x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
94-2563513
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
160 Broadway, New York, New
York
|
10038
|
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
N/A
|
Large accelerated filer
¨
|
Accelerated filer ¨
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Page
No.
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of September 30, 2009 (unaudited) and December 31,
2008
|
4
|
|
Consolidated
Statements of Operations For The Three and Nine Months Ended September 30,
2009 and 2008 (unaudited)
|
5
|
|
Consolidated
Statements of Stockholders' Equity For The Nine Months Ended September 30,
2009 and 2008 (unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows For The Nine Months Ended September 30, 2009 and
2008 (unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis of
Financial Condition and Results of
Operations
|
26
|
Item
3.
|
Quantitative
and Qualitative Disclosure About
Market Risk
|
37
|
Item
4.
|
Controls
and Procedures
|
47
|
PART
II OTHER INFORMATION
|
||
Item
6.
|
Exhibits
|
48
|
Signature
|
49
|
|
Index
of Exhibits
|
50
|
September 30,
2009
|
December 31,
2008
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 7,955 | $ | 3,290 | ||||
Interest
bearing deposits
|
41,986 | 69,097 | ||||||
Federal
funds sold
|
— | 30,000 | ||||||
Total
cash and cash equivalents
|
49,941 | 102,387 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
|
348,188 | 298,763 | ||||||
Held-to-maturity,
fair value of $350 in
2009 and $362 in 2008
|
344 | 360 | ||||||
Total
investment securities
|
348,532 | 299,123 | ||||||
Loans,
net of unearned income
|
441,449 | 466,753 | ||||||
Less:
allowance for loan losses
|
(10,756 | ) | (9,204 | ) | ||||
Net
loans
|
430,693 | 457,549 | ||||||
Accrued
interest receivable
|
4,471 | 5,866 | ||||||
Premises
and equipment, net
|
8,538 | 8,844 | ||||||
Goodwill,
net
|
18,549 | 18,549 | ||||||
Trade
date securities receivable
|
— | 13,431 | ||||||
Other
assets
|
25,522 | 37,963 | ||||||
Total
assets
|
$ | 886,246 | $ | 943,712 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 57,778 | $ | 51,312 | ||||
Interest
bearing
|
629,777 | 674,797 | ||||||
Total
deposits
|
687,555 | 726,109 | ||||||
Securities
sold under agreements to repurchase
|
57,000 | 59,504 | ||||||
Long
term borrowings
|
34,610 | 45,272 | ||||||
Subordinated
debt
|
22,681 | 22,681 | ||||||
Accrued
interest payable
|
3,005 | 6,522 | ||||||
Other
liabilities
|
4,220 | 17,672 | ||||||
Total
liabilities
|
809,071 | 877,760 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock - $.01 Par value: Authorized —
2,000,000 shares Issued — 60,000
shares Outstanding September
30, 2009, 60,000 shares December
31, 2008, 60,000 shares
|
1 | 1 | ||||||
Common
stock - $.10 par value Authorized —
25,000,000 shares Issued — 7,698,285
shares Outstanding
— September
30, 2009, 7,054,183 shares December
31, 2008, 7,054,183 shares
|
770 | 770 | ||||||
Additional
paid-in capital
|
150,985 | 150,985 | ||||||
Accumulated
Deficit
|
(47,154 | ) | (39,795 | ) | ||||
Accumulated
other comprehensive loss, net
|
(21,016 | ) | (39,598 | ) | ||||
Treasury
Stock at cost September
30, 2009, 644,102 shares December
31, 2008, 644,102 shares
|
(6,411 | ) | (6,411 | ) | ||||
Total
stockholders' equity
|
77,175 | 65,952 | ||||||
$ | 886,246 | $ | 943,712 |
For
The
Three
Months Ended
September
30,
|
For
The
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans,
including related fees
|
$ | 7,290 | $ | 8,296 | $ | 22,510 | $ | 24,597 | ||||||||
Investment
securities
|
3,486 | 5,793 | 11,931 | 20,914 | ||||||||||||
Federal
funds sold and interest
bearing deposits
|
129 | 433 | 582 | 857 | ||||||||||||
Total
interest income
|
10,905 | 14,522 | 35,023 | 46,368 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
2,561 | 5,623 | 9,815 | 19,711 | ||||||||||||
Short-term
borrowings
|
595 | 636 | 1,770 | 1,750 | ||||||||||||
Long-term
borrowings
|
592 | 840 | 1,937 | 2,450 | ||||||||||||
Total
interest expense
|
3,748 | 7,099 | 13,522 | 23,911 | ||||||||||||
Net
interest income
|
7,157 | 7,423 | 21,501 | 22,457 | ||||||||||||
PROVISION
FOR LOAN LOSSES
|
1,000 | 150 | 1,550 | 954 | ||||||||||||
Net
interest income after provision
for loan losses
|
