ | 4,433.4 | ||||||||
Net earnings |
| | | 1,539.2 | | 1,539.2 | 221.8 | 1,761.0 | |||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | (7.0 | ) | (7.0 | ) | (0.6 | ) | (7.6 | ) | |||||||||||||
Unrealized gain on securitiesnet of taxes |
| | | | 1.9 | 1.9 | | 1.9 | |||||||||||||||||
Defined benefit plansnet of taxes |
| | | | (40.9 | ) | (40.9 | ) | | (40.9 | ) | ||||||||||||||
Comprehensive income |
1,493.2 | 221.2 | 1,714.4 | ||||||||||||||||||||||
Purchases of treasury stock |
| (1,000.2 | ) | | | | (1,000.2 | ) | | (1,000.2 | ) | ||||||||||||||
Acquisition of treasury stock under employee stock plans |
| (0.4 | ) | | | | (0.4 | ) | | (0.4 | ) | ||||||||||||||
Issuance of $0.01 par value common stock under employee stock plans |
| 0.4 | 15.5 | (0.3 | ) | | 15.6 | | 15.6 | ||||||||||||||||
Stock-based compensation expense |
| | 9.9 | | | 9.9 | | 9.9 | |||||||||||||||||
Excess tax benefit from stock-based compensation |
| | 47.2 | | | 47.2 | | 47.2 | |||||||||||||||||
Cash dividends ($1.00 per share) |
| | | (68.7 | ) | | (68.7 | ) | | (68.7 | ) | ||||||||||||||
Distributions declared to noncontrolling interest |
| | | | | | (213.9 | ) | (213.9 | ) | |||||||||||||||
Effect of exchange rates changes |
| | | | | | (4.4 | ) | (4.4 | ) | |||||||||||||||
Balance at December 31, 2011 |
$ | 0.7 | $ | (1,000.2 | ) | $ | 2,804.8 | $ | 2,841.0 | $ | (99.3 | ) | $ | 4,547.0 | $ | 385.9 | $ | 4,932.9 | |||||||
Net earnings |
| | | 1,848.7 | | 1,848.7 | 74.7 | 1,923.4 | |||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | 46.0 | 46.0 | 0.7 | 46.7 | |||||||||||||||||
Unrealized gain on hedging derivativesnet of taxes |
| | | | 4.6 | 4.6 | | 4.6 | |||||||||||||||||
Unrealized gain on securitiesnet of taxes |
| | | | 2.6 | 2.6 | | 2.6 | |||||||||||||||||
Defined benefit plansnet of taxes |
| | | | (3.5 | ) | (3.5 | ) | | (3.5 | ) | ||||||||||||||
Comprehensive income |
1,898.4 | 75.4 | 1,973.8 | ||||||||||||||||||||||
Purchases of treasury stock |
| (500.0 | ) | | | | (500.0 | ) | | (500.0 | ) | ||||||||||||||
Retirement of treasury stock |
(0.1 | ) | 1,500.2 | (374.2 | ) | (1,125.9 | ) | | | | | ||||||||||||||
Acquisition of treasury stock under employee stock plans |
| (2.3 | ) | | | | (2.3 | ) | | (2.3 | ) | ||||||||||||||
Issuance of $0.01 par value common stock under employee stock plans |
| | 14.6 | | | 14.6 | | 14.6 | |||||||||||||||||
Stock-based compensation expense |
| | 11.1 | | | 11.1 | | 11.1 | |||||||||||||||||
Excess tax benefit from stock-based compensation |
| | 36.1 | | | 36.1 | | 36.1 | |||||||||||||||||
Cash dividends ($1.60 per share) |
| | | (102.7 | ) | | (102.7 | ) | | (102.7 | ) | ||||||||||||||
Distributions declared to noncontrolling interest |
| | | | | | (83.1 | ) | (83.1 | ) | |||||||||||||||
Effect of exchange rates changes |
| | | | | | 1.8 | 1.8 | |||||||||||||||||
Balance at December 31, 2012 |
$ | 0.6 | $ | (2.3 | ) | $ | 2,492.4 | $ | 3,461.1 | $ | (49.6 | ) | $ | 5,902.2 | $ | 380.0 | $ | 6,282.2 | |||||||
See Accompanying Notes to Consolidated Financial Statements.
82
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Operating Activities: |
||||||||||
Net earnings |
$ | 1,923.4 | $ | 1,761.0 | $ | 440.7 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities |
||||||||||
Depreciation, depletion and amortization |
419.8 | 416.2 | 394.8 | |||||||
Deferred income taxes |
(138.4 | ) | (32.9 | ) | 88.6 | |||||
Stock compensation expense |
11.9 | 10.6 | 8.3 | |||||||
Excess tax benefit from stock-based compensation |
(36.1 | ) | (47.2 | ) | (5.8 | ) | ||||
Unrealized (gain) loss on derivatives |
(78.8 | ) | 77.3 | (9.4 | ) | |||||
Loss on extinguishment of debt |
| | 17.0 | |||||||
Gain on sale of marketable equity securities |
| | (28.3 | ) | ||||||
Loss on disposal of property, plant and equipment and non-core assets |
5.5 | 8.8 | 11.0 | |||||||
Undistributed earnings of affiliatesnet of taxes |
(14.9 | ) | (13.5 | ) | (49.9 | ) | ||||
Changes in (net of effects of acquisition): |
||||||||||
Accounts receivable |
53.2 | (35.5 | ) | 70.6 | ||||||
Margin deposits |
0.8 | 1.4 | (5.1 | ) | ||||||
Inventories |
34.8 | (38.5 | ) | 79.8 | ||||||
Accrued income taxes |
58.7 | 101.6 | 95.7 | |||||||
Accounts payable and accrued expenses |
25.5 | 5.2 | (71.3 | ) | ||||||
Customer advances |
123.3 | (174.3 | ) | 166.4 | ||||||
Othernet |
(13.1 | ) | 38.7 | (8.7 | ) | |||||
Net cash provided by operating activities |
2,375.6 | 2,078.9 | 1,194.4 | |||||||
Investing Activities: |
||||||||||
Additions to property, plant and equipment |
(523.5 | ) | (247.2 | ) | (258.1 | ) | ||||
Proceeds from sale of property, plant and equipment and non-core assets |
17.0 | 54.7 | 16.5 | |||||||
Purchases of short-term and auction rate securities |
| | (28.6 | ) | ||||||
Sales and maturities of short-term and auction rate securities |
48.4 | 37.9 | 238.2 | |||||||
Sale of marketable equity securities |
| | 167.1 | |||||||
Deposits to asset retirement obligation funds |
(55.4 | ) | (50.4 | ) | (58.5 | ) | ||||
Purchase of Terra Industries Inc.net of cash acquired |
| | (3,177.8 | ) | ||||||
Othernet |
| 31.2 | 31.0 | |||||||
Net cash used in investing activities |
(513.5 | ) | (173.8 | ) | (3,070.2 | ) | ||||
Financing Activities: |
||||||||||
Proceeds from long-term borrowings |
| | 5,197.2 | |||||||
Payments of long-term debt |
(13.0 | ) | (346.0 | ) | (4,008.7 | ) | ||||
Advances from unconsolidated affiliates |
40.5 | | | |||||||
Repayments of advances from unconsolidated affiliates |
(40.5 | ) | | | ||||||
Financing fees |
| (1.5 | ) | (209.1 | ) | |||||
Dividends paid on common stock |
(102.7 | ) | (68.7 | ) | (26.2 | ) | ||||
Dividends paid to former Terra stockholders |
| | (20.0 | ) | ||||||
Distributions to noncontrolling interest |
(231.8 | ) | (145.7 | ) | (117.0 | ) | ||||
Issuance of common stock |
| | 1,150.0 | |||||||
Issuances of common stock under employee stock plans |
14.6 | 15.5 | 5.0 | |||||||
Purchase of treasury stock |
(500.0 | ) | (1,000.2 | ) | | |||||
Excess tax benefit from stock-based compensation |
36.1 | 47.2 | 5.8 | |||||||
Net cash (used in) provided by financing activities |
(796.8 | ) | (1,499.4 | ) | 1,977.0 | |||||
Effect of exchange rate changes on cash and cash equivalents |
2.6 | 3.6 | (0.6 | ) | ||||||
Increase in cash and cash equivalents |
1,067.9 | 409.3 | 100.6 | |||||||
Cash and cash equivalents at beginning of period |
1,207.0 | 797.7 | 697.1 | |||||||
Cash and cash equivalents at end of period |
$ | 2,274.9 | $ | 1,207.0 | $ | 797.7 | ||||
See Accompanying Notes to Consolidated Financial Statements.
83
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Background and Basis of Presentation
We are one of the largest manufacturers and distributors of nitrogen and phosphate fertilizer products in the world. Our operations are organized into two business segmentsthe nitrogen segment and the phosphate segment. Our principal customers are cooperatives and independent fertilizer distributors. Our principal fertilizer products in the nitrogen segment are ammonia, granular urea, urea ammonium nitrate solution, or UAN, and ammonium nitrate, or AN. Our other nitrogen products include urea liquor, diesel exhaust fluid, or DEF, and aqua ammonia, which are sold primarily to our industrial customers. Our principal fertilizer products in the phosphate segment are diammonium phosphate, or DAP, and monoammonium phosphate, or MAP.
Our core market and distribution facilities are concentrated in the midwestern United States and other major agricultural areas of the U.S. and Canada. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana manufacturing facilities and phosphate fertilizer products from our Florida phosphate operations through our Tampa port facility.
Our principal assets include:
84
CF INDUSTRIES HOLDINGS, INC.
All references to "CF Holdings," "the Company," "we," "us" and "our" refer to CF Industries Holdings, Inc. (CF Holdings) and its subsidiaries, including CF Industries, Inc. (CF), except where the context makes clear that the reference is only to CF Holdings itself and not its subsidiaries.
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). In these notes to our consolidated financial statements, certain prior year amounts have been reclassified to conform to the current year's presentation.
2. Summary of Significant Accounting Policies
Consolidation and Noncontrolling Interest
The consolidated financial statements of CF Holdings include the accounts of CF, all majority-owned subsidiaries and variable interest entities in which CF Holdings or a subsidiary is the primary beneficiary. All significant intercompany transactions and balances have been eliminated.
CFL is a variable interest entity that is consolidated in the financial statements of CF Holdings. CFL owns a nitrogen fertilizer complex in Medicine Hat, Alberta, Canada and supplies fertilizer products to CF and Viterra Inc. (Viterra). CF Industries, Inc. owns 49% of CFL's voting common shares and 66% of CFL's nonvoting preferred shares. Viterra owns 34% of the voting common stock and non-voting preferred stock of CFL. The remaining 17% of the voting common stock is owned by GROWMARK, Inc. and La Coop fédérée. Viterra's 34% interest in the distributed and undistributed earnings of CFL is included in noncontrolling interest reported in the consolidated statement of operations. The interests of Viterra and the holders of 17% of CFL's common shares are included in noncontrolling interest reported on the consolidated balance sheet. During the second half of 2012, we entered into agreements to purchase all of the noncontrolling interests in CFL. For additional information, see Note 4Noncontrolling Interest.
TNCLP is a master limited partnership that is consolidated in the financial statements of CF Holdings. TNCLP owns the nitrogen manufacturing facility in Verdigris, Oklahoma. Through the acquisition of Terra in April 2010, we own an aggregate 75.3% of TNCLP and outside investors own the remaining 24.7%. Partnership interests in TNCLP are traded on the NYSE. As a result, TNCLP files separate financial reports with the Securities Exchange Commission (SEC). The outside investors' limited partnership interests in the partnership are included in noncontrolling interest in the consolidated financial statements. This noncontrolling interest represents the noncontrolling unitholders' interest in the partners' capital of TNCLP.
Revenue Recognition
The basic criteria necessary for revenue recognition are: (1) evidence that a sales arrangement exists, (2) delivery of goods has occurred, (3) the seller's price to the buyer is fixed or determinable, and (4) collectability is reasonably assured. We recognize revenue when these criteria have been met and when title and risk of loss transfers to the customer, which can be at the plant gate, a distribution facility, a supplier location or a customer destination. Revenue from forward sales programs is recognized on the same basis as other sales (when title transfers to the customer) regardless of when the customer advances are received.
We offer certain incentives that typically involve rebates if a customer reaches a specified level of purchases. Incentives are accrued monthly and reported as a reduction in net sales. This process is intended to report sales at the ultimate net realized price and requires the use of estimates.
85
CF INDUSTRIES HOLDINGS, INC.
Shipping and handling fees billed to customers are reported in revenue. Shipping and handling costs incurred by us are included in cost of sales. Fees billed to third parties for ancillary throughput and storage services at distribution facilities are reported as a reduction of cost of sales.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value.
Investments
Short-term investments and noncurrent investments are accounted for primarily as available-for-sale securities reported at fair value with changes in fair value reported in other comprehensive income unless fair value is below amortized cost (i.e., the investment is impaired) and the impairment is deemed other-than-temporary, in which case, some or all of the decline in value would be charged to earnings. The carrying values of short-term investments approximate fair values because of the short maturities and the highly liquid nature of these investments.
We also hold auction rate securities (ARS), which are included in other assets. They are classified as noncurrent assets as a result of continuing market illiquidity and our judgment regarding the period of time that may elapse until the traditional auction process resumes or other market trading mechanisms develop. We intend to hold our ARS until a market recovery occurs and, based on our current liquidity position, we do not believe it is likely that these securities will need to be sold prior to their recovery in value. Therefore, we expect to recover our cost basis in the investments. As a result, the unrealized holding loss on the ARS is classified as a temporary impairment and is reported in other comprehensive income.
Also included in our investments are a trust fund and an escrow account that we utilize as a means of complying with regulations and consent decrees pertaining to financial assurance requirements for certain asset retirement obligations (AROs) in Florida. These ARO funds are carried at fair value as noncurrent assets on the consolidated balance sheet. Contributions to the ARO funds are reported in the consolidated statements of cash flow as investing activities.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at face amounts less an allowance for doubtful accounts. The allowance is an estimate based on historical collection experience, current economic and market conditions, and a review of the current status of each customer's trade accounts receivable. A receivable is past due if payments have not been received within the agreed-upon invoice terms. Account balances are charged-off against the allowance when management determines that it is probable that the receivable will not be recovered.
Accounts receivable includes trade receivables and non-trade receivables such as miscellaneous non-product related billings.
Inventories
Fertilizer inventories are reported at the lower of cost or net realizable value with cost determined on a first-in, first-out or average cost basis. Inventory includes the cost of materials, production labor and production overhead. Inventory at warehouses and terminals also includes distribution costs. Net realizable value is reviewed at least quarterly. Fixed production costs related to idle capacity are not included in the cost of inventory but are charged directly to cost of sales.
86
CF INDUSTRIES HOLDINGS, INC.
Investments in and Advances to Unconsolidated Affiliates
The equity method of accounting is used for investments in affiliates that we do not consolidate, but over which we have the ability to exercise significant influence. Profits resulting from sales or purchases with equity method investees are eliminated until realized by the investee or investor, respectively. Losses in the value of an investment in an unconsolidated affiliate, which are other than temporary, are recognized when the current fair value of the investment is less than its carrying value. Investments in and advances to unconsolidated affiliates is included in the Other segment in our segment disclosures.
Our equity method investments for which the results are included in operating earnings consist of: (1) 50% ownership interest in PLNL, which operates an ammonia production facility in the Republic of Trinidad and Tobago and (2) 50% interest in an ammonia storage joint venture located in Houston, Texas. Our share of the net earnings from these investments is reported as an element of earnings from operations because these operations provide additional production and storage capacity to our operations and are integrated with our supply chain and sales activities in the nitrogen segment.
Our non-operating equity method investments consist of: (1) 50% ownership in Keytrade, a fertilizer trading company headquartered near Zurich, Switzerland and (2) a 50% ownership in GrowHow, which operates nitrogen production facilities in the United Kingdom. Our share of the net earnings of these investments is not reported in earnings from operations since these operations do not provide us with additional capacity, nor are these operations integrated within our supply chain. Advances to unconsolidated affiliates are loans made to Keytrade and are classified as held-to-maturity debt securities and are reported at amortized cost.
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation, depletion and amortization are computed using the units-of-production method or the straight-line method. Depreciable lives are as follows:
|
Years | |||
---|---|---|---|---|
Mobile and office equipment |
3 to 12 | |||
Production facilities and related assets |
3 to 25 | |||
Mining assets and phosphogypsum stacks |
20 | |||
Land improvements |
10 to 20 | |||
Buildings |
10 to 45 |
We periodically review the depreciable lives assigned to production facilities and related assets, as well as estimated production capacities used to develop units-of-production (UOP) depreciation expense, and we change the estimates to reflect the results of those reviews.
Scheduled inspections, replacements and overhauls of plant machinery and equipment at the Company's continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. Plant turnarounds are accounted for under the deferral method, as opposed to the direct expense or built-in overhaul methods. Under the deferral method, expenditures related to turnarounds are capitalized into property, plant and equipment when incurred and amortized to production costs on a straight-line basis over the period benefited, which is until the next scheduled turnaround in up to 5 years. If the direct expense method were used, all turnaround costs would be expensed as incurred. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized. Turnaround costs are classified as investing activities in the consolidated
87
CF INDUSTRIES HOLDINGS, INC.
statements of cash flows. For additional information, see Note 18Property, Plant and EquipmentNet.
Recoverability of Long-Lived Assets
We review property, plant and equipment and other long-lived assets in order to assess recoverability based on expected future undiscounted cash flows whenever events or circumstances indicate that the carrying value may not be recoverable. If the sum of the expected future net cash flows is less than the carrying value, an impairment loss is recognized. The impairment loss is measured as the amount by which the carrying value exceeds the fair value of the asset.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price of an acquired entity over the amounts assigned to the assets acquired and liabilities assumed. Goodwill is not amortized, but is reviewed for impairment annually or more frequently if certain impairment conditions arise. We perform our annual goodwill impairment review in the fourth quarter of each year at the reporting unit level, which in our case, are the nitrogen and phosphate segments. Our evaluation can begin with a qualitative assessment of the factors that could impact the significant inputs used to estimate fair value. If after performing the qualitative assessment, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, then no further testing is performed. However, if it is unclear based on the results of the qualitative test, we perform a quantitative test involving potentially two steps. The first step compares the fair value of a reporting unit with its carrying amount, including goodwill. We use an income based valuation method, determining the present value of future cash flows, to estimate the fair value of a reporting unit. If the fair value of a reporting unit exceeds its positive carrying amount, goodwill of the reporting unit is considered not impaired, and the second step of the impairment test is unnecessary. The second step of the goodwill impairment test, if needed, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. We recognize an impairment loss immediately to the extent the carrying value exceeds its implied fair value.
Intangible assets identified with our acquisition of Terra consist of customer relationships and trademarks, which are being amortized over amortization periods of 18 years and 10 years, respectively. Our intangible assets are presented in noncurrent other assets on the consolidated balance sheet.
Leases
Leases are classified as either operating leases or capital leases. Assets acquired under capital leases are depreciated on the same basis as property, plant and equipment. Rental payments, including rent holidays, leasehold incentives, and scheduled rent increases are expensed on a straight-line basis. Leasehold improvements are amortized over the shorter of the depreciable lives of the corresponding fixed assets or the lease term including any applicable renewals.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are projected to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income of an appropriate character in future periods. A valuation allowance is established if it is determined to be more likely than not that a
88
CF INDUSTRIES HOLDINGS, INC.
deferred tax asset will not be realized. Interest and penalties related to unrecognized tax benefits are reported as interest expense and income tax expense, respectively.
A deferred income tax liability is recorded for income taxes that would result from the repatriation of the portion of the investment in the Company's non-U.S. subsidiaries and corporate joint ventures which is considered to not be permanently reinvested. No deferred income taxes have been recorded for the remainder of our investment in non-U.S. subsidiaries and corporate joint ventures which we believe to be indefinitely reinvested.
Derivative Financial Instruments
Natural gas is the principal raw material used to produce nitrogen fertilizers. We manage the risk of changes in natural gas prices primarily through the use of derivative financial instruments. The derivative instruments currently used are fixed price swaps and options traded in the over-the-counter markets. The derivatives reference primarily NYMEX futures contract prices, which represent the basis for fair value at any given time. These derivatives are traded in months forward and settlements are scheduled to coincide with anticipated gas purchases during those future periods. In order to manage our exposure to changes in foreign currency exchange rates, we use foreign currency derivatives, primarily forward exchange contracts.
The accounting for the change in the fair value of a derivative instrument depends on whether the instrument has been designated as a hedging instrument and whether the instrument is effective as part of a hedging relationship. Changes in the fair value of derivatives not designated as hedging instruments and the ineffective portion of derivatives designated as cash flow hedges are recorded in the statement of operations as the changes occur. Changes in the fair value of derivatives designated as cash flow hedging instruments considered effective are recorded in accumulated other comprehensive income (AOCI) as the changes occur, and are reclassified into income or expense as the hedge item is recognized in earnings.
Derivative financial instruments are accounted for at fair value and recognized as current or noncurrent assets and liabilities on our consolidated balance sheet. The fair values of derivative instruments and any related cash collateral are reported on a gross basis rather than on a net basis.
Cash flows related to natural gas derivatives are reported as operating activities. Cash flows related to foreign currency derivatives are reported as investing activities since they hedge future payments for the construction of long term assets.
We do not use derivatives for trading purposes and are not a party to any leveraged derivatives. For additional information, see Note 25Derivative Financial Instruments.
Asset Retirement Obligations
Asset Retirement Obligations (AROs) are legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operation of such assets. AROs are initially recognized as incurred when sufficient information exists to estimate fair value. When initially recognized, the fair value based on discounted future cash flows is recorded both as a liability and an increase in the carrying amount of the related long-lived asset. In subsequent periods, depreciation of the asset and accretion of the liability are recorded. For additional information, see Note 10Asset Retirement Obligations.
89
CF INDUSTRIES HOLDINGS, INC.
Our most significant AROs are driven by regulations in Florida governing the construction, operation, closure and long-term maintenance of phosphogypsum stack systems and site reclamation for the phosphate rock mine in Hardee County, Florida. Other AROs consist of conditional AROs for the Plant City, Bartow and Hardee facilities for which a reasonable basis exists for estimating a settlement date. These AROs relate to cessation of operations, and generally include the removal and disposition of certain chemicals, waste materials, asbestos, equipment, vessels, piping, and storage tanks.
We also have unrecorded AROs at our nitrogen fertilizer manufacturing complexes and at our distribution and storage facilities, that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposition of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included are reclamation of land and closure of effluent ponds. A liability has not been recorded for these conditional AROs because we do not believe there is currently a reasonable basis for estimating a date or range of dates of cessation of operations at these facilities, which is necessary in order to estimate fair value.
Customer Advances
Customer advances represent cash received from customers following acceptance of orders under the Company's forward sales programs. Such advances typically represent a significant portion of the contract's sales value and are generally collected by the time the product is shipped, thereby reducing or eliminating accounts receivable from customers upon shipment. Revenue is recognized when title and risk of loss transfers upon shipment or delivery of the product to customers.
Environmental
Environmental expenditures that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations are expensed. Expenditures that increase the capacity or extend the useful life of an asset, improve the safety or efficiency of the operations, or mitigate or prevent future environmental contamination are capitalized. Liabilities are recorded when it is probable that a liability has been incurred and the costs can be reasonably estimated. Environmental liabilities are not discounted.
Stock-based Compensation
We grant stock-based compensation awards under the CF Industries Holdings, Inc. 2009 Equity and Incentive Plan. The awards that have been granted to date are nonqualified stock options and restricted stock. The cost of employee services received in exchange for the awards is measured based on the fair value of the award on the grant date and is recognized as expense on a straight-line basis over the period during which the employee is required to provide the services. For additional information, see Note 27Stock-Based Compensation.
Litigation
From time to time, the Company is subject to ordinary, routine legal proceedings related to the usual conduct of its business. The Company also is involved in proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of its various plants and facilities. Accruals for such contingencies are recorded to the extent management concludes their occurrence is probable and the financial impact of an adverse outcome is reasonably estimable. Legal fees are recognized as incurred and are not included in accruals for contingencies. Disclosure for specific legal contingencies is provided if the likelihood of occurrence is at least reasonably possible and the exposure is considered material to the consolidated financial statements. In making determinations
90
CF INDUSTRIES HOLDINGS, INC.
of likely outcomes of litigation matters, many factors are considered. These factors include, but are not limited to, past history, scientific and other evidence, and the specifics and status of each matter. If the assessment of various factors changes, the estimates may change. Predicting the outcome of claims and litigation, and estimating related costs and exposure involves substantial uncertainties that could cause actual costs to vary materially from estimates and accruals.
Foreign Currency Translation
Foreign currency-denominated assets and liabilities are translated into U.S. dollars at exchange rates existing at the respective balance sheet dates. Translation adjustments resulting from fluctuations in exchange rates are recorded as a separate component of accumulated other comprehensive income within stockholders' equity. Results of operations of foreign subsidiaries are translated at the average exchange rates during the respective periods. Gains and losses resulting from foreign currency transactions, the amounts of which are not material, are included in net income. Gains and losses resulting from intercompany foreign currency transactions that are of a long-term investment nature are reported in other comprehensive income.
Debt Issuance Costs
Costs associated with the issuance of debt are included in other noncurrent assets and are amortized over the term of the related debt. Debt issuance discounts are netted against the related debt and are amortized over the term of the debt using the effective interest method.
3. New Accounting Standards
Following are summaries of accounting pronouncements that either were adopted recently or may become applicable to our consolidated financial statements. It should be noted that the accounting standards references provided below reflect the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), and related Accounting Standards Updates (ASU).
Recently Adopted Pronouncements
In May 2011, the FASB issued a standard that is intended to improve comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. generally accepted accounting principles and International Financial Reporting Standards (ASU No. 2011-04). This standard clarifies the application of existing fair value measurement requirements including (1) the application of the highest and best use valuation premise, (2) the methodology to measure the fair value of an instrument classified in a reporting entity's stockholders' equity, (3) disclosure requirements for quantitative information on Level 3 fair value measurements and (4) guidance on measuring the fair value of financial instruments managed within a portfolio. In addition, the standard requires additional disclosures of the sensitivity of fair value to changes in unobservable inputs for Level 3 securities. This standard is effective for interim and annual reporting periods beginning after December 15, 2011. We adopted this standard in the first quarter of 2012 and its adoption did not have a material impact on our consolidated financial statements.
In June 2011, the FASB issued a standard that pertains to the presentation of comprehensive income (ASU No. 2011-05). This standard requires that comprehensive income be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The standard also requires entities to disclose on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net earnings. This standard no longer allows companies to present components of other comprehensive income only in the
91
CF INDUSTRIES HOLDINGS, INC.
statement of equity. In December 2011, the FASB deferred the new requirement to present the reclassification components of other comprehensive income in the statement of operations by issuing ASU No. 2011-12. (See discussion of ASU No. 2013-02 below.) The remaining components of the original ASU No. 2011-05 are effective for interim and annual reporting periods beginning on or after December 15, 2011. We adopted this standard in the first quarter of 2012 and its adoption did not have a material impact on our consolidated financial statements.
In September 2011, the FASB issued a standard to simplify the process for determining goodwill impairment (ASU No. 2011-08). This standard gives an entity the option, as a first step, to assess qualitative factors in determining whether a two-step quantitative goodwill impairment test must be performed. If an assessment of qualitative factors leads to a determination that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then performing the two-step test is deemed unnecessary. This standard is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. We adopted this standard in the first quarter of 2012 and its adoption did not have a material impact on our consolidated financial statements.
Recently Issued Pronouncements
In December 2011, the FASB issued a standard pertaining to disclosures about offsetting assets and liabilities (ASU No. 2011-11). This standard requires an entity to disclose information about offsetting and related arrangements, including financial instruments and derivative instruments, and the effect these arrangements have on the entity's financial position. In January 2013, the FASB issued an amendment to ASU No. 2011-11 (ASU No. 2013-01) clarifying that its scope applies to derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset or subject to an enforceable master netting arrangement or similar agreement. These standards are effective for disclosures in interim and annual reporting periods beginning on or after January 1, 2013. We do not expect the adoption of these standards to have a significant impact on our consolidated financial statement disclosures.
In February 2013, the FASB issued a standard pertaining to the reporting of amounts reclassified out of accumulated other comprehensive income (AOCI) (ASU No. 2013-02). The standard requires that an entity provide, by component, information regarding the amounts reclassified out of AOCI, either on the face of the statement of operations or in the notes, and an indication as to the line items in the statement of operations that the amounts were reclassified to. In addition, in certain cases, an entity is required to cross-reference to other disclosures that provide additional details about the reclassified amounts. This standard is effective prospectively for reporting periods beginning after December 15, 2012. We do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
4. Noncontrolling Interest
Canadian Fertilizers Limited (CFL)
CFL owns a nitrogen fertilizer complex in Medicine Hat, Alberta, Canada which supplies fertilizer products to CF Industries, Inc. and Viterra Inc. (Viterra). CFL's Medicine Hat complex is the largest nitrogen fertilizer complex in Canada, with two world-scale ammonia plants, a world-scale granular urea plant and on-site storage facilities for both ammonia and urea.
CF Industries, Inc. owns 49% of CFL's voting common shares and 66% of CFL's nonvoting preferred shares. Viterra owns 34% of the voting common shares and non-voting preferred shares of
92
CF INDUSTRIES HOLDINGS, INC.
