Delaware
|
76-0568219
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana, 10th Floor
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-6500
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
reporting company o
|
Page
No.
|
||
March
31,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 41.5 | $ | 35.4 | ||||
Restricted
cash
|
244.5 | 203.8 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
of
$14.8 at March 31, 2009 and $15.1 at December 31, 2008
|
1,084.4 | 1,185.5 | ||||||
Accounts
receivable – related parties
|
55.0 | 61.6 | ||||||
Inventories
|
520.0 | 362.8 | ||||||
Derivative
assets (see Note 4)
|
241.3 | 202.8 | ||||||
Prepaid
and other current assets
|
103.9 | 111.8 | ||||||
Total
current assets
|
2,290.6 | 2,163.7 | ||||||
Property,
plant and equipment, net
|
13,505.7 | 13,154.8 | ||||||
Investments
in and advances to unconsolidated affiliates
|
935.6 | 949.5 | ||||||
Intangible
assets, net of accumulated amortization of $451.1 at
March
31, 2009 and $429.9 at December 31, 2008
|
834.4 | 855.4 | ||||||
Goodwill
|
706.9 | 706.9 | ||||||
Deferred
tax asset
|
0.7 | 0.4 | ||||||
Other
assets
|
161.4 | 126.8 | ||||||
Total
assets
|
$ | 18,435.3 | $ | 17,957.5 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 397.0 | $ | 300.5 | ||||
Accounts
payable – related parties
|
22.0 | 39.6 | ||||||
Accrued
product payables
|
1,079.0 | 1,142.4 | ||||||
Accrued
expenses
|
56.8 | 48.8 | ||||||
Accrued
interest
|
110.6 | 151.9 | ||||||
Derivative
liabilities (see Note 4)
|
339.0 | 287.2 | ||||||
Other
current liabilities
|
281.4 | 252.7 | ||||||
Total
current liabilities
|
2,285.8 | 2,223.1 | ||||||
Long-term debt: (see
Note 9)
|
||||||||
Senior
debt obligations – principal
|
8,015.9 | 7,813.4 | ||||||
Junior
subordinated notes – principal
|
1,232.7 | 1,232.7 | ||||||
Other
|
58.7 | 62.3 | ||||||
Total
long-term debt
|
9,307.3 | 9,108.4 | ||||||
Deferred
tax liabilities
|
67.3 | 66.1 | ||||||
Other
long-term liabilities
|
79.6 | 81.3 | ||||||
Commitments
and contingencies
|
||||||||
Equity: (see Note
10)
|
||||||||
Enterprise
Products Partners L.P. partners’ equity:
|
||||||||
Limited
Partners:
|
||||||||
Common
units (453,637,844 units outstanding at March 31, 2009
and
439,354,731 units outstanding at December 31, 2008)
|
6,289.1 | 6,036.9 | ||||||
Restricted
common units (1,952,400 units outstanding at March 31, 2009
and
2,080,600 units outstanding at December 31, 2008)
|
28.2 | 26.2 | ||||||
General
partner
|
128.8 | 123.6 | ||||||
Accumulated
other comprehensive loss
|
(138.4 | ) | (97.2 | ) | ||||
Total
Enterprise Products Partners L.P. partners’ equity
|
|
6,307.7 | 6,089.5 | |||||
Noncontrolling
interest
|
387.6 | 389.1 | ||||||
Total
equity
|
6,695.3 | 6,478.6 | ||||||
Total
liabilities and equity
|
$ | 18,435.3 | $ | 17,957.5 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Third
parties
|
$ | 3,178.6 | $ | 5,383.8 | ||||
Related
parties
|
244.5 | 300.7 | ||||||
Total
revenues (see Note 11)
|
3,423.1 | 5,684.5 | ||||||
Costs
and expenses:
|
||||||||
Operating
costs and expenses:
|
||||||||
Third
parties
|
2,831.6 | 5,134.6 | ||||||
Related
parties
|
209.7 | 176.6 | ||||||
Total
operating costs and expenses
|
3,041.3 | 5,311.2 | ||||||
General
and administrative costs:
|
||||||||
Third
parties
|
5.2 | 3.5 | ||||||
Related
parties
|
17.8 | 17.7 | ||||||
Total
general and administrative costs
|
23.0 | 21.2 | ||||||
Total
costs and expenses
|
3,064.3 | 5,332.4 | ||||||
Equity
in earnings of unconsolidated affiliates
|
13.4 | 14.6 | ||||||
Operating
income
|
372.2 | 366.7 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(120.4 | ) | (91.9 | ) | ||||
Interest
income
|
0.6 | 1.6 | ||||||
Other,
net
|
0.1 | (0.7 | ) | |||||
Total
other expense, net
|
(119.7 | ) | (91.0 | ) | ||||
Income
before provision for income taxes
|
252.5 | 275.7 | ||||||
Provision
for income taxes
|
(15.2 | ) | (3.7 | ) | ||||
Net
income
|
237.3 | 272.0 | ||||||
Net
income attributable to noncontrolling interest
|
(12.0 | ) | (12.4 | ) | ||||
Net
income attributable to Enterprise Products Partners L.P.