6,157 | 7,273 | 19,951 | 21,503 | ||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Service
charges on deposit accounts
|
126 | 149 | 364 | 442 | ||||||||||||
Investment
securities gains (losses) on sales
|
253 | (99 | ) | 440 | (21 | ) | ||||||||||
Other
income
|
123 | 217 | 475 | 689 | ||||||||||||
Total
non-interest income
|
502 | 267 | 1,279 | 1,110 | ||||||||||||
NON-INTEREST
EXPENSE
|
||||||||||||||||
Salaries
and employee benefits
|
2,339 | 2,395 | 7,011 | 7,211 | ||||||||||||
Net
occupancy expense
|
477 | 521 | 1,529 | 1,566 | ||||||||||||
Equipment
expense
|
92 | 97 | 286 | 289 | ||||||||||||
FDIC
assessment
|
330 | 128 | 1,598 | 366 | ||||||||||||
Data
processing expense
|
119 | 118 | 329 | 339 | ||||||||||||
Other
than temporary impairment charges on securities
|
5,138 | 94,346 | 10,263 | 94,346 | ||||||||||||
Other
|
842 | 847 | 2,615 | 2,222 | ||||||||||||
Total
non-interest expense
|
9,337 | 98,452 | 23,631 | 106,339 | ||||||||||||
Loss
before provision for taxes
|
(2,678 | ) | (90,912 | ) | (2,401 | ) | (83,726 | ) | ||||||||
Provision
(benefit) for income taxes
|
(285 | ) | (2,218 | ) | 1,358 | (323 | ) | |||||||||
Net
loss
|
$ | (2,393 | ) | $ | (88,694 | ) | $ | (3,759 | ) | $ | (83,403 | ) | ||||
Dividends
on preferred stock
|
1,200 | — | 3,600 | — | ||||||||||||
Loss
allocated to common stockholders
|
$ | (3,593 | ) | $ | (88,694 | ) | $ | (7,359 | ) | $ | (83,403 | ) | ||||
Net
loss per common share:
|
||||||||||||||||
Basic
|
$ | (.51 | ) | $ | (12.57 | ) | $ | (1.04 | ) | $ | (11.82 | ) | ||||
Diluted
|
$ | (.51 | ) | $ | (12.57 | ) | $ | (1.04 | ) | $ | (11.82 | ) | ||||
Number
of shares used to compute net
income (loss) per common share:
|
||||||||||||||||
Basic
|
7,054 | 7,054 | 7,054 | 7,054 | ||||||||||||
Diluted
|
7,054 | 7,054 | 7,054 | 7,054 | ||||||||||||
Dividends
per share
|
$ | — | $ | — | $ | — | $ | .10 |
Common
Shares
|
Preferred
Shares
|
Common
Stock
Par
Value
|
Preferred
Stock
Par
Value
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
(loss),
net
|
Retained
Earnings/
(Accumulated
deficit)
|
Treasury
stock
|
Comprehensive
income
(loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||||||||||||
Balance
at January 1, 2008
|
7,698 | — | $ | 770 | $ | — | $ | 90,986 | $ | (3,439 | ) | $ | 42,352 | $ | (6,411 | ) | $ | 124,258 | ||||||||||||||||||||||
Net
loss
|
(83,403 | ) | (83,403 | ) | (83,403 | ) | ||||||||||||||||||||||||||||||||||
Other
comprehensive (loss) net of
taxes
|
(33,200 | ) | (33,200 | ) | (33,200 | ) | ||||||||||||||||||||||||||||||||||
Comprehensive
(loss)
|
$ | (116,603 | ) | |||||||||||||||||||||||||||||||||||||
Cash
dividends - common stock
|
(703 | ) | (703 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at September 30, 2008
|
7,698 | — | $ | 770 | $ | — | $ | 90,986 | $ | (36,639 | ) | $ | (41,754 | ) | $ | (6,411 | ) | $ | 6,952 | |||||||||||||||||||||
Balance
at January 1, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (39,598 | ) | $ | (39,795 | ) | $ | (6,411 | ) | $ | 65,952 | |||||||||||||||||||||
Net
loss
|
(3,759 | ) | (3,759 | ) | (3,759 | ) | ||||||||||||||||||||||||||||||||||
Other
comprehensive income net of
taxes
|
18,582 | 18,582 | 18,582 | |||||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 14,823 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(3,600 | ) | (3,600 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at September 30, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (21,016 | ) | $ | (47,154 | ) | $ | (6,411 | ) | $ | 77,175 | |||||||||||||||||||||
For The Nine Months Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (3,759 | ) | $ | (83,403 | ) | ||
Adjustments
to reconcile net loss to net cash provided
by (used in) operating activities:
|
||||||||
Realized
(gains) losses on investment securities sold
|
(440 | ) | 21 | |||||
Other
than temporary impairment charges on securities
|
10,263 | 94,346 | ||||||
Net
amortization (accretion) of premiums of investment
securities
|
708 | (178 | ) | |||||
Depreciation
and amortization
|
402 | 463 | ||||||
Provision
for loan losses
|
1,550 | 954 | ||||||
Decrease
in accrued interest receivable
|
1,395 | 1,957 | ||||||
Decrease
(increase) in other assets
|
25,872 | (24,884 | ) | |||||
(Decrease)
in accrued interest payable and
other liabilities
|
(16,969 | ) | (3,904 | ) | ||||
Net
