================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB

[X]      Annual report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the fiscal year ended December 31, 2006, or

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities
         Exchange act of 1934 for the transition period from __________ to
         ______________.

                         Commission File No. 33-13674-LA

                               CIRTRAN CORPORATION
        (Exact name of small business issuer as specified in its charter)

                  Nevada                                68-0121636
      (State or other jurisdiction of        (IRS Employer Identification No.)
      incorporation or organization)


               4125 South 6000 West, West Valley City, Utah 84128
                    (Address of principal executive offices)

                                 (801) 963-5112
                           (Issuer's telephone number)

Securities registered under Section 12(b) of the Act:  None

Securities registered under Section 12(g) of the Act: Common Stock, Par Value
$0.001

Check whether the issuer is not required to file reports pursuant to Section 13
or 15(d) of the Exchange Act. [ ]

Check whether the issuer (1) filed all reports required to be filed by sections
13 or 15(d) of the Exchange Act during the past 12 months (or such shorter
period that the issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B in this form, and no disclosure will be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

The issuer's revenues for its most recent fiscal year:  $8,739,208

The aggregate market value of the voting and non-voting common equity held by
non-affiliates computed by reference to the average bid and asked price of such
common equity as of April 16, 2007, was $10,057,622.

As of April 16, 2007, the Registrant had outstanding 687,350,529 shares of
Common Stock, par value $0.001.

Documents incorporated by reference:  None




                                TABLE OF CONTENTS

ITEM NUMBER AND CAPTION                                                     Page

Part I

1.   Description of Business                                                  3

2.   Description of Properties                                               31

3.   Legal Proceedings                                                       32

4.   Submission of Matters to a Vote of Security Holders                     35

Part II

5.   Market for Common Equity and Related Stockholder Matters                35

6.   Management's Discussion and Analysis or Plan of Operation               39

7.   Financial Statements                                                    60

8.   Changes in and Disagreements with Accountants on Accounting
     and Financial Disclosure                                                60

8A. Controls and Procedures                                                  61

Part III

9.   Directors, Executive Officers, Promoters and Control
     Persons; Compliance with Section 16(a) of the Exchange Act              62

10.  Executive Compensation                                                  65

11.  Security Ownership of Certain Beneficial Owners and Management          74

12.  Certain Relationships and Related Transactions                          76

13.  Exhibits                                                                79

14.  Principal Accountant Fees and Services                                  86

Signatures                                                                   88




                                       2

                                     PART I

                         ITEM 1. DESCRIPTION OF BUSINESS

THIS  ANNUAL  REPORT  ON  FORM  10-KSB  CONTAINS,   IN  ADDITION  TO  HISTORICAL
INFORMATION,  FORWARD-LOOKING  STATEMENTS  THAT  INVOLVE  SUBSTANTIAL  RISKS AND
UNCERTAINTIES.  OUR ACTUAL  RESULTS  COULD  DIFFER  MATERIALLY  FROM THE RESULTS
ANTICIPATED BY CIRTRAN AND DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  FACTORS
THAT COULD CAUSE OR CONTRIBUTE TO SUCH  DIFFERENCES  ARE DISCUSSED  BELOW IN THE
SECTION  ENTITLED  "FORWARD-LOOKING  STATEMENTS"  AND  ELSEWHERE  IN THIS ANNUAL
REPORT.  WE  DISCLAIM  ANY  INTENTION  OR  OBLIGATION  TO UPDATE  OR REVISE  ANY
FORWARD-LOOKING  STATEMENT,  WHETHER  AS A  RESULT  OF NEW  INFORMATION,  FUTURE
EVENTS, OR OTHERWISE.  THE FOLLOWING DISCUSSION SHOULD BE READ TOGETHER WITH OUR
FINANCIAL  STATEMENTS  AND RELATED  NOTES  THERETO  INCLUDED  ELSEWHERE  IN THIS
DOCUMENT.

Corporate Background and Overview

Our core business was commenced by Circuit Technology, Inc. ("Circuit"), in 1993
by our president, Iehab Hawatmeh. Circuit enjoyed increasing sales and growth in
the  subsequent  five years,  going from $2.0  million in sales in 1994 to $15.4
million in 1998, leading to the purchase of two additional SMT assembly lines in
1998 and the acquisition of Racore Computer Products, Inc., in 1997. During that
period,  Circuit hired additional management personnel to assist in managing its
growth,  and Circuit  executed  plans to expand its  operations  by  acquiring a
second manufacturing  facility in Colorado.  Circuit subsequently  determined in
early 1999, however, that certain large contracts that accounted for significant
portions of our total revenues provided  insufficient  profit margins to sustain
the growth and resulting  increased overhead.  Furthermore,  internal accounting
controls  then in place  failed to apprise  management  on a timely basis of our
deteriorating financial position.

We were  incorporated  in Nevada in 1987,  under the name  Vermillion  Ventures,
Inc., for the purpose of acquiring other operating corporate  entities.  We were
largely inactive until July 1, 2000, when we issued a total of 10,000,000 shares
of our common  stock  (150,000,000  of our shares as presently  constituted)  to
acquire,  through  our  wholly-owned  subsidiary,  CirTran  Corporation  (Utah),
substantially all of the assets and certain liabilities of Circuit.

In 1987, Vermillion Ventures, Inc. filed an S-18 registration statement with the
United States  Securities  and Exchange  Commission  ("SEC") but did not at that
time become a registrant under the Securities Exchange Act of 1934 ("1934 Act").
From 1989 until 2000, Vermillion did not make any filings with the SEC under the
1934 Act. In July 2000,  we commenced  filing  regular  annual,  quarterly,  and
current reports with the SEC on Forms 10-KSB, 10-QSB, and 8-K, respectively, and
have made all filings  required of a public company since that time. In February
2001,  we filed a Form 8-A with the SEC and became a  registrant  under the 1934
Act.  We may be subject  to  certain  liabilities  arising  from the  failure of
Vermillion to file reports with the SEC from 1989 to 1990,  but we believe these
liabilities are minimal because there was no public market for the common shares
of  Vermillion  from 1989 until the third quarter of 1990 (when our shares began
to be  traded  on the  Pink  Sheets)  and  it is  likely  that  the  statute  of
limitations  has run on whatever public trades in the shares of our common stock
may have taken place during the period  during which  Vermillion  failed to file
reports.


                                       3


On August 6, 2001, we effected a 1:15 forward split and stock distribution which
increased the number of our issued and  outstanding  shares of common stock from
10,420,067  to  156,301,005.  We also  increased  our  authorized  capital  from
500,000,000 to 750,000,000 shares.

On March 30, 2007, the Company filed a definitive  proxy statement in connection
with a Special Meeting of Shareholders (the "Special Meeting") to be held at the
Company's  headquarters,  on Monday,  April 30, 2007, at 10:00 a.m.,  M.D.T. The
purpose  of the  Special  Meeting  is to vote  on a  proposed  amendment  to the
Company's  Articles  of  Incorporation  (as  amended)  that would  increase  the
authorized  capital of the  Company to  include  1,500,000,000  shares of common
stock and a 1.2 shares for one share forward stock split.

Corporate Overview - We provide a mixture of high and medium size volume turnkey
manufacturing services using surface mount technology, ball-grid array assembly,
pin-through-hole  and custom  injection  molded cabling for leading  electronics
OEMs in the communications,  networking,  peripherals,  gaming, law enforcement,
consumer products,  telecommunications,  automotive,  medical, and semiconductor
industries.   Our  services   include   pre-manufacturing,   manufacturing   and
post-manufacturing   services.   Through  our  subsidiary,   Racore   Technology
Corporation, we design and manufacture Ethernet technology products. Our goal is
to offer customers the significant  competitive  advantages that can be obtained
from  manufacture   outsourcing,   such  as  access  to  advanced  manufacturing
technologies, shortened product time-to-market, reduced cost of production, more
effective  asset  utilization,  improved  inventory  management,  and  increased
purchasing power.

The Company has several new programs in development.  These programs represent a
new emphasis into consumer products contract manufacturing and marketing.  These
new programs have the potential to carry higher profit  margins than  electronic
manufacturing  and as a  result,  the  Company,  through  its  subsidiaries,  is
investing substantial resources into developing these activities.

We are  organized  into four  principal  divisions:  CirTran USA,  CirTran Asia,
CirTran  Products,  and,  Diverse Media Group which is responsible for marketing
the new programs.

CirTran Asia
------------

During 2004, we established a new division,  CirTran-Asia, Inc. This division is
an Asian-based,  wholly owned  subsidiary of CirTran  Corporation and provides a
myriad of  manufacturing  services to the direct  response  and retail  consumer
markets.  Our experience and expertise in manufacturing  enables CirTran-Asia to
enter a project at any phase:  engineering and design,  product  development and
prototyping,   tooling,  and  high-volume  manufacturing.   We  anticipate  that
CirTran-Asia  will pursue  manufacturing  relationships  beyond printed  circuit
board   assemblies,   cables,   harnesses  and  injection   molding  systems  by
establishing   complete   "box-build"   or  "turn-key"   relationships   in  the
electronics,  retail, and direct consumer markets.  This strategic move into the
Asian  market  has  helped  to  elevate  CirTran  to an  international  contract
manufacturer  status for multiple products in a wide variety of industries,  and
has, in short order, allow us to target large-scale contracts.

CirTran has established a dedicated  satellite office for CirTran-Asia,  and has
retained Mr.  Charles Ho to lead the new  division.  Having proven the value and
reliability of its core products,  CirTran Corporation has chosen to expand into
previously untapped product lines.

CirTran Products
----------------

On December 2, 2005,  we announced  that we had formed a new  division,  CirTran
Products, which will offer products for sale at retail. The new division will be

                                       4


run from our new Los Angeles  office,  with Trevor  Saliba,  our executive  vice
president for worldwide business development, working to develop sales.

CirTran Products also intends to pursue contract manufacturing  relationships in
the  consumer  products  industry  which can include  product  lines  including:
home/garden, kitchen, health/beauty,  toys, licensed merchandise and apparel for
film,   television,   sports  and  other  entertainment   properties.   Licensed
merchandise  and  apparel  can be  defined  as any item that bears the image of,
likeness,  or logo of a  product  sold or  advertised  to the  public.  Licensed
merchandise  and apparel are sold and  marketed in the  entertainment  (film and
television) and sports (sports franchises) industries.  As of April 16, 2007, we
have  concentrated our product  development  efforts into three areas,  home and
kitchen appliances, beauty products and licensed merchandise. We anticipate that
these  products will be introduced  into the market under one uniform brand name
or under separate trademarked names owned by CirTran Products.  We are presently
preparing to launch  various  programs where Diverse Media Group will operate as
the marketer,  campaign  manager and distributor in various  product  categories
including  beauty  products,  entertainment  products,  software  products,  and
fitness and consumer products.

Diverse Media Group
-------------------

On March 21, 2006, we announced  that we had formed a new  subsidiary to provide
end-to-end services to the direct response and entertainment industries. The new
division  will  provide  product  marketing,   production,   media  funding  and
merchandise  manufacturing  services.  Forming this new division was a necessary
step to maximize product  manufacturing  opportunities for CirTran's proprietary
products and to provide  marketing  services for  individual  entrepreneurs  and
inventors.  The new division  will be  headquartered  in  CirTran's  Los Angeles
(Century  City)  offices  and be  headed  by Mr.  Saliba.  We are  presently  in
development  of  proprietary  programs to be  launched in the product  marketing
division,  production services and media funding divisions. We are also in final
discussions  on two  projects  for our  merchandising  division.  We continue to
pursue  opportunities  in the direct  response  and  entertainment  division  to
maximize manufacturing and business opportunities.

On November  28,  2006,  we announced  that  Diverse  Media Group,  had signed a
two-year lease on a 1.150 sq. ft.  facility in Bentonville,  Arkansas,  in close
proximity to Wal-Mart's world headquarters. The office, which will be managed by
Mr.  Oliver  Mulcahy,  is  strategically  located  to help  create and manage an
ongoing  relationship  with  Wal-Mart  / Sam's  Club  stores to  facilitate  the
distribution of products through Wal-Mart stores on behalf of DMG clients.

CirTran USA

We have three principal business segments: electronics assembly and manufacture;
ethernet technology; and contract manufacturing.

                      Electronics Assembly and Manufacture
                      ------------------------------------

As of December 31, 2005 and 2006, approximately 23% and 28% of our revenues were
generated by our  low-volume  electronics  assembly  activities,  which  consist
primarily  of  the  placement  and   attachment  of  electronic  and  mechanical
components on printed circuit boards and flexible (i.e.,  bendable)  cables.  We
also assemble higher-level sub-systems and systems incorporating printed circuit
boards and complex  electromechanical  components that convert electrical energy
to mechanical  energy, in some cases  manufacturing  and packaging  products for
shipment directly to our customers' distributors.  In addition, we provide other
manufacturing  services,   including   refurbishment  and  remanufacturing.   We
manufacture  on a  turnkey  basis,  directly  procuring  any of  the  components

                                       5


necessary  for  production  where the OEM  customer  does not  supply all of the
components  that are  required  for  assembly.  We also  provide  design and new
product  introduction  services,  just-in-time  delivery on low to medium volume
turnkey and  consignment  projects  and projects  that require more  value-added
services,  and  price-sensitive,  high-volume  production.  Our goal is to offer
customers  significant   competitive   advantages  that  can  be  obtained  from
manufacturing   outsourcing,   such  as   access   to   advanced   manufacturing
technologies, shortened product time-to-market, reduced cost of production, more
effective  asset  utilization,   improved  inventory  management  and  increased
purchasing power.

As part of our  electronics  assembly and  manufacture  focus, in April 2004, we
entered into a Preferred Manufacturing Agreement (the "Broadata Agreement") with
Broadata  Communications,  Inc.  ("Broadata").  Under  this  agreement,  we will
perform "turn-key"  manufacturing services from material procurement to complete
finished  box-build.  Specifically,  Broadata  agreed that during the three-year
term of the Broadata  Agreement,  we would be the exclusive  manufacturer of the
Broadata  products  covered  by  the  Broadata  Agreement.  Under  the  Broadata
Agreement,  Broadata  issues  us  purchase  orders  specifying  the  work  to be
completed and the delivery  time.  The price paid for work  performed  under the
Broadata  Agreement  is our costs plus 10%,  plus an  assembly  fee of $0.07 per
component and an hourly charge of $18 per hour for manual  assembly,  mechanical
assembly, and testing,  subject to periodic review and adjustment.  We agreed to
ship the  products  manufactured  FOB West Valley City,  Utah.  Beginning in May
2005, we began handling a portion of Broadata's  manufacturing  operations  from
material  procurement to complete  finished  box-build.  The initial term of the
agreement is three years, continuing month to month thereafter unless terminated
by either party.

                               Ethernet Technology
                               -------------------

Through our subsidiary,  Racore Technology  Corporation  ("Racore"),  we design,
manufacture, and distribute Ethernet cards. These components are used to connect
computers through fiber optic networks.  In addition,  we produce private label,
custom  designed  networking  products  and  technologies  on an OEM basis.  Our
products serve major industrial,  financial,  and  telecommunications  companies
worldwide.   We  market  our  products  through  an  international   network  of
distributors,  value added resellers, and systems integrators who sell, install,
and support our entire product catalogue.

Additionally,  we have  established,  and  continue  to seek to  establish,  key
business alliances with major multinational  companies in the computing and data
communications  industries for which we produce  private label,  custom designed
networking  products and technologies on an OEM basis. These alliances generally
require that Racore either  develop  custom  products or adapt  existing  Racore
products  to become part of the OEM  customer's  product  line.  Under a typical
contract,  Racore  provides  a  product  with the  customer's  logo,  packaging,
documentation,  and custom  software  and drivers to allow the product to appear
unique and proprietary to the OEM customer. Contract terms generally provide for
a  non-recurring  engineering  charge  for  the  development  and  customization
charges,  together  with a  contractual  commitment  for a specific  quantity of
product over a given term.

                             Contract Manufacturing
                             ----------------------

Through our  subsidiary,  CirTran-Asia,  we design,  engineer,  manufacture  and
supply products in the electronics,  consumer  products and general  merchandise
industries for various marketers,  distributors and national retailers. This new
division is our Asian-based, wholly owned subsidiary, and provides manufacturing
services to the direct response and retail consumer markets.  Our experience and
expertise in manufacturing enables CirTran-Asia to enter a project at any phase:
engineering  and design;  product  development  and  prototyping;  tooling;  and
high-volume manufacturing.  This strategic move into the Asian market has helped
to elevate CirTran to an international contract manufacturer status for multiple
products in a wide variety of industries, and has, in short order, allowed us to
target large-scale contracts.

                                       6


As noted  above,  CirTran  has  established  a  dedicated  satellite  office for
CirTran-Asia,  and has  retained  Mr.  Charles Ho to lead the  division.  Having
proven the value and reliability of its core products,  CirTran  Corporation has
chosen to expand into previously untapped product lines. CirTran-Asia intends to
pursue  manufacturing  relationships  beyond printed  circuit board  assemblies,
cables,  harnesses  and  injection  molding  systems  by  establishing  complete
"box-build" or "turn-key"  relationships in the electronics,  retail, and direct
consumer markets.

During 2006 the Company has developed several items, in the fitness and exercise
products category and in the household and kitchen appliance / health and beauty
aids markets,  that are being  manufactured  in China,  through our  subsidiary.
Sales of theses products  contributed  approximately 56% of revenues reported in
2006. This represents a significant portion of revenues generated by the Company
and it is anticipated that offshore contract  manufacturing  will continue to be
the main emphasis of the Company.

Main Business Areas

The  Company  has three main  business  areas of focus.  They are:  fitness  and
exercise  products;  household and kitchen  appliances / health and beauty aids;
and electronics products and manufacturing.

Fitness Products
----------------

The Company began  manufacturing  fitness products in May 2004. To date, we have
manufactured and sold over 12 different fitness products.  We manufacture all of
our fitness products through our CirTran Asia operation.

In  early  June  2004,  the  Company  entered  into an  exclusive  manufacturing
agreement  with  certain  Developers,  including  Charles Ho, the  President  of
CirTran-Asia.   Under  the  terms  of  the  agreement,   CirTran,   through  its
wholly-owned  subsidiary  CirTran-Asia,  has the exclusive  right to manufacture
certain  products  developed  by the  Developers  or any  of  their  affiliates.
Pursuant to the  agreement,  we could enter into  addendum  agreements  with the
developers with respect to particular  products to be produced and manufactured.
On May 11, 2005,  CirTran Asia,  UKING System Industry Co., Ltd., and Charles Ho
filed suit against the developers,  including Michael Casey and David Hayek, for
breach  of  contract,  breach of the  implied  covenant  of good  faith and fair
dealing,  interference  with  economic  relationships,  and fraud in relation to
certain licensing pertaining to the contract. As of the date of this Report, the
case was proceeding in the discovery stage and the Company intends to vigorously
pursue this action.

On September 10, 2004, we announced that on September 7, 2004,  CirTran-Asia had
been  awarded  the  rights  to  manufacture  the  AbRoller,  another  type of an
abdominal   fitness   machine,   for  Tristar   Products,   under  an  exclusive
manufacturing agreement.  Since this announcement,  and through the date of this
Report,  CirTran-Asia had manufactured and shipped units, and received  payments
of approximately $2,600,000.

On April 28, 2005,  CirTran-Asia  announced  that it has been awarded a contract
(the "April 2005 Agreement") from Guthy - Renker  Corporation  ("GRC") to be the
exclusive  manufacturer of a new fitness machine (the "Fitness Product") for the
sold-on-TV direct response industry.  Pursuant to the April 2005 Agreement,  GRC
agreed to purchase all of its  requirements  of the Fitness  Product  during the
term of the April 2005  Agreement,  which is defined as running from the signing
of the agreement  through the time when the Fitness Product is not being sold in
quantity.  Since these announcements,  CirTran-Asia has manufactured and shipped
orders and has received $1,400,000 as payment for such shipments.

                                       7


New Fitness Products
--------------------

On  November  30,  2006,  CirTran  announced  that is had  signed  an  exclusive
manufacturing  agreement to produce a new fitness product, the CorEvolution(TM),
in China.  The  three-year  agreement,  signed  November 28, 2006,  involves the
custom   manufacturing   using  the   capabilities  of  CirTran's  wholly  owned
subsidiary,  CirTran  Asia.  The new customer has  committed to minimum  orders,
amounting to $1.2  million in revenues for the first year,  $1.8 million for the
second year and $2.4 million for the third year of the five-year  contract.  The
new fitness  product is uniquely  designed to strengthen  and  rehabilitate  the
lower  back and  adjacent  areas of human  body.  Since this  announcement,  and
through  the date of this  Report,  CirTran-Asia  had  manufactured  and shipped
units, and received  payments of approximately  $60,000.  In 2007,  CirTran-Asia
received a second order for $168,000.

Household and Kitchen Appliances and Health and Beauty Aids
-----------------------------------------------------------

The Company  began  manufacturing  household and kitchen  appliance  products in
January 2005. To date, we have  manufactured and sold 3 different  household and
kitchen  appliance  products.  We  manufacture  a majority of our  household and
kitchen appliance products through our CirTran Asia operation.

The health and beauty aids / household and kitchen  appliance  products  include
the following:

On January  24,  2005,  the  company  announced  a  contract  is with a New York
Customer where CirTran became an exclusive  manufacturer of the Hot Dog Express,
which would be sold nationwide on TV, primarily  through via  infomercials.  the
contract runs through 2007, with minimum revenues to CirTran of $1.8 million per
year, or $5.4 million over three years. Since these  announcements,  and through
the date of this Report,  CirTran-Asia  had  manufactured and shipped units, and
received  payments  of  approximately  $1,850,000.  CirTran is in the process of
exercising  its  rights  under  the  contract  which  includes  terminating  the
relationship due to customers failure to meet the minimum purchase  requirements
during 2006. CirTran is planning on marketing the product on its own through its
retail channels.

ABS  Products and ABS  Bankruptcy  Proceedings  - On January 19,  2005,  CirTran
Corporation  signed an Exclusive  Manufacturing  Agreement with Advanced  Beauty
Solutions L.L.C. ("ABS"), a company related to the manufacture of a hair product
in California. In early October 2005, we were notified that ABS had defaulted on
its obligation to its financing  company.  We stopped  shipping under credit and
exercised our rights permitted by the agreements, as discussed below.

On July 7, 2005,  CirTran  Corporation  signed another  Exclusive  Manufacturing
Agreement  with ABS,  relating  to the  manufacture  of a hair dryer  product in
California.  We had  already  begun  shipment  on  previous  contracts  and were
projecting to begin early in 2006.

In October  2005,  following  the notice of ABS's  default,  we  terminated  the
agreement for both  products  based on the default.  In January 2006,  following
efforts to resolve the disputes  with ABS, the Company  filed a lawsuit  against
ABS, claiming breach of contract,  interference with contractual  relationships,
unjust enrichment, and fraud, and seeking damages from ABS.

With  respect to the flat iron  products,  through  October  2005,  CirTran  had
shipped  directly to ABS  approximately  $4,746,000  worth of the  product,  and
CirTran  had  received  from  ABS or its  finance  company  a  total  amount  of
approximately  $788,000. In November 2005, we repossessed from ABS approximately
$2,341,000  worth of the products in the United States,  as we were permitted to
do pursuant to the agreement.

                                       8


Since  November  2005,  we have been pursuing our rights under the agreement and
have been offering the flat iron product for sale  directly to ABS's  customers.
In doing so, we sold to ABS's  international  customers  directly  approximately
$430,000  worth of the flat iron product.  The  shipments  have all been paid in
full. These products shipped were not part of the repossessed inventory.

On January 24, 2006, ABS filed a voluntary  petition for relief under Chapter 11
of the United States  Bankruptcy Code in the United States  Bankruptcy Court for
the  Central   District  of  California,   San  Fernando  Valley  Division  (the
"Bankruptcy  Court"),  Case No. SV 06-10076  GM. On January 30,  2006, a hearing
("Hearing")  was held to consider the Emergency  Motion for Order  Approving the
Settlement  and Compromise of the Disputed  Secured Claims of Inventory  Capital
Group,  Inc.  ("ICG"),  and Media Funding  Corporation  ("MFC") (the "Settlement
Motion") filed by ABS. The continued  Hearing on the Settlement  Motion was held
on February 16, 2006,  at which time the  settlement  was  modified.  Prior to a
separate  hearing  held on March  24,  2006,  on ABS's  Motion  for  Order:  (1)
Approving Sale and Assignment of Substantially All Assets of the Estate Free and
Clear of Liens; (2) Approving  Assumption and Assignment of Leases and Executory
Contracts  Included in the Sale and Rejection of Leases and Executory  Contracts
Not Included in the Sale; and (3) Granting  Related Relief (the "Sale  Motion"),
the  settlement  was  further  modified.   The  modifications  to  the  proposed
settlement  were read into the  Bankruptcy  Court's record at the Hearing on the
Settlement  Motion and the March 24, 2006 hearing on the Sale Motion  ("Proposed
Modifications").  Written notice of the Proposed  Modifications  was provided to
creditors  and parties in interests on March 27, 2006,  and the  Declaration  of
James  C.  Bastian,   Jr.,   attesting   that  no  objections  to  the  Proposed
Modifications have been received by ABS, was filed with the Bankruptcy Court.

On June 6, 2006,  the Company and ABS signed an agreement  (the "Asset  Purchase
Agreement"),  subject to the ABS Bankruptcy  Court's approval.  On June 7, 2006,
the ABS Bankruptcy Court entered orders  approving the Asset Purchase  Agreement
and granting the Sale Motion,  and approving the  settlement  and  compromise of
certain  disputed  claims  against  ABS.  Pursuant  to the  settlement  of ABS's
bankruptcy  proceedings  and the Asset  Purchase  Agreement,  the Company has an
allowed  claim  against the ABS's estate in the amount of  $2,350,000,  of which
$750,000  was  credited to the purchase of  substantially  all of ABS's  assets.
Under the  settlement,  the Company shall be allowed to participate as a general
unsecured  creditor of ABS's estate in the amount of  $1,600,000 on a pari passu
basis with the $2,100,000 general unsecured claim of certain insiders of ABS and
subject to the prior  payment  of certain  secured,  priority,  and  non-insider
claims in the amount of approximately$1,507,011.

Under the Asset Purchase Agreement, the Company agreed to purchase substantially
all of ABS's assets in exchange for:

       i)     a cash payment in the amount of $1,125,000;
       ii)    a reduction of CirTran's  allowed claim in the Bankruptcy  Case by
              $750,000;
       iii)   the assumption of any assumed liabilities; and
       iv)    the obligation to pay ABS a royalty equal to $3.00 per TrueCeramic
              Pro flat iron unit sold by ABS (the "Royalty Obligation").

The Assets include personal property;  intellectual property;  certain executory
contracts and unexpired leases; inventory;  ABS's rights under certain insurance
policies;  deposits and prepaid expenses; books and records;  goodwill;  certain
causes of action;  permits;  customer and supplier lists; and telephone  numbers
and listings (collectively,  the "Assets").  Under the Asset Purchase Agreement,
the Royalty  Obligation is capped at $4,135,000.  To the extent the amounts paid

                                       9


to ABS on account of the Royalty  Obligation  equal less than  $435,000 on the 2
year anniversary of the Closing,  then, within 30 days of such anniversary,  the
Company agreed to pay ABS an amount equal to $435,000 less the royalty  payments
made to date. As part of the settlement,  the Company agreed to exchange general
releases with,  among others,  ABS,  Jason Dodo (the manager of ABS),  Inventory
Capital Group ("ICG"),  and Media Funding  Corporation  ("MFC").  The settlement
also  resolved a related  dispute with ICG in which ICG assigned  $65,000 of its
secured claim against ABS to the Company.

Pursuant to the court-approved settlement, payments under the Royalty Obligation
will be made in the following order:

         (a)  The Royalty  Obligation  payments will be made  exclusively to ICG
              and  MFC  (collectively,  the  "Secured  Parties")  until  (i) the
              Secured  Parties  have  been  paid  in full on  account  of  their
              $1,243,208  secured claim,  or (ii) the Secured  Parties have been
              paid $100,000 in payments under the Royalty Obligation,  whichever
              comes first.
         (b)  The next $70,000  Royalty  Obligation  payments  will be made to a
              service  provider  to ABS (in the  amount  of  $50,000)  and to an
              individual with an allowed claim (in the amount of $20,000).
         (c)  Following  the  payments to the Secured  Parties and others as set
              forth immediately above, the remaining Royalty Obligation payments
              will be used for distribution to allowed general  unsecured claims
              not  including  those of the  Company and  certain  insiders  with
              unpaid notes (the "Insider Noteholders").
         (d)  Following  payments as set forth in (a),  (b), and (c) above,  the
              Royalty  Obligation  payments  will be shared  pro rata  among the
              Insider  Noteholders  (with a total  allowed  aggregate  claim  of
              $2,100,000),  and the Company (with a general  unsecured  claim in
              the amount of $1,600,000), until paid in full.

The total  claims  against  ABS's  estate  that must be paid  before the Company
begins to share in the Royalty Obligation payments is $435,000.

The Company is currently under contract with two direct  marketing  companies to
supply them with True Ceramic Pro flat irons  ("TCP").  Since June 6, 2006,  the
date of the ABS bankruptcy settlement,  through the date of this Report, CirTran
Products  received orders of approximately  $2,025,000 for the TCP product.  CTP
continues to generate sales to the direct  marketing  companies of TCP units and
other ancillary hair care products and the program is expected to continue being
profitable during 2007.

With respect to the hair dryers,  as of April 16, 2007,  we had not received any
orders or shipped any products, either to ABS or its customers, however the hair
dryers are being  approved  for  manufacture  in China and will be  marketed  in
conjunction with the TCP marketing program.

Hinge Helper - On January 9, 2006, we issued a press release which referred,  in
the  title,  to  the  Agreement  as  a  "$22  Million  Exclusive   Manufacturing
Agreement."  The dollar amount  referenced  relates to the  potential  amount of
income  or  revenue  which  we may  receive  over  the  anticipated  life of the
Agreement.

CirTran  announced  on January 9, 2006,  that  Arrowhead  Industries,  Inc.,  of
Windermere,  Florida,  had awarded us an exclusive  contract to manufacture  its
patented Hinge Helper (TM)  do-it-yourself  utility tool for the home. The Hinge

                                       10


Helper  will  be  manufactured  by  CirTran-Asia,   the  Company's   China-based
subsidiary.  The exclusive  manufacturing  contract for the product is for three
years.  Arrowhead has filmed a Hinge Helper  infomercial  for TV, and tested the
show in mid 2006, but results did not justify the media spending.

The Hinge  Helper is a hand tool  designed  and  developed  for use by household
customers as well as  tradesmen.  The specific  advantage of the Hinge Helper is
its  ease-of-use  and simplistic  design.  It can be applied to any  residential
hinge on  wood,  metal  or  composite  doors,  and is  being  manufactured  with
highly-durable materials, enabling it to carry a lifetime guarantee.

The contract is for three years,  and Arrowhead  agreed to purchase a minimum of
ten million units of the Product (the "Minimum Quantity"),  subject to the terms
and  conditions  of the  Agreement.  Arrowhead  and  CirTran  have agreed on the
Minimum  Quantity  in good faith,  although  the  parties  acknowledged  that in
certain  circumstances  described  in  the  agreement,   the  agreement  may  be
terminated prior to the sale of the entire Minimum Quantity. Arrowhead agreed to
submit  purchase orders for the Product from time to time in accordance with the
terms  of the  agreement.  Arrowhead  agreed  to pay  CirTran  for  the  Product
purchased at the prices  ranging from $2.95 to $1.90 per unit,  depending on the
cumulative  number of units of Product  which have been  purchased by Arrowhead.
Arrowhead  will also be entitled to a rebate equal to 10% of the purchase  Price
paid for Product in the previous Tier.  Rebates will be payable only in the form
of a credit memo against future purchases.  Rebate credit memos will not be paid
in cash and may not be applied against outstanding  balances.  We will calculate
eligibility for the Rebate as soon as practicable following the end of the month
in which a new Tier is entered.

We have produced hand made samples, which were sent to Arrowhead.  As of May 18,
2006, the product samples were approved. Arrowhead had released, and the Company
shipped,  1,500 units to test media.  Arrowhead tested the show in mid 2006, but
results did not justify the media spending and the roll out.

Arrowhead  has  recently  signed a licensing  agreement  with CirTran and DMG to
manufacture  and market the product via internet,  direct  marketing and through
retailers.  DMG will pay a royalty of 11% to Arrowhead  based on a percentage of
sales in 2007.  The  percentage of unit sales  increases by 1% per year until it
reaches 15% in the year 2011. The new contract was executed in February 2007 and
expires in 2011. To date the Hinge Helper project has not generated  significant
revenues. The item has been presented to buyers at several major retailers, such
as  Lowes,  Wal-Mart  and  Sams  Club  and is an item  of  interest.  Our  sales
representative,  in our Bentonville office, will continue to promote and develop
the item for  inclusion in future sales modules to the  retailers.  We expect to
have the product at retailers sometime in June 2007.

New Household and Kitchen Appliance Products / Health and Beauty Aids
---------------------------------------------------------------------

On September 20, 2006, CirTran announced DMG, signed an exclusive  marketing and
distribution  agreement with  Maryland-based  Natural Product  Solutions for its
VirMax  for Men and Women DS product  line.  The  project  was  discontinued  on
February 8, 2007 due to lower than expected  customer response to the test phase
of the DRTV campaign. A termination  settlement was negotiated and executed with
Natural Product Solutions that cancelled any further obligations the Company may
have had to market and  distribute the product in for the return of inventory of
product that was on hand.

On September 21, 2006, CirTran announced that DMG signed an exclusive  marketing
and   distribution   agreement   with  Awareness   Technologies,   Inc.,  a  Los
Angeles-based   company,   for  its  WebWatcher  Computer  Monitoring  Software.
Awareness   Technologies   has   successfully   created  a  unique,   completely
undetectable  software  surveillance  tool  that is being  used to help  parents
monitor and control their children's  internet  activity in protecting them from
potential  online  predators.   The  software's   secondary  platform  is  being
positioned to assist  companies  and  government  agencies in  monitoring  their
employees'  computer usage in an effort to increase  efficiency in the workplace
by reducing employees'  non-work related  activities.  DMG will be providing all
marketing  and  distribution  channels  for Direct  Response TV,  Radio,  Print,
Live-Shopping,  Retail,  and Catalog.  Since the execution of the agreement,  we
have been trying to formulize a different  arrangement  with  customer  based on
initial price point tests. Until the customer agrees to the arrangement, we have
placed a hold on this project.

                                       11


On October 11, 2006, CirTran announced that DMG had signed a retail distribution
and marketing agreement with Wines and Wines, a Miami-based  distributor of fine
wines and spirits from around the world.  Under the terms of the agreement,  DMG
would use its best efforts to market and distribute all Wines and Wines products
exclusively  into various  distributors  and retailers such as Southern Wine and
Spirits, Trader Joe's, Beverages and More, Wal-Mart, Sam's Club, Costco, Young's
Markets  and  Vendome  nationally,  as well as  restaurants,  liquor  stores and
entertainment venues exclusively throughout  California.  As of the date of this
Report,  the  product  had been  presented  to  retailers  and  resulted in high
interest. It was decided that the labeling needed to be changed by the customer.
Once the new labeling is completed and accepted by retailers, we will be able to
place the product on retailers shelves.

On November 7, 2006,  CirTran announced that DMG signed an exclusive contract to
market and distribute the Solar Style line of solar chargers to major  retailers
in the U.S.  and abroad.  Solar  Style  offers a diverse  line of products  with
multiple  connectors,  all based on the latest advancements in PV Solar charging
to convert sunlight into usable energy for personal  electronic  devices.  Solar
Style also includes,  or offers as options, AC car battery chargers with many of
its products.  As of the date of this report,  we are working with the client on
developing the product and placing the product at the retail channels to include
Walmart and Radio Shack stores.

On November 15, 2006, CirTran announced that DMG signed an exclusive  licensing,
manufacturing and marketing  agreement with Beautiful Eyes(R),  Inc., of Malibu,
California, for a new "hot lashes" product which it will bring to the sold-on-TV
and retail marketplaces.  Under the terms of the agreement, DMG will have access
to the patented technology  developed by Beautiful Eyes and its founder,  former
model Alexandra  Roberts,  and the designs,  technical  drawings,  manufacturing
specifications and know-how, trade secrets and other proprietary information and
technology.  DMG will develop a new product for sale through TV infomercials and
at mass  retail,  which it will  market  through  its  personal  and  healthcare
products division. As of the date of this Report, we are working with the client
on developing the product and already submitted samples for their approval.

On January 5, 2007,  CirTran  announced  that DMG had signed an  agreement  with
Discus Dental, the world's largest direct dental manufacturer, wherein DMG would
market Discus Dental's popular  BreathRx product to major retailers  nationwide.
It has been  determined that it is no longer in the best interest of the Company
to pursue this  project.  If  circumstances  change the Company  will review the
project for reinstatement.

On  February  5,  2007,  CirTran  announced  that it had  completed  taping a TV
infomercial  with Evander  Holyfield  for the "The Real Deal  Grill(TM),"  a new
electric  indoor/outdoor  cooking  appliance  it  will  manufacture  and  market
carrying  the  name  and  endorsement  of  the  former  four-time  former  world
heavyweight  champion.  The Real Deal Grill includes a deluxe stand and multiple
interchangeable  cooking surfaces,  with numerous never before seen add-on items
making it the most versatile "must-have" cooking appliance for any occasion from
camping in the  mountains,  tailgating  at a game,  or  grilling  at home.  Full
national roll-out of the video and print ads set is scheduled for late May 2007.
As of the date of this Report,  we were waiting for the final edited  version of
the infomercial.

On February  13,  2007,  CirTran  announced  that it had signed an  agreement to
manufacture  and market a new patent pending  portable  luggage handle and scale
ideal for  travelers  weighing a  suitcase  or  package.  As of the date of this
Report,  we were  working with the client on  developing a final  version of the
product and are expecting to submit samples for final approval in May 2007. Once
we have  approvals,  the  product  will be placed at retails  shelves  including
Walmart, Sams Club and Office Depot.

On March 12, 2007,  CirTran  announced  that it had signed a contract  with Easy
Life Products Corporation (ELP) of Venice, California, to manufacture and market
a new beauty  product.  The yet named new product is a pencil  compact  combined
with a sharpener  and pencil  holder.  Planned  add-ons for the product  include

                                       12


pencil caps, blotting tissue dispenser, eyelash curler, pencil cap organizer, an
eyebrow brush and two-in-one  tweezers,  with patents now pending for the pencil
sharpener,  eyelash curler and the tweezers with the U.S.  Patent Office.  As of
the date of this  Report,  we were  working  with the client on  developing  the
product and building final samples for approval.

Electronics Business
--------------------

Since its inception in 1993,  the Company has been  focusing on its  electronics
business and lines of product.  To date, we have  manufactured and sold numerous
electronic  products and lines. We manufacture  all of our electronics  products
through CirTran Corporation and our Racore Technologies subsidiary.

Our electronics business and lines of product include the following:

On August 9, 2005,  we announced  that CirTran  Corporation  completed the first
phase of the redevelopment of the next-generation SafetyNet(TM) RadioBridge(TM).
Since this announcement, the Company has completed working on the final phase of
the contract.  On March 14, 2006,  we announced  that we had received a $250,000
order to build and  deliver  the  first  production  run of the next  generation
SafetyNet(TM)  RadioBridge(TM)  which we redesigned at the request and on behalf
of Aegis  Assessments,  Inc.,  a  Scottsdale,  Arizona-based  homeland  security
contractor.  We delivered the new, redesigned units and received payment in full
from Aegis in April 2006.  Since these  announcements,  CirTran  Corporation has
manufactured and shipped  additional orders and has received $100,000 as payment
for such shipments.

On  November  14, 2006 we  announced  that Racore had  received,  processed  and
shipped its first order from Lear Siegler Services, Inc., of San Antonio, Texas,
and that  Lear  Siegler  had  opened  an  account  to  facilitate  ordering  and
processing  add-on business.  Lear Siegler's first order was for 100 Racore 8192
100FX 100 Mbps Fiber  Optic PCI Fast  Ethernet  Network  Adapters  with ST Fiber
Connectors.  Since this  announcement,  the  product has been  manufactured  and
shipped, and a payment of $3,400 has been received.

Additional  information  about the Company,  including its industry  background,
competition, market and business strategy, and other information is as follows:

Industry Background

The  contract  manufacturing  industry  specializes  in  providing  the  program
management,  technical and  administrative  support and manufacturing  expertise
required to take  products from the early design and  prototype  stages  through
volume  production and  distribution.  The goal is to provide a quality product,
delivered  on time and at the lowest  cost,  to the  client.  This full range of
services gives the client an  opportunity to avoid large capital  investments in
plant,  inventory,   equipment  and  staffing  and  to  concentrate  instead  on
innovation,  design and marketing. By using our contract manufacturing services,
our customers  have the ability to improve the return on their  investment  with
greater  flexibility  in responding to market  demands and exploiting new market
opportunities.

We believe two important trends have developed in the manufacturing industry.

First, we believe  customers  increasingly  require  contract  manufacturers  to
provide complete turnkey  manufacturing and material handling  services,  rather
than working on a  consignment  basis where the customer  supplies all materials

                                       13


and the contract  manufacturer  supplies only labor.  Turnkey  contracts involve
design, manufacturing and engineering support, the procurement of all materials,
and  sophisticated  in-circuit  and  functional  testing and  distribution.  The
manufacturing  partnership between customers and contract manufacturers involves
an increased use of "just-in-time" inventory management techniques that minimize
the  customer's  investment  in  component  inventories,  personnel  and related
facilities, thereby reducing costs.

We believe a second  trend in the  industry,  which  relates to our  electronics
division,  has been the  increasing  shift  from  pin-through-hole,  or PTH,  to
surface mount technology,  or SMT, interconnection  technologies.  Surface mount
and pin-through-hole printed circuit board assemblies are printed circuit boards
on which various electronic components, such as integrated circuits, capacitors,
microprocessors  and resistors are mounted.  These assemblies are key functional
elements of many types of  electronic  products.  PTH  technology  involves  the
attachment of electronic components to printed circuit boards with leads or pins
that  are  inserted  into  pre-drilled  holes in the  boards.  The pins are then
soldered  to  the  electronic  circuits.  The  drive  for  increasingly  greater
functional  density has resulted in the emergence of SMT,  which  eliminates the
need for holes and  allows  components  to be placed on both  sides of a printed
circuit.  SMT  requires  expensive,  highly  automated  assembly  equipment  and
significantly  more  operational  expertise than PTH technology.  We believe the
shift to SMT from PTH technology has increased the use of contract manufacturers
by OEMs  seeking  to avoid  the  significant  capital  investment  required  for
development and maintenance of SMT expertise.

Market and Business Strategy

Our goal is to benefit from the  increased  market  acceptance  of, and reliance
upon,  the use of  manufacturing  specialists  by many  OEMs,  marketing  firms,
distributors and national  retailers.  We believe the trend towards  outsourcing
manufacturing  will continue.  OEMs utilize  manufacturing  specialists for many
reasons, including the following:

         *    To Reduce Time to Market. Due to intense competitive  pressures in
the  electronics  and  general  manufacturing  industry,  OEMs  are  faced  with
increasingly shorter product life-cycles and, therefore,  have a growing need to
reduce  the time  required  to bring a product to  market.  We believe  OEMs can
reduce their time to market by using a manufacturing  specialist's manufacturing
expertise and infrastructure.

         *    To  Reduce  Investment.   The  investment  required  for  internal
manufacturing   has  increased   significantly  as  products  have  become  more
technologically advanced and are shipped in greater unit volumes. We believe use
of   manufacturing   specialists   allows   OEMs  to  gain  access  to  advanced
manufacturing  capabilities while substantially  reducing their overall resource
requirements.

         *    To  Focus   Resources.   Because  the   electronics   industry  is
experiencing greater levels of competition and more rapid technological  change,
many OEMs are focusing their resources on activities and technologies  which add
the greatest value to their operations.  By offering  comprehensive  electronics
assembly  and  related   manufacturing   services,   we  believe   manufacturing
specialists  allow OEMs to focus on their own core  competencies such as product
development and marketing.

         *    To Access Leading  Manufacturing  Technology.  Electronic products
and electronics manufacturing technology have become increasingly  sophisticated
and  complex,   making  it  difficult   for  OEMs  to  maintain  the   necessary
technological expertise to manufacture products internally.  We believe OEMs are
motivated  to  work  with a  manufacturing  specialist  to  gain  access  to the
specialist's expertise in interconnect, test and process technologies.

                                       14


         *    To Improve Inventory Management and Purchasing Power.  Electronics
industry OEMs are faced with increasing difficulties in planning,  procuring and
managing their  inventories  efficiently due to frequent  design changes,  short
product  life-cycles,  large  required  investments  in  electronic  components,
component  price  fluctuations  and the need to  achieve  economies  of scale in
materials procurement. OEMs can reduce production costs by using a manufacturing
specialist's  volume  procurement  capabilities.  In addition,  a  manufacturing
specialist's  expertise in inventory  management can provide better control over
inventory levels and increase the OEM's return on assets.

An important element of our strategy is to establish partnerships with major and
emerging OEM leaders in diverse segments across the electronics industry. Due to
the costs inherent in supporting customer relationships, we focus our efforts on
customers  with  which the  opportunity  exists to  develop  long-term  business
partnerships.  Our goal is to provide  our  customers  with total  manufacturing
solutions  for both new and more  mature  products,  as well as  across  product
generations.

Another element of our strategy is to provide a complete range of  manufacturing
management and  value-added  services,  including  materials  management,  board
design,  concurrent engineering,  assembly of complex printed circuit boards and
other electronic assemblies, test engineering, software manufacturing, accessory
packaging  and  post-manufacturing  services.  We believe that as  manufacturing
technologies  become more complex and as product life cycles shorten,  OEMs will
increasingly  contract  for  manufacturing  on a  turnkey  basis as they seek to
reduce their time to market and capital  asset and inventory  costs.  We believe
that the  ability to manage and  support  large  turnkey  projects is a critical
success factor and a significant  barrier to entry for the market it serves.  In
addition,  we believe that due to the difficulty and long lead-time  required to
change manufacturers, turnkey projects generally increase an OEM's dependence on
its manufacturing specialist, which can result in a more stable customer base.

In our high volume  electronics,  consumer  products,  and  general  merchandise
manufacturing divisions, we believe we add value by providing turn-key solutions
in design, engineering, manufacturing and supply of products to our clients.

Suppliers; Raw Materials

Our sources of  components  for our  electronics  assembly  business  are either
manufacturers or distributors of electronic components. These components include
passive  components,  such as  resisters,  capacitors  and  diodes,  and  active
components,  such as  integrated  circuits and  semi-conductors.  Our  suppliers
include  Siemens,  Muriata-Erie,   Texas  Instruments,   Fairchild,  Harris  and
Motorola.  Distributors  from whom we obtain  materials  include  Avnet,  Future
Electronics,  Digi-key  and  Force  Electronics.  Although  we have  experienced
shortages  of  various   components  used  in  our  assembly  and  manufacturing
processes,  we  typically  hedge  against  such  shortages by using a variety of
sources and, to the extent possible, by projecting our customer's needs.