CFL. The remaining 17% of the voting common shares are owned by GROWMARK, Inc. and La Coop fédérée. CFL is a variable interest entity that we consolidate in our financial statements.
General creditors of CFL do not have direct recourse to the assets of CF Industries, Inc. However, the product purchase agreement between CF Industries, Inc. and CFL does require CF Industries, Inc. to advance funds to CFL in the event that CFL is unable to meet its obligations as they become due. The amount of each advance would be at least 66% of the deficiency and would be more in any year in which CF Industries, Inc. purchased more than 66% of Medicine Hat's production. A similar purchase agreement and obligation also exists for Viterra. CF Industries, Inc. and Viterra currently manage CFL such that each party is responsible for its share of CFL's fixed costs and that CFL's production volume is managed to meet the parties' combined requirements. Based on the contractual arrangements, CF Industries, Inc. is the primary beneficiary of CFL as CF Industries, Inc. directs the activities that most significantly impact CFL's economic performance and receives at least 66% of the economic risks and rewards of CFL.
CFL's net sales were $217.1 million and $709.6 million and $454.0 million, for 2012, 2011 and 2010, respectively. CFL's net sales in 2012 were impacted by the selling price modification discussed further below. CFL's assets and liabilities at December 31, 2012 were $108.1 million and $57.6 million, respectively, and at December 31, 2011 were $528.5 million and $479.5 million, respectively.
Because CFL's functional currency is the Canadian dollar, consolidation of CFL results in a cumulative foreign currency translation adjustment, which is reported in other comprehensive income (loss). In accordance with CFL's governing agreements, CFL's net earnings are distributed to its members annually based on approval by CFL's shareholders. A portion of the amounts reported as noncontrolling interest in the consolidated statements of operations represents Viterra's 34% interest in the earnings of CFL, while a portion of the amounts reported as noncontrolling interest on our consolidated balance sheets represent the interests of Viterra and the holders of 17% of CFL's common shares.
CF Industries, Inc. operates the Medicine Hat facility pursuant to a management agreement and purchases approximately 66% of the facility's ammonia and granular urea production pursuant to a product purchase agreement. Viterra has the right, but not the obligation, to purchase the remaining 34% of the facility's production under a similar product purchase agreement. To the extent that Viterra does not purchase its 34% of the facility's production, CF Industries, Inc. is obligated to purchase any remaining amounts. However, since 1995, Viterra has purchased at least 34% of the facility's production each year. Both the management agreement and the product purchase agreement can be terminated by either CF Industries, Inc. or CFL upon a twelve-month notice.
Under the product purchase agreements that were in effect until the fourth quarter of 2012, both CF Industries, Inc. and Viterra paid the greater of production cost or market price for purchases. An initial portion of the selling price was paid based upon production cost plus an agreed-upon margin once title passes as the products were shipped. The remaining portion of the selling price, representing the difference between the market price and production cost plus an agreed-upon margin, was paid after the end of the year. The sales revenue attributable to this remaining portion of the selling price was accrued on an interim basis. In the Company's consolidated financial statements, the net sales and accounts receivable attributable to CFL are solely generated by transactions with Viterra, as all transactions with CF Industries are eliminated in consolidation. At December 31, 2012 and December 31, 2011, the net receivable due from Viterra related to the product purchases that was reflected on our consolidated balance sheets was $2.0 million and $141.0 million, respectively. See further discussion below regarding a modification to the CFL selling prices which reduced the net receivable due from Viterra.
93
CF INDUSTRIES HOLDINGS, INC.
The product purchase agreements also provide that CFL will distribute its net earnings to CF Industries, Inc. and Viterra annually based on the respective quantities of product purchased from CFL. The net earnings attributable to Viterra that are reported in noncontrolling interest on the consolidated balance sheets at December 31, 2012 and December 31, 2011 were approximately $5.3 million and $149.7 million, respectively. The annual distribution is paid after the end of the year. The distributions to Viterra are reported as financing activities in the consolidated statements of cash flows, as we consider these payments to be similar to dividends.
In August 2012, CF Industries Holdings, Inc. entered into an agreement to acquire Viterra's interest in CFL for a total purchase price of C$0.9 billion, subject to certain adjustments. In October 2012, we entered into an agreement with each of GROWMARK, Inc. and La Coop fédérée to acquire the common shares of CFL owned by those parties. As a result of these transactions, we will own 100% of CFL and will be entitled to purchase 100% of CFL's nitrogen fertilizer production. The completion of these transactions is subject to the receipt of regulatory approvals in Canada and other terms and conditions in the definitive agreements.
In the fourth quarter of 2012, the CFL Board of Directors approved an amendment to the product purchase agreements. The amendment modified the selling prices that CFL charges for products sold to Viterra and CF Industries. The modified selling prices are based on production cost plus an agreed-upon margin and are effective retroactive to January 1, 2012. As a result of the January 1, 2012 effective date, the Company has recognized in its fourth quarter 2012 consolidated statement of operations a reduction in net sales to Viterra of $129.7 million and a corresponding reduction in earnings attributable to the noncontrolling interest to reverse the interim market price accruals recognized in the first three quarters of 2012. The net effect of this change had no impact on the Company's net earnings attributable to common stockholders, but did reduce the Company's reported net sales, gross margin, operating earnings and earnings before income taxes by $129.7 million in the fourth quarter. The selling price modification also had no impact on the Company's net cash flows as the selling price modification was entirely offset by a change in the distributions payable to the noncontrolling interest.
Terra Nitrogen Company, L.P. (TNCLP)
TNCLP is a master limited partnership that owns a nitrogen manufacturing facility in Verdigris, Oklahoma. We own an aggregate 75.3% of TNCLP through general and limited partnership interests. Outside investors own the remaining 24.7% of the limited partnership. For financial reporting purposes, the assets, liabilities and earnings of the partnership are consolidated into our financial statements. The outside investors' limited partnership interests in the partnership have been recorded as part of noncontrolling interest in our consolidated financial statements. The noncontrolling interest represents the noncontrolling unitholders' interest in the equity of TNCLP. An affiliate of CF Industries is required to purchase all of TNCLP's fertilizer products at market prices as defined in the Amendment to the General and Administrative Services and Product Offtake Agreement, dated September 28, 2010.
TNCLP makes cash distributions to the general and limited partners based upon formulas defined within its Agreement of Limited Partnership. Cash available for distribution is defined in the agreement generally as all cash receipts less all cash disbursements, less certain reserves (including reserves for future operating and capital needs) established as the general partner determines in its reasonable discretion to be necessary or appropriate. Changes in working capital impact available cash, as increases in the amount of cash invested in working capital items (such as accounts receivable or inventory) reduce available cash, while declines in the amount of cash invested in working capital increase available cash. Cash distributions to the limited partners and general partner vary depending on the
94
CF INDUSTRIES HOLDINGS, INC.
extent to which the cumulative distributions exceed certain target threshold levels set forth in the Agreement of Limited Partnership.
In each of the applicable quarters of 2012, 2011 and 2010, the minimum quarterly distributions were satisfied, which entitled us, as the general partner, to receive increased distributions on our general partner interests as provided for in the Agreement of Limited Partnership. The earnings attributed to our general partner interest in excess of the threshold levels for the years ended December 31, 2012, 2011, and 2010 were $234.0 million, $214.2 million and $49.0 million, respectively.
At December 31, 2012, Terra Nitrogen GP Inc. (TNGP), the general partner of TNCLP (and an indirect wholly-owned subsidiary of CF Industries), and its affiliates owned 75.3% of TNCLP's outstanding units. When not more than 25% of TNCLP's issued and outstanding units are held by non-affiliates of TNGP, TNCLP, at TNGP's sole discretion, may call, or assign to TNGP or its affiliates, TNCLP's right to acquire all such outstanding units held by non-affiliated persons. If TNGP elects to acquire all outstanding units, TNCLP is required to give at least 30 but not more than 60 days notice of TNCLP's decision to purchase the outstanding units. The purchase price per unit will be the greater of (1) the average of the previous 20 trading days' closing prices as of the date five days before the purchase is announced or (2) the highest price paid by TNGP or any of its affiliates for any unit within the 90 days preceding the date the purchase is announced.
A reconciliation of the beginning and ending balances of noncontrolling interest and distributions payable to the noncontrolling interests on our consolidated balance sheets is provided below.
|
Year ended December 31, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||||||||||||||||||||
|
CFL | TNCLP | Total | CFL | TNCLP | Total | CFL | TNCLP | Total | |||||||||||||||||||
|
(in millions) |
|||||||||||||||||||||||||||
Noncontrolling interest: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 16.7 | $ | 369.2 | $ | 385.9 | $ | 17.4 | $ | 365.6 | $ | 383.0 | $ | 16.0 | $ | | $ | 16.0 | ||||||||||
Terra acquistion |
| | | | | | | 373.0 | 373.0 | |||||||||||||||||||
Earnings attributable to noncontrolling interest |
3.5 | 71.2 | 74.7 | 154.0 | 67.8 | 221.8 | 75.8 | 15.7 | 91.5 | |||||||||||||||||||
Declaration of distributions payable |
(5.3 | ) | (77.8 | ) | (83.1 | ) | (149.7 | ) | (64.2 | ) | (213.9 | ) | (78.0 | ) | (23.1 | ) | (101.1 | ) | ||||||||||
Effect of exchange rate changes |
2.5 | | 2.5 | (5.0 | ) | | (5.0 | ) | 3.6 | | 3.6 | |||||||||||||||||
Ending balance |
$ | 17.4 | $ | 362.6 | $ | 380.0 | $ | 16.7 | $ | 369.2 | $ | 385.9 | $ | 17.4 | $ | 365.6 | $ | 383.0 | ||||||||||
Distributions payable to noncontrolling interest |
||||||||||||||||||||||||||||
Beginning balance |
$ | 149.7 | $ | | $ | 149.7 | $ | 78.0 | $ | | $ | 78.0 | $ | 92.1 | $ | | $ | 92.1 | ||||||||||
Declaration of distributions payable |
5.3 | 77.8 | 83.1 | 149.7 | 64.2 | 213.9 | 78.0 | 23.1 | 101.1 | |||||||||||||||||||
Distributions to noncontrolling interest |
(154.0 | ) | (77.8 | ) | (231.8 | ) | (81.5 | ) | (64.2 | ) | (145.7 | ) | (93.9 | ) | (23.1 | ) | (117.0 | ) | ||||||||||
Effect of exchange rate changes |
4.3 | | 4.3 | 3.5 | | 3.5 | 1.8 | | 1.8 | |||||||||||||||||||
Ending balance |
$ | 5.3 | $ | | $ | 5.3 | $ | 149.7 | $ | | $ | 149.7 | $ | 78.0 | $ | | $ | 78.0 | ||||||||||
95
CF INDUSTRIES HOLDINGS, INC.
5. Fair Value Measurements
Our cash and cash equivalents, short-term investments and other investments consist of the following:
|
December 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | Adjusted Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | |||||||||||||||||
|
(in millions) |
||||||||||||||||||||||||
Cash |
$ | 106.0 | $ | | $ | | $ | 106.0 | $ | 99.8 | $ | | $ | | $ | 99.8 | |||||||||
U.S. and Canadian government obligations |
1,996.9 | | | 1,996.9 | 515.0 | | | 515.0 | |||||||||||||||||
Other debt securities |
172.0 | | | 172.0 | 592.2 | | | 592.2 | |||||||||||||||||
Total cash and cash equivalents |
$ | 2,274.9 | $ | | $ | | $ | 2,274.9 | $ | 1,207.0 | $ | | $ | | $ | 1,207.0 | |||||||||
Investments in auction rate securities |
27.3 | | (1.3 | ) | 26.0 | 75.6 | | (4.7 | ) | 70.9 | |||||||||||||||
Asset retirement obligation funds |
200.8 | | | 200.8 | 145.4 | | | 145.4 | |||||||||||||||||
Nonqualified employee benefit trusts |
21.2 | 0.8 | | 22.0 | 20.3 | | (0.1 | ) | 20.2 |
Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the Federal government; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present assets and liabilities included in our consolidated balance sheets at December 31, 2012 and 2011 that are recognized at fair value on a recurring basis, and indicates the fair value hierarchy utilized to determine such fair value.
|
December 31, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total Fair Value | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
|
(in millions) |
||||||||||||
Cash and cash equivalents |
$ | 2,274.9 | $ | 2,274.9 | $ | | $ | | |||||
Unrealized gains on derivative instruments |
17.3 | | 17.3 | | |||||||||
Asset retirement obligation funds |
200.8 | 200.8 | | | |||||||||
Investments in auction rate securities |
26.0 | | | 26.0 | |||||||||
Nonqualified employee benefit trusts |
22.0 | 22.0 | | | |||||||||
Total assets at fair value |
$ | 2,541.0 | $ | 2,497.7 | $ | 17.3 | $ | 26.0 | |||||
Unrealized losses on derivative instruments |
$ | 5.6 | $ | | $ | 5.6 | $ | | |||||
Total liabilities at fair value |
$ | 5.6 | $ | | $ | 5.6 | $ | | |||||
96
CF INDUSTRIES HOLDINGS, INC.
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total Fair Value | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
|
(in millions) |
||||||||||||
Cash and cash equivalents |
$ | 1,207.0 | $ | 1,207.0 | $ | | $ | | |||||
Unrealized gains on derivative instruments |
0.5 | | 0.5 | | |||||||||
Asset retirement obligation funds |
145.4 | 145.4 | | | |||||||||
Investments in auction rate securities |
70.9 | | | 70.9 | |||||||||
Nonqualified employee benefit trust |
20.2 | 20.2 | | | |||||||||
Total assets at fair value |
$ | 1,444.0 | $ | 1,372.6 | $ | 0.5 | $ | 70.9 | |||||
Unrealized losses on derivative instruments |
$ | 74.7 | $ | | $ | 74.7 | $ | | |||||
Total liabilities at fair value |
$ | 74.7 | $ | | $ | 74.7 | $ | | |||||
Following is a summary of the valuation techniques for assets and liabilities recorded in our consolidated balance sheets at fair value on a recurring basis:
Cash and Cash Equivalents
At December 31, 2012 and 2011, our cash and cash equivalents consisted primarily of U.S. and Canadian government obligations and money market mutual funds that invest in U.S. government obligations and other investment-grade securities.
Derivative Instruments
The derivative instruments that we currently use are fixed price natural gas swaps and options and foreign currency forward contracts traded in the over-the-counter markets with either large oil and gas companies or large financial institutions. The natural gas derivatives are traded in months forward and settlements are scheduled to coincide with anticipated gas purchases during those future periods. The foreign currency derivative contracts held are for the exchange of a specified notional amount of currencies at specified future dates coinciding with anticipated foreign currency cash outflows associated with our Donaldsonville, LA and Port Neal, IA capital expansion projects. The natural gas contracts settle using NYMEX futures prices and accordingly, to determine the fair value of these instruments, we use quoted market prices from NYMEX and standard pricing models with inputs derived from or corroborated by observable market data such as forward curves supplied by an industry recognized and unrelated third party. The currency derivatives are valued based on quoted market prices supplied by an industry recognized, unrelated third party. See Note 25Derivative Financial Instruments for additional information.
Asset Retirement Obligation Funds
In order to meet financial assurance requirements associated with certain AROs in Florida, we maintain investments in an escrow account established for the benefit of the Florida Department of Environmental Protection (FDEP) and a trust established to comply with a 2010 Consent Decree with the U.S. Environmental Protection Agency (EPA) and the FDEP. The investments in the trust and escrow account are accounted for as available-for-sale securities. The fair values of these investments are based upon daily quoted prices representing the Net Asset Value (NAV) of the investments. See
97
CF INDUSTRIES HOLDINGS, INC.
Note 10Asset Retirement Obligations, for additional information regarding the trust and escrow accounts. The fair values of the ARO funds approximate their cost basis.
Investments in Auction Rate Securities
Our investments in Auction Rate Securities (ARS) are accounted for as available-for-sale securities and are included on our consolidated balance sheets in other assets. They are classified as noncurrent assets as a result of the continuing market illiquidity and our judgment regarding the period of time that may elapse until the traditional auction process resumes or other effective market trading mechanisms develop. These ARS have maturities that range up to 35 years, with 63% of the carrying value maturing in 20 to 30 years.
We currently intend to hold our ARS until a market recovery occurs and, based on our current liquidity position, we do not believe it is likely that we will need to sell these securities prior to their recovery in value. Therefore, we expect to recover our amortized cost basis in the investments. As a result, our unrealized holding loss on these securities is classified as a temporary impairment and is reported in other comprehensive income (loss). During 2012, $48.4 million of our ARS were redeemed at par.
We are unable to use significant observable (Level 1 or Level 2) inputs to value these investments and they are therefore classified as Level 3 for purposes of the fair value disclosure requirements. To determine the fair value of our ARS, we use a mark-to-model approach that relies on discounted cash flows, market data and inputs derived from similar instruments to arrive at the fair value of these instruments. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset. It is reasonably possible that a change in the estimated fair value for these instruments measured using Level 3 inputs could occur in the future. The following table provides a reconciliation of changes in these Level 3 assets.
|
(in millions) | |||
---|---|---|---|---|
Fair value, December 31, 2011 |
$ | 70.9 | ||
Sales and redemptions |
(48.4 | ) | ||
Unrealized loss included in other comprehensive income |
3.5 | |||
Fair value, December 31, 2012 |
$ | 26.0 | ||
Nonqualified Employee Benefit Trusts
We maintain trusts associated with certain deferred compensation related to nonqualified employee benefits. The investments are accounted for as available-for-sale securities. The fair values of the trusts are based on daily quoted prices representing the net asset values (NAV) of the investments. These trusts are included on our consolidated balance sheet in other assets.
98
CF INDUSTRIES HOLDINGS, INC.
6. Net Earnings Per Share
The net earnings per share were computed as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions, except per share amounts) |
|||||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,539.2 | $ | 349.2 | ||||
Basic earnings per common share: |
||||||||||
Weighted average common shares outstanding |
63.9 | 69.4 | 64.7 | |||||||
Net earnings attributable to common stockholders |
$ | 28.94 | $ | 22.18 | $ | 5.40 | ||||
Diluted earnings per common share: |
||||||||||
Weighted average common shares outstanding |
63.9 | 69.4 | 64.7 | |||||||
Dilutive common sharesstock options |
0.8 | 0.6 | 0.7 | |||||||
Diluted weighted average shares outstanding |
64.7 | 70.0 | 65.4 | |||||||
Net earnings attributable to common stockholders |
$ | 28.59 | $ | 21.98 | $ | 5.34 | ||||
In the computation of diluted net earnings per common share, potentially dilutive stock options are excluded if the effect of their inclusion is anti-dilutive. For the years ended December 31, 2012, 2011 and 2010, anti-dilutive stock options were insignificant.
In August 2011, our Board of Directors authorized a program to repurchase Company common stock for a total expenditure of up to $1.5 billion plus program expenses (the 2011 Stock Repurchase Program). In the second half of 2011, we repurchased 6.5 million shares for $1.0 billion and during the second quarter of 2012, we repurchased an additional 3.1 million shares under the program for $500.0 million, thereby completing the 2011 Stock Repurchase Program. The impact of the share repurchase program on weighted average shares outstanding is reflected in the table above. Also, see Note 26Stockholders' Equity.
7. Pension and Other Postretirement Benefits
Through December 31, 2012, we maintained four funded defined benefit pension plans; two U.S. plans and two Canadian plans. Three of the four plans have been closed to new employees. One of our Canadian plans has remained open to new employees. As of January 1, 2013, we adopted amendments to our U.S. pension plans to combine them into a single plan and provide a pension benefit to eligible U.S. employees not previously covered by the U.S. plans. These amendments had no impact on our net periodic benefit cost in 2012 or our benefit obligation or funded status, as of December 31, 2012.
We also provide group medical insurance benefits to certain retirees. The specific medical benefits provided to retirees vary by group and location. In 2012, we recognized a curtailment of U.S. retiree medical benefits as described in more detail in this Note 7.
99
CF INDUSTRIES HOLDINGS, INC.
Our plan assets, benefit obligations, funded status and amounts recognized on the consolidated balance sheet for our U.S. and Canadian plans as of the measurement date of December 31 are as follows:
|
Pension Plans | Retiree Medical | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2012 | 2011 | |||||||||
|
(in millions) |
||||||||||||
Change in plan assets |
|||||||||||||
Fair value of plan assets January 1 |
$ | 653.4 | $ | 596.4 | $ | | $ | | |||||
Return on plan assets |
76.5 | 66.1 | | | |||||||||
Funding contributions |
20.1 | 23.8 | | | |||||||||
Benefit payments |
(33.3 | ) | (30.5 | ) | | | |||||||
Foreign currency translation |
3.2 | (2.4 | ) | | | ||||||||
Fair value of plan assets December 31 |
719.9 | 653.4 | | | |||||||||
Change in benefit obligation |
|||||||||||||
Benefit obligation at January 1 |
(763.3 | ) | (681.2 | ) | (92.8 | ) | (83.8 | ) | |||||
Curtailment |
| | 24.3 | | |||||||||
Service cost |
(12.4 | ) | (11.3 | ) | (2.1 | ) | (2.7 | ) | |||||
Interest cost |
(34.4 | ) | (35.8 | ) | (3.3 | ) | (4.3 | ) | |||||
Benefit payments |
33.3 | 30.5 | 5.1 | 4.4 | |||||||||
Foreign currency translation |
(3.3 | ) | 2.6 | (0.1 | ) | 0.1 | |||||||
Change in assumptions and other |
(52.3 | ) | (68.1 | ) | (0.7 | ) | (6.5 | ) | |||||
Benefit obligation at December 31 |
(832.4 | ) | (763.3 | ) | (69.6 | ) | (92.8 | ) | |||||
Funded status as of year end |
$ | (112.5 | ) | $ | (109.9 | ) | $ | (69.6 | ) | $ | (92.8 | ) | |
In the table above, the line titled "Change in assumptions and other" reflects the impact of changes in discount rates and other assumptions such as rates of retirement and mortality.
Amounts recognized on the consolidated balance sheet consist of the following:
|
Pension Plans | Retiree Medical | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, | December 31, | |||||||||||
|
2012 | 2011 | 2012 | 2011 | |||||||||
|
(in millions) |
||||||||||||
Other noncurrent asset |
$ | 0.4 | $ | 4.1 | $ | | $ | | |||||
Accrued expenses |
| | (4.9 | ) | (4.7 | ) | |||||||
Other noncurrent liability |
(112.9 | ) | (114.0 | ) | (64.7 | ) | (88.1 | ) | |||||
|
$ | (112.5 | ) | $ | (109.9 | ) | $ | (69.6 | ) | $ | (92.8 | ) | |
100
CF INDUSTRIES HOLDINGS, INC.
Pre-tax amounts recognized in accumulated other comprehensive loss consist of the following:
|
Pension Plans | Retiree Medical | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, | December 31, | |||||||||||
|
2012 | 2011 | 2012 | 2011 | |||||||||
|
(in millions) |
||||||||||||
Transition obligation |
$ | | $ | | $ | | $ | 0.3 | |||||
Prior service cost |
1.8 | 0.2 | 0.4 | 0.4 | |||||||||
Net actuarial loss |
126.2 | 126.9 | 10.9 | 24.2 | |||||||||
|
$ | 128.0 | $ | 127.1 | $ | 11.3 | $ | 24.9 | |||||
Net periodic benefit cost and other amounts recognized in accumulated other comprehensive loss included the following components:
|
Pension Plans | Retiree Medical | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Year ended December 31, | Year ended December 31, | |||||||||||||||||
|
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||
|
(in millions) |
||||||||||||||||||
Service cost for benefits earned during the period |
$ | 12.4 | $ | 11.3 | $ | 9.7 | $ | 2.1 | $ | 2.7 | $ | 2.1 | |||||||
Interest cost on projected benefit obligation |
34.4 | 35.8 | 30.9 | 3.3 | 4.3 | 3.4 | |||||||||||||
Expected return on plan assets |
(34.6 | ) | (35.1 | ) | (31.4 | ) | | | | ||||||||||
Curtailment |
| | | (10.9 | ) | | | ||||||||||||
Amortization of transition obligation |
| | | 0.3 | 0.4 | 0.4 | |||||||||||||
Amortization of prior service cost |
0.1 | 0.1 | 0.2 | 0.1 | | | |||||||||||||
Amortization of actuarial loss |
9.8 | 6.0 | 3.3 | 0.6 | 0.9 | 0.2 | |||||||||||||
Net periodic benefit cost (income) |
22.1 | 18.1 | 12.7 | (4.5 | ) | 8.3 | 6.1 | ||||||||||||
Net actuarial loss (gain) |
9.1 | 36.1 | 28.6 | (12.7 | ) | 6.2 | 12.1 | ||||||||||||
Prior service cost |
1.7 | | | | 0.4 | | |||||||||||||
Amortization of transition obligation |
| | | (0.3 | ) | (0.4 | ) | (0.3 | ) | ||||||||||
Amortization of prior service cost |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | | | |||||||||
Amortization of actuarial loss |
(9.8 | ) | (6.0 | ) | (3.3 | ) | (0.5 | ) | (1.0 | ) | (0.2 | ) | |||||||
Total recognized in accumulated other comprehensive loss |
0.9 | 30.0 | 25.2 | (13.6 | ) | 5.2 | 11.6 | ||||||||||||
Total recognized in net periodic benefit cost and accumulated other comprehensive loss |
$ | 23.0 | $ | 48.1 | $ | 37.9 | $ | (18.1 | ) | $ | 13.5 | $ | 17.7 | ||||||
In the third quarter of 2012, we approved and implemented a reduction in certain retiree medical benefits. This curtailment of benefits resulted in a $24.3 million reduction in the retiree medical liability. Of the $24.3 million reduction, $13.4 million was recognized in other comprehensive income (included in Net actuarial (gain) loss in the table above) and $10.9 million was recognized in net periodic benefit plan cost (income). Of the $10.9 million, $9.6 million was reported in cost of sales and $1.3 million was reported in selling, general and administrative expenses.
101
CF INDUSTRIES HOLDINGS, INC.
Amounts that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2013 are as follows:
|
Pension Plans |
Retiree Medical |
|||||
---|---|---|---|---|---|---|---|
|
(in millions) |
||||||
Net transition obligation |
$ | | $ | | |||
Prior service cost |
0.2 | 0.1 | |||||
Net actuarial loss |
11.2 | 0.4 |
Presented below is information by pension plan regarding the benefit obligation, fair value of plan assets, net periodic benefit cost, and funding contributions. Amounts identified as Terra plans relate to benefit plans acquired as part of the Terra acquisition in 2010.
|
CF U.S. Plan |
Terra U.S. Plan |
CF Canadian Plan |
Terra Canadian Plan |
Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||||||||
2012 |
||||||||||||||||
As of year-end |
||||||||||||||||
Fair value of plan assets |
$ | 293.6 | $ | 308.4 | $ | 45.0 | $ | 72.9 | $ | 719.9 | ||||||
Benefit obligation |
(363.0 | ) | (340.2 | ) | (56.7 | ) | (72.5 | ) | (832.4 | ) | ||||||
Accumulated benefit obligation |
(315.8 | ) | (326.3 | ) | (43.3 | ) | (69.7 | ) | (755.1 | ) | ||||||
For the year |
||||||||||||||||
Net periodic benefit cost |
16.3 | 3.1 | 2.7 | | 22.1 | |||||||||||
Funding contributions |
9.3 | 3.3 | 4.9 | 2.6 | 20.1 | |||||||||||
2011 |
||||||||||||||||
As of year-end |
||||||||||||||||
Fair value of plan assets |
$ | 262.6 | $ | 286.7 | $ | 37.8 | $ | 66.3 | $ | 653.4 | ||||||
Benefit obligation |
(333.0 | ) | (324.7 | ) | (43.4 | ) | (62.2 | ) | (763.3 | ) | ||||||
Accumulated benefit obligation |
(289.0 | ) | (312.2 | ) | (34.8 | ) | (59.7 | ) | (695.7 | ) | ||||||
For the year |
||||||||||||||||
Net periodic benefit cost |
12.8 | 2.5 | 2.5 | 0.3 | 18.1 | |||||||||||
Funding contributions |
8.7 | 3.3 | 9.0 | 2.8 | 23.8 |
Our pension funding policy is to contribute amounts sufficient to meet minimum legal funding requirements plus discretionary amounts that the Company may deem to be appropriate. Our consolidated pension funding contributions for 2013 are estimated to be approximately $23.2 million. Actual contributions may vary from estimated amounts depending on changes in assumptions, actual returns on plan assets, changes in regulatory requirements and funding decisions.
102
CF INDUSTRIES HOLDINGS, INC.
The expected future pension and retiree medical benefit payments are as follows:
|
Pension benefit |
Retiree medical |
|||||
---|---|---|---|---|---|---|---|
|
(in millions) |
||||||
2013 |
$ | 35.2 | $ | 4.9 | |||
2014 |
37.1 | 5.3 | |||||
2015 |
38.7 | 5.6 | |||||
2016 |
40.9 | 5.8 | |||||
2017 |
43.1 | 6.0 | |||||
5 years thereafter |
245.0 | 27.4 |
The following assumptions were used in determining the benefit obligations and expense:
|
Pension Plans | Retiree Medical | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||
Weighted average discount rateobligation |
4.0 | % | 4.6 | % | 5.4 | % | 3.3 | % | 4.3 | % | 5.1 | % | |||||||
Weighted average discount rateexpense |
4.6 | % | 5.4 | % | 6.0 | % | 4.3 | % | 5.1 | % | 5.6 | % | |||||||
Weighted average rate of increase in future compensation |
4.0 | % | 4.0 | % | 4.2 | % | n/a | n/a | n/a | ||||||||||
Weighted average expected long-term rate of return on assetsexpense |
5.7 | % | 6.1 | % | 6.6 | % | n/a | n/a | n/a |
The discount rates are developed for each plan using spot rates derived from a yield curve of high quality (Aa rated or better) fixed income debt securities as of the year-end measurement date to calculate discounted cash flows (the projected benefit obligation) and solving for a single equivalent discount rate that produces the same projected benefit obligation.