cash provided by (used in) operating activities
|
19,022 | (14,628 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Investment
securities available for sale
|
||||||||
Purchases
|
(205,666 | ) | (240,478 | ) | ||||
Sales,
maturities and calls
|
164,292 | 413,487 | ||||||
Investment
securities held to maturity
|
||||||||
Maturities
|
16 | 16 | ||||||
Net
decrease (increase) in loans
|
25,306 | (41,641 | ) | |||||
Acquisition
of premises and equipment
|
(96 | ) | (66 | ) | ||||
Net
cash (used in) provided by investing activities
|
(16,148 | ) | 131,318 | |||||
Cash
flows from financing activities:
|
||||||||
Net
increase (decrease) in non interest bearing deposits
|
6,466 | (5,066 | ) | |||||
Net
decrease in interest bearing deposits
|
(45,020 | ) | (63,454 | ) | ||||
Decrease
in securities sold under agreements to
repurchase
|
(2,504 | ) | (5,870 | ) | ||||
Proceeds
from long term debt
|
— | 25,000 | ||||||
Repayment
of long term debt
|
(10,662 | ) | (9,293 | ) | ||||
Dividends
paid on preferred stock
|
(3,600 | ) | — | |||||
Dividends
paid on common stock
|
— | (703 | ) | |||||
Net
cash (used in) financing activities
|
(55,320 | ) | (59,386 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(52,446 | ) | 57,304 | |||||
Cash
and cash equivalents at beginning of period
|
102,387 | 47,193 | ||||||
Cash
and cash equivalents at end of period
|
$ | 49,941 | $ | 104,497 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
used to pay interest
|
$ | 17,039 | $ | 28,397 | ||||
Cash
used to pay taxes, net of refunds
|
$ | 1,330 | $ | 1,790 |
For The Three Months Ended
|
||||||||||||||||||||||||
September 30, 2009
|
September 30, 2008
|
|||||||||||||||||||||||
Income
(Loss)
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||||||
Net
(loss)
|
$ | (2,393 | ) | $ | (88,694 | ) | ||||||||||||||||||
Dividends
paid to preferred shareholders
|
(1,200 | ) | — | |||||||||||||||||||||
Net
(loss) available to common stockholders
|
(3,593 | ) | 7,054 | $ | (.51 | ) | (88,694 | ) | 7,054 | $ | (12.57 | ) | ||||||||||||
Effect
of dilutive securities options
|
— | — | — | — | — | — | ||||||||||||||||||
Diluted
earnings (loss)per share
|
||||||||||||||||||||||||
Net
(loss) available to common stockholders plus assumed
conversions
|
$ | (3,593 | ) | 7,054 | $ | (.51 | ) | $ | (88,694 | ) | 7,054 | $ | (12.57 | ) |
For The Nine Months Ended
|
||||||||||||||||||||||||
September 30, 2009
|
September 30, 2008
|
|||||||||||||||||||||||
Income
(Loss)
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||||||
Net
(loss)
|
$ | (3,759 | ) | $ | (83,403 | ) | ||||||||||||||||||
Dividends
paid to preferred shareholders
|
(3,600 | ) | — | |||||||||||||||||||||
Net
(loss) available to common stockholders
|
(7,359 | ) | 7,054 | $ | (1.04 | ) | (83,403 | ) | 7,054 | $ | (11.82 | ) | ||||||||||||
Effect
of dilutive securities options
|
— | — | — | — | — | — | ||||||||||||||||||
Diluted
earnings (loss)per share
|
||||||||||||||||||||||||
Net
(loss) available to common stockholders plus assumed
conversions
|
$ | (7,359 | ) | 7,054 | $ | (1.04 | ) | $ | (83,403 | ) | 7,054 | $ | (11.82 | ) |
September 30, 2009
|
December 31, 2008
|
|||||||||||||||
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Commercial
and professional loans
|
$ | 49,414 | 11.2 | % | $ | 68,418 | 14.6 | % | ||||||||
Secured
by real estate
|
||||||||||||||||
1-4
family
|
131,517 | 29.7 | 140,150 | 30.0 | ||||||||||||
Multi
family
|
3,563 | 0.8 | 4,031 | 0.9 | ||||||||||||
Non-residential
(commercial)
|
257,337 | 58.2 | 254,831 | 54.4 | ||||||||||||
Consumer
|
524 | 0.1 | 460 | 0.1 | ||||||||||||
Total
loans
|
442,355 | 100.0 | % | 467,890 | 100.0 | % | ||||||||||
Deferred
loan fees
|
(906 | ) | (1,137 | ) | ||||||||||||
Allowance
for loan losses
|
(10,756 | ) | (9,204 | ) | ||||||||||||
Loans,
net
|
$ | 430,693 | $ | 457,549 |
September 30,
2009
|
December 30,
2008
|
|||||||
(In thousands)
|
||||||||
Residential
1-4 Family
|
$ | 39 | $ | 130 | ||||
Commercial
Real Estate
|
13,485 | — | ||||||
Total
Nonaccrual Loans
|
$ | 13,524 | $ | 130 |
September 30, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 344 | $ | 6 | $ | — | $ | 350 |
September 30, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasuries
|
$ | 30,257 | $ | 75 | $ | — | $ | 30,332 | ||||||||
U.S.