|
$ | 225.3 | $ | 259.6 | ||||
Net
income allocated to:
|
||||||||
Limited
partners
|
$ | 186.3 | $ | 225.2 | ||||
General
partner
|
$ | 39.0 | $ | 34.4 | ||||
Basic and diluted earnings per
unit (see Note 13)
|
$ | 0.41 | $ | 0.51 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 237.3 | $ | 272.0 | ||||
Other
comprehensive income (loss):
|
||||||||
Cash
flow hedges:
|
||||||||
Commodity
derivative instrument gains (losses) during period
|
(62.0 | ) | 88.8 | |||||
Reclassification
adjustment for losses included in net income
related
to commodity derivative instruments
|
32.2 | 4.2 | ||||||
Interest
rate derivative instrument losses during period
|
(0.7 | ) | (26.0 | ) | ||||
Reclassification
adjustment for (gains) losses included in net income
related
to interest rate derivative instruments
|
0.9 | (1.6 | ) | |||||
Foreign
currency derivative losses
|
(10.6 | ) | (1.2 | ) | ||||
Total
cash flow hedges
|
(40.2 | ) | 64.2 | |||||
Foreign
currency translation adjustment
|
(0.4 | ) | (0.4 | ) | ||||
Change
in funded status of pension and postretirement plans, net of
tax
|
-- | (0.3 | ) | |||||
Total
other comprehensive income (loss)
|
(40.6 | ) | 63.5 | |||||
Comprehensive
income
|
196.7 | 335.5 | ||||||
Comprehensive
income attributable to noncontrolling interest
|
(12.6 | ) | (8.6 | ) | ||||
Comprehensive
income attributable to Enterprise Products Partners L.P.
|
$ | 184.1 | $ | 326.9 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 237.3 | $ | 272.0 | ||||
Adjustments
to reconcile net income to net cash
flows
provided by operating activities:
|
||||||||
Depreciation,
amortization and accretion
|
154.1 | 135.9 | ||||||
Equity
in earnings of unconsolidated affiliates
|
(13.4 | ) | (14.6 | ) | ||||
Distributions
received from unconsolidated affiliates
|
22.9 | 28.6 | ||||||
Operating
lease expense paid by EPCO, Inc.
|
0.2 | 0.5 | ||||||
Gain
from asset sales and related transactions
|
(0.2 | ) | (0.1 | ) | ||||
Deferred
income tax expense
|
0.9 | (0.9 | ) | |||||
Changes
in fair market value of derivative instruments
|
(12.0 | ) | 0.7 | |||||
Effect
of pension settlement recognition
|
(0.1 | ) | (0.1 | ) | ||||
Net
effect of changes in operating accounts (see Note 16)
|
(171.6 | ) | (156.9 | ) | ||||
Net
cash flows provided by operating activities
|
218.1 | 265.1 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(392.5 | ) | (624.1 | ) | ||||
Contributions
in aid of construction costs
|
6.4 | 6.8 | ||||||
Decrease
(increase) in restricted cash
|
(40.7 | ) | 64.5 | |||||
Investments
in unconsolidated affiliates
|
(6.4 | ) | (7.4 | ) | ||||
Advances
from (to) unconsolidated affiliates
|
4.8 | (8.5 | ) | |||||
Other
proceeds from investing activities
|
4.1 | 0.1 | ||||||
Cash
used in investing activities
|
(424.3 | ) | (568.6 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
861.6 | 1,509.0 | ||||||
Repayments
of debt
|
(663.1 | ) | (936.0 | ) | ||||
Debt
issuance costs
|
(1.2 | ) | -- | |||||
Distributions
paid to partners
|
(279.7 | ) | (251.9 | ) | ||||
Distributions
paid to noncontrolling interest
|
(14.1 | ) | (16.1 | ) | ||||
Net
proceeds from issuance of common units
|
310.8 | 18.3 | ||||||
Monetization
of interest rate derivative instruments - treasury locks
|
-- | 6.3 | ||||||
Cash
provided by financing activities
|
214.3 | 329.6 | ||||||
Effect
of exchange rate changes on cash
|
(2.0 | ) | (0.2 | ) | ||||
Net
change in cash and cash equivalents
|
8.1 | 26.1 | ||||||
Cash
and cash equivalents, January 1
|
35.4 | 39.7 | ||||||
Cash
and cash equivalents, March 31
|
$ | 41.5 | $ | 65.6 |
Enterprise
Products Partners L.P.