The expected long-term rate of return on assets is based on analyses of historical rates of return achieved by equity and non-equity investments, adjusted for estimated plan expenses and weighted by target asset allocation percentages. As of January 1, 2013, our weighted average expected long-term rate of return on assets is 5.1%.
The health care cost trend rate used to determine the primary (U.S.) retiree medical benefit obligation at December 31, 2012 is 8.0% grading down to 5.0% in 2018 and thereafter. At December 31, 2011, the trend rate was 8.5%, grading down to 5.0% in 2018 and thereafter. A one-percentage point change in the assumed health care cost trend rate at December 31, 2012 would have the following effects:
|
One-Percentage-Point | ||||||
---|---|---|---|---|---|---|---|
|
Increase | Decrease | |||||
Effect on: |
|||||||
Total of service and interest cost components for 2012 |
17 | % | (14 | )% | |||
Benefit obligation at December 31, 2012 |
10 | % | (9 | )% |
103
CF INDUSTRIES HOLDINGS, INC.
The objectives of the investment policies governing the pension plans are to administer the assets of the plans for the benefit of the participants in compliance with all laws and regulations, and to establish an asset mix that provides for diversification and considers the risk of various different asset classes with the purpose of generating favorable investment returns. The investment policies consider circumstances such as participant demographics, time horizon to retirement and liquidity needs, and provide guidelines for asset allocation, planning horizon, general portfolio issues and investment manager evaluation criteria. The investment strategies for the plans, including target asset allocations and investment vehicles, are subject to change within the guidelines of the policies.
The target asset allocation for the CF U.S. plan is 75% non-equity and 25% equity, and for the Terra U.S. plan is 85% non-equity and 15% equity, which has been determined based on analysis of actual historical rates of return and plan needs and circumstances. The equity investments are tailored to exceed the growth of the benefit obligation and are a combination of U.S. and non-U.S. total stock market index mutual funds. The non-equity investments consist primarily of investments in debt securities and money market instruments that are selected based on investment quality and duration to mitigate volatility of the funded status and annual required contributions. The non-equity investments have a duration profile that is similar to the benefit obligation in order to mitigate the impact of interest rate changes on the funded status. This investment strategy is achieved through the use of mutual funds and individual securities.
The target asset allocation for the CF Canadian plan is 60% non-equity and 40% equity, and for the Terra Canadian plan is 75% non-equity and 25% equity. The equity investments are passively managed portfolios that diversify assets across multiple securities, economic sectors and countries. The non-equity investments are high quality passively managed portfolios that diversify assets across economic sectors, countries and maturity spectrums. This investment strategy is achieved through the use of mutual funds.
The fair values of our U.S. and Canadian pension plan assets at December 31, 2012 and December 31, 2011, by major asset class are as follows:
|
December 31, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total Fair Value |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
|
(in millions) |
||||||||||||
Cash and cash equivalents(1) |
$ | 14.6 | $ | 14.6 | $ | | $ | | |||||
Equity mutual funds |
|||||||||||||
Index equity(2) |
117.7 | 117.7 | | | |||||||||
Pooled equity(3) |
37.9 | | 37.9 | | |||||||||
Fixed income |
|||||||||||||
U.S. Treasury bonds and notes(4) |
18.3 | 18.3 | | | |||||||||
Mutual funds(5) |
82.5 | | 82.5 | | |||||||||
Corporate bonds and notes(6) |
399.8 | | 399.8 | | |||||||||
Government and agency securities(7) |
58.6 | | 58.6 | | |||||||||
Other(8) |
2.5 | | 2.5 | | |||||||||
Total assets at fair value |
$ | 731.9 | $ | 150.6 | $ | 581.3 | $ | | |||||
Accruals and payablesnet |
(12.0 | ) | |||||||||||
Total assets |
$ | 719.9 | |||||||||||
104
CF INDUSTRIES HOLDINGS, INC.
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total Fair Value |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
|
(in millions) |
||||||||||||
Cash and cash equivalents(1) |
$ | 13.5 | $ | 13.5 | $ | | $ | | |||||
Equity mutual funds |
|||||||||||||
Index equity(2) |
103.8 | 103.8 | | | |||||||||
Pooled equity(3) |
36.2 | | 36.2 | | |||||||||
Fixed income |
|||||||||||||
U.S. Treasury bonds and notes(4) |
13.2 | 13.2 | | | |||||||||
Mutual funds(5) |
103.6 | | 103.6 | | |||||||||
Corporate bonds and notes(6) |
330.5 | | 330.5 | | |||||||||
Government and agency securities(7) |
60.7 | | 60.7 | | |||||||||
Other(8) |
2.8 | | 2.8 | | |||||||||
Total assets at fair value |
$ | 664.3 | $ | 130.5 | $ | 533.8 | $ | | |||||
Accruals and payablesnet |
(10.9 | ) | |||||||||||
Total assets |
$ | 653.4 | |||||||||||
105
CF INDUSTRIES HOLDINGS, INC.
We have defined contribution plans covering substantially all employees. Depending on the specific provisions of each plan, the company may provide basic contributions based on a percentage of base salary, matching of employee contributions up to specified limits, or a combination of both. In 2012, 2011 and 2010, company contributions to the defined contribution plans were $14.2 million, $11.8 million, and $12.7 million, respectively. As of January 1, 2013, we adopted amendments to our U.S. qualified defined contribution plans to combine them into a single plan.
In addition to our qualified defined benefit pension plans, we also maintain certain nonqualified supplemental pension plans for highly compensated employees as defined under federal law. The amounts recognized in accrued expenses and other noncurrent liabilities in our consolidated balance sheets for these plans were $2.5 million and $19.7 million at December 31, 2012 and $2.0 million and $19.3 million at December 31, 2011, respectively. We recognized expense for these plans of $1.7 million, $1.6 million and $1.5 million in 2012, 2011 and 2010, respectively.
We maintain incentive compensation plans that cover virtually all employees. The aggregate awards under the plans are based on predetermined targets and can include both financial and operating performance measures. Awards are accrued during the year and paid in the first quarter of the subsequent year. We recognized expense for these plans of $35.9 million, $26.2 million and $16.5 million in 2012, 2011 and 2010, respectively.
8. Other OperatingNet
Details of other operatingnet are as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Loss on property, plant and equipment and non-core assetsnet |
$ | 5.5 | $ | 7.5 | $ | 11.6 | ||||
Engineering studies |
21.9 | | | |||||||
Business combination costs |
| | 144.6 | |||||||
Closed facilities costs |
13.3 | 8.1 | 6.5 | |||||||
Other |
8.4 | 5.3 | 4.0 | |||||||
|
$ | 49.1 | $ | 20.9 | $ | 166.7 | ||||
In 2011, we recorded a non-cash impairment charge of $34.8 million related to a former methanol plant at our Woodward, Oklahoma nitrogen complex. The Woodward complex was acquired in the Terra acquisition and was able to produce nitrogen fertilizers and methanol. Based on a strategic review, management approved the shutdown and removal of the methanol plant, resulting in recognition of an impairment charge, which is included in the first line of the table above. In February 2011, we sold four of our dry product warehouses to GROWMARK and realized a pre-tax gain of $32.5 million, which is also included in the first line in the table above.
Engineering studies includes detailed design work, feasibility studies and cost estimates for certain proposed capital projects at our manufacturing complexes.
106
CF INDUSTRIES HOLDINGS, INC.
Business combination costs include expenses associated with the Terra acquisition, including the $123 million termination fee that was paid on behalf of Terra to Yara International ASA. For additional discussion of the Terra acquisition, see Note 12Terra Acquisition.
Closed facilities costs includes environmental remediation costs and provisions for AROs and site maintenance costs associated with our closed facilities.
Other includes losses (gains) on foreign currency derivatives, litigation related costs and other transactions.
9. Interest Expense
Details of interest expense are as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Interest on borrowings |
$ | 112.2 | $ | 113.9 | $ | 114.8 | ||||
Fees on financing agreements |
32.1 | 40.3 | 114.2 | |||||||
Interest capitalized and other |
(9.0 | ) | (7.0 | ) | (7.7 | ) | ||||
|
$ | 135.3 | $ | 147.2 | $ | 221.3 | ||||
The fees on financing agreements for the year ended December 31, 2012 includes $15.2 million of accelerated amortization of deferred fees related to the termination of a credit agreement in May 2012. Refer to Note 22Financing Agreements, for additional information. The fees on financing agreements for the year ended December 31, 2011 includes $19.9 million of accelerated amortization of debt issuance costs recognized upon repayment in full of a senior secured term loan. The fees on financing agreements for the year ended December 31, 2010, includes $85.9 million of accelerated amortization of debt issuance costs recognized upon repayment of the senior secured bridge loan and partial repayment of the senior secured term loan.
10. Asset Retirement Obligations
Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operation of such assets. Our AROs are primarily associated with phosphogypsum stack systems and mine reclamation in Florida.
107
CF INDUSTRIES HOLDINGS, INC.
The balances of AROs and changes thereto are summarized below. AROs are reported in other noncurrent liabilities and accrued expenses in our consolidated balance sheets.
|
Phosphogypsum Stack System Costs |
Mine Reclamation Costs |
Other AROs |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
(in millions) |
|
||||||||||
Obligation at December 31, 2009 |
$ | 51.5 | $ | 46.1 | $ | 6.1 | $ | 103.7 | |||||
Accretion expense |
3.9 | 4.5 | 0.3 | 8.7 | |||||||||
Liabilities incurred |
| 1.0 | | 1.0 | |||||||||
Expenditures |
(5.5 | ) | (3.2 | ) | | (8.7 | ) | ||||||
Change in estimate |
2.2 | 12.9 | | 15.1 | |||||||||
Obligation at December 31, 2010 |
52.1 | 61.3 | 6.4 | 119.8 | |||||||||
Accretion expense |
3.9 | 5.1 | 0.4 | 9.4 | |||||||||
Liabilities incurred |
| 2.4 | | 2.4 | |||||||||
Expenditures |
(2.8 | ) | (2.7 | ) | (0.5 | ) | (6.0 | ) | |||||
Change in estimate |
1.7 | 1.5 | 2.8 | 6.0 | |||||||||
Obligation at December 31, 2011 |
54.9 | 67.6 | 9.1 | 131.6 | |||||||||
Accretion expense |
4.1 | 5.3 | 0.4 | 9.8 | |||||||||
Liabilities incurred |
12.5 | 0.9 | | 13.4 | |||||||||
Expenditures |
(1.5 | ) | (3.3 | ) | (1.4 | ) | (6.2 | ) | |||||
Change in estimate |
0.1 | (3.8 | ) | 0.1 | (3.6 | ) | |||||||
Obligation at December 31, 2012 |
$ | 70.1 | $ | 66.7 | $ | 8.2 | $ | 145.0 | |||||
Our phosphate operations in Florida are subject to regulations governing the construction, operation, closure and long-term maintenance of phosphogypsum stack systems and regulations concerning site reclamation for phosphate rock mines. Our liability for phosphogypsum stack system costs includes the cost of stack closure at Plant City and the costs of cooling pond closure, post-closure monitoring, and ongoing water treatment at both Bartow and Plant City. The actual amounts to be spent will depend on factors such as the timing of activities, refinements in scope, technological developments, cost inflation and changes in regulations. It is possible that these factors could change at any time and impact the estimates. Closure expenditures for the Bartow cooling pond are estimated to occur through 2016. Closure expenditures for the Plant City stack expansion are estimated to occur in the 2033 to 2037 time frame and closure of the Plant City cooling pond is assumed to occur in the year 2087. Additional AROs may be incurred in the future.
The liability for mine reclamation costs is primarily for work involving the re-contouring, re-vegetation and re-establishment of wildlife habitat and hydrology of land disturbed by phosphate rock mining activities. In accordance with regulations in Florida, physical reclamation and restoration of disturbed areas is generally required to be completed within a prescribed time frame after completion of mining operations, and the timing of reconnection to surrounding lands and waterways varies based on achievement of applicable release criteria. The actual time required to complete the work may vary depending on site-specific reclamation plans and other circumstances.
The $15.1 million change in estimate in 2010 relates primarily to a change in the reclamation plan at our Hardee County, Florida phosphate rock mine that resulted from changes in cost, scope and timing of reclamation activities. Of this amount, $9.2 million was recorded as an increase in property, plant and equipment and $5.9 million was charged to earnings.
108
CF INDUSTRIES HOLDINGS, INC.
The $6.0 million change in estimate in 2011 relates primarily to changes in the scope of closure activities of our Bartow phosphogypsum stack system and mine reclamation activities at our Hardee County, Florida phosphate rock mine. Of this amount, $6.6 million was charged to earnings and an offsetting $0.6 million was recorded as a decrease in property, plant and equipment.
The $3.6 million change in estimate in 2012 relates primarily to changes in mining and reclamation plans at our Hardee County, Florida phosphate rock mine. Of this amount, $6.5 million was recorded as a decrease in property, plant and equipment and $2.9 million was charged to cost of sales. The $13.4 million liability incurred in 2012 relates primarily to the expansion of our phosphogysum stack at the Plant City, Florida phosphate facility. This expansion will allow us to continue to operate the Plant City facility through the life of our current phosphate rock reserves.
In addition to various operational and environmental regulations related to our phosphate segment, we are also subject to financial assurance requirements related to the closure and maintenance of our phosphogypsum stack systems at both our Plant City, Florida phosphate fertilizer complex and our closed Bartow, Florida phosphate fertilizer complex. There are two sources of these financial assurance requirements. First, in 2010, we entered into a consent decree with the EPA and the FDEP with respect to our compliance with the Resource Conservation and Recovery Act (RCRA) at our Plant City complex (the Plant City Consent Decree). Second, the State of Florida financial assurance regulations (Florida Financial Assurance) apply to both our Plant City and Bartow complexes. Both of these regulations allow the use of a funding mechanism as a means of complying with the financial assurance requirements associated with the closure, long-term maintenance, and monitoring costs for the phosphogypsum stacks, as well as costs incurred to manage the water contained in the stack system upon closure. We have established a trust account for the benefit of the EPA and FDEP and an escrow account for the benefit of the FDEP to meet these financial assurance requirements. On our consolidated balance sheet, these are collectively referred to as "Asset retirement obligation funds" (ARO funds). In October 2012, we deposited $53.0 million into the trust for the Plant City Consent Decree, thereby reaching full funding of that obligation, and we expect to fund the remaining approximately $4.0 million in the State of Florida Financial Assurance escrow account near the end of 2015. Both financial assurance funding obligations require estimates of future expenditures that could be impacted by refinements in scope, technological developments, cost inflation, changes in regulations, discount rates and the timing of activities. Additional funding will be required in the future if increases in cost estimates exceed investment earnings in the trust or escrow accounts. At December 31, 2012 and December 31, 2011, the balance in the ARO funds was $200.8 million and $145.4 million, respectively.
Prior to the Plant City Consent Decree, the Company's financial assurance requirements for the closure, water treatment, long-term maintenance, and monitoring costs for the Plant City phosphogypsum stack system were determined solely by Florida regulations that would have required funding of the escrow account over a period of years. The Plant City Consent Decree described above effectively requires the Company to fund the greater of the requirements under the Plant City Consent Decree or Florida law, which may vary over time. We are still required under Florida law to maintain the existing Florida escrow account for the closure, long-term maintenance, and monitoring costs for the phosphogypsum stack system at our closed Bartow phosphate complex.
We have unrecorded AROs at our nitrogen fertilizer manufacturing facilities and at our distribution and storage facilities that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposition of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included is reclamation of land and the closure of certain effluent ponds. The most recent estimate of the aggregate cost of these AROs expressed in 2012 dollars is $51.0 million. We have not recorded a liability for these
109
CF INDUSTRIES HOLDINGS, INC.
conditional AROs at December 31, 2012 because we do not believe there is currently a reasonable basis for estimating a date or range of dates of cessation of operations at these facilities, which is necessary in order to estimate fair value. In reaching this conclusion, we considered the historical performance of each facility and have taken into account factors such as planned maintenance, asset replacements and upgrades of plant and equipment, which if conducted as in the past, can extend the physical lives of our nitrogen manufacturing facilities indefinitely. We also considered the possibility of changes in technology, risk of obsolescence, and availability of raw materials in arriving at our conclusion.
11. Income Taxes
The components of earnings before income taxes and equity in earnings of non-operating affiliates are as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Domestic |
$ | 2,629.0 | $ | 2,502.0 | $ | 591.8 | ||||
Non-U.S. |
200.5 | 143.6 | 95.9 | |||||||
|
$ | 2,829.5 | $ | 2,645.6 | $ | 687.7 | ||||
The components of the income tax provision are as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Current |
||||||||||
Federal |
$ | 915.4 | $ | 811.4 | $ | 141.7 | ||||
Foreign |
56.0 | 31.5 | 8.6 | |||||||
State |
131.2 | 116.5 | 34.8 | |||||||
|
1,102.6 | 959.4 | 185.1 | |||||||
Deferred |
||||||||||
Federal |
(130.2 | ) | (63.0 | ) | 79.8 | |||||
Foreign |
(4.5 | ) | (2.8 | ) | (5.1 | ) | ||||
State |
(3.7 | ) | 32.9 | 13.9 | ||||||
|
(138.4 | ) | (32.9 | ) | 88.6 | |||||
Income tax provision |
$ | 964.2 | $ | 926.5 | $ | 273.7 | ||||
110
CF INDUSTRIES HOLDINGS, INC.
Differences in the expected income tax provision based on statutory rates applied to earnings before income taxes and the income tax provision reflected in the consolidated statements of operations are summarized below:
|
Year ended December 31, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | ||||||||||||||||
|
(in millions, except percentages) |
||||||||||||||||||
Earnings before income taxes and equity in earnings of unconsolidated affiliates |
$ | 2,829.5 | $ | 2,645.6 | $ | 687.7 | |||||||||||||
Expected tax at U.S. statutory rate |
990.3 | 35.0 | % | 925.9 | 35.0 | % | 240.7 | 35.0 | % | ||||||||||
State income taxes, net of federal |
82.9 | 2.9 | % | 88.6 | 3.3 | % | 31.6 | 4.6 | % | ||||||||||
Net earnings attributable to the noncontrolling interest |
(26.2 | ) | (0.9 | )% | (77.6 | ) | (2.9 | )% | (32.0 | ) | (4.7 | )% | |||||||
U.S. manufacturing profits deduction |
(47.0 | ) | (1.7 | )% | (39.0 | ) | (1.5 | )% | (10.7 | ) | (1.6 | )% | |||||||
Difference in tax rates on foreign earnings |
(43.3 | ) | (1.5 | )% | 5.8 | 0.2 | % | (19.6 | ) | (2.8 | )% | ||||||||
Depletion |
(8.0 | ) | (0.3 | )% | (8.6 | ) | (0.3 | )% | | | |||||||||
Non-deductible transaction costs |
| | | | 47.8 | 7.0 | % | ||||||||||||
Valuation allowance |
16.5 | 0.6 | % | 29.8 | 1.1 | % | 12.0 | 1.7 | % | ||||||||||
Non-deductible capital costs |
0.2 | | 0.6 | | 2.0 | 0.3 | % | ||||||||||||
Other |
(1.2 | ) | | 1.0 | 0.1 | % | 1.9 | 0.3 | % | ||||||||||
Income tax at effective rate |
$ | 964.2 | 34.1 | % | $ | 926.5 | 35.0 | % | $ | 273.7 | 39.8 | % | |||||||
111
CF INDUSTRIES HOLDINGS, INC.
Deferred tax assets and deferred tax liabilities are as follows:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Deferred tax assets |
|||||||
Net operating loss carryforward, patronagesourced |
$ | 94.3 | $ | 94.9 | |||
Other net operating loss carryforwards |
70.8 | 54.9 | |||||
Retirement and other employee benefits |
92.1 | 106.6 | |||||
Asset retirement obligations |
31.8 | 25.3 | |||||
Unrealized loss on investments |
0.2 | 22.9 | |||||
Other |
56.7 | 54.1 | |||||
|
345.9 | 358.7 | |||||
Valuation allowance |
(176.1 | ) | (162.8 | ) | |||
|
169.8 | 195.9 | |||||
Deferred tax liabilities |
|||||||
Depreciation and amortization |
(968.0 | ) | (1,009.1 | ) | |||
Foreign earnings |
(24.4 | ) | (25.8 | ) | |||
Deferred patronage from CFL |
(1.7 | ) | (111.6 | ) | |||
Depletable mineral properties |
(46.7 | ) | (50.2 | ) | |||
Unrealized gain on hedging derivatives |
(3.3 | ) | | ||||
Other |
(55.0 | ) | (46.1 | ) | |||
|
(1,099.1 | ) | (1,242.8 | ) | |||
Net deferred tax liability |
(929.3 | ) | (1,046.9 | ) | |||
Less amount in current assets (liabilities) |
9.5 | (90.1 | ) | ||||
Noncurrent liability |
$ | (938.8 | ) | $ | (956.8 | ) | |
We consider the earnings of certain of our Canadian subsidiaries, including Terra International (Canada) Inc., to not be permanently reinvested and we recognize a deferred tax liability for the future repatriation of these earnings, as they are earned. As of December 31, 2012, we have recorded a deferred income tax liability of approximately $24 million, which reflects the additional U.S. and foreign income taxes that would be due upon the repatriation of the accumulated earnings of our non-U.S. subsidiaries that are considered to not be permanently reinvested. At December 31, 2012, we have approximately $915 million of indefinitely reinvested earnings related to investment in other non-U.S. subsidiaries and corporate joint ventures, for which a deferred tax liability has not been recognized. It is not practicable to estimate the amount of such taxes.
Uncertain Tax Positionsthe Company files federal, provincial, state and local income tax returns principally in the United States and Canada as well as in certain other foreign jurisdictions. In general, filed tax returns remain subject to examination by United States tax jurisdictions for years 1999 and thereafter and by Canadian tax jurisdictions for years 2003 and thereafter.
112
CF INDUSTRIES HOLDINGS, INC.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Unrecognized tax benefits: |
|||||||
Beginning balance |
$ | 137.1 | $ | 111.5 | |||
Additions for tax positions taken during the current year |
17.3 | 0.4 | |||||
Additions for tax positions taken during prior years |
| 30.1 | |||||
Reductions related to settlements with tax jurisdictions |
| (4.9 | ) | ||||
Ending balance |
$ | 154.4 | $ | 137.1 | |||
Unrecognized tax benefits increased in 2012 by $17.3 million for tax return positions taken during the current year and by $30.1 million in 2011 as the result of tax return positions taken in prior years. Our effective tax rate would be affected by $154.4 million if these unrecognized tax benefits were to be recognized in the future.
In connection with our initial public offering (IPO) in August 2005, CF Industries, Inc. (CFI) ceased to be a non-exempt cooperative for income tax purposes, and we entered into a net operating loss agreement (NOL Agreement) with CFI's pre-IPO owners relating to the future utilization of our pre-IPO net operating loss carryforwards (NOLs). The NOL Agreement provided that if we ultimately could utilize the pre-IPO NOLs to offset applicable post-IPO taxable income, we would pay the pre-IPO owners amounts equal to the resulting federal and state income taxes actually saved. On January 2, 2013, we and the pre-IPO owners amended the NOL Agreement to provide, among other things, that we are entitled to retain 26.9% of any settlement realized with the United States Internal Revenue Service (IRS) at the IRS Appeals level.
In January 2013, we entered into a Mediation Report with the IRS to resolve the tax treatment of the pre-IPO NOLs. Pursuant to the Mediation Report, we have agreed with the IRS that we will be entitled to deduct a portion of the NOLs in future years. Our mediation agreement is subject to finalization in a Closing Agreement with the IRS and will be recognized in our financial statements at that time. As a result of the mediation, it is expected that both our tax liability and our effective tax rate will be affected within the next twelve months by approximately $70 million due to the recognition of these unrecognized tax benefits. Under the terms of the amended NOL agreement, 73.1% of the federal and state tax savings will be payable to our pre-IPO owners.
A portion of the pre-IPO NOL was realized in 2011 as the result of the completion of a federal examination of the Company's final tax year as a cooperative. As a result, our unrecognized tax benefits decreased by $4.9 million.
Valuation Allowancea foreign subsidiary of the Company has net operating loss carryovers of $232.9 million that are indefinitely available in the foreign jurisdiction. As the future realization of these losses is not anticipated, a valuation allowance of $65.2 million has been recorded. Of this amount, $16.5 million and $16.7 million were recorded as valuation allowances for the years ended December 31, 2012 and 2011, respectively. In addition, a valuation allowance of $13.1 million was recorded in the year ended December 31, 2011 due to the uncertainty of the realization of certain deferred tax assets.
Interest expense and penalties of $1.3 million, $13.9 million, and $3.1 million principally related to unrecognized tax benefits were recorded for the years ended December 31, 2012, 2011 and 2010, respectively. Amounts recognized in our consolidated balance sheets for accrued interest and penalties
113
CF INDUSTRIES HOLDINGS, INC.
related to income taxes of $30.4 million and $25.0 million are included in other noncurrent liabilities as of December 31, 2012 and 2011, respectively.
CFL operates as a cooperative for Canadian income tax purposes and distributes all of its earnings as patronage dividends to its customers, including CFI. The patronage dividends were deductible for Canadian income tax purposes for years preceding 2012. On August 2, 2012, we entered into a definitive agreement with Glencore International plc (Glencore) to acquire the interests in CFL currently owned by Viterra, subject to Glencore's acquisition of Viterra. As a result of Glencore's acquisition of Viterra, CFL is no longer permitted to deduct the dividends it distributes to CFI. As a result, CFL recorded an income tax provision in 2012. No CFL income tax provision was recorded in 2011 or 2010. See Note 4Noncontrolling Interest for further information.
The American Taxpayer Relief Act of 2012 was enacted on January 2, 2013 which includes certain retroactive tax legislation that will have an impact on our tax liabilities for 2012. The impact of the legislation is not expected to be material and will be reflected in our financial statements for the period ending March 31, 2013, the period that includes the date of enactment.
12. Terra Acquisition
In April of 2010, we completed the acquisition and merger of Terra Industries Inc. (Terra). As a result of the merger, each outstanding share of Terra common stock was converted into the right to receive $37.15 in cash and 0.0953 of a share of CF Holdings common stock. CF Holdings issued an aggregate of 9.5 million shares of its common stock with a fair value of $882 million and paid an aggregate of $3.2 billion in cash, net of $0.5 billion cash acquired, for 100% of Terra's common stock.
We funded the acquisition with cash on hand and with $1.75 billion of borrowings under a senior secured bridge facility and approximately $1.9 billion of borrowings under a senior secured term loan facility that provided for up to $2.0 billion of borrowings. On April 21, 2010, CF Holdings completed a public offering of approximately 12.9 million shares of common stock at $89.00 per share. The net proceeds of $1.1 billion were used to repay a portion of the senior secured bridge facility. On April 23, 2010, CF Industries completed a public offering of senior notes in an aggregate principal amount of $1.6 billion. Approximately $645.2 million of the net proceeds of the offering were used to repay in full the remaining outstanding borrowings under the senior secured bridge facility. We used the remaining proceeds from the offering to repay approximately $864.2 million of the senior secured term loan facility. In May 2010, we redeemed Terra's 7.75% senior notes due 2019 for $744.5 million and recognized a $17 million loss on the early extinguishment of that debt.
Supplemental pro forma information
In accordance with ASC 805Business Combinations, presented below are supplemental pro forma results of operations for the year ended December 31, 2010.
|
Pro Forma | |||
---|---|---|---|---|
|
Year Ended December 31, 2010 | |||
|
(unaudited) (in millions, except per share amounts) |
|||
Net sales |
$ | 4,373.9 | ||
Net earnings attributable to common stockholders |
$ | 553.9 | ||
Net earnings per share attributable to common stockholdersdiluted |
$ | 7.71 |
114
CF INDUSTRIES HOLDINGS, INC.
The unaudited supplemental pro forma results reflect certain adjustments related to the acquisition, such as increased depreciation and amortization expense resulting from the revaluation of the assets acquired, the impact of adjusting acquired inventory to fair value and the impact of acquisition financing. All transactions costs, including the $123 million termination fee we paid, on behalf of Terra, to Yara International ASA (see Note 8Other OperatingNet for further details) have been reflected as an adjustment in the pro forma results for the year ended December 31, 2010. The pro forma results do not include any synergies or other effects of the integration of Terra. Adjustments to conform certain accounting policies have not been reflected in the supplemental pro forma results due to the impracticability of estimating such impacts. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on the date indicated.