Government Agencies
|
55,323 | 217 | (80 | ) | 55,460 | |||||||||||
Municipal
obligations
|
1,973 | 361 | — | 2,334 | ||||||||||||
Mortgage-backed
securities
|
152,004 | 2,579 | (608 | ) | 153,975 | |||||||||||
Corporate
notes
|
34,329 | 490 | (14,657 | ) | 20,162 | |||||||||||
Auction
Rate Securities
|
88,128 | 92 | (18,899 | ) | 69,321 | |||||||||||
Marketable
equity securities
and other
|
17,698 | 115 | (1,209 | ) | 16,604 | |||||||||||
Totals
|
$ | 379,712 | $ | 3,929 | $ | (35,453 | ) | $ | 348,188 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
Description
of Securities
|
||||||||||||||||||||||||
U.S.
Government Agencies
|
$ | 14,727 | $ | 69 | $ | 9,989 | $ | 11 | $ | 24,716 | $ | 80 | ||||||||||||
Mortgage-backed
securities
|
21,295 | 42 | 12,299 | 566 | 33,594 | 608 | ||||||||||||||||||
Corporate
notes
|
1,120 | 6 | 7,007 | 14,651 | 8,127 | 14,657 | ||||||||||||||||||
Auction
Rate Securities
|
4,697 | 727 | 51,828 | 18,172 | 56,525 | 18,899 | ||||||||||||||||||
Subtotal,
debt securities
|
41,839 | 844 | 81,123 | 33,400 | 122,962 | 34,244 | ||||||||||||||||||
Marketable
equity securities and other
|
903 | 132 | 2,056 | 1,077 | 2,959 | 1,209 | ||||||||||||||||||
Total
temporarily impaired
securities
|
$ | 42,742 | $ | 976 | $ | 83,179 | $ | 34,477 | $ | 125,921 | $ | 35,453 |
September 30, 2009
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 45,906 | $ | 41,805 | $ | — | $ | — | ||||||||
Due
after one through five years
|
57,745 | 58,667 | — | — | ||||||||||||
Due
after five through ten years
|
7,863 | 7,478 | — | — | ||||||||||||
Due
after ten years
|
162,371 | 154,313 | 344 | 350 | ||||||||||||
Auction
rate securities
|
88,128 | 69,321 | — | — | ||||||||||||
Marketable
equity securities and other
|
17,699 | 16,604 | — | — | ||||||||||||
Totals
|
$ | 379,712 | $ | 348,188 | $ | 344 | $ | 350 |
Nine Months Ended
September 30, 2009
|
Twelve Months Ended
December 31, 2008
|
|||||||||||||||
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Demand
deposits
|
$ | 54,825 | — | $ | 54,452 | — | ||||||||||
NOW
and money market
|
23,814 | 0.35 | % | 39,849 | 1.58 | % | ||||||||||
Savings
deposits
|
178,500 | 1.30 | 247,923 | 2.84 | ||||||||||||
Time
deposits
|
426,918 | 2.50 | 456,803 | 3.79 | ||||||||||||
Total
deposits
|
$ | 684,057 | 1.91 | % | $ | 799,027 | 3.13 | % |
For The Nine Months Ended
|
||||||||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||||||||
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Unrealized
gains (losses) on investment securities:
|
||||||||||||||||||||||||
Unrealized
holding gains (losses)
arising during
period
|
$ | 20,942 | $ | (8,377 | ) | $ | 12,565 | $ | (55,388 | ) | $ | 22,155 | $ | (33,233 | ) | |||||||||
Less
reclassification adjustment
for gains (losses)
realized in net
income
|
(9,823 | ) | 3,929 | (5,894 | ) | (21 | ) | 8 | (13 | ) | ||||||||||||||
Unrealized
gain (loss) on investment securities
|
30,765 | (12,306 | ) | 18,459 | (55,409 | ) | 22,163 | (33,246 | ) | |||||||||||||||
Change
in minimum pension
liability
|
123 | — | 123 | 46 | — | 46 | ||||||||||||||||||
Other
comprehensive income
(loss), net
|
$ | 30,888 | $ | (12,306 | ) | $ | 18,582 | $ | (55,363 | ) | $ | 22,163 | $ | (33,200 | ) |
For
The
Three
Months Ended
September
30,
|
For
The
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
cost
|
$ | 103,250 | $ | 105,250 | $ | 309,750 | $ | 315,750 | ||||||||
Interest
cost
|
64,250 | 54,750 | 192,750 | 164,250 | ||||||||||||
Expected
return on plan assets
|