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Partners
|
Partner
|
Loss
|
Interest
|
Total
|
||||||||||||||||
Balance,
December 31, 2008
|
$ | 6,063.1 | $ | 123.6 | $ | (97.2 | ) | $ | 389.1 | $ | 6,478.6 | |||||||||
Net
income
|
186.3 | 39.0 | -- | 12.0 | 237.3 | |||||||||||||||
Operating
leases paid by EPCO, Inc.
|
0.2 | -- | -- | -- | 0.2 | |||||||||||||||
Cash
distributions to partners
|
(239.5 | ) | (40.1 | ) | -- | -- | (279.6 | ) | ||||||||||||
Unit
option reimbursements to EPCO, Inc.
|
(0.1 | ) | -- | -- | -- | (0.1 | ) | |||||||||||||
Distributions
paid to noncontrolling interest (see Note 10)
|
-- | -- | -- | (14.1 | ) | (14.1 | ) | |||||||||||||
Non-cash
distributions
|
(2.0 | ) | -- | -- | -- | (2.0 | ) | |||||||||||||
Net
proceeds from issuance of common units
|
304.5 | 6.2 | -- | -- | 310.7 | |||||||||||||||
Proceeds
from exercise of unit options
|
0.1 | -- | -- | -- | 0.1 | |||||||||||||||
Amortization
of equity awards
|
4.7 | 0.1 | -- | -- | 4.8 | |||||||||||||||
Foreign
currency translation adjustment
|
-- | -- | (0.4 | ) | -- | (0.4 | ) | |||||||||||||
Cash
flow hedges
|
-- | -- | (40.8 | ) | 0.6 | (40.2 | ) | |||||||||||||
Balance,
March 31, 2009
|
$ | 6,317.3 | $ | 128.8 | $ | (138.4 | ) | $ | 387.6 | $ | 6,695.3 |
Enterprise
Products Partners L.P.
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Partners
|
Partner
|
Income
|
Interest
|
Total
|
||||||||||||||||
Balance,
December 31, 2007
|
$ | 5,992.9 | $ | 122.3 | $ | 19.1 | $ | 427.8 | $ | 6,562.1 | ||||||||||
Net
income
|
225.2 | 34.4 | -- | 12.4 | 272.0 | |||||||||||||||
Operating
leases paid by EPCO, Inc.
|
0.5 | -- | -- | -- | 0.5 | |||||||||||||||
Cash
distributions to partners
|
(217.5 | ) | (34.3 | ) | -- | -- | (251.8 | ) | ||||||||||||
Unit
option reimbursements to EPCO, Inc.
|
(0.1 | ) | -- | -- | -- | (0.1 | ) | |||||||||||||
Distributions
paid to noncontrolling interest (see Note 10)
|
-- | -- | -- | (16.1 | ) | (16.1 | ) | |||||||||||||
Non-cash
distributions
|
(1.3 | ) | -- | -- | -- | (1.3 | ) | |||||||||||||
Net
proceeds from issuance of common units
|
17.6 | 0.4 | -- | -- | 18.0 | |||||||||||||||
Proceeds
from exercise of unit options
|
0.3 | -- | -- | -- | 0.3 | |||||||||||||||
Amortization
of equity awards
|
3.6 | 0.1 | -- | -- | 3.7 | |||||||||||||||
Foreign
currency translation adjustment
|
-- | -- | (0.4 | ) | -- | (0.4 | ) | |||||||||||||
Change
in funded status of pension and postretirement plans
|
-- | -- | (0.3 | ) | -- | (0.3 | ) | |||||||||||||
Cash
flow hedges
|
-- | -- | 68.0 | (3.8 | ) | 64.2 | ||||||||||||||
Balance,
March 31, 2008
|
$ | 6,021.2 | $ | 122.9 | $ | 86.4 | $ | 420.3 | $ | 6,650.8 |
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding
at December 31, 2008
|
2,168,500 | $ | 26.32 | |||||||||||||
Granted
(2)
|
30,000 | 20.08 | ||||||||||||||
Exercised
|
(10,000 | ) | 9.00 | |||||||||||||
Forfeited
|
(365,000 | ) | 26.38 | |||||||||||||
Outstanding
at March 31, 2009
|
1,823,500 | 26.30 | 5.0 | $ | 0.7 | |||||||||||
Options
exercisable at
|
||||||||||||||||
March
31, 2009
|
418,500 | 21.14 | 4.1 | $ | 0.7 | |||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at March 31,
2009.