Research and Development

During 2006 and 2005,  CirTran  Corporation  spent  approximately  $271,000  and
$200,000,  respectively,  on  research  and  development  of  new  products  and
services.  The  costs of that  research  and  development  were  paid for by our
customers. In addition,  during the same periods, our subsidiary,  Racore, spent
approximately $42,000 and $45,000, respectively.  None of Racore's expenses were
paid for by its  customers.  We remain  committed,  particularly  in the case of
Racore,  to  continuing  to develop and enhance our product  line as part of our
overall business strategy.

Beginning  in 2004,  Racore  started  working  more  aggressively  on  marketing
existing  products by  simplifying  ordering  and sales  processing  to existing

                                       15


customers.  We are also working  towards some cost reduced  versions of existing
product  line and  adding  new sales  channels.  We are also in the  process  of
expanding the current  product line,  adding new product  categories to existing
sales channels, along with products with reduced development costs, quicker time
to market,  higher profit margins,  greatly reduced support costs, less pressure
from competitors and shorter sales cycles.

Currently we are working to develop a state of the art radio bridge communicator
device that is designed for use in emergency  situations.  The devise will allow
members  of various  unrelated  emergency  response  teams to  communicate  in a
controlled environment when multiple agencies,  often times, using various radio
communicates technologies, must coordinate to achieve effectiveness in emergency
situations.

We  possess  advanced  design  and  engineering  capabilities  with  experienced
professional  staffs  at both  our  Salt  Lake  City and  ShenZhen  offices  for
electrical,  software,  mechanical and industrial design.  This provides the end
client a total  solution  for  original  design,  re-design  and final design of
products.

Sales and Marketing

As of the date of this report,  we had three  individuals  on our internal sales
staff,  and we have a sales  representative  relationship  with Mesa  Management
Consulting  LC  ("MESA"),  a  firm  that  works  as  an  independent  contractor
generating new business and managing  direct  marketing  engagements.  Currently
MESA is involved  with  marketing the True Ceramic Pro Flat Iron and the Evander
Holyfield,  "Real Deal Grill." The Company is still pursuing product development
and business  development  professionals with concentrated efforts on the direct
response,  product and retail distribution divisions as well as sales executives
for  the  electronics  manufacturing  division.  We also  opened  an  office  in
Bentonville,  Arkansas, in close proximity to Wal-Mart's world headquarters. The
office, which will be managed by an employee of the Company, Mr. Oliver Mulcahy,
who is  responsible  for developing  and managing an ongoing  relationship  with
Wal-Mart / Sam's Club stores.

We had signed an agreement with Transactional  Marketing Partners, Inc. ("TMP"),
and have other outside  independent  contractors  that we continue to work with.
This is  advantageous  to the  Company,  as it provides the Company with a broad
sales  network with no direct  cost.  It is our  intention to continue  pursuing
sales   representative   relationships  as  well  as  internal   salaried  sales
executives.   Early  in  2006,   the  Company   opened  a  dedicated   satellite
sales/engineering  office in Los Angeles to headquarter all business development
activities  companywide.  The Company has since begun  staffing this office with
administrative  and project  management  staff.  The  Company is still  pursuing
product  development and business  development  professionals  with concentrated
efforts on the direct  response,  product and retail  distribution  divisions as
well  as  sales  executives  for  the  electronics  manufacturing  division.  In
September 2006, the agreement with TMP was not extended.

We are working  aggressively to market existing  products  through current sales
channels.  We will also add major new conduits to deliver  products and services
directly to end users, as well as motivate our distributors, partners, and other
third party  sales  mechanisms.  We continue to simplify  and improve the sales,
order, and delivery process.  We are also pursuing strategic  relationships with
retail  distribution firms to engage with us in a reciprocal  relationship where
they would act as CirTran's  retail  distribution  arm and we would act as their
manufacturing  arm with  both  parties  giving  the  other  priority  and  first
opportunity to work on the other's products.

Historically,  we have had substantial  recurring sales from existing customers,
though we continue to seek out new  customers to generate  increased  sales.  We
treat sales and marketing as an integrated process involving direct salespersons
and project  managers,  as well as senior  executives.  We also use  independent
sales  representatives  in  certain  geographic  areas.  We  have  also  engaged
strategic  consulting  groups to make  strategic  introductions  to generate new

                                       16


business.  This  strategy  has  proven  successful,  and has  already  generated
multiple  manufacturing  contracts.  These  relationships were responsible for a
portion of sales  generated in 2005 and we anticipate  will be a major factor in
our sales growth 2007.

During the typical sales process, a customer provides us with specifications for
the  product it wants,  and we develop a bid price for  manufacturing  a minimum
quantity that includes  manufacture  engineering,  parts,  labor,  testing,  and
shipping.  If the bid is  accepted,  the  customer is  required to purchase  the
minimum  quantity and additional  product is sold through purchase orders issued
under the original contract. Special engineering services are provided at either
an hourly rate or at a fixed contract price for a specified task.

In 2006, 64% of our net sales were derived from pre-existing customers,  whereas
during the year ended  December 31, 2005, 38% of our net sales were derived from
customers that were also customers during the previous year. In 2006, 36% of our
sales were  derived  from new  business,  with the majority of those sales being
secured by exclusive  manufacturing  contracts.  In 2006, our largest  customer,
Tristar Products,  a pre-existing  customer,  accounted for about 16% of our net
sales.  Our second  largest  customer  in 2006,  was a new  customer,  Worldwide
Excellence, which accounted for 14% of net sales. The third largest customer was
a pre-existing customer,  Dynojet, with 12% of our net sales. We anticipate that
our exclusive manufacturing contracts with CorEvlolution,  Arrowhead Industries,
TFB Global and Easy Life Products will contribute significantly to our sales for
2007.  Historically,  a small number of customers  accounted  for a  significant
portion of our electronics assembly and manufacture division gross sales.

Our  expansion  into China  manufacturing  has allowed us to increase our sales,
manufacturing  capacity and output with minimal capital investment required.  By
using  various   subcontractors  among  which  are  Zhejiang  Hengtai  Machinery
Manufacturing  Co., Ltd.,  which  manufactures  the Supreme Pilates and Zhejiang
Cuiori Electrical Appliances Co., Ltd,, which manufactures the Perfect Grill, we
leverage our upfront  payments for  inventories and tooling to control costs and
receive  benefits  from  economics of scale in Asian  manufacturing  facilities.
These  expenses  can be upwards of  $100,000  per  product.  The  Company  will,
depending  on the  contract,  prepay  anywhere  from 10% to 50% of the  purchase
orders  for  materials  to some of the  factories  we have  contracts  with.  In
exchange  for theses  financial  commitments,  the  Company  receives  dedicated
manufacturing  responsiveness  hence  eliminating the costly expense  associated
with capitalizing complete proprietary facilities.

Backlog  consists of contracts or purchase  orders with delivery dates scheduled
within  the  next  twelve  months.  As  of  April  16,  2007,  our  backlog  was
approximately $1,425,000 with confirmed deliveries dates. The Company also has a
total of approximately  $20,000,000 of signed  contracts for blanket  quantities
(i.e.  the full amount of the contract if minimum  quantity  orders are met), in
which the  customer  agrees to  purchase a set  amount and will issue  purchases
against the  contract  when  product is needed.  The  majority of these  blanket
quantities  orders  are  contracts  from  Williams   WorldWide   Television  for
$12,000,000 and CorEvolution for approximately $5,400,000 along with a few other
smaller  contracts.  Each  contract  contains  a  buy-out  clause  that  varies,
depending on the product and amounts of product  agreed upon.  We had  announced
many other contracts during 2005 and removed such contract amounts from back log
for the following reasons:
- Advanced Beauty Solutions  contracts valued at $38 million to manufacture flat
irons  and hair  dryers,
Pursuant  to ABS's  petition  to file for  bankruptcy  protection,  CirTran  has
purchased the assets of ABS from the court and begun manufacturing and marketing
ABS's sole asset, the  TrueCeramicPro  product.  As a result of ABS's bankruptcy
and pursuant to the terms of our original contracts, the contracts were void.
- Guthy Renker contract valued at $32 million to manufacture the Supreme Pilates
fitness machine,
Pursuant to our exclusive manufacturing agreement dated, April 28, 2005, CirTran
had manufactured and delivered approximately $1,400,000 worth of product against
its  $32,000,000  contracted  amount.  Pursuant  to the  client's  breach of the

                                       17


exclusive agreement,  CirTran was forced to pursue legal remedies to protect its
exclusive  rights.  As a result of  CirTran's  legal  actions,  the client  stop
placing  orders with  CirTran and  continued  with its breach by  continuing  to
manufacture and distribute with vendors other than CirTran.
- Emson's  contract  valued at $5.4 million to  manufacture  the Hot Dog Express
Based on the client's  inability to meet its annual order  commitments for 2006,
CirTran is in the process of terminating the licensing agreement with its client
and begin  manufacturing,  marketing and distributing the Hot Dog machine on its
own.
- Arrowhead's  contract  valued at $22 million to  manufacture  the Hinge Helper
tool,
Based on poor media results and the clients inability to effectively  market and
distribute the Hinge Helper product, pursuant to the terms of the agreement, the
client opted to cease efforts to continue with this program and has assigned the
manufacturing, marketing and distribution rights to CirTran directly in February
2007 in exchange for a per unit royalty.

The  value of the  contracts  mentioned  above  are for the full  amount  of the
contract if minimum quantity orders are met.

Management has continued its internal plan for increasing sales,  reducing costs
and  restructuring the overall  financial  condition.  As part of this strategy,
sales for the  Company in 2005 were  greater  than sales in 2004.  Sales in 2006
were lower than  anticipated.  However,  the  majority  of the  decrease  can be
attributed  to the ABS  bankruptcy.  Sales of the TCP  flat  irons,  which  were
prohibited by the bankruptcy proceedings, decreased by approximately $2,500,000.
Sales of the TCP flat irons resumed late in the third quarter 2006.

Our  effort to enter  high-volume  manufacturing  in the  electronics,  consumer
products and general  merchandise  industries  has had a dramatic  impact to the
Company's sales and backlog. Also, management's constant pursuit of establishing
the  Company as a  world-class  manufacturer  was  recognized  with the  Company
receiving ISO9001:2000 certification on March 31, 2005. This is an international
monitoring agency that requires all companies who are certified to comply with a
set standard of policies on quality and manufacturing.

Material Contracts and Relationships

We generally use form agreements  with standard  industry terms as the basis for
our contracts  with our customers.  The form  agreements  typically  specify the
general terms of our economic  arrangement with the customer (number of units to
be manufactured,  price per unit and delivery  schedule) and contain  additional
provisions that are generally  accepted in the industry regarding payment terms,
risk  of  loss  and  other  matters.  We  also  use a form  agreement  with  our
independent  marketing  representatives  that features  standard terms typically
found in such agreements.

         Cogent Agreement

On September  14, 2003, we entered into an agreement  with Cogent  Capital Corp.
("Cogent"),  under which we engaged  Cogent to provide  strategic  planning  and
advisory  services  relating  to  acquisitions  and with a view to  obtaining  a
listing on either the American Stock Exchange or the NASDAQ. In a September 2003
press release,  we mentioned  that Cogent was assisting us in connection  with a
proposed direct  investment in CirTran,  but that  transaction did not close. We
continued to work with Cogent,  and they continue to provide strategic  planning
and advice.  It has been determined that it is no longer in the best interest of
the Company to pursue  this deal.  If  circumstances  change,  the Company  will
review the contract for reinstatement.


                                       18


         MET Advisors Agreement

In August 2003,  we entered into an agreement  with MET Advisors  ("MET")  under
which we retained MET to identify and provide detailed  information on potential
acquisition  targets.  Pursuant  to the MET  agreement,  we  agreed to pay MET a
transaction fee equal to 5% of the total value of the transaction  (but not less
than  $100,000),  together with expenses  incurred by MET in connection with the
potential  acquisition.  It has been determined that it is no longer in the best
interest of the Company to pursue this plan. If circumstances change the Company
will review the contract for reinstatement.

On April 14, 2004,  we entered into a stock  purchase  agreement  with  Broadata
Communications,  Inc.,  a  California  corporation  ("Broadata")  under which we
purchased  400,000  shares of Broadata  Series B Preferred  Stock (the "Broadata
Preferred  Shares") for an aggregate  purchase  price of $300,000.  The Broadata
Preferred Shares are convertible,  at our option,  into an equivalent  number of
shares of Broadata common stock,  subject to adjustment.  The Broadata Preferred
Shares are not  redeemable  by Broadata.  As a holder of the Broadata  Preferred
Shares,  we have the right to vote the number of shares of Broadata common stock
into which the  Broadata  Preferred  Shares are  convertible  at the time of the
vote.  Separate from the acquisition of the Broadata  Preferred  Shares, we also
entered  into a Preferred  Manufacturing  Agreement  with  Broadata.  Under this
agreement,  we will perform  "turn-key"  manufacturing  services  from  material
procurement to complete finished  box-build of all of Broadata's  products.  The
initial  term of the  agreement  is  three  years,  continuing  month  to  month
thereafter unless terminated by either party.

As of April 16, 2007, we had no other acquisitions planned or anticipated.

RCG Group  Agreement - On October 3, 2006,  CirTran  announced they have engaged
the  services  of  The  RCG  Group  ("RCG")  to  assist  in  certain   financial
relations/corporate  communications and other consulting services.  RCG is being
retained to  specifically  assist the Company in  developing  and  executing  an
effective financial  relations/corporate  communications  strategy.  The primary
objective  of such  program  will be to  position  CirTran  to  secure  and then
maintain a listing on the American  Stock  Exchange or NASDAQ markets as soon as
is reasonably  possible.  Additionally,  RCG has been retained to further assist
the  Company  in its  endeavor  to  secure  meaningful  public,  trading  market
sponsorship  from  professional  investors  as well as  certain  members  of the
institutional investment community.

TMP Agreement - On October 1, 2004,  we entered into an agreement  with TMP, for
consulting  services.  Pursuant  to the  agreement,  we  engaged  TMP to provide
strategic  planning  and for  introduction  of new  business  to us.  Under  the
agreement,  we agreed  to pay to TMP a fee of ten  percent  of the net  proceeds
received by us from business  brought to us by TMP. The fee is to be paid within
15  calendar  days  following  the end of the month in which we receive  the net
proceeds.  Additionally,  we agreed to pay $7,500  during  each of the first six
months of the term of the  agreement,  with  such  payments  being  viewed as an
advance against the fee to be earned.  The advance  payments are not refundable,
but will be deducted  from fees earned by TMP. The agreement had an initial term
of six months,  beginning October 1, 2004, and could automatically  extended for
successive  six-month  periods unless either party gives written notice at least
30 days prior to the  expiration  of the term of the agreement of its intent not
to renew. Additionally,  we may terminate the agreement at any time by giving 30
days'  written  notice.  In March  2006,  the parties  have agreed to  six-month
extensions  through September 2006. Since September 2006, the agreement with TMP
was not extended.


                                       19


Evolve Agreement
----------------

On November 30, 2006,  we entered  into an  Exclusive  Manufacturing  and Supply
Agreement (the "Evolve  Agreement")  with Evolve  Projects,  LLC ("Evolve"),  an
Ohio-based limited liability company.

The term of the Evolve  Agreement (the "Term") is for five years from execution,
and may be continued on a month-to-month basis thereafter.  The Evolve Agreement
relates to the  manufacturing  and  production  of a new  fitness  product,  The
CorEvloution  Exercise  Machine,  (the  "Product")  Under the Evolve  Agreement,
Evolve  committed  to minimum  orders of at least  20,000 units during the first
year of the Term, at least 30,000 units during the second year of the Term,  and
at least 40,000 units during the third year of the Term. During the Term, Evolve
agreed to purchase all of its requirements for the Product on an exclusive basis
from us.

The  Product is  designed  to  strengthen  and  rehabilitate  the lower back and
adjacent areas of the body. Under the terms of the Evolve Agreement, Evolve will
own all right,  title,  and interest in and to the Product,  and will market the
Product under its own trademarks, service marks, symbols or trade names.

On December 5, 2006, we announced  that we had received the first purchase order
from  Evolve  for  more  than  $54,000  of the  Product.  The  Product  will  be
manufactured in China by our Asia-based subsidiary, CirTran Asia. We shipped and
received  payment in full for the first order of Products  during March 2007 and
have received purchase orders for an additional  $350,000 worth of products.  We
anticipate shipping these products in May 2007.

Competition

The  electronic  manufacturing  services  industry  is large and  diverse and is
serviced by many  companies,  including  several that have achieved  significant
market share.  Because of our market's size and  diversity,  we do not typically
compete for  contracts  with a discreet  group of  competitors.  We compete with
different companies depending on the type of service or geographic area. Certain
of our  competitors  may have  greater  manufacturing,  financial,  research and
development and marketing  resources.  We also face competition from current and
prospective  customers  that  evaluate  our  capabilities  against the merits of
manufacturing products internally.

We believe that the primary  basis of  competition  in our  targeted  markets is
manufacturing technology, quality, responsiveness,  the provision of value-added
services  and  price.  To  remain  competitive,  we  must  continue  to  provide
technologically advanced manufacturing services,  maintain quality levels, offer
flexible delivery  schedules,  deliver finished products on a reliable basis and
compete favorably on the basis of price.

Furthermore,  the  Asian  manufacturing  market  is  growing  at a  rapid  pace.
Particularly  in  China,  therefore,   management  feels  that  the  Company  is
strategically positioned to hedge against unforeseen obstacles and continues its
efforts to increase  establishing  additional  relationships  with manufacturing
partners, facilities and personnel.

Regulation

We are  subject  to  typical  federal,  state  and  local  regulations  and laws
governing the  operations of  manufacturing  concerns,  including  environmental
disposal,  storage and discharge  regulations and laws, employee safety laws and
regulations and labor practices laws and regulations.  We are not required under
current  laws  and   regulations  to  obtain  or  maintain  any  specialized  or
agency-specific   licenses,   permits,   or   authorizations   to  conduct   our
manufacturing services.  Other than as discussed in "Item 3 - Legal Proceedings"
concerning delinquent payroll taxes, we believe we are in substantial compliance
with all relevant regulations applicable to our business and operations.

                                       20


Employees

As of April 16,  2007,  we  employed a total  staff of 105 persons in the United
States and 3 in China. In our Salt Lake headquarters, we employed 100 persons: 5
in  administrative  positions,  5 in engineering and design,  88 in clerical and
manufacturing, and 2 in sales. In our sales office in Los Angeles, we employed 3
persons:  1  administrative  and  sales,  1  project  manager,  and  1  clerical
assistant.  In our  sales  office in  Bentonville,  we  employed  2  persons:  1
administrative  and  sales,  1  clerical  assistant.  In our  China  office,  in
ShenZhen, we employed 1 administrative and 2 in Engineering. At this time we are
actively  searching for additional  qualified  sales staff.  We believe that our
relationship with our employees is good.

Recent Developments

Entry into Amendment Agreements

On January 12,  2007,  CirTran  Corporation  (the  "Company"),  entered into two
agreements with Cornell Capital Partners, LP ("Cornell"),  both of which amended
prior agreements with Cornell.

The Company entered into an Amended and Restated  Investor  Registration  Rights
Agreement ("Amendment No. 2") with Cornell,  which amended an agreement dated as
of August 23, 2006, as amended  October 30, 2006. The purpose of Amendment No. 2
was to extend the filing  deadline for a  registration  statement to be filed by
the Company to register the resale by Cornell of shares of the Company's  common
stock  issuable to Cornell upon  conversion  of a  convertible  debenture in the
aggregate  principal  amount of $1,500,000  (the "August  Debenture")  issued to
Cornell in August 2006. The new filing deadline for the  registration  statement
is June 1, 2007.

The  Company  also  entered  into  an  Investor  Registration  Rights  Agreement
("Amendment  No.  4") with  Cornell,  which  amended  an  agreement  dated as of
December 30, 2005, as most  recently  amended  October 30, 2006.  The purpose of
Amendment No. 4 was to extend the filing  deadline for a registration  statement
to be filed by the  Company to  register  the resale by Cornell of shares of the
Company's  common stock  issuable to Cornell upon  conversion  of a  convertible
debenture  in the  aggregate  principal  amount  of  $1,500,000  (the  "December
Debenture")  issued to Cornell in December 2005. The new filing deadline for the
registration statement is June 1, 2007.

New Director

         On  February  1, 2007,  Fadi Nora was  appointed  as a director  of the
         Company.

Holyfield Infomercial

         On February 5, 2007,  CirTran  announced that it had completed taping a
         TV  infomercial   with  Evander   Holyfield  for  the  "The  Real  Deal
         Grill(TM),"  a new electric  indoor/outdoor  cooking  appliance it will
         manufacture  and market carrying the name and endorsement of the former
         four-time  former  world  heavyweight  champion.  The Real  Deal  Grill
         includes a deluxe stand and multiple  interchangeable cooking surfaces,
         with  numerous  never  before  seen  add-on  items  making  it the most
         versatile  "must-have"  cooking appliance for any occasion from camping
         in the  mountains,  tailgating  at a game,  or grilling  at home.  Full
         national  roll-out of the video and print ads set is scheduled for late
         May 2007. As of the date of this Report,  we were waiting for the final
         edited version of the infomercial.

                                       21


Portable Luggage Handle and Scale

         On February 13, 2007, CirTran announced that it had signed an agreement
         to manufacture and market a new patent pending  portable luggage handle
         and scale ideal for travelers weighing a suitcase or package. As of the
         date of this Report,  we were  working with the client on  developing a
         final version of the product.

Proxy Statement

         On March 30, 2007,  the Company filed a definitive  proxy  statement in
         connection  with  a  Special  Meeting  of  Shareholders  (the  "Special
         Meeting") to be held at the Company's  headquarters,  on Monday,  April
         30, 2007, at 10:00 a.m.,  M.D.T.. The purpose of the Special Meeting is
         to  vote  on  a  proposed   amendment  to  the  Company's  Articles  of
         Incorporation  (as amended) that would increase the authorized  capital
         of the Company to include  1,500,000,000  shares of common  stock and a
         1.2 shares for one share forward stock split.

New Beauty Products

         On March 12, 2007, the Company announced that it signed a contract with
         Easy Life Products Corp. to manufacture  and market new beauty products
         developed by Hollywood makeup artists. Marketing of the product will be
         directed toward the sold on TV and retail markets.

RISK FACTORS

The short- and long-term success of CirTran is subject to certain risks, many of
which are  substantial in nature and outside the control of CirTran.  You should
consider carefully the following risk factors,  in addition to other information
contained  herein.  When  used in this  prospectus,  words  such as  "believes,"
"expects,"   "intends,"   "plans,"   "anticipates,"   "estimates,"  and  similar
expressions are intended to identify forward-looking statements,  although there
may be certain  forward-looking  statements not accompanied by such expressions.
You should  understand that several  factors govern whether any  forward-looking
statement  contained  herein will or can be achieved.  Any one of those  factors
could cause actual results to differ  materially  from those  projected  herein.
These forward-looking  statements include plans and objectives of management for
future operations,  including the strategies,  plans and objectives  relating to
the products and the future economic performance of CirTran and its subsidiaries
discussed above. We disclaim any intention or obligation to update or revise and
forward-looking  statement,  whether  as a  result  of new  information,  future
events, or otherwise. In light of the significant  uncertainties inherent in the
forward-looking  statements included herein, the inclusion of any such statement
should not be regarded as a  representation  by CirTran or any other person that
the objectives or plans of CirTran will be achieved.

In addition to the other information in this report,  the following risk factors
should be  considered  carefully in  evaluating  our business  before making any
investment  decisions  with  respect  to any of our  shares of common  stock.  A
purchase  of our  common  stock is  speculative  and  involves  significant  and
substantial risks. Any person who is not in a position to lose the entire amount
of his investment should forego purchasing our common stock.

Risks Related to Our Operations

We have a history of operating losses which could have a material adverse impact
on our ability to continue operations.

                                       22


Our net loss for the year  ending  December  31,  2006,  was  $2,854,369,  which
included a gain on forgiveness of debt of $6,930, compared to a net loss for the
year ending  December 31, 2005,  which was  $527,708,  which  included a gain on
forgiveness of debt $337,761.  Our ability to operate  profitably depends on our
ability to  increase  our sales  further  and achieve  sufficient  gross  profit
margins for sustained  growth.  We can give no assurance that we will be able to
increase our sales sufficiently to enable us to operate profitably,  which could
have a material  adverse  impact on our business.  Our ability to obtain funding
has had a material effect on our operations. Additionally, there is no guarantee
that the  fluctuations in the volume of our sales will stabilize or that we will
be able to continue to increase our revenues to exceed our  expenses.  There are
doubts that we will be able to continue as a going concern.

Our current liabilities exceeded our current assets, which raises doubts that we
may continue as a going concern.

As of December 31, 2006, our current liabilities  exceeded our current assets by
$4,863,641,  compared to $1,142,874 as of December 31, 2005.  For the year ended
December  31,  2006 and 2005,  we had  negative  cash flows from  operations  of
$1,842,401  and  $1,751,744,  respectively.  There can be no guarantee  that our
current assets will ever exceed our current  liabilities.  As such, and in light
of our  recent  history,  there  remains  a doubt  we  will be able to meet  our
obligations as they come due and will be able to execute our long-term  business
plans.  If we are unable to meet our  obligations as they come due or are unable
to  execute  our  long-term  business  plans,  we may be forced to  curtail  our
operations,  sell part or all of our assets, or seek protection under bankruptcy
laws.

The "going  concern"  paragraph  in the  reports of our  independent  registered
public  accounting  firm for the years ended December 31, 2006 and 2005,  raises
doubts about our ability to continue as a going concern.

The independent  registered  public  accounting firm's reports for our financial
statements  for  the  years  ended  December  31,  2006  and  2005,  include  an
explanatory  paragraph regarding substantial doubt about our ability to continue
as a going  concern.  This may have an adverse  effect on our  ability to obtain
financing for our operations and to further develop and market our products.

Our volume of sales has fluctuated  significantly  over the last four years, and
there is no guarantee that we will be able to increase sales. These fluctuations
in sales volume could have a material  adverse  impact on our ability to operate
our business profitably.

Our sales volume  decreased  in the year of 2006 as compared to 2005.  Our sales
volumes for the previous  four years have changed as indicated by the  following
levels of net sales for the  periods  indicated:  $1,215,245  for the year ended
December  31,  2003;  $8,862,715  for the  year  ended  December  31,  2004  and
$12,992,512  for the year ended  December 31, 2005.  For the year ended December
31, 2006 our sales were  decreased to $8,739,208  which is a 32.7% decrease from
year ended December 31, 2005. There is no guarantee that the fluctuations in the
volume  of our  sales  will  stabilize  or that we will be able to  continue  to
increase our sales volume.

We are involved in numerous legal  proceedings that may give rise to significant
liabilities, which could impair our ability to continue as a going concern.

We are involved in legal  proceedings,  several of which involve  lawsuits filed
against us. As discussed in the "Legal  Proceedings"  section,  we are currently
attempting  to  negotiate  with each of these  claimants  to settle  the  claims
against  CirTran,  although  in many  cases,  we  have  not  yet  reached  final
settlements.  There  can be no  assurance  that we will be  successful  in those
negotiations  or that,  if  successful,  we will be able to service  any payment
obligations which may result from such settlements.

                                       23


There is  substantial  risk,  therefore,  that the existence and extent of these
liabilities  could  adversely  affect our  business,  operations  and  financial
condition.  The  liabilities  and claims could also result in a reduction in our
revenues to the extent that claims relate to specific products or licenses.,  As
a result,  we may be forced to curtail our  operations,  sell part or all of our
assets,  or seek  protection  under  bankruptcy  laws.  Additionally,  there  is
substantial  risk that our vendors  could  expand  their  collection  efforts to
collect the unpaid amounts.  If they undertake  significant  collection efforts,
and if we are unable to negotiate  settlements  or satisfy our  obligations,  we
could be forced into bankruptcy.

In connection with the sale of the Convertible Debentures, we granted a security
interest  in all of our  assets  to secure  our  payment  obligations  under the
Convertible  Debentures.  If we are unable to satisfy our  payment  obligations,
Highgate or Cornell  Capital  could  execute on the  security  interest and take
control of our assets.

In connection with the sale of the Convertible Debenture to Highgate, we entered
into a security agreement with Highgate, pursuant to which we pledged all of our
property,  including goods; inventory;  contract rights and general intangibles;
documents, receipts, and chattel paper; accounts and other receivables; products
and  proceeds;  and any  interest in any  subsidiary,  joint  venture,  or other
investment interest to secure our obligation under the Convertible Debenture and
the  related  agreements.   Similarly,  in  connection  with  the  sale  of  the
Convertible  Debenture to Cornell Capital,  we entered into a security agreement
with  Cornell  Capital,  pursuant  to which we gave a second  position  security
interest and pledged all of our property,  including goods; inventory;  contract
rights and general intangibles; documents, receipts, and chattel paper; accounts
and  other  receivables;   products  and  proceeds;  and  any  interest  in  any
subsidiary, joint venture, or other investment interest to secure our obligation
under the Cornell Capital Convertible  Debenture and the related agreements.  In
the  event  that we are  unable  to  make  our  payment  obligations  under  the
Convertible  Debentures  or to work out  alternate  arrangements  with  Highgate
and/or  Cornell  Capital,  or to arrange for  financing to enable us to make our
payment obligations to Highgate and/or Cornell Capital,  Highgate and/or Cornell
Capital  could  execute on the security  interest and take control of all of our
property and assets.

We are dependent on the continued  services of our President and other officers,
and the untimely  death or  disability  of Iehab  Hawatmeh  could have a serious
adverse effect upon our Company.

We view the continued services of our president,  Iehab Hawatmeh,  and our other
officers as critical to the success of our  Company.  Though we have  employment
agreements with Mr. Iehab Hawatmeh,  Mr. Trevor Saliba, Mr. Richard Ferrone, and
Mr. Shaher Hawatmeh (see "Executive Compensation"), and a key-man life insurance
policy for Mr. Iehab Hawatmeh,  the untimely death or disability of Mr. Hawatmeh
could have a serious adverse affect on our operations.

Our international  business  activities subject us to risks that could adversely
affect our business.

For the year ended  December 31,  2006,  sales of products  manufactured  in the
United States accounted for 44.1 percent of our total net revenues, and sales of
products  manufactured  in China  accounted  for 55.9  percent  of our total net
revenues. Our sales of our products manufactured internationally have increased,
and now represents a larger percentage of our sales.  Additionally,  the portion
of our  products  that are  produced at  facilities  in close  proximity  to our
CirTran-Asia  production  facilities in ShenZhen,  China,  has  increased.  As a
result,  we are subject to the risks inherent in international  operations.  Our
international business activities could be affected,  limited, or disrupted by a
variety of factors, including:

         *    the  imposition  of or changes in  governmental  controls,  taxes,
              tariffs, trade restrictions and regulatory requirements;

                                       24


         *    the costs and risks of localizing products for foreign countries;

         *    longer accounts receivable payment cycles;

         *    changes  in  the  value  of  local  currencies   relative  to  our
              functional currency;

         *    import and export restrictions;

         *    loss of tax benefits due to international production;

         *    general economic and social conditions within foreign countries;

         *    taxation in multiple jurisdictions; and/or

         *    political instability, war or terrorism.

All of these  factors  could harm future sales of our products to  international
customers or future production outside of the United States of our products, and
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition.

We may continue to expand our operations in international  markets.  Our failure
to effectively manage our international operations could harm our business.

Entering  new  international  markets,  including  our  entry  into  China  with
CirTran-Asia,  may require significant management attention and expenditures and
could adversely affect our operating margins and earnings. To date, we have only
recently  begun to penetrate  international  markets.  To the extent that we are
unable to do so, our growth in international  markets would be limited,  and our
business could be harmed.

We expect that our international business operations will be subject to a number
of material risks, including, but not limited to:

         *    difficulties in managing foreign sales channels;

         *    difficulties  in enforcing  agreements and collecting  receivables
              through foreign legal systems and addressing other legal issues;

         *    longer payment cycles;

         *    taxation issues;

         *    differences  in  international  telecommunications  standards  and
              regulatory agencies;

         *    product   requirements   different   from  those  of  our  current
              customers;

         *    fluctuations in the value of foreign currencies; and

         *    unexpected  domestic  and  international  regulatory,  economic or
              political changes.

                                       25


A combination of any or all of these risks could have a material  adverse impact
both on our international  business,  and on our core business operations in the
United States.

We are dependent on the  continued  services of Charles Ho, the President of our
CirTran-Asia  subsidiary,  and the untimely  death or disability of Mr. Ho could
have a serious adverse effect upon our subsidiary and Company.

We view the continued  services of Charles Ho, the president of our CirTran-Asia
subsidiary,  as critical to the  success of that  subsidiary.  Though we have an
employment  agreement  with Mr. Ho (see  "Executive  Compensation"),  we have no
key-man life  insurance  policy for Mr. Ho. The untimely  death or disability of
Mr. Ho could have a serious adverse affect on our  international  operations and
our operations overall.

We have not held an annual  meeting in several  years,  which could  result in a
legal action being brought against the Company to compel an annual meeting.

We have not held an annual meeting of shareholders since 2001. Under Nevada law,
if a Nevada  corporation  does  not hold a  meeting  to elect  directors  of the
corporation  within  eighteen  months after the last  election of  directors,  a
shareholder  or  shareholders  owning at least fifteen  percent of the Company's
outstanding  voting  stock  can  apply to a court  for an order  compelling  the
Company to hold a shareholder  meeting to elect  directors.  Because it has been
more than eighteen  months since our last meeting where  directors were elected,
an action  could be  brought,  pursuant  to Nevada  law,  against the Company to
compel us to hold an annual meeting and elect directors of the Company. On March
30, 2007, we filed a definitive  proxy  statement  with the SEC  announcing  our
annual shareholder meeting to be held April 30, 2007.

Risks Related to Our Industry

The  variability  of customer  requirements  in the  electronics  industry could
adversely affect our results of operations.

Electronic  manufacturing  service  providers  must provide  increasingly  rapid
turnaround  time for their  OEM  customers.  We do not  obtain  firm,  long-term
purchase  commitments  from our  customers  and have  experienced  a demand  for
reduced  lead-times in customer  orders.  Our customers may cancel their orders,
change production quantities or delay design and production for several factors.
Cancellations,  reductions  or delays by a customer or group of customers  could
adversely affect our results of operations.  Additional  factors that affect the
electronics  industry  and that  could  have a  material  adverse  effect on our
business  include the  inability of our  customers to adapt to rapidly  changing
technology and evolving industry standards and the inability of our customers to
develop and market their products. If our customers' products become obsolete or
fail to gain commercial acceptance,  our results of operations may be materially
and  adversely  affected,  which could make it difficult for us to continue as a
going concern.

Our customer mix and base  fluctuates  significantly,  and  responding  to these
fluctuations  could cause us to lose  business or have delayed  revenues,  which
could have a material adverse impact on our business.

A  percentage  of our revenue is  generated  from our  electronics  assembly and
manufacturing  services.  Of this amount our three  largest  customers  generate
approximately 19% of the total electronic  manufacturing  revenue. Our customers
include  electronics,   telecommunications,   networking,   automotive,  gaming,
exercise  equipment,  and  medical  device  OEMs that  contract  with us for the
manufacture of specified quantities of products at a particular price and during
a  relatively  short  period  of time.  As a result,  the mix and  number of our
clients varies  significantly from time to time.  Responding to the fluctuations

                                       26


and variations in the mix and number of our clients can cause  significant  time
delays in the operation of our business and the realization of revenues from our
clients.  These delays  could have a material  adverse  impact on our  business,
resulting  from,  among  other  things,   the  costs  associated  from  shifting
operations to respond to different orders.

Our  industry is subject to rapid  technological  change.  If we are not able to
adequately  respond  to  changes,  our  services  may  become  obsolete  or less
competitive and our operating results may suffer.

We may not be able to effectively respond to the technological requirements of a
changing  market,   including  the  need  for  substantial   additional  capital
expenditures that may be required as a result of these changes.  The electronics
manufacturing  services industry is characterized by rapidly changing technology
and  continuing  process  development.  The future  success of our business will
depend in large part upon our ability to maintain and enhance our  technological
capabilities and successfully  anticipate or respond to technological changes on
a cost-effective and timely basis. In addition, our industry could in the future
encounter  competition  from new or revised  technologies  that render  existing
technology less competitive or obsolete.  If we are unable to respond adequately
to such changes,  our business  operations  could be adversely  impacted,  which
could make it difficult for us to continue as a going concern.

There may be  shortages of required  components  which could cause us to curtail
our manufacturing or incur higher than expected costs.

Component  shortages  or price  fluctuations  in such  components  could have an
adverse  effect on our  results  of  operations  by  delaying  or making it more
difficult  or  expensive  for  us to  fill  customer  orders.  We  purchase  the
components we use in producing  circuit board  assemblies  and other  electronic
manufacturing  services  and we may be  required  to bear the risk of  component
price  fluctuations.  In  addition,  shortages  of  electronic  components  have
occurred  in the past and may occur in the  future.  These  shortages  and price
fluctuations  could  potentially  have  an  adverse  effect  on our  results  of
operations, again by delaying or making it more difficult or expensive for us to
fill orders or to seek new orders.

Holders of  CirTran  common  stock are  subject  to the risk of  additional  and
substantial  dilution to their  interests as a result of the issuances of common
stock in connection with the Convertible Debentures.

The following table describes the number of shares of common stock that would be
issuable,  assuming that the full principal amount of the Convertible Debentures
(excluding any interest  accrued) was converted into shares of our common stock,
irrespective  of the  availability  of  registered  shares  and  any  conversion
limitations contained in the Convertible  Debentures,  and further assuming that
the applicable  conversion or exercise  prices at the time of such conversion or
exercise were the following amounts:



---------------------------------------------------------------------------------------------------------------
               Shares Issuable Upon Conversion  Shares  Issuable Upon Conversion  Total Shares Issuable in
Hypothetical   of $2,600,000 Principal Amount   of $3,000,000 Principal Amount    Connection with Conversion of
Conversion     of Convertible Debenture by      of Convertible Debentures by      Aggregate Principal Amount of
Price          Highgate House Funds, Ltd.       Cornell Capital Partners          Convertible Debentures
---------------------------------------------------------------------------------------------------------------
                                                                         
$0.01          260,000,000                      300,000,000                       560,000,000
---------------------------------------------------------------------------------------------------------------
$0.02          130,000,000                      150,000,000                       280,000,000
---------------------------------------------------------------------------------------------------------------
$0.03          86,666,667                       100,000,000                       186,666,667
---------------------------------------------------------------------------------------------------------------
$0.04          65,000,000                       75,000,000                        140,000,000
---------------------------------------------------------------------------------------------------------------
$0.05          52,000,000                       60,000,000                        112,000,000
---------------------------------------------------------------------------------------------------------------
$0.10          26,000,000                       30,000,000                        56,000,000
---------------------------------------------------------------------------------------------------------------


                                       27


Given the formula for  calculating  the shares to be issued in  connection  with
conversions of the Convertible Debentures, there effectively is no limitation on
the  number of shares of common  stock  which may be issued in  connection  with
conversions  of the  Convertible  Debentures,  except  for the  number of shares
registered under  prospectuses  and related  registration  statements.  As such,
holders  of our  common  stock  may  experience  substantial  dilution  of their
interests to the extent that Highgate  and/or Cornell Capital  converts  amounts
under the Convertible Debentures.

Our  issuances  of shares in  connection  with  conversions  of the  Convertible
Debentures  likely will result in overall  dilution to market value and relative
voting  power  of  previously  issued  common  stock,   which  could  result  in
substantial  dilution to the value of shares held by shareholders prior to sales
under this prospectus.

The issuance of common stock in connection  with  conversions of the Convertible
Debenture by Highgate and Cornell Capital may result in substantial  dilution to
the equity  interests of holders of CirTran common stock other than Highgate and
Cornell  Capital.   Specifically,  the  issuance  of  a  significant  amount  of
additional common stock will result in a decrease of the relative voting control
of our common stock issued and outstanding prior to the issuance of common stock
in connection  with  conversions  of the  Convertible  Debentures.  Furthermore,
public resales of our common stock by Highgate and/or Cornell Capital  following
the issuance of common stock in connection  with  conversions of the Convertible
Debentures  likely will depress the prevailing market price of our common stock.
Even  prior to the time of actual  conversions  and public  resales,  the market
"overhang"  resulting  from the mere  existence of our  obligation to honor such
conversions  or exercises  could  depress the market price of our common  stock,
which could make it more  difficult for existing  investors to sell their shares
of our common  stock,  and could  reduce the amount  they would  receive on such
sales.

Existing  shareholders likely will experience  increased dilution with decreases
in market  value of  common  stock in  relation  to our  issuances  of shares in
connection with the Convertible Debentures,  which could have a material adverse
impact on the value of their shares.

The formulas for  determining  the number of shares of common stock to be issued
in connection with conversions of the Convertible Debentures are based, in part,
on  the  market  price  of the  common  stock.  With  respect  to  the  Highgate
Convertible  Debenture,  the conversion price is are equal to the lower of $0.10
per share or the lowest  closing  bid price of our common  stock over the twenty
trading days after the  conversion  notice is tendered by us to  Highgate.  With
respect to the Cornell Capital  Convertible  Debenture,  the conversion price is
are equal to the lowest  closing  bid price of our common  stock over the twenty
trading days after the conversion  notice is tendered by us to Cornell  Capital.
As a result,  the lower the market  price of our common  stock at and around the
time we issue  shares to  Highgate  or Cornell  Capital in  connection  with the
Convertible Debentures,  the more shares of our common stock Highgate or Cornell
Capital, respectively, will receive. Any increase in the number of shares of our
common stock issued upon  conversion of principal or interest on the Convertible
Debentures  as a result  of  decreases  in the  prevailing  market  price  would
compound the risks of dilution described in the preceding paragraphs.

Potential  dilution  related to Highgate and Cornell  Capital as a result of the
issuances of common stock in connection with the Convertible Debentures.

The potential increase in stockholders' equity if Highgate and Cornell converted
the entire Convertible  Debenture could potentially exceed our net tangible book
value of $1,618,947 at December 31, 2006. Accordingly,  Highgate will experience
immediate and substantial dilution between  approximately $0.0034 to $0.4013 per
share, or  approximately  34.09% to 97.86% of the estimated  average  conversion
price of $0.01 to $0.50. The dilution at various  estimated  average  conversion
prices is as follows:

                                       28

                                                     Conversion Price
                             Average                 Percent Dilution
      Estimated              Dilution Per Share      Per Share
      -------------          ------------------      ----------------
      $0.01 (1) (2)          $0.0034                 34.09%
      $0.02 (1) (2)          $0.0118                 59.03%
      $0.03 (1) (2)          $0.0211                 70.28%
      $0.04 (2)              $0.0307                 76.68%
      $0.05 (2)              $0.0404                 80.81%
      $0.10                  $0.0898                 89.83%
      $0.15                  $0.1396                 93.08%
      $0.25                  $0.2394                 95.78%
      $0.50                  $0.4893                 97.86%

(1) At this  conversion  price,  the  Company  would  be  required  to  register
additional  shares to convert the entire amount of the Convertible  Debenture to
shares of common stock.
(2) At this  conversion  price,  the Company  would be required to increase  the
number of its  authorized  common  stock to  convert  the  entire  amount of the
Convertible Debentures to shares of common stock.

There is an increased  potential  for short sales of our common stock due to the
sales of shares issued to Highgate and Cornell  Capital in  connection  with the
Convertible  Debentures,  which could materially  effect the market price of our
stock.

Downward  pressure  on the market  price of our common  stock that  likely  will
result from sales of our common stock by Highgate  and/or Cornell Capital issued
in connection with  conversions of the Convertible  Debentures,  could encourage
short sales of common  stock by Highgate or Cornell  Capital.  A "short sale" is
defined  as the sale of stock by an  investor  that the  investor  does not own.
Typically,  investors  who sell short  believe  that the price of the stock will
fall, and anticipate selling at a price higher than the price at which they will
buy the stock.  Significant  amounts of such short  selling  could place further
downward  pressure on the market price of our common stock,  which could make it
more difficult for existing shareholders to sell their shares.

The  restrictions  on  the  number  of  shares  issued  upon  conversion  of the
Convertible  Debentures  may have little if any effect on the adverse  impact of
our issuance of shares in connection  with the  Convertible  Debentures,  and as
such, Highgate and Cornell Capital may sell a large number of shares,  resulting
in   substantial   dilution  to  the  value  of  shares  held  by  our  existing
shareholders.

Both   Highgate  and  Cornell   Capital  are   prohibited,   except  in  certain
circumstances,  from  converting  amounts of the  Convertible  Debentures to the
extent that the  issuance of shares  would  cause  Highgate or Cornell  Capital,
respectively, to beneficially own more than 4.99% of our then outstanding common
stock. These  restrictions,  however, do not prevent Highgate or Cornell Capital
from selling  shares of common stock  received in connection  with a conversion,
and then  receiving  additional  shares of  common  stock in  connection  with a
subsequent  conversion.  In this way,  either  Highgate or Cornell Capital could
sell more than 4.99% of the outstanding  common stock in a relatively short time
frame while never  holding  more than 4.99% at one time.  As a result,  existing
shareholders  and new investors  could  experience  substantial  dilution in the
value of their shares of our common stock.

The trading  market for our common stock is limited,  and investors who purchase
shares  from  Highgate  or Cornell  Capital may have  difficulty  selling  their
shares.

                                       29


The public trading market for our common stock is limited. On July 15, 2002, our
common stock was listed on the OTC Bulletin Board. Nevertheless,  an established
public  trading  market for our common stock may never develop or, if developed,
it may not be able to be sustained.  The OTCBB is an unorganized,  inter-dealer,
over-the-counter  market that provides  significantly  less liquidity than other
markets.  Purchasers of our common stock therefore may have  difficulty  selling
their shares should they desire to do so.

It may be more difficult for us to raise funds in subsequent  stock offerings as
a result of the sales of our common  stock by Highgate  and  Cornell  Capital in
connection with the Convertible Debentures.

As noted above,  sales by Highgate  and/or Cornell Capital likely will result in
substantial   dilution  to  the   holdings  and  interest  of  current  and  new
shareholders.  Additionally,  as noted  above,  the  volume  of  shares  sold by
Highgate and Cornell Capital could depress the market price of our stock.  These
factors could make it more difficult for us to raise additional  capital through
subsequent  offerings of our common stock,  which could have a material  adverse
effect on our operations.

Our common  stock is  considered  a penny  stock.  Penny  stocks are  subject to
special  regulations,  which may make them more  difficult  to trade on the open
market.

Securities in the OTC market are generally more difficult to trade than those on
the Nasdaq  National  Market,  the  Nasdaq  SmallCap  Market or the major  stock
exchanges.  In addition,  accurate  price  quotations are also more difficult to
obtain.  The  trading  market  for  our  common  stock  is  subject  to  special
regulations governing the sale of penny stock.

A "penny  stock," is defined  by  regulations  of the  Securities  and  Exchange
Commission  as an equity  security  with a market  price of less than  $5.00 per
share.  However,  an equity security with a market price under $5.00 will not be
considered a penny stock if it fits within any of the following exceptions:

         *    the equity  security is listed on Nasdaq or a national  securities
              exchange;

         *    the issuer of the equity security has been in continuous operation
              for less than three years,  and either has (a) net tangible assets
              of at least $5,000,000,  or (b) average annual revenue of at least
              $6,000,000; or

         *    the issuer of the equity security has been in continuous operation
              for more than three years, and has net tangible assets of at least
              $2,000,000.

