CREDICORP
Ltd. Reports Third Quarter 2008 Earnings
Lima,
Peru, November 5, 2008 - Credicorp
(NYSE:BAP) announced today its un-audited results for the third
quarter of
2008. These results are reported on a consolidated basis in accordance
with IFRS in nominal U.S. Dollars.
HIGHLIGHTS
·
Credicorp
reported net earnings of US$ 92.6 million for 3Q08, reflecting
an increase
of 25.7% compared to 2Q earnings which were strongly affected by
translation losses. But more importantly, YTD net earnings reached
US$
344.3 million revealing a very strong 34% earnings growth for the
period.
·
Translation
gains/losses, which affected so significantly previous quarters,
did not
reach such high levels since the unusually high currency volatility
was
curbed by Central Bank measures and the local currency un-hedged
position
on Credicorp’s balance sheet reduced, following an asset & liability
management decision. Thus, translation results reached only a positive
US$
7 million this quarter, back in line with more “normal” levels reported in
the past.
·
Loan
growth reported by the banking business continued strong, revealing
a 6.9%
QoQ net loan portfolio growth, or 32.8% YoY. In fact, all measures
taken
by the central bank to curb loan growth do not seem to have had
a material
impact, with retail loans growing 6.3%, middle market 9.6% and
corporate
loans 5.6%.
·
Net
Interest income however suffered (-7.6%) due to the re-composition
of
interest earning assets towards lower yielding assets following
(i) the
increased reserve requirements, (ii) a shift from Soles to Dollar
positions to reduce currency exposure and (iii) a defensive high
liquidity
policy. The drop did not come from lending rates, which in fact
moved
higher following increased funding costs both locally and as a
result of
the international financial crunch.
·
Consequently,
NIM receives the full impact of lower yielding liquid assets and
increased
funding costs and drops to 4.3% from 4.8% the previous quarter.
·
Non
financial income also shows the impact of the financial turmoil
(down 7%)
with some losses on the sale of securities and lower income from
FX
transactions for 3Q08 after an extremely good previous quarter
due to the
then strong FX-volatility. In fact, fee income was robust, growing
5.9%
QoQ.
·
Loan
portfolio quality remained strong at 0.78% PDL/Loans ratio and
close to
300% coverage. Net provisioning did however increase following
a
conservative provisioning policy since the beginning of the year
which was
mitigated in the previous quarters by provision reversals.
·
BCP’s
consolidated numbers reflect a very healthy and dynamic banking
environment. BCP has weathered the crisis with minor impact through
lower
core revenues QoQ as described above, which combined with higher
(though
projected) operating expenses resulted in earnings of US$ 93 million
for
3Q08, slightly below our projections. However, the strong growth,
excellent loan portfolio quality and asset quality, strong funding
structure non dependant on international financing and high liquidity,
reveal significant strengths that will allow BCP to continue growing.
Furthermore, YTD results show earnings of US$ 337 million, up 37%
from
2007.
·
BCP
Bolivia, which is consolidated in BCP, continues its consistent
growth and
reports a strong contribution of US$ 11 million for 3Q08, up 9%
QoQ and
56% higher YoY.
·
ASHC
also suffered the effects of the financial turmoil reflected in
increased
provisions for its portfolio reporting a19% lower, though still
strong
contribution this quarter of US$ 4.2 million.
·
Though
casualties at PPS’s property and casualty business dropped this 3Q08,
losses were still reported by this segment and the positive bottom
line
results for the company were supported only by the profitable Life
business and gains on securities sold. Thus, after consolidation
adjustments and minorities, PPS contribution to Credicorp reached
again a
disappointing US$ -3.5 million.
·
Finally,
Prima AFP reports growth of its business and increasing operating
results,
but could not avoid a translation effect which again depressed
results but
left still a positive contribution of US$ 1.7 million for 3Q08,
and
cumulative results above projections of US$ 9.7 million.
·
Credicorp’s
performance is better reflected by YTD results, which show 37%
higher
income contribution from BCP, 82% higher income generation at BCP
Bolivia,
flat income at ASHC and US$ 9.7 million income contribution from
Prima
(vs. US$ 0.7 million in the previous period), i.e.: earnings growth
in all
businesses except its insurance business which remains today the
only
problem to solve. This led to the outstanding total net income
of US$ 344
million for the YTD, up 34%, and an annualized 25.7%
ROAE.
|
Credicorp
Ltd.
|
Quarter
|
Change
%
|
||||||||||||||
US$
thousands
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Net
Interest income
|
200,440
|
216,986
|
161,055
|
24.5
|
%
|
-7.6
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(16,713
|
)
|
(9,235
|
)
|
(7,922
|
)
|
111.0
|
%
|
81.0
|
%
|
||||||
Non
financial income
|
130,869
|
140,723
|
112,942
|
15.9
|
%
|
-7.0
|
%
|
|||||||||
Insurance
premiums and claims
|
16,484
|
2,926
|
9,809
|
68.0
|
%
|
463.5
|
%
|
|||||||||
Operating
expenses
|
(213,841
|
)
|
(192,338
|
)
|
(163,125
|
)
|
31.1
|
%
|
11.2
|
%
|
||||||
Tranlation
results
|
6,979
|
(61,510
|
)
|
13,811
|
-49.5
|
%
|
-111.3
|
%
|
||||||||
Worker's
profit sharing and income taxes
|
(27,542
|
)
|
(23,711
|
)
|
(33,418
|
)
|
-17.6
|
%
|
16.2
|
%
|
||||||
Net
income
|
96,675
|
73,841
|
93,152
|
3.8
|
%
|
30.9
|
%
|
|||||||||
Minority
Interest
|
4,075
|
175
|
2,848
|
43.1
|
%
|
2231.6
|
%
|
|||||||||
Net
income attributed to Credicorp
|
92,601
|
73,666
|
90,304
|
2.5
|
%
|
25.7
|
%
|
|||||||||
Net
income/share (US$)
|
1.16
|
0.92
|
1.13
|
2.5
|
%
|
25.7
|
%
|
|||||||||
Total
loans
|
9,929,562
|
9,288,774
|
7,509,085
|
32.2
|
%
|
6.9
|
%
|
|||||||||
Deposits
and Obligations
|
13,043,454
|
12,956,438
|
10,322,832
|
26.4
|
%
|
0.7
|
%
|
|||||||||
Net
Shareholders' Equity
|
1,793,786
|
1,791,066
|
1,603,026
|
11.9
|
%
|
0.2
|
%
|
|||||||||
Net
interest margin
|
4.3
|
%
|
4.8
|
%
|
4.6
|
%
|
||||||||||
Net
interest margin (70%)
|
4.8
|
%
|
5.4
|
%
|
5.2
|
%
|
||||||||||
Efficiency
ratio
|
42.6
|
%
|
37.3
|
%
|
40.8
|
%
|
||||||||||
Return
on average shareholders' equity
|
20.7
|
%
|
16.2
|
%
|
26.8
|
%
|
||||||||||
PDL/Total
loans
|
0.8
|
%
|
0.7
|
%
|
0.9
|
%
|
||||||||||
Coverage
ratio of PDLs
|
297.5
|
%
|
316.3
|
%
|
299.4
|
%
|
||||||||||
Employees
|
19,317
|
18,169
|
15,621
|
Earnings
Contribution
|
|
|
|
|
|
|
|
Sep 08/
|
|||||||||||||||||
(US$
Thousands)
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
Sep 08
|
Sep 07
|
Sep 07
|
|||||||||||||||||
Banco
de Crédito BCP(1)
|
90,659
|
75,981
|
88,227
|
3
|
%
|
19
|
%
|
327,992
|
238,670
|
37
|
%
|
||||||||||||||
BCB
|
10,956
|
10,098
|
7,045
|
56
|
%
|
9
|
%
|
31,464
|
17,302
|
82
|
%
|
||||||||||||||
Atlantic
|
4,205
|
5,195
|
6,214
|
-32
|
%
|
-19
|
%
|
15,073
|
15,549
|
-3
|
%
|
||||||||||||||
PPS
|
(3,589
|
)
|
(7,214
|
)
|
(2,960
|
)
|
21
|
%
|
-50
|
%
|
(8,461
|
)
|
8,790
|
-196
|
%
|
||||||||||
Grupo
Crédito (2)
|
2,309
|
882
|
3,803
|
-39
|
%
|
162
|
%
|
12,998
|
4,420
|
194
|
%
|
||||||||||||||
Prima
|
1,705
|
(954
|
)
|
1,811
|
-6
|
%
|
-279
|
%
|
9,766
|
725
|
1247
|
%
|
|||||||||||||
Others
|
604
|
1,836
|
1,992
|
-70
|
%
|
-67
|
%
|
3,232
|
3,695
|
-13
|
%
|
||||||||||||||
Credicorp
and Others (3)
|
(983
|
)
|
(1,178
|
)
|
(4,980
|
)
|
-80
|
%
|
-17
|
%
|
(3,338
|
)
|
(10,709
|
)
|
-69
|
%
|
|||||||||
Credicorp
Ltd.