(2)
Aggregate
grant date fair value of these unit options issued during 2009 was $0.2
million based on the following assumptions: (i) a grant date market price
of our common units of $20.08 per unit; (ii) expected life of options of
5.0 years; (iii) risk-free interest rate of 1.8%; (iv) expected
distribution yield on our common units of 10%; and (v) expected unit price
volatility on our common units of 72.8%.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
Granted
(2)
|
19,000 | $ | 17.99 | |||||
Vested
|
(11,000 | ) | 26.95 | |||||
Forfeited
|
(136,200 | ) | 29.37 | |||||
Restricted
units at March 31, 2009
|
1,952,400 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2009 was
$0.3 million based on grant date market prices of our common units ranging
from $20.08 to $22.06 per unit and an estimated forfeiture rate ranging
between 4.6% and 17%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at December 31, 2008
|
795,000 | $ | 30.93 | |||||||||
Granted
(1)
|
695,000 | 22.06 | ||||||||||
Forfeited
|
(90,000 | ) | 30.93 | |||||||||
Outstanding
at March 31, 2009
|
1,400,000 | 26.53 | 5.3 | |||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2009 was $3.8
million based on the following assumptions: (i) a grant date market price
of our common units of $22.06 per unit; (ii) expected life of options of
5.0 years; (iii) risk-free interest rate of 1.8%; (iv) expected
distribution yield on our common units of 10%; (v) expected unit price
volatility on our common units of 72%; and (vi) an estimated forfeiture
rate of 17%.
|
§
|
Changes
in the fair value of a recognized asset or liability, or an unrecognized
firm commitment - In a fair value hedge, all gains and losses (of both the
derivative instrument and the hedged item) are recognized in income during
the period of change.
|
§
|
Variable
cash flows of a forecasted transaction - In a cash flow hedge, the
effective portion of the hedge is reported in other comprehensive income
and is reclassified into earnings when the forecasted transaction affects
earnings.
|
§
|
Foreign
currency exposure, such as through an unrecognized firm
commitment.
|
Number
and Type of
|
Notional
|
Period
of
|
Rate
|
Accounting
|
|
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Swap
|
Treatment
|
Enterprise
Products Partners:
|
|||||
Senior
Notes C
|
1
fixed-to-floating swap
|
$100.0
|
1/04
to 2/13
|
6.4%
to 3.5%
|
Fair
value hedge
|
Senior
Notes G
|
3
fixed-to-floating swaps
|
$300.0
|
10/04
to 10/14
|
5.6%
to 5.3%
|
Fair
value hedge
|
Duncan
Energy Partners:
|
|||||
Variable-interest
rate borrowings
|
3
floating-to-fixed swaps
|
$175.0
|
9/07
to 9/10
|
1.2%
to 4.6%
|
Cash
flow hedge
|
Number
and Type of
|
Notional
|
Period
of
|
Average
Rate
|
Accounting
|
|
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Locked
|
Treatment
|
Enterprise
Products Partners:
|
|||||
Future
debt offering
|
1
forward starting swap
|
$50.0
|
6/10
to 6/20
|
3.293%
|
Cash
flow hedge
|
Future
debt offering
|
1
forward starting swap
|
$150.0
|
2/11
to 2/21
|
3.4615%
|
Cash
flow hedge
|
Volume
(1)
|
Accounting
|
||
Derivative
Purpose
|
Current
|
Long-Term
(2)
|
Treatment
|
Derivatives
designated as hedging instruments under SFAS 133:
|
|||
Enterprise
Products Partners:
|
|||
Natural
gas processing:
|
|||
Forecasted
natural gas purchases for plant thermal reduction (“PTR”)
(3)
|
44.0
Bcf
|
n/a
|
Cash
flow hedge
|
Forecasted
NGL sales
|
3.2
MMBbls
|
n/a
|
Cash
flow hedge
|
Octane
enhancement:
|
|||
Forecasted
purchases of natural gas liquids
|
0.2
MMBbls
|
n/a
|
Cash
flow hedge
|
Natural
gas liquids inventory management activities
|
n/a
|
0.1
MMBbls
|
Cash
flow hedge
|
Forecasted
sales of octane enhancement products
|
1.7
MMBbls
|
n/a
|
Cash
flow hedge
|
Natural
gas marketing:
|
|||
Natural
gas storage inventory management activities
|
2.3
Bcf
|
n/a
|
Fair
value hedge
|
NGL
marketing:
|
|||
Forecasted
purchases of NGLs and related hydrocarbon products
|
3.1
MMBbls
|
n/a
|
Cash