Purchase price and fair values of assets acquired and liabilities assumed
The following table summarizes the allocation of the $4.6 billion purchase price of Terra to the assets acquired and liabilities assumed from Terra on April 5, 2010, net of certain adjustments made during the measurement period that ended on March 31, 2011.
|
(in millions) | |||
---|---|---|---|---|
Assets acquired and liabilities assumed |
||||
Current assets |
$ | 966.8 | ||
Property, plant and equipment, net |
3,112.6 | |||
Investments in unconsolidated affiliates |
908.0 | |||
Goodwill |
2,063.6 | |||
Other assets |
85.2 | |||
Total assets acquired |
$ | 7,136.2 | ||
Current liabilities |
392.2 | |||
Long-term debt |
740.5 | |||
Deferred tax liabilitiesnoncurrent |
930.1 | |||
Other liabilities |
96.9 | |||
Noncontrolling interests |
373.2 | |||
Total liabilities and noncontrolling interests assumed |
$ | 2,532.9 | ||
Total net assets acquired |
$ | 4,603.3 | ||
13. Restructuring and Integration Costs
In connection with the acquisition of Terra in 2010, our management approved a restructuring plan that involved the consolidation of our corporate headquarters including the closure of our Sioux City, Iowa offices. The total cost recorded in connection with the plan was $9.3 million, which included employee termination costs associated with the elimination of 105 positions. At December 31, 2012 and 2011, the balance in our restructuring reserve was $0.6 million and $2.0 million, respectively.
During 2010, we recorded $21.6 million of restructuring and integration costs, consisting of $6.9 million of restructuring costs for employee termination benefits and $14.7 million of integration costs such as consulting and other professional fees representing our incremental costs to directly related to integrating Terra. During 2011, we recorded $4.4 million of restructuring and integration costs, consisting of $2.4 million of restructuring costs and $2.0 million of integration costs. In 2012, we did not incur any significant restructuring and integration costs.
115
CF INDUSTRIES HOLDINGS, INC.
14. Accounts ReceivableNet
Accounts receivablenet consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Trade |
$ | 213.2 | $ | 266.9 | |||
Other |
4.2 | 2.5 | |||||
|
$ | 217.4 | $ | 269.4 | |||
Trade accounts receivable includes amounts due from related parties. For additional information, see Note 31Related Party Transactions and Note 17Equity Method Investments. Trade accounts receivable is net of a $1.1 million and $0.3 million allowance for doubtful accounts at December 31, 2012 and 2011, respectively.
15. InventoriesNet
Inventoriesnet consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Fertilizer |
$ | 212.2 | $ | 245.2 | |||
Raw materials, spare parts and supplies |
65.7 | 59.0 | |||||
|
$ | 277.9 | $ | 304.2 | |||
16. Other Current Assets and Other Current Liabilities
Other current assets consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Prepaid expenses |
$ | 13.9 | $ | 11.9 | |||
Unrealized gains on derivatives |
10.1 | 0.5 | |||||
Deposits |
3.8 | 4.6 | |||||
Product exchanges |
0.1 | 1.0 | |||||
|
$ | 27.9 | $ | 18.0 | |||
Other current liabilities consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Unrealized losses on derivatives |
$ | 5.6 | $ | 74.7 | |||
Product exchanges |
| 3.3 | |||||
|
$ | 5.6 | $ | 78.0 | |||
116
CF INDUSTRIES HOLDINGS, INC.
17. Equity Method Investments
Equity method investments consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Operating equity method investments |
$ | 394.2 | $ | 413.1 | |||
Non-operating equity method investments |
541.4 | 515.5 | |||||
Investments in and advances to affiliates |
$ | 935.6 | $ | 928.6 | |||
Operating Equity Method Investments
Our equity method investments included in operating earnings consist of: (1) a 50% ownership interest in Point Lisas Nitrogen Limited (PLNL), which operates an ammonia production facility in the Republic of Trinidad and Tobago; and (2) a 50% interest in an ammonia storage joint venture located in Houston, Texas. We include our share of the net earnings from these investments as an element of earnings from operations because these operations provide additional production and storage capacity to our operations and are integrated with our other supply chain and sales activities in the nitrogen segment.
The combined results of operations and financial position for our operating equity method investments are summarized below:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Condensed statement of operations information: |
||||||||||
Net sales |
$ | 320.9 | $ | 347.2 | $ | 172.6 | ||||
Net earnings |
$ | 97.3 | $ | 117.5 | $ | 52.3 | ||||
Equity in earnings of operating affiliates |
$ | 47.0 | $ | 50.2 | $ | 10.6 | ||||
December 31, |
||||||||||
|
2012 | 2011 | |
|||||||
|
(in millions) |
|
||||||||
Condensed balance sheet information: |
||||||||||
Current assets |
$ | 93.9 | $ | 126.6 | ||||||
Noncurrent assets |
164.8 | 147.2 | ||||||||
Total assets |
$ | 258.7 | $ | 273.8 | ||||||
Current liabilities |
$ | 45.9 | $ | 41.1 | ||||||
Long-term liabilities |
26.0 | 24.2 | ||||||||
Equity |
186.8 | 208.5 | ||||||||
Total liabilities and equity |
$ | 258.7 | $ | 273.8 | ||||||
The carrying value of these investments at December 31, 2012 was $394.2 million, which was $300.8 million more than our share of the affiliates' book value. The excess is primarily attributable to the purchase accounting impact of our acquisition of the investment in PLNL and reflects primarily the revaluation of property, plant and equipment, the value of an exclusive natural gas contract and
117
CF INDUSTRIES HOLDINGS, INC.
goodwill. The increased basis for property, plant and equipment and the gas contract are being amortized over a remaining period of approximately 21 years and 11 years, respectively. Our equity in earnings of operating affiliates is different from our ownership interest in income reported by the unconsolidated affiliates due to amortization of basis differences.
We have transactions in the normal course of business with PLNL reflecting our obligation to purchase 50% of the ammonia produced by PLNL at current market prices. Our ammonia purchases from PLNL totaled $145.7 million, $161.9 million and $92.1 million in 2012, 2011 and 2010, respectively.
Non-Operating Equity Method Investments
Our non-operating equity method investments consist of: (1) a 50% ownership of KEYTRADE AG (Keytrade), a fertilizer trading company headquartered near Zurich, Switzerland; and (2) a 50% ownership in GrowHow UK Limited (GrowHow), which operates nitrogen production facilities in the United Kingdom. We account for these investments as non-operating equity method investments, and do not include the net earnings of these investments in earnings from operations since these operations do not provide additional capacity to us, nor are these operations integrated within our supply chain.
The combined results of operations and financial position of our non-operating equity method investments are summarized below:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Condensed statement of operations information: |
||||||||||
Net sales |
$ | 2,751.6 | $ | 2,841.9 | $ | 1,698.8 | ||||
Net earnings |
$ | 141.9 | $ | 117.4 | $ | 77.8 | ||||
Equity in earnings of non-operating affiliates |
$ | 58.1 | $ | 41.9 | $ | 26.7 | ||||
December 31, |
||||||||||
|
2012 | 2011 | |
|||||||
|
(in millions) |
|
||||||||
Condensed balance sheet information: |
||||||||||
Current assets |
$ | 595.0 | $ | 504.2 | ||||||
Noncurrent assets |
293.4 | 293.4 | ||||||||
Total assets |
$ | 888.4 | $ | 797.6 | ||||||
Current liabilities |
$ | 385.6 | $ | 339.5 | ||||||
Long-term liabilities |
147.3 | 149.4 | ||||||||
Equity |
355.5 | 308.7 | ||||||||
Total liabilities and equity |
$ | 888.4 | $ | 797.6 | ||||||
In conjunction with our investment in Keytrade, we provided financing to Keytrade in the form of subordinated notes that mature on September 30, 2017 and bear interest at LIBOR plus 1.00 percent. At December 31, 2012 and 2011, the amount of the outstanding advances to Keytrade on our consolidated balance sheets was $12.4 million. For the twelve months ended December 31, 2012, 2011 and 2010, we recognized interest income on advances to Keytrade of $0.2 million. The carrying value of our advances to Keytrade approximates fair value.
118
CF INDUSTRIES HOLDINGS, INC.
Excluding the advances to Keytrade, the carrying value of our non-operating equity method investments at December 31, 2012 was $529.0 million, which was $351.3 million more than our share of the affiliates' book value. The excess is primarily attributable to the purchase accounting impact of our acquisition of the investments in GrowHow and KeyTrade and reflects the revaluation of property, plant and equipment, identifiable intangibles and goodwill. The increased basis for fixed assets and identifiable intangibles are being amortized over remaining periods ranging from 1 to 13 years. Our equity in earnings of non-operating affiliates is different than our ownership interest in their net earnings due to the amortization of basis differences.
At December 31, 2012, the amount of our consolidated retained earnings that represents our undistributed earnings of non-operating equity method investments is $15.8 million.
18. Property, Plant and EquipmentNet
Property, plant and equipmentnet consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Land |
$ | 60.2 | $ | 60.3 | |||
Mineral properties |
202.6 | 200.7 | |||||
Machinery and equipment |
5,388.6 | 5,196.1 | |||||
Buildings and improvements |
537.1 | 524.5 | |||||
Construction in progress |
469.1 | 201.9 | |||||
|
6,657.6 | 6,183.5 | |||||
Less: Accumulated depreciation, depletion and amortization |
2,757.1 | 2,447.5 | |||||
|
$ | 3,900.5 | $ | 3,736.0 | |||
Plant turnaroundsScheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities are referred to as plant turnarounds. The expenditures related to turnarounds are capitalized into property, plant and equipment when incurred and are included in the table above in the line entitled, "Machinery and equipment." The following is a summary of plant turnaround activity for 2012, 2011 and 2010:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Net capitalized turnaround costs at beginning of the year |
$ | 54.8 | $ | 66.8 | $ | 57.4 | ||||
Additions |
56.6 | 16.2 | 34.4 | |||||||
Depreciation |
(29.6 | ) | (27.9 | ) | (26.1 | ) | ||||
Effect of exchange rate changes |
0.3 | (0.3 | ) | 1.1 | ||||||
Net capitalized turnaround costs at end of the year |
$ | 82.1 | $ | 54.8 | $ | 66.8 | ||||
Scheduled replacements and overhauls of plant machinery and equipment include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors, heat exchangers and the replacement of catalyst when a full plant shutdown occurs. Scheduled inspections are also conducted during full plant shutdowns, including required safety inspections which entail the disassembly of various components such as steam boilers, pressure vessels and other equipment requiring safety certifications. Internal employee costs and overhead are not considered turnaround costs and are not capitalized.
119
CF INDUSTRIES HOLDINGS, INC.
19. Goodwill and Other Intangible Assets
The following table shows the carrying amount of goodwill by business segment at December 31, 2012 and 2011:
|
Nitrogen | Phosphate | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance by segment |
$ | 2,063.6 | $ | 0.9 | $ | 2,064.5 |
The identifiable intangibles and carrying values are shown below. The Company's intangible assets are presented in noncurrent other assets on our consolidated balance sheets.
|
December 31, 2012 | December 31, 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Net | Gross Carrying Amount |
Accumulated Amortization |
Net | |||||||||||||
|
(in millions) |
||||||||||||||||||
Intangible assets: |
|||||||||||||||||||
Customer Relationships |
$ | 50.0 | $ | (7.6 | ) | $ | 42.4 | $ | 50.0 | $ | (4.9 | ) | $ | 45.1 | |||||
TerraCair Brand |
10.0 | (2.8 | ) | 7.2 | 10.0 | (1.7 | ) | 8.3 | |||||||||||
Total intangible assets |
$ | 60.0 | $ | (10.4 | ) | $ | 49.6 | $ | 60.0 | $ | (6.6 | ) | $ | 53.4 | |||||
Amortization expense of our identifiable intangibles was $3.8 million, $3.8 million and $2.8 million for 2012, 2011 and 2010, respectively.
Total estimated amortization expense for the five succeeding fiscal years is as follows:
|
Estimated Amortization Expense |
|||
---|---|---|---|---|
|
(in millions) |
|||
2013 |
$ | 3.8 | ||
2014 |
3.8 | |||
2015 |
3.8 | |||
2016 |
3.8 | |||
2017 |
3.8 | |||
|
$ | 19.0 | ||
120
CF INDUSTRIES HOLDINGS, INC.
20. Other Assets
Other assets consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Deferred financing fees |
$ | 44.7 | $ | 72.0 | |||
Spare parts |
72.7 | 74.5 | |||||
Investments in auction rate securities |
26.0 | 70.9 | |||||
Intangible assetsnet |
49.6 | 53.4 | |||||
Nonqualified employee benefit trusts |
21.7 | 19.8 | |||||
Tax related assets |
29.8 | | |||||
Other |
13.4 | 10.8 | |||||
|
$ | 257.9 | $ | 301.4 | |||
Deferred financing fees include amounts associated with our senior notes issued in connection with the Terra acquisition in 2010 and our credit agreement. See Note 12Terra Acquisition and Note 22Financing Agreements, for additional information.
Our intangible assets are customer relationships and trademarks obtained as part of the Terra acquisition. See Note 19Goodwill and Other Intangible Assets for additional information.
21. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Accounts payable |
$ | 117.3 | $ | 99.5 | |||
Accrued natural gas costs |
80.8 | 73.9 | |||||
Payroll and employee related costs |
63.1 | 61.6 | |||||
Accrued interest |
22.6 | 20.0 | |||||
Asset retirement obligationscurrent portion |
12.3 | 13.8 | |||||
Other |
70.4 | 58.9 | |||||
|
$ | 366.5 | $ | 327.7 | |||
Payroll and employee related costs include accrued salaries and wages, vacation, incentive plans and payroll taxes. Asset retirement obligations are the current portion of these obligations. Accrued interest on debt includes interest payable on our outstanding financing issued as part of the Terra acquisition. For further details, see Note 12Terra Acquisition and Note 22Financing Agreements. Other includes accrued utilities, property taxes, sales incentives and other credits, maintenance and professional services.
121
CF INDUSTRIES HOLDINGS, INC.
22. Financing Agreements
Long-term debt consisted of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Unsecured senior notes: |
|||||||
6.875% due 2018 |
$ | 800.0 | $ | 800.0 | |||
7.125% due 2020 |
800.0 | 800.0 | |||||
7.0% due 2017 |
| 13.0 | |||||
|
$ | 1,600.0 | $ | 1,613.0 | |||
Less: Current portion |
| | |||||
Net long-term debt |
$ | 1,600.0 | $ | 1,613.0 | |||
Credit Agreement
Until May 1, 2012, we maintained a senior secured revolving credit facility under an agreement, dated April 5, 2010 and amended and restated August 3, 2011 (the 2010 Credit Agreement), that provided up to $500 million in borrowings. The obligations of CF Industries under the 2010 Credit Agreement were guaranteed by the Company and certain direct and indirect wholly-owned subsidiaries of the Company (collectively, the Guarantors). The obligations of CF Industries and the Guarantors under the 2010 Credit Agreement were secured by senior liens on substantially all of the assets of CF Industries and the Guarantors, subject to certain exceptions.
On May 1, 2012, the Company terminated the 2010 Credit Agreement and all of the guarantees and liens on the assets of the Company and its subsidiaries that secured obligations under the 2010 Credit Agreement were released. Immediately after terminating the 2010 Credit Agreement, the Company, as a guarantor, and CF Industries, as borrower, entered into a $500 million senior unsecured credit agreement, dated May 1, 2012 (the 2012 Credit Agreement), which provides for a revolving credit facility of up to $500 million with a maturity of five years.
Borrowings under the 2012 Credit Agreement bear interest at a variable rate based on an applicable margin over LIBOR or a base rate and may be used for working capital, capital expenditures, acquisitions, share repurchases and other general purposes. The 2012 Credit Agreement requires that the Company maintain a minimum interest coverage ratio and not exceed a maximum total leverage ratio, and includes other customary terms and conditions, including customary events of default and covenants.
All obligations under the 2012 Credit Agreement are unsecured. Currently the Company is the only guarantor of CF Industries' obligations under the 2012 Credit Agreement. Certain of CF Industries' material domestic subsidiaries will be required to become guarantors under the 2012 Credit Agreement only if such subsidiary were to guarantee other debt for borrowed money (subject to certain exceptions) of the Company or CF Industries in excess of $250 million. Currently, no such subsidiary guarantees debt for borrowed money in excess of $250 million.
At December 31, 2012, there was $491.0 million of available credit under the 2012 Credit Agreement (net of outstanding letters of credit), and there were no borrowings outstanding.
122
CF INDUSTRIES HOLDINGS, INC.
Senior Notes due 2018 and 2020
On April 23, 2010, CF Industries issued $800 million aggregate principal amount of 6.875% senior notes due May 1, 2018 (the 2018 Notes) and $800 million aggregate principal amount of 7.125% senior notes due May 1, 2020 (the 2020 Notes and, together with the 2018 Notes, the Notes). The Company pays interest semiannually on May 1 and November 1 and the Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
The indentures governing the Notes contain customary events of default and covenants that limit, among other things, the ability of the Company and its subsidiaries, including CF Industries, to incur liens on certain properties to secure debt. In the event of specified changes of control involving the Company or CF Industries, they also require CF Industries to offer to repurchase the Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest.
Under the supplemental indentures governing the Notes, the Notes are to be guaranteed by the Company and each of the Company's current and future subsidiaries (other than CF Industries) that from time to time is a borrower or guarantor under the 2010 Credit Agreement, or any renewal, replacement or refinancing thereof, including the 2012 Credit Agreement. Upon the termination of the 2010 Credit Agreement, the guarantees of the subsidiaries of the Company securing obligations under the 2010 Credit Agreement were released. As a result, the subsidiaries were automatically released from their guarantees of the Notes. In the event that a subsidiary of the Company, other than CF Industries, becomes a borrower or a guarantor under the 2012 Credit Agreement, such subsidiary would be required to become a guarantor of the Notes.
At December 31, 2012, the carrying value of the Notes was $1.6 billion and the fair value was approximately $2.0 billion.
Terra Senior Notes
At December 31, 2011, $13.0 million of Terra 7% Senior Notes due 2017 (2017 Notes) were outstanding. In the second quarter of 2012, we redeemed the remaining outstanding 2017 Notes for cash. This redemption did not have a material impact on our consolidated financial results.
Notes Payable
From time to time, CFL receives advances from CF Industries and from CFL's noncontrolling interest holder to finance major capital expenditures. The advances outstanding are evidenced by unsecured promissory notes due December 31, 2013 and bear interest at market rates. The amount shown as notes payable represents the advances payable to CFL's noncontrolling interest holder. The carrying value of notes payable approximates their fair value.
23. Leases
We have operating leases for certain property and equipment under various noncancelable agreements, the most significant of which are rail car leases and barge tow charters for the distribution of fertilizer. The rail car leases currently have minimum terms ranging from one to ten years and the barge charter commitments range from one to seven years. We also have terminal and warehouse storage agreements for our distribution system, some of which contain minimum throughput requirements. The storage agreements contain minimum terms generally ranging from one year to three years and commonly contain automatic annual renewal provisions thereafter unless canceled by either party.
123
CF INDUSTRIES HOLDINGS, INC.
Our Deerfield corporate office lease has a ten-year minimum term ending in 2017. This lease contains rent escalations, leasehold incentives and rent holidays that are amortized on a straight-line basis over the construction period and the term of the lease. Other than the corporate office lease, our operating lease agreements do not contain significant contingent rents, leasehold incentives, rent holidays, concessions or unusual provisions.
Future minimum payments under noncancelable operating leases, including barge charters and storage agreements at December 31, 2012 are shown below.
|
Operating Lease Payments |
|||
---|---|---|---|---|
|
(in millions) |
|||
2013 |
$ | 78.0 | ||
2014 |
52.3 | |||
2015 |
34.7 | |||
2016 |
31.6 | |||
2017 |
24.1 | |||
Thereafter |
49.6 | |||
|
$ | 270.3 | ||
Total rent expense for cancelable and noncancelable operating leases was $89.7 million for 2012, $81.0 million for 2011 and $63.7 million for 2010.
24. Other Noncurrent Liabilities
Other noncurrent liabilities consist of the following:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
(in millions) |
||||||
Asset retirement obligations |
$ | 145.0 | $ | 131.6 | |||
Less: Current portion in accrued expenses |
12.3 | 13.8 | |||||
Noncurrent portion |
132.7 | 117.8 | |||||
Benefit plans and deferred compensation |
209.1 | 230.4 | |||||
Tax related liabilities |
38.5 | 74.8 | |||||
Environmental and related costs |
4.0 | 4.6 | |||||
Deferred rent |
2.3 | 2.7 | |||||
Other |
9.1 | 5.5 | |||||
|
$ | 395.7 | $ | 435.8 | |||
Asset retirement obligations are for phosphogypsum stack closure, mine reclamation and other obligations (see Note 10Asset Retirement Obligations). Benefit plans and deferred compensation include liabilities for pensions, retiree medical benefits, and the noncurrent portion of incentive plans (see Note 7Pension and Other Postretirement Benefits). Environmental and related costs consist of the noncurrent portions of the liability for environmental items included in other operatingnet (see Note 8Other OperatingNet).
124
CF INDUSTRIES HOLDINGS, INC.
25. Derivative Financial Instruments
We use derivative financial instruments to reduce our exposure to changes in commodity prices and foreign currency exchange rates.
Commodity Price Risk Management
Natural gas is the largest and most volatile component of manufacturing cost for nitrogen-based fertilizers. We manage the risk of changes in gas prices through the use of primarily derivative financial instruments covering periods of generally less than 18 months. The natural gas derivative instruments that we currently use are fixed-price swap and option contracts traded in the over-the-counter markets. The derivatives settle using primarily a NYMEX futures price index, which represents the basis for fair value at any given time. The contracts are entered into with respect to gas to be consumed in the future and settlements are scheduled to coincide with anticipated gas purchases used to manufacture nitrogen products during those future periods. We use natural gas derivatives as an economic hedge of gas price risk, but without the application of hedge accounting.
As of December 31, 2012 and 2011, we had open natural gas derivative contracts for 58.9 million MMBtus and 156.3 million MMBtus, respectively. For the year ended December 31, 2012, we used derivatives to cover approximately 65% of our natural gas consumption.
Foreign Currency Exchange Rates
In the fourth quarter of 2012, we announced plans to construct new ammonia and urea/UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. Our Board of Directors has authorized expenditures of $3.8 billion for these projects. A portion of the construction costs will be Euro-denominated. In order to manage our exposure to changes in the Euro to U.S. dollar currency exchange rates, we have hedged our projected Euro payments using currency forward exchange contracts.
As of December 31, 2012, the notional amount of our foreign currency derivatives was $884.0 million. Of this amount, $415.6 million, or approximately 47%, have been designated as cash flow hedging instruments for accounting purposes while the remaining $468.4 million have not been designated as hedging instruments for accounting purposes.
We did not utilize foreign currency derivatives in 2010 or 2011. No reclassification from AOCI to income was made in 2012, 2011 or 2010, and none is projected for 2013.
125
CF INDUSTRIES HOLDINGS, INC.
The effect of derivatives in our consolidated statements of operations is shown below.
|
Gain (loss) recognized in OCI |
Gain (loss) reclassified from AOCI into income | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Year ended December 31, | |
Year ended December 31, | ||||||||||||||||||
Derivatives designated as cash flow hedges |
2012 | 2011 | 2010 | Location | 2012 | 2011 | 2010 | ||||||||||||||
|
(in millions) |
|
(in millions) |
||||||||||||||||||
Foreign exchange contracts |
$ | 7.2 | $ | | $ | | Other operatingnet | $ | | $ | | $ | | ||||||||
|
|
|
|
Gain (loss) recognized in income | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
Year ended December 31, | ||||||||||||||||
|
|
|
|
Location | 2012 | 2011 | 2010 | ||||||||||||||
|
|
|
|
|
(in millions) |
||||||||||||||||
Foreign exchange contracts |
Other operatingnet | $ | 1.8 | $ | | $ | | ||||||||||||||
|
|
|
|
Gain (loss) recognized in income | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
Year ended December 31, | ||||||||||||||||
Derivatives not designated as hedges |
|
|
|
Location | 2012 | 2011 | 2010 | ||||||||||||||
|
|
|
|
|
(in millions) |
||||||||||||||||
Natural gas derivatives |
Cost of sales | $ | 66.5 | $ | (77.3 | ) | $ | 9.6 | |||||||||||||
Foreign exchange contracts |
Other operatingnet | 6.3 | | | |||||||||||||||||
|
$ | 72.8 | $ | (77.3 | ) | $ | 9.6 | ||||||||||||||
|
Gain (loss) in income | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Year ended December 31, | |||||||||
All Derivatives
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Unrealized gains (losses) |
||||||||||
Derivatives not designated as hedges |
$ | 72.8 | $ | (77.3 | ) | $ | 9.6 | |||
Cash flow hedge ineffectiveness |
1.8 | | | |||||||
Total unrealized gains (losses) |
74.6 | (77.3 | ) | 9.6 | ||||||
Realized gains (losses) |
(144.4 | ) | (54.5 | ) | (53.2 | ) | ||||
Net derivative gains (losses) |
$ | (69.8 | ) | $ | (131.8 | ) | $ | (43.6 | ) | |
126
CF INDUSTRIES HOLDINGS, INC.
The fair values of derivatives on our consolidated balance sheets are shown below. For additional information on derivative fair values, see Note 5Fair Value Measurements.
|
Asset Derivatives | Liability Derivatives | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
December 31, | |
December 31, | |||||||||||||
|
Balance Sheet Location |
Balance Sheet Location |
|||||||||||||||
|
2012 | 2011 | 2012 | 2011 | |||||||||||||
|
|
(in millions) |
|
(in millions) |
|||||||||||||
Derivatives designated as hedging instruments |
|||||||||||||||||
Foreign exchange contracts |
Other current assets |
$ | 4.2 | $ | | Other current liabilities |
$ | | $ | | |||||||
Foreign exchange contracts |
Other noncurrent assets |
4.8 | | Other noncurrent liabilities |
| | |||||||||||
|
$ | 9.0 | $ | | $ | | $ | | |||||||||
Derivatives not designated as hedging instruments |
|||||||||||||||||
Foreign exchange contracts |
Other current assets |
$ | 3.9 | $ | | Other current liabilities |
$ | | $ | | |||||||
Foreign exchange contracts |
Other noncurrent assets |
2.4 | | Other non current liabilities |
| | |||||||||||
Natural gas derivatives |
Other current assets |
2.0 | 0.5 | Other current liabilities |
(5.5 | ) | (74.7 | ) | |||||||||
Natural gas derivatives |
Other noncurrent assets |
| | Other non current liabilities |
(0.1 | ) | | ||||||||||
|
$ | 8.3 | $ | 0.5 | $ | (5.6 | ) | $ | (74.7 | ) | |||||||
Total derivatives |
$ | 17.3 | $ | 0.5 | $ | (5.6 | ) | $ | (74.7 | ) | |||||||
Current / Non-Current Totals |
|||||||||||||||||
|
Other current assets |
$ | 10.1 | $ | 0.5 | Other current liabilities |
$ | (5.5 | ) | $ | (74.7 | ) | |||||
|
Other noncurrent assets |
7.2 | | Other non current liabilities |
(0.1 | ) | | ||||||||||
Total derivatives |
$ | 17.3 | $ | 0.5 | $ | (5.6 | ) | $ | (74.7 | ) | |||||||
Derivatives expose us to counterparties and the risks associated with their ability to meet the terms of the contracts. The counterparties to our derivatives are either large oil and gas companies or large financial institutions. Cash collateral is deposited with or received from counterparties when predetermined unrealized gain or loss thresholds are exceeded. At both December 31, 2012 and 2011, we had no cash collateral on deposit with counterparties for derivative contracts.
As of December 31, 2012 and 2011, the aggregate fair value of the derivative instruments with credit-risk-related contingent features in a net liability position was $0.9 million and $74.7 million, respectively.
For derivatives that are in net asset positions, we are exposed to credit loss from nonperformance by the counterparties. At December 31, 2012 and 2011, our exposure to credit loss from nonperformance by counterparties to derivative instruments totaled $12.7 million and $0.5 million, respectively. We control our credit risk through the use of multiple counterparties, individual credit limits, monitoring procedures, cash collateral requirements and master netting arrangements.
The master netting arrangements with respect to some of our derivative instruments also contain credit-risk-related contingent features that require us to maintain a minimum net worth level and certain financial ratios. If we fail to meet these minimum requirements, the counterparties to those derivative instruments where we hold net liability positions could require daily cash settlement of unrealized losses or some other form of credit support.
127
CF INDUSTRIES HOLDINGS, INC.
26. Stockholders' Equity
Common Stock
In April 2010, we issued approximately 9.5 million shares of CF Holdings common stock in connection with our acquisition of Terra. For additional information regarding the Terra acquisition, see Note 12Terra Acquisition. Also in April 2010, we completed a public offering of approximately 12.9 million shares of CF Holdings common stock at a price of $89.00 per share resulting in net proceeds of $1.1 billion.
In the third quarter of 2011, our Board of Directors authorized a program to repurchase up to $1.5 billion of CF Holdings common stock through December 31, 2013. During 2011, we repurchased 6.5 million shares under the program for $1.0 billion, and in the second quarter of 2012, we repurchased 3.1 million shares of CF Holdings common stock for $500.0 million, thereby completing this program. In June 2012, all 9.6 million shares that were repurchased under this program were retired.
In the third quarter of 2012, our Board of Directors authorized a program to repurchase up to $3.0 billion of CF Holdings common stock through December 31, 2016. Repurchases under this program may be made from time to time in the open market, in privately negotiated transactions, or otherwise. The manner, timing, and amount of any repurchases will be determined by our management based on evaluation of market conditions, stock price, and other factors. There were no repurchases under this program in 2012.