|
(1,607
|
)
|
(1,723
|
)
|
(5,226
|
)
|
-69
|
%
|
-7
|
%
|
(5,053
|
)
|
(11,669
|
)
|
-57
|
%
|
|||||||||
Otras
|
624
|
545
|
246
|
1.53
|
14
|
%
|
1,715
|
960
|
79
|
%
|
|||||||||||||||
Net
income attributable to Credicorp
|
92,601
|
73,666
|
90,304
|
3
|
%
|
26
|
%
|
344,264
|
256,720
|
34
|
%
|
Core
Revenues
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Net
interest and dividend income
|
178,288
|
188,359
|
142,755
|
24.9
|
%
|
-5.3
|
%
|
|||||||||
Fee
income, net
|
87,042
|
85,228
|
75,146
|
15.8
|
%
|
2.1
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
24,497
|
31,389
|
13,526
|
81.1
|
%
|
-22.0
|
%
|
|||||||||
Core
Revenues
|
289,827
|
304,976
|
231,427
|
25.2
|
%
|
-5.0
|
%
|
Banco
de Crédito and Subsidiaries
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Net
Financial income
|
178,288
|
188,359
|
142,755
|
24.9
|
%
|
-5.3
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(17,616
|
)
|
(10,280
|
)
|
(9,241
|
)
|
90.6
|
%
|
71.4
|
%
|
||||||
Non
financial income
|
113,308
|
122,347
|
91,987
|
23.2
|
%
|
-7.4
|
%
|
|||||||||
Operating
expenses
|
(163,477
|
)
|
(145,695
|
)
|
(119,814
|
)
|
36.4
|
%
|
12.2
|
%
|
||||||
Tranlation
results
|
8,702
|
(49,850
|
)
|
12,028
|
-27.7
|
%
|
-117.5
|
%
|
||||||||
Worker's
profit sharing and income taxes
|
(26,123
|
)
|
(26,841
|
)
|
(26,981
|
)
|
-3.2
|
%
|
-2.7
|
%
|
||||||
Net
income
|
93,082
|
78,040
|
90,734
|
2.6
|
%
|
19.3
|
%
|
|||||||||
Net
income/share (US$)
|
0.062
|
0.052
|
0.071
|
-12.5
|
%
|
19.3
|
%
|
|||||||||
Total
loans
|
9,836,170
|
9,197,916
|
7,450,674
|
32.0
|
%
|
6.9
|
%
|
|||||||||
Deposits
and obligations
|
13,340,405
|
13,251,408
|
10,263,180
|
30.0
|
%
|
0.7
|
%
|
|||||||||
Shareholders
equity
|
1,319,779
|
1,254,163
|
1,045,006
|
26.3
|
%
|
5.2
|
%
|
|||||||||
Net
financial margin
|
4.3
|
%
|
4.7
|
%
|
4.8
|
%
|
||||||||||
Efficiency
ratio
|
52.3
|
%
|
43.8
|
%
|
48.3
|
%
|
||||||||||
Return
on average equity
|
28.9
|
%
|
25.5
|
%
|
36.1
|
%
|
||||||||||
PDL/Total
loans
|
0.8
|
%
|
0.7
|
%
|
0.9
|
%
|
||||||||||
Coverage
ratio of PDLs
|
299.2
|
%
|
318.7
|
%
|
300.7
|
%
|
||||||||||
BIS
ratio
|
12.3
|
%
|
13.5
|
%
|
11.3
|
%
|
||||||||||
Branches
|
310
|
277
|
254
|
|||||||||||||
ATMs
|
843
|
778
|
724
|
|||||||||||||
Employees
|
15,379
|
14,336
|
12,216
|
·
|
High
growth of BCP loans despite BCRP restrictive interventions and the
world’s
financial crisis.
|
·
|
Past
due loans and provisioning indicators evidence a healthy loan
portfolio.
|
·
|
Our
investment portfolio includes conservative and highly liquid
tools
|
·
|
Sound
funding structure including significant deposits from the public
and small
dependence on foreign
financing.
|
·
|
Diversified
sources of BCP revenues from operations
|
·
|
BCP
adheres to the most strict capitalizations levels in the local financial
system.
|
Interest
Earning Assets
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
BCRP
and Other Banks
|
3,194,923
|
2,589,828
|
1,740,636
|
83.5
|
%
|
23.4
|
%
|
|||||||||
Interbank
funds
|
113,749
|
1,620
|
1,000
|
11274.5
|
%
|
6921.5
|
%
|
|||||||||
Trading
Securities
|
32,468
|
55,240
|
49,465
|
-34.4
|
%
|
-41.2
|
%
|
|||||||||
Available
For Sale Securities
|
3,512,873
|
4,747,724
|
2,854,728
|
23.1
|
%
|
-26.0
|
%
|
|||||||||
Current
Loans, net
|
9,759,601
|
9,129,652
|
7,383,196
|
32.2
|
%
|
6.9
|
%
|
|||||||||
Total
interest earning assets
|
16,613,614
|
16,524,064
|
12,029,025
|
38.1
|
%
|
0.5
|
%
|
Domestic Currency Loans
|
Foreign Currency Loans
|
||||||||||||||||||||||||||||||
(Nuevos
Soles million)
|
(US$ million)
|
||||||||||||||||||||||||||||||
2Q07
|
1Q08
|
2Q08
|
YoY
|
QoQ
|
ā2Q07
|
1Q08
|
2Q08
|
YoY
|
QoQ
|
||||||||||||||||||||||
Corporate
|
2,154.1
|
2,347.8
|
2,575.3
|
19.6
|
%
|
9.7
|
%
|
1,781.2
|
2,355.3
|
2,462.9
|
38.3
|
%
|
4.6
|
%
|
|||||||||||||||||
Middle
Market
|
818.5
|
1,100.1
|
1,177.7
|
43.9
|
%
|
7.1
|
%
|
1,417.4
|
1,587.2
|
1,753.7
|
23.7
|
%
|
10.5
|
%
|
|||||||||||||||||
Retail
|
3,035.5
|
4,477.4
|
5,020.1
|
65.4
|
%
|
12.1
|
%
|
1,509.6
|
1,747.7
|
1,784.4
|
18.2
|
%
|
2.1
|
%
|
|||||||||||||||||
SME
|
1,118.4
|
1,533.7
|
1,703.7
|
52.3
|
%
|
11.1
|
%
|
414.3
|
559.6
|
572.2
|
38.1
|
%
|
2.3
|
%
|
|||||||||||||||||
Mortgages
|
576.3
|
1,036.7
|
1,180.9
|
104.9
|
%
|
13.9
|
%
|
842.9
|
876.6
|
886.9
|
5.2
|
%
|
1.2
|
%
|
|||||||||||||||||
Consumer
|
589.4
|
983.8
|
1,171.6
|
98.8
|
%
|
19.1
|
%
|
201.8
|
250.8
|
262.1
|
29.9
|
%
|
4.5
|
%
|
|||||||||||||||||
Credit
Cards
|
751.4
|
923.3
|
963.9
|
28.3
|
%
|
4.4
|
%
|
50.5
|
60.8
|
63.1
|
24.8
|
%
|
3.8
|
%
|
|||||||||||||||||
Consolidated
total loans*
|
6,038.7
|
7,949.6
|
8,804.4
|
45.8
|
%
|
10.8
|
%
|
5,292.5
|
6,251.1
|
6,580.4
|
24.3
|
%
|
5.3
|
%
|
·
|
The
corporate segment grew 4.6% in foreign currency, which accounted
for 74%
of all segment loans. Loans in local currency also grew a very strong
9.7%
QoQ, compared to a moderate decrease last
quarter.
|
·
|
The
middle market banking business, where 81% of loans are in foreign
currency, also grew 10.5% QoQ in dollars, while local currency loans
expanded 7.1% QoQ.
|
·
|
The
retail segment revealed a more diverse expansion as approximately
half of
the retail portfolio is denominated in either of the two currencies
with
strong growth in nuevos soles (up 12.1%) while dollar denominated
loans
grew only moderately at 2.1%. This evolution is in line with criteria
for
foreign exchange risk control with our
clients.
|
Deposits and Obligations
|
Quarter ended
|
Change
|
||||||||||||||
US$ (000)
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Non-interest
bearing deposits
|
2,874,202
|
2,905,401
|
2,345,124
|
22.6
|
%
|
-1.1
|
%
|
|||||||||
Demand
deposits
|
962,343
|
966,662
|
1,045,651
|
-8.0
|
%
|
-0.4
|
%
|
|||||||||
Saving
deposits
|
2,748,290
|
2,603,344
|
2,130,387
|
29.0
|
%
|
5.6
|
%
|
|||||||||
Time
deposits
|
5,754,903
|
5,740,312
|
3,909,406
|
47.2
|
%
|
0.3
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
928,891
|
969,594
|
793,205
|
17.1
|
%
|
-4.2
|
%
|
|||||||||
Interest
payable
|
71,776
|
66,095
|
39,407
|
82.1
|
%
|
8.6
|
%
|
|||||||||
Total
customer deposits
|
13,340,405
|
13,251,408
|
10,263,180
|
30.0
|
%
|
0.7
|
%
|
|||||||||
Mutual
funds in Perú
|
2,105,890
|
2,315,170
|
1,884,009
|
11.8
|
%
|
-9.0
|
%
|
|||||||||
Mutual
funds in Bolivia
|
100,141
|
88,702
|
65,739
|
52.3
|
%
|
12.9
|
%
|
|||||||||
Total
customer funds
|
13,340,405
|
13,251,408
|
10,263,180
|
30.0
|
%
|
0.7
|
%
|
Net interest income
|
Quarter
|
Change
|
||||||||||||||
US$ 000
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Interest
income
|
322,921
|
319,420
|
240,181
|
34.4
|
%
|
1.1
|
%
|
|||||||||
Interest
on loans
|
246,814
|
228,892
|
183,127
|
34.8
|
%
|
7.8
|
%
|
|||||||||
Interest
and dividends on investments
|
2
|
4,323
|
-
|
|
100 | |||||||||||
Interest
on deposits with banks
|
17,129
|
15,170
|
18,985
|
-9.8
|
%
|
12.9
|
%
|
|||||||||
Interest
on trading securities
|
55,584
|
61,253
|
35,521
|
56.5
|
%
|
-9.3
|
%
|
|||||||||
Other
interest income
|
3,391
|
9,782
|
2,549
|
33.1
|
%
|
-65.3
|
%
|
|||||||||
Interest
expense
|
144,633
|
131,061
|
97,426
|
48.5
|
%
|
10.4
|
%
|
|||||||||
Interest
on deposits
|
103,790
|
98,104
|
69,241
|
49.9
|
%
|
5.8
|
%
|
|||||||||
Interest
on borrowed funds
|
17,400
|
16,782
|
13,515
|
28.7
|
%
|
3.7
|
%
|
|||||||||
Interest
on bonds and subordinated notes
|
15,019
|
13,378
|
8,698
|
72.7
|
%
|
12.3
|
%
|
|||||||||
Other
interest expense
|
8,424
|
2,797
|
5,972
|
41.1
|
%
|
201.2
|
%
|
|||||||||
Net
interest income
|
178,288
|
188,359
|
142,755
|
24.9
|
%
|
-5.3
|
%
|
|||||||||
Average
interest earning assets
|
16,568,839
|
16,168,832
|
11,843,193
|
39.9
|
%
|
2.5
|
%
|
|||||||||
Net
interest margin*
|
4.30
|
%
|
4.66
|
%
|
4.82
|
%
|
Provisión for loan losses
|
Quarter ended
|
Change
|
||||||||||||||
US$ 000
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Provisions
|
(24,040
|
)
|
(16,230
|
)
|
(17,464
|
)
|
37.7
|
%
|
48.1
|
%
|
||||||
Loan
loss recoveries
|
6,424
|
5,951
|
8,223
|
-21.9
|
%
|
8.0
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(17,616
|
)
|
(10,280
|
)
|
(9,241
|
)
|
90.6
|
%
|
71.4
|
%
|
||||||
Total
loans
|
9,836,170
|
9,197,916
|
7,450,674
|
32.0
|
%
|
6.9
|
%
|
|||||||||
Reserve
for loan losses (RLL)
|
229,071
|
217,569
|
202,877
|
12.9
|
%
|
5.3
|
%
|
|||||||||
Bcp's
Charge-Off amount
|
11,929
|
10,513
|
8,274
|
44.2
|
%
|
13.5
|
%
|
|||||||||
Past
due loans (PDL)
|
76,569
|
68,264
|
67,478
|
13.5
|
%
|
12.2
|
%
|
|||||||||
PDL/Total
loans
|
0.78
|
%
|
0.74
|
%
|
0.91
|
%
|
||||||||||
Coverage
|
299.17
|
%
|
318.72
|
%
|
300.65
|
%
|
Non
financial income
|
Quarter
|
|
Change
|
|
||||||||||||
US$
000
|
3Q08
|
|
2Q08
|
|
3Q07
|
|
3Q08/3Q07
|
|
3Q08/2Q08
|
|||||||
Fee
income
|
87,042
|
85,228
|
75,146
|
15.8
|
%
|
2.1
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
24,497
|
31,389
|
13,526
|
81.1
|
%
|
-22.0
|
%
|
|||||||||
Net
gain on sales of securities
|
(3,128
|
)
|
3,721
|
1,537
|
-303.5
|
%
|
-184.1
|
%
|
||||||||
Other
income
|
4,897
|
2,009
|
1,778
|
175.4
|
%
|
143.8
|
%
|
|||||||||
Total
non financial income
|
113,308
|
122,347
|
91,987
|
23.2
|
%
|
-7.4
|
%
|
N° de Transactions per channel
|
Quarter
|
Change %
|
||||||||||||||
Average 3Q08
|
|
Average 2Q08
|
|
Average 3Q07
|
|
3Q08/3Q07
|
|
3Q08/2Q08
|
|
|||||||
Teller
|
10,040,941
|
9,091,066
|
8,827,670
|
13.7
|
%
|
10.4
|
%
|
|||||||||
ATMs
Via BCP
|
6,241,016
|
5,376,097
|
4,919,609
|
26.9
|
%
|
16.1
|
%
|
|||||||||
Balance
Inquiries
|
2,375,573
|
2,249,668
|
2,206,366
|
7.7
|
%
|
5.6
|
%
|
|||||||||
Telephone
Banking
|
1,193,366
|
1,126,113
|
1,042,139
|
14.5
|
%
|
6.0
|
%
|
|||||||||
Internet
Banking Via BCP
|
8,598,560
|
7,448,052
|
6,657,470
|
29.2
|
%
|
15.4
|
%
|
|||||||||
Agente
BCP
|
1,942,643
|
1,248,203
|
838,410
|
131.7
|
%
|
55.6
|
%
|
|||||||||
Telecrédito
|
3,345,913
|
2,884,387
|
3,046,225
|
9.8
|
%
|
16.0
|
%
|
|||||||||
Direct
Debit
|
308,098
|
341,265
|
294,257
|
4.7
|
%
|
-9.7
|
%
|
|||||||||
Points
of Sale P.O.S.