flow hedge
|
Forecasted
sales of NGLs and related hydrocarbon products
|
2.5
MMBbls
|
1.2
MMBbls
|
Cash
flow hedge
|
Derivatives
not designated as hedging instruments under SFAS 133:
|
|||
Enterprise
Products Partners:
|
|||
Natural
gas risk management activities (4,5)
|
244.1
Bcf
|
n/a
|
Mark-to-market
|
Duncan
Energy Partners:
|
|||
Natural
gas risk management activities (5)
|
1.8
Bcf
|
n/a
|
Mark-to-market
|
(1)
Volume
for derivatives designated as hedging instruments reflects the total
amount of volumes hedged whereas volume for derivatives not designated as
hedging instruments reflect the absolute value of derivative notional
volumes.
(2) The
maximum term for derivatives reflected in the long-term column is December
2010.
(3)
PTR
represents the British thermal unit (“Btu”) equivalent of the NGLs
extracted from natural gas by a processing plant, and includes the natural
gas used as plant fuel to extract those liquids, plant flare and other
shortages. See the discussion below for the primary objective
of this strategy.
(4)
Volume
includes approximately 63.7 billion cubic feet (“Bcf”) of physical
derivative instruments that are predominantly index plus a premium or
minus a discount.
(5)
Reflects
the use of derivative instruments to manage risks associated with natural
gas pipeline, processing and storage
assets.
|
§
|
the
forward sale of a portion of our expected equity NGL production at fixed
prices through 2009, and
|
§
|
the
purchase, using commodity derivative instruments, of the amount of natural
gas expected to be consumed as PTR in the production of such equity NGL
production.
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||||||||||||
March
31, 2009
|
December
31, 2008
|
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
|||||||||||||
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
|||||||||||||
Derivatives
designated as hedging instruments under SFAS 133
|
||||||||||||||||||||
Interest
rate derivatives
|
Derivative
assets
|
$ | 7.0 |
Derivative
assets
|
$ | 7.8 |
Derivative
liabilities
|
$ | 4.6 |
Derivative
liabilities
|
$ | 5.9 | ||||||||
Interest
rate derivatives
|
Other
assets
|
38.5 |
Other
assets
|
39.0 |
Other
liabilities
|
4.5 |
Other
liabilities
|
3.9 | ||||||||||||
Total
interest rate derivatives
|
45.5 | 46.8 | 9.1 | 9.8 | ||||||||||||||||
Commodity
derivatives
|
Derivative
assets
|
152.2 |
Derivative
assets
|
150.5 |
Derivative
liabilities
|
263.2 |
Derivative
liabilities
|
253.5 | ||||||||||||
Commodity
derivatives
|
Other
assets
|
2.3 |
Other
assets
|
-- |
Other
liabilities
|
-- |
Other
liabilities
|
0.2 | ||||||||||||
Total
commodity derivatives (1)
|
154.5 | 150.5 | 263.2 | 253.7 | ||||||||||||||||
Foreign
currency derivatives (2)
|
Derivative
assets
|
-- |
Derivative
assets
|
9.3 |
Derivative
liabilities
|
-- |
Derivative
liabilities
|
-- | ||||||||||||
Total
derivatives designated as
hedging instruments
|
$ | 200.0 | $ | 206.6 | $ | 272.3 | $ | 263.5 | ||||||||||||
Derivatives
not designated as hedging instruments under SFAS
133
|
||||||||||||||||||||
Commodity
derivatives
|
Derivative
assets
|
$ | 82.1 |
Derivative
assets
|
$ | 35.2 |
Derivative
liabilities
|
$ | 71.2 |
Derivative
liabilities
|
$ | 27.7 | ||||||||
Commodity
derivatives
|
Other
assets
|
-- |
Other
assets
|
-- |
Other
liabilities
|
0.3 |
Other
liabilities
|
-- | ||||||||||||
Total
commodity derivatives
|
82.1 | 35.2 | 71.5 | 27.7 | ||||||||||||||||
Foreign
currency derivatives
|
Derivative
assets
|
-- |
Derivative
assets
|
-- |
Derivative
liabilities
|
-- |
Derivative
liabilities
|
0.1 | ||||||||||||
Total
derivatives not designated as
hedging instruments
|
$ | 82.1 | $ | 35.2 | $ | 71.5 | $ | 27.8 | ||||||||||||
(1)
Represent
commodity derivative instrument transactions that either have not settled
or have settled and not been invoiced. Settled and invoiced
transactions are reflected in either accounts receivable or accounts
payable depending on the outcome of the transaction.
