Indicate by check mark
whether the registrant by furnishing the
information contained in this Form is
also thereby furnishing the
information to the Commission pursuant to Rule
12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
CIA. DE SANEAMENTO BÁSICO
DO ESTADO DE SÃO PAULO - SABESP
Rui
de Britto Álvares Affonso
Chief
Financial Officer and Investor Relation Officer
Helmut
Bossert
Head
of Capital Markets and Investor Relations
Tel:
(5511) 3388-8664 / Fax: (5511) 3388-8669
e-mail:
hbossert@sabesp.com.br
SBSP3: R$ 140.40/000
shares
SBS:
US$11.83 (ADR=250 shares)
#
shares: 28,480 million
Market
capitalization: R$3.99billion
Closing
Price: March 29, 2004
SABESP announces
Year
2003 Results
São Paulo, March 29, 2004 - SABESP - Cia. de Saneamento Básico do Estado de São Paulo (Bovespa: SBSP3; NYSE: SBS), the largest water and sewage utility company in the Americas and the third largest in the world (in number of customers), today announced its results for the year 2003. The Companys operating and financial information, except when indicated otherwise, is shown in Brazilian Reais, in accordance with the Brazilian corporate law. All comparisons in this release, unless otherwise stated, refer to the year-end results of 2002 and 2003.
Full Year Highlights
New tariff formula, to automatically define the annual readjustment. The 18.95% readjustment implemented on August 29, 2003 was based on this new formula.
Refinancing of debt maturing in 2003.
|
Acquisition of the municipality of São Bernardo do Campo water and sewage service, with operations starting in January 2004.
Distribution of interest on own capital in the amount of R$ 504 million, R$ 17.70 per thousand shares.
EBITDA was R$ 2.1 billion. The EBITDA margin rose from 49.4% in 2002 to 50.5% in 2003.
1. SABESP improves EBITDA margin and gross revenues grow 8.7%.
Highlights | 2002 | 2003 | Change |
Gross Operating Revenue | 3,962.4 | 4,307.5 | 8.7% |
EBIT (1) | 1,341.0 | 1,512.0 | 12.8% |
EBITDA (2) | 1,860.1 | 2,076.5 | 11.6% |
EBITDA Margin | 49.4% | 50.5% | |
Net Income/Loss | (650.5) | 833.3 | |
SABESP recorded gross revenues of R$ 4,307.5 million and EBITDA of R$ 2,076.5 million in the year 2003. Net income for the year was R$ 833.3 million, reflecting the positive impact of the appreciation of Real against Dollar and the increase of gross revenues.
2. Gross Revenues
Gross revenues increased by R$ 345.1 million or 8.7%, as a result of the tariff readjustment of 18.95% implemented on August 29, 2003.
The tables below show the water and sewage services volume billed to retail by category of use and region in the years 2002 and 2003 (unaudited):
Volume of Water and Sewage Billed to the Retail Market - million m3 | |||||||||
Water | Sewage | Water and Sewage | |||||||
By Category of Use | 2002 | 2003 | % Ch. | 2002 | 2003 | % Ch. | 2002 | 2003 | % Ch. |
Residential | 1,204.8 | 1,199.1 | (0.5) | 913.6 | 918.9 | 0.6 | 2,118.4 | 2,118.0 | --- |
Commercial | 146.7 | 142.5 | (2.9) | 127.4 | 125.6 | (1.4) | 274.1 | 268.1 | (2.2) |
Industrial | 31.2 | 30.8 | (1.3) | 27.8 | 29.2 | 5.0 | 59.0 | 60.0 | 1.7 |
Public | 47.9 | 46.4 | (3.1) | 36.7 | 36.0 | (1.9) | 84.6 | 82.4 | (2.6) |
Total | 1,430.6 | 1,418.8 | (0.8) | 1,105.5 | 1,109.7 | 0.4 | 2,536.1 | 2,528.5 | (0.3) |
Volume of Water and Sewage Billed to the Retail Market - million m3 | |||||||||