|
2,746,508
|
2,466,764
|
2,238,747
|
22.7
|
%
|
11.3
|
%
|
|||||||||
Other
ATMs network
|
203,957
|
173,343
|
159,411
|
27.9
|
%
|
17.7
|
%
|
|||||||||
Total
transactions
|
36,996,576
|
32,404,959
|
30,230,305
|
22.4
|
%
|
14.2
|
%
|
Balance as of
|
Change %
|
|||||||||||||||
Sep-08
|
Jun-08
|
Sep-07
|
Sep 08/ Sep 07
|
Sep 08/ Jun 08
|
||||||||||||
Branches
|
310
|
277
|
254
|
22.0
|
%
|
11.9
|
%
|
|||||||||
ATMs
|
843
|
778
|
724
|
16.4
|
%
|
8.4
|
%
|
|||||||||
Agentes
BCP
|
1,720
|
1,358
|
1,017
|
69.1
|
%
|
26.7
|
%
|
|||||||||
Total
|
2,873
|
2,413
|
1,995
|
44.0
|
%
|
19.1
|
%
|
Operating
expenses
|
Quarter
|
|
Change
|
|
||||||||||||
US$
000
|
|
3Q08
|
|
2Q08
|
|
3Q07
|
|
3Q08/3Q07
|
|
3Q08/2Q08
|
||||||
Salaries
and employees benefits
|
83,496
|
71,871
|
59,669
|
39.9
|
%
|
16.2
|
%
|
|||||||||
Administrative,
general and tax expenses
|
56,266
|
50,669
|
42,485
|
32.4
|
%
|
11.0
|
%
|
|||||||||
Depreciation
and amortizacion
|
11,800
|
10,978
|
9,627
|
22.6
|
%
|
7.5
|
%
|
|||||||||
Other
expenses
|
11,915
|
12,177
|
8,033
|
48.3
|
%
|
-2.2
|
%
|
|||||||||
Total
operating expenses
|
163,477
|
145,695
|
119,814
|
36.4
|
%
|
12.2
|
%
|
|||||||||
Operating
expenses (excludes "other expenses")
|
151,562
|
133,518
|
111,781
|
35.6
|
%
|
13.5
|
%
|
|||||||||
Operating
income
|
289,827
|
304,976
|
231,428
|
25.2
|
%
|
-5.0
|
%
|
|||||||||
Efficiency
Ratio
|
52.29
|
%
|
43.78
|
%
|
48.30
|
%
|
Administrative
Expenses
|
Quarter
|
Change
%
|
|||||||||||||||||||||||
US$
(000)
|
3Q08
|
|
%
|
|
2Q08
|
|
%
|
|
3Q07
|
|
%
|
|
3Q08/3Q07
|
|
3Q08/2Q08
|
||||||||||
Marketing
|
6,683
|
12
|
%
|
5,032
|
10
|
%
|
6,985
|
16
|
%
|
-4.3
|
%
|
32.8
|
%
|
||||||||||||
Transportation
|
4,834
|
9
|
%
|
4,458
|
9
|
%
|
4,008
|
9
|
%
|
20.6
|
%
|
8.4
|
%
|
||||||||||||
Systems
|
3,506
|
6
|
%
|
6,892
|
14
|
%
|
3,926
|
9
|
%
|
-10.7
|
%
|
-49.1
|
%
|
||||||||||||
Maintenance
|
2,660
|
5
|
%
|
2,444
|
5
|
%
|
1,880
|
4
|
%
|
41.5
|
%
|
8.9
|
%
|
||||||||||||
Consulting
|
2,485
|
4
|
%
|
2,207
|
4
|
%
|
2,525
|
6
|
%
|
-1.6
|
%
|
12.6
|
%
|
||||||||||||
Communications
|
2,372
|
4
|
%
|
2,497
|
5
|
%
|
1,996
|
5
|
%
|
18.9
|
%
|
-5.0
|
%
|
||||||||||||
Other
expenses
|
14,682
|
26
|
%
|
14,195
|
28
|
%
|
12,337
|
29
|
%
|
19.0
|
%
|
3.4
|
%
|
||||||||||||
Property
taxes and others
|
4,876
|
9
|
%
|
5,487
|
11
|
%
|
4,512
|
11
|
%
|
8.0
|
%
|
-11.1
|
%
|
||||||||||||
Other
subsidiaries and eliminations, net
|
8,572
|
15
|
%
|
5,308
|
10
|
%
|
4,461
|
11
|
%
|
92.1
|
%
|
61.5
|
%
|
||||||||||||
Total
Administrative Expenses
|
50,669
|
90
|
%
|
48,520
|
96
|
%
|
42,631
|
100
|
%
|
18.9
|
%
|
4.4
|
%
|
Shareholders'
equity
|
Quarter
|
Quarter
|
||||||||||||||
US$000
|
3Q08
|
|
2Q08
|
|
3Q07
|
|
3Q08/3Q07
|
|
3Q08/2Q08
|
|||||||
Capital
stock
|
439,474
|
439,474
|
364,706
|
20.5
|
%
|
0.0
|
%
|
|||||||||
Reserves
|
388,062
|
388,062
|
282,189
|
37.5
|
%
|
0.0
|
%
|
|||||||||
Unrealized
Gains and Losses
|
43,352
|
70,819
|
56,412
|
-23.2
|
%
|
-38.8
|
%
|
|||||||||
Retained
Earnings
|
111,994
|
111,994
|
96,245
|
16.4
|
%
|
0.0
|
%
|
|||||||||
Income
for the year
|
336,897
|
243,814
|
245,454
|
37.3
|
%
|
38.2
|
%
|
|||||||||
Total
shareholders' equity
|
1,319,779
|
1,254,163
|
1,045,006
|
26.3
|
%
|
5.2
|
%
|
|||||||||
Return
on average equity (ROAE)
|
28.93
|
%
|
25.49
|
%
|
36.13
|
%
|
Regulatory
Capital and Capital Adequacy Ratios
|
Balance as of
|
Change
|
||||||||||||||
US$
(000)
|
Sep. 08
|
Jun. 08
|
Sep. 07
|
Sep 08/
Sep 07
|
Sep 08/
Jun 08
|
|||||||||||
Capital
Stock, net
|
506,817
|
508,526
|
416,892
|
21.6
|
%
|
-0.3
|
%
|
|||||||||
Legal
and Other capital reserves
|
446,366
|
447,870
|
336,315
|
32.7
|
%
|
-0.3
|
%
|
|||||||||
Net
income capitalized
|
134,409
|
134,862
|
71,860
|
87.0
|
%
|
-0.3
|
%
|
|||||||||
Investment
in Subsidiaries and others
|
194,526
|
171,869
|
154,650
|
25.8
|
%
|
13.2
|
%
|
|||||||||
Goodwill
|
8,320
|
8,098
|
5,659
|
47.0
|
%
|
2.7
|
%
|
|||||||||
Generic
Contingency loss reserves
|
103,338
|
95,643
|
76,312
|
35.4
|
%
|
8.0
|
%
|
|||||||||
Subordinated
Debt
|
289,099
|
292,164
|
136,674
|
111.5
|
%
|
-1.0
|
%
|
|||||||||
Total
Regulatory Capital
|
1,277,182
|
1,299,099
|
877,745
|
45.5
|
%
|
-1.7
|
%
|
|||||||||
Tier
1 (1)
|
982,008
|
997,226
|
742,083
|
32.3
|
%
|
-1.5
|
%
|
|||||||||
Tier
2 (2)
|
295,174
|
301,873
|
135,661
|
117.6
|
%
|
-2.2
|
%
|
|||||||||
Risk-weighted
assets (Credit risk)
|
10,277,314
|
9,579,085
|
7,578,961
|
35.6
|
%
|
7.3
|
%
|
|||||||||
Market
Risk
|
13,744
|
4,180
|
16,864
|
-18.5
|
%
|
228.8
|
%
|
|||||||||
Capital
Ratios
|
||||||||||||||||
Regulatory
Capital as a percentage of risk-weighted
|
||||||||||||||||
assets
|
12.25
|
%
|
13.50
|
%
|
11.30
|
%
|
||||||||||
Ratio
of risk-weighted assets to Regulatory Assets
|
8.17
|
7.41
|
8.85
|
Banco de Crédito de Bolivia
|
Quarter
|
Change
|
||||||||||||||
US$ million
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Total
loans
|
499.8
|
472.1
|
454.5
|
10.0
|
%
|
5.9
|
%
|
|||||||||
Past
due loans
|
9.9
|
9.1
|
11.3
|
-12.4
|
%
|
8.8
|
%
|
|||||||||
Loan
loss reserves
|
-18.4
|
-18.8
|
-20.6
|
-52.3
|
%
|
-2.1
|
%
|
|||||||||
Total
Assets
|
956.0
|
905.9
|
761.3
|
25.6
|
%
|
5.5
|
%
|
|||||||||
Deposits
|
782.7
|
768.0
|
623.8
|
25.5
|
%
|
1.9
|
%
|
|||||||||
Shareholders
net equity
|
97.9
|
87.4
|
75.2
|
30.2
|
%
|
12.0
|
%
|
|||||||||
Net
income
|
11.0
|
10.1
|
7.0
|
57.1
|
%
|
8.9
|
%
|
|||||||||
PDL
/ Total loans
|
2.0
|
%
|
1.9
|
%
|
2.5
|
%
|
||||||||||
Coverage
ratio of PDLs
|
185.0
|
%
|
206.1
|
%
|
182.3
|
%
|
||||||||||
ROAE
|
47.5
|
%
|
49.5
|
%
|
39.3
|
%
|
||||||||||
Branches
|
63
|
63
|
58
|
|||||||||||||
ATMs
|
181
|
176
|
152
|
|||||||||||||
Employees
|
1,553
|
1,535
|