(2)
Relates
to the hedging of our exposure to fluctuations in the foreign currency
exchange rate related to our Canadian NGL marketing
subsidiary.
|
Derivatives
in SFAS 133
|
Gain
Recognized in
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Fair
Value
|
Income
on Derivative
|
Income
on Hedged Item
|
||||||||||||||||
Hedging
Relationships
|
Amount
|
Location
|
Amount
|
Location
|
||||||||||||||
For
the Three Months
|
For
the Three Months
|
|||||||||||||||||
Ended
March 31,
|
Ended
March 31,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Interest
rate derivatives
|
$ | 45.5 | $ | 47.5 |
Interest
expense
|
$ | (44.8 | ) | $ | (48.3 | ) |
Interest
expense
|
||||||
Commodity
derivatives
|
0.3 | -- |
Revenue
|
0.1 | -- |
Revenue
|
||||||||||||
Total
|
$ | 45.8 | $ | 47.5 | $ | (44.7 | ) | $ | (48.3 | ) |
Change
in Value
|
||||||||
Derivatives
|
Recognized
in OCI on
|
|||||||
in
SFAS 133 Cash Flow
|
Derivative
|
|||||||
Hedging
Relationships
|
(Effective
Portion)
|
|||||||
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Interest
rate derivatives
|
$ | (0.7 | ) | $ | (26.0 | ) | ||
Commodity
derivatives – Revenue
|
(10.0 | ) | 7.0 | |||||
Commodity
derivatives – Operating costs and expenses
|
(52.0 | ) | 81.8 | |||||
Foreign
currency derivatives
|
(10.6 | ) | (1.2 | ) | ||||
Total
|
$ | (73.3 | ) | $ | 61.6 |
Amount
of Gain/(Loss)
|
|||||||||
Derivatives
|
Location
of Gain/(Loss)
|
Reclassified
from AOCI
|
|||||||
in
SFAS 133 Cash Flow
|
Reclassified
from AOCI
|
to
Income
|
|||||||
Hedging
Relationships
|
into
Income (Effective Portion)
|
(Effective
Portion)
|
|||||||
For
the Three Months
|
|||||||||
Ended
March 31,
|
|||||||||
2009
|
2008
|
||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | (0.9 | ) | $ | 1.6 | |||
Commodity
derivatives
|
Revenue
|
15.3 | (3.0 | ) | |||||
Commodity
derivatives
|
Operating
costs and expenses
|
(47.5 | ) | (1.2 | ) | ||||
Total
|
$ | (33.1 | ) | $ | (2.6 | ) |
Location
of Gain/(Loss)
|
Amount
of Gain/(Loss)
|
||||||||
Derivatives
|
Recognized
in Income
|
Recognized
in Income on
|
|||||||
in
SFAS 133 Cash Flow
|
on
Ineffective Portion
|
Ineffective
Portion of
|
|||||||
Hedging
Relationships
|
of
Derivative
|
Derivative
|
|||||||
For
the Three Months
|
|||||||||
Ended
March 31,
|
|||||||||
2009
|
2008
|
||||||||
Commodity
derivatives
|
Revenue
|
$ | -- | $ | 0.5 | ||||
Commodity
derivatives
|
Operating
costs and expenses
|
(1.1 | ) | 2.3 | |||||
Total
|
$ | (1.1 | ) | $ | 2.8 |
Derivatives
Not
|
Gain/(Loss)
Recognized in
|
||||||||
Designated
as SFAS 133
|
Income
on Derivative
|
||||||||
Hedging
Instruments
|
Amount
|
Location
|
|||||||
For
the Three Months
|
|||||||||
Ended