Changes in common shares outstanding are as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
Beginning balance |
65,419,989 | 71,267,185 | 48,569,985 | |||||||
Exercise of stock options |
569,490 | 638,926 | 187,599 | |||||||
Issuance of restricted stock(1) |
25,662 | 32,867 | 58,275 | |||||||
Forfeitures of restricted stock |
(2,170 | ) | (3,140 | ) | (13,380 | ) | ||||
Issuance for Terra acquisition |
| | 9,543,356 | |||||||
Issuance for equity offering |
| | 12,921,350 | |||||||
Purchase of treasury shares(2) |
(3,062,283 | ) | (6,515,849 | ) | | |||||
Ending balance |
62,950,688 | 65,419,989 | 71,267,185 | |||||||
Stockholder Rights Plan
We have adopted a stockholder rights plan (the Rights Plan). The existence of the rights and the Rights Plan is intended to deter coercive or partial offers which may not provide fair value to all stockholders and to enhance our ability to represent all of our stockholders and thereby maximize stockholder value.
Under the Rights Plan, each share of common stock has attached to it one right. Each right entitles the holder to purchase one one-thousandth of a share of a series of our preferred stock designated as Series A junior participating preferred stock at an exercise price of $90, subject to
128
CF INDUSTRIES HOLDINGS, INC.
adjustment. Rights will only be exercisable under limited circumstances specified in the rights agreement when there has been a distribution of the rights and such rights are no longer redeemable by us. A distribution of the rights would occur upon the earlier of (i) 10 business days following a public announcement that any person or group has acquired beneficial ownership of 15% or more (or, in the case of certain institutional and other investors, 20% or more) of the outstanding shares of our common stock, other than as a result of repurchases of stock by us; or (ii) 10 business days, or such later date as our Board of Directors may determine, after the date of the commencement of a tender offer or exchange offer that would result in any person, group or related persons acquiring beneficial ownership of 15% or more (or, in the case of certain institutional and other investors, 20% or more) of the outstanding shares of our common stock. The rights will expire at 5:00 P.M. (New York City time) on July 21, 2015, unless such date is extended or the rights are earlier redeemed or exchanged by us.
If any person or group acquires shares representing 15% or more (or, in the case of certain institutional and other investors, 20% or more) of the outstanding shares of our common stock, the rights will entitle a holder, other than such person, any member of such group or related person, all of whose rights will be null and void, to acquire a number of additional shares of our common stock having a market value of twice the exercise price of each right. If we are involved in a merger or other business combination transaction, each right will entitle its holder to purchase, at the right's then-current exercise price, a number of shares of the acquiring or surviving company's common stock having a market value at that time of twice the right's exercise price.
The description and terms of the rights are set forth in a Rights Agreement dated as of July 21, 2005, between us and The Bank of New York, as amended by the First Amendment to the Rights Agreement, dated as of August 31, 2010, between us and Mellon Investor Services, LLC (as successor to the Bank of New York), as Rights Agent.
Preferred Stock
We are authorized to issue 50 million shares of $0.01 par value preferred stock. Our amended and restated certificate of incorporation authorizes our Board of Directors, without any further stockholder action or approval, to issue these shares in one or more classes or series, and to fix the rights, preferences and privileges of the shares of each wholly unissued class or series and any of its qualifications, limitations or restrictions. In connection with our Rights Plan, 500,000 shares of preferred stock have been designated as Series A junior participating preferred stock. No shares of preferred stock have been issued.
129
CF INDUSTRIES HOLDINGS, INC.
Accumulated Other Comprehensive Income (Loss)
Changes to accumulated other comprehensive income (loss) and the impact on other comprehensive loss are as follows:
|
Foreign Currency Translation Adjustment |
Unrealized Gain (Loss) on Securities |
Unrealized Gain (Loss) on Derivatives |
Defined Benefit Plans |
Accumulated Other Comprehensive Income (Loss) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||||||||
Balance at December 31, 2009 |
$ | (0.4 | ) | $ | 9.7 | $ | | $ | (52.5 | ) | $ | (43.2 | ) | |||
Unrealized loss |
| (2.5 | ) | | | (2.5 | ) | |||||||||
Reclassification to net earnings |
| (21.2 | ) | | 6.6 | (14.6 | ) | |||||||||
Loss arising during the period |
| | | (35.5 | ) | (35.5 | ) | |||||||||
Effect of exchange rate changes and deferred taxes |
22.8 | 9.1 | | 10.6 | 42.5 | |||||||||||
Balance at December 31, 2010 |
22.4 | (4.9 | ) | | (70.8 | ) | (53.3 | ) | ||||||||
Unrealized gain |
| 3.2 | | | 3.2 | |||||||||||
Reclassification to net earnings |
| (0.2 | ) | | 7.9 | 7.7 | ||||||||||
Loss arising during the period |
| | | (45.2 | ) | (45.2 | ) | |||||||||
Effect of exchange rate changes and deferred taxes |
(7.0 | ) | (1.1 | ) | | (3.6 | ) | (11.7 | ) | |||||||
Balance at December 31, 2011 |
15.4 | (3.0 | ) | | (111.7 | ) | (99.3 | ) | ||||||||
Unrealized gain |
| 4.3 | 7.2 | | 11.5 | |||||||||||
Reclassification to earnings |
| (0.6 | ) | | 11.5 | 10.9 | ||||||||||
Loss arising during the period |
| | | (1.0 | ) | (1.0 | ) | |||||||||
Effect of exchange rate changes and deferred taxes |
46.0 | (1.1 | ) | (2.6 | ) | (14.0 | ) | 28.3 | ||||||||
Balance at December 31, 2012 |
$ | 61.4 | $ | (0.4 | ) | $ | 4.6 | $ | (115.2 | ) | $ | (49.6 | ) | |||
The $1.0 million defined benefit plan loss arising during 2012 is net of a $13.4 million curtailment gain pertaining to retiree medical benefits recognized in the third quarter of 2012. For additional information, refer to Note 7Pension and Other Postretirement Benefits.
The $21.2 million unrealized gain on securities reclassified to earnings in 2010 pertains to the holding gain on our investment in marketable equity securities that was realized in the first quarter of 2010.
27. Stock-Based Compensation
2009 Equity and Incentive Plan
We grant stock-based compensation awards under the CF Industries Holdings, Inc. 2009 Equity and Incentive Plan (the Plan). Under the Plan, we may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards (payable in cash or stock) and other stock-based awards to our officers, employees, consultants and independent contractors (including non-employee directors). The purpose of the Plan is to provide an incentive for our employees, officers, consultants and non-employee directors that is aligned with the interests of our stockholders.
130
CF INDUSTRIES HOLDINGS, INC.
Share Reserve and Individual Award Limits
The maximum number of shares reserved for the grant of awards under the Plan is the sum of (i) 3.9 million and (ii) the number of shares subject to outstanding awards under our predecessor plan to the extent such awards terminate or expire without delivery of shares. For purposes of determining the number of shares of stock available for grant under the Plan, each option or stock appreciation right is counted against the reserve as one share. Each share of stock granted, other than an option or a stock appreciation right, is counted against the reserve as 1.61 shares. If any outstanding award expires or is settled in cash, any unissued shares subject to the award are again available for grant under the Plan. Shares tendered in payment of the exercise price of an option and shares withheld by the Company or otherwise received by the Company to satisfy tax withholding obligations are not available for future grant under the Plan. At December 31, 2012, we had 3.1 million shares available for future awards under the Plan. The Plan provides that no more than 1.0 million underlying shares may be granted to a participant in any one calendar year.
Stock Options
Under the Plan, we granted to plan participants nonqualified options to purchase shares of our common stock. The exercise price of these options is equal to the market price of our common stock on the date of grant. The contractual life of the options is ten years and generally one-third of the options vest on each of the first three anniversaries of the date of grant.
The fair value of each stock option award is estimated using the Black-Scholes option valuation model. Key assumptions used and resulting grant date fair values are shown in the following table.
|
2012 | 2011 | 2010 | |||
---|---|---|---|---|---|---|
Assumptions: |
||||||
Weighted-average expected volatility |
50% | 53% | 52% | |||
Expected term of stock options |
4.5 Years | 4.7 Years | 5-6 Years | |||
Risk-free interest rate |
0.7% | 0.9% | 1.5-2.0% | |||
Weighted-average expected dividend yield |
0.8% | 1.1% | 0.5% | |||
Weighted-average grant date fair value per share of options |
$80.59 | $56.60 | $35.04 |
The expected volatility of our stock options is based on the combination of the historical volatility of our stock and implied volatilities of exchange traded options on our stock. The expected term of options is estimated based on our historical exercise experience, post vesting employment termination behavior and the contractual term. The risk-free interest rate is based on the U.S. Treasury Strip yield curve in effect at the time of grant for the expected term of the options.
131
CF INDUSTRIES HOLDINGS, INC.
A summary of stock option activity under the plan at December 31, 2012 is presented below:
|
Shares | Weighted- Average Exercise Price |
|||||
---|---|---|---|---|---|---|---|
Outstanding at December 31, 2011 |
1,215,083 | $ | 53.95 | ||||
Granted |
130,670 | 207.11 | |||||
Exercised |
(569,490 | ) | 25.63 | ||||
Forfeited |
(9,656 | ) | 113.80 | ||||
Outstanding at December 31, 2012 |
766,607 | 100.34 | |||||
Exercisable at December 31, 2012 |
475,793 | 66.40 | |||||
Selected amounts pertaining to stock option exercises are as follows:
|
2012 | 2011 | 2010 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||
Cash received from stock option exercises |
$ | 14.6 | $ | 15.5 | $ | 5.0 | ||||
Actual tax benefit realized from stock option exercises |
$ | 36.9 | $ | 30.0 | $ | 6.2 | ||||
Pre-tax intrinsic value of stock options exercised |
$ | 95.2 | $ | 79.4 | $ | 16.7 |
The following table summarizes information about stock options outstanding and exercisable at December 31, 2012:
|
Options Outstanding | Options Exercisable | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Exercise Prices |
Shares | Weighted- Average Remaining Contractual Term (years) |
Weighted- Average Exercise Price |
Aggregate Intrinsic Value(1) (in millions) |
Shares | Weighted- Average Remaining Contractual Term (years) |
Weighted- Average Exercise Price |
Aggregate Intrinsic Value(1) (in millions) |
|||||||||||||||||
$ 14.83 - $ 20.00 |
138,350 | 3.3 | $ | 15.28 | $ | 26.0 | 138,350 | 3.3 | $ | 15.28 | $ | 26.0 | |||||||||||||
$ 20.01 - $100.00 |
333,006 | 6.6 | 72.52 | 43.5 | 253,003 | 6.3 | 71.17 | 33.4 | |||||||||||||||||
$100.01 - $170.57 |
295,251 | 8.5 | 171.58 | 9.9 | 84,440 | 6.8 | 135.84 | 5.7 | |||||||||||||||||
|
766,607 | 6.7 | 100.34 | $ | 79.4 | 475,793 | 5.5 | 66.40 | $ | 65.1 | |||||||||||||||
Restricted Stock
The fair value of a restricted stock award is equal to the numbers of shares awarded multiplied by the closing market price of our common stock on the date of grant. The restricted stock awarded to key employees vests three years from the date of grant. The restricted stock awarded to non-management members of our Board of Directors vests the earlier of one year from the date of the grant or the date of the next annual stockholder meeting. During the vesting period, the holders of the restricted stock are entitled to dividends and voting rights.
132
CF INDUSTRIES HOLDINGS, INC.
A summary of restricted stock activity under the plan at December 31, 2012 is presented below:
|
Shares | Weighted- Average Grant-Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Outstanding at December 31, 2011 |
112,571 | $ | 100.83 | ||||
Granted |
25,662 | 201.22 | |||||
Restrictions lapsed (vested) |
(37,779 | ) | 95.35 | ||||
Forfeited |
(2,170 | ) | 105.53 | ||||
Outstanding at December 31, 2012 |
98,284 | 129.05 | |||||
The weighted-average grant date fair value per share of restricted stock granted in 2012, 2011 and 2010 was $201.22, $150.64 and $76.45, respectively.
Selected amounts pertaining to restricted stock that vested are as follows:
|
2012 | 2011 | 2010 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||
Actual tax benefit realized from restricted stock vested |
$ | 2.9 | $ | 1.7 | $ | 1.2 | ||||
Fair value of restricted stock vested |
$ | 7.6 | $ | 4.4 | $ | 3.4 |
Compensation Cost
Compensation cost is recorded primarily in selling, general and administrative expense. The following table summarizes stock-based compensation costs and related income tax benefits.
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Stock-based compensation expense(1) |
$ | 11.1 | $ | 9.9 | $ | 7.9 | ||||
Income tax benefit |
(4.0 | ) | (3.7 | ) | (2.9 | ) | ||||
Stock-based compensation expense, net of income taxes |
$ | 7.1 | $ | 6.2 | $ | 5.0 | ||||
As of December 31, 2012, pre-tax unrecognized compensation cost, net of estimated forfeitures, was $13.6 million for stock options, which will be recognized over a weighted average period of 2.1 years, and $6.2 million for restricted stock, which will be recognized over a weighted average period of 2.0 years.
133
CF INDUSTRIES HOLDINGS, INC.
An excess tax benefit is generated when the realized tax benefit from the vesting of restricted stock, or a stock option exercise, exceeds the previously recognized deferred tax asset. Excess tax benefits are required to be reported as a financing cash inflow rather than a reduction of taxes paid. The excess tax benefits in 2012, 2011 and 2010 totaled $36.1 million, $47.2 million and $5.8 million, respectively.
28. Other Financial Statement Data
The following provides additional information relating to cash flow activities:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Cash paid during the year for |
||||||||||
Interest |
$ | 113.1 | $ | 126.7 | $ | 276.2 | ||||
Income taxesnet of refunds |
1,073.7 | 819.2 | 95.5 |
29. Contingencies
Litigation
From time to time, we are subject to ordinary, routine legal proceedings related to the usual conduct of our business, including proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of our various plants and facilities. Based on the information available as of the date of this filing, we believe that the ultimate outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Environmental
Florida Environmental Matters
Clean Air Act Investigation
On March 19, 2007, the Company received a letter from the EPA under Section 114 of the Federal Clean Air Act requesting information and copies of records relating to compliance with New Source Review, New Source Performance Standards, and National Emission Standards for Hazardous Air Pollutants at the Plant City facility. The Company provided the requested information to the EPA in late 2007. The EPA initiated this same process in relation to numerous other sulfuric acid plants and phosphoric acid plants throughout the nation, including other facilities in Florida.
The Company received a Notice of Violation (NOV) from the EPA by letter dated June 16, 2010. The NOV alleges the Company violated the Prevention of Significant Deterioration (PSD) Clean Air Act regulations relating to certain projects undertaken at the Plant City facility's sulfuric acid plants. This NOV further alleges that the actions that are the basis for the alleged PSD violations also resulted in violations of Title V air operating permit regulations. Finally, the NOV alleges that the Company failed to comply with certain compliance dates established by hazardous air pollutant regulations for phosphoric acid manufacturing plants and phosphate fertilizer production plants. Although this matter has been referred to the United States Department of Justice (DOJ), the Company has continued to meet with the EPA to discuss these alleged violations. The Company does not know at this time if it will settle this matter prior to initiation of formal legal action.
134
CF INDUSTRIES HOLDINGS, INC.
We cannot estimate the potential penalties, fines or other expenditures, if any, that may result from the Clean Air Act NOV and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on the Company's financial position, results of operations or cash flows.
EPCRA/CERCLA Investigation
Pursuant to a letter from the DOJ dated July 28, 2008 that was sent to representatives of the major U.S. phosphoric acid manufacturers, including CF Industries, the DOJ stated that it and the EPA believe that apparent violations of Section 313 of the Emergency Planning and Community Right-to-Know Act (EPCRA), which requires annual reports to be submitted with respect to the use of certain toxic chemicals, have occurred at all of the phosphoric acid facilities operated by these manufacturers. The letter also states that the DOJ and the EPA believe that most of these facilities have violated Section 304 of EPCRA and Section 103 of the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) by failing to provide required notifications relating to the release of hydrogen fluoride from these facilities. The letter did not specifically identify alleged violations at our Plant City, Florida complex or assert a claim for a specific amount of penalties. The EPA submitted an information request to the Company on February 11, 2009, as a follow-up to the July 2008 letter. The Company provided information in response to the agency's inquiry on May 14 and May 29, 2009.
By letter dated July 6, 2010, the EPA issued a NOV to the Company alleging violations of EPCRA and CERCLA. The Company had an initial meeting with the EPA to discuss these alleged violations. The Company does not know at this time if it will settle this matter prior to initiation of formal legal action.
We do not expect that penalties or fines, if any, that may arise out of the EPCRA/CERCLA matter will have a material impact on the Company's financial position, results of operations or cash flows.
Federal and State Numeric Nutrient Criteria Regulation
On August 18, 2009, the EPA entered into a consent decree with certain environmental groups with respect to the promulgation of numeric criteria for nitrogen and phosphorous in surface waters in Florida. The consent decree was approved by a Federal district court judge on November 16, 2009. The EPA adopted final numeric nutrient criteria for Florida lakes and inland flowing waters on November 14, 2010. On February 18, 2012, the Court upheld parts of the numeric nutrient criteria regulation, but found that the EPA had not adequately justified the criteria for streams and therefore concluded that the adoption of such criteria was arbitrary and capricious. The Court ordered the EPA to issue proposed or final numeric nutrient criteria for streams by May 21, 2012 (subject to the EPA seeking an extension of such time period pursuant to the terms of the 2009 consent decree). Subsequently, the Court granted the EPA's motion to allow the EPA to propose numeric nutrient criteria for streams by November 30, 2012 and to finalize such criteria by August 31, 2013.
In December 2011, the State of Florida proposed its own numeric nutrient criteria for surface waters. The nitrogen and phosphorous criteria in the proposed rule are substantially identical to the federal rule, but the state proposal includes biological verification as a component of the criteria and adopts existing nutrient Total Maximum Daily Loads (TMDL) as applicable numeric criteria. The impact of these modifications could be to provide more flexibility with respect to nitrogen and phosphorous limits in wastewater discharge permits so long as such discharges do not impair the biological health of receiving water bodies. Environmental groups filed a challenge to the proposed
135
CF INDUSTRIES HOLDINGS, INC.
state rule, but the rule was upheld by an administrative law judge on June 8, 2012 and became final. An appeal of the administrative decision upholding the rule is now pending before a Florida appellate court.
On November 30, 2012, the EPA approved Florida's rule. However, because the EPA identified what it considered to be gaps in the scope of the waters covered by Florida's rule and potential legal issues that might bar the Florida rule from going into effect, the EPA, pursuant to the Court order described above, has again proposed numeric nutrient criteria for Florida streams. There is substantial uncertainty as to whether this rule will be withdrawn before it is finalized or, if a rule is finalized, as to the scope of Florida inland flowing waters that will be covered by the EPA regulation.
Moreover, notwithstanding the EPA's approval of the Florida rule, the federal criteria for lakes and inland waters previously upheld by the Court (excluding the criteria found to be arbitrary and capricious) became effective on January 6, 2013. The EPA has proposed to stay the effective date of these criteria in light of the on-going developments with the Florida regulation.
The 2009 consent decree also requires the EPA to develop numeric nutrient criteria for Florida coastal and estuarine waters. The numeric criteria adopted by the State of Florida and approved by the EPA includes numeric criteria for some coastal and estuarine waters, but, as with streams, EPA has raised issues regarding the scope of coverage of Florida's regulation. Accordingly, on November 30, 2012, the EPA proposed numeric nutrient criteria for Florida coastal and estuarine waters. The EPA must finalize these criteria by September 30, 2013 unless future developments allow the EPA to withdraw the rule.
Depending on the developments discussed herein, federal or state numeric nutrient water quality criteria for Florida waters could result in substantially more stringent nitrogen and phosphorous limits in wastewater discharge permits for our mining, manufacturing and distribution operations in Florida. More stringent limits on wastewater discharge permits could increase our costs and limit our operations and, therefore, could have a material adverse effect on our business, financial condition, results of operations or cash flows.
Louisiana Environmental Matters
Clean Air ActSection 185 Fee
Our Donaldsonville Nitrogen Complex is located in a five-parish region near Baton Rouge, Louisiana that, as of 2005, was designated as being in "severe" nonattainment with respect to the national ambient air quality standard (NAAQS) for ozone (the 1-hour ozone standard) pursuant to the Federal Clean Air Act (the Act). Section 185 of the Act requires states, in their state implementation plans, to levy a fee (Section 185 fee) on major stationary sources (such as the Donaldsonville facility) located in a severe nonattainment area that did not meet the 1-hour ozone standard by November 30, 2005. The fee was to be assessed for each calendar year (beginning in 2006) until the area achieved compliance with the ozone NAAQS.
Prior to the imposition of Section 185 fees, the EPA adopted a new ozone standard (the 8-hour ozone standard) and rescinded the 1-hour ozone standard. The Baton Rouge area was designated as a "moderate" nonattainment area with respect to the 8-hour ozone standard. However, because Section 185 fees had never been assessed prior to the rescission of the 1-hour ozone standard (rescinded prior to the November 30, 2005 ozone attainment deadline), the EPA concluded in a 2004 rulemaking implementing the 8-hour ozone standard that the Act did not require states to assess Section 185 fees. As a result, Section 185 fees were not assessed against CF Industries and other companies located in the Baton Rouge area.
136
CF INDUSTRIES HOLDINGS, INC.
In 2006, the federal D.C. Circuit Court of Appeals rejected the EPA's position and held that Section 185 fees were controls that must be maintained and fees should have been assessed under the Act. In January 2008, the U.S. Supreme Court declined to accept the case for review, making the appellate court's decision final.
In July 2011, the EPA approved a revision to Louisiana's air pollution program that eliminated the requirement for Baton Rouge area companies to pay Section 185 fees, based on Baton Rouge's ultimate attainment of the 1-hour standard through permanent and enforceable emissions reductions. EPA's approval of the Louisiana air program revision became effective on August 8, 2011. However, a recent decision by the federal D.C. Circuit Court of Appeals struck down a similar, but perhaps distinguishable, EPA guidance document regarding alternatives to Section 185 fees. At this time, the viability of EPA's approval of Louisiana's elimination of Section 185 fees is uncertain. Regardless of the approach ultimately adopted by the EPA, we expect that it is likely to be challenged by the environmental community, the states, and/or affected industries. Therefore, the costs associated with compliance with the Act cannot be determined at this time, and we cannot reasonably estimate the impact on the Company's financial position, results of operations or cash flows.
Clean Air Act Information Request
On February 26, 2009, the Company received a letter from the EPA under Section 114 of the Act requesting information and copies of records relating to compliance with New Source Review and New Source Performance Standards at the Donaldsonville facility. The Company has completed the submittal of all requested information. There has been no further contact from the EPA regarding this matter.
Other
CERCLA/Remediation Matters
From time to time, we receive notices from governmental agencies or third parties alleging that we are a potentially responsible party at certain cleanup sites under CERCLA or other environmental cleanup laws. In 2002 and in 2009, we were asked by the current owner of a former phosphate mine and processing facility that we owned in the late 1950s and early 1960s located in Georgetown Canyon, Idaho, to contribute to a cleanup of the former processing portion of the site. We declined to participate in the cleanup. The current owner conducted a cleanup of the former processing portion of the site pursuant to a Consent Judgment with the Idaho Department of Environmental Quality (IDEQ). The current owner could bring a lawsuit against us seeking contribution to the cleanup costs, although we do not have sufficient information to determine whether or when such a lawsuit will be brought. In 2011, the current owner and we received a notice from IDEQ that alleged that these parties were potentially responsible parties for the cleanup of the former mine portion of the site. IDEQ requested from each party an indication of its willingness to enter into negotiations for a remedial investigation of the former mine portion of the site. The current owner indicated a willingness to negotiate. While reserving all rights and not admitting liability, we also indicated a willingness to negotiate. We are not able to estimate at this time our potential liability, if any, with respect to the cleanup of the former mine portion of the site. However, based on currently available information, we do not expect that any remedial or financial obligations we may be subject to involving this or other cleanup sites will have a material adverse effect on our business, financial condition, results of operations or cash flows.
137
CF INDUSTRIES HOLDINGS, INC.
30. Segment Disclosures
We are organized and managed based on two segments, which are differentiated primarily by their products, the markets they serve and the regulatory environments in which they operate. The two segments are the nitrogen segment and the phosphate segment. The Company's management uses gross margin to evaluate segment performance and allocate resources. Selling, general and administrative expenses, other operatingnet, non-operatingnet, interest, and income taxes, are centrally managed and not included in the measurement of segment profitability reviewed by management. The accounting policies of the segments are the same as those described in Note 2Summary of Significant Accounting Policies.
138
CF INDUSTRIES HOLDINGS, INC.
Segment data for net sales, cost of sales, gross margin, depreciation, depletion and amortization, capital expenditures, and assets for 2012, 2011 and 2010 are shown in the following tables. Other assets, capital expenditures and depreciation include amounts attributable to the corporate headquarters and unallocated corporate assets, such as our cash and cash equivalents, equity method investments and other investments.
|
Nitrogen | Phosphate | Consolidated | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|||||||||
Year ended December 31, 2012 |
||||||||||
Net sales |
||||||||||
Ammonia |
$ | 1,677.6 | $ | | $ | 1,677.6 | ||||
Urea |
1,143.4 | | 1,143.4 | |||||||
UAN |
1,886.2 | | 1,886.2 | |||||||
AN |
222.8 | | 222.8 | |||||||
DAP |
| 794.5 | 794.5 | |||||||
MAP |
| 212.9 | 212.9 | |||||||
Other |
166.6 | | 166.6 | |||||||
|
5,096.6 | 1,007.4 | 6,104.0 | |||||||
Cost of sales |
2,183.0 | 807.7 | 2,990.7 | |||||||
Gross margin |
$ | 2,913.6 | $ | 199.7 | $ | 3,113.3 | ||||
Total other operating costs and expenses |
200.9 | |||||||||
Equity in earnings of operating affiliates |
47.0 | |||||||||
Operating earnings |
$ | 2,959.4 | ||||||||
Year ended December 31, 2011 |
||||||||||
Net sales |
||||||||||
Ammonia |
$ | 1,562.8 | $ | | $ | 1,562.8 | ||||
Urea |
1,069.7 | | 1,069.7 | |||||||
UAN |
1,991.6 | | 1,991.6 | |||||||
AN |
247.5 | | 247.5 | |||||||
DAP |
| 829.1 | 829.1 | |||||||
MAP |
| 256.7 | 256.7 | |||||||
Other |
140.5 | | 140.5 | |||||||
|
5,012.1 | 1,085.8 | 6,097.9 | |||||||
Cost of sales |
2,448.9 | 753.4 | 3,202.3 | |||||||
Gross margin |
$ | 2,563.2 | $ | 332.4 | $ | 2,895.6 | ||||
Total other operating costs and expenses |
155.3 | |||||||||
Equity in earnings of operating affiliates |
50.2 | |||||||||
Operating earnings |
$ | 2,790.5 | ||||||||
Year ended December 31, 2010 |
||||||||||
Net sales |
||||||||||
Ammonia |
$ | 1,129.4 | $ | | $ | 1,129.4 | ||||
Urea |
777.7 | | 777.7 | |||||||
UAN |
994.3 | | 994.3 | |||||||
AN |
164.7 | | 164.7 | |||||||
DAP |
| 583.3 | 583.3 | |||||||
MAP |
| 194.2 | 194.2 | |||||||
Other |
121.4 | | 121.4 | |||||||
|
3,187.5 | 777.5 | 3,965.0 | |||||||
Cost of sales |
2,160.8 | 624.7 | 2,785.5 | |||||||
Gross margin |
$ | 1,026.7 | $ | 152.8 | $ | 1,179.5 | ||||
Total other operating costs and expenses |
294.4 | |||||||||
Equity in earnings of operating affiliates |
10.6 | |||||||||
Operating earnings |
$ | 895.7 | ||||||||
139
CF INDUSTRIES HOLDINGS, INC.
|
Nitrogen | Phosphate | Other | Consolidated | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
||||||||||||
Depreciation, depletion and amortization |
|||||||||||||
Year ended December 31, 2012 |
$ | 334.6 | $ | 43.5 | $ | 41.7 | $ | 419.8 | |||||
Year ended December 31, 2011 |
316.3 | 50.7 | 49.2 | 416.2 | |||||||||
Year ended December 31, 2010 |
229.2 | 48.6 | 117.0 | 394.8 | |||||||||
Capital expenditures |
|||||||||||||
Year ended December 31, 2012 |
$ | 431.3 | $ | 64.4 | $ | 27.8 | $ | 523.5 | |||||
Year ended December 31, 2011 |
177.0 | 52.0 | 18.2 | 247.2 | |||||||||
Year ended December 31, 2010 |
204.9 | 52.6 | 0.6 | 258.1 | |||||||||
Assets |
|||||||||||||
December 31, 2012 |
$ | 5,991.5 | $ | 795.2 | $ | 3,380.2 | $ | 10,166.9 | |||||
December 31, 2011 |
$ | 5,976.9 | $ | 696.4 | $ | 2,301.2 | $ | 8,974.5 |
Enterprise-wide data by geographic region is as follows:
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2010 | |||||||
|
(in millions) |
|||||||||
Sales by geographic region (based on destination of shipments) |
||||||||||
U.S. |
$ | 5,260.9 | $ | 5,175.9 | $ | 3,368.3 | ||||
Canada |
446.4 | 492.1 | 309.6 | |||||||
Export |
396.7 | 429.9 | 287.1 | |||||||
|
$ | 6,104.0 | $ | 6,097.9 | $ | 3,965.0 | ||||
December 31, |
||||||||||
|
2012 | 2011 | |
|||||||
|
(in millions) |
|
||||||||
Property, plant and equipmentnet by geographic region |
||||||||||
U.S. |
$ | 3,327.8 | $ | 3,144.0 | ||||||
Canada |
572.7 | 592.0 | ||||||||
Consolidated |
$ | 3,900.5 | $ | 3,736.0 | ||||||
The principal customers for our nitrogen and phosphate fertilizers are cooperatives and independent fertilizer distributors. CHS Inc. is our largest customer and accounted for 10% of our consolidated net sales in both 2012 and 2011, and 11% in 2010.