1,337
|
ASHC
|
Quarter
|
Change %
|
||||||||||||||
US$ million
|
3Q08
|
2Q08
|
3Q07
|
3Q08/3Q07
|
3Q08/2Q08
|
|||||||||||
Net
interest income
|
6.3
|
6.3
|
4.8
|
31.5
|
-0.6
|
|||||||||||
Dividend
income
|
0.0
|
22.1
|
0.1
|
-84.9
|
-99.9
|
|||||||||||
Fees
and commissions from services
|
2.2
|
2.1
|
2.7
|
-18.5
|
2.5
|
|||||||||||
Net
gains on foreign exchange transactions
|
-0.4
|
0.0
|
1.2
|
-133.2
|
-947.3
|
|||||||||||
Core
Revenues
|
8.1
|
30.6
|
8.7
|
-7.4
|
-73.6
|
|||||||||||
Total
provisions, net of recoveries
|
-5.7
|
-1.7
|
-1.1
|
-403.2
|
-234.3
|
|||||||||||
Net
gains from sale of securities
|
1.5
|
0.0
|
-0.2
|
932.3
|
3,720.5
|
|||||||||||
Other
income
|
2.5
|
0.2
|
1.1
|
124.0
|
1,035.8
|
|||||||||||
Operating
expenses
|
-2.1
|
-2.1
|
-2.3
|
-8.0
|
4.0
|
|||||||||||
Net
income
|
4.2
|
27.1
|
6.2
|
-32.3
|
-84.5
|
|||||||||||
Net
income/share
|
0.1
|
0.5
|
0.1
|
-32.3
|
-84.5
|
|||||||||||
Total
loans
|
151.6
|
151.2
|
125.5
|
20.8
|
0.3
|
|||||||||||
Total
investments available for sale
|
671.8
|
748.1
|
826.4
|
-18.7
|
-10.2
|
|||||||||||
Total
asset
|
1,325.5
|
1,384.0
|
1,486.1
|
-10.8
|
-4.2
|
|||||||||||
Total
deposits
|
1,131.1
|
1,139.4
|
1,256.8
|
-10.0
|
-0.7
|
|||||||||||
Shareholder's
equity
|
180.0
|
198.2
|
208.8
|
-13.8
|
-9.2
|
|||||||||||
Net
interest margin
|
2.06
|
%
|
1.98
|
%
|
1.38
|
%
|
||||||||||
Efficiency
ratio
|
17.7
|
%
|
6.7
|
%
|
24.0
|
%
|
||||||||||
Return
on average equity
|
8.9
|
%
|
53.4
|
%
|
12.1
|
%
|
||||||||||
PDL
/ Total loans
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Cover
ratio
|
0.9
|
%
|
0.9
|
%
|
1.0
|
%
|
||||||||||
BIS
ratio
|
16.84
|
%
|
15.85
|
%
|
15.52
|
%
|
INTEREST
EARNING ASSETS*
|
Quarter
|
%
Change
|
||||||||||||||
(US$
Million)
|
3Q
2008
|
|
2Q
2008
|
|
3Q
2007
|
|
3Q08
/ 3Q07
|
|
3Q08
/ 2Q08
|
|||||||
Due
from banks
|
422
|
405
|
452
|
-6.5
|
%
|
4.3
|
%
|
|||||||||
Loans
|
152
|
151
|
126
|
20.8
|
%
|
0.3
|
%
|
|||||||||
Investments
|
626
|
698
|
781
|
-19.8
|
%
|
-10.3
|
%
|
|||||||||
Total
interest-earning assets
|
1,200
|
1,254
|
1,358
|
-11.6
|
%
|
-4.3
|
%
|
At
the end of the period:
|
3Q08
|
2Q08
|
3Q07
|
|||||||
Affiliates
(thousand)
|
4,260
|
4,210
|
4,049
|
|||||||
%
Change (1)
|
1.2
|
%
|
1.3
|
%
|
1.4
|
%
|
||||
Sales
force
|
1,942
|
1,930
|
3,135
|
|||||||
Asset
under management (US$ mm)
|
17,969
|
21,285
|
20,286
|
|||||||
%
Change (1)
|
-15.6
|
%
|
-4.5
|
%
|
4.9
|
%
|
||||
Income
(US$ mm)
|
69.9
|
59.3
|
56.0
|
|||||||
Operating
Expenses (US$ mm)
|
46.2
|
45.2
|
44.7
|
|||||||
Operating
income (US$ mm)
|
23.8
|
14.1
|
11.3
|
|||||||
Net
Income (US$ mm)
|
-16.2
|
11.1
|
10.7
|
PRIMA 3Q08
|
System 3Q08
|
Share 3Q08 %
|
PRIMA 2Q08
|
System 2Q08
|
Share 2Q08 %
|
||||||||||||||
Affiliates
(1)
|
1,040,568
|
4,259,889
|
24.4
|
%
|
1,035,703
|
4,209,831
|
24.6
|
%
|
|||||||||||
New
affiliations (2)
|
11,575
|
59,436
|
19.5
|
%
|
10,891
|
60,829
|
17.9
|
%
|
|||||||||||
Fund
under management US$ mm (1)
|
5,588
|
17,969
|
31.1
|
%
|
6,637
|
21,285
|
31.2
|
%
|
|||||||||||
Collections
US$ mm (3)
|
146
|
445
|
32.9
|
%
|
128
|
381
|
33.6
|
%
|
|||||||||||
Voluntary
Contributions US$ mm (4)
|
91
|
199
|
45.7
|
%
|
156
|
320
|
48.9
|
%
|
|||||||||||
RAM
US$ mm (5)
|
1,024,493
|
3,159,672
|
32.4
|
%
|
339
|
1,058
|
32.0
|
%
|
Sep-08
|
|
%
|
Jun-08
|
%
|
|||||||||
Fund
1
|
354
|
6.3
|
%
|
371
|
5.6
|
%
|
|||||||
Fund
2
|
3
,704
|
66.3
|
%
|
4
,300
|
64.8
|
%
|
|||||||
1
,530
|
27.4
|
%
|
1
,966
|
29.6
|
%
|
||||||||
Total
US$ mm
|
5
,588
|
100.0
|
%
|
6
,637
|
100.0
|
%
|
PRIMA Sep-08
|
Total System Sep-08
|
Prima % Share
|
||||||||
Income
(1)
|
6
|
21.6
|
27.6
|
%
|
||||||
Administrative
Fees
|
1.5
|
%
|
-
|
|||||||
RAM
estimated base (2)
|
344
|
1,061
|
32.4
|
%
|
Change
%
|
|||||||||||||
3Q08
|
|
2Q08
|
|
3Q07
|
|
3Q08/3Q07
|
|
||||||
Income
|
19,035
|
15,860
|
14,759
|
29
|
%
|
||||||||
Administrative
and sale expenses
|
(10,954
|
)
|
(10,066
|
)
|
(8,807
|
)
|
24
|
%
|
|||||
Depreciation
and amortization
|
(2,312
|
)
|
(2,185
|
)
|
(2,181
|
)
|
6
|
%
|
|||||
Net
operating income
|
5,769
|
3,609
|
3,771
|
53
|
%
|
||||||||
Other
income and expenses, net
|
(827
|
)
|
(1,497
|
)
|
(1,086
|
)
|
-24
|
%
|
|||||
Workers'
protif sharing and Income tax
|
(1,693
|
)
|
(612
|
)
|
(907
|
)
|
87
|
%
|
|||||
Net
income before translation results
|
3,249
|
1,500
|
1,778
|
83
|
%
|
||||||||
Translation
results and deferred liabilities
|
(1,544
|
)
|
(2,454
|
)
|
17
|
-
|
|||||||
Net
income (losses)
|
1,705
|
(954
|
)
|
1,795
|
-5
|
%
|
|||||||
Total
Assets
|
237,950
|
246,129
|
244,050
|
-2
|
%
|
||||||||
Total
Liabilities
|
106,382
|
108,286
|
114,959
|
-7
|
%
|
||||||||
Equity
|
131,568
|
137,843
|
129,090
|
2
|
%
|
3Q08
|
2Q08
|
3Q07
|
||||||||||||||||||||||||||
|
PPS
|
|
PV
|
|
EPS
|
|
PPS
|
|
PV
|
|
EPS
|
|
PPS
|
|
PV
|
|
EPS
|
|||||||||||
Total
Gross Premiums
|
73.6
|
45.4
|
30.4
|
77.3
|
44.8
|
28.2
|
56
|
36.8
|
23.1
|
|||||||||||||||||||
Retained
Premiums
|
48.9
|
44
|
30.4
|
53.9
|
43.5
|
28.2
|
32.4
|
36.2
|
23.1
|
|||||||||||||||||||
Net
Primiums Earned
|
45.7
|
31.3
|
30.3
|
43.7
|
27.6
|
28.3
|
30.4
|
24
|
23.1
|
US$
Thousand
|
Net
Earnings*
|
Ajustment
for
Consolidation and
|
Total Contribution to
|
||||||||||||||||
Period
|
PPS
|
|
PV
|
|
EPS
|
|
PGA
|
|
Minorities
|
|
BAP
|
||||||||
3Q07
|
(6,615
|
)
|
2,108
|
598
|
(3,908
|
)
|
948
|
(2,960
|
)
|
||||||||||
4Q07
|
(3,266
|
)
|
3,351
|
768
|
853
|
(208
|
)
|
645
|
|||||||||||
1Q08
|
(121
|
)
|
2,544
|
797
|
3,093
|
(750
|
)
|
2,343
|
|||||||||||
2Q08
|
(7,657
|
)
|
692
|
(2,759
|
)
|
(9,525
|
)
|
2,311
|
(7,214
|
)
|
|||||||||
3Q08
|
(2,537
|
)
|
4,569
|
(900
|
)
|
1,221
|
(4,809
|
)
|
(3,588
|
)
|
|||||||||
Var
% 3Q08 / 2Q08
|
n.a.