If you buy or sell a penny stock,  these  regulations  require that you receive,
prior to the  transaction,  a disclosure  explaining  the penny stock market and
associated risks.  Furthermore,  trading in our common stock would be subject to
Rule 15g-9 of the Exchange Act,  which relates to  non-Nasdaq  and  non-exchange
listed securities.  Under this rule, broker-dealers who recommend our securities
to persons other than established customers and accredited investors must make a
special  written  suitability  determination  for the  purchaser and receive the
purchaser's  written  agreement to a transaction  prior to sale.  Securities are
exempt from this rule if their market price is at least $5.00 per share.

Penny  stock  regulations  will tend to reduce  market  liquidity  of our common
stock,  because  they  limit  the  broker-dealers'   ability  to  trade,  and  a
purchaser's  ability to sell the stock in the secondary market. The low price of
our common  stock will have a negative  effect on the amount and  percentage  of
transaction costs paid by individual  shareholders.  The low price of our common
stock  may also  limit  our  ability  to raise  additional  capital  by  issuing
additional  shares.  There are several  reasons for these  effects.  First,  the
internal  policies of many  institutional  investors  prohibit  the  purchase of
low-priced stocks. Second, many brokerage houses do not permit low-priced stocks
to be used as  collateral  for margin  accounts  or to be  purchased  on margin.

                                       30


Third, some brokerage house policies and practices tend to discourage individual
brokers from dealing in low-priced  stocks.  Finally,  broker's  commissions  on
low-priced  stocks usually represent a higher percentage of the stock price than
commissions  on higher priced stocks.  As a result,  our  shareholders  will pay
transaction  costs that are a higher  percentage of their total share value than
if our share price were substantially higher.

The price of our common  stock is  volatile,  and an investor may not be able to
resell our shares at or above the purchase price.

In recent years, the stock market in general, and the OTC Bulletin Board and the
securities of technology companies in particular,  has experienced extreme price
and trading volume fluctuations. These fluctuations have often been unrelated or
disproportionate  to the operating  performance of individual  companies.  These
broad  market  fluctuations  may  materially  adversely  affect our stock price,
regardless of operating  results.  Investors in our common stock should be aware
that they may not be able to resell  our  shares at or above the price  paid for
them due to the fluctuations in the market.

There may be additional  unknown risks which could have a negative  effect on us
and our business.

The risks and  uncertainties  described  in this  section  are not the only ones
facing CirTran.  Additional risks and uncertainties not presently known to us or
that we currently deem  immaterial may also impair our business  operations.  If
any of the foregoing risks actually occur, our business, financial condition, or
results of operations could be materially adversely affected.  In such case, the
trading price of our common stock could decline.

Where to get additional information

Federal  securities  laws  require us to file  information  with the  Commission
concerning our business and operations.  Accordingly, we file annual, quarterly,
and special reports, and other information with the Commission.  You can inspect
and copy this  information at the public  reference  facility  maintained by the
Commission at Judiciary  Plaza, 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549.

You can get  additional  information  about the  operation  of the  Commission's
public  reference  facilities by calling the Commission at  1-800-SEC-0330.  The
Commission also maintains a web site  (http://www.sec.gov) at which you can read
or download our reports and other information.

CirTran's   internet  addresses  are   www.cirtran.com.,   www.cirtran-asia.com,
www.racore.com., www.diversemediagroup.com.

                        ITEM 2. DESCRIPTION OF PROPERTIES

On December 17, 2003, we entered into a ten-year  lease  agreement (the "Lease")
with PFE Properties,  LLC, a Utah limited liability company (the "Lessor"),  for
our existing 40,000 square-foot headquarters and manufacturing facility, located
at 4125 South 6000 West in West Valley City, Utah. The workspace includes 10,000
square feet of office space to support the Company's Administration,  Sales, and
Engineering  Staff.  The 30,000 square feet of  manufacturing  space  includes a
highly secured  inventory area,  shipping and receiving areas, and manufacturing
and   assembly   space  that   support   six  full   surface-mount   lines  with
state-of-the-art  equipment  capable of placing over 360 million  components per
year.

On March 31, 2005, the Company entered into a Membership  Acquisition  Agreement
(the  "Acquisition  Agreement")  with  Rajayee  Sayegh  (the  "Seller")  for the
purchase  of one  hundred  percent  (100%) of the  membership  interests  in PFE

                                       31


Properties LLC, a Utah limited liability company ("PFE").  Under the Acquisition
Agreement, the Company agreed to issue twenty million (20,000,000) shares of its
restricted  common stock, with a fair value of $800,000 on the date of issuance.
No registration rights were granted. The shares were issued without registration
under the 1933 Act in reliance on Section 4(2) of the Securities Act of 1933, as
amended (the "1933 Act"), and the rules and regulations promulgated thereunder.

The primary asset of PFE is its rights,  titles and interests in and to a parcel
of real property,  together with any improvements,  rents and profits thereon or
associated  therewith,  located at 4125 South 6000 West, West Valley City, Utah,
84128,  where the  Company  presently  has its  headquarters  and  manufacturing
facility.

Following the  acquisition  of the PFE  interests,  PFE will continue to own the
building. PFE will remain a separate LLC due to liability issues and the Company
will continue to make intercompany lease payments under the 2003 lease.

Our facilities in Shenzhen,  China,  constitute a sales and business office.  We
have  no   manufacturing   facilities  in  China.  Our  office  in  Shenzhen  is
approximately  1,600 square feet. Under the terms of our lease on the space, the
monthly payment is 15,000 Renminbi,  which in was approximately  $1,940 on April
16, 2007.  The term of the lease was for two years,  running from July 18, 2004.
We are now on a month to month basis at the same amount as the lease.

As of December,  2005,  CirTran had begun  occupying a  commercial  space in the
Century City  district of Los Angeles  located at 1875 Century Park East,  Suite
1790. The space is  approximately  2,500 square feet of office space. The office
will serve as the Business Development,  Sales, Marketing and Strategic Planning
Headquarters company-wide and for all divisions and subsidiaries.  The sublease,
which was  signed in October  of 2005  expires  in  October  of 2007.  The lease
payment is $4,500 per month, all inclusive.

As of October 2006,  CirTran had signed an agreement to rent a virtual office in
New York,  New York.  The payment terms are month to month with payments of $275
per month, all inclusive.

On November 28, 2006,  CirTran  announced  that Diverse Media Group had signed a
two-year lease on a 1,150  square-foot  facility in  Bentonville,  Arkansas,  in
close  proximity to Wal-Mart's  world  headquarters.  The office,  which will be
managed by Mr.  Oliver  Mulcahy,  is  strategically  located to help  create and
manage  an  ongoing   relationship  with  Wal-Mart  stores,  to  facilitate  the
distribution  of products  through  Wal-Mart  stores on behalf of DMG  marketing
clients.  The lease  payment  is $1,470  per month,  all  inclusive.  This lease
expires in November 2008.

We believe that the  facilities and equipment  described  above are generally in
good condition, are well maintained, and are generally suitable and adequate for
our current and projected operating needs.

                            ITEM 3. LEGAL PROCEEDINGS

We assumed certain liabilities of Circuit  Technology,  Inc., in connection with
our  transactions  with  that  entity in the year  2000,  and as a result we are
defendant in a number of legal actions involving nonpayment of vendors for goods
and services  rendered.  We have  accrued  these  payables  and have  negotiated
settlements  with respect to some of the  liabilities,  including those detailed
below,  and are currently  negotiating  settlements  with other  vendors.  As of
November 14, 2006,  the only  remaining  liability of Circuit  Technology is C/S
Utilities, discussed below.

                                       32


C/S Utilities - C/S Utilities notified the Company that (as successor to Circuit
Technology,  Inc.) it believes it has a claim  against the Company in the amount
of $32,472 regarding utilities services.  The claim was assigned to BC Services,
Inc., which obtained a judgment against Circuit Technology, Inc., for $37,966 in
El Paso County,  Colorado,  District  Court on February 13, 2003. The Company is
reviewing  its  records in an effort to confirm  the  validity of the claims and
evaluate its options, and has been involved in settlement negotiations.

CirTran Asia v. Mindstorm,  Civil No. 050902290,  Third Judicial District Court,
Salt Lake County,  State of Utah. In February,  2005,  CirTran Asia brought suit
against Mindstorm Technologies, LLC, for nonpayment for goods provided. On April
22, 2005,  the  defendant  filed its answer and  counterclaim,  following  which
defendant's  counsel  withdrew  from   representation.   CirTran  Asia  notified
defendant  that under  governing  rules it was  required  to  appoint  successor
counsel.  The  defendant  failed to do so,  and failed to  prosecute  its claim.
CirTran  Asia  moved for  default  judgment,  which was  granted.  CirTran  Asia
submitted a proposed order of default  judgment in the amount of $288,529 to the
court in September 2005, which has been signed.

CirTran Asia v. Robinson,  Civil No.  050915272,  Third Judicial District Court,
Salt Lake County,  State of Utah. On August 30, 2005,  CirTran Asia brought suit
against Glenn Robinson,  one of the principals of Mindstorm  Technologies,  LLC,
for nonpayment for goods provided. Mr. Robinson filed an answer and subsequently
filed for personal bankruptcy. CirTran Asia is reviewing its options and intends
to  vigorously  pursue this  action.  On March 30,  2006,  CirTran  Asia filed a
complaint  against Mr.  Robinson under Section 523 of the U.S.  Bankruptcy  Code
seeking a  determination  that any debts owed by Mr. Robinson to CirTran Asia is
excepted from any discharge granted to Mr. Robinson.  This case was subsequently
settled, and the case was dismissed.

CirTran Asia, et al. v.  International  Edge, et al.,  Civil No. 2:05 CV 413BSJ,
U.S.  District  Court,  District of Utah. On May 11, 2005,  CirTran Asia,  UKING
System Industry Co., Ltd., and Charles Ho filed suit against International Edge,
Inc.,  Michael Casey  Enterprises,  Inc., Michael Casey, David Hayek, and HIPMG,
Inc., for breach of contract,  breach of the implied  covenant of good faith and
fair dealing, interference with economic relationships, and fraud in relation to
certain   licensing   issues  relating  to  the  Ab  King  Pro.  The  defendants
counterclaimed,  alleging  breach of  contract,  fraud,  defamation  and related
claims,  all  related  to the Ab King  Pro,  seeking  damages  in the  amount of
$10,000,000.  CirTran  Asia and the other  plaintiffs  filed  their reply to the
counterclaim,  disputing all of the allegations and claims.  International  Edge
filed a motion to dismiss for lack of jurisdiction,  which was denied. As of the
date of this Report,  the case was proceeding in the discovery stage. Sales from
this product in the year ended December 31, 2005, were  approximately  $960,000,
and in the year ended  December  31,  2006,  were $0.  CirTran  Asia  intends to
vigorously pursue this action.

CirTran  Corporation vs. Advanced Beauty  Solutions,  LLC, and Jason Dodo, Civil
No. 060900332,  Third Judicial District Court, Salt Lake County,  State of Utah.
On January 9, 2006,  CirTran  Corporation  brought suit against  Advanced Beauty
Solutions ("ABS") and Jason Dodo, asserting claims including breach of contract,
breach of the implied covenant of good faith and fair dealing, interference with
economic relations, fraud and unjust enrichment.

On January 24, 2006, ABS filed a voluntary  petition for relief under chapter 11
of the United States  Bankruptcy Code in the United States  Bankruptcy Court for
the Central  District of  California,  San Fernando  Valley  Division  (the "ABS
Bankruptcy  Court"),  Case No. SV 06-10076  GM. On January 30,  2006,  a hearing
("Hearing")  was held to consider the Emergency  Motion for Order  Approving the
Settlement  and Compromise of the Disputed  Secured Claims of Inventory  Capital
Group,  Inc.  ("ICG"),  and Media Funding  Corporation  ("MFC") (the "Settlement

                                       33


Motion") filed by ABS. The continued  Hearing on the Settlement  Motion was held
on February 16, 2006,  at which time the  settlement  was  modified.  Prior to a
separate  hearing  held on March  24,  2006,  on ABS's  Motion  for  Order:  (1)
Approving Sale and Assignment of Substantially All Assets of the Estate Free and
Clear of Liens; (2) Approving  Assumption and Assignment of Leases and Executory
Contracts  Included in the Sale and Rejection of Leases and Executory  Contracts
Not Included in the Sale; and (3) Granting  Related Relief (the "Sale  Motion"),
the  settlement  was  further  modified.   The  modifications  to  the  proposed
settlement  were read into the ABS  Bankruptcy  Court's record at the Hearing on
the  Settlement  Motion  and the  March  24,  2006  hearing  on the Sale  Motion
("Proposed  Modifications").  Written notice of the Proposed  Modifications  was
provided  to  creditors  and parties in  interests  on March 27,  2006,  and the
Declaration  of James C.  Bastian,  Jr.,  attesting  that no  objections  to the
Proposed  Modifications  have  been  received  by ABS,  was  filed  with the ABS
Bankruptcy Court.

On June 6, 2006,  the Company and ABS signed an agreement  (the "Asset  Purchase
Agreement"),  subject to the ABS Bankruptcy  Court's approval.  On June 7, 2006,
the ABS Bankruptcy Court entered orders  approving the Asset Purchase  Agreement
and granting the Sale Motion,  and approving the  settlement  and  compromise of
certain disputed claims against ABS.

Pursuant  to the  settlement  of  ABS's  bankruptcy  proceedings  and the  Asset
Purchase Agreement, the Company has an allowed claim against the ABS's estate in
the amount of $2,350,000, of which $750,000 is to be credited to the purchase of
substantially  all of ABS's assets.  Under the settlement,  the Company shall be
allowed to  participate as a general  unsecured  creditor of ABS's estate in the
amount of $1,600,000 on a pari passu basis with the $2,100,000 general unsecured
claim of certain  insiders  of ABS and  subject to the prior  payment of certain
secured,  priority,  and  non-insider  claims  in the  amount  of  approximately
$1,507,011.

Under the Asset Purchase Agreement, the Company agreed to purchase substantially
all of ABS's assets in exchange for:

         i)       a cash payment in the amount of $1,125,000;
         ii)      a reduction of CirTran's allowed claim in  the Bankruptcy Case
                  by $750,000;
         iii)     the assumption of any assumed liabilities; and
         iv)      the  obligation  to pay ABS a royalty  equal to $3.00 per True
                  Ceramic  Pro  flat  iron  unit  sold  by  ABS  (the   "Royalty
                  Obligation").

The Assets include personal property;  intellectual property;  certain executory
contracts and unexpired leases; inventory;  ABS's rights under certain insurance
policies;  deposits and prepaid expenses; books and records;  goodwill;  certain
causes of action;  permits;  customer and supplier lists; and telephone  numbers
and listings (collectively, the "Assets").

Under  the  Asset  Purchase  Agreement,  the  Royalty  Obligation  is  capped at
$4,135,000.  To the extent  the  amounts  paid to ABS on account of the  Royalty
Obligation  equal less than $435,000 on the 2 year  anniversary  of the Closing,
then,  within  30 days of such  anniversary,  the  Company  agreed to pay ABS an
amount equal to $435,000 less the royalty  payments made to date. As part of the
settlement,  the Company agreed to exchange general releases with, among others,
ABS, Jason Dodo (the manager of ABS), Inventory Capital Group ("ICG"), and Media
Funding Corporation ("MFC"). The settlement also resolved a related dispute with
ICG in which ICG  assigned  $65,000  of its  secured  claim  against  ABS to the
Company.

Pursuant to the court-approved settlement, payments under the Royalty Obligation
will be made in the following order:

                                       34


         a)   The Royalty  Obligation  payments will be made  exclusively to ICG
              and  MFC  (collectively,  the  "Secured  Parties")  until  (i) the
              Secured  Parties  have  been  paid  in full on  account  of  their
              $1,243,208.44 secured claim, or (ii) the Secured Parties have been
              paid $100,000 in payments under the Royalty Obligation,  whichever
              comes first.

         b)   The next $70,000  Royalty  Obligation  payments  will be made to a
              service  provider  to ABS (in the  amount  of  $50,000)  and to an
              individual with an allowed claim (in the amount of $20,000).

         c)   Following  the  payments to the Secured  Parties and others as set
              forth immediately above, the remaining Royalty Obligation payments
              will be used for distribution to allowed general  unsecured claims
              not  including  those of the  Company and  certain  insiders  with
              unpaid notes (the "Insider Noteholders").

         d)   Following  payments as set forth in (a),  (b), and (c) above,  the
              Royalty  Obligation  payments  will be shared  pro rata  among the
              Insider  Noteholders  (with a total  allowed  aggregate  claim  of
              $2,100,000),  and the Company (with a general  unsecured  claim in
              the amount of $1,600,000), until paid in full.

The total  claims  against  ABS's  estate  that must be paid  before the Company
begins to share in the Royalty Obligation payments is $435,000.

In a subsequent pleading, Mr. Dodo and ABS alleged that the Company had breached
the  settlement  agreement.  As of the date of this  report,  the  parties  were
negotiating to resolve that subsequent claim and allegation.

CirTran v. Guthy-Renker  Corporation and Ben Van De Bunt, Civil No. 20060980298,
Third Judicial District Court, Salt Lake County, State of Utah. In May 2006, the
Company  filed suit against  Guthy-Renker  Corporation  and one of its officers,
claiming  breach of contract,  breach of the implied  covenant of good faith and
fair dealing, interference with economic relationships,  misrepresentation,  and
punitive damages. The suit seeks damages in an amount to be proven at trial. The
defendants  filed a motion to stay  litigation  and  compel  arbitration  in the
matter.  The Company filed its response to the motion.  On November 7, 2006, the
motion was granted. As of the date of this report, the Company was preparing for
arbitration.

           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On March 30, 2007, the Company filed a definitive  proxy statement in connection
with a Special Meeting of Shareholders (the "Special Meeting") to be held at the
Company's  headquarters,  on Monday,  April 30, 2007, at 10:00 a.m., M.D.T.. The
purpose  of the  Special  Meeting  is to vote  on a  proposed  amendment  to the
Company's  Articles  of  Incorporation  (as  amended)  that would  increase  the
authorized  capital of the  Company to  include  1,500,000,000  shares of common
stock and a 1.2 shares for one share forward stock split.

                                     PART II

        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common stock traded  sporadically on the Pink Sheets under the symbol "CIRT"
from July 2000 to July 2002.  Effective  July 15,  2002,  the NASD  approved our
shares of common  stock for  quotation on the NASD  Over-the-Counter  Electronic
Bulletin Board.  The following  table sets forth,  for the calendar years ending

                                       35


December 31, 2006,  2005,  and 2004,  the prices of our common stock as reported
and summarized on the Pink Sheets.  These prices are based on  inter-dealer  bid
and asked prices, without markup, markdown,  commissions, or adjustments and may
not represent actual transactions.

        Calendar Quarter Ended                      High Bid      Low Bid
        ----------------------                      --------      -------
        March 31, 2007                               $0.02         $0.01
        December 31, 2006                            $0.03         $0.02
        September 30, 2006                           $0.03         $0.02
        June 30, 2006                                $0.06         $0.03
        March 31, 2006                               $0.07         $0.03
        December 31, 2005                            $0.03         $0.02
        September 30, 2005                           $0.04         $0.03
        June 30, 2005                                $0.05         $0.03
        March 31, 2005                               $0.05         $0.03
        December 31, 2004                            $0.04         $0.02
        September 30, 2004                           $0.06         $0.03
        June 30, 2004                                $0.09         $0.04

As of April 16, 2007, we had  approximately  2998 shareholders of record holding
687,350,529 shares of common stock.

We have not paid,  nor  declared,  any  dividends  on our common stock since our
inception  and do not intend to declare any such  dividends  in the  foreseeable
future. Our ability to pay dividends is subject to limitations imposed by Nevada
law.  Under Nevada law,  dividends  may be paid to the extent the  corporation's
assets exceed its liabilities and it is able to pay its debts as they become due
in the usual course of business.

Recent Sales of Unregistered Securities

In January 2006,  Highgate converted $750,000 of its convertible  debenture into
24,193,548 shares of the Company's  restricted common stock at a conversion rate
of $0.031 per share,  which was the lower of $0.10 or 100% of the lowest closing
bid price of the Company's  common stock over the 20 trading days  preceding the
conversion.

In February 2006, we issued 4,000,000 shares of our restricted  common stock and
a warrant to purchase an additional  7,000,000  shares with an exercise price of
$0.06 per share in settlement of litigation.

In September 2006, Highgate converted $150,000 of its convertible debenture into
8,051,530 shares of the Company's  restricted  common stock at a conversion rate
of  $0.01863  per  share,  which  was the  lower of $0.10 or 100% of the  lowest
closing  bid price of the  Company's  commons  stock  over the 20  trading  days
preceding the conversion.

In  November  2006,  Highgate  converted  $100,000  of accrued  interest  on its
convertible  debenture into 5,128,205  shares of the Company's common stock at a
conversion rate of $0.019 per share, which was the lower of $0.10 or 100% of the
lowest closing bid price of the Company's  common stock over the 20 trading days
preceding the conversion.

                                       36


On May 24, 2006, we closed a private placement of shares of our common stock and
warrants  (the  "May  Private  Offering").  Pursuant  to a  securities  purchase
agreement (the "Agreement"),  we sold Fourteen Million,  Two Hundred Eighty-five
Thousand,  Seven Hundred  Fifteen  (14,285,715)  shares of our Common Stock (the
"May  Shares")  to  ANAHOP,  Inc.,  a  California  corporation  ("ANAHOP").  The
consideration paid for the May Shares was One Million Dollars  ($1,000,000).  In
addition to the Shares,  we issued  warrants  (the  "Warrants")  to designees of
ANAHOP to purchase up to an additional 30,000,000 shares.

We used the proceeds from the May Private Offering, in part, to finance the cash
purchase portion of our acquisition of the assets of ABS,  following approval of
the Bankruptcy Court.

On June 30, 2006, we closed a second  private  placement of shares of our common
stock and  warrants  (the "June  Private  Offering").  Pursuant to a  securities
purchase  agreement (the "Agreement"),  we agreed to sell Twenty-Eight  Million,
Five Hundred Seventy-One Thousand, Four Hundred Twenty-Eight (28,571,428) shares
of our Common Stock (the "June Shares") to ANAHOP. The total consideration to be
paid  for the  June  Shares  will be Two  Million  Dollars  ($2,000,000)  if all
tranches of the sale close.

Pursuant to the Agreement,  ANAHOP agreed to pay Three Hundred  Thousand Dollars
($300,000)  at the time of  closing,  and an  additional  Two  Hundred  Thousand
Dollars ($200,000) within 30 days of the closing.  (The payments of $300,000 and
$200,000 are referred to collectively as the "First Tranche  Payment.") Upon the
receipt  of the First  Tranche  Payment,  we agreed  to issue a  certificate  or
certificates to the Purchaser representing 7,142,857 of the June Shares.

The remaining $1,500,000 is to be paid by the ANAHOP as follows:

(i)      No later than  thirty  calendar  days  following  the date on which any
class of our  capital  stock is first  listed  for  trading on either the Nasdaq
Small Cap Market, the Nasdaq Capital Market, the American Stock Exchange, or the
New York Stock  Exchange,  ANAHOP  agreed to pay an  additional  $500,000 to the
Company; and

(ii)     No later than sixty calendar days following the date on which any class
of our capital  stock is first listed for trading on either the Nasdaq Small Cap
Market, the Nasdaq Capital Market, the American Stock Exchange,  or the New York
Stock  Exchange,  ANAHOP agreed to pay an additional  $1,000,000 to the Company.
(The payments of $500,000 and  $1,000,000  are referred to  collectively  as the
"Second Tranche Payment.")

Upon  receipt  by us of the  Second  Tranche  Payment,  we  agreed  to  issue  a
certificate or certificates to ANAHOP representing the remaining 21,428,571 June
Shares.

Additionally,  once the Company has received  the Second  Tranche  Payment,  the
Company  agreed to issue  warrants to  designees  of ANAHOP to purchase up to an
additional 63,000,000 shares.

We  intend to use the  proceeds  from the June  Private  Placement  for  general
corporate purposes and working capital.

In December 2005, we entered into a securities  purchase  agreement with Cornell
Capital Partners ("Cornell"),  concerning the issuance of an aggregate principal
amount of $1,500,000 of Convertible Debentures.  The issuance of the Convertible
Debentures to Cornell was made in reliance on Section 4(2) of the Securities Act
of 1933,  as amended  (the  "1933  Act") and rules and  regulations  promulgated
thereunder,  as a transaction not involving any public offering.  No advertising
or general  solicitation  was  employed  in  offering  the  securities,  and the

                                       37


Convertible  Debenture was issued to only one investor which represented that it
is an "accredited  investor" as that term is defined in Regulation D promulgated
pursuant to the Securities Act of 1933. Through April 16, 2007, we had issued no
shares of our common stock in connection with any conversions of the Convertible
Debentures, and we had received notice of no conversions from Cornell.

In May 2005,  we entered  into a securities  purchase  agreement  with  Highgate
concerning the purchase and issuance of the Convertible Debenture.  The issuance
of the Convertible Debenture to Highgate was made in reliance on Section 4(2) of
the 1933 Act, and rules and regulations promulgated thereunder, as a transaction
not involving any public  offering.  No advertising or general  solicitation was
employed in offering the securities, and the Convertible Debenture was issued to
only one investor which represented that it is an "accredited  investor" as that
term is defined in Regulation D promulgated  pursuant to the  Securities  Act of
1933.  Through  April 16, 2007, we have issued  60,681,080  shares of our common
stock  in  connection   with   conversions  of  $1,350,000  of  the  Convertible
Debentures,  after we had received notice of the conversion from Highgate.  This
registration statement is filed to register the resale of shares into the market
that Highgate will receive upon conversion of the Convertible Debenture, and our
issuances of shares to Highgate will be made without registration under the 1933
Act in reliance on Section 4(2) of the 1933 Act,  and the rules and  regulations
promulgated thereunder.

Penny Stock Rules

Our  shares of common  stock  are  subject  to the  "penny  stock"  rules of the
Securities  Exchange  Act of 1934 and  various  rules under this Act. In general
terms,  "penny stock" is defined as any equity  security that has a market price
less than $5.00 per share, subject to certain exceptions. The rules provide that
any equity  security is  considered  to be a penny stock unless that security is
registered  and  traded on a  national  securities  exchange  meeting  specified
criteria set by the SEC,  authorized for quotation from the NASDAQ stock market,
issued by a registered  investment Company,  and excluded from the definition on
the basis of price (at least  $5.00 per  share),  or based on the  issuer's  net
tangible assets or revenues.  In the last case, the issuer's net tangible assets
must exceed  $3,000,000 if in  continuous  operation for at least three years or
$5,000,000  if in operation for less than three years,  or the issuer's  average
revenues for each of the past three years must exceed $6,000,000.

Trading  in  shares of penny  stock is  subject  to  additional  sales  practice
requirements  for  broker-dealers  who sell penny  stocks to persons  other than
established  customers  and  accredited  investors.   Accredited  investors,  in
general,  include  individuals  with  assets in excess of  $1,000,000  or annual
income exceeding $200,000 (or $300,000 together with their spouse),  and certain
institutional investors. For transactions covered by these rules, broker-dealers
must make a special  suitability  determination for the purchase of the security
and must have received the purchaser's  written consent to the transaction prior
to the purchase.  Additionally, for any transaction involving a penny stock, the
rules require the delivery, prior to the first transaction, of a risk disclosure
document  relating to the penny stock.  A  broker-dealer  also must disclose the
commissions payable to both the broker-dealer and the registered representative,
and current  quotations for the security.  Finally,  monthly  statements must be
sent disclosing recent price  information for the penny stocks.  These rules may
restrict  the  ability of  broker-dealers  to trade or  maintain a market in our
common  stock,  to the extent it is penny  stock,  and may affect the ability of
shareholders to sell their shares.






                                       38


                  ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS
                              OR PLAN OF OPERATION.

Overview

We  provide a mixture  of high and  medium  size  volume  turnkey  manufacturing
services   using   surface   mount   technology,   ball-grid   array   assembly,
pin-through-hole  and custom  injection  molded cabling for leading  electronics
OEMs in the communications,  networking,  peripherals,  gaming, law enforcement,
consumer products,  telecommunications,  automotive,  medical, and semiconductor
industries.   Our  services   include   pre-manufacturing,   manufacturing   and
post-manufacturing   services.   Through  our  subsidiary,   Racore   Technology
Corporation, we design and manufacture Ethernet technology products. Our goal is
to offer customers the significant  competitive  advantages that can be obtained
from  manufacture   outsourcing,   such  as  access  to  advanced  manufacturing
technologies, shortened product time-to-market, reduced cost of production, more
effective  asset  utilization,  improved  inventory  management,  and  increased
purchasing power.

During 2004, we established a new division,  CirTran-Asia, Inc. This division is
an Asian-based,  wholly owned  subsidiary of CirTran  Corporation and provides a
myriad of  manufacturing  services to the direct  response  and retail  consumer
markets.  Our experience and expertise in manufacturing  enables CirTran-Asia to
enter a project at any phase:  engineering and design,  product  development and
prototyping,   tooling,  and  high-volume  manufacturing.   We  anticipate  that
CirTran-Asia  will pursue  manufacturing  relationships  beyond printed  circuit
board   assemblies,   cables,   harnesses  and  injection   molding  systems  by
establishing   complete   "box-build"   or  "turn-key"   relationships   in  the
electronics,  retail, and direct consumer markets.  This strategic move into the
Asian  market  has  helped  to  elevate  CirTran  to an  international  contract
manufacturer  status for multiple products in a wide variety of industries,  and
has allowed us to target large-scale contracts.

CirTran Asia has  established a satellite  office in Shen Zhen,  China,  and has
retained Mr.  Charles Ho to lead the new  division.  Having proven the value and
reliability of its core products,  CirTran Corporation has chosen to expand into
previously untapped product lines.

On December 2, 2005,  we announced  that we had formed a new  division,  CirTran
Products, which will offer products for sale at retail. The new division will be
run from our new Los Angeles  office,  with Trevor  Saliba,  our executive  vice
president for  worldwide  business  development,  working to develop  sales.  We
anticipate that consumer products built by our CirTran Asia subsidiary,  as well
as other products which we plan to acquire, will be available for retail sale in
2007.  The  marketing  efforts may also be managed  exclusively  by CirTran,  or
CirTran  may  choose  to engage  third  party  consultants  or  partner  with an
independent  marketing  firm.  CirTran  Products also intends to pursue contract
manufacturing  relationships in the consumer products industry which can include
product lines including:  home/garden,  kitchen,  health/beauty,  toys, licensed
merchandise  and apparel for film,  television,  sports and other  entertainment
properties.  Licensed  merchandise  and  apparel can be defined as any item that
bears the image of,  likeness,  or logo of a product sold or  advertised  to the
public.   Licensed  merchandise  and  apparel  are  sold  and  marketed  in  the
entertainment (film and television) and sports (sports  franchises)  industries.
As of May 18, 2006, we have  concentrated our product  development  efforts into
three areas, home/kitchen appliances,  beauty products and licensed merchandise.
We anticipate  that these products will be introduced  into the market under one
uniform  brand  name or  under  separate  trademarked  names  owned  by  CirTran
Products.

The Company is currently under contract with two direct  marketing  companies to
supply them with the True  Ceramic Pro flat irons  ("TCP").  Since June 6, 2006,
the date of the ABS bankruptcy settlement and until the date to this report, CTP

                                       39


generated  net  income  of  approximately  $950,000  on sales  of  approximately
$2,025,000. CTP continues to generate sales to the direct marketing companies of
TCP units and other  ancillary hair care products and the program is expected to
continue being profitable during 2007.

On March 21, 2006,  we announced  that we had formed a new  subsidiary,  Diverse
Media  Group,  to  provide  end-to-end  services  to  the  direct  response  and
entertainment  industries.  The new  division  will provide  product  marketing,
production,  media funding and merchandise manufacturing services.  Forming this
new  division   was  a  necessary   step  to  maximize   product   manufacturing
opportunities  for  CirTran's  proprietary  products  and to  provide  marketing
services for individual  entrepreneurs  and inventors.  The new division will be
headquartered  in CirTran's Los Angeles  (Century City) offices and be headed by
Mr.  Saliba.  We are  presently in  development  of  proprietary  programs to be
launched  in the  product  marketing  division,  production  services  and media
funding divisions.  We are presently  preparing to launch various programs where
Diverse  Media  Group will  operate as the  marketer,  campaign  manager  and/or
distributor  in  various   product   categories   including   beauty   products,
entertainment products, software products, and fitness and consumer products.

On May 26, 2006,  Diverse Media Group Corp.  ("DMG")  entered into an assignment
and exclusive  services  agreement with Diverse Talent Group, Inc., a California
corporation,  ("DT").  The  Services  Agreement  has a 5 year  term and was made
effective as of April 1, 2006.  Pursuant to the Services  Agreement,  DMG and DT
entered into an exclusive operating relationship whereby DMG agreed to outsource
its talent agency  operations to DT and to provide  financing to DT to assist in
DT's growth.  Under the Services  Agreement,  DMG and DT created a  relationship
whereby DT would  operate  exclusively  under the DMG  business  structure.  The
project did not  generate the type of synergy  that was  anticipated  and it was
concluded  that it would be in the best interest of the Company to terminate the
relationship with DT.

In March 2007 the  Company  entered  into a term sheet  agreement  with  Diverse
Talent Agency that was  effective on April 1, 2007.  As a result,  the following
has been agreed to as a starting point for negotiations of a settlement  between
the companies:

         (i)      The parties agree to terminate the original agreements and the
                  Company  will assign back to DT all talent  contracts  and the
                  name "Diverse Media Group". DT will cause Diverse Media Group,
                  Inc., a publicly traded company,  to issue 9,000,000 shares of
                  stock to escrow account.
         (ii)     Sale  and  registration  of the  shares  are  limited  and are
                  subject to Diverse Media Group's first right of refusal on any
                  proposed stock sale.

The final terms and conditions of the settlement have yet to be determined.

Diverse Media will  continue to develop  relationships  with talent  agencies in
order to  provide  talent  to  produce  infomercials  for the  direct  marketing
industry and for product branding campaigns. It will continue to provide product
marketing,  production,  media  funding &  merchandising  services to the direct
response & entertainment  industries in concert with the original  objectives of
its formation.

On October 3, 2006,  CirTran announced they have engaged the services of The RCG
Group "RCG" to assist in certain  financial  relations/corporate  communications
and other consulting services.  RCG is being retained to specifically assist the
Company in developing and executing an effective  financial  relations/corporate
communications  strategy.  The  primary  objective  of such  program  will be to
position  CirTran to secure and then  maintain a listing on the  American  Stock

                                       40


Exchange or NASDAQ markets as soon as is reasonably possible.  Additionally, RCG
has been  retained  to further  assist the  Company  in its  endeavor  to secure
meaningful  public,  trading market  sponsorship from professional  investors as
well as certain members of the institutional investment community.

On November 28, 2006,  CirTran  announced  that Diverse Media Group has signed a
two-year lease on a 1,150  square-foot  facility in  Bentonville,  Arkansas,  in
close  proximity to Wal-Mart's  world  headquarters.  The office,  which will be
managed by Mr.  Oliver  Mulcahy,  is  strategically  located to help  create and
manage an ongoing relationship with Wal-Mart stores (NYSE: WMT ) , to facilitate
the  distribution of products through Wal-Mart stores on behalf of DMG marketing
clients.

         Fitness Products

In  early  June  2004,  the  Company  entered  into an  exclusive  manufacturing
agreement  with  certain  Developers,  including  Charles Ho, the  President  of
CirTran-Asia.   Under  the  terms  of  the  agreement,   CirTran,   through  its
wholly-owned  subsidiary  CirTran-Asia,  has the exclusive  right to manufacture
certain  products  developed  by the  Developers  or any  of  their  affiliates.
Pursuant to the  agreement,  we could enter into  addendum  agreements  with the
developers with respect to particular  products to be produced and manufactured.
On May 11, 2005,  CirTran Asia,  UKING System Industry Co., Ltd., and Charles Ho
filed suit against the developers,  including Michael Casey and David Hayek, for
breach  of  contract,  breach of the  implied  covenant  of good  faith and fair
dealing,  interference  with  economic  relationships,  and fraud in relation to
certain licensing pertaining to the contract. As of the date of this Report, the
case was proceeding in the discovery stage and the Company intends to vigorously
pursue this action.

On September 10, 2004, we announced that on September 7, 2004,  CirTran-Asia had
been  awarded  the  rights  to  manufacture  the  AbRoller,  another  type of an
abdominal   fitness   machine,   for  Tristar   Products,   under  an  exclusive
manufacturing agreement.  Since this announcement,  and through the date of this
Report,  CirTran-Asia had manufactured and shipped units, and received  payments
of approximately $2,600,000.

On April 28, 2005,  CirTran-Asia  announced  that it has been awarded a contract
(the "April 2005 Agreement") from Guthy - Renker  Corporation  ("GRC") to be the
exclusive  manufacturer of a new fitness machine (the "Fitness Product") for the
sold-on-TV direct response industry.  Pursuant to the April 2005 Agreement,  GRC
agreed to purchase all of its  requirements  of the Fitness  Product  during the
term of the April 2005  Agreement,  which is defined as running from the signing
of the agreement  through the time when the Fitness Product is not being sold in
quantity.  Since these announcements,  CirTran-Asia has manufactured and shipped
orders and has received $1,400,000 as payment for such shipments.

         New Product

On October 1,  2004,  we entered  into an  agreement  with TMP,  for  consulting
services.  Pursuant  to the  agreement,  we  engaged  TMP to  provide  strategic
planning and for  introduction  of new business to us. Under the  agreement,  we
agreed to pay to TMP a fee of ten  percent of the net  proceeds  received  by us
from  business  brought to us by TMP.  The fee is to be paid  within 15 calendar
days  following  the end of the  month  in which we  receive  the net  proceeds.
Additionally, we agreed to pay $7,500 during each of the first six months of the
term of the agreement, with such payments being viewed as an advance against the
fee to be earned. The advance payments are not refundable,  but will be deducted
from fees  earned by TMP.  The  agreement  had an  initial  term of six  months,
beginning  October 1, 2004,  and could  automatically  extended  for  successive
six-month  periods  unless  either party gives  written  notice at least 30 days
prior to the expiration of the term of the agreement of its intent not to renew.
Additionally,  we may  terminate  the  agreement  at any time by giving 30 days'

                                       41


written notice.  In March 2006, the parties have agreed to six-month  extensions
through In March 2006, the parties have agreed to six-month  extensions  through
September 2006. Since September 2006, the agreement with TMP was not extended.

On January 19,  2005,  CirTran  Corporation  signed an  Exclusive  Manufacturing
Agreement with Advanced Beauty  Solutions L.L.C.  ("ABS"),  a company related to
the manufacture of a hair product in California.  In early October 2005, we were
notified that ABS had defaulted on its obligation to its financing  company.  We
stopped  shipping  under  credit  and  exercised  our  rights  permitted  by the
agreements, as discussed below.

On July 7, 2005,  CirTran  Corporation  signed another  Exclusive  Manufacturing
Agreement  with ABS,  relating  to the  manufacture  of a hair dryer  product in
California.  We had  already  begun  shipment  on  previous  contracts  and were
projecting to begin early in 2006.

In October  2005,  following  the notice of ABS's  default,  we  terminated  the
agreement for both  products  based on the default.  In January 2006,  following
efforts to resolve the disputes  with ABS, the Company  filed a lawsuit  against
ABS, claiming breach of contract,  interference with contractual  relationships,
unjust enrichment, and fraud, and seeking damages from ABS.

With  respect to the flat iron  products,  through  October  2005,  CirTran  had
shipped  directly to ABS  approximately  $4,746,000  worth of the  product,  and
CirTran  had  received  from  ABS or its  finance  company  a  total  amount  of
approximately  $788,000. In November 2005, we repossessed from ABS approximately
$2,341,000  worth of the products in the United States,  as we were permitted to
do pursuant to the agreement.

Since  November  2005,  we have been pursuing our rights under the agreement and
have been offering the flat iron product for sale  directly to ABS's  customers.
In doing so, we sold to ABS's  international  customers  directly  approximately
$430,000  worth of the flat iron product.  The  shipments  have all been paid in
full. These products shipped were not part of the repossessed inventory.

On January 24, 2006, ABS filed a voluntary  petition for relief under Chapter 11
of the United States  Bankruptcy Code in the United States  Bankruptcy Court for
the  Central   District  of  California,   San  Fernando  Valley  Division  (the
"Bankruptcy  Court"),  Case No. SV 06-10076  GM. On January 30,  2006, a hearing
("Hearing")  was held to consider the Emergency  Motion for Order  Approving the
Settlement  and Compromise of the Disputed  Secured Claims of Inventory  Capital
Group,  Inc.  ("ICG"),  and Media Funding  Corporation  ("MFC") (the "Settlement
Motion") filed by ABS. The continued  Hearing on the Settlement  Motion was held
on February 16, 2006,  at which time the  settlement  was  modified.  Prior to a
separate  hearing  held on March  24,  2006,  on ABS's  Motion  for  Order:  (1)
Approving Sale and Assignment of Substantially All Assets of the Estate Free and
Clear of Liens; (2) Approving  Assumption and Assignment of Leases and Executory
Contracts  Included in the Sale and Rejection of Leases and Executory  Contracts
Not Included in the Sale; and (3) Granting  Related Relief (the "Sale  Motion"),
the  settlement  was  further  modified.   The  modifications  to  the  proposed
settlement  were read into the  Bankruptcy  Court's record at the Hearing on the
Settlement  Motion and the March 24, 2006 hearing on the Sale Motion  ("Proposed
Modifications").  Written notice of the Proposed  Modifications  was provided to
creditors  and parties in interests on March 27, 2006,  and the  Declaration  of
James  C.  Bastian,   Jr.,   attesting   that  no  objections  to  the  Proposed
Modifications have been received by ABS, was filed with the Bankruptcy Court.

On June 6, 2006,  the Company and ABS signed an agreement  (the "Asset  Purchase
Agreement"),  subject to the ABS Bankruptcy  Court's approval.  On June 7, 2006,
the ABS Bankruptcy Court entered orders  approving the Asset Purchase  Agreement

                                       42


and granting the Sale Motion,  and approving the  settlement  and  compromise of
certain  disputed  claims  against  ABS.  Pursuant  to the  settlement  of ABS's
bankruptcy  proceedings  and the Asset  Purchase  Agreement,  the Company has an
allowed  claim  against the ABS's estate in the amount of  $2,350,000,  of which
$750,000  was  credited to the purchase of  substantially  all of ABS's  assets.
Under the  settlement,  the Company shall be allowed to participate as a general
unsecured  creditor of ABS's estate in the amount of  $1,600,000 on a pari passu
basis with the $2,100,000 general unsecured claim of certain insiders of ABS and
subject to the prior  payment  of certain  secured,  priority,  and  non-insider
claims in the amount of approximately$1,507,011.

Under the Asset Purchase Agreement, the Company agreed to purchase substantially
all of ABS's assets in exchange for:

       i)     a cash payment in the amount of $1,125,000;
       ii)    a reduction of CirTran's  allowed claim in the Bankruptcy  Case by
              $750,000;
       iii)   the assumption of any assumed liabilities; and
       iv)    the obligation to pay ABS a royalty equal to $3.00 per TrueCeramic
              Pro flat iron unit sold by ABS (the "Royalty Obligation").

The Assets include personal property;  intellectual property;  certain executory
contracts and unexpired leases; inventory;  ABS's rights under certain insurance
policies;  deposits and prepaid expenses; books and records;  goodwill;  certain
causes of action;  permits;  customer and supplier lists; and telephone  numbers
and listings (collectively,  the "Assets").  Under the Asset Purchase Agreement,
the Royalty  Obligation is capped at $4,135,000.  To the extent the amounts paid
to ABS on account of the Royalty  Obligation  equal less than  $435,000 on the 2
year anniversary of the Closing,  then, within 30 days of such anniversary,  the
Company agreed to pay ABS an amount equal to $435,000 less the royalty  payments
made to date. As part of the settlement,  the Company agreed to exchange general
releases with,  among others,  ABS,  Jason Dodo (the manager of ABS),  Inventory
Capital Group ("ICG"),  and Media Funding  Corporation  ("MFC").  The settlement
also  resolved a related  dispute with ICG in which ICG assigned  $65,000 of its
secured claim against ABS to the Company.

Pursuant to the court-approved settlement, payments under the Royalty Obligation
will be made in the following order:

         (a)  The Royalty  Obligation  payments will be made  exclusively to ICG
              and  MFC  (collectively,  the  "Secured  Parties")  until  (i) the
              Secured  Parties  have  been  paid  in full on  account  of  their
              $1,243,208  secured claim,  or (ii) the Secured  Parties have been
              paid $100,000 in payments under the Royalty Obligation,  whichever
              comes first.
         (b)  The next $70,000  Royalty  Obligation  payments  will be made to a
              service  provider  to ABS (in the  amount  of  $50,000)  and to an
              individual with an allowed claim (in the amount of $20,000).
         (c)  Following  the  payments to the Secured  Parties and others as set
              forth immediately above, the remaining Royalty Obligation payments
              will be used for distribution to allowed general  unsecured claims
              not  including  those of the  Company and  certain  insiders  with
              unpaid notes (the "Insider Noteholders").
         (d)  Following  payments as set forth in (a),  (b), and (c) above,  the
              Royalty  Obligation  payments  will be shared  pro rata  among the
              Insider  Noteholders  (with a total  allowed  aggregate  claim  of
              $2,100,000),  and the Company (with a general  unsecured  claim in
              the amount of $1,600,000), until paid in full.

The total  claims  against  ABS's  estate  that must be paid  before the Company
begins to share in the Royalty Obligation payments is $435,000.

                                       43


The Company is currently under contract with two direct  marketing  companies to
supply them with True Ceramic Pro flat irons  ("TCP").  Since June 6, 2006,  the
date of the ABS bankruptcy settlement,  through the date of this Report, CirTran
Products  received orders of approximately  $2,025,000 for the TCP product.  CTP
continues to generate sales to the direct  marketing  companies of TCP units and
other ancillary hair care products and the program is expected to continue being
profitable during 2007.

With respect to the hair dryers,  as of April 16, 2007,  we had not received any
orders or shipped any products, either to ABS or its customers, however the hair
dryers are being  approved  for  manufacture  in China and will be  marketed  in
conjunction with the TCP marketing program.

On January 9, 2006, we issued a press release which  referred,  in the title, to
the Agreement as a "$22 Million Exclusive  Manufacturing  Agreement." The dollar
amount referenced  relates to the potential amount of income or revenue which we
may receive over the anticipated life of the Agreement.

CirTran  announced  on January 9, 2006,  that  Arrowhead  Industries,  Inc.,  of
Windermere,  Florida,  had awarded us an exclusive  contract to manufacture  its
patented Hinge Helper (TM)  do-it-yourself  utility tool for the home. The Hinge
Helper  will  be  manufactured  by  CirTran-Asia,   the  Company's   China-based
subsidiary.  The exclusive  manufacturing  contract for the product is for three
years.  Arrowhead has filmed a Hinge Helper  infomercial  for TV, and tested the
show in mid 2006, but results did not justify the media spending.

The Hinge  Helper is a hand tool  designed  and  developed  for use by household
customers as well as  tradesmen.  The specific  advantage of the Hinge Helper is
its  ease-of-use  and simplistic  design.  It can be applied to any  residential
hinge on  wood,  metal  or  composite  doors,  and is  being  manufactured  with
highly-durable materials, enabling it to carry a lifetime guarantee.