March 31,
|
|||||||||
2009
|
2008
|
||||||||
Commodity
derivatives
|
$ | 24.3 | $ | (1.6 | ) |
Revenue
|
|||
Commodity
derivatives
|
-- | (0.8 | ) |
Operating
costs and expenses
|
|||||
Foreign
currency derivatives
|
(0.1 | ) | -- |
Other,
net
|
|||||
Total
|
$ | 24.2 | $ | (2.4 | ) |
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 45.5 | $ | -- | $ | 45.5 | ||||||||
Commodity
derivative instruments
|
20.5 | 179.0 | 37.1 | 236.6 | ||||||||||||
Total
|
$ | 20.5 | $ | 224.5 | $ | 37.1 | $ | 282.1 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 9.1 | $ | -- | $ | 9.1 | ||||||||
Commodity
derivative instruments
|
29.2 | 302.5 | 3.0 | 334.7 | ||||||||||||
Total
|
$ | 29.2 | $ | 311.6 | $ | 3.0 | $ | 343.8 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Balance,
January 1
|
$ | 32.6 | $ | (4.6 | ) | |||
Total
gains (losses) included in:
|
||||||||
Net
income (1)
|
12.5 | (2.3 | ) | |||||
Other
comprehensive income (loss)
|
1.5 | 2.4 | ||||||
Purchases,
issuances, settlements
|
(12.5 | ) | 1.9 | |||||
Balance,
March 31
|
$ | 34.1 | $ | (2.6 | ) | |||
(1)
There
were $0.2 million and $0.4 million of unrealized losses included in these
amounts for the three months ended March 31, 2009 and 2008,
respectively.
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Working
inventory (1)
|
$ | 279.5 | $ | 200.4 | ||||
Forward sales
inventory (2)
|
240.5 | 162.4 | ||||||
Total
inventory
|
$ | 520.0 | $ | 362.8 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in
providing services.
(2)
Forward
sales inventory consists of identified NGL and natural gas volumes
dedicated to the fulfillment of forward sales
contracts.
|
Estimated
|
||||||||||||
Useful
Life
|
March
31,
|
December
31,
|
||||||||||
in
Years
|
2009
|
2008
|
||||||||||
Plants
and pipelines (1)
|
3-45(5)
|
$ | 13,544.7 | $ | 12,296.3 | |||||||
Underground
and other storage facilities (2)
|
5-35(6)
|
925.1 | 900.7 | |||||||||
Platforms
and facilities (3)
|
20-31
|
634.8 | 634.8 | |||||||||
Transportation
equipment (4)
|
3-10
|
38.3 | 38.7 | |||||||||
Land
|
58.7 | 54.6 | ||||||||||
Construction
in progress
|
792.0 | 1,604.7 | ||||||||||
Total
|
15,993.6 | 15,529.8 | ||||||||||
Less
accumulated depreciation
|
2,487.9 | 2,375.0 | ||||||||||
Property,
plant and equipment, net
|
$ | 13,505.7 | $ | 13,154.8 | ||||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-45
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Depreciation
expense (1)
|
$ | 125.0 | $ | 109.8 | ||||
Capitalized
interest (2)
|
12.1 | 18.1 | ||||||
(1)
Depreciation
expense is a component of costs and expenses as presented in our Unaudited
Condensed Statements of Consolidated Operations.