|
561
|
%
|
n.a.
|
n.a.
|
-100
|
%
|
n.a.
|
|||||||||||
Var
% 3Q08 / 3Q07
|
n.a.
|
117
|
%
|
-250
|
%
|
n.a.
|
-100
|
%
|
n.a.
|
3Q08
|
2Q08
|
||||||||||||||||||||||||
US$
millon
|
Vehicles
& SOAT
|
Assistance
|
P&C
|
TOTAL
PPS
|
Vehicles
& SOAT
|
Assistance
|
P&C
|
TOTAL
PPS
|
|||||||||||||||||
Net
Premiums Earned
|
17.2
|
11.4
|
17.1
|
45.7
|
14.9
|
10.8
|
17.9
|
43.7
|
|||||||||||||||||
Technical
Results
|
(2.3
|
)
|
(1.1
|
)
|
1.5
|
(1.9
|
)
|
(1.0
|
)
|
(4.5
|
)
|
(3.9
|
)
|
(9.4
|
)
|
||||||||||
Net
claims / Earned Net Premiums
|
87.1
|
%
|
99.2
|
%
|
74.4
|
%
|
85.4
|
%
|
82.9
|
%
|
129.6
|
%
|
109.0
|
%
|
105.2
|
%
|
|||||||||
Technical
Results / Earned net Premiums
|
-13.6
|
%
|
-9.4
|
%
|
8.7
|
%
|
-4.2
|
%
|
-6.9
|
%
|
-41.2
|
%
|
-21.6
|
%
|
-21.5
|
%
|
Products
|
Total
Premiums
|
|
Change
%
|
|||||||||||||
US$
million
|
3Q08
|
2Q08
|
3Q07
|
2Q08
|
3Q07
|
|||||||||||
Individual
life
|
11.1
|
10.4
|
8.1
|
6.6
|
%
|
36.2
|
%
|
|||||||||
Individual
annuity
|
9.4
|
11.2
|
10.0
|
-16.3
|
%
|
-6.9
|
%
|
|||||||||
Disability
& survivor (Pension)
|
9.3
|
8.4
|
8.0
|
10.7
|
%
|
16.9
|
%
|
|||||||||
Credit
Life
|
5.4
|
4.8
|
2.5
|
11.9
|
%
|
114.7
|
%
|
|||||||||
Personal
accidents
|
2.5
|
2.3
|
1.9
|
10.2
|
%
|
35.4
|
%
|
|||||||||
Group
life (Law)
|
2.1
|
2.2
|
1.5
|
-6.6
|
%
|
35.5
|
%
|
|||||||||
Group
Life
|
2.9
|
2.7
|
3.0
|
5.3
|
%
|
-2.9
|
%
|
|||||||||
Limited
workers compensation
|
2.7
|
2.7
|
1.7
|
1.1
|
%
|
56.5
|
%
|
|||||||||
TOTAL
|
45.4
|
44.8
|
36.8
|
1.4
|
%
|
23.3
|
%
|
Group
Health
|
|
Workers
Compensation
|
|
Individual
Health
|
|
|||||||||||||||||||||||
|
|
Premiums
|
|
Claims
|
|
Net
Claims
|
|
Premiums
|
|
Claims
|
|
Net
Claims
|
|
Premiums
|
|
Claims
|
|
Net
claims
|
|
|||||||||
2Q08
|
24.9
|
22.2
|
89.1
|
%
|
2.6
|
1.1
|
43.5
|
%
|
0.7
|
0.8
|
115.6
|
%
|
||||||||||||||||
3Q08
|
26.5
|
23.4
|
88.6
|
%
|
3.2
|
1.5
|
46.1
|
%
|
0.7
|
0.8
|
113.6
|
%
|
Exchange Rate and purchases US$ BCRP
|
|
(Annual percentage variation)
|
(S/. per dollar and US$ MM)
|
|
2006
|
|
2007
|
|
2008
|
|
||||||||||||||||||||
|
|
Year
|
|
IQ
|
|
IIQ
|
|
IIIQ
|
|
IVQ
|
|
Year
(E)
|
|
IQ
|
|
IIQ
|
|||||||||
GDP
(US$ MM)
|
92,441
|
23,731
|
27,310
|
26,714
|
29,763
|
107,517
|
30,160
|
34,695
|
|||||||||||||||||
Real
GDP (var. %)
|
7.7
|
8.5
|
8.1
|
8.9
|
9.8
|
8.9
|
9.7
|
10.9
|
|||||||||||||||||
GDP
per-cápita (US$)
|
3,400
|
3,436
|
3,942
|
3,844
|
4,271
|
3,873
|
4,315
|
4,949
|
|||||||||||||||||
Domestic
demand (var. %)
|
10.3
|
11.5
|
10.8
|
13.4
|
11.7
|
11.8
|
11.2
|
13.8
|
|||||||||||||||||
Consumption
(var. %)
|
6.4
|
8.3
|
8.1
|
8.0
|
9.0
|
8.3
|
8.3
|
9.0
|
|||||||||||||||||
Private
Investment (var. %)
|
18.9
|
17.0
|
22.5
|
27.9
|
23.1
|
22.8
|
22.9
|
35.8
|
|||||||||||||||||
CPI
(annual change, %)
|
1.1
|
0.3
|
1.6
|
2.8
|
3.9
|
3.9
|
5.5
|
5.7
|
|||||||||||||||||
Exchange
rate, eop (S/. per US$)
|
3.20
|
3.18
|
3.17
|
3.09
|
3.00
|
3.00
|
2.75
|
2.97
|
|||||||||||||||||
Devaluation
(annual change, %)
|
-6.8
|
-5.2
|
-2.8
|
-5.0
|
-6.1
|
-6.1
|
-13.8
|
-6.4
|
|||||||||||||||||
Exchange
rate, average (S/. per US$)
|
3.26
|
3.19
|
3.17
|
3.14
|
2.98
|
3.12
|
2.89
|
2.82
|
|||||||||||||||||
Non-Financial
Public Sector (% of GDP)
|
2.1
|
5.0
|
8.2
|
2.1
|
-2.4
|
3.1
|
4.6
|
5.6
|
|||||||||||||||||
Central
government current revenues (% of GDP)
|
17.4
|
17.5
|
20.7
|
17.6
|
17.0
|
18.2
|
18.3
|
19.8
|
|||||||||||||||||
Tax
Income (% of GDP)
|
15.0
|
15.0
|
17.8
|
15.1
|
14.5
|
15.6
|
15.5
|
16.5
|
|||||||||||||||||
Non
Tax Income (% of GDP)
|
2.4
|
2.4
|
2.9
|
2.5
|
2.5
|
2.6
|
2.8
|
3.3
|
|||||||||||||||||
Current
expenditures (% of GDP)
|
12.3
|
11.8
|
14.3
|
11.5
|
13.0
|
12.7
|
10.5
|
10.7
|
|||||||||||||||||
Capital
expenditures (% of GDP)
|
2.0
|
0.8
|
1.4
|
2.2
|
4.1
|
2.2
|
1.1
|
1.7
|
|||||||||||||||||
Trade
Balance (US$ MM)
|
8,934
|
1,539
|
2,245
|
2,300
|
2,273
|
8,356
|
1,479
|
903
|
|||||||||||||||||
Exports
(US$ MM)
|
23,800
|
5,747
|
6,741
|
7,594
|
7,874
|
27,956
|
7,742
|
8,443
|
|||||||||||||||||
Imports
(US$ MM)
|
14,866
|
4,208
|
4,497
|
5,294
|
5,601
|
19,599
|
6,263
|
7,540
|
|||||||||||||||||
Current
Account Balance (US$ MM)
|
2,755
|
92
|
368
|
500
|
544
|
1,505
|
-922
|
-1,573
|
|||||||||||||||||
Current
Account Balance (% of GDP)
|
3.0
|
0.4
|
1.3
|
1.9
|
1.8
|
1.4
|
-3.1
|
-4.5
|
As of
|
Sep. 08/
|
Sep. 08/
|
||||||||||||||
Sep.2008
|
June 2008
|
Sep.2007
|
Sep. 07
|
June 08
|
||||||||||||
Assets
|
||||||||||||||||
Cash
and due from banks
|
||||||||||||||||
Non-interest
bearing
|
591,053
|
535,737
|
541,062
|
9.2%
|
10.3%
|
|||||||||||
Interest
bearing
|
3,365,197
|
2,624,343
|
1,891,059
|
78.0%
|
28.2%
|
|||||||||||
Total
cash and due from banks
|
3,956,250
|
3,160,080
|
2,432,122
|
62.7%
|
25.2%
|
|||||||||||
Marketable
securities, net
|
32,468
|
55,240
|
49,465
|
-34.4%
|
-41.2%
|
|||||||||||
Loans
|
9,929,562
|
9,288,774
|
7,509,085
|
32.2%
|
6.9%
|
|||||||||||
Current
|
9,852,112
|
9,219,561
|
7,440,873
|
32.4%
|
6.9%
|
|||||||||||
Past
Due
|
77,449
|
69,213
|
68,212
|
13.5%
|
11.9%
|
|||||||||||
Less
- Reserve for possible loan losses
|
(230,390)
|
(218,888)
|
(204,204)
|
12.8%
|
5.3%
|
|||||||||||
Loans,
net
|
9,699,172
|
9,069,886
|
7,304,881
|
32.8%
|
6.9%
|
|||||||||||
Investments
securities available for sale
|
5,209,636
|
6,514,536
|
4,657,859
|
11.8%
|
-20.0%
|
|||||||||||
Reinsurance
assets
|
150,936
|
130,113
|
91,325
|
65.3%
|
16.0%
|
|||||||||||
Premiums
and other policyholder receivables
|
110,790
|
108,444
|
86,779
|
27.7%
|
2.2%
|
|||||||||||
Property,
plant and equipment, net
|
312,653
|
292,498
|
254,820
|
22.7%
|
6.9%
|
|||||||||||
Due
from customers on acceptances
|
217,302
|
52,358
|
51,040
|
325.7%
|
315.0%
|
|||||||||||
Other
assets
|
1,080,273
|
1,096,926
|
853,365
|
26.6%
|
-1.5%
|
|||||||||||
Total
Assets
|
20,769,479
|
20,480,080
|
15,781,656
|
31.6%
|
1.4%
|
|||||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||
Deposits
and Obligations
|
||||||||||||||||
Non-interest
bearing
|
2,757,069
|
2,913,157
|
2,474,260
|
11.4%
|
-5.4%
|
|||||||||||