The contract is for three years,  and Arrowhead  agreed to purchase a minimum of
ten million units of the Product (the "Minimum Quantity"),  subject to the terms
and  conditions  of the  Agreement.  Arrowhead  and  CirTran  have agreed on the
Minimum  Quantity  in good faith,  although  the  parties  acknowledged  that in
certain  circumstances  described  in  the  agreement,   the  agreement  may  be
terminated prior to the sale of the entire Minimum Quantity. Arrowhead agreed to
submit  purchase orders for the Product from time to time in accordance with the
terms  of the  agreement.  Arrowhead  agreed  to pay  CirTran  for  the  Product
purchased at the prices  ranging from $2.95 to $1.90 per unit,  depending on the
cumulative  number of units of Product  which have been  purchased by Arrowhead.
Arrowhead  will also be entitled to a rebate equal to 10% of the purchase  Price
paid for Product in the previous Tier.  Rebates will be payable only in the form
of a credit memo against future purchases.  Rebate credit memos will not be paid
in cash and may not be applied against outstanding  balances.  We will calculate
eligibility for the Rebate as soon as practicable following the end of the month
in which a new Tier is entered.

We have produced hand made samples, which were sent to Arrowhead.  As of May 18,
2006, the product samples were approved. Arrowhead had released, and the Company
shipped,  1,500 units to test media.  Arrowhead tested the show in mid 2006, but
results did not justify the media spending and the roll out.

Through  the date of this  Report,  Arrowhead  has  recently  signed a licensing
agreement  with  CirTran  and DMG to  manufacture  and  market the  product  via
internet,  direct  marketing  and through  retailers.  DMG will pay a royalty to
Arrowhead based a percentage of unit sales ranging from 11% in 2007 and increase
by 1% per year  until it  reaches  15% in the year 2011.  The new  contract  was
executed in February 2007 and expires in 2011. To date the Hinge Helper  project
has not generated significant revenues. The item has been presented to buyers at
several major retailers, such as Lowes, Wal-Mart and Sams Club and is an item of
interest. Our sales representative,  in our Bentonville office, will continue to
promote  and  develop  the item for  inclusion  in future  sales  modules to the
retailers. We expect to have the product at retailers sometime in June 2007.

                                       44


On September 20, 2006, CirTran announced that DMG, signed an exclusive marketing
and distribution agreement with Maryland-based Natural Product Solutions for its
VirMax  for Men and Women DS product  line.  The  project  was  discontinued  on
February 8, 2007 due to lower than expected  customer response to the test phase
of the DRTV campaign. A termination  settlement was negotiated and executed with
Natural Product Solutions that cancelled any further obligations the Company may
have had to market and  distribute the product in for the return of inventory of
product that was on hand.

On September 21, 2006, CirTran announced that DMG signed an exclusive  marketing
and   distribution   agreement   with  Awareness   Technologies,   Inc.,  a  Los
Angeles-based   company,   for  its  WebWatcher  Computer  Monitoring  Software.
Awareness   Technologies   has   successfully   created  a  unique,   completely
undetectable  software  surveillance  tool  that is being  used to help  parents
monitor and control their children's  internet  activity in protecting them from
potential  online  predators.   The  software's   secondary  platform  is  being
positioned to assist  companies  and  government  agencies in  monitoring  their
employees'  computer usage in an effort to increase  efficiency in the workplace
by reducing employees'  non-work related  activities.  DMG will be providing all
marketing  and  distribution  channels  for Direct  Response TV,  Radio,  Print,
Live-Shopping,  Retail,  and Catalog.  Since the execution of the agreement,  we
have been trying to formulize a different  arrangement  with  customer  based on
initial price point tests. Until the customer agrees to the arrangement, we have
placed a hold on this project.

On October 11, 2006, CirTran announced that DMG had signed a retail distribution
and marketing agreement with Wines and Wines, a Miami-based  distributor of fine
wines and spirits from around the world.  Under the terms of the agreement,  DMG
would use its best efforts to market and distribute all Wines and Wines products
exclusively  into various  distributors  and retailers such as Southern Wine and
Spirits, Trader Joe's, Beverages and More, Wal-Mart, Sam's Club, Costco, Young's
Markets  and  Vendome  nationally,  as well as  restaurants,  liquor  stores and
entertainment venues exclusively throughout  California.  As of the date of this
Report,  the  product  had been  presented  to  retailers  and  resulted in high
interest. It was decided that the labeling needed to be changed by the customer.
Once the new labeling is completed and accepted by retailers, we will be able to
place the product on retailers shelves.

On November 7, 2006,  CirTran announced that DMG signed an exclusive contract to
market and distribute the Solar Style line of solar chargers to major  retailers
in the U.S.  and abroad.  Solar  Style  offers a diverse  line of products  with
multiple  connectors,  all based on the latest advancements in PV Solar charging
to convert sunlight into usable energy for personal  electronic  devices.  Solar
Style also includes,  or offers as options, AC car battery chargers with many of
its products.  As of the date of this report,  we are working with the client on
developing the product and placing the product at the retail channels to include
Walmart and Radio Shack stores.

On November 15, 2006, CirTran announced that DMG signed an exclusive  licensing,
manufacturing and marketing  agreement with Beautiful Eyes(R),  Inc., of Malibu,
California, for a new "hot lashes" product which it will bring to the sold-on-TV
and retail marketplaces.  Under the terms of the agreement, DMG will have access
to the patented technology  developed by Beautiful Eyes and its founder,  former
model Alexandra  Roberts,  and the designs,  technical  drawings,  manufacturing
specifications and know-how, trade secrets and other proprietary information and
technology.  DMG will develop a new product for sale through TV infomercials and
at mass  retail,  which it will  market  through  its  personal  and  healthcare
products division. As of the date of this Report, we are working with the client
on developing the product and already submitted samples for their approval.

                                       45


On January 5, 2007,  CirTran  announced  that DMG had signed an  agreement  with
Discus Dental, the world's largest direct dental manufacturer, wherein DMG would
market Discus Dental's popular  BreathRx product to major retailers  nationwide.
It has been  determined that it is no longer in the best interest of the Company
to pursue this  project.  If  circumstances  change the Company  will review the
project for reinstatement.

On  February  5,  2007,  CirTran  announced  that it had  completed  taping a TV
infomercial  with Evander  Holyfield  for the "The Real Deal  Grill(TM),"  a new
electric  indoor/outdoor  cooking  appliance  it  will  manufacture  and  market
carrying  the  name  and  endorsement  of  the  former  four-time  former  world
heavyweight  champion.  The Real Deal Grill includes a deluxe stand and multiple
interchangeable  cooking surfaces,  with numerous never before seen add-on items
making it the most versatile "must-have" cooking appliance for any occasion from
camping in the  mountains,  tailgating  at a game,  or  grilling  at home.  Full
national roll-out of the video and print ads set is scheduled for late May 2007.
As of the date of this Report,  we were waiting for the final edited  version of
the infomercial.

On February  13,  2007,  CirTran  announced  that it had signed an  agreement to
manufacture  and market a new patent pending  portable  luggage handle and scale
ideal for  travelers  weighing a  suitcase  or  package.  As of the date of this
Report,  we were  working with the client on  developing a final  version of the
product and are expecting to submit samples for final approval in May 2007. Once
we have  approvals,  the  product  will be placed at retails  shelves  including
Walmart, Sams Club and Office Depot.

On March 12, 2007,  CirTran  announced  that it had signed a contract  with Easy
Life Products Corporation (ELP) of Venice, California, to manufacture and market
a new beauty  product.  The yet named new product is a pencil  compact  combined
with a sharpener  and pencil  holder.  Planned  add-ons for the product  include
pencil caps, blotting tissue dispenser, eyelash curler, pencil cap organizer, an
eyebrow brush and two-in-one  tweezers,  with patents now pending for the pencil
sharpener,  eyelash curler and the tweezers with the U.S.  Patent Office.  As of
the date of this  Report,  we were  working  with the client on  developing  the
product and building final samples for approval.

         Electronics Business and Lines of Products

On August 9, 2005,  we announced  that CirTran  Corporation  completed the first
phase of the redevelopment of the next-generation SafetyNet(TM) RadioBridge(TM).
Since this announcement, the Company has completed working on the final phase of
the contract.  On March 14, 2006,  we announced  that we had received a $250,000
order to build and  deliver  the  first  production  run of the next  generation
SafetyNet(TM)  RadioBridge(TM)  which we redesigned at the request and on behalf
of Aegis  Assessments,  Inc.,  a  Scottsdale,  Arizona-based  homeland  security
contractor.  We delivered the new, redesigned units and received payment in full
from Aegis in April 2006.  Since these  announcements,  CirTran  Corporation has
manufactured and shipped  additional orders and has received $100,000 as payment
for such shipments.

On  November  14, 2006 we  announced  that Racore had  received,  processed  and
shipped its first order from Lear Siegler Services, Inc., of San Antonio, Texas,
and that  Lear  Siegler  had  opened  an  account  to  facilitate  ordering  and
processing  add-on business.  Lear Siegler's first order was for 100 Racore 8192
100FX 100 Mbps Fiber  Optic PCI Fast  Ethernet  Network  Adapters  with ST Fiber
Connectors.  Since this  announcement,  the  product has been  manufactured  and
shipped, and a payment of $3,400 has been received.

On October  11,  2005,  we  announced  that  CirTran  Corporation  was opening a
satellite  office in Los  Angeles  in  accordance  with the  Company's  internal
expansion program.  The new 2,500-square foot office will be located on the 17th
floor at 1875 Century Park East in the Century City  Entertainment  and Business

                                       46


District of Los Angeles.  The office,  which opened in late November 2005,  will
serve as headquarters for CirTran's business  development and strategic planning
activities for the Company's multiple business divisions including  electronics,
consumer products, direct response/retail and "as sold-on-TV" products.  Current
plans call for  CirTran  to open  additional  satellite  offices in New York and
London in 2006.  Since this  announcement,  we have leased  office  space in Los
Angeles, California and we have rented a virtual office in New York, New York.

On December 2, 2005,  we announced  that we had formed a new  division,  CirTran
Products, which will offer products for sale at retail. The new division will be
run from our new Los Angeles  office,  with Trevor  Saliba,  our executive  vice
president for  worldwide  business  development,  working to develop  sales.  We
anticipate that consumer products built by our CirTran Asia subsidiary,  as well
as other products which we plan to acquire, will be available for retail sale in
2007.

CirTran Products was established to pursue manufacturing relationships on both a
contracted and proprietary basis in the consumer products industry.  Proprietary
products will be product lines where the intellectual property (logo, trade name
etc.) are owned by  CirTran  Products  as well as  exclusively  manufactured  by
CirTran  Corporation.  The marketing efforts may also be managed  exclusively by
CirTran, or CirTran may choose to engage third party consultants or partner with
an independent  marketing firm. CirTran Products also intends to pursue contract
manufacturing  relationships in the consumer products industry which can include
product lines including:  home/garden,  kitchen,  health/beauty,  toys, licensed
merchandise  and apparel for film,  television,  sports and other  entertainment
properties.  Licensed  merchandise  and  apparel can be defined as any item that
bears the image of,  likeness,  or logo of a product sold or  advertised  to the
public.   Licensed  merchandise  and  apparel  are  sold  and  marketed  in  the
entertainment (film and television) and sports (sports  franchises)  industries.
As of May 18, 2006, we have  concentrated our product  development  efforts into
three areas, home/kitchen appliances,  beauty products and licensed merchandise.
We anticipate  that these products will be introduced  into the market under one
uniform  brand  name or  under  separate  trademarked  names  owned  by  CirTran
Products.

Recent Developments

Lockdown  Agreements  - On July 20,  2006,  the Company  entered into a lockdown
agreement  with Cornell  (the  "Cornell  Agreement")  and related to the Cornell
Debenture.  Pursuant to the Cornell Agreement,  Cornell agreed that it would not
convert any of the  principal  or interest on the Cornell  Debenture or exercise
any of the  Warrants  granted to Cornell  until the  Company had taken the steps
necessary to increase its authorized  capital.  As such, the Company was able to
lock down  50,000,000  shares  underlying  the Cornell  Debenture and 10,000,000
shares underlying the Cornell Warrants.

On July 20, 2006,  the Company  entered into a lockdown  agreement  with ANAHOP,
(the "ANAHOP  Agreement"),  Albert Hagar,  and Fadi Nora, and related to the May
and June private placement  transactions  discussed above. Albert Hagar and Fadi
Nora  were the  designees  to whom  ANAHOP  assigned  the  30,000,000  warrants.
Pursuant  to the ANAHOP  Agreement,  Hagar and Nora  agreed  that they would not
exercise any of the warrants they  received in  connection  with the May or June
private  offerings  until the Company had taken the steps  necessary to increase
our authorized capital.  Additionally,  ANAHOP agreed that it would not make the
Second Tranche  Payment to purchase the Second Tranche Shares until we had taken
the steps  necessary  to increase its  authorized  capital.  As such,  under the
ANAHOP  Agreement,  the  Company  was able to lock down  21,428,571  shares (the
"Second Tranche  Shares"),  and 93,000,000 shares underlying the warrants issued
to Hagar and Nora in the May and June private placements.

                                       47


Media Syndication Global Agreement

On July 3, 2006, the Company  finalized a Marketing and  Distribution  Agreement
(the "MD Agreement")  with Media  Syndication  Global,  LLC, a Delaware  limited
liability  company  ("MSG").  The MD  Agreement  relates  to the  marketing  and
distribution  by MSG of a product  designed by Advanced  Beauty  Solutions,  LLC
("ABS"), which were purchased by the Company.

Background
----------

In a Current Report filed with the SEC on June 13, 2006,  the Company  announced
that it had closed a  transaction  (the  "Asset  Purchase")  whereby the Company
purchased certain assets of ABS, subject to the approval of the U.S.  Bankruptcy
Court adjudicating the bankruptcy  proceedings of ABS (the "Bankruptcy  Court").
On June 7, 2006,  the  Bankruptcy  Court  entered an order  approving  the Asset
Purchase.

Pursuant to the order entered by the Bankruptcy  Court, the Company was required
to give to Tristar Products, Inc. ("Tristar") a first-right opportunity to enter
into a world-wide  marketing and  distribution  agreement with the Company.  The
term of the first-right period ended on July 3, 2006.

Prior to the  approval of the Asset  Purchase by the  Bankruptcy  Court,  and in
anticipation  of such  approval,  the Company had entered  into the MD Agreement
with MSG,  subject to (A) the approval of the Asset  Purchase by the  Bankruptcy
Court; (B) the Company's completion of the purchase of ABS's assets; and (C) the
Company's  failure to enter into a  distribution  agreement  with  Tristar.  The
Company and MSG entered into the MD  Agreement  on April 24, 2006,  although the
effective  date of the MD Agreement  was the date on which all three  conditions
listed above were satisfied.  Additionally, the MD Agreement provided to MSG the
opportunity  to perform test  marketing of the product,  which was  successfully
completed.

Pursuant  to the MD  Agreement,  the  Company  granted  to  MSG  the  exclusive,
world-wide rights to advertise,  promote, market, sell, and otherwise distribute
the True  Ceramic  Pro Bionic  hair  styler  (the  "Product"),  designed by ABS.
Additionally,  MSG agreed  that during the term of the MD  Agreement,  MSG would
purchase  100% of its  requirements  of the Product,  together with any products
that are substantially  similar to the Product (a "Similar  Product"),  from the
Company. MSG also agreed that it would not purchase,  manufacture,  or cause any
third  party  to  manufacture  any  Similar  Product  during  the term of the MD
Agreement and for one year following the termination of the MD Agreement, except
from the Company.

Under the MD Agreement,  MSG is required to purchase an initial minimum quantity
of 10,000 units,  and yearly  quantities of at least 400,000 units.  The initial
term of the MD Agreement is for three years from the effective  date. If MSG has
purchased  the  required  minimum  quantities  during the initial  term,  the MD
Agreement will renew for additional one-year terms.

The MD Agreement  may be  terminated by either party upon 45 days' notice to the
other party upon the breach by the other party of any material terms, covenants,
conditions,  or obligations under the MD Agreement.  However, if the breach upon
which such  notice of  termination  is based  shall have been fully cured to the
reasonable  satisfaction of the  non-breaching  party within such notice period,
then such notice of termination shall be deemed  rescinded.  The Company and MSG
agreed that such right of  termination  was in addition to such other rights and
remedies as the terminating party would have under applicable law.

The Company and MSG agreed that all customer  lists,  price  lists,  written and
unwritten marketing plans,  techniques,  methods and data, sales and transaction
data, and other information designated or deemed either by MSG or the Company as

                                       48


being confidential or a trade secret, shall constitute confidential  information
of MSG or the Company,  respectively ("Confidential  Information").  The Company
and MSG agreed to hold all Confidential  Information in the strictest confidence
and shall protect all Confidential Information with the same degree of care that
MSG  or  the  Company  would  exercise  with  respect  to  its  own  proprietary
information.

As of the date of this report, MSG had failed to order the minimum  requirements
required in the  agreement to maintain the  exclusive  marketing  rights for the
product.  The company has signed an agreement with Williams Worldwide Television
to have them  market  the  product  internationally  and  intends  to market the
product nationally via DRTV and through retail channes on its own.

Significant Accounting Policies

         Revenue Recognition

Revenue is recognized when products are shipped. Title passes to the customer or
independent sales representative at the time of shipment.  Returns for defective
items  are  repaired  and  sent  back to the  customer.  Historically,  expenses
associated  with returns have not been  significant  and have been recognized as
incurred.

Shipping  and  handling  fees are  included  as part of net sales.  The  related
freight  costs and  supplies  directly  associated  with  shipping  products  to
customers are included as a component of cost of goods sold.

The Company has also recorded  revenue using a "Bill and Hold" method of revenue
recognition.  The  Securities & Exchange  Commission  ("SEC") in SAB 104 imposes
several  requirements to be met in order to recognize  revenue prior to shipment
of product.

The Commission's criteria are the following:

         (i)     The risks of ownership must have passed to the buyer
         (ii)    The customer must have made a fixed  commitment to purchase the
                 goods, preferably in written documentation;
         (iii)   The buyer, not the seller, must request that the transaction be
                 on a bill and hold  basis.  The buyer  must have a  substantial
                 business  purpose  for  ordering  the  goods on a bill and hold
                 basis
         (iv)    There must be a fixed  schedule for delivery of the goods.  The
                 date for delivery  must be  reasonable  and must be  consistent
                 with the buyer's  business  purpose (e.g.,  storage periods are
                 customary in the industry);
         (v)     The seller  must not have  retained  any  specific  performance
                 obligations such that the earning process is not complete;
         (vi)    The ordered goods must have been  segregated  from the seller's
                 inventory  and not be  subject  to  being  used  to fill  other
                 orders; and
         (vii)   The equipment [product] must be complete and ready for shipment

In effect,  the Company  secures a  contractual  agreement  from the customer to
purchase a specific  quantity  of goods;  however,  shipment  of the  product is
scheduled  for release over a specified  period of time.  The result is that the
Company  maintains the customer's  inventory,  on site,  until all releases have
been issued.

Agency  fees are  recognized  when they are  earned.  This occurs only after the
talent,  represented by the Company,  has received payment for the services from
the buyer.  The buyer remits funds to a trust checking account after all payroll
tax  liabilities  have been deducted  from the gross amount due the talent.  The
talent  is  paid  the  net  amount,  less  the  Company  commission,  (which  is

                                       49


approximately  10% of the gross amount due the talent)  from the trust  account.
The remainder of funds in the trust account,  typically 10%, is then distributed
to the Company and recognized as revenue.

         Inventories

Inventories  are  stated at the lower of  average  cost or market  value.  Costs
include labor, material and overhead costs. Overhead costs are based on indirect
costs  allocated  among cost of sales,  work-in-process  inventory  and finished
goods inventory.  Indirect  overhead costs have been charged to cost of sales or
capitalized  as  inventory  based on  management's  estimate  of the  benefit of
indirect manufacturing costs to the manufacturing process.

When there is evidence that the  inventory's  value is less than original  cost,
the inventory is reduced to market value. The Company determines market value on
current  resale  amounts  and whether  technological  obsolescence  exists.  The
Company has  agreements  with most of its customers that require the customer to
purchase  inventory  items  related  to their  contracts  in the event  that the
contracts are cancelled.

The Company  typically orders inventory on a  customer-by-customer  basis in the
electronics  assembly and manufacture  division.  In doing so the Company enters
into binding  agreements  that the customer will  purchase any excess  inventory
after all  orders  are  complete.  Almost 80% of the  electronics  assembly  and
manufacture inventory is secured by these agreements.

         Impairment of Long-Lived Assets

The Company reviews its long-lived assets, including intangibles, for impairment
when events or changes in  circumstances  indicate that the carrying value of an
asset may not be recoverable. The Company evaluates, at each balance sheet date,
whether  events  and   circumstances   have  occurred  that  indicate   possible
impairment.  The Company uses an estimate of future  undiscounted net cash flows
from the related asset or group of assets over their remaining life in measuring
whether the assets are  recoverable.  As of December 31, 2005,  the Company does
not consider any of its long-lived assets to be impaired.

Long-lived  asset  costs are  amortized  over the  estimated  useful life of the
asset.  The Company is amortizing these long-lived asset costs over a 5 - 7 year
life. Amortization expense was $213,420 during the year ended December 31, 2006.

Related Party Transactions

Certain transactions involving Abacas Ventures, Inc., the Saliba Private Annuity
Trust and the Saliba  Living  Trust are regarded as related  party  transactions
under FAS 57. Disclosure concerning these transactions is set out in this Item 6
under "Liquidity and Capital Resources - Liquidity and Financing  Arrangements,"
and in "Item 12 - Certain Relationships and Related Transactions."

During June 2006 the president of the Company loaned the Company a net amount of
$110,837 which was recorded as a note payable to the lender. In August 2006, the
Company made a payment to the lender which repaid the entire balance  ($110,837)
of the loan.

During  December  2005 the president of the Company  loaned the Company  $95,806
which was  recorded as a note  payable to the lender.  The proceeds of this loan
were used to fund on going  operations  of the  Company.  In January  2006,  the
Company made a payment to the lender which repaid the entire  balance  ($95,806)
of the loan.

                                       50


During  March  2005,  the  Company  issued  51,250,000  shares of the  Company's
restricted  common  stock for payment of  $2,055,944  in  principal  and accrued
interest  on the note.  Because  Abacas is a related  party,  no gain or loss on
forgiveness of debt was recognized.

Results of Operations - Comparison of Years Ended December 31, 2006 and 2005

         Sales and Cost of Sales

Net sales decreased 32.7% to $8,739,208 for the year ended December 31, 2006, as
compared  to  $12,992,512  for the year  ended  December  31,  2005.  This sales
decrease can be attributed to several factors.  The biggest factor  contributing
to the decrease in net sales during the 2006 was attributed to the loss of sales
in the CirTran  Asia  division  due to legal issues with the Ab King Pro fitness
exercise machine and True Ceramic Pro flat iron (see discussion previously under
"Legal Proceedings").  Those two products contributed approximately $3.5 million
in additional  sales in 2005. The company has plans  currently in place to start
an  extensive  marketing  and sales  campaigns to make up the losses in sales in
2007.  The company is attempting to counteract the decrease in sales by adopting
a marketing approach that will be a value added service to current and potential
customers. Most contract manufacturers approach customers on a job-by-job basis.
CirTran  approaches  customers  on a partner  basis by  providing  a concept  to
consumer  solution.  We have  developed  a  program  where  we can  provide  our
customers with a complete  process of getting  projects to market by controlling
the  material  procurement,   purchasing,  and  final  assembly,  and  providing
marketing   expertise  to  generate   sales  to  the   consumer.   The  contract
manufacturing division, had sales to new customers in the amount of $1,735,632.

As similar  approach  that  emphasizes  value added service to our customers has
resulted in sales to new customers in the  electronics  assembly and manufacture
division of $60,235 during the year ended December 31, 2006.

Cost of sales decreased by 21.3%, from $6,706,135 during year ended December 31,
2005, to $5,274,684 during year ended December 31, 2006. The decrease in cost of
sales and accordingly our gross profit margin is due to the decrease in revenue.
Our gross profit margin for the year ended  December 31, 2006,  was 38.3%,  down
from 48.1% from the year ended  December  31,  2005.  The decrease in margins is
attributable to a change in our sales mix, in which  manufacturing  sales, which
carry higher margins,  decreased by 50.7%, compared to electronics manufacturing
sales, which decreased by only 17.1%.

The following  charts present (i) comparisons of sales,  cost of sales and gross
profit  generated by our four main areas of  operations,  i.e.,  Asia  Division,
electronics  assembly,  Ethernet technology and media, during 2005 and 2006; and
(ii)  comparisons  during  these  two  years  for each  division  between  sales
generated by pre-existing customers and sales generated by new customers.

   --------------------------------------------------------------------------
                Year       Sales         Cost of Sales      Gross Loss/Margin
   --------------------------------------------------------------------------
   Contract     2006     $4,865,689         $3,563,118             $1,302,571
   Manufacture  2005      9,865,023          5,739,436              4,125,587
   -------------------------------------------------------------------------
   Electronics  2006      2,487,291       1,694,398(2)                783,893
   Assembly     2005      3,002,038         973,953(1)              2,028,085
   --------------------------------------------------------------------------
   Ethernet     2006         35,072          17,168(4)                 17,904
   Technology   2005        125,451          79,850(3)                 45,601
   --------------------------------------------------------------------------
   Media        2006      1,360,156                  0              1,360,156
                2005              0                  0                      0
   --------------------------------------------------------------------------

                                       51


   --------------------------------------------------------------------------
                    Year       Total        Pre-existing              New
                               Sales         Customers              Customers
   --------------------------------------------------------------------------
   Contract         2006     $4,865,689     $3,130,057             $1,735,632
   Manufacture      2005      9,865,023      5,266,812              4,598,211
   --------------------------------------------------------------------------
   Electronics      2006      2,487,291      2,418,056                 60,235
   Assembly         2005      3,002,038      2,831,534                170,504
   --------------------------------------------------------------------------
    Ethernet        2006         35,072         29,025                  6,047
   Technology       2005        125,451        101,004                 24,447
   --------------------------------------------------------------------------
   Media            2006      1,360,156              0              1,360,156
                    2005              0              0                      0
   --------------------------------------------------------------------------

   (1)   Includes the write-down of carrying value of inventories of $17,364
   (2)   Includes the write-down of carrying value of inventories of $76,946
   (3)   Includes the write-down of carrying value of inventories of $20,725
   (4)   Includes the write-down of carrying value of inventories of $38,112

         Inventory

We  use  just-in-time  manufacturing,  which  is  a  production  technique  that
minimizes work-in-process inventory and manufacturing cycle time, while enabling
us to deliver  products to customers in the quantities and time frame  required.
This  manufacturing  technique requires us to maintain an inventory of component
parts to meet customer orders. Inventory at December 31, 2006 was $1,960,013, as
compared to $2,271,604 at December 31, 2005. The decrease in inventory is due to
the  reduction in finished  goods level  carried over from 2005 and sold in 2006
that relate to the True Ceramic Pro flat irons.

         Selling, General and Administrative Expenses

During the year ended  December 31, 2006,  selling,  general and  administrative
expenses  were  $5,951,001  versus  $5,923,075  for 2005, a 0.5%  increase.  The
increase was due, in part, to a significant increase in DMG selling, general and
administrative  of $1,143,217 in expenses for the year ended  December 31, 2006,
which were  primarily  offset by the  decreases  of  $630,369  in  non-recurring
settlements,  $247,602 of freight in, and $129,205 of loan and equity line fees,
as part of the year ended December 31, 2006, operating expense.

         Other Income and Expense

Interest  expense for 2006 was $3,032,229 as compared to $1,225,252 for 2005, an
increase of 147.5%.  The increase is primarily  due to the increase in accretion
expense related the convertible debentures. We had a gain on forgiveness of debt
related to previously  unpaid  liabilities  in the amount of $6,930 and $337,761
for the years ended December 31, 2006, and December 31, 2005,  respectively.  We
had a gain on  derivative  valuation  of  $2,838,094  and $169,570 for the years
ended December 31, 2006, and December 31, 2005, respectively.

As a result of the above  factors,  our  overall  net loss  increased  440.9% to
$2,854,369 for the year ended December 31, 2006, as compared to $527,708 for the
year ended December 31, 2005.

Liquidity and Capital Resources

Our expenses are currently  greater than our revenues.  We have had a history of
losses,  and our  accumulated  deficit was $22,181,679 at December 31, 2006, and
$19,327,310  at December 31, 2005.  Our net loss for the year ended December 31,



                                       52


2006 was $2,854,369,  compared to $527,708 for the year ended December 31, 2005.
Our current liabilities exceeded our current assets by $4,863,641 as of December
31, 2006, and $1,142,874 as of December 31, 2005. The increase in the difference
is due to the settlement of and the payment for the assets of the ABS bankruptcy
which  resulted in the  acquisition of  approximately  $4,200,000 of non-current
assets.  For the years ended  December 31, 2006 and 2005,  we recorded  negative
cash flows from operations of $1,842,401 and $1,751,744, respectively.

         Cash

We had cash on hand of $146,050 at December 31, 2006,  compared to $1,427,865 at
December 31, 2005. The decrease in cash on hand is due to the acquisition of the
assets from the ABS bankruptcy estate, as mentioned above.

Net cash used in operating  activities  was $1,842,401 for the fiscal year ended
December  31, 2006.  During  2006,  net cash used in  operations  was  primarily
attributable  to  $2,854,369  net losses from  operations,  a gain on derivative
valuation  of  $2,838,094,  a decrease in accounts  receivable  of  $106,078,  a
decrease in  inventory  of $311,591  and an increase in accrued  liabilities  of
$284,638,  partially  offset by decreases in accounts  payable of $85,018 and in
prepaid  expenses of $182,929.  The  non-cash  charge was for  depreciation  and
amortization of $526,428 and $2,467,394 in accretion expense.

Net cash used in investing activities during the fiscal years ended December 31,
2006, consisted of the property and equipment purchases of $304,725,  $1,125,000
for  acquisition of ABS assets,  $587,643 of intangibles and a line of credit of
$241,744.  Net cash used in  investing  activities  during the fiscal year ended
December  31,  2005,  consisted  of the  property  and  equipment  purchases  of
$295,346.

Net cash provided by financing  activities was $2,819,698 during the fiscal year
ended  December  31,  2006.   Principal  sources  of  cash  were  proceeds  from
stockholder  notes payable of $855,000,  proceeds of $1,500,000 from convertible
debentures,  $1,500,000 from stock issued in a private placement;  proceeds from
the exercise of options and warrants to purchase  common stock of $15,451.  This
was offset by repayment of  $1,050,753  on notes  payable to  stockholders,  and
notes payable.  Net cash provided by financing activities were $3,354,523 during
the fiscal year ended December 31, 2005. Principal sources of cash were proceeds
from  stockholder  notes  payable  of  $123,220,  proceeds  of  $3,102,067  from
convertible  debentures,  net of cash paid for offering costs; proceeds from the
exercise  of options  and  warrants to  purchase  common  stock of $33,000,  and
proceeds from notes payable to related parties of $95,586.

         Accounts Receivable

At December  31, 2006,  we had  receivables  of  $982,096,  net of a reserve for
doubtful  accounts of $14,181,  as compared to  $3,358,981 at December 31, 2005,
net of a reserve of $158,374.

This decrease was primarily  attributed  to the  reclassification  of the unpaid
balance of accounts  receivable from ABS. (See ABS history beginning on page 9).
The Company has  implemented an aggressive  process to collect past due accounts
over the past two years.  Individual  accounts  are  continually  monitored  for
collectibility.  As part of monitoring individual customer accounts, the Company
evaluates  the  adequacy  of its  allowance  for  doubtful  accounts.  Since the
implementation of the new collection process, very few accounts have been deemed
uncollectible.

          Accounts Payable

Accounts payable were $1,135,527 at December 31, 2006, as compared to $1,239,519
at December 31, 2005. This decrease is nominal.


                                       53


         Liquidity and Financing Arrangements

We have a history of  substantial  losses from  operations and using rather than
providing cash in operations. We had an accumulated deficit of $22,181,679 and a
total  stockholders'  equity of  $1,618,947  at December 31, 2006.  In addition,
during  2006  and  2005,  we  have  used,  rather  than  provided,  cash  in our
operations.  As of December 31, 2006, our monthly  operating  costs and interest
expenses averaged approximately $754,000 per month.

In conjunction with our efforts to improve our results of operations,  discussed
above, we are also actively seeking  infusions of capital from investors and are
seeking to replace our operating line of credit.  It is unlikely that we will be
able, in our current financial  condition,  to obtain additional debt financing;
and if we did acquire more debt, we would have to devote additional cash flow to
paying the debt and securing the debt with assets. We may therefore have to rely
on equity  financing  to meet our  anticipated  capital  needs.  There can be no
assurances  that we will be  successful in obtaining  such capital.  If we issue
additional  shares for debt  and/or  equity,  this will  dilute the value of our
common stock and existing shareholders' positions.

Subsequent to our acquisition of Circuit in July 2000, we took steps to increase
the marketability of our shares of common stock and to make an investment in our
Company  by  potential  investors  more  attractive.   These  efforts  consisted
primarily of seeking to become  current in our filings with the  Securities  and
Exchange  Commission  and of seeking  approval for quotation of our stock on the
NASD Over the Counter Electronic  Bulletin Board. NASD approval for quotation of
our stock on the Over the Counter Electronic Bulletin Board was obtained in July
2002.

There can be no assurance  that we will be  successful  in  obtaining  more debt
and/or  equity  financing in the future or that our results of  operations  will
materially  improve in either  the short or the long term.  If we fail to obtain
such financing and improve our results of operations,  we will be unable to meet
our obligations as they become due. That would raise substantial doubt about our
ability to continue as a going concern.

Highgate Convertible Debenture Transaction

On May 26, 2005, we entered into a securities  purchase agreement (the "Purchase
Agreement")  with  Highgate  House  Funds,  Ltd.  ("Highgate"),  relating to the
issuance of a 5% Secured  Convertible  Debenture,  due December 31, 2007, in the
aggregate principal amount of $3,750,000 (the "Highgate Debenture").

In connection with the issuance of the Highgate Debenture, we used $2,265,000 to
repay two promissory notes to Cornell Capital Partners,  LP ("Cornell"),  one in
the amount of $1,700,000, and the other in the amount of $565,000.  Highgate and
Cornell have the same general partner,  Yorkville  Advisors,  but have different
portfolio managers.

We also paid a  commitment  fee of  $240,765,  a  structuring  fee of $10,000 to
Highgate,  and legal fees of $5,668.  As such, of the total  purchase  amount of
$3,750,000, the net proceeds to us were $1,228,567,  which we received following
the closing of the sale of the Highgate  Debenture.  We used these  proceeds for
general corporate and working capital purposes.

The Highgate  Debenture  bears interest at a rate of 5%. Highgate is entitled to
convert,  at its option,  all or part of the  principal  amount  owing under the
Highgate  Debenture into shares of our common stock at a conversion  price equal
to the  lesser of (a)  $0.10 per  share,  or (b) an amount  equal to the  lowest
closing bid price of the Common  Stock as listed on the OTC Bulletin  Board,  as

                                       54


quoted by Bloomberg L.P. for the twenty (20) trading days immediately  preceding
the conversion  date.  Except as otherwise set forth in the Highgate  Debenture,
Highgate's right to convert principal amounts owing under the Highgate Debenture
into shares of our common stock is limited as follows:

         1.   Highgate may convert up to $250,000 worth of the principal  amount
              plus accrued interest of the Highgate Debenture in any consecutive
              30-day  period  when the  market  price of our  stock is $0.10 per
              share or less at the time of conversion;

         2.   Highgate may convert up to $500,000 worth of the principal  amount
              plus accrued interest of the Highgate Debenture in any consecutive
              30-day  period  when the price of our stock is greater  than $0.10
              per  share  at the time of  conversion,  provided,  however,  that
              Highgate may convert in excess of the foregoing  amounts if we and
              Highgate mutually agree; and

         3.   Upon the  occurrence  of an event of  default  (as  defined in the
              Highgate  Debenture),   Highgate  may,  in  its  sole  discretion,
              accelerate  full  repayment  of  all  debentures  outstanding  and
              accrued interest thereon or may,  notwithstanding  any limitations
              contained in the Highgate Debenture and/or the Purchase Agreement,
              convert the Highgate  Debenture and accrued  interest thereon into
              shares of our common stock pursuant to the Highgate Debenture.

Pursuant  to the  Highgate  Debenture,  interest  is to be paid  at the  time of
maturity or conversion.  We may, at our option,  pay accrued interest in cash or
in shares of common stock. If paid in stock,  the conversion  price shall be the
closing  bid  price of the  common  stock on  either  (i) the date the  interest
payment is due; or (ii) if the  interest  payment is not made when due, the date
on which the interest payment is made.

As of April 16, 2007, there was $2,500,000  remaining in unpaid, and unconverted
principal under the Highgate Debenture.

Cornell Capital Debenture Transactions

On December 30, 2005, the Company entered into an agreement with Cornell Capital
Partners,  L.P.  ("Cornell")  to issue  to  Cornell  a  $1,500,000,  5%  Secured
Convertible  Debenture (the "Cornell  Debenture").  The Cornell Debenture is due
July 30, 2008, and is secured by all the Company's property,  subordinate to the
Highgate security interest.

Accrued  interest is payable at the time of maturity or conversion.  The Company
may,  at its  option,  elect to pay  accrued  interest  in cash or shares of the
Company's  common stock.  If paid in stock,  the  conversion  price shall be the
closing bid price of the common stock on either the date the interest payment is
due or the date on which the  interest  payment is made.  The balance of accrued
interest  owed at December  31, 2006,  and  December 31, 2005,  was $150,336 and
zero, respectively.

At any time, Cornell may elect to convert principal amounts owing on the Cornell
Debenture into shares of the Company's  common stock at a conversion price equal
to an amount equal to the lowest closing bid price of the Company's common stock
for the twenty  trading days  immediately  preceding the  conversion  date.  The
Company has the right to redeem a portion or the entire  Cornell  Debenture then
outstanding  by  paying  105% of the  principal  amount  redeemed  plus  accrued
interest thereon.

Cornell's right to convert principal amounts into shares of the Company's common
stock is limited as follows:

                                       55


         (i)     Cornell  may  convert  up to  $250,000  worth of the  principal
                 amount plus  accrued  interest of the Cornell  Debenture in any
                 consecutive   30-day  period  when  the  market  price  of  the
                 Company's  stock  is  $0.10  per  share  or less at the time of
                 conversion;

         (ii)    Cornell  may  convert  up to  $500,000  worth of the  principal
                 amount plus  accrued  interest of the Cornell  Debenture in any
                 consecutive 30-day period when the price of the Company's stock
                 is  greater  than  $0.10 per  share at the time of  conversion;
                 provided,  however,  that  Cornell may convert in excess of the
                 foregoing  amounts if the Company and Cornell  mutually  agree;
                 and

         (iii)   Upon the  occurrence  of an event of default,  Cornell  Capital
                 Partners,  LP may,  in its  sole  discretion,  accelerate  full
                 repayment of the  debenture  outstanding  and accrued  interest
                 thereon or may  convert  the  Debenture  and  accrued  interest
                 thereon into shares of the Company's common stock.

Except in the event of default,  Cornell  may not convert the Cornell  Debenture
for a number of shares  that would  result in Cornell  owning more than 4.99% of
the Company's outstanding common stock.

The Cornell Debenture was issued with 10,000,000 warrants with an exercise price
of $0.09 per share that vest immediately and have a three year life.

In connection  with the issuance of the Cornell  Debenture,  the Company granted
Cornell registration rights related to the issuance of the Cornell Debenture and
warrants.

The  Company  determined  that the  features on the  Cornell  Debenture  and the
associated warrants fell under derivative accounting  treatment.  As of December
31, 2006 the carrying value of the Cornell Debenture was $580,594.  The carrying
value will be accreted each quarter over the life of the Cornell Debenture until
the carrying  value equals the face value of  $1,500,000.  The fair value of the
derivative liability relating to the Cornell debenture,  excluding the warrants,
as of December 31, 2006 was $762,953. The fair value of the warrants was $20,038
as of December 31, 2006.

In connection with the issuance of the Cornell Debenture,  fees of $130,000 were
withheld from the proceeds,  capitalized, and will be amortized over the life of
the Cornell  Debenture.  As such, of the total Cornell  Debenture of $1,500,000,
the net proceeds to the Company were  $1,370,000.  The proceeds will be used for
general corporate and working capital purposes, at the Company's discretion

In  connection  with the  Cornell  Debenture,  Cornell  agreed that it could not
convert  any  amount of  principal  or  interest  of the  Cornell  Debenture  in
accordance  with the terms  and  conditions  of the  Lockdown  Agreement  by and
between the Company and Cornell July 20, 2006, until the Company has effectuated
an increase in its authorized capital.  The Company and Cornell also agreed that
in the  event  that  the  Company  had  not  effectuated  such  increase  in its
authorized  capital by October  30,  2006,  which was  subsequently  extended to
December 31, 2006, such failure would constitute an event of default on parallel
with  those  set  forth  in the  Purchase  Agreement  and  subject  to the  same
consequences as those listed in the Purchase Agreement.

As of April 16, 2007,  Cornell had not  converted  any of the Cornell  Debenture
into shares of the Company's common stock.

Additionally,  on August 23, 2006, the Company  entered into another  securities
purchase agreement (the "Purchase Agreement") with Cornell, relating to the sale
by the Company of a 5% Secured Convertible Debenture, due April 23, 2009, in the
aggregate principal amount of $1,500,000 (the "August Debenture").

                                       56


Accrued  interest is payable at the time of maturity or conversion.  The Company
may,  at its  option,  elect to pay  accrued  interest  in cash or shares of the
Company's  common stock.  If paid in stock,  the  conversion  price shall be the
closing bid price of the common stock on either the date the interest payment is
due or the date on which the  interest  payment is made.  The balance of accrued
interest owed at December 31, 2006, was $26,712.

The Company also paid a  commitment  fee of $120,000  and a  structuring  fee of
$15,000 to Cornell. As such, of the total purchase amount of $1,500,000, the net
proceeds to the Company were  $1,365,000.  The Company  used these  proceeds for
general corporate and working capital purposes, in its discretion.

The August  Debenture  bears  interest  at a rate of 5%.  Cornell is entitled to
convert,  at its option,  all or part of the  principal  amount  owing under the
August Debenture into shares of the Company's common stock at a conversion price
equal one hundred  percent  (100%) of the lowest closing bid price of the Common
Stock as listed on the OTC Bulletin  Board,  as quoted by Bloomberg L.P. for the
twenty (20) trading days  immediately  preceding the  Conversion  Date Except as
otherwise  set  forth  in the  August  Debenture,  Cornell's  right  to  convert
principal  amounts owing under the August Debenture into shares of the Company's
common stock is limited as follows:

         (i)     Cornell  may  convert  up to  $500,000  worth of the  principal
                 amount plus  accrued  interest of the August  Debenture  in any
                 consecutive 30-day period when the price of the Company's stock
                 is $0.03 per share or less at the time of conversion;

         (ii)    Cornell  may convert  any amount of the  principal  amount plus
                 accrued  interest of the August  Debenture  in any  consecutive
                 30-day period when the price of the Company's  stock is greater
                 than $0.03 per share at the time of conversion; and

         (iii)   Upon the  occurrence  of an Event of Default (as defined in the
                 Debenture),  Cornell  may, in its sole  discretion,  accelerate
                 full  repayment  of  all  debentures  outstanding  and  accrued
                 interest  thereon  or  may,   notwithstanding  any  limitations
                 contained   in  the  August   Debenture   and/or  the  Purchase
                 Agreement,  convert  all  debentures  outstanding  and  accrued
                 interest  thereon in to shares of the  Company's  Common  Stock
                 pursuant to the August Debenture.

Under the terms of the  August  Debenture,  except  upon an event of  default as
defined in the August  Debenture,  Cornell may not convert the August  Debenture
for a number of shares  of  common  stock in excess of that  number of shares of
common  stock  which,  upon giving  effect to such  conversion,  would cause the
aggregate number of shares of Common Stock beneficially owned by Cornell and its
affiliates  to  exceed  4.99% of the  outstanding  shares  of the  common  stock
following such conversion.

Pursuant to the August Debenture, interest is to be paid at the time of maturity
or conversion.  The Company may, in its option,  pay accrued interest in cash or
in shares of its common stock. If paid in stock,  the conversion  price shall be
the  closing bid price of the common  stock on either (i) the date the  interest
payment is due; or (ii) if the  interest  payment is not made when due, the date
on which the interest payment is made.

Also pursuant to the August  Debenture,  the Company has the right to redeem, by
giving 3 days'  written  notice  to  Cornell,  a  portion  or all of the  August
Debenture then outstanding by paying an amount equal to one hundred five percent
(105%) of the amount redeemed plus interest accrued  thereon.  In the event that
the Company  redeems only a portion of the outstanding  principal  amount of the

                                       57


August Debenture, Cornell may convert all or any portion of the unpaid principal
or  interest  of the  August  Debenture  not  being  redeemed  by  the  Company.
Additionally, if after the earlier to occur of (x) fifteen (15) months following
the date of the  purchase  of the August  Debenture  or (y) twelve  (12)  months
following  the date on which the  initial  registration  statement  is  declared
effective, all or any portion of the August Debenture remains outstanding,  then
the Company, at the request of Cornell,  shall redeem such amount outstanding at
the rate of five hundred  thousand  dollars  ($500,000)  per each 30-day period.
Finally,  upon the  occurrence  of an event of  default as defined in the August
Debenture,  Cornell can convert all outstanding  principal and accrued  interest
under this August Debenture  irrespective of any of the limitations set forth in
the August Debenture and/or the Purchase Agreement,  and in such event, all such
principal and interest shall become immediately due and payable.

In  connection  with the  August  Debenture,  Cornell  agreed  that it could not
convert  any  amount  of  principal  or  interest  of the  August  Debenture  in
accordance  with the terms  and  conditions  of the  Lockdown  Agreement  by and
between  the Company and Cornell  dated,  July 20,  2006,  until the Company has
effectuated an increase in its authorized capital.  The Company and Cornell also
agreed that in the event that the Company had not  effectuated  such increase in
its authorized  capital by October 30, 2006, which was subsequently  extended to
December 31, 2006, such failure would constitute an event of default on parallel
with  those  set  forth  in the  Purchase  Agreement  and  subject  to the  same
consequences as those listed in the Purchase Agreement.

In connection with the Purchase  Agreement,  the Company also agreed to grant to
Cornell  warrants (the  "Warrants")  to purchase up to an additional  15,000,000
shares of the  Company's  common stock.  The Warrants have an exercise  price of
$0.06 per share, and expire three years from the date of issuance.  The Warrants
also  provide for cashless  exercise if at the time of exercise  there is not an
effective registration statement or if an event of default has occurred.

The  Company  determined  that the  features  on the  August  Debenture  and the
associated warrants fell under derivative accounting  treatment.  As of December
31, 2006 the carrying value of the August  Debenture was $358,262.  The carrying
value  will be  accreted  each  quarter  over  the  life of the  Cornell  August
Debenture until the carrying value equals the face value of $1,500,000. The fair
value of the derivative  liability  relating to the August Debenture,  excluding
the  warrants,  as of  December  31,  2006 was  $922,333.  The fair value of the
warrants was $53,968 as of December 31, 2006.