31. Related Party Transactions
The former chief executive officer of GROWMARK, William Davisson, and the former president and chief executive officer of CHS, Inc. (CHS), John D. Johnson, serve as members of our Board of Directors. GROWMARK and CHS are customers of ours.
On August 31, 2012, each of Messrs. Davisson's and Johnson's post-retirement incentive compensation from their former employers was finalized. Therefore, effective as of September 1, 2012, the Board made an affirmative determination that each of Messrs. Davisson and Johnson meet the applicable requirements for "independence" set forth in the corporate governance standards of the NYSE and we no longer consider GROWMARK and CHS related parties. However, since both
140
CF INDUSTRIES HOLDINGS, INC.
GROWMARK and CHS were considered related parties prior to August 31, 2012, we are providing below the following summaries of transactions with these parties.
Product Sales
CHS accounted for 10%, 10% and 11% of our consolidated net sales in 2012, 2011 and 2010, respectively. GROWMARK accounted for 8%, 8% and 7% of our consolidated net sales in 2012, 2011 and 2010, respectively.
In addition to purchasing fertilizer from us, CHS and GROWMARK have contracts with us to store fertilizer products at certain of our warehouses. In connection with these storage arrangements, we recognized income of approximately $0.3 million, $0.4 million and $0.7 million from CHS in 2012, 2011 and 2010, respectively, and we recognized income of $0.2 million, $0.4 million and $0.4 million from GROWMARK in 2012, 2011 and 2010, respectively.
Supply Contract
We have a multi-year supply contract with GROWMARK relating to purchases of fertilizer products. The term of the supply contract with GROWMARK lasts until June 30, 2013 and is extended automatically for successive one-year periods unless a termination notice is given by either party.
The contract specifies a sales target volume and a requirement volume for the first contract year. The requirement volume is a percentage of the sales target volume and represents the volume of fertilizer that we are obligated to sell, and the customer is obligated to purchase, during the first contract year. The sales target volume is subject to yearly adjustment by mutual agreement or, failing such agreement, to an amount specified by us which is not more than 105% of the prior year's sales target volume. The requirement volume is also subject to yearly adjustment to an amount specified by the customer which is not less than 65% or more than 100% of the then applicable sales target volume. The contract also contains a reciprocal "meet or release" provision pursuant to which each party must provide the other party with notice and the opportunity to match a transaction with a third party if such a transaction would impact the party's willingness or ability to supply or purchase, as the case may be, the then applicable sales target volume. The "meet or release" provision may not, however, reduce the requirement volume.
The price for product sold under the supply contract varies depending on the type of sale selected by the customer. The customer may select (i) cash sales at prices that are published in our weekly cash price list, (ii) index sales at a published index price, (iii) forward pricing sales, or (iv) sales negotiated between the parties. The supply contract also provides for performance incentives based on (i) the percentage of the sales target volume actually purchased, (ii) the timing of purchases under our Forward Pricing Program, (iii) the amount of purchases under our Forward Pricing Program and (iv) specifying a requirement volume in excess of the then applicable minimum requirement volume. The prices charged for cash sales, index sales, and forward pricing sales will be the same prices we charge all of our similarly situated customers.
Net Operating Loss Carryforwards
In connection with our IPO in August 2005, CF Industries, Inc. (CFI) ceased to be a non-exempt cooperative for income tax purposes, and we entered into an NOL Agreement with CFI's pre-IPO owners relating to the future utilization of the pre-IPO NOLs. The NOL Agreement provided that if we ultimately could utilize the pre-IPO NOLs to offset applicable post-IPO taxable income, we would pay the pre-IPO owners amounts equal to the resulting federal and state income taxes actually saved. On January 2, 2013, we and our pre-IPO owners amended the NOL Agreement to provide, among
141
CF INDUSTRIES HOLDINGS, INC.
other things, that we are entitled to retain 26.9% of any settlement realized with the IRS at the IRS Appeals level, and 73.1% of the federal and state tax savings will be payable to our pre-IPO owners. See Note 11Income Taxes, for additional information on net operating loss carryforwards.
Canadian Fertilizers Limited
GROWMARK owns 9% of the outstanding common stock of CFL, a Canadian variable interest entity, and elects one director to the CFL Board. In October 2012, CF Industries Holdings, Inc. entered into an agreement with GROWMARK to acquire the common shares of CFL. See Note 4Noncontrolling Interest, for additional information on CFL.
Sale of Warehouses
In February 2011, we sold four of our owned dry product warehouses to GROWMARK. As a result of this sale of assets to GROWMARK, in the first quarter of 2011 we received net proceeds of $38.1 million and reported a pre-tax gain of $32.5 million.
KEYTRADE AG
We own 50% of the common shares of Keytrade, a global fertilizer trading company headquartered near Zurich, Switzerland. Our sales to Keytrade were $397.4 million, $396.2 million and $263.8 million for 2012, 2011 and 2010, respectively. See Note 17Equity Method Investments, for additional information on Keytrade.
32. Quarterly DataUnaudited
The following tables present the unaudited quarterly results of operations for the eight quarters ended December 31, 2012. This quarterly information has been prepared on the same basis as the consolidated financial statements and, in the opinion of management, reflects all adjustments necessary for the fair representation of the information for the periods presented. This data should be read in
142
CF INDUSTRIES HOLDINGS, INC.
conjunction with the audited financial statements and related disclosures. Operating results for any quarter apply to that quarter only and are not necessarily indicative of results for any future period.
|
Three months ended | |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
March 31 | June 30 | September 30 | December 31 | Full Year | |||||||||||
|
(in millions, except per share amounts) |
|||||||||||||||
2012 |
||||||||||||||||
Net sales |
$ | 1,527.6 | $ | 1,735.6 | $ | 1,359.4 | $ | 1,481.4 | (2) | $ | 6,104.0 | |||||
Gross margin |
711.8 | 1,043.3 | 702.0 | 656.2 | (2) | 3,113.3 | ||||||||||
Unrealized (losses) gains on derivatives(1) |
(55.9 | ) | 77.6 | 39.8 | 13.1 | 74.6 | ||||||||||
Net earnings attributable to common stockholders |
368.4 | 606.3 | 403.3 | 470.7 | 1,848.7 | |||||||||||
Net earnings per share attributable to common stockholders |
||||||||||||||||
Basic |
5.62 | 9.42 | 6.43 | 7.48 | 28.94 | |||||||||||
Diluted |
5.54 | 9.31 | 6.35 | 7.40 | 28.59 | |||||||||||
2011 |
||||||||||||||||
Net sales |
$ | 1,174.0 | $ | 1,801.7 | $ | 1,403.8 | $ | 1,718.4 | $ | 6,097.9 | ||||||
Gross margin |
525.0 | 867.4 | 638.0 | 865.2 | 2,895.6 | |||||||||||
Unrealized gains (losses) on derivatives(1) |
0.7 | (14.2 | ) | (14.1 | ) | (49.7 | ) | (77.3 | ) | |||||||
Net earnings attributable to common stockholders |
282.0 | 487.4 | 330.9 | 438.9 | 1,539.2 | |||||||||||
Net earnings per share attributable to common stockholders |
||||||||||||||||
Basic |
3.95 | 6.81 | 4.77 | 6.71 | 22.18 | |||||||||||
Diluted |
3.91 | 6.75 | 4.73 | 6.66 | 21.98 |
143
CF INDUSTRIES HOLDINGS, INC.
33. Condensed Consolidating Financial Statements
The following condensed consolidating financial information is presented in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered, and comprises two separate and distinct presentations.
The first presentation of condensed consolidating financial information, under the heading "Condensed Consolidating Financial Information Relating to Senior Notes," relates to the Notes issued by CF Industries, Inc. (CFI), a 100% owned subsidiary of CF Industries Holdings, Inc. (Parent), described in Note 22 and the full and unconditional guarantee of such Notes by Parent. Under the supplemental indentures governing the Notes, the Notes are to be guaranteed by Parent and each of its current and future subsidiaries, other than CFI, that from time to time is a borrower or guarantor under the 2012 Credit Agreement, or any renewal, replacement or refinancing thereof. As of December 31, 2012, none of such subsidiaries of Parent was, or was required to be, a guarantor of the Notes. In the event that a subsidiary of Parent, other than CFI, becomes a borrower or a guarantor under the 2012 Credit Agreement, it would be required to become a guarantor of the Notes. For purposes of the presentation of condensed consolidating financial information under the heading "Condensed Consolidating Financial Information Relating to Senior Notes," the subsidiaries of Parent other than CFI are referred to as the Other Subsidiaries.
The second presentation of condensed consolidating financial information, under the heading "Condensed Consolidating Financial Information Relating to Shelf Registration Statement," relates to the Registration Statement on Form S-3 (File Nos. 333-166079 and 333-166079-01 through -21) (the Registration Statement) registering debt securities of CFI and the full and unconditional, joint and several guarantees of such debt securities by Parent and certain 100% owned domestic subsidiaries of Parent other than CFI (referred to as the Guarantor Subsidiaries). On June 29, 2012, Parent, CFI and the Guarantor Subsidiaries filed a post-effective amendment to the Registration Statement to terminate the effectiveness of the Registration Statement and to deregister all unsold securities thereunder. For purposes of the presentation of condensed consolidating financial information under the heading "Condensed Consolidating Financial Information Relating to Shelf Registration Statement," the subsidiaries of Parent other than CFI and the Guarantor Subsidiaries are referred to as the Non-Guarantor Subsidiaries.
In the condensed consolidating financial information presented below, investments in subsidiaries are presented under the equity method, in which our investments are recorded at cost and adjusted for our ownership share of a subsidiary's cumulative results of operations, distributions and other equity changes, and the eliminating entries reflect primarily intercompany transactions such as sales, accounts receivable and accounts payable and the elimination of equity investments and earnings of subsidiaries.
Condensed Consolidating Financial Information Relating to Senior Notes
Presented below are condensed consolidating statements of operations and statements of cash flows for Parent, CFI and the Other Subsidiaries for the years ended December 31, 2012, 2011 and 2010 and condensed consolidating balance sheets for Parent, CFI and the Other Subsidiaries as of December 31, 2012 and December 31, 2011. The condensed consolidating financial information presented below is not necessarily indicative of the financial position, results of operations, comprehensive income or cash flows of Parent, CFI or the Other Subsidiaries on a stand-alone basis.
144
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net sales |
$ | | $ | 3,747.9 | $ | 2,514.5 | $ | (158.4 | ) | $ | 6,104.0 | |||||
Cost of sales |
| 1,854.6 | 1,287.2 | (151.1 | ) | 2,990.7 | ||||||||||
Gross margin |
| 1,893.3 | 1,227.3 | (7.3 | ) | 3,113.3 | ||||||||||
Selling, general and administrative expenses |
2.5 | 128.0 | 21.3 | | 151.8 | |||||||||||
Other operatingnet |
| 24.0 | 25.1 | | 49.1 | |||||||||||
Total other operating costs and expenses |
2.5 | 152.0 | 46.4 | | 200.9 | |||||||||||
Equity in earnings of operating affiliates |
| 4.9 | 42.1 | | 47.0 | |||||||||||
Operating earnings (loss) |
(2.5 | ) | 1,746.2 | 1,223.0 | (7.3 | ) | 2,959.4 | |||||||||
Interest expense |
| 126.8 | 10.1 | (1.6 | ) | 135.3 | ||||||||||
Interest income |
| (1.4 | ) | (4.5 | ) | 1.6 | (4.3 | ) | ||||||||
Net (earnings) of wholly-owned subsidiaries |
(1,851.2 | ) | (792.8 | ) | | 2,644.0 | | |||||||||
Other non-operatingnet |
| | (1.1 | ) | | (1.1 | ) | |||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
1,848.7 | 2,413.6 | 1,218.5 | (2,651.3 | ) | 2,829.5 | ||||||||||
Income tax provision |
| 562.2 | 402.0 | | 964.2 | |||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (0.2 | ) | 58.3 | | 58.1 | ||||||||||
Net earnings |
1,848.7 | 1,851.2 | 874.8 | (2,651.3 | ) | 1,923.4 | ||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 82.0 | (7.3 | ) | 74.7 | ||||||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,851.2 | $ | 792.8 | $ | (2,644.0 | ) | $ | 1,848.7 | |||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net earnings |
$ | 1,848.7 | $ | 1,851.2 | $ | 874.8 | $ | (2,651.3 | ) | $ | 1,923.4 | |||||
Other comprehensive income |
49.6 | 49.6 | 23.6 | (72.4 | ) | 50.4 | ||||||||||
Comprehensive income |
1,898.3 | 1,900.8 | 898.4 | (2,723.7 | ) | 1,973.8 | ||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 82.0 | (6.6 | ) | 75.4 | ||||||||||
Comprehensive income attributable to common stockholders |
$ | 1,898.3 | $ | 1,900.8 | $ | 816.4 | $ | (2,717.1 | ) | $ | 1,898.4 | |||||
145
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net sales |
$ | | $ | 3,585.3 | $ | 3,013.8 | $ | (501.2 | ) | $ | 6,097.9 | |||||
Cost of sales |
| 1,932.1 | 1,470.1 | (199.9 | ) | 3,202.3 | ||||||||||
Gross margin |
| 1,653.2 | 1,543.7 | (301.3 | ) | 2,895.6 | ||||||||||
Selling, general and administrative expenses |
3.6 | 99.5 | 26.9 | | 130.0 | |||||||||||
Restructuring and integration costs |
| 2.0 | 2.4 | | 4.4 | |||||||||||
Other operatingnet |
| (18.9 | ) | 39.8 | | 20.9 | ||||||||||
Total other operating costs and expenses |
3.6 | 82.6 | 69.1 | | 155.3 | |||||||||||
Equity in earnings of operating affiliates |
| (1.2 | ) | 51.4 | | 50.2 | ||||||||||
Operating earnings (loss) |
(3.6 | ) | 1,569.4 | 1,526.0 | (301.3 | ) | 2,790.5 | |||||||||
Interest expense |
| 137.1 | 10.4 | (0.3 | ) | 147.2 | ||||||||||
Interest income |
| (0.7 | ) | (1.3 | ) | 0.3 | (1.7 | ) | ||||||||
Net (earnings) of wholly-owned subsidiaries |
(1,541.5 | ) | (618.8 | ) | | 2,160.3 | | |||||||||
Other non-operatingnet |
| (0.1 | ) | (0.5 | ) | | (0.6 | ) | ||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
1,537.9 | 2,051.9 | 1,517.4 | (2,461.6 | ) | 2,645.6 | ||||||||||
Income tax (benefit) provision |
(1.3 | ) | 505.6 | 422.2 | | 926.5 | ||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (4.8 | ) | 46.7 | | 41.9 | ||||||||||
Net earnings |
1,539.2 | 1,541.5 | 1,141.9 | (2,461.6 | ) | 1,761.0 | ||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 523.1 | (301.3 | ) | 221.8 | ||||||||||
Net earnings attributable to common stockholders |
$ | 1,539.2 | $ | 1,541.5 | $ | 618.8 | $ | (2,160.3 | ) | $ | 1,539.2 | |||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net earnings |
$ | 1,539.2 | $ | 1,541.5 | $ | 1,141.9 | $ | (2,461.6 | ) | $ | 1,761.0 | |||||
Other comprehensive income (loss) |
(45.9 | ) | (45.9 | ) | (37.4 | ) | 82.6 | (46.6 | ) | |||||||
Comprehensive income |
1,493.3 | 1,495.6 | 1,104.5 | (2,379.0 | ) | 1,714.4 | ||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 523.1 | (301.9 | ) | 221.2 | ||||||||||
Comprehensive income attributable to common stockholders |
$ | 1,493.3 | $ | 1,495.6 | $ | 581.4 | $ | (2,077.1 | ) | $ | 1,493.2 | |||||
146
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2010 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net sales |
$ | | $ | 2,442.5 | $ | 1,831.5 | $ | (309.0 | ) | $ | 3,965.0 | |||||
Cost of sales |
| 1,699.6 | 1,252.5 | (166.6 | ) | 2,785.5 | ||||||||||
Gross margin |
| 742.9 | 579.0 | (142.4 | ) | 1,179.5 | ||||||||||
Selling, general and administrative expenses |
2.5 | 70.9 | 32.7 | | 106.1 | |||||||||||
Restructuring and integration costs |
| 13.4 | 8.2 | | 21.6 | |||||||||||
Other operatingnet |
118.7 | 35.9 | 12.1 | | 166.7 | |||||||||||
Total other operating costs and expenses |
121.2 | 120.2 | 53.0 | | 294.4 | |||||||||||
Equity in earnings of operating affiliates |
| (6.9 | ) | 17.5 | | 10.6 | ||||||||||
Operating earnings (loss) |
(121.2 | ) | 615.8 | 543.5 | (142.4 | ) | 895.7 | |||||||||
Interest expense |
| 210.9 | 10.8 | (0.4 | ) | 221.3 | ||||||||||
Interest income |
| (1.3 | ) | (0.6 | ) | 0.4 | (1.5 | ) | ||||||||
Loss on extinguishment of debt |
| | 17.0 | | 17.0 | |||||||||||
Net (earnings) of wholly-owned subsidiaries |
(470.4 | ) | (191.5 | ) | | 661.9 | | |||||||||
Other non-operatingnet |
| (28.2 | ) | (0.6 | ) | | (28.8 | ) | ||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
349.2 | 625.9 | 516.9 | (804.3 | ) | 687.7 | ||||||||||
Income tax provision (benefit) |
| 153.1 | 120.6 | | 273.7 | |||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (2.4 | ) | 29.1 | | 26.7 | ||||||||||
Net earnings |
349.2 | 470.4 | 425.4 | (804.3 | ) | 440.7 | ||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 233.9 | (142.4 | ) | 91.5 | ||||||||||
Net earnings attributable to common stockholders |
$ | 349.2 | $ | 470.4 | $ | 191.5 | $ | (661.9 | ) | $ | 349.2 | |||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2010 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Net earnings |
$ | 349.2 | $ | 470.4 | $ | 425.4 | $ | (804.3 | ) | $ | 440.7 | |||||
Other comprehensive income (loss) |
(10.1 | ) | (10.1 | ) | 18.5 | (7.0 | ) | (8.7 | ) | |||||||
Comprehensive income |
339.1 | 460.3 | 443.9 | (811.3 | ) | 432.0 | ||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 233.9 | (141.0 | ) | 92.9 | ||||||||||
Comprehensive income attributable to common stockholders |
$ | 339.1 | $ | 460.3 | $ | 210.0 | $ | (670.3 | ) | $ | 339.1 | |||||
147
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Balance Sheet
|
December 31, 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations and Reclassifications |
Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | | $ | 440.8 | $ | 1,834.1 | $ | | $ | 2,274.9 | ||||||
Accounts and notes receivablenet |
| 145.1 | 1,007.9 | (935.6 | ) | 217.4 | ||||||||||
Income taxes receivable |
| 642.1 | | (642.1 | ) | | ||||||||||
Inventoriesnet |
| 193.1 | 84.8 | | 277.9 | |||||||||||
Deferred income taxes |
| 9.5 | | | 9.5 | |||||||||||
Other |
| 15.4 | 12.5 | | 27.9 | |||||||||||
Total current assets |
| 1,446.0 | 2,939.3 | (1,577.7 | ) | 2,807.6 | ||||||||||
Property, plant and equipmentnet |
| 1,008.1 | 2,892.4 | | 3,900.5 | |||||||||||
Deferred income taxes |
| 50.7 | | (50.7 | ) | | ||||||||||
Asset retirement obligation funds |
| 200.8 | | | 200.8 | |||||||||||
Investments in and advances to affiliates |
5,331.5 | 6,291.4 | 935.2 | (11,622.5 | ) | 935.6 | ||||||||||
Due from affiliates |
570.7 | | 1.8 | (572.5 | ) | | ||||||||||
Goodwill |
| 0.9 | 2,063.6 | | 2,064.5 | |||||||||||
Other assets |
| 136.5 | 121.4 | | 257.9 | |||||||||||
Total assets |
$ | 5,902.2 | $ | 9,134.4 | $ | 8,953.7 | $ | (13,823.4 | ) | $ | 10,166.9 | |||||
Liabilities and Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable and accrued expenses |
$ | | $ | 222.6 | $ | 159.3 | $ | (15.4 | ) | $ | 366.5 | |||||
Income taxes payable |
| | 829.2 | (642.1 | ) | 187.1 | ||||||||||
Customer advances |
| 247.9 | 132.8 | | 380.7 | |||||||||||
Notes payable |
| 900.0 | 14.6 | (909.6 | ) | 5.0 | ||||||||||
Distributions payable to noncontrolling interest |
| | 15.7 | (10.4 | ) | 5.3 | ||||||||||
Other |
| 4.5 | 1.1 | | 5.6 | |||||||||||
Total current liabilities |
| 1,375.0 | 1,152.7 | (1,577.5 | ) | 950.2 | ||||||||||
Long-term debt |
| 1,600.0 | | | 1,600.0 | |||||||||||
Deferred income taxes |
| | 989.5 | (50.7 | ) | 938.8 | ||||||||||
Due to affiliates |
| 572.5 | | (572.5 | ) | | ||||||||||
Other noncurrent liabilities |
| 255.4 | 140.3 | | 395.7 | |||||||||||
Equity: |
||||||||||||||||
Stockholders' equity: |
||||||||||||||||
Preferred stock |
| | 65.3 | (65.3 | ) | | ||||||||||
Common stock |
0.6 | | 154.3 | (154.3 | ) | 0.6 | ||||||||||
Paid-in capital |
2,492.3 | 739.8 | 4,493.6 | (5,233.3 | ) | 2,492.4 | ||||||||||
Retained earnings |
3,461.2 | 4,641.3 | 1,598.3 | (6,239.7 | ) | 3,461.1 | ||||||||||
Treasury stock |
(2.3 | ) | | | | (2.3 | ) | |||||||||
Accumulated other comprehensive income (loss) |
(49.6 | ) | (49.6 | ) | (2.9 | ) | 52.5 | (49.6 | ) | |||||||
Total stockholders' equity |
5,902.2 | 5,331.5 | 6,308.6 | (11,640.1 | ) | 5,902.2 | ||||||||||
Noncontrolling interest |
| | 362.6 | 17.4 | 380.0 | |||||||||||
Total equity |
5,902.2 | 5,331.5 | 6,671.2 | (11,622.7 | ) | 6,282.2 | ||||||||||
Total liabilities and equity |
$ | 5,902.2 | $ | 9,134.4 | $ | 8,953.7 | $ | (13,823.4 | ) | $ | 10,166.9 | |||||
148
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Balance Sheet
|
December 31, 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations and Reclassifications |
Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | | $ | 98.7 | $ | 1,108.3 | $ | | $ | 1,207.0 | ||||||
Accounts and notes receivablenet |
| 76.9 | 806.4 | (613.9 | ) | 269.4 | ||||||||||
Income taxes receivable |
| 289.4 | | (289.4 | ) | | ||||||||||
Inventoriesnet |
| 212.6 | 91.6 | | 304.2 | |||||||||||
Other |
| 6.0 | 12.0 | | 18.0 | |||||||||||
Total current assets |
| 683.6 | 2,018.3 | (903.3 | ) | 1,798.6 | ||||||||||
Property, plant and equipmentnet |
| 767.7 | 2,968.3 | | 3,736.0 | |||||||||||
Deferred income taxes |
| 26.1 | | (26.1 | ) | | ||||||||||
Asset retirement obligation funds |
| 145.4 | | | 145.4 | |||||||||||
Investments in and advances to |
||||||||||||||||
affiliates |
3,533.4 | 5,484.7 | 928.0 | (9,017.5 | ) | 928.6 | ||||||||||
Due from affiliates |
1,013.8 | | 1.0 | (1,014.8 | ) | | ||||||||||
Goodwill |
| 0.9 | 2,063.6 | | 2,064.5 | |||||||||||
Other assets |
| 162.3 | 139.1 | | 301.4 | |||||||||||
Total assets |
$ | 4,547.2 | $ | 7,270.7 | $ | 8,118.3 | $ | (10,961.7 | ) | $ | 8,974.5 | |||||
Liabilities and Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable and notes payable and accrued expenses |
$ | 0.1 | $ | 516.3 | $ | 132.9 | $ | (321.6 | ) | $ | 327.7 | |||||
Income taxes payable |
| | 417.9 | (289.4 | ) | 128.5 | ||||||||||
Customer advances |
| 184.3 | 72.9 | | 257.2 | |||||||||||
Deferred income taxes |
| 90.1 | | | 90.1 | |||||||||||
Distributions payable to |
||||||||||||||||
noncontrolling interest |
| | 441.7 | (292.0 | ) | 149.7 | ||||||||||
Other |
| 66.0 | 12.0 | | 78.0 | |||||||||||
Total current liabilities |
0.1 | 856.7 | 1,077.4 | (903.0 | ) | 1,031.2 | ||||||||||
Notes payable |
| | 14.2 | (9.4 | ) | 4.8 | ||||||||||
Long-term debt |
| 1,600.0 | 13.0 | | 1,613.0 | |||||||||||
Deferred income taxes |
| | 983.0 | (26.2 | ) | 956.8 | ||||||||||
Due to affiliates |
| 1,014.8 | | (1,014.8 | ) | | ||||||||||
Other noncurrent liabilities |
| 265.8 | 170.0 | | 435.8 | |||||||||||
Equity: |
||||||||||||||||
Stockholders' equity: |
||||||||||||||||
Preferred stock |
| | 65.3 | (65.3 | ) | | ||||||||||
Common stock |
0.7 | | 153.9 | (153.9 | ) | 0.7 | ||||||||||
Paid-in capital |
2,804.8 | 739.9 | 4,493.6 | (5,233.5 | ) | 2,804.8 | ||||||||||
Retained earnings |
2,841.0 | 2,892.7 | 805.2 | (3,697.9 | ) | 2,841.0 | ||||||||||
Treasury stock |
(1,000.2 | ) | | | | (1,000.2 | ) | |||||||||
Accumulated other comprehensive |
||||||||||||||||
income (loss) |
(99.2 | ) | (99.2 | ) | (26.5 | ) | 125.6 | (99.3 | ) | |||||||
Total stockholders' equity |
4,547.1 | 3,533.4 | 5,491.5 | (9,025.0 | ) | 4,547.0 | ||||||||||
Noncontrolling interest |
| | 369.2 | 16.7 | 385.9 | |||||||||||
Total equity |
4,547.1 | 3,533.4 | 5,860.7 | (9,008.3 | ) | 4,932.9 | ||||||||||
Total liabilities and equity |
$ | 4,547.2 | $ | 7,270.7 | $ | 8,118.3 | $ | (10,961.7 | ) | $ | 8,974.5 | |||||
149
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Operating Activities: |
||||||||||||||||
Net earnings |
$ | 1,848.7 | $ | 1,851.2 | $ | 874.8 | $ | (2,651.3 | ) | $ | 1,923.4 | |||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
||||||||||||||||
Depreciation, depletion and amortization |
| 120.9 | 298.9 | | 419.8 | |||||||||||
Deferred income taxes |
| (130.8 | ) | (7.6 | ) | | (138.4 | ) | ||||||||
Stock compensation expense |
11.2 | | 0.7 | | 11.9 | |||||||||||
Excess tax benefit from stock-based compensation |
(36.1 | ) | | | | (36.1 | ) | |||||||||
Unrealized loss (gain) on derivatives |
| (68.0 | ) | (10.8 | ) | | (78.8 | ) | ||||||||
Loss (gain) on disposal of property, plant and equipment and non-core assets |
| 2.4 | 3.1 | |
5.5 | |||||||||||
Undistributed loss (earnings) of affiliatesnet |
(1,851.2 | ) | (805.9 | ) | (9.1 | ) | 2,651.3 | (14.9 | ) | |||||||
Due to / from affiliatesnet |
476.7 | (476.4 | ) | (0.3 | ) | | | |||||||||
Changes in: |
||||||||||||||||
Accounts and notes receivablenet |
| (344.6 | ) | (198.9 | ) | 596.7 | 53.2 | |||||||||
Margin deposits |
| 0.8 | | | 0.8 | |||||||||||
Inventoriesnet |
| 24.3 | 10.5 | | 34.8 | |||||||||||
Accrued income taxes |
| (315.4 | ) | 374.1 | | 58.7 | ||||||||||
Accounts and notes payable and accrued expenses |
| 597.9 | 24.3 | (596.7 | ) | 25.5 | ||||||||||
Customer advances |
| 63.5 | 59.8 | | 123.3 | |||||||||||
Othernet |
| (28.8 | ) | 15.7 | | (13.1 | ) | |||||||||
Net cash provided by (used in) operating activities |
449.3 | 491.1 | 1,435.2 | | 2,375.6 | |||||||||||
Investing Activities: |
||||||||||||||||
Additions to property, plant and equipment |
| (339.9 | ) | (183.6 | ) | | (523.5 | ) | ||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 12.3 | 4.7 | | 17.0 | |||||||||||
Sales and maturities of short-term and auction rate securities |
| 48.4 | | | 48.4 | |||||||||||
Deposits to asset retirement funds |
| (55.4 | ) | | | (55.4 | ) | |||||||||