Interest
bearing
|
10,286,385
|
10,043,281
|
7,848,572
|
31.1%
|
2.4%
|
|||||||||||
Total
deposits and Obligations
|
13,043,454
|
12,956,438
|
10,322,832
|
26.4%
|
0.7%
|
|||||||||||
Due
to banks and correspondents
|
2,805,330
|
2,955,428
|
1,695,923
|
65.4%
|
-5.1%
|
|||||||||||
Acceptances
outstanding
|
217,302
|
52,358
|
51,040
|
325.7%
|
315.0%
|
|||||||||||
Reserves
for property and casualty claims
|
812,990
|
777,218
|
638,270
|
27.4%
|
4.6%
|
|||||||||||
Reserve
for unearned premiums
|
149,725
|
142,549
|
118,986
|
25.8%
|
5.0%
|
|||||||||||
Reinsurance
payable
|
50,056
|
21,410
|
30,247
|
65.5%
|
133.8%
|
|||||||||||
Bonds
and subordinated debt
|
836,909
|
801,145
|
494,234
|
69.3%
|
4.5%
|
|||||||||||
Other
liabilities
|
944,947
|
851,884
|
693,131
|
36.3%
|
10.9%
|
|||||||||||
Minority
interest
|
114,981
|
130,584
|
133,968
|
-14.2%
|
-11.9%
|
|||||||||||
Total
liabilities
|
18,975,693
|
18,689,014
|
14,178,629
|
33.8%
|
1.5%
|
|||||||||||
Capital
stock
|
471,912
|
471,912
|
471,912
|
0.0%
|
0.0%
|
|||||||||||
Treasury
stock
|
(73,107)
|
(73,107)
|
(73,107)
|
0.0%
|
0.0%
|
|||||||||||
Capital
surplus
|
140,693
|
140,693
|
140,693
|
0.0%
|
0.0%
|
|||||||||||
Reserves
|
815,387
|
587,218
|
587,218
|
38.9%
|
38.9%
|
|||||||||||
Unrealized
gains
|
72,713
|
162,593
|
200,583
|
-63.7%
|
-55.3%
|
|||||||||||
Retained
earnings
|
366,189
|
501,757
|
275,727
|
32.8%
|
-27.0%
|
|||||||||||
Net
Shareholder's equity
|
1,793,786
|
1,791,066
|
1,603,026
|
11.9
|
%
|
0.2
|
%
|
|||||||||
Total
liafbilities and net shareholder's equity
|
20,769,479
|
20,480,080
|
15,781,656
|
31.6
|
%
|
1.4
|
%
|
|||||||||
Contingent
Credits
|
6,335,325
|
7,452,138
|
4,702,435
|
34.7
|
%
|
-15.0
|
%
|
Quarter
|
Change
|
Year ended
|
Change
|
||||||||||||||||||||||
3Q08
|
2Q08
|
3Q07
|
3Q08/
3Q07
|
3Q08/
2Q08
|
Sep 2008
|
Sep 2007
|
Sep 08/Sep 07
|
||||||||||||||||||
Interest
income and expense
|
|||||||||||||||||||||||||
Interest
and dividend income
|
350,362
|
352,539
|
270,182
|
29.7
|
%
|
-0.6
|
%
|
1,028,166
|
740,005
|
38.9
|
%
|
||||||||||||||
Interest
expense
|
(149,922
|
)
|
(135,554
|
)
|
(109,127
|
)
|
37.4
|
%
|
10.6
|
%
|
(419,473
|
)
|
(280,787
|
)
|
49.4
|
%
|
|||||||||
Net
interest income
|
200,440
|
216,986
|
161,055
|
24.5
|
%
|
-7.6
|
%
|
608,693
|
459,218
|
32.5
|
%
|
||||||||||||||
Provision
for loan losses
|
(16,713
|
)
|
(9,235
|
)
|
(7,922
|
)
|
111.0
|
%
|
81.0
|
%
|
(42,139
|
)
|
(18,430
|
)
|
128.6
|
%
|
|||||||||
Non
financial income
|
|||||||||||||||||||||||||
Fee
income
|
103,327
|
97,598
|
86,270
|
19.8
|
%
|
5.9
|
%
|
300,572
|
236,446
|
27.1
|
%
|
||||||||||||||
Net
gain on foreign exchange transactions
|
24,110
|
31,435
|
14,710
|
63.9
|
%
|
-23.3
|
%
|
76,151
|
39,462
|
93.0
|
%
|
||||||||||||||
Net
gain on sales of securities
|
(6,608
|
)
|
6,006
|
5,124
|
-229.0
|
%
|
-210.0
|
%
|
23,707
|
37,714
|
-37.1
|
%
|
|||||||||||||
Other
|
10,040
|
5,685
|
6,837
|
46.8
|
%
|
76.6
|
%
|
23,247
|
18,540
|
25.4
|
%
|
||||||||||||||
Total
non financial income, net
|
130,869
|
140,723
|
112,942
|
15.9
|
%
|
-7.0
|
%
|
423,677
|
332,162
|
20.7
|
%
|
||||||||||||||
Insurance
premiums and claims
|
|||||||||||||||||||||||||
Net
premiums earned
|
104,124
|
96,345
|
74,511
|
39.7
|
%
|
8.1
|
%
|
288,859
|
216,159
|
33.6
|
%
|
||||||||||||||
Net
claims incurred
|
(26,710
|
)
|
(30,890
|
)
|
(19,617
|
)
|
36.2
|
%
|
-13.5
|
%
|
(77,455
|
)
|
(47,173
|
)
|
64.2
|
%
|
|||||||||
Increase
in cost for life and health policies
|
(60,930
|
)
|
(62,529
|
)
|
(45,085
|
)
|
35.1
|
%
|
-2.6
|
%
|
(179,696
|
)
|
(122,536
|
)
|
46.6
|
%
|
|||||||||
Total
other operating income, net
|
16,484
|
2,926
|
9,809
|
68.0
|
%
|
463.5
|
%
|
31,708
|
46,450
|
-31.7
|
%
|
||||||||||||||
Operating
expenses
|
|||||||||||||||||||||||||
Salaries
and employees benefits
|
(101,259
|
)
|
(90,928
|
)
|
(75,649
|
)
|
33.9
|
%
|
11.4
|
%
|
(280,691
|
)
|
(219,013
|
)
|
28.2
|
%
|
|||||||||
Administrative,
general and tax expenses
|
(67,524
|
)
|
(59,584
|
)
|
(48,703
|
)
|
38.6
|
%
|
13.3
|
%
|
(186,021
|
)
|
(140,528
|
)
|
32.4
|
%
|
|||||||||
Depreciation
and amortization
|
(15,396
|
)
|
(14,371
|
)
|
(12,857
|
)
|
19.8
|
%
|
7.1
|
%
|
(43,500
|
)
|
(37,809
|
)
|
15.1
|
%
|
|||||||||
Merger
Expenses
|
-
|
-
|
-
|
100.0
|
%
|
100.0
|
%
|
-
|
-
|
0.0
|
%
|
||||||||||||||
Other
|
(29,662
|
)
|
(27,455
|
)
|
(25,916
|
)
|
14.5
|
%
|
8.0
|
%
|
(80,067
|
)
|
(75,472
|
)
|
6.1
|
%
|
|||||||||
Total
operating expenses
|
(213,841
|
)
|
(192,338
|
)
|
(163,125
|
)
|
31.1
|
%
|
11.2
|
%
|
(590,279
|
)
|
(472,821
|
)
|
24.8
|
%
|
|||||||||
Income
before translation results,workers' profit sharing and income
taxes
|
117,238
|
159,062
|
112,758
|
4.0
|
%
|
-26.3
|
%
|
431,659
|
346,579
|
24.5
|
%
|
||||||||||||||
Translation
result
|
6,979
|
(61,510
|
)
|
13,811
|
-49.5
|
%
|
-111.3
|
%
|
14,164
|
17,184
|
-17.6
|
%
|
|||||||||||||
Workers’
profit sharing
|
(3,301
|
)
|
(1,868
|
)
|
(4,274
|
)
|
-22.8
|
%
|
76.7
|
%
|
(10,585
|
)
|
(10,910
|
)
|
-3.0
|
%
|
|||||||||
Income
taxes
|
(24,241
|
)
|
(21,843
|
)
|
(29,144
|
)
|
-16.8
|
%
|
11.0
|
%
|
(79,996
|
)
|
(79,065
|
)
|
1.2
|
%
|
|||||||||
Net
income
|
96,675
|
73,841
|
93,152
|
3.8
|
%
|
30.9
|
%
|
355,242
|
273,788
|
29.8
|
%
|
||||||||||||||
Minority
interest
|
4,075
|
175
|
2,848
|
43.1
|
%
|
2231.6
|
%
|
10,978
|
17,068
|
-35.7
|
%
|
||||||||||||||
Net
income attributed to Credicorp
|
92,601
|
73,666
|
90,304
|
2.5
|
%
|
25.7
|
%
|
344,264
|
256,720
|
34.1
|
%
|
Quarter
|
Year ended
|
|||||||||||||||
3Q08
|
2Q08
|
3Q07
|
September 2008
|
September 2007
|
||||||||||||
Profitability
|
||||||||||||||||
Net
income per common share (US$ per share)(1)
|
1.16
|
0.92
|
1.13
|
4.32
|
3.22
|
|||||||||||
Net
interest margin on interest earning assets (2)
|
4.35
|
%
|
4.78
|
%
|
4.64
|
%
|
4.45
|
%
|
4.59
|
%
|
||||||
Return
on average total assets (2)(3)
|
1.80
|
%
|
1.46
|
%
|
2.92
|
%
|
2.25
|
%
|
2.55
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
20.66
|
%
|
16.18
|
%
|
26.82
|
%
|
25.66
|
%
|
22.87
|
%
|
||||||
No.