Additionally,  the  Company  and Cornell  entered  into an amended and  restated
investor  registration  rights agreement (the "Registration  Rights Agreement"),
which superseded the Cornell  registration  rights agreement between the Company
and  Cornell  entered  into in December  2005,  in  connection  with the Cornell
Debenture.  Pursuant to the Registration Rights Agreement, the Company agreed to
file, no later than October 15, 2006, a  registration  statement to register the
resale of  shares  of the  Company's  common  stock  issuable  to  Cornell  upon
conversion  of the  Debenture  and  exercise  of the  Warrants,  as  well as the
convertible  debenture  (the "December  Debenture")  and warrants (the "December
Warrants") issued in the December 2005 Transaction, discussed above. The Company
agreed  to  register  the  resale of up to  231,900,000  shares,  consisting  of
206,900,000  shares  underlying  the Debenture and the December  Debenture,  and
25,000,000 shares underlying the Warrants and the December Warrants. The Company
agreed to keep such  registration  statement  effective  until all of the shares
issuable upon conversion of the Debenture and December Debenture have been sold.
In the event that the Company issues more than 206,900,000  shares of its common
stock upon  conversion of the August  Debenture and the December  Debenture,  it
will file  additional  registration  statements as necessary.  The agreement was
subsequently  amended to extend the filing date of the  registration to December
31, 2006, and then again to extend the filing date to June 1, 2007.

                                       58


The Company and  Cornell  also  entered  into an amended and  restated  security
agreement (the "Security  Agreement"),  pursuant to which the Company  granted a
second  position  security  interest in all of its  property,  including  goods;
inventory;  contract rights and general intangibles;  documents,  receipts,  and
chattel paper;  accounts and other receivables;  products and proceeds;  and any
interest in any  subsidiary,  joint  venture,  or other  investment  interest to
secure  the  Company's  obligation  under the  August  Debenture,  the  December
Debenture, and the related agreements.

The Company and Cornell  also  entered  into an escrow  agreement  (the  "Escrow
Agreement")  relating to the holding and disbursement of payment of the purchase
price of the  Debenture  and cash payments made by the Company in payment of the
obligations  owing under the Debenture.  The Company and the Investor  appointed
David Gonzalez as the Escrow Agent under the Escrow Agreement.

The Company had  previously  entered into  financing  transactions  with Cornell
Capital Partners, LP ("Cornell"). In April 2003, the Company had entered into an
equity line of credit agreement with Cornell, pursuant to which the Company drew
a total of  $2,150,000  on the equity  line,  and  issued a total of  57,464,386
shares of common  stock to  Cornell.  In May 2004,  the Company  entered  into a
standby equity distribution  agreement,  but the agreement was terminated before
any funds were drawn or any shares were  issued.  Between  June 2003 and January
2005,  Cornell  loaned to the Company an  aggregate  of  $5,595,000  pursuant to
promissory notes issued to Cornell. These notes were paid in full by May 2005.

In December  2005,  the Company  issued the prior Cornell  Debenture to Cornell,
with substantially  similar terms to that issued on August 23, 2006. The Company
also issued the  December  Warrants to purchase up to  10,000,000  shares of the
Company's common stock.

In May 2005, the Company sold convertible  debentures in the aggregate amount of
$3,750,000,  to Highgate  House Funds,  Ltd., a Cayman Island  exempted  company
("Highgate").  Highgate  and Cornell have the same  general  partner,  Yorkville
Advisors, but have different portfolio managers.  Additionally, the escrow agent
appointed in connection with the purchase and sale of both the Cornell debenture
transactions  and the  Highgate  debenture  transaction  is David  Gonzalez,  an
officer of Cornell.

As of April 16, 2007, no amount of the August  Debenture had been  converted and
no shares of the  Company's  common stock had been issued to the  Investor.  The
Company sold the August Debenture without  registration under the Securities Act
of 1933,  as amended  (the "1933 Act") in  reliance on Section  4(2) of the 1933
Act,  and  the  rules  and  regulations  promulgated  thereunder.   Upon  future
conversions, if any, of the August Debenture into shares of the Company's common
stock,  the Company intends to issue the shares without  registration  under the
1933  Act in  reliance  on  Section  4(2) of the 1933  Act,  and the  rules  and
regulations promulgated thereunder. As noted above, the Company anticipates that
any  resales  by  Cornell of the shares  issued  upon  conversion  of the August
Debenture will be made pursuant to a  registration  statement to be filed by the
Company.

The Company did not use any of the proceeds of the sale of the August  Debenture
to  Cornell  to repay  the  Debenture  sold to  Highgate  or the  prior  Cornell
Debenture

Forward-looking statements

Certain of the  statements  contained in this Report (other than the  historical
financial  data and other  statements  of historical  fact) are  forward-looking
statements.  These statements  include,  but are not limited to our expectations
with respect to the  development of a new offices or divisions;  the achievement
of certain  revenue goals;  the receipt of new business and  contracts;  and our

                                       59


intentions  with respect to financing our  operations in the future.  Additional
forward-looking  statements may be found in the "Risk  Factors"  Section of this
report,   together  with  accompanying   explanations  of  the  potential  risks
associated with such statements.

Forward-looking statements made in this report, are made based upon management's
good faith  expectations and beliefs  concerning  future  developments and their
potential  effect  upon the  Company.  There  can be no  assurance  that  future
developments will be in accordance with such expectations, or that the effect of
future  developments  on  CirTran  will  be  those  anticipated  by  management.
Forward-looking  statements  may be  identified  by the  use of  words  such  as
"believe," "expect," "plans," "strategy,"  "prospects,"  "estimate,"  "project,"
"anticipate,"  "intends" and other words of similar meaning in connection with a
discussion of future operating or financial performance.

You  are  cautioned  not to  place  undue  reliance  on  these  forward  looking
statements,  which are current only as of the date of this  Report.  We disclaim
any intention or obligation to update or revise any forward-looking  statements,
whether  as a result of new  information,  future  events,  or  otherwise.  Many
important   factors  could  cause  actual  results  to  differ  materially  from
management's expectations, including those listed in the "Risk Factors" Section,
as well as the following:

         *    unpredictable  difficulties  or delays in the  development  of new
              products and technologies;

         *    changes in U.S.  or  international  economic  conditions,  such as
              inflation,  interest  rate  fluctuations,  foreign  exchange  rate
              fluctuations or recessions in CirTran's markets;

         *    pricing  changes  to our  supplies  or  products  or  those of our
              competitors, and other competitive pressures on pricing and sales;

         *    difficulties   in   obtaining   or   retaining   the   management,
              engineering, and other human resource competencies that we need to
              achieve our business objectives;

         *    the  impact  on  CirTran  or  a  subsidiary  from  the  loss  of a
              significant customer or a few customers;

         *    risks  generally   relating  to  our   international   operations,
              including governmental, regulatory or political changes;

         *    transactions  or other events  affecting the need for,  timing and
              extent of our capital expenditures; and

         *    the extent to which we reduce outstanding debt.



                          ITEM 7. FINANCIAL STATEMENTS


Our financial  statements  appear at the end of this report  beginning  with the
Index to Financial Statements on page F-1.


            ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


None.

                                       60


                        ITEM 8A. CONTROLS AND PROCEDURES

Evaluation  of  Disclosure  Controls  and  Procedures.  We  maintain  disclosure
controls  and  procedures  designed  to ensure that  information  required to be
disclosed in our reports  filed under the  Securities  Exchange Act of 1934,  as
amended (the Exchange  Act), is recorded,  processed,  summarized,  and reported
within the required time periods,  and that such  information is accumulated and
communicated to our management,  including our Chief Executive  Officer,  who is
also our Chief Financial Officer, as appropriate,  to allow for timely decisions
regarding disclosure.

As  required  by  Rule  13a-15(b)  under  the  Exchange  Act,  we  conducted  an
evaluation, under the supervision of our Chief Executive Officer/Chief Financial
Officer,  of the  effectiveness of our disclosure  controls and procedures as of
December 31, 2006. In our evaluation, we identified deficiencies that existed in
the design or operation of our internal control over financial reporting that we
and our independent registered public accounting firm considered to be "material
weaknesses." A material  weakness is a significant  deficiency or combination of
significant  deficiencies  that results in more than a remote  likelihood that a
material misstatement of the annual or interim financial information will not be
prevented or detected.

The  deficiencies  in our internal  control  over  financial  reporting  related
primarily  to the  failure to  properly  measure  and  disclose  equity and debt
transactions.  The deficiencies were detected in the evaluation  process and the
transactions have been appropriately recorded and disclosed in this Form 10-KSB.
We are in the process of improving our internal control over financial reporting
in an effort to resolve these  deficiencies  through  improved  supervision  and
training  of our  accounting  staff,  but  additional  effort is needed to fully
remedy these  deficiencies.  Our  management and directors will continue to work
with  our  auditors  and  outside  advisors  to  ensure  that our  controls  and
procedures are adequate and effective.

Based  on the  matters  identified  above,  our  Chief  Executive  Officer/Chief
Financial Officer concluded that our disclosure controls and procedures were not
effective. These deficiencies have been disclosed to our Board of Directors.

Changes in Internal Control over Financial Reporting.  As noted above, we are in
the process of improving  our internal  control over  financial  reporting in an
effort to resolve these deficiencies  through improved  supervision and training
of our accounting  staff, but additional  effort is needed to fully remedy these
deficiencies.  Our  management  and  directors  will  continue  to work with our
auditors and outside  advisors to ensure that our controls  and  procedures  are
adequate and effective.

Section 404 Assessment.  Section 404 of the  Sarbanes-Oxley Act of 2002 requires
management's  annual review and  evaluation of our internal  controls  beginning
with our Form 10-K for the fiscal  year  ending on  December  31,  2007,  and an
attestation of the effectiveness of these controls by our independent registered
public  accountants  beginning  with our Form 10-K for the fiscal year ending on
December  31,  2008.  We  plan  to  dedicate  significant  resources,  including
management time and effort,  in connection with our Section 404 assessment.  The
evaluation of our internal controls will be conducted under the direction of our
senior  management.  We will  continue  to  work to  improve  our  controls  and
procedures,  and to educate and train our employees on our existing controls and
procedures  in  connection  with our efforts to maintain an  effective  controls
infrastructure at our Company.

Limitations on  Effectiveness  of Controls.  A system of controls,  however well
designed and operated, can provide only reasonable, and not absolute,  assurance
that the system  will meet its  objectives.  The  design of a control  system is
based,  in part,  upon the benefits of the control system relative to its costs.
Control systems can be  circumvented by the individual acts of some persons,  by

                                       61


collusion of two or more people,  or by management  override of the control.  In
addition,  over  time,  controls  may  become  inadequate  because of changes in
conditions,  or the degree of  compliance  with the policies or  procedures  may
deteriorate. In addition, the design of any control system is based in part upon
assumptions about the likelihood of future events.

                                    PART III

            ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, CONTROL
                 PERSONS, AND CORPORATE GOVERNANCE; COMPLIANCE
                     WITH SECTION 16(A) OF THE EXCHANGE ACT

Directors and Officers

The  following  sets forth the names,  ages and  positions of our  directors and
officers and the officers of our  operating  subsidiaries,  CirTran  Corporation
(Utah) and CirTran Asia, along with their dates of service in such capacities.

      Name              Age          Positions

Iehab J. Hawatmeh       40      President, Chief Executive Officer, Chief
                                Financial Officer, Secretary and Director of
                                CirTran Corporation; President of CirTran
                                Corporation (Utah).
                                Served since July 2000.

Trevor Saliba           33      Director since June 2001.
                                Chief Marketing Officer,
                                Served since January 2002.

Shaher Hawatmeh         41      Chief Operating Officer
                                Served since June 2004

Charles Ho              52      President, CirTran-Asia
                                Served since June 2004

Richard T. Ferrone      58      Chief Financial Officer
                                Served since May 2006

Fadi Nora               45      Director since February 2007

Iehab J. Hawatmeh, MBA
Chairman, President and CEO

Mr.  Iehab  Hawatmeh  founded  CirTran  Corporation  in 1993  and has  been  its
Chairman, President and CEO since its inception. Mr. Hawatmeh oversees all daily
operation including  financial,  technical,  operational and sales functions for
the Company.  Under Mr.  Hawatmeh's  direction,  the Company has seen its annual
sales exceed $20 million,  its employment exceed 360 and completed two strategic
acquisitions.  Prior to forming the Company,  Mr.  Hawatmeh  was the  Processing
Engineering  Manager  for Tandy  Corporation  overseeing  the  company's  entire

                                       62


contract manufacturing printed circuit board assembly division. In addition, Mr.
Hawatmeh was  responsible  for  developing  and  implementing  Tandy's  facility
Quality  Control and Processing  Plan model which is used by CirTran today.  Mr.
Hawatmeh  received his Master's of Business  Administration  from  University of
Phoenix and his  Bachelor's  of Science in Electrical  and Computer  Engineering
from Brigham Young University. Iehab and Shaher Hawatmeh are brothers.

Trevor M. Saliba, MS
Chief Marketing Officer

Mr. Saliba is responsible  for sales and marketing  activities  worldwide and is
responsible for overseeing all worldwide business development strategies for the
Company.  Mr. Saliba was elected to the Board of Directors in 2001.  From 1997 -
2001 he was President and CEO of Saliba Corp., a privately held contracting firm
he founded.  From 1995-1997 he was an Associate with Morgan Stanley. From 1992 -
1995 he was Vice President of Sales and Marketing for SNJ Industries. Mr. Saliba
holds a Bachelors  Degree in  Business  Administration  and a Masters  Degree in
Finance from La Salle University and has completed an Advanced  Graduate Program
in Engineering and Management at the University of California, Berkeley.

In June 2002 Mr.  Saliba filed for personal  bankruptcy  in the U.S.  Bankruptcy
Court in Los Angeles,  California,  which was  discharged in March of 2005.  The
bankruptcy was unrelated to Mr. Saliba's involvement in CirTran.

Shaher Hawatmeh
Chief Operating Officer

Mr. Shaher Hawatmeh  joined the Company in 1993 as its Controller  shortly after
its founding.  Today,  Mr. Hawatmeh  directly  oversees all daily  manufacturing
production,  customer  service,  budgeting  and  forecasting  for  the  Company.
Following the companies  acquisition  of Pro Cable  Manufacturing  in 1996,  Mr.
Hawatmeh  directly  managed the entire  Company,  supervising all operations for
approximately  two years and  successfully  oversaw the  integration of this new
division into the Company. Prior to joining CirTran, Mr. Hawatmeh worked for the
Utah  State Tax  Commission.  Mr.  Hawatmeh  earned  his  Master's  of  Business
Administration  with an emphasis in Finance from the  University  of Phoenix and
his Bachelor's of Science in Business  Administration and a Minor in Accounting.
Iehab and Shaher Hawatmeh are brothers.

Charles Ho
President, CirTran-Asia

Mr. Ho, who became the President of our CirTran-Asia  division on June 15, 2004,
served for six years as the chairman of Meicer  Semiconductor  Co., Ltd., one of
the leading  semiconductor  manufacturers located in China, and was a co-founder
of two of the leading design and manufacturing firms of DVD and CD players: Lead
Data Co., Ltd., and Media Group.  Mr. Ho has served as CEO for Uking System Inc.
since 1986 and is still  holds that  position.  Mr. Ho has a Master of  Business
Administration  Degree from the  University  of South  Australia and Bachelor of
Science  degree  in  Industrial   Design  from  National  Taipei  University  of
Technology.

Richard T. Ferrone
Chief Financial Officer

Prior to joining the Company,  Mr. Ferrone had headed his own  accounting  firm,
Ferrone  and  Associates,  which  he  established  in Salt  Lake  City in  1994.
Previously, he was vice president and CFO for then-publicly-held GCI Industries,

                                       63


Inc./Golf  Card  International  for seven years,  and served as CFO of Huntsman,
Christensen  Real Estate and Development Co. Mr. Ferrone had also served as vice
president  and chief  financial  officer  for BSD Medical  Corporation  after he
started his career with a regional CPA firm in Salt Lake City. Mr. Ferrone has a
B.S. in  Accounting  from the  University  of Utah,  where he also studied for a
Master of Professional Accountancy with a tax emphasis.

Fadi Nora
Director

Mr. Nora has been affiliated with ANAHOP,  Inc., of Anaheim,  Calif.,  a private
firm as a director and a major  consultant for several  projects and investments
opportunities such as the investment in CirTran, NFE records, Focus Media Group,
and several  other  projects.  Prior to that,  Mr.  Nora worked with  Prudential
Insurance  services and its affiliated  securities  brokerage firm Pru-Bach,  as
District Sales Manager. Mr. Nora received a B.S. in Business Administration from
St.  Joseph  University,  Beirut,  Lebanon,  in 1982,  and an MBA -  Masters  of
Management from the Azusa Pacific University School of Business in 1997. He also
received  a degree  in  financial  planning  from  U.C.L.A.,  and has  brokerage
licenses  in  securities,  which  expired in 2002,  real  estate,  finance,  and
insurance.

At this time, the Company does not have an audit committee.  The Company's Board
of Directors acts as the Company's  audit  committee.  Similarly,  the Company's
Board  of  Directors  has  determined  that the  Company  does not have an audit
committee  financial expert as defined under Securities and Exchange  Commission
rules.

As of the date of this Report, we did not have a nominating  committee.  Because
of the size of our Board of Directors and their  involvement in the operation of
the Company,  the Board feels that it is in the best interest of the Company for
the Board to fill the role of a nominating committee. We will continue to review
the  possible  role of a nominating  committee,  and will take such actions with
respect to a nominating  committee as we deem to be in the best  interest of the
Company.

As of the date of this report,  there have been no changes to the  procedures by
which security holders may recommend nominees to our Board of Directors.

Compliance with Section 16(a) of the Exchange Act.

Section 16(a) of the  Securities  Exchange Act of 1934 requires our officers and
directors,  and persons who beneficially own more than 10% of a registered class
of our equity securities,  to file reports of ownership and changes in ownership
with the Securities  and Exchange  Commission.  Officers,  directors and greater
than 10%  shareholders are required by regulation of the Securities and Exchange
Commission to furnish us with copies of all Section 16(a) forms which they file.
Based  solely on its review of the copies of such forms  furnished  to us during
the fiscal year ended December 31, 2005, we are aware of the following  untimely
filings:

Iehab  Hawatmeh and Richard  Ferrone filed  untimely  Forms 5. As of the date of
this report,  Trevor  Saliba and Shaher  Hawatmeh had not filed Forms 5.

Code of Ethics.  The Company has not yet adopted a code of ethics.  The Board of
Directors  anticipates  that it will  adopt a code of ethics  during  the second
quarter  of 2007,  and that we will file the code of ethics as an exhibit to our
second quarterly report.

                                       64


Indemnification Provisions

Our Bylaws provide,  among other things,  that our officers or directors are not
personally  liable  to us or to our  stockholders  for  damages  for  breach  of
fiduciary duty as an officer or director,  except for damages for breach of such
duty resulting from (a) acts or omissions which involve intentional  misconduct,
fraud, or a knowing  violation of law, or (b) the unlawful payment of dividends.
Our Bylaws also  authorize us to indemnify  our  officers  and  directors  under
certain  circumstances.   We  anticipate  we  will  enter  into  indemnification
agreements with each of our executive  officers and directors  pursuant to which
we will agree to indemnify  each such person for all  expenses  and  liabilities
incurred by such person in connection  with any civil or criminal action brought
against  such  person by reason of their  being an  officer or  director  of the
Company. In order to be entitled to such indemnification,  such person must have
acted in good faith and in a manner reasonably  believed to be in or not opposed
to the best interests of the Company and, with respect to criminal actions, such
person  must  have had no  reasonable  cause to  believe  that his  conduct  was
unlawful.

                         ITEM 10. EXECUTIVE COMPENSATION

                      Compensation Discussion and Analysis

The following is a discussion of the Company's  program for  compensation of its
named  executive  officers and  directors.  As of the date of this  Report,  the
Company did not have a compensation committee,  and as such, the Company's Board
of  Directors  were  responsible  for  determining  the  Company's  compensation
program.

         Compensation Program Objectives

The Company's  compensation  program is designed to encompass several factors in
determining the  compensation of the Company's  named  executive  officers.  The
following are the main objectives of the compensation  program for the Company's
named executive officers:

         -    Retain qualified officers.
         -    Provide overall  corporate  direction for the officers and also to
              provide  direction that is specific to officer's  respective areas
              of authority. The level of compensation amongst the officer group,
              in  relation  to one  another,  is also  considered  in  order  to
              maintain a high level of satisfaction within the leadership group.
              We consider the relationship  that the officers maintain to be one
              of the most important elements of the leadership group.
         -    Provide a performance incentive for the officers.

The  Company's  compensation  program is designed to reward the  officers in the
following areas:

         -    achievement of specific goals;
         -    professional education and development;
         -    creativity  in the form of  innovative  ideas and analysis for new
              programs and projects;
         -    new program implementation;
         -    attainment of company goals, budgets, and objectives;
         -    results oriented determination and organization;
         -    positive and supportive direction for company personnel; and
         -    community involvement.

As of the date of this  Report,  there  were four  principal  elements  of named
executive officer compensation. The Board of Directors determines the portion of
compensation  allocated  to each  element for each  individual  named  executive

                                       65


officer.  The  discussions  of  compensation   practices  and  policies  are  of
historical  practices  and  policies.  Our Board of  Directors  is  expected  to
continue  these policies and  practices,  but will  reevaluate the practices and
policies as it considers advisable.

         The elements of the compensation program include:

         -    Base salary;
         -    Performance bonus and commissions;
         -    Stock options and stock awards
         -    Employee benefits in the form of:
         -    health and dental insurance;
         -    life insurance;
         -    paid parking and auto reimbursement; and
         -    Other de minimis benefits.

         Base salary

Base salary is intended to provide competitive  compensation for job performance
and to attract and retain  qualified named executive  officers.  The base salary
level is determined by considering  several factors inherent in the market place
such  as:  the  size  of the  company;  the  prevailing  salary  levels  for the
particular  office or position;  prevailing  salary levels in a given geographic
locale; and the qualifications and experience of the named executive officer.

         Performance bonus and commissions

Bonuses are in large part based on company  performance.  An EBITDA  formula and
sales growth are the determining factors used to calculate the performance bonus
for the Chief Executive Officer and Chief Operating Officer.

The Marketing  Officer receives a performance  bonus based on the EBITDA formula
and also a commission based on a percentage of sales revenue.

The Chief Financial  Officer receives a performance  bonus based on performance,
as  determined  by the  Board of  Directors,  at  minimum  amount  that has been
established as part of an employment contract.

Policy  decisions  to  waive  or  modify  performance  goals  have  not  been  a
significant factor to date in that there have not been contractual  changes made
other than the normal  renewal or updating of  contracts as would be expected as
part of an annual review.

         Stock options and stock awards

Stock ownership is provided to enable named executive  officers and directors to
participate in the success of the Company.  The direct or potential ownership of
stock will also  provide the  incentive to expand the  involvement  of the named
executive  officer to include,  and therefore be mindful of, the  perspective of
stockholders of the Company.

         Employee benefits

Several of the employee  benefits for the named executive  officers are selected
to provide security for the named executive  officers.  Most notably,  insurance
coverage  for health,  life,  and  liability  are intended to provide a level of
protection to that will enable the named executive  officers to function without

                                       66


having the distraction of having to manage undue risk. The health insurance also
provides access to preventative medical care which will help the named executive
officers  function at a high energy  level,  to manage job related  stress,  and
contribute  to the overall well being of the named  executive  officers,  all of
which contribute to an enhanced job performance.

         Other de minimis benefits

Other de minimis employee benefits such as cell phones,  parking, and auto usage
reimbursements  are directly related to job functions but contain a personal use
element  which is  considered  to be a  goodwill  gesture  that  contributes  to
enhanced job performance.

As  discussed  above,   the  Board  of  Directors   determines  the  portion  of
compensation  allocated  to each  element for each  individual  named  executive
officer.  As  a  general  rule,  salary  is  competitively  based  while  giving
consideration to employee retention,  qualifications,  performance,  and general
market  conditions.  Typically,  stock  options are based on the current  market
value of the option and how that will contribute to the overall  compensation of
the named executive  officer.  Consideration  is also given to the fact that the
option has the potential for an  appreciated  future value.  As such, the future
value  may be the most  significant  factor of the  option,  but it is also more
difficult to quantify as a benefit to the named executive officer.

Accordingly, in determining the compensation program for the Company, as well as
setting  the  compensation  for  each  named  executive  officer,  the  Board of
Directors attempts to attract the interest of the named executive officer within
in the  constraints of a compensation  package that is fair and equitable to all
parties involved.



                                           EXECUTIVE COMPENSATION

                                         SUMMARY COMPENSATION TABLE

-------------------------------------------------------------------------------------------------------------
 Name and    Year   Salary    Bonus     Stock       Option    Non-Equity     Change in    All Other     Total
 Principal                              Awards      Grants    Incentive       Pension    Compensation
 Position                                                        Plan        Value and
                                                             Compensation  Nonqualified
                               Or                                            Deferred
                           Commission                                       Compensation
                               (C)                                           Earnings
                      $         $                                                                        $
    (a)       (b)    (c)       (d)        (e)         (f)         (g)           (h)         (i)         (j)
-------------------------------------------------------------------------------------------------------------
                                                                           
Iehab         2006  225,000    57,807      -0-        -0-         -0-           -0-         -0-       282,807
Hawatmeh,
President
and Chief
Executive
Officer
-------------------------------------------------------------------------------------------------------------
Richard       2006  73,845     21,000      -0-         -0-        -0-           -0-         -0-        94,845
Ferrone
Chief
Financial
Officer
-------------------------------------------------------------------------------------------------------------
Trevor        2006  120,000    18,755      -0-         -0-        -0-           -0-         -0-       138,755
Saliba,
Chief
Marketing
Officer
-------------------------------------------------------------------------------------------------------------
Shaher        2006  150,000     7,790      -0-         -0-        -0-           -0-         -0-       157,790
Hawatmeh,
Chief
Operating
Officer
-------------------------------------------------------------------------------------------------------------
Charles Ho    2006      -0-   407,397(C)   -0-        -0-         -0-           -0-         -0-       407,397
President
CirTran
Asia
-------------------------------------------------------------------------------------------------------------


                                                     67


(1)      For each of the  individuals  listed in the  table  above,  "All  Other
         Compensation"  would include  perquisites  including  cellular  phones,
         automobile  reimbursement,  parking reimbursement,  life insurance, and
         health and dental insurance.  However,  the aggregate value of all such
         perquisite   compensation   is  less  than  $10,000  for  each  of  the
         individuals  named  in  the  table  above.  Additionally,  the  Company
         believes  that each of the elements of perquisite  compensation  listed
         are integrally and directly related to the performance of the executive
         duties  of  the  individuals  listed  above,  although  certain  of the
         elements  (including  cellular phone use and automobile  reimbursement)
         may have a personal benefit component as well.

               Narrative Disclosure to Summary Compensation Table
               --------------------------------------------------

         Employment Agreements

On July 1, 2004, CirTran Corporation  entered into an employment  agreement with
Iehab Hawatmeh, dated as of June 26, 2004. The agreement, which is for a term of
five years and renews automatically on a year-to year basis, provides for a base
salary of $225,000,  plus a bonus of 5% of our earnings before interest,  taxes,
depreciation,  and amortization,  payable quarterly,  as well as any other bonus
our board of directors may approve. Under the Agreement,  Mr. Hawatmeh agreed to
serve as our Chief  Executive  Officer and  President  and to perform such other
duties as  delegated  by our board of  directors.  The  agreement  provides  for
benefits including health insurance  coverage,  cell phone, car allowance,  life
insurance, and D&O insurance. Under the Agreement, Mr. Hawatmeh's employment may
be terminated for cause, or upon his death or disability.  In the event that Mr.
Hawatmeh  is  terminated  without  cause,  we are  obligated  to pay  him,  as a
severance payment, an amount equal to five full years of his then-current annual
base compensation,  half upon such termination and half one year later, together
with a continuation of insurance benefits for a period of five years. On January
1, 2007 an Amendment to the Employment  Agreement became effective.  The Amended
Agreement,  is for a term of five  years and renews  automatically  on a year-to
year basis, provides for a base salary of $295,000, plus a quarterly bonus of 5%
of our earnings before  interest,  taxes,  depreciation,  and  amortization,  In
addition, an annual bonus payable as soon as practicable after completion of the
audit  of the  Company's  annual  financial  statements  equal  to  0.5%  of the
Company's gross sales for the most recent fiscal prior year which exceed 120% of
the  Company's  gross  sales  for  the  fiscal  year  previous  thereto  plus an
additional  bonus of 1% of the net purchase price of any  acquisitions  that are
generated  by the  executive,  as well as any other bonus our board of directors
may approve. The agreement provides for a grant of options to purchase 5,000,000
shares  of the  Company's  common  stock in  accordance  with  the  terms of the
Company's  Stock Option Plan with terms and an exercise price of the fair market
value of the Company's common stock on the date of grant. The agreement provides
for benefits  including  health  insurance  coverage,  car  allowance,  and life
insurance.

In May 2006,  we entered  into a  three-year  employment  contract  with Richard
Ferrone to serve as the Chief Financial  Officer of the Company to perform those
duties  delegated by the Board of Directors and the President of the Company and
all other duties  consistent with such  description.  The term of his employment
started on May 15, 2006,  and will continue for three years  thereafter,  unless
sooner terminated by either party as provided in the agreement.  Thereafter, the
agreement  will be  automatically  renewed  on a  year-to-year  basis  after the
expiration  of the  initial  or any  subsequent  term  of the  Agreement  unless
terminated  by either  party as  provided in the  agreement.  Mr.  Ferrone  will
receive,  commencing  on May 15, 2006,  a base salary of $120,000 per year.  The
base salary  shall be reviewed by the Board  annually  and may be  increased  as
determined  by the Board.  The  Board's  determination  of salary  will be based
primarily on Mr.  Ferrone's  ability to meet,  and to cause the Company to meet,

                                       68


annually  established goals. He is also entitled to a bonus of $42,000 per year,
payable in  quarterly  increments.  In  addition,  he may be granted  options to
purchase shares of the Company's common stock as determined from time to time by
the Board or the Committee  established  pursuant to the Company's  Stock Option
Plan.  On February  1, 2007 an  Amendment  to the  Employment  Agreement  became
effective.  The  Amended  Agreement,  is for a term of three  years  and  renews
automatically  on a year-to year basis,  provides for a base salary of $140,000.
The agreement  provides for a grant of options to purchase  3,000,000  shares of
the Company's  common stock in accordance  with the terms of the Company's Stock
Option  Plan with terms and an exercise  price of the fair  market  value of the
Company's common stock on the date of grant. The agreement provides for benefits
including health insurance coverage, and life insurance

On July 1, 2004, CirTran Corporation  entered into an employment  agreement with
Trevor Saliba, dated as of June 26, 2004. The agreement,  which is for a term of
three years and renews  automatically  on a year-to  year basis,  provides for a
base  salary  of  $120,000,  plus a bonus  of 1% of our  gross  sales  generated
directly by Mr. Saliba, a bonus of 5% of all gross investments made into CirTran
which are directly  generated and arranged by Mr.  Saliba,  a bonus of 1% of the
net  purchase  price of any  acquisitions  completed  by us which  are  directly
generated and arranged by Mr. Saliba (payable in CirTran common stock),  as well
as any other bonus our board of directors may approve. Under the Agreement,  Mr.
Saliba agreed to serve as our Executive  Vice  President of Sales and Marketing,
and to perform such other duties as  delegated  by our board of  directors.  The
agreement provides for benefits including health insurance coverage, cell phone,
car  allowance,  life  insurance,  and D&O insurance.  Under the Agreement,  Mr.
Saliba's  employment  may  be  terminated  for  cause,  or  upon  his  death  or
disability.  In the event that Mr. Saliba is terminated  without  cause,  we are
obligated  to pay him, as a  severance  payment,  an amount  equal to one years'
salary.  If the Agreement  expires of its terms or is terminated for any reason,
Mr.  Saliba  may not  compete  with us for a period of one year from the date of
termination  of the  agreement.  Mr.  Saliba  also  agreed  not to  solicit  our
employees or customers, or attempt to induce anyone to cease doing business with
us for a period of two years after the termination of the agreement.  On January
1,  2007  an  amendment  to  the  Employment  Agreement  became  effective.  The
agreement,  which is for a term of five  years  and  renews  automatically  on a
year-to year basis,  provides for a base salary of $200,000,  plus (i) a monthly
bonus of 1% of gross sales  generated by the executive and 0.5% of the Company's
gross sales generated from employees reporting to the executive, (ii) a bonus of
1% of the net  purchase  price of any  acquisitions  that are  generated  by the
executieve,  payable in the form of the common  stock of the Company and (iii) a
bonus of 5% of all gross  investments  make into the Company  that are  directly
generated and arranged by the executive.  The agreement  provides for a grant of
options to purchase 4,000,000 shares of the Company's common stock in accordance
with the terms of the  Company's  Stock  Option  Plan with terms and an exercise
price of the fair  market  value of the  Company's  common  stock on the date of
grant. The agreement provides for benefits including health insurance  coverage,
car allowance, and life insurance.

On July 1, 2004, we also entered into an employment agreement,  dated as of June
26, 2004, with Shaher  Hawatmeh,  the brother of Iehab Hawatmeh.  The agreement,
which is for a term of three years and renews  automatically  on a year-to  year
basis,  provides  for a base  salary  of  $150,000,  plus a  bonus  of 1% of our
earnings  before  interest,  taxes,  depreciation,  and  amortization,   payable
quarterly,  as well as any other bonus our board of directors may approve. Under
the  Agreement,  Mr.  Shaher  Hawatmeh  agreed to serve as our  Chief  Operating
Officer,  and to  perform  such  other  duties  as  delegated  by our  board  of
directors.  The  agreement  provides for  benefits  including  health  insurance
coverage,  cell phone, life insurance,  and D&O insurance.  Under the Agreement,

                                       69


Mr. Shaher Hawatmeh's  employment may be terminated for cause, or upon his death
or  disability.  In the event that Mr.  Shaher  Hawatmeh is  terminated  without
cause, we are obligated to pay him, as a severance  payment,  an amount equal to
one years'  salary.  If the Agreement  expires of its terms or is terminated for
any reason, Mr. Shaher Hawatmeh may not compete with us for a period of one year
from the date of termination of the agreement.  Mr. Shaher  Hawatmeh also agreed
not to solicit our employees or customers,  or attempt to induce anyone to cease
doing  business with us for a period of two years after the  termination  of the
agreement.  On January 1, 2007 an amendment to the Employment  Agreement  became
effective.  The  agreement,  which  is for a  term  of  five  years  and  renews
automatically  on a year-to year basis,  provides for a base salary of $210,000,
plus  a  quarterly  bonus  of  2.5%  of our  earnings  before  interest,  taxes,
depreciation,  and  amortization,  plus an annual  bonus of 0.1% of gross  sales
which exceed 120% of gross sales for the previous  year and a bonus of 5% of all
gross investments make into the Company that are directly generated and arranged
by the  executive.  The  agreement  provides  for a grant of options to purchase
4,000,000  shares of the Company's  common stock in accordance with the terms of
the  Company's  Stock  Option Plan with terms and an exercise  price of the fair
market value of the Company's  common stock on the date of grant.  The agreement
provides for benefits  including  health insurance  coverage,  car allowance and
life insurance.

On June 15, 2004,  our  subsidiary,  CirTran-Asia,  entered  into an  employment
agreement with Charles Ho. The agreement, which is for a term of three years and
renews automatically on a year-to year basis,  provides that for each additional
product that Mr. Ho procures pursuant to the agreement between  CirTran-Asia and
Michael  Casey  Enterprises,  LTD.,  Mr. Ho shall be  entitled  to receive  such
compensation  as  provided  for in that  agreement  in the  form of  options  to
purchase shares of CirTran common stock. Under the Agreement,  CirTran-Asia will
not provide  benefits to Mr. Ho, and his employment may be terminated for cause,
or upon his death or  disability.  If the  Agreement  expires of its terms or is
terminated  for any reason,  Mr. Ho may not compete  with us for a period of one
year from the date of termination  of the  agreement.  Mr. Ho also agreed not to
solicit our employees or  customers,  or attempt to induce anyone to cease doing
business  with  us for a  period  of two  years  after  the  termination  of the
agreement.

OUTSTANDING EQUITY AWARDS AT FISCAL 2006 YEAR-END



-----------------------------------------------------------------------------------------------------------------------------
             |                       Option Awards                            |               Stock Awards                   |
-----------------------------------------------------------------------------------------------------------------------------
    Name      Number of     Number of       Equity      Option      Option      Number      Market     Equity      Equity
              Securities    Securities     Incentive    Exercise   Expiration    of       Value of    Incentive   Incentive
              Underlying    Underlying       Plan       Price        Date      Shares      Shares       Plan        Plan
              Unexercised  Unexercised      Awards:       ($)                  or Units   or Units     Awards:     Awards:
              Options        Options       Number of                           of Stock   of Stock     Number      Market
              (#)              (#)        Securities                             That       That         of          or
              Exercisable  Unexercisable  Underlying                           Have Not   Have Not     Unearned     Payout
                                          Unexercised                          Vested      Vested       Shares,    Value of
                                           Unearned                               (#)        ($)        Units,      Unearned
                                            Options                                                    or Other    Shares,
                                              (#)                                                       Rights      Units,
                                                                                                        That       or Other
                                                                                                       Have Not     Rights
                                                                                                        Vested      That
                                                                                                         (#)       Have Not
                                                                                                                    Vested
                                                                                                                      ($)
    (a)          (b)           (c)            (d)         (e)         (f)        (g)         (h)        (i)           (j)
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------
                                                                                           
Iehab            -0-           -0-            -0-         N/A         N/A         -0-         -0-         -0-         -0-
Hawatmeh,
CEO
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------
Richard          -0-           -0-            -0-         N/A         N/A         -0-         -0-         -0-         -0-
Ferrone, CFO
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------
Trevor           -0-           -0-            -0-         N/A         N/A         -0-         -0-         -0-         -0-
Saliba, CMO
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------
Shaher           -0-           -0-            -0-          N/A        N/A         -0-         -0-         -0-         -0-
Hawatmeh,
COO
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------
Charles Ho,      -0-           -0-            -0-         N/A         N/A         -0-         -0-         -0-         -0-
President
CirTran Asia
------------- -----------  -------------  ------------  ---------  ----------  ----------  ----------  ----------  ----------


                                       70


(1)      Two  Officers  of the company  exercised  shares of stock that had been
         awarded from to them from the 2004 Stock Option Program. Trevor Saliba,
         Chief Marketing  Officer,  exercised a total of 3,000,000  shares,  and
         Shaher  Hawatmeh,  Chief  Operating  Officer,   exercised  a  total  of
         2,000,000 shares during 2006.


                                            DIRECTOR COMPENSATION
                                          For Fiscal Year Ended 2006

--------------- ------------ ----------- ------------- ------------- ------------ ------------- ------------
     Name          Fees         Stock       Option      Non-Equity    Change in    All Other       Total
                 Earned or     Awards       Awards      Incentive      Pension    Compensation      ($)
                  Paid in        ($)         ($)           Plan       Value and       ($)
                   Cash                                Compensation  Nonqualified
                    ($)                                    ($)        Deferred
                                                                     Compensation
                                                                      Earnings
                                                                         ($)

     (a)            (b)          (c)         (d)          (e)            (f)          (g)           (h)
--------------- ------------ ----------- ------------- ------------- ------------ ------------- ------------
                                                                               
Iehab               -0-          -0-         -0-           -0-           -0-          -0-           -0-
Hawatmeh
(Note 1)
--------------- ------------ ----------- ------------- ------------- ------------ ------------- ------------
Trevor  Saliba      -0-          -0-         -0-           -0-           -0-          -0-           -0-
(Note 1)
--------------- ------------ ----------- ------------- ------------- ------------ ------------- ------------
Raed  Hawatmeh      -0-          -0-         -0-           -0-           -0-          -0-           -0-
(Note 2)
--------------- ------------ ----------- ------------- ------------- ------------ ------------- ------------


(1)      Iehab  Hawatmeh and Trevor Saliba also served as executive  officers of
         the  Company  during the fiscal  year ended  December  31,  2006.  They
         received  compensation  for their services as executive  officers,  set
         forth above in the Summary Compensation Table. They did not receive any
         additional compensation for their services as directors of the Company.

(2)      Mr.  Raed  Hawatmeh  resigned  as a director  of the Company on May 10,
         2006.  During  his term of  service  in 2006,  he did not  receive  any
         compensation for his services as director of the Company.

         The Company does not have standing audit,  nominating,  or compensation
         committees. Those functions are performed by the board of directors.

         Please  note:  On  February  1, 2007,  Fadi Nora was  appointed  to the
         Company's Board of Directors.

Options issuable in connection with Manufacturing Agreement -- On June 10, 2004,
we entered into an exclusive  manufacturing  agreement with certain  Developers,
including  Charles Ho, the  President  of  CirTran-Asia.  Under the terms of the
agreement,  we,  through  our wholly  owned  subsidiary  CirTran-Asia,  have the
exclusive right to manufacture  certain products  developed by the Developers or
any of their affiliates.  In connection with this agreement, we identified seven
products, in connection with which we agreed to issue options to purchase shares
common stock to the Developers upon the sale, shipment and payment for specified
amounts of units of a the identified  products,  as set forth below. The options
will be  exercisable  at $0.06 per share,  vest on the grant date and expire one
year after  issuance.  The schedule of units and potential  options that will be
issued follows:

                                       71




----------------------------------------------------------------------------------------------------------------------
Product                     Initial     Options for      Each Multiple of      Options for Each    Options Issued
                             Units      Initial Units    Units Above Initial   Multiple of Units   Through January 29,
                                        Sold(1)          Units                                     2007
----------------------------------------------------------------------------------------------------------------------
                                                                                     
Ab King Pro                 500,000        500,000            100,000             100,000           1,500,000 (3)
----------------------------------------------------------------------------------------------------------------------
Ab Roller                   500,000        500,000            200,000             100,000               ________-
----------------------------------------------------------------------------------------------------------------------
Ab Trainer Club Pro          25,000        500,000             15,000             100,000               ________-
----------------------------------------------------------------------------------------------------------------------
Instant Abs                 100,000        500,000             50,000             100,000               ________-
----------------------------------------------------------------------------------------------------------------------
Hot Dog Express (2)         300,000      1,000,000            100,000             200,000               ________-
----------------------------------------------------------------------------------------------------------------------
Condiment Caddy             200,000        250,000            100,000             100,000               ________-
----------------------------------------------------------------------------------------------------------------------
Denise Austin Pilates       200,000        500,000            100,000             100,000               ________-
----------------------------------------------------------------------------------------------------------------------


(1)      Except as set forth in Notes (2) and (3), the options set forth in this
         table  are  issuable  to  Charles  Ho,   President  of  our  subsidiary
         CirTran-Asia.

(2)      Of the  options  for  initial  units  sold for this  product,  Mr.  Ho,
         President of  CirTran-Asia,  is entitled to receive  700,000,  with the
         remaining  300,000 going to the other  developer.  For each multiple of
         units above the initial units,  Mr. Ho and the other developer are each
         entitled to receive an additional 100,000 options,  for an aggregate of
         200,000 options.

(3)      Of the options issued in connection with this product,  Mr. Ho received
         500,000, and two other developers each received 500,000 options. All of
         these options expired of their terms in January 2006.

As of January 29, 2007, we had issued a total of 1,500,000  options  pursuant to
the  agreement  relating  to the Ab King Pro,  but had not  received  sufficient
orders or shipped  sufficient  quantities  of the other  products  listed in the
table to trigger the issuance of additional  options.  Of the 1,500,000  options
issued, Mr. Ho received 500,000 options.  The 1,500,000 options were issued with
an  exercise  price of $0.06 per share,  and all  1,500,000  options  expired in
January 2006 pursuant to their terms.

During 2004, Mr. Ho received approximately $157,400 in commissions in connection
with the  manufacturing  agreement.  During 2005, Mr. Ho received  approximately
$460,200 in commissions in connection with the manufacturing  agreement.  During
2006, Mr. Ho received  approximately  $328,000 in commissions in connection with
the manufacturing agreement.

Mr.  Ho's   commissions  are  calculated  by   predetermined   percentages  from
manufacturing  agreements  and/or  appendixes.   Most  of  the  commissions  are
calculated  using the sales price less freight and cost of sales to the factory,
that amount is then  multiplied  by the contract  percentage,  per unit for each
product, after the payment has been received.

2003 Stock Plan

In November  2003,  our board  approved and adopted our 2003 Stock Plan,  or the
2003 Plan, subject to shareholder approval. An aggregate of 35,000,000 shares of
our common  stock are  subject to the 2003 Plan,  which  provides  for grants to
employees,  officers,  directors  and  consultants  of  both  non-qualified  (or
non-statutory)  stock options and "incentive  stock options" (within the meaning

                                       72


of Section 422 of the Internal Revenue Code of 1986, as amended).  The 2003 Plan
also provides for the grant of certain stock purchase rights,  which are subject
to a purchase  agreement  between us and the recipient.  The purpose of the 2003
Plan is to enable us to  attract  and retain the best  available  personnel  for
positions of substantial responsibility, to provide additional incentive to such
persons, and to promote the success of our business.

The 2003 Plan is administered by our board of directors,  which  designates from
time to time the  individuals  to whom awards are made under the 2003 Plan,  the
amount of any such  award and the price and other  terms and  conditions  of any
such award.  The 2003 Plan shall  continue in effect until the date which is ten
years  from the date of its  adoption  by the  board of  directors,  subject  to
earlier  termination  by our board.  The board may suspend or terminate the 2003
Plan at any time.

The board determines the persons to whom options are granted,  the option price,
the number of shares to be covered by each  option,  the period of each  option,
the  times at which  options  may be  exercised  and  whether  the  option is an
incentive or non-statutory  option.  No employee may be granted options or stock
purchase  rights under the 2003 Plan for more than an  aggregate  of  15,000,000
shares in any given  fiscal year.  We do not receive any monetary  consideration
upon the granting of options.  Options are  exercisable  in accordance  with the
terms of an option agreement entered into at the time of grant.

The board may also award our shares of common stock under the 2003 Plan as stock
purchase rights.  The board determines the persons to receive awards, the number
of shares to be awarded and the time of the award. Shares received pursuant to a
stock  purchase  right are  subject to the terms,  conditions  and  restrictions
determined  by the  board at the time the  award  is  made,  as  evidenced  by a
restricted stock purchase agreement.

As of April 8, 2005,  35,000,000  options to purchase shares of common stock and
no stock purchase  rights had been granted under the 2003 Plan.  Therefore,  the
2003 Plan had been fully distributed.

2004 Stock Plan

In December  2004,  our board  approved and adopted our 2004 Stock Plan,  or the
2004 Plan, subject to shareholder approval. An aggregate of 40,000,000 shares of
our common  stock are  subject to the 2003 Plan,  which  provides  for grants to
employees,  officers,  directors  and  consultants  of  both  non-qualified  (or
non-statutory)  stock options and "incentive  stock options" (within the meaning
of Section 422 of the Internal Revenue Code of 1986, as amended).  The 2004 Plan
also provides for the grant of certain stock purchase rights,  which are subject
to a purchase  agreement  between us and the recipient.  The purpose of the 2004
Plan is to enable us to  attract  and retain the best  available  personnel  for
positions of substantial responsibility, to provide additional incentive to such
persons, and to promote the success of our business.