Net cash provided by (used in) investing activities |
| (334.6 | ) | (178.9 | ) | | (513.5 | ) | ||||||||
Financing Activities: |
||||||||||||||||
Payments of long-term debt |
| | (13.0 | ) | | (13.0 | ) | |||||||||
Advances from unconsolidated affiliates |
| | 40.5 | | 40.5 | |||||||||||
Repayments of advances from unconsolidated affiliates |
| | (40.5 | ) | | (40.5 | ) | |||||||||
Dividends paid on common stock |
(102.7 | ) | | | | (102.7 | ) | |||||||||
Dividends to / from affiliates |
102.7 | (102.7 | ) | | | | ||||||||||
Distributions to/from noncontrolling interest |
| 300.5 | (532.3 | ) | | (231.8 | ) | |||||||||
Purchase of treasury stock |
(500.0 | ) | | | | (500.0 | ) | |||||||||
Issuances of common stock under employee stock plans |
14.6 | | | | 14.6 | |||||||||||
Excess tax benefit from stock-based compensation |
36.1 | | | | 36.1 | |||||||||||
Net cash provided by (used in) financing activities |
(449.3 | ) | 197.8 | (545.3 | ) | | (796.8 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (12.2 | ) | 14.8 | | 2.6 | ||||||||||
Increase in cash and cash equivalents |
| 342.1 | 725.8 | | 1,067.9 | |||||||||||
Cash and cash equivalents at beginning of period |
| 98.7 | 1,108.3 | | 1,207.0 | |||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 440.8 | $ | 1,834.1 | $ | | $ | 2,274.9 | ||||||
150
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Operating Activities: |
||||||||||||||||
Net earnings |
$ | 1,539.2 | $ | 1,541.5 | $ | 1,141.9 | $ | (2,461.6 | ) | $ | 1,761.0 | |||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
||||||||||||||||
Depreciation, depletion and amortization |
| 133.9 | 282.3 | | 416.2 | |||||||||||
Deferred income taxes |
2.2 | (65.6 | ) | 30.5 | | (32.9 | ) | |||||||||
Stock compensation expense |
9.8 | | 0.8 | | 10.6 | |||||||||||
Excess tax benefit from stock-based compensation |
(47.2 | ) | | | | (47.2 | ) | |||||||||
Unrealized loss (gain) on derivatives |
| 66.5 | 10.8 | | 77.3 | |||||||||||
Loss (gain) on disposal of property, plant and equipment and non-core assets |
| (31.9 | ) | 40.7 | | 8.8 | ||||||||||
Undistributed loss (earnings) of affiliatesnet |
(1,541.5 | ) | (915.0 | ) | (18.6 | ) | 2,461.6 | (13.5 | ) | |||||||
Due to / from affiliatesnet |
975.3 | (975.5 | ) | 0.2 | | | ||||||||||
Changes in: |
||||||||||||||||
Accounts and notes receivablenet |
| 601.4 | (489.4 | ) | (147.5 | ) | (35.5 | ) | ||||||||
Margin deposits |
| 2.6 | (1.2 | ) | | 1.4 | ||||||||||
Inventoriesnet |
| (36.0 | ) | (2.5 | ) | | (38.5 | ) | ||||||||
Accrued income taxes |
| (237.9 | ) | 339.5 | | 101.6 | ||||||||||
Accounts and notes payable and accrued expenses |
| 337.5 | (479.8 | ) | 147.5 | 5.2 | ||||||||||
Customer advances |
| (101.1 | ) | (73.2 | ) | | (174.3 | ) | ||||||||
Othernet |
(0.3 | ) | 5.6 | 33.4 | | 38.7 | ||||||||||
Net cash provided by (used in) operating activities |
937.5 | 326.0 | 815.4 | | 2,078.9 | |||||||||||
Investing Activities: |
||||||||||||||||
Additions to property, plant and equipment |
| (139.9 | ) | (107.3 | ) | | (247.2 | ) | ||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 51.9 | 2.8 | | 54.7 | |||||||||||
Sales and maturities of short-term and auction rate securities |
| 34.8 | 3.1 | | 37.9 | |||||||||||
Deposits to asset retirement obligation funds |
| (50.4 | ) | | | (50.4 | ) | |||||||||
Othernet |
| | 31.2 | | 31.2 | |||||||||||
Net cash provided by (used in) investing activities |
| (103.6 | ) | (70.2 | ) | | (173.8 | ) | ||||||||
Financing Activities: |
||||||||||||||||
Payments on long-term debt |
| (346.0 | ) | | | (346.0 | ) | |||||||||
Financing fees |
| (1.5 | ) | | | (1.5 | ) | |||||||||
Purchase of treasury stock |
(1,000.2 | ) | | | | (1,000.2 | ) | |||||||||
Dividends paid on common stock |
(68.7 | ) | | | | (68.7 | ) | |||||||||
Dividends to / from affiliates |
68.7 | (68.7 | ) | | | | ||||||||||
Distributions to / from noncontrolling interest |
| 153.0 | (298.7 | ) | | (145.7 | ) | |||||||||
Issuances of common stock under employee stock plans |
15.5 | | | | 15.5 | |||||||||||
Excess tax benefit from stock-based compensation |
47.2 | | | | 47.2 | |||||||||||
Net cash provided by (used in) financing activities |
(937.5 | ) | (263.2 | ) | (298.7 | ) | | (1,499.4 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents |
| 3.3 | 0.3 | | 3.6 | |||||||||||
Increase (decrease) in cash and cash equivalents |
| (37.5 | ) | 446.8 | | 409.3 | ||||||||||
Cash and cash equivalents at beginning of period |
| 136.2 | 661.5 | | 797.7 | |||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 98.7 | $ | 1,108.3 | $ | | $ | 1,207.0 | ||||||
151
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2010 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Other Subsidiaries |
Eliminations | Consolidated | |||||||||||
|
(in millions) |
|||||||||||||||
Operating Activities: |
||||||||||||||||
Net earnings |
$ | 349.2 | $ | 470.4 | $ | 425.4 | $ | (804.3 | ) | $ | 440.7 | |||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
||||||||||||||||
Depreciation, depletion and amortization |
| 200.7 | 194.1 | | 394.8 | |||||||||||
Deferred income taxes |
| 37.7 | 50.9 | | 88.6 | |||||||||||
Stock compensation expense |
8.0 | | 0.3 | | 8.3 | |||||||||||
Excess tax benefit from stock-based compensation |
(5.8 | ) | | | | (5.8 | ) | |||||||||
Unrealized loss (gain) on derivatives |
| (0.9 | ) | (8.5 | ) | | (9.4 | ) | ||||||||
Loss on extinguishment of debt |
| | 17.0 | | 17.0 | |||||||||||
Gain on sale of marketable equity securities |
| (28.3 | ) | | | (28.3 | ) | |||||||||
Loss (gain) on disposal of property, plant and equipment |
| (0.3 | ) | 11.3 | | 11.0 | ||||||||||
Undistributed loss (earnings) of affiliatesnet |
(470.4 | ) | (331.9 | ) | (51.9 | ) | 804.3 | (49.9 | ) | |||||||
Due to / from affiliatesnet |
(999.6 | ) | 1,005.7 | (6.1 | ) | | | |||||||||
Changes in: |
||||||||||||||||
Accounts and notes receivablenet |
| (466.5 | ) | 74.6 | 462.5 | 70.6 | ||||||||||
Margin deposits |
| (3.5 | ) | (1.6 | ) | | (5.1 | ) | ||||||||
Inventoriesnet |
| 3.9 | 75.9 | | 79.8 | |||||||||||
Accrued income taxes |
| 1.8 | 93.9 | | 95.7 | |||||||||||
Accounts and notes payable and accrued expenses |
| 25.2 | 366.0 | (462.5 | ) | (71.3 | ) | |||||||||
Customer advances |
| 125.9 | 40.5 | | 166.4 | |||||||||||
Othernet |
(0.9 | ) | 10.9 | (18.7 | ) | | (8.7 | ) | ||||||||
Net cash provided by (used in) operating activities |
(1,119.5 | ) | 1,050.8 | 1,263.1 | | 1,194.4 | ||||||||||
Investing Activities: |
||||||||||||||||
Additions to property, plant and equipment |
| (107.0 | ) | (151.1 | ) | | (258.1 | ) | ||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 16.4 | 0.1 | | 16.5 | |||||||||||
Purchases of short-term and auction rate securities |
| (25.5 | ) | (3.1 | ) | | (28.6 | ) | ||||||||
Sales and maturities of short-term and auction rate securities |
| 238.2 | | | 238.2 | |||||||||||
Sale of marketable equity securities |
| 167.1 | | | 167.1 | |||||||||||
Deposits to asset retirement obligation funds |
| (58.5 | ) | | | (58.5 | ) | |||||||||
Purchase of Terra Industries Industries Inc.net of cash acquired |
| (3,721.4 | ) | | 543.6 | (3,177.8 | ) | |||||||||
Othernet |
| 0.4 | 30.6 | | 31.0 | |||||||||||
Net cash provided by (used in) investing activities |
| (3,490.3 | ) | (123.5 | ) | 543.6 | (3,070.2 | ) | ||||||||
Financing Activities: |
||||||||||||||||
Proceeds from long-term borrowings |
| 5,197.2 | | | 5,197.2 | |||||||||||
Payments on long-term debt |
| (3,264.2 | ) | (744.5 | ) | | (4,008.7 | ) | ||||||||
Financing fees |
(41.3 | ) | (167.8 | ) | | | (209.1 | ) | ||||||||
Dividends paid on common stock |
(26.2 | ) | | | | (26.2 | ) | |||||||||
Dividends paid to former Terra stockholders |
| | (20.0 | ) | | (20.0 | ) | |||||||||
Dividends to / from affiliates |
26.2 | (26.2 | ) | | | | ||||||||||
Distributions to / from noncontrolling interest |
| 182.2 | (299.2 | ) | | (117.0 | ) | |||||||||
Issuance of common stock |
1,150.0 | | | | 1,150.0 | |||||||||||
Issuances of common stock under employee stock plans |
5.0 | | | | 5.0 | |||||||||||
Excess tax benefit from stock-based compensation |
5.8 | | | | 5.8 | |||||||||||
Net cash provided by (used in) financing activities |
1,119.5 | 1,921.2 | (1,063.7 | ) | | 1,977.0 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (8.5 | ) | 7.9 | | (0.6 | ) | |||||||||
Increase (decrease) in cash and cash equivalents |
| (526.8 | ) | 83.8 | 543.6 | 100.6 | ||||||||||
Cash and cash equivalents at beginning of period |
| 663.0 | 577.7 | (543.6 | ) | 697.1 | ||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 136.2 | $ | 661.5 | $ | | $ | 797.7 | ||||||
152
CF INDUSTRIES HOLDINGS, INC.
Presented below are condensed consolidating statements of operations, comprehensive income and statements of cash flows for the Parent, CFI, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries for the years ended December 31, 2012, 2011, and 2010 and condensed consolidating balance sheets for the Parent, CFI, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries as of December 31, 2012 and December 31, 2011. The investments in subsidiaries in these consolidating financial statements are presented on the equity method. Under this method, our investments are recorded at cost and adjusted for our ownership share of a subsidiary's cumulative results of operations, distributions and other equity changes. The eliminating entries reflect primarily intercompany transactions such as sales, accounts receivable and accounts payable and the elimination of equity investments and earnings of subsidiaries. The condensed financial information presented below is not necessarily indicative of the financial position, results of operation or cash flow of the Parent, CFI, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on a stand-alone basis.
153
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2012 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net sales |
$ | | $ | 3,747.9 | $ | 1,931.8 | $ | 1,359.4 | $ | (935.1 | ) | $ | 6,104.0 | ||||||
Cost of sales |
| 1,854.6 | 1,416.1 | 647.8 | (927.8 | ) | 2,990.7 | ||||||||||||
Gross margin |
| 1,893.3 | 515.7 | 711.6 | (7.3 | ) | 3,113.3 | ||||||||||||
Selling, general and administrative expenses |
2.5 | 128.0 | 2.9 | 18.4 | | 151.8 | |||||||||||||
Other operatingnet |
| 24.0 | 8.2 | 16.9 | | 49.1 | |||||||||||||
Total other operating costs and expenses |
2.5 | 152.0 | 11.1 | 35.3 | | 200.9 | |||||||||||||
Equity in earnings of operating affiliates |
| 4.9 | 9.0 | 33.1 | | 47.0 | |||||||||||||
Operating earnings (loss) |
(2.5 | ) | 1,746.2 | 513.6 | 709.4 | (7.3 | ) | 2,959.4 | |||||||||||
Interest expense |
| 126.8 | 8.5 | 1.6 | (1.6 | ) | 135.3 | ||||||||||||
Interest income |
| (1.4 | ) | 16.2 | (20.7 | ) | 1.6 | (4.3 | ) | ||||||||||
Net (earnings) of wholly-owned subsidiaries |
(1,851.2 | ) | (792.8 | ) | (732.4 | ) | | 3,376.4 | | ||||||||||
Other non-operatingnet |
| | (1.1 | ) | | | (1.1 | ) | |||||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
1,848.7 | 2,413.6 | 1,222.4 | 728.5 | (3,383.7 | ) | 2,829.5 | ||||||||||||
Income tax provision (benefit) |
| 562.2 | 354.1 | 47.9 | | 964.2 | |||||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (0.2 | ) | | 58.3 | | 58.1 | ||||||||||||
Net earnings |
1,848.7 | 1,851.2 | 868.3 | 738.9 | (3,383.7 | ) | 1,923.4 | ||||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 71.2 | 10.8 | (7.3 | ) | 74.7 | ||||||||||||
Net earnings attributable to common stockholders |
$ | 1,848.7 | $ | 1,851.2 | $ | 797.1 | $ | 728.1 | $ | (3,376.4 | ) | $ | 1,848.7 | ||||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2012 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net earnings |
$ | 1,848.7 | $ | 1,851.2 | $ | 868.3 | $ | 738.9 | $ | (3,383.7 | ) | $ | 1,923.4 | ||||||
Other comprehensive income |
49.6 | 49.6 | 28.5 | 60.8 | (138.1 | ) | 50.4 | ||||||||||||
Comprehensive income |
1,898.3 | 1,900.8 | 896.8 | 799.7 | (3,521.8 | ) | 1,973.8 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 71.2 | 10.8 | (6.6 | ) | 75.4 | ||||||||||||
Comprehensive income attributable to common stockholders |
$ | 1,898.3 | $ | 1,900.8 | $ | 825.6 | $ | 788.9 | $ | (3,515.2 | ) | $ | 1,898.4 | ||||||
154
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2011 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net sales |
$ | | $ | 3,585.3 | $ | 2,003.7 | $ | 1,808.0 | $ | (1,299.1 | ) | $ | 6,097.9 | ||||||
Cost of sales |
| 1,932.1 | 1,489.0 | 779.0 | (997.8 | ) | 3,202.3 | ||||||||||||
Gross margin |
| 1,653.2 | 514.7 | 1,029.0 | (301.3 | ) | 2,895.6 | ||||||||||||
Selling, general and administrative expenses |
3.6 | 99.5 | 9.2 | 17.7 | | 130.0 | |||||||||||||
Restructuring and integration costs |
| 2.0 | 2.4 | | | 4.4 | |||||||||||||
Other operatingnet |
| (18.9 | ) | 37.9 | 1.9 | | 20.9 | ||||||||||||
Total other operating costs and expenses |
3.6 | 82.6 | 49.5 | 19.6 | | 155.3 | |||||||||||||
Equity in earnings (loss) of operating affiliates |
| (1.2 | ) | 2.1 | 49.3 | | 50.2 | ||||||||||||
Operating earnings (loss) |
(3.6 | ) | 1,569.4 | 467.3 | 1,058.7 | (301.3 | ) | 2,790.5 | |||||||||||
Interest expense |
| 137.1 | 8.0 | 2.4 | (0.3 | ) | 147.2 | ||||||||||||
Interest income |
| (0.7 | ) | 17.0 | (18.3 | ) | 0.3 | (1.7 | ) | ||||||||||
Net (earnings) of wholly-owned subsidiaries |
(1,541.5 | ) | (618.8 | ) | (636.6 | ) | | 2,796.9 | | ||||||||||
Other non-operatingnet |
| (0.1 | ) | (0.5 | ) | | | (0.6 | ) | ||||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
1,537.9 | 2,051.9 | 1,079.4 | 1,074.6 | (3,098.2 | ) | 2,645.6 | ||||||||||||
Income tax provision (benefit) |
(1.3 | ) | 505.6 | 400.9 | 21.3 | | 926.5 | ||||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (4.8 | ) | | 46.7 | | 41.9 | ||||||||||||
Net earnings |
1,539.2 | 1,541.5 | 678.5 | 1,100.0 | (3,098.2 | ) | 1,761.0 | ||||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 67.7 | 455.4 | (301.3 | ) | 221.8 | ||||||||||||
Net earnings attributable to common stockholders |
$ | 1,539.2 | $ | 1,541.5 | $ | 610.8 | $ | 644.6 | $ | (2,796.9 | ) | $ | 1,539.2 | ||||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2011 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net earnings |
$ | 1,539.2 | $ | 1,541.5 | $ | 678.5 | $ | 1,100.0 | $ | (3,098.2 | ) | $ | 1,761.0 | ||||||
Other comprehensive loss |
(45.9 | ) | (45.9 | ) | (32.9 | ) | (27.2 | ) | 105.3 | (46.6 | ) | ||||||||
Comprehensive income |
1,493.3 | 1,495.6 | 645.6 | 1,072.8 | (2,992.9 | ) | 1,714.4 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 67.7 | 455.4 | (301.9 | ) | 221.2 | ||||||||||||
Comprehensive income attributable to common stockholders |
$ | 1,493.3 | $ | 1,495.6 | $ | 577.9 | $ | 617.4 | $ | (2,691.0 | ) | $ | 1,493.2 | ||||||
155
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Operations
|
Year ended December 31, 2010 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net sales |
$ | | $ | 2,442.5 | $ | 816.3 | $ | 1,015.2 | $ | (309.0 | ) | $ | 3,965.0 | ||||||
Cost of sales |
| 1,699.6 | 588.8 | 663.8 | (166.7 | ) | 2,785.5 | ||||||||||||
Gross margin |
| 742.9 | 227.5 | 351.4 | (142.3 | ) | 1,179.5 | ||||||||||||
Selling, general and administrative expenses |
2.5 | 70.9 | 21.4 | 11.3 | | 106.1 | |||||||||||||
Restructuring and integration costs |
| 13.4 | 8.2 | | | 21.6 | |||||||||||||
Other operatingnet |
118.7 | 35.9 | 2.1 | 10.0 | | 166.7 | |||||||||||||
Total other operating costs and expenses |
121.2 | 120.2 | 31.7 | 21.3 | | 294.4 | |||||||||||||
Equity in earnings (loss) of operating affiliates |
| (6.9 | ) | 1.2 | 16.3 | | 10.6 | ||||||||||||
Operating earnings (loss) |
(121.2 | ) | 615.8 | 197.0 | 346.4 | (142.3 | ) | 895.7 | |||||||||||
Interest expense |
| 210.9 | 8.1 | 2.7 | (0.4 | ) | 221.3 | ||||||||||||
Interest income |
| (1.3 | ) | 14.8 | (15.4 | ) | 0.4 | (1.5 | ) | ||||||||||
Loss on extinguishment of debt |
| | 17.0 | | | 17.0 | |||||||||||||
Net (earnings) of wholly-owned subsidiaries |
(470.4 | ) | (191.5 | ) | (166.5 | ) | | 828.4 | | ||||||||||
Other non-operatingnet |
| (28.2 | ) | (0.5 | ) | (0.1 | ) | | (28.8 | ) | |||||||||
Earnings before income taxes and equity in earnings of non-operating affiliates |
349.2 | 625.9 | 324.1 | 359.2 | (970.7 | ) | 687.7 | ||||||||||||
Income tax provision (benefit) |
| 153.1 | 123.9 | (3.3 | ) | | 273.7 | ||||||||||||
Equity in earnings (loss) of non-operating affiliatesnet of taxes |
| (2.4 | ) | | 29.1 | | 26.7 | ||||||||||||
Net earnings |
349.2 | 470.4 | 200.2 | 391.6 | (970.7 | ) | 440.7 | ||||||||||||
Less: Net earnings attributable to noncontrolling interest |
| | 15.7 | 218.1 | (142.3 | ) | 91.5 | ||||||||||||
Net earnings attributable to common stockholders |
$ | 349.2 | $ | 470.4 | $ | 184.5 | $ | 173.5 | $ | (828.4 | ) | $ | 349.2 | ||||||
Condensed, Consolidating Statement of Comprehensive Income
|
Year ended December 31, 2010 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Net earnings |
$ | 349.2 | $ | 470.4 | $ | 200.2 | $ | 391.6 | $ | (970.7 | ) | $ | 440.7 | ||||||
Other comprehensive income (loss) |
(10.1 | ) | (10.1 | ) | 19.8 | 18.5 | (26.8 | ) | (8.7 | ) | |||||||||
Comprehensive income |
339.1 | 460.3 | 220.0 | 410.1 | (997.5 | ) | 432.0 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interest |
| | 15.7 | 218.1 | (140.9 | ) | 92.9 | ||||||||||||
Comprehensive income attributable to common stockholders |
$ | 339.1 | $ | 460.3 | $ | 204.3 | $ | 192.0 | $ | (856.6 | ) | $ | 339.1 | ||||||
156
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Balance Sheet
|
December 31, 2012 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations and Reclassifications |
Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 440.8 | $ | 796.8 | $ | 1,037.3 | $ | | $ | 2,274.9 | |||||||
Accounts and notes receivablenet |
| 145.1 | 968.9 | 39.0 | (935.6 | ) | 217.4 | ||||||||||||
Income taxes receivable |
| 642.1 | | | (642.1 | ) | | ||||||||||||
Inventoriesnet |
| 193.1 | 53.9 | 30.9 | | 277.9 | |||||||||||||
Deferred income taxes |
| 9.5 | | | | 9.5 | |||||||||||||
Other |
| 15.4 | 6.9 | 5.6 | | 27.9 | |||||||||||||
Total current assets |
| 1,446.0 | 1,826.5 | 1,112.8 | (1,577.7 | ) | 2,807.6 | ||||||||||||
Property, plant and equipmentnet |
| 1,008.1 | 1,561.6 | 1,330.8 | | 3,900.5 | |||||||||||||
Deferred income taxes |
| 50.7 | | | (50.7 | ) | | ||||||||||||
Asset retirement obligation funds |
| 200.8 | | | | 200.8 | |||||||||||||
Investments in and advances to affiliates |
5,331.5 | 6,291.4 | 3,942.2 | 925.0 | (15,554.5 | ) | 935.6 | ||||||||||||
Due from affiliates |
570.7 | | | 996.1 | (1,566.8 | ) | | ||||||||||||
Goodwill |
| 0.9 | 2,063.6 | | | 2,064.5 | |||||||||||||
Other assets |
| 136.5 | 98.9 | 22.5 | | 257.9 | |||||||||||||
Total assets |
$ | 5,902.2 | $ | 9,134.4 | $ | 9,492.8 | $ | 4,387.2 | $ | (18,749.7 | ) | $ | 10,166.9 | ||||||
Liabilities and Equity |
|||||||||||||||||||
Current liabilities: |
|||||||||||||||||||
Accounts payable and accrued expenses |
$ | | $ | 222.6 | $ | 95.1 | $ | 64.4 | $ | (15.6 | ) | $ | 366.5 | ||||||
Income taxes payable |
| | 789.3 | 39.9 | (642.1 | ) | 187.1 | ||||||||||||
Customer advances |
| 247.9 | 122.2 | 10.6 | | 380.7 | |||||||||||||
Notes payable |
| 900.0 | | 14.6 | (909.6 | ) | 5.0 | ||||||||||||
Distributions payable to noncontrolling interest |
| | | 15.7 | (10.4 | ) | 5.3 | ||||||||||||
Other |
| 4.5 | | 1.1 | | 5.6 | |||||||||||||
Total current liabilities |
| 1,375.0 | 1,006.6 | 146.3 | (1,577.7 | ) | 950.2 | ||||||||||||
Long-term debt |
| 1,600.0 | | | | 1,600.0 | |||||||||||||
Deferred income taxes |
| | 821.9 | 167.6 | (50.7 | ) | 938.8 | ||||||||||||
Due to affiliates |
| 572.5 | 994.3 | | (1,566.8 | ) | | ||||||||||||
Other noncurrent liabilities |
| 255.4 | 96.3 | 44.0 | | 395.7 | |||||||||||||
Equity: |
|||||||||||||||||||
Stockholders' equity: |
|||||||||||||||||||
Preferred stock |
| | | 65.3 | (65.3 | ) | | ||||||||||||
Common stock |
0.6 | | 153.1 | 4.7 | (157.8 | ) | 0.6 | ||||||||||||
Paid-in capital |
2,492.3 | 739.8 | 4,450.2 | 3,476.0 | (8,665.9 | ) | 2,492.4 | ||||||||||||
Retained earnings |
3,461.2 | 4,641.3 | 1,592.4 | 438.8 | (6,672.6 | ) | 3,461.1 | ||||||||||||
Treasury stock |
(2.3 | ) | | | | | (2.3 | ) | |||||||||||
Accumulated other comprehensive income (loss) |
(49.6 | ) | (49.6 | ) | 15.4 | 44.5 | (10.3 | ) | (49.6 | ) | |||||||||
Total stockholders' equity |
5,902.2 | 5,331.5 | 6,211.1 | 4,029.3 | (15,571.9 | ) | 5,902.2 | ||||||||||||
Noncontrolling interest |
| | 362.6 | | 17.4 | 380.0 | |||||||||||||
Total equity |
5,902.2 | 5,331.5 | 6,573.7 | 4,029.3 | (15,554.5 | ) | 6,282.2 | ||||||||||||
Total liabilities and equity |
$ | 5,902.2 | $ | 9,134.4 | $ | 9,492.8 | $ | 4,387.2 | $ | (18,749.7 | ) | $ | 10,166.9 | ||||||
157
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Balance Sheet
|
December 31, 2011 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations and Reclassifications |
Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 98.7 | $ | 300.2 | $ | 808.1 | $ | | $ | 1,207.0 | |||||||
Accounts and notes receivablenet |
| 76.9 | 367.4 | 439.0 | (613.9 | ) | 269.4 | ||||||||||||
Income taxes receivable |
| 289.4 | | | (289.4 | ) | | ||||||||||||
Inventoriesnet |
| 212.6 | 62.9 | 28.7 | | 304.2 | |||||||||||||
Other |
| 6.0 | 6.6 | 5.4 | | 18.0 | |||||||||||||
Total current assets |
| 683.6 | 737.1 | 1,281.2 | (903.3 | ) | 1,798.6 | ||||||||||||
Property, plant and equipmentnet |
| 767.7 | 1,592.4 | 1,375.9 | | 3,736.0 | |||||||||||||
Deferred income taxes |
| 26.1 | | | (26.1 | ) | | ||||||||||||
Asset retirement obligation funds |
| 145.4 | | | | 145.4 | |||||||||||||
Investments in and advances to affiliates |
3,533.4 | 5,484.7 | 1,346.1 | 919.4 | (10,355.0 | ) | 928.6 | ||||||||||||
Due from affiliates |
1,013.8 | | 1,398.3 | | (2,412.1 | ) | | ||||||||||||
Goodwill |
| 0.9 | 2,063.6 | | | 2,064.5 | |||||||||||||
Other assets |
| 162.3 | 113.8 | 25.3 | | 301.4 | |||||||||||||
Total assets |
$ | 4,547.2 | $ | 7,270.7 | $ | 7,251.3 | $ | 3,601.8 | $ | (13,696.5 | ) | $ | 8,974.5 | ||||||
Liabilities and Equity |
|||||||||||||||||||
Current liabilities: |
|||||||||||||||||||
Accounts and notes payable and accrued expenses |
$ | 0.1 | $ | 516.3 | $ | 74.7 | $ | 58.4 | $ | (321.8 | ) | $ | 327.7 | ||||||
Income taxes payable |
| | 396.9 | 21.0 | (289.4 | ) | 128.5 | ||||||||||||
Customer advances |
| 184.3 | 65.1 | 7.8 | | 257.2 | |||||||||||||
Deferred income taxes |
| 90.1 | | | | 90.1 | |||||||||||||
Distributions payable to noncontrolling interest |
| | | 441.7 | (292.0 | ) | 149.7 | ||||||||||||
Other |
| 66.0 | | 12.0 | | 78.0 | |||||||||||||
Total current liabilities |
0.1 | 856.7 | 536.7 | 540.9 | (903.2 | ) | 1,031.2 | ||||||||||||
Notes payable |
| | | 14.2 | (9.4 | ) | 4.8 | ||||||||||||
Long-term debt |
| 1,600.0 | 13.0 | | | 1,613.0 | |||||||||||||
Deferred income taxes |
| | 811.9 | 171.0 | (26.1 | ) | 956.8 | ||||||||||||
Due to affiliates |
| 1,014.8 | | 1,397.3 | (2,412.1 | ) | | ||||||||||||
Other noncurrent liabilities |
| 265.8 | 135.1 | 34.9 | | 435.8 | |||||||||||||
Equity: |
|||||||||||||||||||
Stockholders' equity: |
|||||||||||||||||||
Preferred stock |
| | | 65.3 | (65.3 | ) | | ||||||||||||
Common stock |
0.7 | | 153.1 | 33.2 | (186.3 | ) | 0.7 | ||||||||||||
Paid-in capital |
2,804.8 | 739.9 | 4,450.2 | 1,098.0 | (6,288.1 | ) | 2,804.8 | ||||||||||||
Retained earnings |
2,841.0 | 2,892.7 | 795.2 | 263.3 | (3,951.2 | ) | 2,841.0 | ||||||||||||
Treasury stock |
(1,000.2 | ) | | | | | (1,000.2 | ) | |||||||||||
Accumulated other comprehensive income (loss) |
(99.2 | ) | (99.2 | ) | (13.1 | ) | (16.3 | ) | 128.5 | (99.3 | ) | ||||||||
Total stockholders' equity |
4,547.1 | 3,533.4 | 5,385.4 | 1,443.5 | (10,362.4 | ) | 4,547.0 | ||||||||||||
Noncontrolling interest |
| | 369.2 | | 16.7 | 385.9 | |||||||||||||
Total equity |
4,547.1 | 3,533.4 | 5,754.6 | 1,443.5 | (10,345.7 | ) | 4,932.9 | ||||||||||||
Total liabilities and equity |
$ | 4,547.2 | $ | 7,270.7 | $ | 7,251.3 | $ | 3,601.8 | $ | (13,696.5 | ) | $ | 8,974.5 | ||||||
158
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2012 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Operating Activities: |
|||||||||||||||||||
Net earnings |
$ | 1,848.7 | $ | 1,851.2 | $ | 868.3 | $ | 738.9 | $ | (3,383.7 | ) | $ | 1,923.4 | ||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
|||||||||||||||||||
Depreciation, depletion and amortization |
| 120.9 | 151.2 | 147.7 | | 419.8 | |||||||||||||
Deferred income taxes |
| (130.8 | ) | (3.1 | ) | (4.5 | ) | | (138.4 | ) | |||||||||
Stock compensation expense |
11.2 | | | 0.7 | | 11.9 | |||||||||||||
Excess tax benefit from stock-based compensation |
(36.1 | ) | | | | | (36.1 | ) | |||||||||||
Unrealized loss (gain) on derivatives |
| (68.0 | ) | | (10.8 | ) | | (78.8 | ) | ||||||||||
Loss (gain) on disposal of property, plant and equipment and non-core assets |
| 2.4 | 3.0 | 0.1 | | 5.5 | |||||||||||||
Undistributed loss (earnings) of affiliatesnet |
(1,851.2 | ) | (805.9 | ) | (680.7 | ) | (60.8 | ) | 3,383.7 | (14.9 | ) | ||||||||
Due to / from affiliatesnet |
476.7 | (476.4 | ) | 535.3 | (535.6 | ) | | | |||||||||||
Changes in: |
|||||||||||||||||||
Accounts and notes receivablenet |
| (344.6 | ) | (601.6 | ) | 402.7 | 596.7 | 53.2 | |||||||||||
Margin deposits |
| 0.8 | | | | 0.8 | |||||||||||||
Inventoriesnet |
| 24.3 | 5.5 | 5.0 | | 34.8 | |||||||||||||
Accrued income taxes |
| (315.4 | ) | 354.2 | 19.9 | | 58.7 | ||||||||||||
Accounts and notes payable and accrued expenses |
| 597.9 | 20.7 | 3.6 | (596.7 | ) | 25.5 | ||||||||||||
Customer advances |
| 63.5 | 57.2 | 2.6 | | 123.3 | |||||||||||||
Othernet |
| (28.8 | ) | (9.6 | ) | 25.3 | | (13.1 | ) | ||||||||||
Net cash provided by (used in) operating activities |
449.3 | 491.1 | 700.4 | 734.8 | | 2,375.6 | |||||||||||||
Investing Activities: |
|||||||||||||||||||
Additions to property, plant and equipment |
| (339.9 | ) | (117.7 | ) | (65.9 | ) | | (523.5 | ) | |||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 12.3 | 4.7 | | | 17.0 | |||||||||||||