(70,500 | ) | (62,250 | ) | (211,500 | ) | (186,750 | ) | ||||||||
Amortization
and Deferral:
|
||||||||||||||||
Prior
service cost
|
4,500 | 4,500 | 13,500 | 13,500 | ||||||||||||
Loss
|
36,500 | 10,750 | 109,500 | 32,250 | ||||||||||||
Net
periodic pension cost
|
$ | 138,000 | $ | 113,000 | $ | 414,000 | $ | 339,000 |
September
30, 2009
|
||||||||
Carrying
amount
|
Estimated
fair
value
|
|||||||
(In
thousands)
|
||||||||
Investment
securities
|
$ | 348,532 | $ | 348,538 | ||||
Loans,
net of unearned income
|
441,449 | 440,289 | ||||||
Time
Deposits
|
424,431 | 425,229 | ||||||
Repurchase
Agreements
|
57,000 | 56,809 | ||||||
Long-term
Debt
|
34,610 | 35,444 | ||||||
Subordinated
Debt
|
22,681 | 22,681 |
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
September 30,
2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
U.S.
Treasuries
|
$ | 30,332 | $ | — | $ | — | $ | 30,332 | ||||||||
U.S.
Government Agencies
|
55,460 | 55,460 | ||||||||||||||
Municipal
obligations
|
2,334 | 2,334 | ||||||||||||||
Mortgage-backed
securities
|
153,975 | 153,975 | ||||||||||||||
Corporate
notes
|
20,162 | 20,162 | ||||||||||||||
Auction
Rate Securities
|
69,321 | 69,321 | ||||||||||||||
Marketable
equity securities and other
|
16,604 | 16,604 | ||||||||||||||
Investment
securities available for sale
|
$ | 32,666 | $ | 246,201 | $ | 69,321 | $ | 348,188 |
(Dollars
in thousands)
|
Investment
Securities
Available
for
Sale
|
|||
Balance,
January 1, 2009
|
$ | 63,080 | ||
Total
gains/losses (realized/unrealized)
|
||||
Included
in earnings
|
— | |||
Included
in other comprehensive income
|
19,223 | |||
Purchases,
Sales, Issuances and Settlements
|
18 | |||
Redemptions
|
(13,000 | ) | ||
Interest
|
— | |||
Other
than temporary impairment expense
|
— | |||
Capital
deductions for operating expenses
|
— | |||
Balance,
September 30, 2009
|
$ | 69,321 | ||
The
amount of total gains (losses) for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at September 30, 2009
|
$ | — |
ITEM 2 -
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.
|
For
The Three Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 440,146 | $ | 7,290 | 6.63 | % | $ | 471,103 | $ | 8,296 | 7.04 | % | ||||||||||||
Investment
securities
|
315,395 | 3,486 | 4.42 | 472,086 | 5,793 | 4.91 | ||||||||||||||||||
Other
(2)(5)
|
56,314 | 129 | 0.92 | 68,764 | 433 | 2.52 | ||||||||||||||||||
Total
interest-earning assets
|
811,855 | 10,905 | 5.37 | 1,011,953 | 14,522 | 5.74 | ||||||||||||||||||
Noninterest-earning
assets
|
55,456 | 52,130 | ||||||||||||||||||||||
Total
Assets
|
$ | 867,311 | $ | 1,064,083 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
201,817 | 533 | 1.06 | % | 298,931 | 1,838 | 2.46 | % | ||||||||||||||||
Time
deposits
|
414,620 | 2,028 | 1.96 | 450,342 | 3,785 | 3.36 | ||||||||||||||||||
Other
borrowings
|
115,044 | 1,187 | 4.13 | 139,042 | 1,476 | 4.25 | ||||||||||||||||||
Total
interest-bearing liabilities
|
731,481 | 3,748 | 2.05 | 888,315 | 7,099 | 3.20 | ||||||||||||||||||
Demand
deposits
|
56,821 | 54,259 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
7,611 | 9,217 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
71,398 | 112,292 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 867,311 | $ | 1,064,083 | ||||||||||||||||||||
Net
interest income
|
$ | 7,157 | $ | 7,423 | ||||||||||||||||||||
Interest-rate
spread (3)
|
3.32 | % | 2.54 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.53 | % | 2.93 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.11 | 1.14 |
(1)
|
Includes
nonaccrual loans.