The 2004 Plan is administered by our board of directors,  which  designates from
time to time the  individuals  to whom awards are made under the 2004 Plan,  the
amount of any such  award and the price and other  terms and  conditions  of any
such award.  The 2004 Plan shall  continue in effect until the date which is ten
years  from the date of its  adoption  by the  board of  directors,  subject  to
earlier  termination  by our board.  The board may suspend or terminate the 2004
Plan at any time.

The board determines the persons to whom options are granted,  the option price,
the number of shares to be covered by each  option,  the period of each  option,
the  times at which  options  may be  exercised  and  whether  the  option is an
incentive or non-statutory  option.  No employee may be granted options or stock
purchase  rights under the 2004 Plan for more than an  aggregate  of  15,000,000
shares in any given  fiscal year.  We do not receive any monetary  consideration
upon the granting of options.  Options are  exercisable  in accordance  with the
terms of an option agreement entered into at the time of grant.

                                       73


The board may also award our shares of common stock under the 2004 Plan as stock
purchase rights.  The board determines the persons to receive awards, the number
of shares to be awarded and the time of the award. Shares received pursuant to a
stock  purchase  right are  subject to the terms,  conditions  and  restrictions
determined  by the  board at the time the  award  is  made,  as  evidenced  by a
restricted stock purchase agreement.

As of December 31, 2006,  40,000,000  options to purchase shares of common stock
and no stock purchase  rights have been granted under the 2004 Plan.  Therefore,
the 2004 Plan had been fully distributed.

Securities authorized for issuance under equity compensation plans

The  following  table  sets  forth   information   about  the  Company's  equity
compensation  plans,  including  the number of  securities to be issued upon the
exercise of outstanding  options,  warrants,  and rights;  the weighted  average
exercise price of the outstanding options,  warrants, and rights; and the number
of securities  remaining available for issuance under the specified plan through
April 16, 2007.



------------------------------  ------------------------------  -------------------------  ----------------------------

                                                                                           Number of securities
                                Number of securities to be      Weighted average           remaining available for
                                issued upon exercise of         exercise  price of         future issuance under
                                outstanding options,            outstanding options,       equity compensation plans
Plan Category                   warrants, and rights            warrants, and rights
------------------------------  ------------------------------  -------------------------  ----------------------------
                                                                                  
Equity compensation plans
approved by shareholders
                                _______0__________               ________0________          ________0________
------------------------------  ------------------------------  -------------------------  ----------------------------
Equity compensation plans       2002 Plan:       500 options    2002 Plan:  $0.0001/share   2002 Plan:  0 options
not approved by shareholders
                                2003 Plan: 3,750,000 options    2003 Plan:  $0.014/share    2003 Plan:  0 options

                                2004 Plan: 5,000,000 options    2004 Plan:  $0.027/share    2004 Plan:  0 options

------------------------------  ------------------------------  -------------------------  ----------------------------

Total                           10,750,500 (1)                  $0.026/share                0
------------------------------  ------------------------------  -------------------------  ----------------------------


(1)      2,000,000  options  were  effectively  granted to Mr.  Nasiff under the
         terms of an employment  agreement.  The options are to be issued from a
         plan which has not been adopted, but are included in the table total as
         being outstanding.

                           ITEM 11. SECURITY OWNERSHIP
                   OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
                         AND RELATED STOCKHOLDER MATTERS

The  following  table sets forth the number and  percentage  of the  687,350,529
outstanding  shares of our common  stock  which,  according  to the  information
supplied  to us, were  beneficially  owned,  as of January 1, 2007,  by (i) each
person who is  currently  a director,  (ii) each  executive  officer,  (iii) all
current directors and executive officers as a group and (iv) each person who, to
our knowledge, is the beneficial owner of more than 5% of our outstanding common
stock

                                       74


Except as otherwise  indicated,  the persons named in the table have sole voting
and dispositive power with respect to all shares beneficially owned,  subject to
community  property laws where  applicable.  Beneficial  ownership is determined
according to the rules of the Securities and Exchange Commission,  and generally
means that person has beneficial  ownership of a security if he or she possesses
sole or shared voting or investment  power over that  security.  Each  director,
officer,  or 5% or more  shareholder,  as the  case  may be,  has  furnished  us
information with respect to beneficial ownership. Except as otherwise indicated,
we believe that the beneficial owners of the common stock listed below, based on
the  information  each of them has given to us, have sole  investment and voting
power with respect to their  shares,  except where  community  property laws may
apply.

--------------------------------------------------------------------------------
                                                                        Percent
Name and Address                     Relationship      Common Shares    of Class
--------------------------------------------------------------------------------
Saliba Private Annuity Trust (1)     5%                  75,698,990      11.01%
115 S. Valley Street                 Shareholder
Burbank, CA 91505
--------------------------------------------------------------------------------
Iehab J. Hawatmeh (4)                Director,           65,000,000       9.39%
4125 South 6000 West                 Officer
West Valley City, Utah 84128         and 5%
                                     Shareholder
--------------------------------------------------------------------------------
Raed Hawatmeh (3)                    Former Director     24,000,000       3.46%
10989 Bluffside Drive
Studio City, CA 91604
--------------------------------------------------------------------------------
Trevor Saliba (2)                    Director            11,300,000       1.63%
13848 Valleyheart Drive
Sherman Oaks, CA 91423
--------------------------------------------------------------------------------
Charles Ho                           Officer of                   0       0.00%
4125 South 6000 West                 Subsidiary of
West Valley City, Utah 84128         Company
--------------------------------------------------------------------------------
Shaher Hawatmeh (5)                  Chief Operating      5,000,000       0.72%
4125 South 6000 West                 Officer
West Valley City, Utah 84128
--------------------------------------------------------------------------------
Richard T. Ferrone (6)               Chief Financial      3,000,000       0.44%
4125 South 6000 West                 Officer
West Valley City, Utah 84128
--------------------------------------------------------------------------------
Fadi Nora (7)                        Director            20,000,000       2.90%
4125 South 6000 West
West Valley City, Utah 84128
--------------------------------------------------------------------------------
All Officers and Directors                              104,300,000      14.79%
as a Group (5 persons)
--------------------------------------------------------------------------------
_______________

                                       75


(1)      Includes  13,189,620 shares held by the Saliba Living Trust.  Thomas L.
         Saliba and Betty R. Saliba are the trustees of The Saliba  Living Trust
         and Thomas L. Saliba is the sole trustee of The Saliba Private  Annuity
         Trust. These persons control the voting and investment decisions of the
         shares held by the respective  trusts. Mr. Thomas L. Saliba is a nephew
         of the  grandfather  of Mr.  Trevor  Saliba,  one of our  directors and
         officers.  Mr.  Trevor Saliba is one of five passive  beneficiaries  of
         Saliba Private  Annuity Trust and has no control over its operations or
         management.  Mr. Saliba  disclaims  beneficial  control over the shares
         indicated.
(2)      Includes  options to purchase up to  4,000,000  shares each that can be
         exercised anytime at exercise prices of $0.02 per share.
(3)      Includes  options  to  purchase  up to  6,250,000  shares  that  can be
         exercised  anytime at exercise prices of $0.02 - $0.03 per share.  Raed
         Hawatmeh  resigned  from the  Company's  Board of  Directors on May 10,
         2006.
(4)      Includes  options to purchase up to  5,000,000  shares each that can be
         exercised anytime at exercise prices of $0.02 per share.
(5)      Includes  options to purchase up to  4,000,000  shares each that can be
         exercised anytime at exercise prices of $0.02 per share.
(6)      Includes  options to purchase up to  3,000,000  shares each that can be
         exercised anytime at exercise prices of $0.02 per share.
(7)      Includes  options to purchase up to  2,000,000  shares each that can be
         exercised anytime at exercise prices of $0.02 per share.  Mr. Nora also
         has  warrants  to purchase an  additional  10,000,000  shares of common
         stock,  with  exercise  prices  ranging  from $0.15 to $0.25 per share,
         which are subject to a lock down  agreement  (discussed  in the "Recent
         Developments"  section) and, as such,  were not  exercisable  as of the
         date of this report. Accordingly,  such warrants were excluded from Mr.
         Nora's information in the table above.

             ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                            AND DIRECTOR INDEPENDENCE

An explanation of the relationship between CirTran and Abacas Ventures, Inc., is
as follows:

Two  trusts,  the Saliba  Living  Trust and the  Saliba  Private  Annuity  Trust
(collectively,  the "Saliba Trusts"),  were investors in Circuit  Technology,  a
Utah  corporation  and  predecessor  entity of the Company.  The trustees of the
trusts are Tom and Betty Saliba,  and Tom Saliba,  respectively.  (Tom Saliba is
the  nephew  of the  grandfather  of  Trevor  Saliba,  one of the  directors  of
CirTran.) In July 2000,  CirTran  Corporation  merged with  Circuit  Technology.
Through that merger,  the Saliba  Trusts  became  shareholders  of CirTran.  The
Saliba  Trusts  are also  two of the  shareholders  of an  entity  named  Abacas
Ventures, Inc. ("Abacas").  At the time of the merger, CirTran was in default on
several of its obligations, including an obligation to Imperial Bank. The Saliba
Trusts,  through  Abacas,  purchased the bank's claim against CirTran to protect
their  investment  in CirTran.  Since that time,  Abacas has continued to settle
debts of CirTran to improve  Abacas's  position and to take advantage of certain
discounts  that  creditors  of CirTran  offered to settle their  claims.  On two
occasions,  the Abacas shareholders have agreed to convert outstanding debt owed
by CirTran to Abacas  into shares of CirTran  common  stock  (discussed  below).
Abacas continues to work with the Company to settle claims by creditors  against
CirTran,  and, on occasion,  to provide funding.  There can be no assurance that
Abacus will agree to convert its existing  debt,  or any debt it acquires in the
future, into shares of CirTran, or that conversions will occur at a price and on
terms that are  favorable  to  CirTran.  If Abacus and CirTran  cannot  agree on
acceptable  conversion  terms,  Abacus may demand  payment of some or all of the
debt. If CirTran does not have sufficient  cash or credit  facilities to pay the
amount then due and owing by CirTran to Abacus,  Abacus may  exercise its rights
as a senior secured lender and commence foreclosure or other proceedings against
the assets of  CirTran.  Such  actions by Abacus  could have a material  adverse
effect upon CirTran and its ability to continue in business.

In January,  2002, the Company entered into an agreement with Abacas under which
the Company issued an aggregate of 19,987,853  shares of common stock to four of
Abacas's  shareholders  in exchange for  cancellation  by Abacas of an aggregate
amount of $1,499,090  in senior debt owed to the  creditors by the Company.  The
shares were issued with an exchange price of $0.075 per share, for the aggregate
amount of $1,500,000.

                                       76


In December, 2002, the Company entered into an agreement with Abacas under which
the Company issued an aggregate of 30,000,000  shares of common stock to four of
Abacas's  shareholders  in exchange for  cancellation  by Abacas of an aggregate
amount of $1,500,000  in senior debt owed to the  creditors by the Company.  The
shares were issued with an exchange price of $0.05 per share,  for the aggregate
amount of $1,500,000.

During 2002, the Company entered into a bridge loan agreement with Abacas.  This
agreement  allows  the  Company  to request  funds  from  Abacas to finance  the
build-up of inventory relating to specific sales. The loan bears interest at 24%
and is payable on demand.  There are no required  monthly  payments.  During the
years ended December 31, 2004 and 2003, the Company was advanced  $3,128,281 and
$350,000,  respectively,  and made cash  payments of  $3,025,149  and  $875,000,
respectively.

During the year ended  December 31, 2004,  Abacas  completed  negotiations  with
several  vendors of the  Company,  whereby  Abacas  purchased  various  past due
amounts for goods and services  provided by vendors,  as well as notes  payable.
The total of these  obligations  was  $1,263,713.  The Company has recorded this
transaction  as a  $1,263,713  non-cash  increase  to the note  payable  owed to
Abacas, pursuant to the terms of the Abacas agreement.

The total  principal  amount  owed to Abacas  between  the note  payable and the
bridge  loan was  $1,530,587  and  $163,742  as of  December  31, 2004 and 2003,
respectively. The total accrued interest owed to Abacas between the note payable
and the bridge loan was  $430,828 and $230,484 as of December 31, 2004 and 2003,
respectively, and is included in accrued liabilities.

In March  2005,  the  shareholders  of Abacas  agreed to  cancel  $2,050,000  of
principal and accrued  interest in return for the Company's  issuing  51,250,000
shares  of our  restricted  common  stock  to the  shareholders  of  Abacas.  No
registration rights were granted.

As of April 16, 2007, no further loans had been made to the Company from Abacas.

As of December 31, 2001, Iehab Hawatmeh had loaned us a total of $1,390,125. The
loans were demand  loans,  bore  interest  at 10% per annum and were  unsecured.
Effective  January  14,  2002,  we  entered  into four  substantially  identical
agreements with existing  shareholders  pursuant to which we issued an aggregate
of 43,321,186  shares of restricted  common stock at a price of $0.075 per share
for $500,000 in cash and the cancellation of $2,749,090  principal amount of our
debt. Two of these agreements were with the Saliba Private Annuity Trust, one of
our principal  shareholders,  and a related entity, the Saliba Living Trust. The
Saliba  trusts  are also  principals  of Abacas  Ventures,  Inc.,  which  entity
purchased our line of credit in May 2000. (See "Item 6. Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Liquidity and
Capital  Resources - Liquidity  and  Financing  Arrangements.")  Pursuant to the
Saliba agreements, the trusts were issued a total of 26,654,520 shares of common
stock in exchange for $500,000 cash and the  cancellation of $1,499,090 of debt.
We used the $500,000 cash from the sale of the shares for working capital.  As a
result of this  transaction,  the  percentage  of our common  stock owned by the
Saliba  Private  Annuity  Trust  and the  Saliba  Living  Trust  increased  from
approximately  6.73% to  approximately  17.76%.  Mr. Trevor  Saliba,  one of our
directors and officers,  is a passive  beneficiary of the Saliba Private Annuity
Trust.  Pursuant to the other two agreements  made in January 2002, we issued an
aggregate of 16,666,666  shares of restricted  common stock at a price of $0.075
per share in exchange for the cancellation of $1,250,000 of notes payable by two
shareholders,  Mr. Iehab Hawatmeh (our  president,  a director and our principal
shareholder) and Mr. Rajai Hawatmeh. Of these shares,  15,333,333 were issued to
Iehab  Hawatmeh in exchange for the  cancellation  of  $1,150,000  in debt. As a
result of this  transaction,  the  percentage  of our common  stock owned by Mr.
Hawatmeh increased from 19.9% to approximately 22.18%.

                                       77


In February  2000,  prior to its  acquisition  of Vermillion  Ventures,  Inc., a
public company, Circuit Technology, Inc., while still a private entity, redeemed
680,145 shares (as presently constituted) of common stock held by Raed Hawatmeh,
who was a director of Circuit  Technology,  Inc. at that time,  in exchange  for
$80,000 of expenses paid on behalf of the director.  No other stated or unstated
rights,  privileges,  or agreements existed in conjunction with this redemption.
This  transaction  was  consistent  with other  transactions  where  shares were
offered for cash.

In 1999,  Circuit  entered  into an  agreement  with Cogent  Capital  Corp.,  or
"Cogent," a  financial  consulting  firm,  whereby  Cogent  agreed to assist and
provide  consulting  services to Circuit in connection with a possible merger or
acquisition.  Pursuant  to the  terms  of  this  agreement,  we  issued  800,000
(pre-forward split) restricted shares (12,000,000  post-forward split shares) of
our common stock to Cogent in July 2000 in connection  with our  acquisition  of
the assets and certain  liabilities  of  Circuit.  The  principal  of Cogent was
appointed a director of Circuit after  entering  into the  financial  consulting
agreement  and  resigned as a director  prior to the  acquisition  of Circuit by
Vermillion Ventures, Inc. on July 1, 2000.

Also, as of December 31, 2004 the Company owed I&R Properties, LLC, the previous
owner of our principal office and manufacturing facility for unpaid accrued rent
and accrued  interest.  The Company settled with owed I&R  Properties,  LLC., on
accrued  rent  and  interest  of  $400,000  by  issuing   10,000,000  shares  of
unregistered common stock in March 2005.

During June 2006 the President of the Company loaned the Company a net amount of
$110,837 which was recorded as a note payable to a Shareholder.  In August 2006,
the Company  made a payment to the  President  which  repaid the entire  balance
$110,837 of the loan.

Management  believed at the time of each of these  transactions and continues to
believe  that each of these  transactions  were as fair to the  Company as could
have been made with unaffiliated third parties.

As of the date of this  Report,  the  Company's  common  stock traded on the OTC
Bulletin Board (the "Bulletin Board"). The Bulletin Board does not impose on the
Company standards relating to director  independence or the makeup of committees
with   independent   directors,   or  provide   definitions   of   independence.
Nevertheless,  the Company has undertaken to appoint one individual to its Board
of Directors,  Mr. Fadi Nora,  who is independent  under the NASDAQ  Marketplace
Rules and those standards applicable to companies trading on NASDAQ.

         Specifically, Mr. Nora

         -    has not been any time during the past three years, employed by the
              Company or by any parent or subsidiary of the Company;

         -    has  not  accepted  or  had  a  family  member  who  accepted  any
              compensation  from the  Company  in excess of  $60,000  during any
              period  of  twelve  consecutive  months  within  the  three  years
              preceding the determination of independence.

         -    is not a family  member  of an  individual  who is, or at any time
              during the past three  years was,  employed  by the  Company as an
              executive officer;

         -    is not, or does not have a Family  Member who is, a partner in, or
              a  controlling   shareholder  or  an  executive  officer  of,  any
              organization  to which the Company made, or from which the company

                                       78


              received,  payments for property or services in the current or any
              of the past three fiscal  years that exceed 5% of the  recipient's
              consolidated gross revenues for that year, or $200,000.

         -    is not,  or does not have a family  member who is,  employed as an
              executive  officer of another  entity where at any time during the
              past three  years any of the  executive  officers  of the  Company
              serve on the compensation committee of such other entity; or

         -    is not, or does not have a family member who is, a current partner
              of the Company's outside auditor,  or was a partner or employee of
              the Company's outside auditor who worked on the Company's audit at
              any time during any of the past three years.


                                ITEM 13. EXHIBITS

Copies of the  following  documents  are  included  as  exhibits  to this report
pursuant to Item 601 of Regulation S-B.

Exhibit No.       Document
-----------       --------

3.1               Articles of Incorporation  (previously  filed as Exhibit No. 2
                  to  our  8-K  dated   July  1,  2000,   Commission   File  No.
                  33-13674-LA, and incorporated herein by reference).

3.2               Bylaws  (previously  filed as  Exhibit  No. 3 to our 8-K dated
                  July  1,   2000,   Commission   File  No.   33-13674-LA,   and
                  incorporated herein by reference).

10.1              Securities  Purchase Agreement between CirTran Corporation and
                  Highgate  House  Funds,   Ltd.,  dated  as  of  May  26,  2005
                  (previously  filed  as an  exhibit  to the  Company's  Current
                  Report on Form 8-K, filed with the Commission on June 3, 2005,
                  and incorporated herein by reference).

10.2              Form of 5%  Convertible  Debenture,  due  December  31,  2007,
                  issued by CirTran Corporation  (previously filed as an exhibit
                  to the Company's  Current  Report on Form 8-K,  filed with the
                  Commission  on  June  3,  2005,  and  incorporated  herein  by
                  reference).

10.3              Investor   Registration   Rights  Agreement   between  CirTran
                  Corporation  and Highgate House Funds,  Ltd.,  dated as of May
                  26,  2005  (previously  filed as an exhibit  to the  Company's
                  Current  Report on Form 8-K, filed with the Commission on June
                  3, 2005, and incorporated herein by reference).

10.4              Security  Agreement  between CirTran  Corporation and Highgate
                  House Funds,  Ltd., dated as of May 26, 2005 (previously filed
                  as an exhibit  to the  Company's  Current  Report on Form 8-K,
                  filed with the  Commission on June 3, 2005,  and  incorporated
                  herein by reference).

10.5              Escrow Agreement between CirTran  Corporation,  Highgate House
                  Funds,  Ltd.,  and  David  Gonzalez  dated as of May 26,  2005
                  (previously  filed  as an  exhibit  to the  Company's  Current
                  Report on Form 8-K, filed with the Commission on June 3, 2005,
                  and incorporated herein by reference).

10.6              Termination  Agreement between CirTran Corporation and Cornell
                  Capital  Partners,  LP,  dated as of May 26, 2005  (previously
                  filed as an exhibit to the  Company's  Current  Report on Form
                  8-K,   filed  with  the   Commission  on  June  3,  2005,  and
                  incorporated herein by reference).

                                       79


10.7              Standby  Equity   Distribution   Agreement   between   CirTran
                  Corporation and Cornell Capital Partners,  LP, dated as of May
                  21,  2004  (previously  filed as an exhibit  to the  Company's
                  Quarterly  Report on Form 10-QSB/A,  filed with the Commission
                  on December 22, 2004, and incorporated herein by reference).

10.8              Registration  Rights Agreement between CirTran Corporation and
                  Cornell  Capital  Partners,  LP,  dated  as of  May  21,  2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB/A, filed with the Commission on December
                  22, 2004, and incorporated herein by reference).

10.9              Placement  Agent  Agreement  between  CirTran  Corporation and
                  Newbridge  Securities  Corporation,  dated as of May 21,  2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB/A, filed with the Commission on December
                  22, 2004, and incorporated herein by reference).

10.10             Escrow  Agreement by and among  CirTran  Corporation,  Cornell
                  Capital Partners, LP, and Butler Gonzalez LLP, dated as of May
                  21,  2004  (previously  filed as an exhibit  to the  Company's
                  Quarterly  Report on Form 10-QSB/A,  filed with the Commission
                  on December 22, 2004, and incorporated herein by reference).

10.11             Exclusive  Manufacturing  Agreement ("Exclusive Agreement") by
                  and among  Michael  Casey;  Michael Casey  Enterprises,  Ltd.;
                  Charles Ho;  Uking System  Industry  Co.,  Ltd.;  David Hayek;
                  HIPMG, Inc. and CirTran-Asia,  Inc., dated as of June 10, 2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB/A, filed with the Commission on December
                  22, 2004, and incorporated herein by reference).

10.12             Appendix A-1 to Exclusive Agreement for AbKing Pro (previously
                  filed as an exhibit to the Company's Registration Statement on
                  Form SB-2/A,  filed with the  Commission  on January 24, 2006,
                  and incorporated herein by reference)

10.13             Appendix A-2 to Exclusive  Agreement for AbRoller  (previously
                  filed as an exhibit to the Company's Registration Statement on
                  Form SB-2/A,  filed with the  Commission  on January 24, 2006,
                  and  incorporated  herein  by  reference)  (portions  of  this
                  exhibit  have  been   redacted   pursuant  to  a  request  for
                  confidential treatment and have been filed separately with the
                  Securities and Exchange Commission).

10.14             Appendix A-3 to Exclusive  Agreement  for  AbTrainer  Club Pro
                  (previously filed as an exhibit to the Company's  Registration
                  Statement on Form SB-2/A, filed with the Commission on January
                  24, 2006, and incorporated  herein by reference)  (portions of
                  this  exhibit  have been  redacted  pursuant  to a request for
                  confidential treatment and have been filed separately with the
                  Securities and Exchange Commission).

10.15             Appendix   A-4  to   Exclusive   Agreement   for  Instant  Abs
                  (previously filed as an exhibit to the Company's  Registration
                  Statement on Form SB-2/A, filed with the Commission on January
                  24, 2006, and incorporated  herein by reference)  (portions of
                  this  exhibit  have been  redacted  pursuant  to a request for
                  confidential treatment and have been filed separately with the
                  Securities and Exchange Commission).

10.16             Appendix  A-5 to  Exclusive  Agreement  for  Hot  Dog  Express
                  (previously filed as an exhibit to the Company's  Registration
                  Statement on Form SB-2/A, filed with the Commission on January
                  24, 2006, and incorporated  herein by reference)  (portions of
                  this  exhibit  have been  redacted  pursuant  to a request for
                  confidential treatment and have been filed separately with the
                  Securities and Exchange Commission).

10.17             Appendix  A-7  to  Exclusive  Agreement  for  Condiment  Caddy
                  (previously filed as an exhibit to the Company's  Registration
                  Statement on Form SB-2/A, filed with the Commission on January
                  24, 2006, and incorporated  herein by reference)  (portions of
                  this  exhibit  have been  redacted  pursuant  to a request for
                  confidential treatment and have been filed separately with the
                  Securities and Exchange Commission).

                                       80


10.18             Appendix A-8 to Exclusive  Agreement for Denise Austin Pilates
                  product  (previously  filed  as an  exhibit  to the  Company's
                  Registration   Statement  on  Form  SB-2/A,   filed  with  the
                  Commission  on January 24, 2006,  and  incorporated  herein by
                  reference)  (portions  of  this  exhibit  have  been  redacted
                  pursuant to a request for confidential treatment and have been
                  filed separately with the Securities and Exchange Commission).

10.19             Employment Agreement with Iehab Hawatmeh,  dated as of July 1,
                  2004  (previously   filed  as  an  exhibit  to  the  Company's
                  Quarterly  Report on Form 10-QSB/A,  filed with the Commission
                  on December 22, 2004, and incorporated herein by reference).

10.20             Employment Agreement with Shaher Hawatmeh, dated as of July 1,
                  2004  (previously   filed  as  an  exhibit  to  the  Company's
                  Quarterly  Report on Form 10-QSB/A,  filed with the Commission
                  on December 22, 2004, and incorporated herein by reference).

10.21             Employment  Agreement with Trevor Saliba,  dated as of July 1,
                  2004  (previously   filed  as  an  exhibit  to  the  Company's
                  Quarterly  Report on Form 10-QSB/A,  filed with the Commission
                  on December 22, 2004, and incorporated herein by reference).

10.22             Employment Agreement with Charles Ho, dated as of July 1, 2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB/A, filed with the Commission on December
                  22, 2004, and incorporated herein by reference).

10.23             Letter Agreement between MET Advisors and CirTran Corporation,
                  dated  August 1, 2003  (previously  filed as an exhibit to the
                  Company's  Quarterly  Report on Form 10-QSB/A,  filed with the
                  Commission on December 22, 2004,  and  incorporated  herein by
                  reference).

10.24             Consulting  Agreement  between CirTran  Corporation and Cogent
                  Capital Corp.,  dated September 14, 2003 (previously  filed as
                  an exhibit to the Company's Quarterly Report on Form 10-QSB/A,
                  filed  with  the   Commission   on  December  22,  2004,   and
                  incorporated herein by reference).

10.25             Agreement   between  CirTran   Corporation  and  Transactional
                  Marketing  Partners,   Inc.,  dated  as  of  October  1,  2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB/A, filed with the Commission on December
                  22, 2004, and incorporated herein by reference).

10.26             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $230,000,  dated June 9, 2003 (previously  filed as an exhibit
                  to an amendment  to the  Company's  registration  statement on
                  form SB-2, SEC File No. 333-128549,  filed with the Commission
                  on December 20, 2005, and incorporated herein by reference).

10.27             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $100,000,  dated July 16, 2003 (previously filed as an exhibit
                  to an amendment  to the  Company's  registration  statement on
                  form SB-2, SEC File No. 333-128549,  filed with the Commission
                  on December 20, 2005, and incorporated herein by reference).

10.28             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $100,000,  dated  August  28,  2003  (previously  filed  as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.29             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $200,000,  dated  September 26, 2003  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.30             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $300,000,  dated  October  3,  2003  (previously  filed  as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.31             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $250,000,  dated  October  23,  2003  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration

                                       81


                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.32             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $250,000,  dated  November  10, 2003  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.33             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $250,000,  dated  December  5,  2003  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.34             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $150,000,  dated  December  23, 2003  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.35             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $250,000,  dated  January  29,  2004  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.36             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $250,000,  dated  February  27, 2004  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.37             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $1,000,000,  dated  March  23,  2004  (previously  filed as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.38             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $1,700,000,  dated  June  17,  2004  (previously  filed  as an
                  exhibit  to  an  amendment  to  the   Company's   registration
                  statement on form SB-2,  SEC File No.  333-128549,  filed with
                  the Commission on December 20, 2005, and  incorporated  herein
                  by reference).

10.39             Preferred  Manufacturing  Agreement  between  the  Company and
                  Broadata  Communications,  Inc.,  dated as of April  14,  2004
                  (previously  filed as an  exhibit to the  Company's  Quarterly
                  Report on Form 10-QSB,  filed with the  Commission  on May 17,
                  2004, and incorporated herein by reference).

10.40             Subscription  Agreement  between  CirTran  Corporation and the
                  Saliba  Living  Trust  (previously  filed as an  exhibit  to a
                  Current  Report on Form 8-K filed with the Commission on April
                  14, 2005, and incorporated herein by reference).

10.41             Subscription  Agreement  between  CirTran  Corporation and the
                  Saliba Private Annuity Trust  (previously  filed as an exhibit
                  to a Current  Report on Form 8-K filed with the  Commission on
                  April 14, 2005, and incorporated herein by reference).

10.42             Subscription  Agreement between CirTran Corporation and Trevor
                  M. Saliba  (previously filed as an exhibit to a Current Report
                  on Form 8-K filed with the  Commission on April 14, 2005,  and
                  incorporated herein by reference).

10.43             Subscription  Agreement between CirTran  Corporation and Basem
                  Neshiewat  (previously filed as an exhibit to a Current Report
                  on Form 8-K filed with the  Commission on April 14, 2005,  and
                  incorporated herein by reference).

10.44             Subscription  Agreement  between  CirTran  Corporation and Sam
                  Attallah  (previously  filed as an exhibit to a Current Report
                  on Form 8-K filed with the  Commission on April 14, 2005,  and
                  incorporated herein by reference).

                                       82


10.45             Subscription  Agreement  between CirTran  Corporation and Amer
                  Hawatmeh  (previously  filed as an exhibit to a Current Report
                  on Form 8-K filed with the  Commission on April 14, 2005,  and
                  incorporated herein by reference).

10.46             Subscription  Agreement between CirTran  Corporation and Anwar
                  Ajnass  (previously filed as an exhibit to a Current Report on
                  Form 8-K filed  with the  Commission  on April 14,  2005,  and
                  incorporated herein by reference).

10.47             Subscription  Agreement between CirTran  Corporation and IandR
                  Properties,  LLC (previously  filed as an exhibit to a Current
                  Report  on Form 8-K  filed  with the  Commission  on April 14,
                  2005, and incorporated herein by reference).

10.48             PFE Properties,  LLC, Membership Acquisition Agreement between
                  CirTran Corporation and Rajayee Sayegh,  dated as of March 31,
                  2005  (previously  filed as an exhibit to a Current  Report on
                  Form 8-K filed  with the  Commission  on April 14,  2005,  and
                  incorporated herein by reference).

10.49             Exclusive  Manufacturing  and  Supply  Agreement,  dated as of
                  April  21,  2005,  by  and  between  CirTran  Corporation  and
                  Guthy-Renker  Corporation  (portions of this exhibit have been
                  redacted pursuant to a request for confidential  treatment and
                  have been filed  separately  with the  Securities and Exchange
                  Commission) (previously filed as an exhibit to an amendment to
                  the Company's  registration  statement on form SB-2,  SEC File
                  No.  333-128549,  filed with the  Commission  on December  20,
                  2005, and incorporated herein by reference).

10.50             Promissory  Note,  payable to Cornell  Capital  Partners,  for
                  $565,000  (previously  filed as an exhibit to an  amendment to
                  the Company's  registration  statement on form SB-2,  SEC File
                  No.  333-128549,  filed with the  Commission  on December  20,
                  2005, and incorporated herein by reference).

10.51             Exclusive  Manufacturing  Agreement,  dated as of January  19,
                  2005, by and between  CirTran  Corporation and Advanced Beauty
                  Solutions,  LLC  (previously  filed as an exhibit to a Current
                  Report on Form 8-K filed with the  Commission  on February 28,
                  2005, and incorporated  herein by reference - portions of this
                  exhibit were redacted  pursuant to a request for  confidential
                  treatment and were filed separately with the Commission).

10.52             Amendment No. 2 to Exclusive Manufacturing Agreement, dated as
                  of  July 7,  2005,  by and  between  CirTran  Corporation  and
                  Advanced Beauty Solutions, LLC (previously filed as an exhibit
                  to an amendment  to the  Company's  registration  statement on
                  form SB-2, SEC File No. 333-128549,  filed with the Commission
                  on December 20, 2005, and incorporated herein by reference).

10.53             Watt  Plaza  Office  Sublease,  between  the  Company  and the
                  Fredrick  R.  Weisman  Philanthropic  Foundation,  dated as of
                  October 24, 2005

10.54             Exclusive  manufacturing  and  supply  agreement  between  the
                  Company and Arrowhead  Industries,  Inc., dated as of December
                  28, 2005 (previous  filed as an exhibit to Current Report Form
                  8-K  filed  with  the  commission  on  January  18,  2006  and
                  incorporated herein by reference).

10.55             Securities  Purchase Agreement between CirTran Corporation and
                  Cornell  Capital  Partners,  LP, dated as of December 30, 2005
                  (previously  filed as an exhibit to Current Report on Form 8-K
                  filed with the Commission on January 6, 2006, and incorporated
                  herein by reference).

10.56             Form of 5% Convertible Debenture, due July 30, 2008, issued by
                  CirTran Corporation (previously filed as an exhibit to Current
                  Report on Form 8-K filed  with the  Commission  on  January 6,
                  2006, and incorporated herein by reference).

10.57             Investor   Registration   Rights  Agreement   between  CirTran
                  Corporation  and Cornell  Capital  Partners,  LP,  dated as of
                  December 30, 2005  (previously  filed as an exhibit to Current
                  Report on Form 8-K filed  with the  Commission  on  January 6,
                  2006, and incorporated herein by reference).

                                       83


10.58             Security  Agreement  between  CirTran  Corporation and Cornell
                  Capital   Partners,   LP,   dated  as  of  December  30,  2005
                  (previously  filed as an exhibit to Current Report on Form 8-K
                  filed with the Commission on January 6, 2006, and incorporated
                  herein by reference).

10.59             Escrow Agreement between CirTran Corporation,  Cornell Capital
                  Partners, LP, and David Gonzalez dated as of December 30, 2005
                  (previously  filed as an exhibit to Current Report on Form 8-K
                  filed with the Commission on January 6, 2006, and incorporated
                  herein by reference).

10.60             Form of Warrant issued to Cornell Capital Partners,  LP, dated
                  as of  December  30, 2005  (previously  filed as an exhibit to
                  Current  Report  on Form  8-K  filed  with the  Commission  on
                  January 6, 2006, and incorporated herein by reference).

10.61             Settlement   Agreement  and  Mutual  Release  between  CirTran
                  Corporation and Howard Salamon d/b/a/ Salamon Brothers,  dated
                  as of February 10, 2006

10.62             Settlement  Agreement by and among Sunborne XII, LLC,  CirTran
                  Corporation, and others named therein, dated as of January 26,
                  2006

10.63             Employment Agreement with Richard Ferrone (previously filed as
                  an  exhibit  to a Current  Report  on Form 8-K filed  with the
                  Commission  on May  15,  2006,  and  incorporated  here  in by
                  reference).

10.64             Marketing and Distribution  Agree between CirTran  Corporation
                  and Harrington Business Development, Inc., dated as of October
                  24,  2005  (previously  filed as an exhibit  to the  Company's
                  Quarterly  Report on Form 10-QSB filed with the  Commission on
                  May 19, 2006, and incorporated here in by reference).

10.65             Amendment to Marketing and Distribution  Agree between CirTran
                  Corporation and Harrington Business  Development,  Inc., dated
                  as of March 31,  2006  (previously  filed as an exhibit to the
                  Company's  Quarterly  Report  on Form  10-QSB  filed  with the
                  Commission  on May  19,  2006,  and  incorporated  here  in by
                  reference).

10.66             Amendment  No. 1 to Investor  Registration  Rights  Agreement,
                  between CirTran  Corporation  and Highgate House Funds,  Ltd.,
                  dated as of June 15, 2006.

10.67             Amendment  No. 1 to Investor  Registration  Rights  Agreement,
                  between CirTran Corporation and Cornell Capital Partners,  LP,
                  dated as of June 15, 2006.

10.68             Assignment and Exclusive Services Agreement, dated as of April
                  1, 2006, by and among Diverse Talent Group, Inc.,  Christopher
                  Nassif,   and  Diverse  Media  Group  Corp.  (a  wholly  owned
                  subsidiary of Cirtran Corporation).

10.69             Employment  Agreement between  Christopher  Nassif and Diverse
                  Media Group Corp., dated as of April 1, 2006 (previously filed
                  as an  exhibit  to the  Company's  Current  Report on Form 8-K
                  filed with the  Commission on June 2, 2006,  and  incorporated
                  here in by reference).

10.70             Loan Agreement  dated as of May 24, 2006, by and among Diverse
                  Talent  Group,  Inc.,  Christopher  Nassif,  and Diverse Media
                  Group Corp  (previously  filed as an exhibit to the  Company's
                  Current  Report on Form 8-K filed with the  Commission on June
                  2, 2006, and incorporated here in by reference).

10.71             Promissory Note,  dated May 24, 2006  (previously  filed as an
                  exhibit to the Company's Current Report on Form 8-K filed with
                  the  Commission on June 2, 2006, and  incorporated  here in by
                  reference).

10.72             Security  Agreement,  dated as of May 24, 2006, by and between
                  Diverse  Talent  Group,  Inc.,  and Diverse  Media Group Corp.
                  (previously  filed  as an  exhibit  to the  Company's  Current
                  Report on Form 8-K filed with the  Commission on June 2, 2006,
                  and incorporated here in by reference).

10.73             Fraudulent  Transaction  Guarantee,  dated as of May 24,  2006
                  (previously  filed  as an  exhibit  to the  Company's  Current
                  Report on Form 8-K filed with the  Commission on June 2, 2006,
                  and incorporated here in by reference).

                                       84


10.74             Securities  Purchase Agreement between CirTran Corporation and
                  ANAHOP, Inc., dated as of May 24, 2006 (previously filed as an
                  exhibit to the Company's Current Report on Form 8-K filed with
                  the  Commission on May 30, 2006, and  incorporated  here in by
                  reference).

10.75             Warrant  for  10,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.15, issued to Albert Hagar (previously filed
                  as an  exhibit  to the  Company's  Current  Report on Form 8-K
                  filed with the  Commission on May 30, 2006,  and  incorporated
                  here in by reference).

10.76             Warrant  for  5,000,000   shares  of  CirTran   Common  Stock,
                  exercisable at $0.15, issued to Fadi Nora (previously filed as
                  an exhibit to the Company's  Current  Report on Form 8-K filed
                  with the Commission on May 30, 2006, and incorporated  here in
                  by reference).

10.77             Warrant  for  5,000,000   shares  of  CirTran   Common  Stock,
                  exercisable at $0.25, issued to Fadi Nora (previously filed as
                  an exhibit to the Company's  Current  Report on Form 8-K filed
                  with the Commission on May 30, 2006, and incorporated  here in
                  by reference).

10.78             Warrant  for  10,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.50, issued to Albert Hagar (previously filed
                  as an  exhibit  to the  Company's  Current  Report on Form 8-K
                  filed with the  Commission on May 30, 2006,  and  incorporated
                  here in by reference).

10.79             Asset  Purchase  Agreement,  dated as of June 6, 2006,  by and
                  between   Advanced   Beauty   Solutions,   LLC,   and  CirTran
                  Corporation  (previously  filed as an exhibit to the Company's
                  Current  Report on Form 8-K filed with the  Commission on June
                  13, 2006, and incorporated here in by reference).

10.80             Securities  Purchase Agreement between CirTran Corporation and
                  ANAHOP,  Inc., dated as of June 30, 2006 (previously  filed as
                  an exhibit to the Company's  Current  Report on Form 8-K filed
                  with the Commission on July 6, 2006, and incorporated  here in
                  by reference).

10.81             Warrant  for  20,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.15, issued to Albert Hagar (previously filed
                  as an  exhibit  to the  Company's  Current  Report on Form 8-K
                  filed with the  Commission on July 6, 2006,  and  incorporated
                  here in by reference).

10.82             Warrant  for  10,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.15, issued to Fadi Nora (previously filed as
                  an exhibit to the Company's  Current  Report on Form 8-K filed
                  with the Commission on July 6, 2006, and incorporated  here in
                  by reference).

10.83             Warrant  for  10,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.25, issued to Fadi Nora (previously filed as
                  an exhibit to the Company's  Current  Report on Form 8-K filed
                  with the Commission on July 6, 2006, and incorporated  here in
                  by reference).

10.84             Warrant  for  23,000,000   shares  of  CirTran  Common  Stock,
                  exercisable at $0.50, issued to Albert Hagar (previously filed
                  as an  exhibit  to the  Company's  Current  Report on Form 8-K
                  filed with the  Commission on July 6, 2006,  and  incorporated
                  here in by reference).

10.85             Marketing and  Distribution  Agreement,  dated as of April 24,
                  2006,  by and  between  Media  Syndication  Global,  LLC,  and
                  CirTran  Corporation  (previously  filed as an  exhibit to the
                  Company's Current Report on Form 8-K filed with the Commission
                  on July 10, 2006, and incorporated here in by reference).

10.86             Lockdown  Agreement  by and between  CirTran  Corporation  and
                  Cornell Capital Partners, LP, dated as of July 20, 2006.*

10.87             Lockdown  Agreement  by  and  among  CirTran  Corporation  and
                  ANAHOP,  Inc.,  Albert Hagar,  and Fadi Nora, dated as of July
                  20, 2006.*

10.88             Talent  Agreement  between  CirTran  Corporation and Holyfield
                  Management, Inc., dated as of March 8, 2006.*

10.89             Amendment  No. 2 to Investor  Registration  Rights  Agreement,
                  between CirTran  Corporation  and Highgate House Funds,  Ltd.,
                  dated  as  of  August  10,   2006  (filed  as  an  exhibit  to
                  Registration  Statement on Form SB-2 (File No. 333-128549) and
                  incorporated herein by reference).

                                       85


10.90             Amendment  No. 2 to Investor  Registration  Rights  Agreement,
                  between CirTran Corporation and Cornell Capital Partners,  LP,
                  dated  as  of  August  10,   2006  (filed  as  an  exhibit  to
                  Registration  Statement on Form SB-2 (File No. 333-128549) and
                  incorporated herein by reference).

10.91             Amended  Lock Down  Agreement  by and among  the  Company  and
                  ANAHOP,  Inc.,  Albert  Hagar,  and  Fadi  Nora,  dated  as of
                  November  15,  2006  (filed  as  an  exhibit  to  Registration
                  Statement on Form SB-2 (File No.  333-128549) and incorporated
                  herein by reference).

10.92             Amended  Lock Down  Agreement  by and  between the Company and
                  Cornell Capital  Partners,  L.P., dated as of October 30, 2006
                  (filed as an exhibit to  Registration  Statement  on Form SB-2
                  (File No. 333-128549) and incorporated herein by reference).

10.93             Amendment  to  Debenture  and  Registration  Rights  Agreement
                  between the Company and Cornell Capital Partners,  L.P., dated
                  as of October 30,  2006  (filed as an exhibit to  Registration
                  Statement on Form SB-2 (File No.  333-128549) and incorporated
                  herein by reference).

10.94             Amendment   Number  2  to  Amended   and   Restated   Investor
                  Registration Rights Agreement, between CirTran Corporation and
                  Cornell   Capital   Partners,   LP,  dated  January  12,  2007
                  (previously  filed  as an  exhibit  to the  Company's  Current
                  Report on Form 8-K filed with the  Commission  on January  19,
                  2007, and incorporated here in by reference).

10.95             Amendment Number 4 to Investor  Registration Rights Agreement,
                  between CirTran Corporation and Cornell Capital Partners,  LP,
                  dated January 12,  2007(previously  filed as an exhibit to the
                  Company's Current Report on Form 8-K filed with the Commission
                  on January 19, 2007, and incorporated here in by reference).

10.96             Licencing and Marketing  Agreement with Arrowhead  Industries,
                  Inc. dated February 13, 2007.

10.97             Amendment to Employment  Agreement for Iehab  Hawatmeh,  dated
                  January 1, 2007

10.98             Amendment to Employment  Agreement for Shaher Hawatmeh,  dated
                  January 1, 2007

10.99             Amendment to  Employment  Agreement for Trevor  Siliba,  dated
                  January 1, 2007

10.100            Amendment to Employment  Agreement  for Richard  Ferrone dated
                  February 7, 2007

21                Subsidiaries of the Registrant

31.1              Certification of Chief Executive Officer
31.2              Certification of Chief Financial Officer
32.1              Certification  Chief  Executive  Officer Pursuant to 18 U.S.C.
                  Section 1350,  as  Adopted Pursuant  to  Section  906  of  the
                  Sarbanes-Oxley Act of 2002
32.2              Certification  Chief  Financial Officer Pursuant to 18  U.S.C.
                  Section 1350,  as  Adopted Pursuant  to  Section  906  of  the
                  Sarbanes-Oxley Act of 2002


                ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

(1) AUDIT FEES

The aggregate fees billed for professional  services  rendered by Hansen Barnett
and Maxwell,  for the audit of the registrant's annual financial  statements and
review of the financial  statements  included in the registrant's Form 10-QSB or
services  that are  normally  provided  by the  accountant  in  connection  with
statutory and regulatory  filings or  engagements  for fiscal year 2006 and 2005
were $107,539 and $96,174, respectively.

                                       86


(2) AUDIT-RELATED FEES

The aggregate  fees billed for assurance and related  services by Hansen Barnett
and Maxwell,  that are  reasonably  related to the  performance  of the audit or
review of the  registrant's  financial  statements for fiscal year 2006 and 2005
were $0 and $0, respectively.

(3) TAX FEES

The aggregate  fees billed for each of the fiscal years ended  December 31, 2006
and 2005, for professional  services  rendered by Hansen Barnett and Maxwell for
tax compliance, tax advice, and tax planning, for those fiscal years were $5,535
and $4,300, respectively.  Services provided included preparation of federal and
state income tax returns.

(4) ALL OTHER FEES

The  aggregate  fees billed in each of the fiscal years ended  December 31, 2006
and 2005, for products and services provided by Hansen Barnett and Maxwell other
than those  services  reported  above,  for those  fiscal  years were $0 and $0,
respectively.

(5) AUDIT COMMITTEE POLICIES AND PROCEDURES

Not applicable.

(6) If greater than 50 percent, disclose the percentage of hours expended on the
principal accountant's engagement to audit the registrant's financial statements
for the most  recent  fiscal  year that were  attributed  to work  performed  by
persons other than the principal accountant's full-time, permanent employees.

         Not applicable.

















                                       87



SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.