of outstanding shares (millions)(4)
|
79.76
|
79.76
|
79.76
|
79.76
|
79.76
|
|||||||||||
|
||||||||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.78
|
%
|
0.75
|
%
|
0.91
|
%
|
0.78
|
%
|
0.91
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
297.47
|
%
|
316.26
|
%
|
299.37
|
%
|
297.47
|
%
|
299.37
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.32
|
%
|
3.26
|
%
|
2.72
|
%
|
2.32
|
%
|
2.72
|
%
|
||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (5)
|
42.63
|
%
|
37.27
|
%
|
40.77
|
%
|
40.04
|
%
|
41.77
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.57
|
%
|
3.26
|
%
|
4.44
|
%
|
3.33
|
%
|
3.94
|
%
|
||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
18,436.55
|
18,151.03
|
13,892.40
|
18,253.83
|
13,330.41
|
|||||||||||
Total
Assets
|
20,624.78
|
20,212.67
|
12,370.10
|
20,418.73
|
13,447.67
|
|||||||||||
Net
equity
|
1,792.43
|
1,820.87
|
1,346.87
|
1,806.65
|
1,412.40
|
As of
|
Change %
|
|||||||||||||||
Sep-08
|
Jun-08
|
Sep-07
|
Sep 08/ Sep 07
|
Sep 08 / Jun 08
|
||||||||||||
ASSETS
|
||||||||||||||||
Cash
and due from banks
|
3,871,243
|
3,093,122
|
2,250,986
|
72.0
|
%
|
25.2
|
%
|
|||||||||
Cash
and BCRP
|
3,029,179
|
2,716,842
|
1,975,785
|
53.3
|
%
|
11.5
|
%
|
|||||||||
Deposits
in other Banks
|
721,464
|
367,693
|
269,723
|
167.5
|
%
|
96.2
|
%
|
|||||||||
Interbanks
|
113,749
|
1,620
|
1,000
|
11274.5
|
%
|
6921.5
|
%
|
|||||||||
Accrued
interest on cash and due from banks
|
6,851
|
6,967
|
4,478
|
53.0
|
%
|
-1.7
|
%
|
|||||||||
Marketable
securities, net
|
32,468
|
55,240
|
49,465
|
-34.4
|
%
|
-41.2
|
%
|
|||||||||
Loans
|
9,836,170
|
9,197,916
|
7,450,674
|
32.0
|
%
|
6.9
|
%
|
|||||||||
Current
|
9,759,601
|
9,129,652
|
7,383,196
|
32.2
|
%
|
6.9
|
%
|
|||||||||
Past
Due
|
76,569
|
68,264
|
67,478
|
13.5
|
%
|
12.2
|
%
|
|||||||||
Less
- Reserve for possible loan losses
|
(229,071
|
)
|
(217,569
|
)
|
(202,877
|
)
|
12.9
|
%
|
5.3
|
%
|
||||||
Loans,
net
|
9,607,099
|
8,980,347
|
7,247,797
|
32.6
|
%
|
7.0
|
%
|
|||||||||
Investment
securities available for sale
|
3,512,873
|
4,747,724
|
2,854,728
|
23.1
|
%
|
-26.0
|
%
|
|||||||||
Property,
plant and equipment, net
|
252,008
|
232,509
|
196,567
|
28.2
|
%
|
8.4
|
%
|
|||||||||
Due
from customers acceptances
|
217,302
|
52,314
|
50,962
|
326.4
|
%
|
315.4
|
%
|
|||||||||
Other
assets
|
781,378
|
811,984
|
578,789
|
35.0
|
%
|
-3.8
|
%
|
|||||||||
Total
Assets
|
18,274,371
|
17,973,240
|
13,229,294
|
38.1
|
%
|
1.7
|
%
|
|||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
Deposits
and obligations
|
13,340,405
|
13,251,408
|
10,263,180
|
30.0
|
%
|
0.7
|
%
|
|||||||||
Demand
deposits
|
3,836,545
|
3,872,063
|
3,199,876
|
19.9
|
%
|
-0.9
|
%
|
|||||||||
Saving
deposits
|
2,748,290
|
2,603,344
|
2,167,592
|
26.8
|
%
|
5.6
|
%
|
|||||||||
Time
deposits
|
5,754,903
|
5,740,312
|
4,067,677
|
41.5
|
%
|
0.3
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
928,891
|
969,594
|
785,398
|
18.3
|
%
|
-4.2
|
%
|
|||||||||
Interest
payable
|
71,776
|
66,095
|
42,637
|
68.3
|
%
|
8.6
|
%
|
|||||||||
Due
to banks and correspondents
|
1,778,253
|
1,920,428
|
811,398
|
119.2
|
%
|
-7.4
|
%
|
|||||||||
Bonds
and subordinated debt
|
857,270
|
832,648
|
523,298
|
63.8
|
%
|
3.0
|
%
|
|||||||||
Acceptances
outstanding
|
217,302
|
52,314
|
50,962
|
326.4
|
%
|
315.4
|
%
|
|||||||||
Other
liabilities
|
761,362
|
662,279
|
535,450
|
42.2
|
%
|
15.0
|
%
|
|||||||||
Total
liabilities
|
16,954,592
|
16,719,077
|
12,184,288
|
39.2
|
%
|
1.4
|
%
|
|||||||||
NET
SHAREHOLDERS' EQUITY
|
1,319,779
|
1,254,163
|
1,045,006
|
26.3
|
%
|
5.2
|
%
|
|||||||||
Capital
stock
|
439,474
|
439,474
|
364,706
|
20.5
|
%
|
0.0
|
%
|
|||||||||
Reserves
|
388,062
|
388,062
|
282,189
|
37.5
|
%
|
0.0
|
%
|
|||||||||
Unrealized
Gains and Losses
|
43,352
|
70,819
|
56,412
|
-23.2
|
%
|
-38.8
|
%
|
|||||||||
Retained
Earnings
|
111,994
|
111,994
|
96,245
|
16.4
|
%
|
0.0
|
%
|
|||||||||
Income
for the year
|
336,897
|
243,814
|
245,454
|
37.3
|
%
|
38.2
|
%
|
|||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
18,274,371
|
17,973,240
|
13,229,294
|
38.1
|
%
|
1.7
|
%
|
|||||||||
CONTINGENT
CREDITS
|
6,296,226
|
7,452,651
|
4,392,006
|
43.4
|
%
|
-15.5
|
%
|
Three months ended
|
Change
|
three months ended
|
Change
|
||||||||||||||||||||||
3Q08
|
2Q08
|
3Q07
|
3Q08/
3Q07
|
3Q08/
2Q08
|
Sep 08
|
Sep 07
|
Sep 08/
Sep 07
|
||||||||||||||||||
Interest
income and expense
|
|||||||||||||||||||||||||
Interest
and dividend income
|
322,921
|
319,420
|
240,181
|
34.4
|
%
|
1.1
|
%
|
939,001
|
655,750
|
43.2
|
%
|
||||||||||||||
Interest
expense
|
(144,633
|
)
|
(131,061
|
)
|
(97,426
|
)
|
48.5
|
%
|
10.4
|
%
|
(399,741
|
)
|
(248,559
|
)
|
60.8
|
%
|
|||||||||
Net
interest income
|
178,288
|
188,359
|
142,755
|
24.9
|
%
|
-5.3
|
%
|
539,260
|
407,191
|
32.4
|
%
|
||||||||||||||
Provision
for loan losses
|
(17,616
|
)
|
(10,280
|
)
|
(9,241
|
)
|
90.6
|
%
|
71.4
|
%
|
(44,846
|
)
|
(21,986
|
)
|
104.0
|
%
|
|||||||||
Non
financial income
|
|||||||||||||||||||||||||
Banking
services commissions
|
87,042
|
85,228
|
75,146
|
15.8
|
%
|
2.1
|
%
|
252,017
|
204,602
|
23.2
|
%
|
||||||||||||||
Net
gain on foreign exchange transactions
|
24,497
|
31,389
|
13,526
|
81.1
|
%
|
-22.0
|
%
|
75,857
|
38,241
|
98.4
|
%
|
||||||||||||||
Net
gain on sales of securities
|
(3,128
|
)
|
3,721
|
1,537
|
-303.6
|
%
|
-184.1
|
%
|
23,248
|
18,332
|
26.8
|
%
|
|||||||||||||
Other
|
4,897
|
2,009
|
1,778
|
175.5
|
%
|
143.8
|
%
|
9,095
|
5,895
|
54.3
|
%
|
||||||||||||||
Total
fees and income from services, net
|
113,308
|
122,347
|
91,987
|
23.2
|
%
|
-7.4
|
%
|
360,217
|
267,070
|
34.9
|
%
|
||||||||||||||
Operating
expenses
|
|||||||||||||||||||||||||
Salaries
and employees benefits
|
(83,496
|
)
|
(71,871
|
)
|
(59,669
|
)
|
39.9
|
%
|
16.2
|
%
|
(225,920
|
)
|
(167,836
|
)
|
34.6
|
%
|
|||||||||
Administrative
expenses
|
(56,266
|
)
|
(50,669
|
)
|
(42,485
|
)
|
32.4
|
%
|
11.0
|
%
|
(155,455
|
)
|
(122,870
|
)
|
26.5
|
%
|
|||||||||
Depreciation
and amortization
|
(11,800
|
)
|
(10,978
|
)
|
(9,627
|
)
|
22.6
|
%
|
7.5
|
%
|
(33,142
|
)
|
(28,446
|
)
|
16.5
|
%
|
|||||||||
Other
|
(11,915
|
)
|
(12,177
|
)
|
(8,033
|
)
|
48.3
|
%
|
-2.2
|
%
|
(32,991
|
)
|
(25,406
|
)
|
29.9
|
%
|
|||||||||
Total
operating expenses
|
(163,477
|
)
|
(145,695
|
)
|
(119,814
|
)
|
36.4
|
%
|
12.2
|
%
|
(447,508
|
)
|
(344,558
|
)
|
29.9
|
%
|
|||||||||
Income
before translation results, workers' profit sharing and
|
110,503
|
154,731
|
105,687
|
4.6
|
%
|
-28.6
|
%
|
407,123
|
307,717
|
32.3
|
%
|
||||||||||||||
Translation
result
|
8,702
|
(49,850
|
)
|
12,028
|
-27.6
|
%
|
-117.5
|
%
|
16,102
|
14,308
|
12.5
|
%
|
|||||||||||||
Workers’
profit sharing
|
(2,947
|
)
|
(2,473
|
)
|
(3,694
|
)
|
-20.2
|
%
|
19.2
|
%
|
(10,493
|
)
|
(10,090
|
)
|
4.0
|
%
|
|||||||||
Income
taxes
|
(23,176
|
)
|
(24,368
|
)
|
(23,287
|
)
|
-0.5
|
%
|
-4.9
|
%
|
(75,836
|
)
|
(66,480
|
)
|
14.1
|
%
|
|||||||||
Net
income
|
93,082
|
78,040
|
90,734
|
2.6
|
%
|
19.3
|
%
|
336,896
|
245,454
|
37.3
|
%
|
Three months ended
|
Three months ended
|
|||||||||||||||
3Q08
|
2Q08
|
3Q07
|
Sep-08
|
Sep-07
|
||||||||||||
|
|
|
|
|
||||||||||||
Profitability
|
||||||||||||||||
Net
income per common share (US$ per share)(1)
|
0.062
|
0.052
|
0.071
|
0.223
|
0.191
|
|||||||||||
Net
interest margin on interest earning assets (2)
|
4.30
|
%
|
4.66
|
%
|
4.82
|
%
|
4.53
|
%
|
4.95
|
%
|
||||||
Return
on average total assets (2)(3)
|
2.05
|
%
|
1.77
|
%
|
2.80
|
%
|
2.52
|
%
|
2.63
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
28.93
|
%
|
25.49
|
%
|
36.13
|
%
|
35.75
|
%
|
33.97
|
%
|
||||||
No.