|
(2)
|
Includes
interest-bearing deposits, federal funds sold and securities purchased
under agreements to resell.
|
(3)
|
Interest-rate
spread represents the difference between the average yield on
interest-earning assets and the average cost of interest bearing
liabilities.
|
(4)
|
Net
interest margin is net interest income as a percentage of average
interest-earning assets.
|
(5)
|
Average
balances are daily average balances except for the parent company which
have been calculated on a monthly
basis.
|
For
The Nine Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 450,176 | $ | 22,510 | 6.67 | % | $ | 458,166 | $ | 24,597 | 7.16 | % | ||||||||||||
Investment
securities
|
303,555 | 11,931 | 5.24 | 520,606 | 20,914 | 5.36 | ||||||||||||||||||
Other
(2)(5)
|
61,669 | 582 | 1.26 | 43,958 | 857 | 2.60 | ||||||||||||||||||
Total
interest-earning assets
|
815,400 | 35,023 | 5.73 | 1,022,730 | 43,368 | 6.04 | ||||||||||||||||||
Noninterest-earning
assets
|
62,109 | 48,594 | ||||||||||||||||||||||
Total
Assets
|
$ | 877,509 | $ | 1,071,324 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
202,314 | 1,809 | 1.19 | % | 306,879 | 6,408 | 2.78 | % | ||||||||||||||||
Time
deposits
|
426,918 | 8,006 | 2.50 | 454,748 | 13,303 | 3.90 | ||||||||||||||||||
Other
borrowings
|
118,491 | 3,707 | 4.17 | 126,598 | 4,200 | 4.42 | ||||||||||||||||||
Total
interest-bearing
liabilities
|
747,723 | 13,522 | 2.41 | 888,225 | 23,911 | 3.59 | ||||||||||||||||||
Demand
deposits
|
54,825 | 54,540 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
8,961 | 10,100 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
66,000 | 118,459 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 877,509 | $ | 1,071,324 | ||||||||||||||||||||
Net
interest income
|
$ | 21,501 | $ | 22,457 | ||||||||||||||||||||
Interest-rate
spread (3)
|
3.32 | % | 2.45 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.52 | % | 2.93 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.09 | 1.15 |
(1)
|
Includes
nonaccrual loans.
|
(2)
|
Includes
interest-bearing deposits, federal funds sold and securities purchased
under agreements to resell.
|
(3)
|
Interest-rate
spread represents the difference between the average yield on
interest-earning assets and the average cost of interest bearing
liabilities.
|
(4)
|
Net
interest margin is net interest income as a percentage of average
interest-earning assets.
|
(5)
|
Average
balances are daily average balances except for the parent company which
have been calculated on a monthly
basis.