                                     CIRTRAN CORPORATION


Date:  April 16, 2007                By: /s/ Iehab J. Hawatmeh, President
                                        ----------------------------------------
                                              (Principal Executive Officer)

Date:  April 16, 2007                By: /s/ Richard Ferrone
                                        ----------------------------------------
                                              Chief Financial Officer
                                              (Principal Accounting Officer)

In  accordance  with the  Exchange  Act,  this  report  has been  signed  by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


Date:  April 16, 2007
                                                  Iehab J. Hawatmeh
/s/ Iehab Hawatmeh                                President , and Director
-------------------------
Date: April 16, 2007
                                                  Richard Ferrone
/s/ Richard Ferrone                               Chief Financial Officer
-------------------------
Date: April 16, 2007
                                                  Fadi Nora
/s/ Fadi Nora                                     Director
-------------------------
Date:  April 16, 2007
                                                  Trevor Saliba,
/s/ Trevor Saliba                                 Director
-------------------------







                                       88


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

The following financial statements of CirTran Corporation and related notes
thereto and auditors' report thereon are filed as part of this Form 10-KSB:



                                                                        Page

       Report of Independent Registered Public Accounting Firm           F-2

       Consolidated Balance Sheets as of December 31, 2006
       and 2005                                                          F-3

       Consolidated Statements of Operations for the Years
       Ended December 31, 2006 and 2005                                  F-4

       Consolidated  Statement of Stockholders' Equity
       (Deficit) for the Years Ended December 31, 2005
       and 2006                                                          F-5

       Consolidated Statements of Cash Flows for the Years
       Ended December 31, 2006 and 2005                                  F-6

       Notes to Consolidated Financial Statements                        F-8






                                      F-1




HANSEN, BARNETT & MAXWELL, P.C.
  A Professional Corporation
 CERTIFIED PUBLIC ACCOUNTANTS                Registered with the Public Company
             AND                                Accounting Oversight Board
    BUSINESS CONSULTANTS
   5 Triad Center, Suite 750
 Salt Lake City, UT 84180-1128
     Phone: (801) 532-2200
      Fax: (801) 532-7944
        www.hbmcpas.com


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Directors and the Stockholders
CirTran Corporation

We  have  audited  the  accompanying  consolidated  balance  sheets  of  CirTran
Corporation  and  Subsidiaries as of December 31, 2006 and 2005, and the related
consolidated statements of operations,  stockholders' equity (deficit), and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CirTran Corporation
and  Subsidiaries  as of December  31,  2006 and 2005,  and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
accounting principles generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated  financial statements,  the Company has an accumulated deficit, has
suffered  losses  from  operations  and has  negative  working  capital  raising
substantial doubt about its ability to continue as a going concern. Management's
plans in regards to these matters are also described in Note 2. The consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

As discussed in Note 1 to the  consolidated  financial  statements,  the Company
adopted  statement of Financial  Accounting  Standards No. 123 (R),  Share Based
Payment, effective January 1, 2006.



                                                 HANSEN, BARNETT & MAXWELL, P.C.

Salt Lake City, Utah
April 16, 2007

                                      F-2



                    CIRTRAN CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS


December 31,                                        2006              2005
--------------------------------------------------------------------------------

ASSETS
Current Assets
Cash and cash equivalents                      $      146,050    $    1,427,865
Trade accounts receivable, net
  of allowance for doubtful accounts
  of $14,181 and $158,374, respectively               982,096         3,358,981
Inventory, Net of reserve of $866,354
  and $751,296, respectively                        1,960,013         2,271,604
Prepaid Deposits                                       80,925           142,188
Line of Credit                                        241,744                 -
Other                                                 213,212           252,941
--------------------------------------------------------------------------------
  Total Current Assets                              3,624,040         7,453,579

Investment in Securities, at Cost                     300,000           300,000

Deferred Offering Costs, Net                          296,103           322,896

Long Term Receivable                                1,665,000                 -

Property and Equipment, Net                         2,678,454         2,686,737

Intellectual Property, Net                          2,451,408            30,685

Other Assets, Net                                     114,733           108,000
--------------------------------------------------------------------------------

Total Assets                                   $   11,129,738    $   10,901,897
--------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current Liabilities
Accounts payable                               $    1,135,527    $    1,239,519
Accrued liabilities                                   607,649         1,222,018
Deferred revenue                                      191,396           119,945
Derivative liability                                3,362,626         4,910,303
Convertible Debenture                               2,746,047           996,252
Current maturities of long-term notes
  payable                                             444,436            12,610
Notes payable to stockholders                               -            95,806
--------------------------------------------------------------------------------
  Total Current Liabilities                         8,487,681         8,596,453

Long-Term Notes Payable, Less Current
  Maturities                                        1,023,110         1,037,390
--------------------------------------------------------------------------------

  Total Liabilities                                 9,510,791         9,633,843
================================================================================

Commitments and Contingencies

Stockholders' Equity
Common stock, par value $0.001;
  authorized 750,000,000 shares;
  issued and outstanding shares:
  656,170,424 and 583,368,569                         656,165           583,364
Additional paid-in capital                         23,210,461        20,012,000
Subscription receivable                               (66,000)                -
Accumulated deficit                               (22,181,679)      (19,327,310)
--------------------------------------------------------------------------------
  Total Stockholders' Equity                        1,618,947         1,268,054
--------------------------------------------------------------------------------
Total Liabilities and Stockholders'
  Equity                                       $   11,129,738    $   10,901,897
================================================================================

   The accompanying notes are an integral part of these financial statements.


                                      F-3


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


For the Years Ended December 31,                    2006             2005
--------------------------------------------------------------------------------

Net Sales                                      $    8,739,208    $   12,992,512
Cost of Sales                                      (5,274,684)       (6,706,135)
Writedown of carrying value of inventories           (115,058)          (38,089)
--------------------------------------------------------------------------------

   Gross Profit                                     3,349,466         6,248,288
--------------------------------------------------------------------------------

Operating Expenses
 Selling, general and administrative expenses       5,951,001         5,923,075
 Non-cash employee compensation expense                65,629           135,000
--------------------------------------------------------------------------------
   Total Operating Expenses                         6,016,630         6,058,075
--------------------------------------------------------------------------------

    Income (Loss) From Operations                  (2,667,164)          190,213
--------------------------------------------------------------------------------

Other Income (Expense)
 Interest                                          (3,032,229)       (1,225,252)
 Gain on forgiveness of debt                            6,930           337,761
 Gain on derivative valuation                       2,838,094           169,570
--------------------------------------------------------------------------------
   Total Other Expense, Net                          (187,205)         (717,921)
--------------------------------------------------------------------------------

Net Loss                                       $   (2,854,369)   $     (527,708)
================================================================================

Basic and diluted loss per common share        $            -    $            -
--------------------------------------------------------------------------------
Basic and diluted weighted-average
 common shares outstanding                        630,467,984       554,085,007
--------------------------------------------------------------------------------



   The accompanying notes are an integral part of these financial statements.

                                       F-4




                                           CIRTRAN CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                      FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2006



                                   Common Stock               Additional
                                      Number                   Paid-in      Subscription   Accumulated
                                    of Shares      Amount      Capital       Receivable      Deficit         Total
------------------------------------------------------------------------------------------------------------------------
                                                                                        
Balance - December 31, 2004        474,118,569  $  474,114  $  16,083,455   $         -   $  (18,799,602) $  (2,242,033)

Shares issued for purchase of
PFE                                 20,000,000      20,000        780,000             -                -        800,000

Shares issued for settlement
of notes payable and
accrued interest                    51,250,000      51,250      2,004,694             -                -      2,055,944

Shares issued for notes payable
and accrued interest                13,000,000      13,000        491,371             -                -        504,371

Options granted to employees,
consultants and attorneys                    -           -        229,330             -                -        229,330

Exercise of stock options
by directors and employees          18,500,000      18,500        429,000             -                -        447,500

Exercise of stock options by
consultants and attorneys            6,500,000       6,500         (5,850)            -                -            650


Net loss                                     -           -              -             -         (527,708)      (527,708)
------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 2005       583,368,569      583,364     20,012,000             -      (19,327,310)     1,268,054

Shares issued for
settlement expense                   4,000,000       4,000        460,187             -                -        464,187


Shares issued for conversion of
debentures and accrued interest     37,373,283      37,372      1,973,105             -                -      2,010,477

Options granted to employees,
consultants and attorneys                    -           -        104,545             -                -        104,545

Exercise of stock options by
consultants and attorneys            3,500,000       3,500         (3,150)            -                -            350

Exercise of stock options for
employee receivable                  2,605,263       2,605         63,395       (66,000)               -              -

Shares and warrants issued
in private placement                21,428,572      21,429        495,274             -                -        516,703

Exercise of stock options
by directors and employees           3,894,737       3,895        105,105             -                -        109,000

Net loss                                     -           -              -             -       (2,854,369)    (2,854,369)
------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 2006       656,170,424   $  656,165  $  23,210,461   $  (66,000)   $  (22,181,679) $   1,618,947
========================================================================================================================


                        The accompanying notes are an integral part of these financial statements.

                                                          F-5


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Year Ended December 31,                     2006               2005
--------------------------------------------------------------------------------
Cash flows from operating activities
Net loss                                       $   (2,854,369)   $     (527,708)
Adjustments to reconcile net loss to net
 cash used in operating activities:
   Depreciation and amortization                      526,428           324,955
   Accretion expense                                2,467,394           826,124
   Provision for doubtful accounts                   (144,193)          117,231
   Provision for obsolete inventory                   115,058            38,089
   Gain on forgiveness of debt                         (6,930)         (337,761)
   Non-cash compensation expense                       65,616           135,000
   Deferred offering costs expensed                         -            68,000
   Amortization of loan discount and
    loan costs                                              -           108,719
  Intrinsic value of options issued
    to employees                                            -            67,168
  Loan costs and interest withheld
    from loan proceeds                                161,793            12,000
  Stock and warrants issued for
    settlement expense                                      -           654,153
  Options issued to attorneys and
    consultants for services                           59,851           217,330
  Change in valuation of derivative                (2,838,094)         (169,568)
  Accrued Interest Expense                                  -           111,986
 Changes in assets and liabilities:
   Trade accounts receivable                          106,078        (2,128,289)
   Other receivables                                        -           (99,879)
   Prepaid Deposits                                   142,188                 -
   Inventories                                        572,533          (855,940)
   Prepaid expenses and other assets                 (182,929)         (277,987)
   Accounts payable                                   (85,018)          291,143
   Accrued liabilities                                284,638          (446,455)
   Deferred revenue                                  (119,945)          119,945
   Intangibles                                       (112,500)                -
--------------------------------------------------------------------------------

   Total adjustments                                1,011,968        (1,224,036)
--------------------------------------------------------------------------------

 Net cash used in operating activities             (1,842,401)       (1,751,744)
--------------------------------------------------------------------------------

Cash flows from investing activities
Cash acquired with PFE acquisition                   (304,725)           39,331
Intangibles purchased with cash                      (587,643)                -
ABS assets acquired with cash                      (1,125,000)                -
Cash issued for long term receivble                  (241,744)                -
Purchase of property and equipment                          -          (295,346)
--------------------------------------------------------------------------------

 Net cash used in investing activities             (2,259,112)         (256,015)
--------------------------------------------------------------------------------

Cash flows from financing activities
Proceeds from notes payable to  stockholders          855,000           123,220
Payments on notes payable to stockholders          (1,033,300)                -
Proceeds from convertible debentures                1,500,000                 -
Proceeds from stock issued in private
  placement                                         1,500,000                 -
Proceeds from notes payable, net of cash
  paid for offering costs                                   -         3,102,067
Principal payments on notes payable                   (17,453)                -
Proceeds from notes payable to related  parties             -            95,586
Proceeds from exercise of options and
  warrants to purchase common stock                         -            33,000
Exercise of options issued to attorneys
  and consultants for services                         15,451               650
--------------------------------------------------------------------------------

 Net cash provided by financing activities          2,819,698         3,354,523
--------------------------------------------------------------------------------

Net increase (decrease) in cash and
  cash equivalents                                 (1,281,815)        1,346,764

Cash and cash equivalents at beginning
  of year                                           1,427,865            81,101
--------------------------------------------------------------------------------

Cash and cash equivalents at end of
  period                                       $      146,050    $    1,427,865
--------------------------------------------------------------------------------

   The accompanying notes are an integral part of these financial statements.

                                      F-6


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)



For the Year Ended December 31,                          2006           2005
--------------------------------------------------------------------------------

Supplemental disclosure of cash flow information

Cash paid during the period for interest             $    17,785    $   173,300
Cash paid during the period for income taxes                   -              -

Noncash investing and financing activities

Acquisition of PFE Properties, LLC for stock
  and assumption of note payable                               -      1,868,974
Common stock issued for settlement of note
  payable and accrued interest                                 -      2,148,913
Deposit applied to purchase of property and
  equipment                                                    -        100,000
Issuance of stock and options for settlement
  of litigation                                          464,187        411,402
Reclassification of accounts receivable to
  notes receivable from
ABS settlement                                         1,665,000              -
Stock options exercised for settlement of
  accrued interest and accrued compensation               54,000              -
Stock issued for settlement of notes payable
  and accrued interest                                 2,010,477        233,500
Loan costs included in notes payable                           -         50,850
ABS assets acquired in exchange for
  guaranteed payment and reduction of claim            1,185,000              -
Options exercised for stock through
  subscription receivable                                 66,000              -
Warrants issued with derivative liability
  features                                               983,297              -
Options granted and exercised in partial
  settlement of payable                                   18,974              -
Debt and warrants issued with embedded
  derivative liability feautures                       1,317,597              -
Exchange of accrued liabilities for note
  payable                                                 82,494              -
Stock options exercised for settlement
  of notes payable to stockholders                             -         46,000
Loan fees incurred as part of convertible
  debenture                                                    -        380,765
Convertible debenture proceeds used to
  settle notes payable outstanding                             -      2,315,850
Initial recognition of derivative  liability                   -      5,079,872






   The accompanying notes are an integral part of these financial statements.

                                       F-7



                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations - CirTran  Corporation  (the  "Company")  provides  turnkey
manufacturing services using surface mount technology, ball-grid array assembly,
pin-through-hole,  and custom injection  molded cabling for leading  electronics
original equipment  manufacturers  ("OEMs") in the  communications,  networking,
peripherals, gaming, consumer products, telecommunications, automotive, medical,
and semiconductor industries. The Company also designs, develops,  manufactures,
and markets a full line of local area network  products,  with emphasis on token
ring and Ethernet connectivity.

In March 2005, the Company acquired a 100% ownership interest in PFE Properties,
LLC ("PFE")  (see Note 5). PFE remains a separate  LLC due to  liability  issues
after the  acquisition.  The Company has  continued to make  intercompany  lease
payments under the 2003 lease, which have been eliminated in consolidation.

In December 2005, the Company incorporated CirTran Products, Inc.("CTP"), a Utah
corporation,  as a wholly owned subsidiary. CTP was formed to offer products for
sale at wholesale  and retail.  The new division is run from the  Company's  Los
Angeles Office.  During 2006 CTP was wholesaling the True Ceramic Pro Flat Iron,
under the terms of an exclusive  marketing  agreement with two direct  marketing
companies. The product is being produced in China and is shipped directly to the
customer.

In March 2006,  the Company formed Diverse Media Group  Corporation  ("DMG"),  a
wholly  owned  subsidiary  to  provide  services  to  the  direct  response  and
entertainment  industries.  On May 26, 2006,  DMG entered into an assignment and
exclusive  services  agreement  with Diverse  Talent  Group,  Inc., a California
corporation,  and Christopher Nassif ("DT"). The Services Agreement has a 5 year
term  and was made  effective  as of April 1,  2006.  Pursuant  to the  Services
Agreement,  DMG and DT entered into an exclusive operating  relationship whereby
DMG  agreed to  outsource  its  talent  agency  operations  to DT and to provide
financing to DT to assist in DT 's growth. Under the Services Agreement, DMG and
DT created a relationship  whereby DT Group would operate  exclusively under the
DMG business structure. As compensation for services provided, DMG agreed to pay
to DT a  percentage  of the agency fees for the talent  contracts  entered  into
between DT and its clients.  The percentage ranges from 62.5% to 85%,  depending
on the type of talent contract and the amount of gross  compensation  paid under
the talent contract.  During 2006, all talent contracts  qualified under the 85%
of gross profit.

Principles of Consolidation - The consolidated  financial statements include the
accounts  of CirTran  Corporation,  and its wholly  owned  subsidiaries,  Racore
Technology Corporation,  CirTran-Asia Inc, CirTran Products, Inc., Diverse Media
Group, Inc., and PFE Properties,  LLC. All significant intercompany transactions
have been eliminated in consolidation.

Revenue  Recognition  - Revenue is recognized  when products are shipped.  Title
passes  to the  customer  or  independent  sales  representative  at the time of
shipment.  Returns  for  defective  items  are  repaired  and  sent  back to the
customer.   Historically,   expenses  associated  with  returns  have  not  been
significant and have been recognized as incurred.

Shipping  and  handling  fees are  included  as part of net sales.  The  related
freight  costs and  supplies  directly  associated  with  shipping  products  to
customers are included as a component of cost of goods sold.

The Company has also recorded  revenue using a "Bill and Hold" method of revenue
recognition.  The  Securities & Exchange  Commission  ("SEC") in SAB 104 imposes
several  requirements to be met in order to recognize  revenue prior to shipment
of product.


                                      F-8


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


The Commission's criteria are the following:
         (i)      The risks of ownership must have passed to the buyer
         (ii)     The customer must have made a fixed commitment to purchase the
                  goods, preferably in written documentation;
         (iii)    The buyer,  not the seller,  must request that the transaction
                  be on a bill and hold basis. The buyer must have a substantial
                  business  purpose  for  ordering  the goods on a bill and hold
                  basis
         (iv)     There must be a fixed schedule for delivery of the goods.  The
                  date for delivery  must be  reasonable  and must be consistent
                  with the buyer's business  purpose (e.g.,  storage periods are
                  customary in the industry);
         (v)      The seller must not have  retained  any  specific  performance
                  obligations such that the earning process is not complete;
         (vi)     The ordered goods must have been  segregated from the seller's
                  inventory  and not be  subject  to  being  used to fill  other
                  orders; and
         (vii)    The  equipment  [product]  must  be  complete  and  ready  for
                  shipment

In effect,  the Company  secures a  contractual  agreement  from the customer to
purchase a specific  quantity  of goods;  however,  shipment  of the  product is
scheduled  for release over a specified  period of time.  The result is that the
Company  maintains the customer's  inventory,  on site,  until all releases have
been issued.

Agency  fees are  recognized  when they are  earned.  This occurs only after the
talent,  represented by the Company,  has received payment for the services from
the buyer.  The buyer remits funds to a trust checking account after all payroll
tax  liabilities  have been deducted  from the gross amount due the talent.  The
talent  is  paid  the  net  amount,  less  the  Company  commission,  (which  is
approximately  10% of the gross amount due the talent)  from the trust  account.
The remainder of funds in the trust account,  typically 10%, is then distributed
to the Company and recognized as revenue.

Cash and Cash Equivalents - The Company considers all highly-liquid,  short-term
investments  with  an  original  maturity  of  three  months  or less to be cash
equivalents.

Accounts Receivable - Accounts receivable are carried at original invoice amount
less an  estimate  made  for  doubtful  receivables  based  on a  review  of all
outstanding  amounts on a monthly  basis.  Specific  reserves  are  estimated by
management based on certain assumptions and variables,  including the customer's
financial  condition,  age of the customer's  receivables and changes in payment
histories.  Accounts  receivables  are written  off when  deemed  uncollectible.
Recoveries  of accounts  receivables  previously  written off are recorded  when
received.

Inventories  -  Inventories  are stated at the lower of  average  cost or market
value. Costs include labor,  material and overhead.  Overhead costs are based on
indirect  costs  allocated  to  cost of  sales,  work-in-process  inventory  and
finished goods inventory.  Indirect  overhead costs have been charged to cost of
sales or capitalized as inventory based on management's  estimate of the benefit
of indirect manufacturing costs to the manufacturing process.

When there is evidence that the  inventory's  value is less than original  cost,
the inventory is reduced to market value. The Company determines market value on
current  resale  amounts  and whether  technological  obsolescence  exists.  The
Company has  agreements  with most of its customers that require the customer to
purchase  inventory  items  related  to their  contracts  in the event  that the
contracts are cancelled.


                                      F-9


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


Preproduction  Design and  Development  Costs - The Company incurs certain costs
associated  with the design and  development  of molds and dies for its contract
manufacturing  segment.  These costs are held as  deposits on the balance  sheet
until the molds or dies are finished and ready for use. At that point, the costs
are included as part of  production  equipment in property and equipment and are
amortized  over their  useful  lives.  The Company  holds title to all molds and
dies.  At December  31, 2006 and 2005 the Company held  $100,000  and  $100,000,
respectively,  in deposits.  Capitalized  costs  associated  with molds and dies
included in property and equipment at December 31, 2006 and 2005 was  $1,022,200
and $761,200.

Property  and  Equipment -  Depreciation  is provided in amounts  sufficient  to
relate the cost of depreciable  assets to operations over the estimated  service
lives.  Leasehold improvements are amortized over the shorter of the life of the
lease or the  service  life of the  improvements.  The  straight-line  method of
depreciation  and  amortization  is followed for financial  reporting  purposes.
Maintenance,  repairs, and renewals which neither materially add to the value of
the  property  nor  appreciably  prolong  its life are  charged  to  expense  as
incurred. Gains or losses on dispositions of property and equipment are included
in operating results.

Depreciation and amortization  expense for the years ended December 31, 2006 and
2005 was $526,428 and $324,955, respectively.

Patents - Legal fees and other direct costs incurred in obtaining patents in the
United States and other  countries are  capitalized.  Patent costs are amortized
over the estimated useful life of the patent.

Impairment  of Long-Lived  Assets -The Company  reviews its  long-lived  assets,
including  intangibles,  for impairment when events or changes in  circumstances
indicate that the carrying value of an asset may not be recoverable. The Company
evaluates,  at each balance sheet date,  whether events and  circumstances  have
occurred  that  indicate  possible  impairment.  The Company uses an estimate of
future  undiscounted  net cash flows from the  related  asset or group of assets
over their remaining life in measuring whether the assets are recoverable. As of
December 31, 2006, the Company does not consider any of its long-lived assets to
be impaired.

Long-lived  asset  costs are  amortized  over the  estimated  useful life of the
asset,  which is  typically 5 - 7 years.  Amortization  expense was $213,420 and
$5,114 for the years ended December 31, 2006 and 2005, respectively.

Financial  Instruments  with Derivative  Features - The Company does not hold or
issue  derivative  instruments for trading  purposes.  However,  the Company has
financial  instruments  that are  considered  derivatives  or  contain  embedded
features  subject to  derivative  accounting.  Embedded  derivatives  are valued
separate from the host  instrument and are recognized as derivative  liabilities
in the Company's  balance sheet. The Company measures these instruments at their
estimated fair value,  and recognizes  changes in their  estimated fair value in
earnings  (losses) in the period of change.  The Company has  estimated the fair
value of these embedded  derivatives  using the  Black-Scholes  model.  The fair
value of derivative instruments are re-measured each quarter.

Advertising  Costs  -  The  Company  expenses  advertising  costs  as  incurred.
Advertising expenses for the years ended December 31, 2006 and 2005 were $16,560
and $33,111, respectively.

Stock-Based  Compensation - Effective  January 1, 2006, the Company  adopted the
provisions of Statement of Financial  Accounting Standards No. 123R, Share Based
Payment  ("SFAS  123R")  for its  stock-based  compensation  plan.  The  Company
previously  accounted  for this  plan  under  the  recognition  and  measurement


                                      F-10


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


principles  of  Accounting  Standards  No. 25,  Accounting  for Stock  Issued to
Employees,  ("APB 25") and related  interpretations and disclosure  requirements
established by SFAS No. 123,  Accounting  for  Stock-Based  Compensation  ("SFAS
123") as amended by SFAS No. 148,  Accounting  for  Stock-Based  Compensation  -
Transition and Disclosure.

Under APB 25, no compensation expense was recorded in earnings for the Company's
stock-based  options granted under its compensation  plans,  since the intrinsic
value of the options was zero.  The pro forma effects on net income and earnings
per share for the  options  and  awards  granted  under the plans  were  instead
disclosed in a note to the consolidated  financial statements.  Under SFAS 123R,
all stock-based  compensation  is measured at the grant date,  based on the fair
value of the option or award,  and is  recognized as an expense in earnings over
the requisite  service period,  which is typically  through the date the options
vest.

The Company adopted SFAS 123R using the modified  prospective method. Under this
method, all stock-based options and awards granted prior to January 1, 2006 that
remained  outstanding as of that date,  compensation cost was recognized for the
unvested  portion  over  the  remaining  requisite  service  period,  using  the
grant-date fair value measured under the original provisions of SFAS 123 for pro
forma and disclosure purposes. No such options were outstanding as of January 1,
2006.  There were 5,500,000  options  granted from the 2004 Plan during the year
ended December 31, 2006,  that resulted in $65,616 in  compensation  costs which
would have  previously  been presented in a pro forma  disclosure,  as discussed
above.

The Company utilized the Black-Scholes  model for calculating the fair value pro
forma disclosures  under SFAS 123 and will continue to use this model,  which is
an acceptable valuation approach under SFAS 123R.

The following table  illustrates the effect on net income and earnings per share
as if the Company had applied the fair-value  recognition provisions of SFAS 123
to all of its stock-based  compensation  awards for periods prior to adoption of
SFAS 123R:

                                                                 Year Ended
                                                                December 31,
                                                                    2005
   --------------------------------------------------------------------------
   Net loss, as reported                                      $     (527,708)
   Add:  Stock-based  employee compensation expense
   included in net loss                                              364,330
   Deduct:  Total stock-based employee compensation
   expense determined under fair value based method
   for all awards                                                   (211,247)
   --------------------------------------------------------------------------

   Pro forma net loss                                         $     (374,625)
   --------------------------------------------------------------------------

   Basic and diluted loss per common share as reported        $            -
   --------------------------------------------------------------------------

   Basic and diluted loss per common share pro forma          $            -
   --------------------------------------------------------------------------

Income  Taxes - The Company  utilizes the  liability  method of  accounting  for
income taxes.  Under the liability  method,  deferred tax assets and liabilities
are determined  based on  differences  between  financial  reporting and the tax



                                      F-11


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


bases of assets,  liabilities,  the  carryforward  of  operating  losses and tax
credits,  and are measured  using the enacted tax rates and laws that will be in
effect  when the  differences  are  expected to reverse.  An  allowance  against
deferred  tax assets is  recorded  when it is more likely than not that such tax
benefits will not be realized. Research tax credits are recognized as utilized.

Use of Estimates - In preparing the Company's financial statements in accordance
with accounting  principles  generally accepted in the United States of America,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and  liabilities  at the  date of the  financial  statements,  and the  reported
amounts of revenues and expenses  during the reported  periods.  Actual  results
could differ from those estimates.

Concentrations of Risk - Financial  instruments,  which potentially  subject the
Company to  concentrations  of credit risk,  consist primarily of trade accounts
receivable. The Company sells substantially to recurring customers,  wherein the
customer's  ability to pay has previously been evaluated.  The Company generally
does not require  collateral.  Allowances are  maintained  for potential  credit
losses, and such losses have been within management's expectations.  At December
31, 2006 and 2005, this allowance was $14,181 and $158,374, respectively.

During the year ended  December 31, 2006,  sales to two customers  accounted for
16% and 15% of net sales, respectively.  Sales from both of these customers were
part  of the  contract  manufacturing  segment.  Account  receivables  from  one
customer equaled 56% of consolidated  accounts  receivable at December 31, 2006,
which created a concentration of credit risk.

During the year ended  December 31, 2005,  sales to two customers  accounted for
27% and 10% of net sales, respectively.  Sales from both of these customers were
part  of the  contract  manufacturing  segment.  Account  receivables  from  one
customer equaled 71% of consolidated  accounts  receivable at December 31, 2005,
which created a concentration of credit risk

At December 31, 2006, the Company had  approximately  $15,700 of funds in excess
of FDIC insured limits.

Fair Value of  Financial  Instruments  - The  carrying  amounts  reported in the
accompanying  consolidated  financial  statements for cash, accounts receivable,
notes  payable and  accounts  payable  approximate  fair  values  because of the
immediate or short-term maturities of these financial instruments.  The carrying
amounts of the Company's debt obligations approximate fair value.

Loss Per Share - Basic loss per share is calculated  by dividing loss  available
to  common  shareholders  by  the  weighted-average   number  of  common  shares
outstanding during each period.  Diluted loss per share is similarly calculated,
except  that the  weighted-average  number of common  shares  outstanding  would
include  common  shares  that may be issued  subject  to  existing  rights  with
dilutive potential when applicable.  The Company had 440,178,571 and 228,673,577
in  potentially   issuable   common  shares  at  December  31,  2006  and  2005,
respectively.  The  potentially  issuable common shares at December 31, 2006 and
2005 were  excluded from the  calculation  of diluted loss per share because the
effects are anti-dilutive.

Reclassifications  - Certain  reclassifications  have been made to the financial
statements to conform to the current year presentation.


                                      F-12


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


New Accounting  Standards - In December 2004, the Financial Accounting Standards
Board  (FASB)  issued  SFAS 123R  which is an  amendment  to SFAS 123.  This new
standard  eliminates  the  ability  to  account  for  share-based   compensation
transactions  using APB 25 and requires  such  transactions  to be accounted for
using  a  fair-value-based  method  and the  resulting  cost  recognized  in the
Company's financial  statements.  This new standard is effective for interim and
annual periods  beginning after December 15, 2005. The Company  implemented SFAS
No.  123R in the first  quarter of 2006.  The  adoption of SFAS No. 123R did not
have a material impact on the Company's consolidated financial statements.

In November  2004, the FASB issued SFAS No. 151,  Inventory  Costs ("SFAS 151").
SFAS 151 clarifies the accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage). The Company adopted the
provisions of SFAS 151 on January 1, 2006. The adoption of SFAS 151 did not have
a material impact on the Company's consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, Exchange of Non-monetary  Assets
("SFAS 153").  SFAS 153 amends APB Opinion No. 29,  "Accounting for Non-monetary
Transactions," to eliminate the exception for non-monetary  exchanges of similar
productive  assets. The Company adopted the provisions of SFAS 153 on January 1,
2006.  The adoption of SFAS 153 did not have a material  impact on the Company's
consolidated financial statements.

In May  2005,  the FASB  issued  SFAS No.  154,  Accounting  Changes  and  Error
Corrections-A  Replacement of APB Opinion No. 20 and FASB Statement No. 3 ("SFAS
154"). SFAS 154 changes the requirements for the accounting for and reporting of
a change in accounting principle. The Company adopted the provisions of SFAS 154
on January 1, 2006.  The adoption of SFAS 154 did not have a material  impact on
the Company's consolidated financial statements.

In February  2006,  the FASB issued SFAS No. 155,  Accounting for Certain Hybrid
Financial  Instruments -- an amendment of FASB Statements No. 133 and 140 ("SFAS
155"). SFAS 155 amends SFAS No. 133,  Accounting for Derivative  Instruments and
Hedging  Activities and SFAS No. 140,  Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities and related interpretations.
SFAS 155 permits fair value  re-measurement for any hybrid financial  instrument
that contains an embedded  derivative that otherwise  would require  bifurcation
and  clarifies  which  interest-only  strips and  principal-only  strips are not
subject to recognition as liabilities.  SFAS 155 eliminates the prohibition on a
qualifying special-purpose entity from holding a derivative financial instrument
that pertains to a beneficial  interest other than another derivative  financial
instrument.  SFAS 155 is effective for the Company for all financial instruments
acquired or issued  beginning  January 1, 2007. The adoption of this standard is
not expected to have a material  effect on the Company's  financial  position or
results of operations.

In March  2006,  the FASB  issued  SFAS No. 156,  Accounting  for  Servicing  of
Financial Assets - an amendment of FASB Statement No. 140 ("SFAS 156"). SFAS 156
requires an entity to recognize a servicing  asset or servicing  liability  each
time it undertakes an obligation to service a financial  asset. It also requires
all  separately  recognized  servicing  assets and servicing  liabilities  to be
initially measured at fair value, if practicable.  SFAS 156 permits an entity to
use either the amortization method or the fair value measurement method for each
class of separately recognized servicing assets and servicing liabilities.  SFAS
156 is  effective  for the Company as of January 1, 2007.  The  adoption of this
standard is not expected to have a material  effect on the  Company's  financial
position or results of operations.



                                      F-13


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


In June  of  2006,  the  FASB  issued  Interpretation  No.  48,  Accounting  for
Uncertainty in Income Taxes an interpretation of SFAS No. 109 ("FIN 48"). FIN 48
clarifies  the  accounting  for  uncertainty  in income taxes  recognized  in an
enterprise's  financial  statements in accordance with SFAS 109,  Accounting for
Income Taxes.  This FIN 48 prescribes a  recognition  threshold and  measurement
attribute for the  financial  statement  recognition  and  measurement  of a tax
position taken or expected to be taken in a tax return.

FIN 48 is effective  for fiscal years  beginning  after  December 15, 2006.  The
adoption of this  statement  is not  expected  to have a material  effect on the
Company's financial position or results of operations.

On  September  15, 2006 the FASB issued  SFAS No. 157,  Fair Value  Measurements
("SFAS 157").  The new standard  applies  whenever other  standards  require (or
permit) assets or liabilities to be measured at fair value.

SFAS 157 is effective for fiscal years  beginning  after  November 15, 2006. The
adoption of this  statement  is not  expected  to have a material  effect on the
Company's  financial  position  or results of  operations  since the  Company is
currently using the fair value method of reporting under SFAS 133.

In  September  2006  the SEC  issued  Staff  Accounting  Bulletin  ("SAB")  108,
Considering   the  Effects  of  Prior  Year   Misstatements   when   Quantifying
Misstatements in Current Year Financial Statements. The Company will be required
to apply this pronouncement to accounting changes and corrections of errors made
in fiscal  years  beginning  after  November  15,  2006.  The  adoption  of this
statement is not expected to have a material  effect on the Company's  financial
position or results of operations.

In  December  2006 the FASB  issued  FASB Staff  Position  (FSP)  EITF  00-19-2,
Accounting for Registration  Payment  Arrangements.  This FSP specifies that the
contingent   obligation   to  make  future   payments  or   otherwise   transfer
consideration  under a  registration  payment  arrangement,  whether issued as a
separate agreement or included as a provision of a financial instrument or other
agreement,  should be separately recognized and measured in accordance with FASB
Statement No. 5, Accounting for  Contingencies.  The guidance in this FSP amends
FASB  Statements  No. 133,  Accounting for  Derivative  Instruments  and Hedging
Activities,  and No. 150,  Accounting  for Certain  Financial  Instruments  with
Characteristics of both Liabilities and Equity, and FASB  Interpretation No. 45,
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect  Guarantees of Indebtedness of Others,  to include scope exceptions for
registration payment  arrangements.  This FSP further clarifies that a financial
instrument subject to a registration payment arrangement should be accounted for
in accordance with other applicable  generally  accepted  accounting  principles
(GAAP)  without regard to the  contingent  obligation to transfer  consideration
pursuant to the registration payment arrangement.

The Company will be required to apply this  statement  effective in fiscal years
beginning  after  December 15, 2006.  The Company is  currently  evaluating  the
effects of the adoption of this statement. It is not expected to have a material
effect on the Company's financial position or results of operations.

NOTE 2 - REALIZATION OF ASSETS

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America,  which  contemplate  continuation  of the  Company as a going  concern.
However,  the Company  sustained losses of $2,854,369 and $527,708 for the years
ended  December  31, 2006 and 2005,  respectively.  As of December  31, 2006 and



                                      F-14


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


2005, the Company had an accumulated  deficit of  $22,181,679  and  $19,327,310,
respectively.  In addition, the Company used, rather than provided,  cash in its
operations  in the  amounts of  $1,842,401  and  $1,751,744  for the years ended
December 31, 2006 and 2005,  respectively.  These conditions  raise  substantial
doubt about the Company's ability to continue as a going concern.

In view of the matters described in the preceding paragraph, recoverability of a
major  portion  of  the  recorded  asset  amounts  shown  in  the   accompanying
consolidated  balance  sheets is  dependent  upon  continued  operations  of the
Company,  which in turn is  dependent  upon the  Company's  ability  to meet its
financing  requirements  on a continuing  basis,  to maintain or replace present
financing,  to acquire additional capital from investors,  and to succeed in its
future  operations.  The Company has several new programs in development.  These
programs  represent a new  direction  for the  Company  into  consumer  products
contract  manufacturing and marketing.  These new programs have the potential to
carry higher profit margins than electronic  manufacturing and as a result,  the
Company is investing substantial resources into developing these activities. The
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of  recorded  asset  amounts or amounts and
classification  of  liabilities  that might be  necessary  should the Company be
unable to continue in existence.

NOTE 3 - INVESTMENT IN SECURITIES AT COST

On April 13, 2004, the Company  entered into a stock purchase  agreement with an
unrelated  party  under  which  the  Company  purchased  400,000  shares  of the
investee's  Series B Preferred Stock (the  "Preferred  Shares") for an aggregate
purchase  price of $300,000  cash.  This  purchase  was made at fair value.  The
Preferred Shares are convertible,  at the Company's  option,  into an equivalent
number of shares of investee common stock, subject to adjustment.  The Preferred
Shares are not redeemable by the investee.  As a holder of the Preferred Shares,
the Company has the right to vote the number of shares of investee  common stock
into which the Preferred  Shares are  convertible  at the time of the vote.  The
investment  represents  less than a 5% interest in the investee.  The investment
does not have a readily  determinable  fair  value  and is stated at  historical
cost, less an allowance for impairment when circumstances indicate an investment
has been  impaired.  The Company  periodically  evaluates its  investments as to
whether  events  and   circumstances   have  occurred  which  indicate  possible
impairment.  No indicators of impairment were noted for the years ended December
31, 2006 or 2005.

Separate from the purchase of the Preferred Shares, the Company and the investee
also entered into a Preferred Manufacturing Agreement. Under this agreement, the
Company will perform exclusive "turn-key"  manufacturing  services handling most
of the investee's manufacturing operations from material procurement to complete
finished  box-build  of  all of  investee  products.  The  initial  term  of the
agreement is three years, continuing month to month thereafter unless terminated
by either party.  Sales under this agreement  totaled  $140,223 and $163,473 for
the years ended December 31, 2006 and 2005, respectively.

NOTE 4 - INVENTORIES

Inventories consist of the following:

                                            2006              2005
        ---------------------------------------------------------------
        Raw materials                  $      873,265    $      924,101
        Work-in process                       463,023           144,993
        Finished goods                        623,725         1,202,510
        ---------------------------------------------------------------
                                       $    1,960,013    $    2,271,604
        ---------------------------------------------------------------


                                      F-15


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


During 2006 and 2005,  write downs of $115,058 and $38,090,  respectively,  were
recorded to reduce  items  considered  obsolete  or slow moving to their  market
value.

NOTE 5 - ACQUISITION OF PFE PROPERTIES, LLC

On March 31, 2005,  the Company  purchased a 100% interest in PFE Properties LLC
(PFE). PFE was previously owned by a relative of the President and CEO. PFE owns
the land and  building  in which  the  Company's  manufacturing  facilities  and
administrative  offices  are  located.  The  liabilities  of PFE on the  date of
acquisition  include a  mortgage  note  payable  of  $1,050,000,  secured by the
building. The Company acquired PFE by issuing 20,000,000 shares of the Company's
restricted common stock with a fair value of $800,000 on the date of acquisition
and assuming the mortgage  note payable of  $1,050,000  and accounts  payable of
$18,974.  The results of operations for PFE have been included  beginning  March
31, 2005. The additional  $800,000 for the purchase of PFE was allocated between
the land and building value.

The balance sheet of PFE as of March 31, 2005, is presented as follows:

        Current Assets                                    $       98,535

        Property and Equipment                                 1,770,439
                                                          --------------
          Total Assets Acquired                                1,868,974
                                                          --------------

        Accounts Payable                                          18,974

        Mortgage Note Payable                                  1,050,000
                                                          --------------
          Total Liabilities Assumed                            1,068,974
                                                          --------------

          Net Assets Acquired                             $      800,000
                                                          ==============

NOTE 6 - PROPERTY AND EQUIPMENT

Property and equipment and estimated service lives consist of the following:







                                      F-16


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


                                                                  Estimated
                                                                 Service Lives
                                       2006          2005          in Years
--------------------------------------------------------------   -------------
Land                              $   360,000    $    360,000         N/A
Building                            1,410,439       1,410,439          39
Production equipment                3,855,770       3,584,140         5-10
Leasehold improvements                997,714         997,714         7-10
Office equipment                      218,651         185,556         5-10
Other                                  31,660          47,789         3- 7
--------------------------------------------------------------
Total Property and Equipment        6,874,234       6,585,638

Less accumulated depreciation       4,195,780       3,898,901
--------------------------------------------------------------

Property and Equipment, Net       $ 2,678,454    $  2,686,737
--------------------------------------------------------------

NOTE 7 - INTELLECTUAL PROPERTY

Intellectual property and estimated service lives consist of the following:

                                                                  Estimated
                                                                 Service Lives
                                       2006          2005          in Years
--------------------------------------------------------------   -------------
Infomercial Development Costs     $   112,500    $          -          7
Patents                                35,799          35,799          7
ABS Informerical                    1,186,382               -          5
Trademark                           1,220,068               -          7
Copywrite                             115,193               -          7
-------------------------------------------------------------
Total Intellectual Property       $ 2,669,942    $     35,799

Less accumulated amortization         218,534           5,114
-------------------------------------------------------------

Intellectual Property, Net        $ 2,451,408    $     30,685
-------------------------------------------------------------

The  estimated  amortization  expenses  for the next five years are in the table
below:


                                      F-17


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


             Year Ending December 31,
             -------------------------------------------------------
                     2007                               $   416,612
                     2008                                   416,612
                     2009                                   416,612
                     2010                                   416,612
                     2011                                   416,612
             -------------------------------------------------------
                     Total                              $ 2,083,060
             -------------------------------------------------------

On June 6, 2006,  the Company and Advance  Beauty  Solutions  ("ABS")  signed an
agreement (the "Asset Purchase Agreement"),  subject to the ABS Bankruptcy Court
approving the Asset Purchase  Agreement and granting the Sale Motion,  approving
the settlement and compromise of certain  disputed claims against ABS.  Pursuant
to the  settlement  of  ABS's  bankruptcy  proceedings  and the  Asset  Purchase
Agreement,  the Company  has an allowed  claim  against the ABS's  estate in the
amount of  $2,350,000,  of which  $750,000 is to be credited to the  purchase of
substantially  all of ABS's assets.  Under the settlement,  the Company shall be
allowed to  participate as a general  unsecured  creditor of ABS's estate in the
amount of $1,600,000 on a pari passu basis with the $2,100,000 general unsecured
claim of certain  insiders  of ABS and  subject to the prior  payment of certain
secured,  priority,  and  non-insider  claims  in the  amount  of  approximately
$1,507,011.

Under the Asset Purchase Agreement, the Company agreed to purchase substantially
all of ABS's assets in exchange for:

         (i)  a cash payment in the amount of $1,125,000;
         (ii) a reduction of CirTran's  allowed claim in the Bankruptcy  Case by
              $750,000;  the  assumption  of any  assumed  liabilities;  and the
              obligation to pay ABS a royalty equal to $3.00 per TrueCeramic Pro
              flat iron unit sold by ABS (the "Royalty Obligation").

NOTE 8 - RELATED PARTY TRANSACTIONS

Notes Payable to Stockholders  -- During June 2006, the Company  received from a
stockholder,  an interest-free,  demand loan, the amount of $110,837,  which was
recorded as a note payable to the stockholder.  In August 2006, the Company made
a payment to the stockholder,  which repaid the entire balance ($110,837) of the
loan.

At December 31, 2005, the Company owed $95,806 on an interest-free, demand loan,
to one of its stockholders.  In 2006, the Company repaid the outstanding balance
of the note.

Notes Payable to Related Party -- During 2002, the Company entered into a verbal
bridge loan  agreement  with Abacas  Ventures,  Inc.  (Abacas).  This  agreement
allowed  the Company to request  funds from  Abacas to finance  the  build-up of
inventory  relating to  specific  sales.  The loan bore  interest at 24% and was
payable on demand. There were no required monthly payments.

During  March  2005,  the  Company  issued  51,250,000  shares of the  Company's
restricted  common  stock for payment of  $2,055,944  in  principal  and accrued
interest  on the note.  Because  Abacas is a related  party,  no gain or loss on
forgiveness of debt was recognized.



                                      F-18


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - COMMITMENTS AND CONTINGENCIES

Settlement  of  Litigation  - In January  2006,  the  Company  settled a lawsuit
related  to  an  alleged  breach  of  facilities  sublease  agreement  involving
facilities located in Colorado. The lawsuit had been previously settled in 2002,
and subsequent  proceedings by the plaintiff in December 2005,  arising from the
Company's default of its obligations  under the 2002 settlement  resulted in the
plaintiff's  filing of a confession of judgment  against the Company.  Following
negotiations  with the plaintiff,  the Company  settled the remaining  claim for
$200,000 cash. This amount was recorded as an accrued  liability at December 31,
2005, and payment, in full, was made in January 2006.

As of December 31, 2005, the Company was in default of its obligations under the
settlement  agreement pertaining to the sublease involving facilities located in
Colorado.  A registration  statement with respect to the escrowed shares was not
filed and the  Company  did not replace  the  escrowed  shares with  registered,
free-trading  shares as per the terms of the  agreement.  The plaintiff  filed a
confession  of judgment and  proceeded  with  execution  thereon.  The shares in
escrow were  released  and issued as partial  settlement  of $92,969 on the note
payable outstanding.  The second settlement was recorded as an accrued liability
at December 31, 2005, and payment, in full, was made in January 2006.

During 2003 and 2004, an investment firm filed suits in the U.S.  District Court
for the District of Utah seeking  payment of a commission  consisting  of common
stock valued at  $1,750,000  for  allegedly  introducing  the Company to Cornell
Capital. The case had been previously dismissed in a New York court.

On February 24, 2006 the Company  entered into a settlement  agreement  with the
investment  firm. The Company issued 4,000,000 shares of restricted stock with a
fair value of $0.044 per share.  Warrants were also issued to purchase 7,000,000
shares of the Company's  common stock with an exercise  price of $0.05 cents per
share and a life of five years. The value of the shares and warrants of $464,186
was accrued in 2005 as an accrued liability.

Litigation  - During the years ended  December  31,  2005 and 2006,  the Company
determined  that the statute of  limitations  had  expired for various  vendors.
Amounts of $174,990 and $6,930, respectively, were written off and recorded as a
gain on forgiveness of debt. However,  there can be no assurance that any or all
of these  vendors will agree with the Company's  determination,  and the Company
may be subject to claims or litigation in the future.

In addition,  various  vendors have  notified the Company that they believe they
have claims against the Company totaling $32,472. The Company has determined the
probability  of realizing  any loss on these  claims is remote.  The Company has
made no accrual for these claims and is currently in the process of  negotiating
the dismissal of these claims with the various vendors.

Registration  Rights - In May 2005, in connection with the Company's issuance of
a convertible  debenture to Highgate  (See Note 11), the Company  granted to the
Highgate  registration  rights,  pursuant to which the  Company  agreed to file,
within 120 days of the closing of the purchase of the debenture,  a registration
statement  to  register  the  resale  of shares of the  Company's  common  stock
issuable upon  conversion of the  debenture.  The Company also agreed to use its
best efforts to have the registration  statement  declared  effective within 270
days after filing the registration statement. The Company agreed to register the
resale of up to  100,000,000  shares,  and to keep such  registration  statement
effective until all of the shares issuable upon conversion of the debenture have
been sold. The Company filed the  registration  statement on September 23, 2005,
the registration statement was declared effective on August 11, 2006.