Water | Sewage | Water and Sewage | |||||||
By Region | 2002 | 2003 | % Ch. | 2002 | 2003 | % Ch. | 2002 | 2003 | % Ch. |
Metro Region | 936.3 | 932.0 | (0.5) | 734.5 | 741.0 | 0.9 | 1,670.8 | 1,673.0 | 0.13 |
Regional (*) | 494.3 | 486.8 | (1.5) | 371.0 | 368.7 | (0.6) | 865.3 | 855.5 | (1.1) |
Total | 1,430.6 | 1,418.8 | (0.8) | 1,105.5 | 1,109.7 | 0.4 | 2,536.1 | 2,528.5 | (0.3) |
3. Costs, Administrative and Selling Expenses
Costs, Administrative and Selling expenses increased R$ 171.7 million or 7.1%. The main changes were as follows:
Item | 2002 | 2003 | Difference | % |
Salaries and Payroll Charges | 846.3 | 1,033.1 | 186.8 | 22.1 |
General Supplies | 76.8 | 86.0 | 9.2 | 12.0 |
Treatment Supplies | 77.7 | 88.6 | 10.9 | 14.0 |
Third Party Services | 361.7 | 329.6 | (32.1) | (8.9) |
Electric Power | 266.1 | 322.9 | 56.8 | 21.4 |
General Expenses | 92.3 | 130.0 | 37.7 | 40.9 |
Depreciation and Amortization | 519.1 | 564.5 | 45.4 | 8.8 |
Tax Expenses | 23.2 | 26.4 | 3.2 | 13.8 |
Credit Write-offs | 162.9 | 37.6 | (125.3) | (76.9) |
PASEP Credit (Public Service Employee Savings Program) | - | (20.9) | (20.9) | - |
Costs, Administrative and Selling Expenses | 2,426.1 | 2,597.8 | 171.7 | 7.1 |
3.1. Salaries and Payroll Charges
Increased by R$ 186.8 million or 22.1%, mainly due to the following factors:
a) | Increase in wages, benefits and payroll-related charges of 14.45% beginning May 2003, as a result of the collective labor agreement; |
b) | Allocation of 2% of payroll to the redefinition of personnel roles and compensation (as from September 2003), related to the Performance-based Compensation Plan; |
c) | Provision for benefits to retired employees in the amount of R$ 18.1 million, calculated pursuant to CVM Deliberation # 371, in accordance to independent report; and |
d) | Compensation expenses totaling R$ 34.6 millions for former employees who left the company through the PDI Plano de Demissão Incentivada (Dismissal Encouragement Program). |
3.2. General Supplies
Increased by R$ 9.2 million or 12.0%, mainly in fuels and lubricants, arising from the price increase during the year. Other items that contributed to this increase consisted of maintenance of residential connections and networks and higher consumption of materials used in safety and protection.
3.3. Treatment Supplies
Increased by R$ 10.9 million or 14.0%, as a result of price readjustment and strong drought in the period. The strong drought led to low quality of raw water sources with the proliferation of algae, which leaves odor and taste in the water when dead, resulting in increased demand for treatment supplies and coagulants.
The table below shows the impact of the cost increases on the main chemical supplies used by SABESP in its treatment process:
Cost per Supply Item in R$ million | 2002 | 2003 | Difference | % |
Ferric Sulfate | 12.0 | 15.7 | 3.7 | 30.8 |
Chlorine | 15.0 | 17.3 | 2.3 | 15.3 |
Aluminum Sulfate | 6.9 | 9.0 | 2.1 | 30.4 |
Aluminum Polychloride | 1.7 | 3.6 | 1.9 | 111.8 |
Lime | 10.0 | 11.3 | 1.3 | 13.0 |
Sodium Hydroxide | 0.8 | 2.0 | 1.2 | 150 |
Other Treatment Supplies | 31.3 | 29.7 | (1.6) | (5.1) |
Total | 77.7 | 88.6 | 10.9 | 14.0 |
3.4.Third Party Services
Decreased by R$ 32.1 million or 8.9%, as a result of the reduction in advertising services, network maintenance services and residential connection maintenance services.