|
Three Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Interest
Income
|
% of
Total
|
Interest
Income
|
% of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 7,290 | 66.85 | % | $ | 8,296 | 57.13 | % | ||||||||
Investment
Securities
|
3,486 | 31.97 | 5,793 | 39.89 | ||||||||||||
Other
|
129 | 1.18 | 433 | 2.98 | ||||||||||||
Total
Interest Income
|
$ | 10,905 | 100.00 | % | $ | 14,522 | 100.00 | % |
Nine Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Interest
Income
|
% of
Total
|
Interest
Income
|
% of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 22,510 | 64.27 | % | $ | 24,597 | 53.05 | % | ||||||||
Investment
Securities
|
11,931 | 34.07 | 20,914 | 45.10 | ||||||||||||
Other
|
582 | 1.66 | 857 | 1.85 | ||||||||||||
Total
Interest Income
|
$ | 35,023 | 100.00 | % | $ | 46,368 | 100.00 | % |
Three Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Interest
Expense
|
% of
Total
|
Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 533 | 14.22 | % | $ | 1,838 | 25.89 | % | ||||||||
Time
Deposits
|
2,028 | 54.11 | 3,785 | 53.32 | ||||||||||||
Other
Borrowings
|
1,187 | 31.67 | 1,476 | 20.97 | ||||||||||||
Total
Interest Expense
|
$ | 3,748 | 100.00 | % | $ | 7,099 | 100.00 | % |
Nine Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Interest
Expense
|
% of
Total
|
Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 1,809 | 13.38 | % | $ | 6,408 | 26.80 | % | ||||||||
Time
Deposits
|
8,006 | 59.21 | 13,303 | 55.63 | ||||||||||||
Other
Borrowings
|
3,707 | 27.41 | 4,200 | 17.57 | ||||||||||||
Total
Interest Expense
|
$ | 13,522 | 100.00 | % | $ | 23,911 | 100.00 | % |
Three Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Non-Interest
Expense
|
% of
Total
|
Non-Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 2,339 | 25.05 | % | $ | 2,395 | 2.43 | % | ||||||||
Net
Occupancy Expense
|
477 | 5.11 | 521 | 0.53 | ||||||||||||
Equipment
Expense
|
92 | 0.99 | 97 | 0.10 | ||||||||||||
FDIC
Assessment
|
330 | 3.53 | 128 | 0.13 | ||||||||||||
Data
Processing Expense
|
119 | 1.27 | 118 | 0.12 | ||||||||||||
Other
than temporary impairment charge on securities
|
5,138 | 55.03 | 94,346 | 98.83 | ||||||||||||
Other
|
842 | 9.02 | 847 | 0.86 | ||||||||||||
Total
Non-Interest Expense
|
$ | 9,337 | 100.00 | % | $ | 98,452 | 100.00 | % |
Nine Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Non-Interest
Expense
|
% of
Total
|
Non-Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 7,011 | 29.67 | % | $ | 7,211 | 6.78 | % | ||||||||
Net
Occupancy Expense
|
1,529 | 6.47 | 1,566 | 1.47 | ||||||||||||
Equipment
Expense
|
286 | 1.21 | 289 | 0.27 | ||||||||||||
FDIC
Assessment
|
1,598 | 6.76 | 366 | 0.34 | ||||||||||||
Data
Processing Expense
|
329 | 1.39 | 339 | 0.32 | ||||||||||||
Other
than temporary impairment charge on securities
|
10,263 | 43.43 | 94,346 | 88.73 | ||||||||||||
Other
|
2,615 | 11.07 | 2,222 | 2.09 | ||||||||||||
Total
Non-Interest Expense
|
$ | 23,631 | 100.00 | % | $ | 106,339 | 100.00 | % |
Berkshire Bancorp Inc.
Interest Rate Sensitivity Gap at September 30, 2009
(in thousands, except for percentages)
|
||||||||||||||||||||
3 Months
or Less
|
3 Through
12 Months
|
1 Through
3 Years
|
Over
3 Years
|
Total
|
||||||||||||||||
Federal
funds sold
|
— | — | — | — | ||||||||||||||||
(Rate)
|
||||||||||||||||||||
Interest
bearing deposits in banks
|
41,986 | — | — | — | 41,986 | |||||||||||||||
(Rate)
|
1.39 | % | 1.39 | % | ||||||||||||||||
Loans
(1)(2)
|
||||||||||||||||||||
Adjustable
rate loans
|
105,354 | 7,534 | 52,463 | 45,456 | 210,807 | |||||||||||||||
(Rate)
|
8.20 | % | 5.49 | % | 7.03 | % | 6.64 | % | 7.47 | % | ||||||||||
Fixed
rate loans
|
18,056 | 17,118 | 21,489 | 174,885 | 231,548 | |||||||||||||||
(Rate)
|
6.67 | % | 7.61 | % | 7.25 | % | 6.28 | % | 6.50 | % | ||||||||||
Total
loans
|
123,410 | 24,652 | 73,952 | 220,341 | 442,355 | |||||||||||||||
Investments
(3)(4)
|
121,534 | 25,808 | 29,099 | 203,615 | 380,056 | |||||||||||||||
(Rate)
|
4.70 | % | 3.54 | % | 2.53 | % | 5.36 | % | 4.81 | % | ||||||||||