Sales and maturities of short-term and auction rate securities |
| 48.4 | | | | 48.4 | |||||||||||||
Deposit to asset retirement funds |
| (55.4 | ) | | | | (55.4 | ) | |||||||||||
Net cash provided by (used in) investing activities |
| (334.6 | ) | (113.0 | ) | (65.9 | ) | | (513.5 | ) | |||||||||
Financing Activities: |
|||||||||||||||||||
Payments of long-term debt |
| | (13.0 | ) | | | (13.0 | ) | |||||||||||
Advances from unconsolidated affiliates |
| | | 40.5 | | 40.5 | |||||||||||||
Repayments of advances from unconsolidated affiliates |
| | | (40.5 | ) | | (40.5 | ) | |||||||||||
Dividends paid on common stock |
(102.7 | ) | | | | | (102.7 | ) | |||||||||||
Dividends to / from affiliates |
102.7 | (102.7 | ) | | | | | ||||||||||||
Distributions to/from noncontrolling interest |
| 300.5 | (77.8 | ) | (454.5 | ) | | (231.8 | ) | ||||||||||
Purchase of treasury stock |
(500.0 | ) | | | | | (500.0 | ) | |||||||||||
Issuances of common stock under employee stock plans |
14.6 | | | | | 14.6 | |||||||||||||
Excess tax benefit from stock-based compensation |
36.1 | | | | | 36.1 | |||||||||||||
Net cash provided by (used in) financing activities |
(449.3 | ) | 197.8 | (90.8 | ) | (454.5 | ) | | (796.8 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (12.2 | ) | | 14.8 | | 2.6 | ||||||||||||
Increase (decrease) in cash and cash equivalents |
| 342.1 | 496.6 | 229.2 | | 1,067.9 | |||||||||||||
Cash and cash equivalents at beginning of period |
| 98.7 | 300.2 | 808.1 | | 1,207.0 | |||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 440.8 | $ | 796.8 | $ | 1,037.3 | $ | | $ | 2,274.9 | |||||||
159
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2011 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Operating Activities: |
|||||||||||||||||||
Net earnings |
$ | 1,539.2 | $ | 1,541.5 | $ | 678.5 | $ | 1,100.0 | $ | (3,098.2 | ) | $ | 1,761.0 | ||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
|||||||||||||||||||
Depreciation, depletion and amortization |
| 133.9 | 142.1 | 140.2 | | 416.2 | |||||||||||||
Deferred income taxes |
2.2 | (65.6 | ) | 33.3 | (2.8 | ) | | (32.9 | ) | ||||||||||
Stock compensation expense |
9.8 | | | 0.8 | | 10.6 | |||||||||||||
Excess tax benefit from stock-based compensation |
(47.2 | ) | | | | | (47.2 | ) | |||||||||||
Unrealized loss (gain) on derivatives |
| 66.5 | (0.4 | ) | 11.2 | | 77.3 | ||||||||||||
Loss (gain) on disposal of property, plant and equipment and non-core assets |
| (31.9 | ) | 38.9 | 1.8 | | 8.8 | ||||||||||||
Undistributed loss (earnings) of affiliatesnet |
(1,541.5 | ) | (915.0 | ) | (636.6 | ) | (18.6 | ) | 3,098.2 | (13.5 | ) | ||||||||
Due to / from affiliatesnet |
975.3 | (975.5 | ) | 472.0 | (471.8 | ) | | | |||||||||||
Changes in: |
|||||||||||||||||||
Accounts and notes receivable-net |
| 601.4 | (1.1 | ) | (488.3 | ) | (147.5 | ) | (35.5 | ) | |||||||||
Margin deposits |
| 2.6 | | (1.2 | ) | | 1.4 | ||||||||||||
Inventories -net |
| (36.0 | ) | (12.1 | ) | 9.6 | | (38.5 | ) | ||||||||||
Accrued income taxes |
| (237.9 | ) | 313.0 | 26.5 | | 101.6 | ||||||||||||
Accounts and notes payable and accrued expenses |
| 337.5 | (773.4 | ) | 293.6 | 147.5 | 5.2 | ||||||||||||
Customer advances |
| (101.1 | ) | (16.1 | ) | (57.1 | ) | | (174.3 | ) | |||||||||
Othernet |
(0.3 | ) | 5.6 | 41.4 | (8.0 | ) | | 38.7 | |||||||||||
Net cash provided by (used in) operating activities |
937.5 | 326.0 | 279.5 | 535.9 | | 2,078.9 | |||||||||||||
Investing Activities: |
|||||||||||||||||||
Additions to property, plant and equipment |
| (139.9 | ) | (81.9 | ) | (25.4 | ) | | (247.2 | ) | |||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 51.9 | 2.8 | | | 54.7 | |||||||||||||
Sales and maturities of short-term and auction rate securities |
| 34.8 | | 3.1 | | 37.9 | |||||||||||||
Deposit to asset retirement obligation funds |
| (50.4 | ) | | | | (50.4 | ) | |||||||||||
Othernet |
| | | 31.2 | | 31.2 | |||||||||||||
Net cash provided by (used in) investing activities |
| (103.6 | ) | (79.1 | ) | 8.9 | | (173.8 | ) | ||||||||||
Financing Activities: |
|||||||||||||||||||
Payments on long-term debt |
| (346.0 | ) | | | (346.0 | ) | ||||||||||||
Financing fees |
| (1.5 | ) | | | | (1.5 | ) | |||||||||||
Purchase of treasury stock |
(1,000.2 | ) | | | | | (1,000.2 | ) | |||||||||||
Dividends paid on common stock |
(68.7 | ) | | | | | (68.7 | ) | |||||||||||
Dividends to / from affiliates |
68.7 | (68.7 | ) | | | | | ||||||||||||
Distributions to / from noncontrolling interest |
| 153.0 | (64.2 | ) | (234.5 | ) | | (145.7 | ) | ||||||||||
Issuances of common stock under employee stock plans |
15.5 | | | | | 15.5 | |||||||||||||
Excess tax benefit from stock-based compensation |
47.2 | | | | | 47.2 | |||||||||||||
Net cash provided by (used in) financing activities |
(937.5 | ) | (263.2 | ) | (64.2 | ) | (234.5 | ) | | (1,499.4 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
| 3.3 | | 0.3 | | 3.6 | |||||||||||||
Increase (decrease) in cash and cash equivalents |
| (37.5 | ) | 136.2 | 310.6 | | 409.3 | ||||||||||||
Cash and cash equivalents at beginning of period |
| 136.2 | 164.0 | 497.5 | | 797.7 | |||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 98.7 | $ | 300.2 | $ | 808.1 | $ | | $ | 1,207.0 | |||||||
160
CF INDUSTRIES HOLDINGS, INC.
Condensed, Consolidating Statement of Cash Flows
|
Year ended December 31, 2010 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | CFI | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
|
(in millions) |
||||||||||||||||||
Operating Activities: |
|||||||||||||||||||
Net earnings |
$ | 349.2 | $ | 470.4 | $ | 200.2 | $ | 391.6 | $ | (970.7 | ) | $ | 440.7 | ||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities |
|||||||||||||||||||
Depreciation, depletion and amortization |
| 200.7 | 85.8 | 108.3 | | 394.8 | |||||||||||||
Deferred income taxes |
| 37.7 | 53.4 | (2.5 | ) | | 88.6 | ||||||||||||
Stock compensation expense |
8.0 | | | 0.3 | | 8.3 | |||||||||||||
Excess tax benefit from stock-based compensation |
(5.8 | ) | | | | | (5.8 | ) | |||||||||||
Unrealized loss (gain) on derivatives |
| (0.9 | ) | (4.6 | ) | (3.9 | ) | | (9.4 | ) | |||||||||
Loss on extinguishment of debt |
| | 17.0 | | | 17.0 | |||||||||||||
Gain on sale of marketable equity securities |
| (28.3 | ) | | | | (28.3 | ) | |||||||||||
Loss (gain) on disposal of property, plant and equipment and non-core assets |
| (0.3 | ) | 2.4 | 8.9 | | 11.0 | ||||||||||||
Undistributed loss (earnings) of affiliatesnet of taxes |
(470.4 | ) | (331.9 | ) | (166.5 | ) | (51.8 | ) | 970.7 | (49.9 | ) | ||||||||
Due to / from affiliatesnet |
(999.6 | ) | 1,005.7 | 140.4 | (146.5 | ) | | | |||||||||||
Changes in: |
|||||||||||||||||||
Accounts and notes receivable-net |
| (466.5 | ) | 18.2 | 56.4 | 462.5 | 70.6 | ||||||||||||
Margin deposits |
| (3.5 | ) | | (1.6 | ) | | (5.1 | ) | ||||||||||
Inventories -net |
| 3.9 | 38.2 | 37.7 | | 79.8 | |||||||||||||
Accrued income taxes |
| 1.8 | 76.1 | 17.8 | | 95.7 | |||||||||||||
Accounts and notes payable and accrued expenses |
| 25.2 | 367.1 | (1.1 | ) | (462.5 | ) | (71.3 | ) | ||||||||||
Customer advances |
| 125.9 | 39.3 | 1.2 | | 166.4 | |||||||||||||
Othernet |
(0.9 | ) | 10.9 | (1.4 | ) | (17.3 | ) | | (8.7 | ) | |||||||||
Net cash provided by (used in) operating activities |
(1,119.5 | ) | 1,050.8 | 865.6 | 397.5 | | 1,194.4 | ||||||||||||
Investing Activities: |
|||||||||||||||||||
Additions to property, plant and equipment |
| (107.0 | ) | (102.1 | ) | (49.0 | ) | | (258.1 | ) | |||||||||
Proceeds from sale of property, plant and equipment and non-core assets |
| 16.4 | | 0.1 | | 16.5 | |||||||||||||
Purchases of short-term and auction rate securities |
| (25.5 | ) | | (3.1 | ) | | (28.6 | ) | ||||||||||
Sales and maturities of short-term and auction rate securities |
| 238.2 | | | | 238.2 | |||||||||||||
Sale of marketable equity securities |
| 167.1 | | | | 167.1 | |||||||||||||
Deposit to asset retirement obligation funds |
| (58.5 | ) | | | | (58.5 | ) | |||||||||||
Purchase of Terra Industries Inc.net of cash acquired |
| (3,721.4 | ) | 543.6 | (3,177.8 | ) | |||||||||||||
Othernet |
| 0.4 | | 30.6 | | 31.0 | |||||||||||||
Net cash provided by (used in) investing activities |
| (3,490.3 | ) | (102.1 | ) | (21.4 | ) | 543.6 | (3,070.2 | ) | |||||||||
Financing Activities: |
|||||||||||||||||||
Proceeds from long-term borrowings |
| 5,197.2 | | | | 5,197.2 | |||||||||||||
Payments on long-term debt |
| (3,264.2 | ) | (744.5 | ) | | | (4,008.7 | ) | ||||||||||
Financing fees |
(41.3 | ) | (167.8 | ) | | | | (209.1 | ) | ||||||||||
Dividends paid on common stock |
(26.2 | ) | | | | | (26.2 | ) | |||||||||||
Dividends paid to former Terra stockholders |
| | (20.0 | ) | | | (20.0 | ) | |||||||||||
Dividends to / from affiliates |
26.2 | (26.2 | ) | | | | | ||||||||||||
Distributions to noncontrolling interest |
| 182.2 | (23.1 | ) | (276.1 | ) | | (117.0 | ) | ||||||||||
Issuance of common stock |
1,150.0 | | | | | 1,150.0 | |||||||||||||
Issuances of common stock under employee stock plans |
5.0 | | | | | 5.0 | |||||||||||||
Excess tax benefit from stock-based compensation |
5.8 | | | | | 5.8 | |||||||||||||
Net cash provided by (used in) financing activities |
1,119.5 | 1,921.2 | (787.6 | ) | (276.1 | ) | | 1,977.0 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (8.5 | ) | | 7.9 | | (0.6 | ) | |||||||||||
Increase (decrease) in cash and cash equivalents |
| (526.8 | ) | (24.1 | ) | 107.9 | 543.6 | 100.6 | |||||||||||
|
| ||||||||||||||||||
Cash and cash equivalents at beginning of period |
| 663.0 | 188.1 | 389.6 | (543.6 | ) | 697.1 | ||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 136.2 | $ | 164.0 | $ | 497.5 | $ | | $ | 797.7 | |||||||
161
CF INDUSTRIES HOLDINGS, INC.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
(a) Disclosure Controls and Procedures. The Company's management, with the participation of the Company's Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Company's Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in (i) recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and (ii) ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including the Company's Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management's Report on Internal Control over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Under the supervision and with the participation of our senior management, including our Principal Executive Officer and Principal Financial Officer, we assessed the effectiveness of our internal control over financial reporting as of December 31, 2012, using the criteria set forth in the Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that our internal control over financial reporting is effective as of December 31, 2012. KPMG LLP, the independent registered public accounting firm that audited the Company's consolidated financial statements, has issued an attestation report on the Company's internal control over financial reporting as of December 31, 2012, which appears on page 163.
(b) Internal Control over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
In April 2010, CF completed its acquisition of Terra. We continue to integrate policies, processes, technology and operations for the combined company and will continue to evaluate our internal control over financial reporting as we complete our integration activities. Until the companies are fully integrated, we will maintain the operational integrity of each company's legacy internal controls over financial reporting.
The Company has replaced various business information systems with an enterprise resource planning system from SAP and implementation is occurring in 2013. This activity involves the migration of multiple legacy systems and users to a common SAP information platform.
162
CF INDUSTRIES HOLDINGS, INC.
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders
CF Industries Holdings, Inc.:
We have audited CF Industries Holdings, Inc.'s (the Company) internal control over financial reporting as of December 31, 2012, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, CF Industries Holdings, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of CF Industries Holdings, Inc. and subsidiaries as of December 31, 2012 and 2011, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2012, and our report dated February 27, 2013 expressed an unqualified opinion on those consolidated financial statements.
(signed) KPMG LLP
Chicago,
Illinois
February 27, 2013
163
CF INDUSTRIES HOLDINGS, INC.
None.
164
CF INDUSTRIES HOLDINGS, INC.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Information appearing in the Proxy Statement under the headings "Directors and Director Nominees;" "Executive Officers;" "Corporate GovernanceCommittees of the BoardAudit Committee;" and "Common Stock OwnershipSection 16(a) Beneficial Ownership Reporting Compliance" is incorporated herein by reference.
We have adopted a Code of Corporate Conduct that applies to our employees, directors and officers, including our principal executive officer, principal financial officer and principal accounting officer. The Code of Corporate Conduct is posted on our Internet website, www.cfindustries.com. We will provide an electronic or paper copy of this document free of charge upon request. We will disclose amendments to, or waivers from, the Code of Corporate Conduct on our Internet website, www.cfindustries.com.
ITEM 11. EXECUTIVE COMPENSATION.
Robert C. Arzbaecher, Stephen A. Furbacher, Stephen J. Hagge, John D. Johnson and Edward A. Schmitt currently serve as the members of the Compensation Committee of the Company's Board of Directors.
Information appearing under the following headings of the Proxy Statement is incorporated herein by reference: "Compensation Discussion and Analysis," "Compensation and Benefits Risk Analysis," "Compensation Committee Report," "Executive Compensation" and "Director Compensation."
165
CF INDUSTRIES HOLDINGS, INC.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Information appearing under the following headings of the Proxy Statement is incorporated herein by reference: "Common Stock OwnershipCommon Stock Ownership of Certain Beneficial Owners" and "Common Stock OwnershipCommon Stock Ownership of Directors and Management."
We currently issue stock-based compensation under our 2009 Equity and Incentive Plan (Plan). Under the Plan, we may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards (payable in cash or stock) and other stock-based compensation.
Equity Compensation Plan Information as of December 31, 2012
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity compensation plans approved by security holders |
489,709 | $ | 130.58 | 3,110,305 | ||||||
Equity compensation plans not approved by security holders |
276,898 | $ | 46.87 | | ||||||
Total |
766,607 | $ | 100.34 | 3,110,305 | ||||||
For additional information on our equity compensation plan, see Note 27Stock-Based Compensation.
166
CF INDUSTRIES HOLDINGS, INC.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
Information appearing in the Proxy Statement under the headings "Corporate GovernanceDirector Independence" and "Certain Relationships and Related Transactions" is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Information appearing in the Proxy Statement under the headings "Audit and Non-Audit Fees" and "Pre-approval of Audit and Non-Audit Services" is incorporated herein by reference.
167
CF INDUSTRIES HOLDINGS, INC.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
1. | All financial statements: | |||||
The following financial statements are included in Part II, Item 8. Financial Statements and Supplementary Data. |
||||||
Report of Independent Registered Public Accounting Firm | 78 | |||||
Consolidated Statements of Operations | 79 | |||||
Consolidated Statements of Comprehensive Income | 80 | |||||
Consolidated Balance Sheets | 81 | |||||
Consolidated Statements of Equity | 82 | |||||
Consolidated Statements of Cash Flows | 83 | |||||
Notes to Consolidated Financial Statements | 84 | |||||
Financial Statements Schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto. |
||||||
2. |
Exhibits |
A list of exhibits filed with this report on Form 10-K (or incorporated by reference to exhibits previously filed or furnished) is provided in the Exhibit Index on page 170 of this report.
168
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CF INDUSTRIES HOLDINGS, INC. | ||||||
Date: |
February 27, 2013 |
By: |
/s/ STEPHEN R. WILSON Stephen R. Wilson President and Chief Executive Officer, Chairman of the Board |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
|
Title(s)
|
Date
|
||
---|---|---|---|---|
/s/ STEPHEN R. WILSON Stephen R. Wilson |
President and Chief Executive Officer, Chairman of the Board (Principal Executive Officer) |
February 27, 2013 | ||
/s/ DENNIS P. KELLEHER Dennis P. Kelleher |
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
February 27, 2013 |
||
/s/ RICHARD A. HOKER Richard A. Hoker |
Vice President and Corporate Controller (Principal Accounting Officer) |
February 27, 2013 |
||
/s/ ROBERT C. ARZBAECHER Robert C. Arzbaecher |
Director |
February 27, 2013 |
||
/s/ WILLIAM DAVISSON William Davisson |
Director |
February 27, 2013 |
||
/s/ STEPHEN A. FURBACHER Stephen A. Furbacher |
Director |
February 27, 2013 |
||
/s/ STEPHEN J. HAGGE Stephen J. Hagge |
Director |
February 27, 2013 |
||
/s/ JOHN D. JOHNSON John D. Johnson |
Director |
February 27, 2013 |
||
/s/ ROBERT G. KUHBACH Robert G. Kuhbach |
Director |
February 27, 2013 |
||
/s/ EDWARD A. SCHMITT Edward A. Schmitt |
Director |
February 27, 2013 |
169
|
EXHIBIT NO. | DESCRIPTION | |||
---|---|---|---|---|---|
2.1 | Agreement and Plan of Merger dated as of July 21, 2005, by and among CF Industries Holdings, Inc., CF Merger Corp. and CF Industries, Inc. (incorporated by reference to Exhibit 2.1 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949) | ||||
2.2 |
Agreement and Plan of Merger, dated March 12, 2010, among CF Industries Holdings, Inc., Composite Merger Corporation and Terra Industries Inc. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 12, 2010, File No. 001-32597) |
||||
2.3 |
Purchase and Sale Agreement, dated August 2, 2012, between CF Industries Holdings, Inc. and Glencore International plc. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 6, 2012, File No. 001-32597) |
||||
3.1 |
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.'s Registration Statement on Form S-8 filed with the SEC on August 11, 2005, File No. 333-127422) |
||||
3.2(a) |
Amended and Restated By-laws of CF Industries Holdings, Inc., as amended through December 12, 2008 (incorporated by reference to Exhibit 3.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 18, 2008, File No. 001-32597) |
||||
3.2(b) |
Amendment No. 1 to the Amended and Restated By-laws of CF Industries Holdings, Inc. adopted December 11, 2012 (incorporated by reference to Exhibit 3.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 11, 2012, File No. 001-32597) |
||||
4.1 |
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 20, 2005, File No. 333-124949) |
||||
4.2 |
Rights Agreement, dated as of July 21, 2005, between CF Industries Holdings, Inc. and The Bank of New York, as the Rights Agent (incorporated by reference to Exhibit 4.2 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949) |
||||
4.3 |
First Amendment to the Rights Agreement, dated as of August 31, 2010, between the CF Industries Holdings, Inc. and Mellon Investor Services LLC, as successor to The Bank of New York (incorporated by to Exhibit 4.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on September 3, 2010, File No. 001-32597) |
||||
4.4 |
Indenture, dated April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
170
CF INDUSTRIES HOLDINGS, INC.
|
EXHIBIT NO. | DESCRIPTION | |||
---|---|---|---|---|---|
4.5 | First Supplemental Indenture, dated April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 6.875% Senior Notes due 2018 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) | ||||
4.6 |
Second Supplemental Indenture, dated April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 7.125% Senior Notes due 2020 (includes form of note) (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
||||
10.1 |
Consent Decree dated August 4, 2010 among the United States of America, the Florida Department of Environmental Protection and CF Industries, Inc. (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 10, 2010, File No. 001-32597) |
||||
10.2 |
Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Stephen R. Wilson (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
||||
10.3 |
Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Douglas C. Barnard (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
||||
10.4 |
Change in Control Severance Agreement, effective as of November 21, 2008, by and between CF Industries Holdings, Inc. and Bert A. Frost (incorporated by reference to Exhibit 10.11 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2009, File No. 001-32597)** |
||||
10.5 |
Change in Control Severance Agreement, effective as of November 19, 2007, and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Richard A. Hoker (incorporated by reference to Exhibit (e)(9) to CF Industries Holdings, Inc.'s Schedule 14D-9 on Form SC 14D9 filed with the SEC on March 23, 2009, File No. 005-80934)** |
||||
10.6(a) |
Change in Control Severance Agreement, effective as of August 22, 2011, by and between CF Industries Holdings, Inc. and Dennis P. Kelleher (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 3, 2011, File No. 001-32597)** |
||||
10.6(b) |
Letter Agreement, dated as of April 27, 2012, relating to the Change in Control Severance Agreement effective as of August 22, 2011, by and between CF Industries Holdings, Inc. and Dennis P. Kelleher (incorporated by reference to Exhibit 99.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2012, File No. 001-32597)** |
171
CF INDUSTRIES HOLDINGS, INC.
|
EXHIBIT NO. | DESCRIPTION | |||
---|---|---|---|---|---|
10.7 | Change in Control Severance Agreement, effective as of August 1, 2007, and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Wendy Jablow Spertus (incorporated by reference to Exhibit (e)(8) to CF Industries Holdings, Inc.'s Schedule 14D-9 on Form SC 14D9 filed with the SEC on March 23, 2009, File No. 005-80934)** | ||||
10.8 |
Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Philipp P. Koch (incorporated by reference to Exhibit 10.5 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
||||
10.9 |
Change in Control Severance Agreement, effective as of June 9, 2009, by and between CF Industries Holdings, Inc. and Lynn F. White (incorporated by reference to Exhibit (e)(15) to CF Industries Holdings, Inc.'s Schedule 14D-9/A on Form SC 14D9/A filed with the SEC on June 17, 2009, File No. 005-80934)** |
||||
10.10 |
Change in Control Severance Agreement, effective as of April 24, 2007, and amended and restated as of July 24, 2007, by and between CF Industries Holdings, Inc. and W. Anthony Will (incorporated by reference to Exhibit 10.9 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
||||
10.11 |
Form of Indemnification Agreement with Officers and Directors (incorporated by reference to Exhibit 10.10 to Amendment No. 2 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 20, 2005, File No. 333-124949)** |
||||
10.12 |
CF Industries Holdings, Inc. 2009 Equity and Incentive Plan (incorporated by reference to Appendix A to CF Industries Holdings, Inc.'s Definitive Proxy Statement on Schedule 14A filed with the SEC on March 16, 2009, File No. 001-32597)** |
||||
10.13 |
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.12 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949)** |
||||
10.14 |
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.19 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2008, File No. 001-32597)** |
||||
10.15 |
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.6 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)** |
||||
10.16 |
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.7 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)** |
||||
10.17 |
Net Operating Loss Agreement, dated as of August 16, 2005, by and among CF Industries Holdings, Inc., CF Industries, Inc. and Existing Stockholders of CF Industries, Inc. (incorporated by reference to Exhibit 10.8 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 9, 2005, File No. 001-32597) |
172
CF INDUSTRIES HOLDINGS, INC.
|
EXHIBIT NO. | DESCRIPTION | |||
---|---|---|---|---|---|
10.18 | Credit Agreement, dated as of May 1, 2012 among CF Industries Holdings, Inc., CF Industries, Inc., the various lenders party thereto, Morgan Stanley Bank, N.A., as issuing bank, and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 1, 2012, File No. 001-32597) | ||||
10.19 |
Form of Non-Employee Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2009, File No. 001-32597)** |
||||
10.20 |
CF Industries Holdings, Inc. Non-Employee Director Compensation Policy (incorporated by reference to Exhibit 10.23 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 25, 2011, File No. 001-32597)** |
||||
12 |
Ratio of Earnings to Fixed Charges |
||||
21 |
Subsidiaries of the registrant |
||||
23 |
Consent of KPMG LLP, independent registered public accounting firm |
||||
31.1 |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||||
31.2 |
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||||
32.1 |
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
||||
32.2 |
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
||||
95 |
Mine Safety Disclosure |
||||
101 |
The following financial information from CF Industries Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2012, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Cash Flows, (5) Consolidated Statements of Equity and (6) the Notes to Consolidated Financial Statements |
173