3.5. Electric Power
Electric Power presented an increase of R$ 56.8 million or 21.4%, due to the following factors:
a) | Increase of 3.7% in the consumption from 1,972,777 MWh (2002) to 2,045,418 MWh (2003); |
b) | Increase of 0.85% due to the collection of the Emergency Contribution Charge (ECE), which changed from R$ 5.70/MWh to R$ 8.50/MWh; |
c) | Weighted average increase of 16.0% of electricity tariffs in the period. |
3.6. General Expenses
General Expenses recorded an increase of R$ 37.7 million or 40.9%, due to the following factors:
a) | Increase of provisions for losses in the amount of R$ 26.0 million, related to provisions for receivables from suppliers and from judicial deposits; |
b) | Increase of R$ 5.8 million of billing expenses, due to the readjustment of banking collection services; and |
c) | Increase of other general expenses by R$ 5.7 million, as a result of the use of tax incentives during the year 2003. |
3.7. Depreciation and Amortization
Depreciation increased by R$ 45.4 million or 8.8%, due to recognition of R$ 796.2 million related to sites under construction as permanent assets.
3.8. Credit Write-offs
This line presented a decrease of R$ 125.3 million or 76.9%, mainly due to the reversion of the allowance for doubtful accounts related to invoices issued to the municipality or São Bernardo do Campo in the amount of R$ 129.1 million, following the transfer of the service of this city.
3.9. PASEP Credit
Beginning in December 2002, the Law # 10,637/2003 has changed the calculation basis and accounting of PASEP. Consequently, starting in 2003, this credit in the amount of R$ 20.9 million has been presented in Costs and Operating Expenses.
4. Net Financial Expenses (Income)
Financial Expenses showed a decrease of R$ 1,929.8 million in 2003, due to:
a) Financial Expenses
Showed an increase of R$ 53.0 million due to the following factors:
Interest expenses on domestic loans and financing, which rose R$ 62.0 million due to the increase in the Certificates of Interbank Deposits (CDI) annual interest rate on the outstanding amount of debentures and the addition of the 5th issuance of debentures starting in April 2002.
Interest expenses on foreign loans and financing, which decreased R$ 20.9 million due to the appreciation of the Real against the US dollar throughout the period. This appreciation resulted in a reduction in interest expenses in 2003.
Increase of other financial expenses by R$ 5.0 million related mainly to banking fees on the debentures issue;
Increase of taxes paid on international money transfer by R$ 13.5 million, due to the larger volume of money remitted abroad during 2003;
Other financial expenses decreased R$ 4.1 million, mainly due to interest related to tax lawsuits that took place in 2002;
Provisions decreased by R$ 2.5 million due to the reduction of the provision for lawsuits with suppliers.
b) Monetary/Foreign Exchange Variation
Decreased by R$ 1,815.2 million due to:
Foreign Exchange Variation on foreign loans and financing decreased R$ 1,888.2 million due to the impact of the appreciation of the Real against the US dollar R$3.5333/US$ in 2002 to R$2.8892/US$ in 2003.
Monetary Variation on domestic loans and financing grew by R$ 52.8 million due to higher variation of Unidade Padrão de Referência (UPR) in 2003 (4.65%) when compared to 2002 (2.80%)
Other Monetary Variation increased by R$ 20.0 million, mainly as a result of the monetary variation of the interest on own capital by the amount of R$ 31.1 million.
c) Monetary Variation
Increased by R$ 168.6 million mainly due to the recognition and reassessment of R$ 75.0 million in accounts receivables related to the municipality of São Bernardo do Campo and the amount of R$ 58.5 million resulting from monetary variation on the settlement with São Paulo State Government (GESP).
5. Non-Operating Expenses (Income)
This line showed an increase of R$ 42.8 million mainly due to the write-off of permanent assets and other projects by the amount of R$ 35.4 million and R$ 11.2 million respectively.
6. Income Taxes and Social Contribution
The provision for income taxes and social contribution increased by R$ 213.2 million, as a result of the comparison between the positive value of fiscal year of 2003 and the negative value of the fiscal year of 2002.
The deferred income taxes and social contribution decreased by R$ 352.7 million, due to reassessment of the fiscal loss in 2002, the negative base for social contribution and the provision for contingencies of COFINS/PASEP, among others.