Total
rate-sensitive assets
|
286,930 | 50,460 | 103,051 | 423,956 | 864,397 | |||||||||||||||
Deposit
accounts (5)
|
||||||||||||||||||||
Savings
and NOW
|
197,187 | — | — | — | 197,187 | |||||||||||||||
(Rate)
|
1.19 | % | 1.19 | % | ||||||||||||||||
Money
market
|
8,159 | — | — | — | 8,159 | |||||||||||||||
(Rate)
|
0.58 | % | 0.58 | % | ||||||||||||||||
Time
Deposits
|
143,307 | 242,880 | 35,621 | 2,623 | 424,431 | |||||||||||||||
(Rate)
|
1.70 | % | 1.85 | % | 2.36 | % | 1.92 | % | 1.84 | % | ||||||||||
Total
deposit accounts
|
348,653 | 242,880 | 35,621 | 2,623 | 629,777 | |||||||||||||||
Repurchase
Agreements
|
— | — | — | 57,000 | 57,000 | |||||||||||||||
(Rate)
|
4.10 | % | 4.10 | % | ||||||||||||||||
Other
borrowings
|
2,546 | 16,000 | 601 | 38,144 | 57,291 | |||||||||||||||
(Rate)
|
4.80 | % | 5.97 | % | 5.68 | % | 3.32 | % | 4.15 | % | ||||||||||
Total
rate-sensitive liabilities
|
351,199 | 258,880 | 36,222 | 97,767 | 744,068 | |||||||||||||||
Interest
rate caps
|
40,000 | — | — | (40,000 | ) | |||||||||||||||
Gap
(repricing differences)
|
(104,269 | ) | (208,420 | ) | 66,829 | 366,189 | 120,329 | |||||||||||||
Cumulative
Gap
|
(104,269 | ) | (312,689 | ) | (245,860 | ) | 120,329 | |||||||||||||
Cumulative
Gap to Total Rate Sensitive Assets
|
(12.06 | )% | (36.17 | )% | (28.44 | )% | 13.92 | % |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Average
loans outstanding
|
$ | 440,146 | $ | 471,103 | $ | 450,176 | $ | 458,166 | ||||||||
Allowance
at beginning of period
|
9,757 | 5,052 | 9,204 | 4,183 | ||||||||||||
Charge-offs:
|
||||||||||||||||
Commercial
and other loans
|
1 | — | 104 | 1 | ||||||||||||
Total
loans charged-off
|
1 | — | 104 | 1 | ||||||||||||
Recoveries:
|
||||||||||||||||
Commercial
and other loans
|
— | 5 | 106 | 71 | ||||||||||||
Total
loans recovered
|
— | 5 | 106 | 71 | ||||||||||||
Net
recoveries (charge-offs)
|
(1 | ) | 5 | 2 | 70 | |||||||||||
Provision
for loan losses charged to operating expenses
|
1,000 | 150 | 1,550 | 954 | ||||||||||||
Allowance
at end of period
|
10,756 | 5,207 | 10,756 | 5,207 | ||||||||||||
Ratio
of net recoveries (charge-offs) to average loans
outstanding
|
0.00 | % | 0.00 | % | 0.00 | % | 0.02 | % | ||||||||
Allowance
as a percent of total loans
|
2.43 | % | 1.09 | % | 2.43 | % | 1.09 | % | ||||||||
Total
loans at end of period
|
$ | 442,355 | $ | 476,496 | $ | 442,355 | $ | 476,496 |
Actual
|
For Capital
Adequacy Purposes
|
To be well
capitalized under
prompt corrective
action provisions
|
|||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||
September
30, 2009
|
|||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
|||||||||||||||||||||
Company
|
$ | 110,309 | 19.2 | % | $ | 45,978 |
≥8.0
|
% | — | N/A | |||||||||||
Bank
|
87,035 | 15.6 | % | 44,702 |
≥8.0
|
% | $ | 55,878 |
≥10.0
|
% | |||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
|||||||||||||||||||||
Company
|
99,553 | 17.3 | % | 22,989 |
≥4.0
|
% | — | N/A | |||||||||||||
Bank
|
80,004 | 14.3 | % | 22,351 |
≥4.0
|
% | 33,527 |
≥6.0%
|
|||||||||||||
Tier
I Capital (to Average Assets)
|
|||||||||||||||||||||
Company
|
99,553 | 11.3 | % | 35,100 |
≥4.0
|
% | — | N/A | |||||||||||||
Bank
|
80,004 | 9.6 | % | 33,346 |
≥4.0
|
% | 41,683 |
≥5.0
|
% |
Exhibit
Number
|
Description
|
|
31
|
Certification of
Principal Executive and
Financial Officer pursuant to Section
302 Of The Sarbanes-Oxley Act of
2002.
|
|
32
|
Certification of
Principal Executive and
Financial Officer pursuant to Section
906 Of The Sarbanes-Oxley Act of
2002.
|
BERKSHIRE BANCORP INC.
|
|
(Registrant)
|
Date:
November 12,
2009
|
By:
|
/s/ Steven Rosenberg
|
Steven
Rosenberg
|
||
Chief
Executive Officer,
|
||
President
and Chief
|
||
Financial
Officer
|
Exhibit
Number
|
Description
|
|
31
|
Certification
of Principal
Executive and
Financial Officer pursuant to Section
302 Of The Sarbanes-Oxley Act of
2002.
|
|
32
|
Certification of
Principal Executive and
Financial Officer pursuant to Section
906 Of The Sarbanes-Oxley Act of
2002.
|