                                      F-19


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


In December  2005,  in connection  with the Company's  issuance of a convertible
debenture  to  Cornell  (See  Note  11),  the  Company  granted  to the  Cornell
registration  rights,  pursuant to which the Company agreed to file,  within 120
days of the closing of the purchase of the debenture,  a registration  statement
to register the resale of shares of the  Company's  common stock  issuable  upon
conversion of the debenture.  The Company also agreed to use its best efforts to
have the registration  statement declared effective within 270 days after filing
the registration  statement.  The Company agreed to register the resale of up to
32,608,696  shares  and  10,000,000  warrants,  and to  keep  such  registration
statement  effective  until all of the shares  issuable  upon  conversion of the
debenture  have been sold.  On January  12,  2007 the  Company  entered  into an
agreement which extended the filing deadline of the registration statement until
June 1, 2007.

In August 2006,  in  connection  with the  Company's  issuance of a  convertible
debenture  to  Cornell  (See  Note  11),  the  Company  granted  to the  Cornell
registration  rights,  pursuant to which the Company agreed to file,  within 120
days of the closing of the purchase of the debenture,  a registration  statement
to register the resale of shares of the  Company's  common stock  issuable  upon
conversion of the debenture.  The Company also agreed to use its best efforts to
have the registration  statement declared effective within 270 days after filing
the registration  statement.  The Company agreed to register the resale of up to
74,291,304  shares  and  15,000,000  warrants,  and to  keep  such  registration
statement  effective  until all of the shares  issuable  upon  conversion of the
debenture  have been sold.  On January  12,  2007 the  Company  entered  into an
agreement which extended the filing deadline of the registration statement until
June 1, 2007.

On July 20, 2006,  the Company  entered into a lockdown  agreement  with Cornell
(the "Cornell  Agreement") and related to the first Cornell Debenture.  Pursuant
to the Cornell  Agreement,  Cornell  agreed that it would not convert any of the
principal  or interest on the Cornell  Debenture or exercise any of the Warrants
granted to Cornell  until the Company had taken the steps  necessary to increase
its authorized  capital.  As such, the Company was able to lock down 106,900,000
shares  underlying the Cornell  Debenture and 25,000,000  shares  underlying the
Cornell Warrants.

On May 24, 2006, the Company closed a private  placement of shares of its common
stock and warrants in which it issued  14,285,715 shares of the Company's common
stock to ANAHOP, and issued warrants to purchase up to an additional  30,000,000
shares of common stock to designees  of ANAHOP for  $1,000,000.  With respect to
the shares underlying the warrants,  the Company granted piggyback  registration
rights as follows:  (A) once all of the warrants with an exercise price of $0.15
have been  exercised,  the  Company  agreed to include in its next  registration
statement the resales of the shares issued upon exercise of the $0.15  warrants;
(B)  once  all of the  warrants  with an  exercise  price  of  $0.25  have  been
exercised,  the Company agreed to include in its next registration statement the
resales of the shares issued upon exercise of the $0.25  warrants;  and (C) once
all of the warrants  with an exercise  price of $0.50 have been  exercised,  the
Company agreed to include in its next registration  statement the resales of the
shares issued upon exercise of the $0.50 warrants. The Company did not grant any
registration rights with respect to the shares. The shares and the warrants were
issued  without  registration  under the 1933 Act in reliance on Section 4(2) of
the 1933 Act and the rules and regulations promulgated  thereunder.  The Company
used the proceeds for working capital and general business  purposes,  including
the purchase of the assets of ABS (see Note 7).

On June 30, 2006,  the Company  agreed to sell  28,571,428  shares of its common
stock to ANAHOP for  $2,000,000  if all tranches of the sale close.  The Company
also issued  warrants to purchase up to an additional  63,000,000  shares of its
common stock to designees of ANAHOP. The Company granted piggyback  registration


                                      F-20


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


rights as follows:  (A) once all of the warrants with an exercise price of $0.15
have been  exercised,  the  Company  agreed to include in its next  registration
statement the resales of the shares issued upon exercise of the $0.15  warrants;
(B)  once  all of the  warrants  with an  exercise  price  of  $0.25  have  been
exercised,  the Company agreed to include in its next registration statement the
resales of the shares issued upon exercise of the $0.25  warrants;  and (C) once
all of the warrants  with an exercise  price of $0.50 have been  exercised,  the
Company  agreed to include in its next  registration  the  resales of the shares
issued  upon  exercise  of the $0.50  warrants.  The  Company  did not grant any
registration  rights  with  respect  to the  Shares  sold  in the  June  private
placement.  During the 2006, ANAHOP paid $500,000,  of first tranche payments in
exchange for 7,172,857 shares of stock in the Company.

The  Shares  sold  in the  June  2006  private  placement  were  issued  without
registration  under the 1933 Act in reliance on Section 4(2) of the 1933 Act and
the rules and regulations promulgated thereunder. The Company intends to use the
proceeds  from the Private  Offering  for working  capital and general  business
purposes.

On July 20, 2006,  the Company  entered into a lockdown  agreement  with ANAHOP,
(the  "ANAHOP  Agreement"),  Albert  Hagar,  and Fadi Nora,  and  related to the
private placement  transactions discussed above. Albert Hagar and Fadi Nora were
the designees to whom ANAHOP assigned the 30,000,000  warrants.  Pursuant to the
ANAHOP Agreement,  Hagar and Nora agreed that they would not exercise any of the
warrants they received in connection with the either private offerings until the
Company  had taken the steps  necessary  to  increase  its  authorized  capital.
Additionally, ANAHOP agreed that it would not make the second tranche payment to
purchase  the  second  tranche  shares  until  the  Company  had taken the steps
necessary  to  increase  its  authorized  capital.  As such,  under  the  ANAHOP
Agreement,  the Company was able to lock down 21,428,571  shares, and 93,000,000
shares  underlying  the  warrants  issued  to  Hagar  and  Nora  in the  private
placements.

Accrued Payroll Tax Liabilities - The Utah State Tax Commission  entered into an
agreement  to allow the Company to pay the tax  liability  owing to the State of
Utah in equal monthly installments of $4,000. Through December 2005, the Company
had made the  required  payments.  The  balance  owed to the State of Utah as of
December  31,  2005,  was $98,316,  consisting  of $69,741 in payroll  taxes and
$28,576 in penalties and interest. In January 2006, the Company paid the $98,316
balance  due. In addition  the State of Utah has a lien  against the Company for
payment of penalties  and interest  related a predecessor  company.  The Company
does not  consider  this to be a claim  that is likely to result in a  liability
against the Company and is currently  working with legal  counsel to resolve the
matter.

Manufacturing  Agreement  -- On June  10,  2004,  the  Company  entered  into an
exclusive  manufacturing  agreement with certain developers.  Under the terms of
the agreement,  the Company,  through its wholly-owned subsidiary  CirTran-Asia,
has the exclusive  right to manufacture  the certain  products  developed by the
developers or any of their  affiliates.  The developers will continue to provide
marketing and consulting  services  related to the products under the agreement.
Should the developers  terminate the agreement early,  they must pay the Company
$150,000.

In  connection  with this  agreement  the  Company  issued  options to  purchase
1,500,000  shares  common  stock to the  Developers  for the sale,  shipment and
payment of over  200,000  units of a fitness  product.  The  options  were to be
exercisable  at $0.06 per  share,  vested on the grant  date (See Note 16).  The
options were never  exercised and  accordingly,  they expired in June 2006.  The
term of the options  agreement  was for a 24 month period which  started in June
2004 and terminated in June 2006.


                                      F-21


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - NOTES PAYABLE

Notes payable consisted of the following at December 31, 2006 and 2005:

                                                      2006            2005
--------------------------------------------------------------------------------

Mortgage payable to a bank, interest at 12.50%,
 monthly payments of $10,938 to $12,699 through
 November 2008, unpaid principal due in full
 December 2008, secured by building              $  1,038,501    $    1,050,000

Court Estate Note Payable (See Note 12)               429,045

--------------------------------------------------------------------------------
Total Notes Payable                              $  1,467,546    $    1,050,000

Less current maturities                              (444,436)          (12,610)
--------------------------------------------------------------------------------

Long-Term Portion of Notes Payable               $  1,023,110    $    1,037,390
--------------------------------------------------------------------------------

Mortgage Note Payable -- In conjunction with the acquisition of PFE, the Company
assumed a mortgage note payable for $1,050,000. The note bears interest at 12.5%
per annum.  Interest only payments were required through January 2006.  Starting
in February 2006,  principal and interest payments have been required based on a
twenty-year amortization of the note. The entire balance of principal and unpaid
interest will be due in December 2008.

The following is a schedule of future maturities on the notes payable:

                Year Ending December 31,
                ----------------------------------------------------
                         2007                                 15,392
                         2008                              1,023,110
                ----------------------------------------------------
                         Total                           $ 1,038,502
                ----------------------------------------------------

Court  Estate Note  Payable - Under an Asset  Purchase  Agreement  (See Note 7),
which is a part of the ABS Bankruptcy  Agreement,  there is an obligation to pay
ABS a royalty (See Note 14).

NOTE 11 - CONVERTIBLE DEBENTURES

Highgate - On May 26, 2005, the Company  entered into an agreement with Highgate
to issue to  Highgate  a  $3,750,000,  5%  Secured  Convertible  Debenture  (the
"Debenture").  The  Debenture is due December  2007 and is secured by all of the
Company's property.

Accrued  interest is payable at the time of maturity or conversion.  The Company
may,  at its  option,  elect to pay  accrued  interest  in cash or shares of the
Company's  common stock.  If paid in stock,  the  conversion  price shall be the
closing bid price of the common stock on either the date the interest payment is
due or the date on which the  interest  payment is made.  The balance of accrued
interest owed at December 31, 2006 was $163,884.



                                      F-22


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


At any  time,  Highgate  may elect to  convert  principal  amounts  owing on the
Debenture into shares of the Company's  common stock at a conversion price equal
to the lesser of $0.10 per share,  or an amount equal to the lowest  closing bid
price of the  Company's  common stock for the twenty  trading  days  immediately
preceding the conversion  date. The Company has the right to redeem a portion or
the entire  Debenture then  outstanding  by paying 105% of the principal  amount
redeemed plus accrued interest thereon.

Highgate's  right to convert  principal  amounts  into  shares of the  Company's
common stock is limited as follows:

         (i)      Highgate  may  convert up to $250,000  worth of the  principal
                  amount  plus  accrued   interest  of  the   Debenture  in  any
                  consecutive  30-day  period  when  the  market  price  of  the
                  Company's  stock  is  $0.10  per  share or less at the time of
                  conversion;
         (ii)     Highgate  may  convert up to $500,000  worth of the  principal
                  amount  plus  accrued   interest  of  the   Debenture  in  any
                  consecutive  30-day  period  when the  price of the  Company's
                  stock  is  greater  than  $0.10  per  share  at  the  time  of
                  conversion;  provided,  however,  that Highgate may convert in
                  excess of the  foregoing  amounts if the Company and  Highgate
                  mutually agree; and
         (iii)    Upon the  occurrence of an event of default,  Highgate may, in
                  its  sole   discretion,   accelerate  full  repayment  of  all
                  debentures  outstanding  and accrued  interest  thereon or may
                  convert the  Debentures  and  accrued  interest  thereon  into
                  shares of the Company's common stock.

Except in the event of default,  Highgate  may not convert the  Debenture  for a
number of shares  that would  result in  Highgate  owning more than 4.99% of the
Company's outstanding common stock.

As discussed in Note 9, the Company granted Highgate registration rights related
to the issuance of the debenture.

The Company  determined that certain  conversion  features of the Debenture fell
under  derivative  accounting  treatment.  As of December  31, 2006 the carrying
value of the Debenture was $1,807,191.  The carrying value will be accreted each
quarter over the life of the Debenture  until the carrying value equals the face
value of $2,850,000.  The fair value of the derivative  liability as of December
31, 2006 was $1,256,510.

In  connection  with the issuance of the  Debenture,  $2,265,000 of the proceeds
were paid to Cornell to repay promissory  notes.  Fees of $256,433 were withheld
from the proceeds,  were  capitalized,  and are being amortized over the life of
the note. As such, of the total Debenture of $3,750,000, the net proceeds to the
Company  were  $1,228,567.  The  proceeds  were used for general  corporate  and
working capital purposes, at the Company's discretion.

In January 2006,  Highgate converted $750,000 of its convertible  debenture into
24,193,548  shares of the Company's  common stock at a conversion rate of $0.031
per share, per the conversion terms of the convertible debenture.

In September 2006, Highgate converted $150,000 of its convertible debenture into
8,051,530  shares of the Company's common stock at a conversion rate of $0.01863
per share, per the conversion terms of the convertible debenture.


                                      F-23


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


In  November  2006,  Highgate  converted  $100,000  of accrued  interest  of its
convertible  debenture into 5,128,205  shares of the Company's common stock at a
conversion rate of $0.019 per share, per the conversion terms of the convertible
debenture.

Cornell - On December 30,  2005,  the Company  entered  into an  agreement  with
Cornell to issue to Cornell a $1,500,000,  5% Secured Convertible Debenture (the
"Cornell  Debenture").  The  Cornell  Debenture  is due July 30,  2008 and has a
security  interest of all the Company's  property,  subordinate  to the Highgate
security interest.

Accrued  interest is payable at the time of maturity or conversion.  The Company
may,  at its  option,  elect to pay  accrued  interest  in cash or shares of the
Company's  common stock.  If paid in stock,  the  conversion  price shall be the
closing bid price of the common stock on either the date the interest payment is
due or the date on which the interest payment is made.

At any time, Cornell may elect to convert principal amounts owing on the Cornell
Debenture into shares of the Company's  common stock at a conversion price equal
to an amount equal to the lowest closing bid price of the Company's common stock
for the twenty  trading days  immediately  preceding the  conversion  date.  The
Company has the right to redeem a portion or the entire  Cornell  Debenture then
outstanding  by  paying  105% of the  principal  amount  redeemed  plus  accrued
interest thereon.  The balance of accrued interest owed at December 31, 2006 was
$74,589.

Cornell's right to convert principal amounts into shares of the Company's common
stock is limited as follows:

         (i)      Cornell  may  convert up to  $250,000  worth of the  principal
                  amount plus accrued  interest of the Cornell  Debenture in any
                  consecutive  30-day  period  when  the  market  price  of  the
                  Company's  stock  is  $0.10  per  share or less at the time of
                  conversion;
         (ii)     Cornell  may  convert up to  $500,000  worth of the  principal
                  amount plus accrued  interest of the Cornell  Debenture in any
                  consecutive  30-day  period  when the  price of the  Company's
                  stock  is  greater  than  $0.10  per  share  at  the  time  of
                  conversion;  provided,  however,  that  Cornell may convert in
                  excess of the  foregoing  amounts if the  Company  and Cornell
                  mutually agree; and
         (iii)    Upon the  occurrence  of an event of default,  Cornell may, in
                  its  sole   discretion,   accelerate  full  repayment  of  the
                  debenture  outstanding  and  accrued  interest  thereon or may
                  convert the Debenture and accrued interest thereon into shares
                  of the Company's common stock.

Except in the event of default,  Cornell  may not convert the Cornell  Debenture
for a number of shares  that would  result in Cornell  owning more than 4.99% of
the Company's outstanding common stock.

The Cornell Debenture was issued with 10,000,000 warrants with an exercise price
of $0.09 per share that vest immediately and have a three year life.

As discussed in Note 9, the Company granted Cornell  registration rights related
to the issuance of the Cornell Debenture and warrants.

The Company determined that the conversion features on the Cornell Debenture and
the  associated  warrants  fell under  derivative  accounting  treatment.  As of
December 31, 2006 the carrying value of the Cornell Debenture was $580,594.  The
carrying  value  will be  accreted  each  quarter  over the life of the  Cornell
Debenture until the carrying value equals the face value of $1,500,000. The fair
value  of the  derivative  liability  conversion  as of  December  31,  2006 was
$782,991.


                                      F-24


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


In  connection  with the  Cornell  Debenture,  Cornell  agreed that it could not
convert  any  amount of  principal  or  interest  of the  Cornell  Debenture  in
accordance  with the terms  and  conditions  of the  Lockdown  Agreement  by and
between the Company and Cornell,  until the Company has  effectuated an increase
in its authorized capital. The Company and Cornell also agreed that in the event
that the Company had not effectuated such increase in its authorized  capital by
October 30, 2006, which was subsequently extended to December 31, 2006, and then
to June 1, 2007,  such failure would  constitute an event of default on parallel
with  those  set  forth  in the  purchase  agreement  and  subject  to the  same
consequences as those listed above.

In connection with the issuance of the Cornell Debenture,  fees of $130,000 were
withheld from the proceeds,  capitalized, and will be amortized over the life of
the Cornell  Debenture.  As such, of the total Cornell  Debenture of $1,500,000,
the net proceeds to the Company  were  $1,370,000.  The  proceeds  were used for
general corporate and working capital purposes, at the Company's discretion.

As of April 16, 2007,  Cornell had not  converted  any of the Cornell  Debenture
into shares of the Company's common stock.

Cornell - On August 23, 2006,  the Company  entered into another  agreement with
Cornell,  relating to the  issuance  by the Company of a 5% Secured  Convertible
Debenture,  due April 23, 2009, in the aggregate  principal amount of $1,500,000
(the "August Debenture").

Accrued  interest is payable at the time of maturity or conversion.  The Company
may,  at its  option,  elect to pay  accrued  interest  in cash or shares of the
Company's  common stock.  If paid in stock,  the  conversion  price shall be the
closing bid price of the common stock on either the date the interest payment is
due or the date on which the  interest  payment is made.  The balance of accrued
interest owed at December 31, 2006 was $26,712.

The Company also paid a  commitment  fee of $120,000  and a  structuring  fee of
$15,000 to Cornell. As such, of the total purchase amount of $1,500,000, the net
proceeds to the Company were  $1,365,000.  The Company  used these  proceeds for
general corporate and working capital purposes,  in its discretion.  The Company
did not use any of the proceeds of the sale of the August Debenture to repay any
of the Highgate Debenture or the prior Cornell Debenture.

Cornell is  entitled to convert,  at its  option,  all or part of the  principal
amount  owing under the August  Debenture  into shares of the  Company's  common
stock at a  conversion  price  equal one  hundred  percent  (100%) of the lowest
closing bid price of the  Company's  common  stock for the twenty  trading  days
immediately preceding the conversion date.

Cornell's right to convert  principal  amounts owing under the August  Debenture
into shares of the Company's common stock is limited as follows:

         (i)      Cornell  may  convert up to  $500,000  worth of the  principal
                  amount plus  accrued  interest of the August  Debenture in any
                  consecutive  30-day  period  when the  price of the  Company's
                  stock is $0.03 per share or less at the time of conversion;
         (ii)     Cornell may convert  any amount of the  principal  amount plus
                  accrued  interest of the August  Debenture in any  consecutive
                  30-day period when the price of the Company's stock is greater
                  than $0.03 per share at the time of conversion; and

                                      F-25


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


         (iii)    Upon the  occurrence of an Event of Default (as defined in the
                  Debenture),  Cornell may, in its sole  discretion,  accelerate
                  full  repayment  of all  debentures  outstanding  and  accrued
                  interest  thereon  or  may,  notwithstanding  any  limitations
                  contained  in  the  August   Debenture   and/or  the  Purchase
                  Agreement,  convert  all  debentures  outstanding  and accrued
                  interest  thereon in to shares of the  Company's  Common Stock
                  pursuant to the August Debenture.

Except in the event of default, Cornell may not convert the August Debenture for
a number of shares of common  stock that  would  cause the  aggregate  number of
shares of Common  Stock  beneficially  owned by Cornell  and its  affiliates  to
exceed  4.99% of the  outstanding  shares of the  common  stock  following  such
conversion.

In connection  with the August  Purchase  Agreement,  the Company also agreed to
grant to Cornell  warrants  (the  "Warrants")  to purchase  up to an  additional
15,000,000  shares of the Company's  common stock. The Warrants have an exercise
price of $0.06 per share, and expire three years from the date of issuance.  The
Warrants also provide for cashless  exercise if at the time of exercise there is
not an effective registration statement or if an event of default has occurred.

In connection  with the issuance of the August  Debenture,  the Company  granted
Cornell  registration rights related to the issuance of the August Debenture and
warrants (See Note 9).

The Company determined that the conversion  features on the August Debenture and
the  associated  warrants  fell under  derivative  accounting  treatment.  As of
December 31, 2006 the carrying value of the August  Debenture was $358,262.  The
carrying value will be accreted each quarter over the life of the Cornell August
Debenture until the carrying value equals the face value of $1,500,000. The fair
value of the derivative  liability  relating to the August Debenture,  excluding
the warrants, as of December 31, 2006 was $922,333.

In  connection  with the  Cornell  Debenture,  Cornell  agreed that it could not
convert  any  amount of  principal  or  interest  of the  Cornell  Debenture  in
accordance  with the terms  and  conditions  of the  Lockdown  Agreement  by and
between the Company and Cornell,  until the Company has  effectuated an increase
in its authorized capital. The Company and Cornell also agreed that in the event
that the Company had not effectuated such increase in its authorized  capital by
October 30, 2006, which was subsequently extended to December 31, 2006, then was
subsequently extended to June 1, 2007, such failure would constitute an event of
default on parallel  with those set forth in the Purchase  Agreement and subject
to the same consequences as those listed in the Purchase Agreement.

In connection with the issuance of the August  Debenture,  fees of $135,000 were
withheld from the proceeds,  capitalized, and will be amortized over the life of
the August Debenture. As such, of the total August Debenture of $1,500,000,  the
net proceeds to the Company were $1,365,000.  The proceeds were used for general
corporate and working capital purposes, at the Company's discretion.

As of April 16, 2007, Cornell had not converted any of the August Debenture into
shares of the Company's common stock.


                                      F-26


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 - PRIVATE PLACEMENT OF COMMON STOCK

On May 24,  2006,  the  Company  closed a  private  placement  of  shares of the
Company's common stock and warrants (the "May Private Offering").  Pursuant to a
securities  purchase agreement (the "Agreement"),  the Company issued 14,285,715
shares  of common  stock  (the "May  Shares")  to  ANAHOP,  Inc.,  a  California
corporation   ("ANAHOP").   The  consideration  paid  for  the  May  Shares  was
$1,000,000.  In  addition  to the  Shares,  the  Company  issued  warrants  (the
"Warrants")  to designees of ANAHOP to purchase up to an  additional  30,000,000
shares of common stock.

The Company used the proceeds from the May Private Offering, in part, to finance
the cash  purchase  portion of the Company's  acquisition  of the assets of ABS,
following approval of the Bankruptcy Court.

On June 30, 2006, the Company closed a second private placement of shares of its
common  stock  and  warrants  (the  "June  Private  Offering").  Pursuant  to  a
securities  purchase  agreement (the  "Agreement"),  the Company agreed to issue
28,571,428  shares of common  stock (the  "June  Shares")  to ANAHOP.  The total
consideration  to be paid for the June Shares will be $2,000,000 if all tranches
of the sale close.

Pursuant  to the  Agreement,  3ANAHOP  agreed  to pay  $300,000  at the  time of
closing, and an additional $200,000 within 30 days of the closing. (The payments
of $300,000  and $200,000 are  referred to  collectively  as the "First  Tranche
Payment.") Upon the receipt of the First Tranche Payment,  the Company agreed to
issue a certificate or certificates to the Purchaser  representing  7,142,857 of
the June Shares.

The remaining $1,500,000 is to be paid by the ANAHOP as follows:

         (i)      No later than thirty calendar days following the date on which
                  any class of the  Company's  capital stock is first listed for
                  trading  on either  the Nasdaq  Small Cap  Market,  the Nasdaq
                  Capital Market,  the American Stock Exchange,  or the New York
                  Stock Exchange, ANAHOP agreed to pay an additional $500,000 to
                  the Company; and

         (ii)     No later than sixty  calendar days following the date on which
                  any class of the  Company's  capital stock is first listed for
                  trading  on either  the Nasdaq  Small Cap  Market,  the Nasdaq
                  Capital Market,  the American Stock Exchange,  or the New York
                  Stock Exchange,  ANAHOP agreed to pay an additional $1,000,000
                  to the Company.  (The payments of $500,000 and  $1,000,000 are
                  referred to collectively as the "Second Tranche Payment.")

Upon receipt by the Company of the Second Tranche Payment, the Company agreed to
issue a  certificate  or  certificates  to  ANAHOP  representing  the  remaining
21,428,571 June Shares.

Additionally,  once the Company has received  the Second  Tranche  Payment,  the
Company  agreed to issue  warrants to  designees  of ANAHOP to purchase up to an
additional 63,000,000 shares.

The  Company  used the  proceeds  from the June  Private  Placement  for general
corporate purposes and working capital.

NOTE 13 - LEASES

During 2005, the Company leased a satellite  office in Los Angeles,  California.
This  office  is used for sales  and  promotions.  The  Company  entered  into a
two-year sublease agreement with an unrelated party on October 24, 2005.


                                      F-27


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


During 2006, the Company  leased a satellite  office in  Bentonville,  Arkansas.
This  office  is used for sales  and  promotions.  The  Company  entered  into a
two-year sublease agreement with an unrelated party on November 15, 2006.

The following is a schedule of future minimum lease payments under the operating
leases:

                Year Ending December 31,
                ----------------------------------------------------
                         2007                            $    62,519
                         2008                                 16,171
                ----------------------------------------------------
                         Total                           $    78,690
                ----------------------------------------------------

The  building  leases  provide  for payment of property  taxes,  insurance,  and
maintenance  costs by the Company.  Rental expense for operating  leases totaled
$67,414  and  $55,410  for  the  years  ended   December   31,  2006  and  2005,
respectively.

Additionally,  the Company  had a lease for a facility in China that  expired in
2006.  The lease was not renewed by the  Company  and the  Company is  currently
using the office  space  provided  under the terms of an  agreement  with Uking.
(Uking is a sales  organization  in China that is owned by Mr. Charles Ho who is
also the President of CirTran Asia.).

NOTE 14 - ROYALTY OBLIGATION

Under  the Asset  Purchase  Agreement  (See Note 7),  which is a part of the ABS
Bankruptcy Agreement, there is an obligation to pay ABS a royalty equal to $3.00
per True Ceramic Pro flat iron unit sold by ABS (the "Royalty Obligation").  The
Royalty  Obligation is capped at  $4,135,000.  To the extent the amounts paid to
ABS on account of the Royalty  Obligation equal less than $435,000 on the 2 year
anniversary  of the  closing,  then,  within  30 days of such  anniversary,  the
Company agreed to pay ABS an amount equal to $435,000 less the royalty  payments
made to date.  Pursuant to the  court-approved  settlement,  payments  under the
Royalty Obligation will be made in the following order:

         (i)      The Royalty  Obligation  payments will be made  exclusively to
                  Inventory  Capital  Group,  Inc.  ("ICG")  and  Media  Funding
                  Corporation  ("MFC")  (collectively,  the  "Secured  Parties")
                  until  (i)  the  Secured  Parties  have  been  paid in full on
                  account of their $1,243,208 secured claim, or (ii) the Secured
                  Parties have been paid $100,000 in payments  under the Royalty
                  Obligation, whichever comes first.
         (ii)     The next $70,000 Royalty Obligation payments will be made to a
                  service  provider to ABS (in the amount of $50,000)  and to an
                  individual with an allowed claim (in the amount of $20,000).
         (iii)    Following  the  payments to the Secured  Parties and others as
                  set forth immediately  above, the remaining Royalty Obligation
                  payments  will be used for  distribution  to  allowed  general
                  unsecured  claims  not  including  those  of the  Company  and
                  certain    insiders    with   unpaid   notes   (the   "Insider
                  Noteholders").
         (iv)     Following  payments as set forth in (a),  (b),  and (c) above,
                  the Royalty Obligation  payments will be shared pro rata among
                  the Insider  Noteholders (with a total allowed aggregate claim
                  of  $2,100,000),  and the  Company  (with a general  unsecured
                  claim in the amount of  $1,600,000),  until paid in full.  The
                  total claims against ABS's estate that must be paid before the
                  Company begins to share in the Royalty Obligation  payments is
                  $435,000.


                                      F-28


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


As of December 31, 2006, the Company had paid $5,955 in royalties.

NOTE 15 - INCOME TAXES

The  Company  has  paid no  federal  or  state  income  taxes.  The  significant
components of the Company's  deferred tax assets and liabilities at December 31,
2006 and 2005, were as follows:

                                                     2006              2005
--------------------------------------------------------------------------------
Deferred Income Tax Assets:
  Inventory reserve                              $    323,150    $      280,233
  Bad debt reserve                                      5,290           102,903
  Vacation reserve                                     23,252            26,602
  Research and development credits                     27,285            27,285
  Net operating loss carryforward                   6,655,708         4,676,769
  Depreciation                                          1,766                 -
  Intellectual property                               135,172           101,095
  Derivative liability                                 96,485                 -
--------------------------------------------------------------------------------

    Total Deferred Income Tax Assets                7,268,108         5,214,887
  Valuation allowance                              (7,268,108)       (5,213,178)

  Deferred Income Tax Liability - depreciation              -            (1,709)
--------------------------------------------------------------------------------

  Net Deferred Income Tax Asset                  $          -    $            -
--------------------------------------------------------------------------------

The Company has sufficient  long-term  deferred  income tax assets to offset the
deferred income tax liability  related to depreciation.  The long-term  deferred
income  tax  assets  relate  to the  net  operating  loss  carryforward  and the
intellectual property.

The Company has sustained net operating losses in both periods presented.  There
were no deferred  tax assets or income tax  benefits  recorded in the  financial
statements  for net  deductible  temporary  differences  or net  operating  loss
carryforwards  because the likelihood of realization of the related tax benefits
cannot be established.  Accordingly,  a valuation allowance has been recorded to
reduce the net deferred tax asset to zero and  consequently,  there is no income
tax  provision or benefit  presented  for the years ended  December 31, 2006 and
2005.

As of December 31, 2006,  the Company had net operating loss  carryforwards  for
tax reporting  purposes of approximately  $15,521,609.  These net operating loss
carryforwards,  if unused, begin to expire in 2019. Utilization of approximately
$1,193,685 of the total net operating loss is dependent on the future profitable
operation of Racore Technology  Corporation under the separate return limitation
rules and limitations on the carryforward of net operating losses after a change
in ownership.  The  realization  of tax benefits  relating to net operation loss
carryforwards is limited due to the settlement related to amounts previously due
to the IRS, as discussed below.


                                      F-29


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


In November  2004,  the Internal  Revenue  Service (IRS)  accepted the Company's
Amended Offer in Compromise  (the "Offer") to settle  delinquent  payroll taxes,
interest and penalties.  The acceptance of the Offer required the Company to pay
$500,000.  Additionally, the Offer required the Company to remain current in its
payment of taxes for 5 years,  and the Company  may not claim any net  operating
losses for the years 2001  through  2015,  or until the Company pays taxes in an
amount equal to the taxes waived by the offer in compromise of $1,455,767.

The following is a reconciliation of the amount of tax benefit that would result
from  applying the federal  statutory  rate to pretax loss with the benefit from
income taxes for the years ended December 31, 2006 and 2005:

                                                     2006             2005
--------------------------------------------------------------------------------
Benefit at statuatory rate (34%)                 $   (970,484)   $     (179,421)
Non-deductible expenses                                30,758            21,399
Change in valuation allowance                       2,054,930           161,970
State tax benefit, net of federal tax benefit         (94,194)          (17,416)
Return to provision                                (1,021,010)           13,468
--------------------------------------------------------------------------------

Net Benefit from Income Taxes                    $          -    $            -
--------------------------------------------------------------------------------

NOTE 16 - STOCKHOLDERS' EQUITY

Common Stock  Issuances -- During the year ended  December 31, 2006, the Company
issued the following shares of restricted common stock:

         37,373,283  shares for payment of $900,000  principal  and  $100,000 of
         interest on the debenture to Highgate House Funds, Ltd. (See Note 10.)

         4,000,000  shares,  with a fair value of $0.044 per share in settlement
         of an agreement with the investment firm. (See Note 9)

         21,428,572  shares  were  purchases  by ANAHOP,  Inc.  in two  separate
         transactions. (See Note 11)

During the year ended December 31, 2005, the Company issued 51,250,000 shares of
the  Company's  restricted  common  stock for payment of  principal  and accrued
interest on the note to Abacus. (See Note 8.)

During the year ended December 31, 2005, the Company issued 10,000,000 shares of
the  Company's  restricted  common stock for payment of accrued rent and accrued
interest of $411,402.  Because the rent was owed to a related party,  no gain or
loss on forgiveness of debt was recognized.

During the year ended December 31, 2005, the Company issued  3,000,000 shares of
the Company's  restricted  common stock as partial payment on a note payable for
$92,969. (See Note 9.)

On March 31, 2005,  the Company  acquired a 100% interest in PFE for  20,000,000
shares of the Company's restricted common stock. (See Note 10)



                                      F-30


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


Non-Employee  Options - During  the year  ended  December  31,  2006,  3,500,000
previously issued options were exercised by counsel for proceeds of $350. During
the year ended  December  31,  2006,  the  Company  granted  options to purchase
1,500,000 shares of common stock to attorneys, as discussed in Note 17.

During the year ended December 31, 2005, the Company granted options to purchase
7,000,000 shares of common stock to counsel for the Company as discussed in Note
17.  During 2005,  5,000,000 of these options and  1,500,000  previously  issued
options were exercised by counsel for proceeds of $650.

Employee  Options - During the year ended December 31, 2006,  6,500,000  options
were  exercised  for  compensation  expense of $34,526,  settlement of loan to a
shareholder of $54,000, and an employee receivable of $66,000.

A total of 18,500,000  options were exercised during the year ended December 31,
2005,  for  $33,000  in cash,  $135,000  in  compensation,  $256,500  in accrued
compensation, and $23,000 as payment on a shareholder note payable. The $135,000
of  compensation  was  recorded in  conjunction  with the  cashless  exercise of
3,000,000 of the options.

NOTE 17 - STOCK OPTIONS AND WARRANTS

Stock-Based  Compensation - The Company accounts for options and warrants issued
to, directors,  officers  employees,  and non-employees,  at their fair value in
accordance   with  Statement  of  Financial   Accounting   Standards  No.  123R,
"Accounting for Stock-Based Compensation" ("SFAS 123R").

Stock Option Plan - During  November  2003,  the Company  adopted the 2003 Stock
Option Plan (the "2003 Plan") with  35,000,000  shares of common stock  reserved
for issuance there under.  Also,  during  December 2004, the Company adopted the
2004 Stock Option Plan (the "2004 Plan") with 40,000,000  shares of common stock
reserved for issuance thereunder.  The Company's Board of Directors  administers
the  plans  and  has  discretion  in  determining   the  employees,   directors,
independent  contractors  and  advisors who receive  awards,  the type of awards
(stock, incentive stock options or non-qualified stock options) granted, and the
term, vesting, and exercise prices.

Employee  Options - During the year ended December 31, 2006, the Company granted
options to purchase  4,000,000 shares of common stock to employees.  The options
were valued at $29,590.

The Company also granted options to purchase 2,500,000 shares of common stock to
Christopher Nassif under the terms of an employment  agreement.  The options had
an exercise price of $0.05 per share and expire five years after the date of the
options. Twenty percent of the options vested at the signing of the agreement on
May 25,  2006,  and 20% each of the next four  years on the  anniversary  of the
signing,  subject to Mr. Nassif's  continued  employment.  None of these options
were exercised in 2006.

During the year ended December 31, 2005, the Company granted options to purchase
19,000,000  shares of common  stock to  directors  and  employees of the Company
pursuant to the 2004 Plan.  These  options are five year  options that vested on
the date of grant.  The related exercise prices ranged from $0.022 to $0.027 per
share.

Non-Employee  Options - During year ended December 31, 2006, the Company granted
options to purchase  1,500,000  shares of common stock to legal counsel with and


                                      F-31


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


exercise  price of $0.0001  per share.  The options  were five year  options and
vested on the date  granted.  Legal expense of $59,851 was recorded for the fair
value of options issued.

During the year ended December 31, 2005, the Company granted options to purchase
7,000,000  shares of common  stock to counsel for the  Company  with an exercise
price of $0.0001 per share. The options were five year options and vested on the
date  granted.  Legal  expense of $195,803  was  recorded  for the fair value of
options issued.

Developer Options - During the year ended December 31, 2005, the Company granted
options to purchase  1,500,000 shares of common stock to developers as described
in Note 9 at exercise prices of $0.06 per share.  The options were all five-year
options and vested on the dates granted.  Two of the  developers  were employees
and together were issued  1,000,000 of the options.  The exercise  price equaled
the fair value of the  common  shares at the time these  options  were  granted.
Therefore,  the options had no intrinsic  value. The fair value of these options
of $42,052 was estimated using the  Black-Scholes  option pricing model with the
following assumptions:  risk free interest rate ranging of 4.00%, dividend yield
of 0.0%,  volatility  of 302%,  and expected  average life of .5 years.  None of
these  options were  exercised  during the year ended  December  31,  2005.  The
remaining  500,000  developer  options were issued to a  non-employee  under the
terms described above.  Because the developer was a non-employee,  cost of goods
sold of $21,526 was  recorded  for the fair value of options  issued  during the
year ended December 31, 2005. These options were valued using the  Black-Scholes
option  pricing  model with the following  assumptions:  risk free interest rate
ranging of 4.00%,  dividend  yield of 0.0%,  volatility  of 302%,  and  expected
average life of .5 years.  None of these options were exercised  during the year
ended December 31, 2006.  All the options to the  developers  expired as per the
terms of the option grant in June 2006.

A total of 9,250,000  employee options and 1,500,500  non-employee  options were
outstanding as of December 31, 2006.

A summary of the stock option activity for the years ended December 31, 2005 and
2006, is as follows:
                                                         Weighted Average
                                         Shares           Exercise Price
                                     -------------       ----------------
Outstanding at December 31, 2004        14,250,500          $     0.02
Granted                                 27,500,000          $     0.02
Exercised                              (25,000,000)         $     0.01
                                     -------------
Outstanding at December 31, 2005        16,750,500          $     0.02
Granted                                  5,500,000          $     0.03
Exercised                              (10,000,000)         $     0.02
Expired                                 (1,500,000)         $     0.06
                                     -------------
Outstanding at December 31, 2006        10,750,500          $     0.03
                                     =============

Excercisable at December 31, 2006        8,750,500          $     0.02
                                     =============

As of  December  31,  2006,  there was  approximately  $49,913  of  unrecognized
compensation  cost  related  to stock  options  that will be  recognized  over a
weighted average of 2.2 years. The aggregate intrinsic value of options expected
to vest at December 31, 2006,  was $94,892.  The  aggregate  intrinsic  value of
options  exercisable at December 31, 2006, was $38,892.  This year end intrinsic
value is based on a December 31, 2006,  closing price of $0.017.  The 10,000,000
options exercised during 2006 has an intrinsic value of $291,150.



                                      F-32


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


The fair value of stock  options  was  determined  at the grant  dates using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions for the year ended December 31, 2006 and 2005:

                                                   Years Ended December 31,
                                                 ----------------------------
                                                     2006            2005
                                                 ------------    ------------
Expected dividend yield                                     -               -
Risk free interest rate                                 4.95%           4.13%
Expected volatility                                   243.89%            268%
Expected life                                      1.01 years       .12 years
Weighted average fair value per share                  $ 0.07          $ 0.02

A summary of the stock options  outstanding and exercisable at December 31, 2006
follows:

                Options Outstanding                        Options Exercisable
-------------------------------------------------------  -----------------------
                                  Weighted-
                                  Average     Weighted-               Weighted-
                                  Remaining   Average                  Average
     Range of         Options    Contractual  Exercise     Number      Exercise
 Exercise Prices    Outstanding     Life       Price     Exercisable    Price
-----------------   -----------  -----------  --------   -----------  ----------
          $0.0001     1,500,500     1.89      $0.00010    1,500,500    $0.00010
$0.0200 - $0.0300     6,750,000     2.76      $0.00244    6,750,000    $0.00244
          $0.0450     2,500,000     4.32      $0.04500      500,000    $0.04500


Other  Warrants - In  connection  with the  Cornell  convertible  debenture  the
company issued  10,000,000  warrants to purchase shares of the Company's  common
stock.  The  warrants  had  an  exercise  price  of  $0.09  per  share,   vested
immediately, and have a 3 year life. The registration rights associated with the
warrants  caused  derivative  accounting  treatment  of the  debenture  and  the
warrants. The warrants were measured at their fair value using the Black-Scholes
pricing model with the following assumptions:  risk free interest rate of 4.37%,
dividend yield of 0.0%,  volatility of 163.31%,  and expected  average life of 3
years.  These warrants were recorded as part of the derivative  liability on the
balance sheet and will be  re-measured  at their fair value for every  reporting
period.

In connection with the Cornell convertible  debenture issued August 23, 2006 the
Company issued  15,000,000  warrants to purchase shares of the Company's  common
stock.  The  warrants  had  an  exercise  price  of  $0.06  per  share,   vested
immediately, and have a 3 year life. The registration rights associated with the
warrants  caused  derivative  accounting  treatment  of the  debenture  and  the
warrants. The warrants were measured at their fair value using the Black-Scholes
pricing model with the following assumptions:  risk free interest rate of 4.37%,
dividend yield of 0.0%,  volatility of 163.31%,  and expected  average life of 3
years.  These warrants were recorded as part of the derivative  liability on the
balance sheet and will be  re-measured  at their fair value for every  reporting
period.


                                      F-33


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18 - SEGMENT INFORMATION

Segment  information  has  been  prepared  in  accordance  with  SFAS  No.  131,
"Disclosure  About  Segments  of an  Enterprise  and Related  Information."  The
Company has four reportable segments: electronics assembly, Ethernet technology,
contract manufacturing, and media. The electronics assembly segment manufactures
and assembles  circuit  boards and  electronic  component  cables.  The Ethernet
technology  segment  designs  and  manufactures  Ethernet  cards.  The  contract
manufacturing   segment   manufactures,   either  directly  or  through  foreign
subcontractors, certain products under an exclusive manufacturing agreement. The
accounting  policies of the segments are consistent  with those described in the
summary of significant accounting policies. The Company evaluates performance of
each  segment  based on  earnings  or loss  from  operations.  Selected  segment
information is as follows:


                               Electronics   Ethernet     Contract
                                 Assembly   Technology  Manufacturing    Media        Total
-----------------------------------------------------------------------------------------------

     December 31, 2006
                                                                    
Sales to external customers    $ 2,478,291    $ 35,072   $ 4,865,689  $ 1,360,156  $  8,739,208
Intersegment sales                  16,739           -             -            -        16,739
Segment income (loss)           (1,325,946)   (300,590)   (1,184,064)     (43,769)   (2,854,369)
Segment assets                   7,734,924     137,838     2,879,305      377,671    11,129,738
Depreciation and amortization      341,511         496       184,421            -       526,428

     December 31, 2005

Sales to external customers    $ 3,002,038   $ 125,451   $ 9,865,023          $ -  $ 12,992,512
Intersegment sales                  49,015           -             -            -        49,015
Segment loss                    (2,084,254)   (233,394)    1,789,940            -      (527,708)
Segment assets                   5,609,386     183,231     5,109,280            -    10,901,897
Depreciation and amortization      223,755       1,843        99,357            -       324,955



                                                       December 31,
                                            ----------------------------------
           Sales                                 2006                 2005
------------------------------------------------------------------------------

Total sales for reportable segments         $  8,755,947          $ 13,041,527
Elimination of intersegment sales                (16,739)              (49,015)
------------------------------------------------------------------------------

Consolidated net sales                      $  8,739,208          $ 12,992,512
------------------------------------------------------------------------------

                                                       December 31,
                                            ----------------------------------
                   Total Assets                  2006                 2005
------------------------------------------------------------------------------

Total assets for reportable segments        $ 11,129,738          $ 10,901,897
Adjustment for intersegment amounts                    -                     -
------------------------------------------------------------------------------

Consolidated total assets                   $ 11,129,738          $ 10,901,897
------------------------------------------------------------------------------


                                      F-34


                      CIRTRAN CORPORATION AND SUBSIDIARIES
                     NOTES CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19 - GEOGRAPHIC INFORMATION

All  revenue-producing  assets are  located  in the United  States of America or
China.  Revenues are attributed to the geographic areas based on the location of
the customers  purchasing  the  products.  The Company's net sales and assets by
geographic area are as follows:

                                   Revenues            Revenue-producing assets
--------------------------------------------------------------------------------
                              2006          2005          2006          2005
                          ------------  ------------  ------------  ------------
United States of America  $  7,685,338  $ 12,694,814  $    176,437  $    280,490
China                                -             -  $    794,069       663,420
Other                        1,053,870       297,695             -             -
--------------------------------------------------------------------------------
                          $  8,739,208  $ 12,992,509  $    970,506  $    943,910
--------------------------------------------------------------------------------

NOTE 20 - SUBSEQUENT EVENTS

Between the months of January 2007 and April 2007,  Highgate  converted $350,000
of  principal  on  its  convertible  debenture  into  24,980,477  shares  of the
Company's  common stock,  and $100,000 of interest on its convertible  debenture
into  6,199,628  shares of the  Company's  common stock at  conversion  rates of
$0.01300 to $0.01613 per share, per the terms of the debenture agreement.

On March 21, 2006, the Company  announced  that it had formed a new  subsidiary,
Diverse Media Group Corporation  ("DMG"),  to provide end-to-end services to the
direct  response and  entertainment  industries.  The new division  will provide
product  marketing,  production,  media  funding and  merchandise  manufacturing
services. On May 26, 2006, DMG entered into an assignment and exclusive services
agreement with Diverse Talent Group, Inc., a California corporation, ("DT"). The
Services Agreement has a 5 year term and was made effective as of April 1, 2006.
Pursuant  to the  Services  Agreement,  DMG and DT  entered  into  an  exclusive
operating  relationship  whereby  DMG  agreed to  outsource  its  talent  agency
operations to DT and to provide financing to DT to assist in DT's growth.  Under
the  Services  Agreement,  DMG and DT  created a  relationship  whereby DT would
operate  exclusively  under the DMG  business  structure.  The  project  did not
generate the type of synergy that was  anticipated, and it was concluded that it
would be in the best interest of the Company to terminate the relationship  with
DT.

In March 2007, the Company  entered into a term sheet agreement with DT that was
effective on April 1, 2007.  As a result,  the following has been agreed to as a
starting point for negotiations of a settlement between the companies:

         (i)      The parties agree to terminate the original agreements and the
                  Company  will assign back to DT all talent  contracts  and the
                  name "Diverse Media Group". DT will cause Diverse Media Group,
                  Inc., a publicly traded company,  to issue 9,000,000 shares of
                  stock to escrow account.
         (ii)     Sale  and  registration  of the  shares  are  limited  and are
                  subject to Diverse Media Group's first right of refusal on any
                  proposed stock sale.

As of the date of this report,  the final terms and conditions of the settlement
had yet to be determined.

The Company  anticipates  that DMG will continue to develop  relationships  with
talent  agencies  in order to  provide  talent to produce  infomercials  for the
direct marketing industry and for product branding  campaigns.  The Company also
anticipates  that DMG will continue to provide  product  marketing,  production,
media   funding  and   merchandising   services  to  the  direct   response  and
entertainment  industries  in  concert  with  the  original  objectives  of  its
formation.


                                      F-35

--------------------------------------------------------------------------------