(2)
Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
ARO
liability balance, December 31, 2008
|
$ | 37.7 | ||
Liabilities
incurred
|
0.4 | |||
Liabilities
settled
|
(6.5 | ) | ||
Revisions
in estimated cash flows
|
6.0 | |||
Accretion
expense
|
0.5 | |||
ARO
liability balance, March 31, 2009
|
$ | 38.1 |
Ownership
|
||||||||||||
Percentage
at
|
||||||||||||
March
31,
|
March
31,
|
December
31,
|
||||||||||
2009
|
2009
|
2008
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Venice
Energy Service Company, L.L.C.
|
13.1%
|
$ | 31.1 | $ | 37.7 | |||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50%
|
46.6 | 46.4 | |||||||||
Baton
Rouge Fractionators LLC
|
32.2%
|
24.6 | 24.1 | |||||||||
Skelly-Belvieu
Pipeline Company, L.L.C.
|
49%
|
36.3 | 36.0 | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
252.6 | 258.1 | |||||||||
Evangeline
(1)
|
49.5%
|
4.8 | 4.5 | |||||||||
White
River Hub, LLC
|
50%
|
26.8 | 21.4 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Poseidon
Oil Pipeline, L.L.C. (“Poseidon”)
|
36%
|
58.2 | 60.2 | |||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50%
|
249.1 | 250.8 | |||||||||
Deepwater
Gateway, L.L.C.
|
50%
|
103.0 | 104.8 | |||||||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
|
51.1 | 52.7 | ||||||||
Nemo
Gathering Company, LLC
|
33.9%
|
-- | 0.4 | |||||||||
Texas
Offshore Port System (2)
|
33.3%
|
35.2 | 35.9 | |||||||||
Petrochemical
Services:
|
||||||||||||
Baton
Rouge Propylene Concentrator, LLC
|
30%
|
12.5 | 12.6 | |||||||||
La
Porte (3)
|
50%
|
3.7 | 3.9 | |||||||||
Total
|
$ | 935.6 | $ | 949.5 | ||||||||
(1)
Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(2)
Balance
at March 31, 2009 includes $1.1 million in receivables related to
construction activities performed on behalf of the Texas Offshore Port
System. We expect the Texas Offshore Port System to remit payment for
these predissociation matters. See Note 18 for a subsequent event
regarding the Texas Offshore Port System.
(3)
Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
NGL
Pipelines & Services
|
$ | 1.2 | $ | (2.3 | ) | |||
Onshore
Natural Gas Pipelines & Services
|
7.2 | 5.8 | ||||||
Offshore
Pipelines & Services
|
4.7 | 10.7 | ||||||
Petrochemical
Services
|
0.3 | 0.4 | ||||||
Total
|
$ | 13.4 | $ | 14.6 |
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
March
31, 2009
|
March
31, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
(Loss)
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 55.6 | $ | 5.0 | $ | 5.1 | $ | 68.6 | $ | (0.1 | ) | $ | 0.1 | |||||||||||
Onshore
Natural Gas Pipelines & Services
|
97.7 | 34.0 | 34.2 | 117.6 | 31.0 | 29.7 | ||||||||||||||||||
Offshore
Pipelines & Services
|
29.4 | 1.1 | 0.5 | 43.2 | 26.3 | 25.3 | ||||||||||||||||||
Petrochemical
Services
|
4.7 | 1.3 | 1.3 | 5.4 | 1.5 | 1.5 |
March
31, 2009
|
December
31, 2008
|
||||||||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
||||||||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
||||||||||||||||||||
NGL
Pipelines & Services
|
$ | 537.3 | $ | (195.4 | ) | $ | 341.9 | $ | 537.1 | $ | (186.1 | ) | $ | 351.0 | |||||||||||
Onshore
Natural Gas Pipelines & Services
|
473.3 | (147.4 | ) | 325.9 | 473.3 | (139.8 | ) | 333.5 | |||||||||||||||||
Offshore
Pipelines & Services
|
207.0 | (94.7 | ) | 112.3 | 207.0 | (90.8 | ) | 116.2 | |||||||||||||||||
Petrochemical
Services
|
67.9 | (13.6 | ) | 54.3 | 67.9 | (13.2 | ) | 54.7 | |||||||||||||||||
Total
|
$ | 1,285.5 | $ | (451.1 | ) | $ | 834.4 | $ | 1,285.3 | $ | (429.9 | ) | $ | 855.4 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
NGL
Pipelines & Services
|
$ | 9.3 | $ | 10.1 | ||||
Onshore
Natural Gas Pipelines & Services
|
7.6 | 7.8 | ||||||
Offshore
Pipelines & Services
|
3.9 | 4.4 | ||||||
Petrochemical
Services
|
0.4 | 0.5 | ||||||
Total
|
$ | 21.2 | $ | 22.8 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
NGL
Pipelines & Services
|
$ | 269.0 | $ | 269.0 | ||||
Onshore
Natural Gas Pipelines & Services
|