of outstanding shares (millions)
|
1,508.29
|
1,508.29
|
1,286.53
|
1,508.29
|
1,286.53
|
|||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.78
|
%
|
0.74
|
%
|
0.91
|
%
|
0.78
|
%
|
0.91
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
299.17
|
%
|
318.72
|
%
|
300.65
|
%
|
299.17
|
%
|
300.65
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.33
|
%
|
2.37
|
%
|
2.72
|
%
|
2.33
|
%
|
2.72
|
%
|
||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (4)
|
52.29
|
%
|
43.78
|
%
|
48.30
|
%
|
47.80
|
%
|
49.10
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.35
|
%
|
3.03
|
%
|
3.45
|
%
|
3.10
|
%
|
3.42
|
%
|
||||||
Capital
adequancy
|
||||||||||||||||
'Total
Regulatory Capital (US$Mn)
|
982
|
997
|
742
|
982
|
742
|
|||||||||||
'Tier
1 (US$Mn)
|
10,277
|
9,579
|
7,579
|
10,277
|
7,579
|
|||||||||||
'Regulatory
capital / risk-weighted assets (5)
|
12.25
|
%
|
13.50
|
%
|
11.30
|
%
|
12.25
|
%
|
11.30
|
%
|
||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
16,568.8
|
16,168.8
|
11,843.2
|
15,865.6
|
10,976.5
|
|||||||||||
Total
Assets
|
18,123.8
|
17,636.3
|
12,976.3
|
17,849.0
|
12,451.9
|
|||||||||||
Net
equity
|
1,287.0
|
1,224.9
|
1,004.6
|
1,256.5
|
963.6
|
Balance to and for the period
Of three months ending of
|
Six months ended
|
|||||||||||||||
30-Sep-08
|
30-Jun-08
|
30-Sep-07
|
Sep-08
|
Sep-07
|
||||||||||||
3Q08
|
2Q08
|
3Q07
|
||||||||||||||
Results
|
||||||||||||||||
Total
premiums
|
148,334
|
149,246
|
114,985
|
435,071
|
336,856
|
|||||||||||
Ceded
premiums
|
25,361
|
24,021
|
23,624
|
76,676
|
71,164
|
|||||||||||
Ajustment
of reserves
|
15,973
|
25,936
|
14,236
|
60,515
|
42,496
|
|||||||||||
Earned
net premiums
|
107,001
|
99,289
|
77,125
|
297,881
|
223,195
|
|||||||||||
Direct
claims
|
104,371
|
109,334
|
109,306
|
310,771
|
227,303
|
|||||||||||
Ceded
claims
|
16,731
|
15,915
|
44,604
|
53,620
|
57,594
|
|||||||||||
Net
claims
|
87,640
|
93,419
|
64,702
|
257,151
|
169,709
|
|||||||||||
Direct
commissions
|
24,966
|
11,993
|
9,706
|
47,480
|
27,553
|
|||||||||||
Commissions
Received
|
1,738
|
2,499
|
1,085
|
6,680
|
4,641
|
|||||||||||
Net
commissions
|
23,228
|
9,494
|
8,621
|
40,800
|
22,913
|
|||||||||||
Technical
expenses
|
(929
|
)
|
10,612
|
7,543
|
19,026
|
21,297
|
||||||||||
Technical
results
|
2,503
|
2,553
|
1,977
|
7,512
|
5,645
|
|||||||||||
Net
technical expenses
|
(3,432
|
)
|
8,059
|
5,566
|
11,514
|
15,652
|
||||||||||
Technical
results
|
(436
|
)
|
(11,684
|
)
|
(1,764
|
)
|
(11,584
|
)
|
14,922
|
|||||||
Financial
Income
|
17,128
|
19,629
|
14,392
|
52,159
|
41,507
|
|||||||||||
Gains
on sale of Real Estate and Securities
|
6,738
|
4,336
|
4,905
|
13,581
|
17,711
|
|||||||||||
Renting
( net of expenses)
|
720
|
744
|
742
|
2,193
|
2,019
|
|||||||||||
(-)
Financial expenses
|
824
|
540
|
988
|
1,790
|
1,988
|
|||||||||||
Financial
income , net
|
23,762
|
24,170
|
19,051
|
66,144
|
59,248
|
|||||||||||
Salaries
and benefits
|
10,190
|
10,427
|
9,395
|
31,804
|
28,323
|
|||||||||||
Administrative
expenses
|
10,776
|
9,224
|
9,919
|
28,913
|
26,236
|
|||||||||||
Third
party services
|
4,515
|
3,939
|
4,052
|
12,581
|
11,407
|
|||||||||||
Sundry
management expenses
|
1,756
|
1,913
|
2,055
|
5,470
|
5,126
|
|||||||||||
Provisions
|
1,230
|
1,281
|
1,034
|
3,685
|
2,897
|
|||||||||||
Taxes
|
1,358
|
1,096
|
1,257
|
3,617
|
2,987
|
|||||||||||
Other
expenses
|
1,917
|
996
|
1,522
|
3,561
|
3,820
|
|||||||||||
General
Expenses
|
20,966
|
19,651
|
19,314
|
60,717
|
54,559
|
|||||||||||
Other
income
|
90
|
(56
|
)
|
543
|
909
|
1,705
|
||||||||||
Translation
results
|
(154
|
)
|
(6,502
|
)
|
1,599
|
(733
|
)
|
2,161
|
||||||||
Employee
participation and income tax
|
(1,726
|
)
|
(4,622
|
)
|
2,734
|
(5,553
|
)
|
4,403
|
||||||||
Income
before Minority Interest
|
4,021
|
(9,101
|
)
|
(2,620
|
)
|
(428
|
)
|
19,074
|
||||||||
Minority
interest
|
2,800
|
424
|
1,288
|
4,783
|
7,468
|
|||||||||||
Net
income
|
1,221
|
(9,525
|
)
|
(3,908
|
)
|
(5,211
|
)
|
11,606
|
||||||||
Balance
(end of period)
|
||||||||||||||||
Total
Assets
|
1,303,089
|
1,280,650
|
1,115,080
|
1,303,089
|
1,115,080
|
|||||||||||
Investment
on Securities and Real State (1)
|
853,733
|
852,456
|
798,878
|
853,733
|
798,878
|
|||||||||||
Technical
Reserves
|
963,148
|
920,279
|
758,482
|
963,148
|
758,482
|
|||||||||||
Net
Equity
|
152,645
|
185,942
|
208,208
|
152,645
|
208,208
|
|||||||||||
Ratios
|
||||||||||||||||
Ceded
Premiums / Total Premiums
|
17.1
|
%
|
16.1
|
%
|
20.5
|
%
|
17.6
|
%
|
21.1
|
%
|
||||||
Net
claims / Earned net premiums
|
81.9
|
%
|
94.1
|
%
|
83.9
|
%
|
86.3
|
%
|
76.0
|
%
|
||||||
Commissions
+ technical expenses , net / Earnend net premiums
|
18.5
|
%
|
17.7
|
%
|
18.4
|
%
|
17.6
|
%
|
17.3
|
%
|
||||||
technical
results / Earned net premiums -
|
-0.4
|
%
|
-11.8
|
%
|
-2.3
|
%
|
-3.9
|
%
|
6.7
|
%
|
||||||
General
Expenses / Earned net premiums
|
19.6
|
%
|
19.8
|
%
|
25.0
|
%
|
20.4
|
%
|
24.4
|
%
|
||||||
Return
on Equity (2)(3)
|
2.9
|
%
|
-17.9
|
%
|
-7.2
|
%
|
-6.7
|
%
|
11.5
|
%
|
||||||
Return
on Total Premiums
|
0.8
|
%
|
-6.4
|
%
|
-3.4
|
%
|
-1.2
|
%
|
3.4
|
%
|
||||||
Net
Equity / Total Assets
|
11.7
|
%
|
14.5
|
%
|
18.7
|
%
|
11.7
|
%
|
18.7
|
%
|
||||||
Increase
in Technical Reserves
|
13.0
|
%
|
20.7
|
%
|
15.6
|
%
|
16.9
|
%
|
16.0
|
%
|
||||||
General
Expenses / Assets (2)(3)
|
6.7
|
%
|
6.3
|
%
|
7.3
|
%
|
9.6
|
%
|
10.0
|
%
|
||||||
Comibined
Ratio of PPS + PS (4)
|
117.4
|
%
|
128.6
|
%
|
129.3
|
%
|
120.6
|
%
|
115.3
|
%
|
||||||
Net
Claims / Earned net premiums
|
86.9
|
%
|
99.2
|
%
|
90.6
|
%
|
90.6
|
%
|
78.9
|
%
|
||||||
General
Expenses and Commissions / Earned net premiums
|
30.5
|
%
|
29.4
|
%
|
38.7
|
%
|
30.0
|
%
|
36.4
|
%
|
|
|
|
|
CREDICORP
LTD.
|
|
|
|
|
|
By:
|
/s/ Guillermo
Castillo
|
|
Guillermo
Castillo
Authorized
Representative
|