7. Operating Indicators
As can be seen in the table below, the Company continues to expand its services by increasing the number of water and sewage connections and population served (unaudited):
Operating Indicators | 2002 | 2003 | % |
Water Connections (1) | 5,898 | 6,044 | 2.5 |
Sewage Connections (1) | 4,304 | 4,462 | 3.7 |
Population directly served water (2) | 21.2 | 21.3 | 0.5 |
Population directly served sewage (2) | 16.8 | 17.2 | 2.4 |
Bulk Water Sales billed (3) | 339 | 346 | 2.1 |
Retail Water Sales billed (3) | 1,431 | 1,419 | (0.8) |
Sewage Service Sales billed (3) | 1,105 | 1,110 | 0.4 |
Number of employees | 18,505 | 18,546 | 0.2 |
Operating productivity (4) | 551 | 566 | 2.7 |
8. Payment to Shareholders
In 2003, the Board of the Company approved the distribution of interest on own capital in the amount of R$ 504 million. The table below shows the amount on the results of the year 2003:
Year 2003 Reference Period | Interest on Own Capital R$/1,000 shares) |
First Quarter | 1.41 |
April | 4.15 |
October | 5.44 |
November and December | 6.70 |
Total | 17.70 |
9. Financing and Loans
Financing
In order to guarantee the investment funding for the coming years (Plano Plurianual de Investimentos), SABESP continued its negotiations with several financing agents, as follows:
General Federal Budget OGU (Non-Onerous Resources)
SABESP is the executor of São Paulo State, obtaining from Federal Government, through the Ministry of Cities, the resources destined to water and sewage services.
The resources were allocated to construction of the main trunk sewer of Ribeirão Pires and Rio Grande da Serra Municipalities, part of the São Paulo metro area, to perform the reversion of the sewage of these two areas to the ABC Region Sewage Treatment Plant.
The total value of the investment is R$ 27.5 million, of which the Federal Government provides R$ 17.3 million, through two agreements referring to years 2002 and 2003.
FGTS - Resources from the Federally-managed Severance Indemnity Fund
In 2003, SABESP signed 16 financing contracts with the resources of FGTS and its financial agent Caixa Economica Federal, repayable over 180 months, with up to 36 months of grace period, bearing the following interest rates: TR plus 8.0% p.a. for the water systems and TR plus 6.5% p.a. for the sewage systems. The total amount of the financing was R$ 324.5 million for a total investment needed of R$ 361 million, of which R$ 36.5 million came from companys own resources.
FEHIDRO State Fund for Hydro Resources
In 2003, SABESP contracted resources from FEHIDRO for 13 projects, for investments totaling R$ 5.9 million, of which R$ 2.8 million are without financial costs and without repayment obligation, and the counterpart of R$ 3.1 million provided by the Company.
In 2003 the total disbursement from FEHIDRO was R$ 518.3 thousand, related to 28 ongoing projects.
PRODES National Hydro Resources Decontamination Program by National Water Agency - ANA
In 2001 SABESP signed 6 contracts (Pindamonhangaba-Araretama, Pindamonhangaba-Moreira Cesar, Itatiba, São José dos Campos, Hortolândia and São Luiz do Paraitinga) with Federal Government, through National Water Agency, aiming the financial stimulus by receiving the payment of R$ 16.2 million for the treated sewage under PRODES guidelines.
Of these contracts, the construction in Pindamonhangaba (Moreira Cesar) was finished in 2003, and its certification process will start in March 2004. The other projects are under construction, except for Itatiba, which is now in the final stages of the bidding process.
In 2003 two more contracts were signed related to the construction of sewage network and treatment plants in the municipalities of Arujá and Biritiba Mirim (R$ 3.3 million). The total amount of the eight contracts signed is R$ 19.5 million.
Japan Bank for International Cooperation (JBIC)
SABESP concluded the negotiation of a yen-denominated loan, in the amount of ¥ 21,320 million, equivalent to approximately R$ 571.5 million. The funds will be used in the Environmental Recovery Program for the Santos metro region, a total investment of ¥ 39,221 million equivalent to approximately R$ 1,051.4 million, of which SABESP will provide the remaining amount of ¥ 17,901 million equivalent to approximately R$ 479.9 million.
The State of Sao Paulo Legislative approved the Law #10,820/01 conceding the counter guarantee of Federal approval. The financing was already approved by COFIEX External Financing Commission, Federal committee that analyses and approves projects undertaken with international governmental agencies funding.
The Exchange of Diplomatic Notes agreement between the Brazilian and Japanese governments was signed in August 2003 and forwarded to the Congress for approval (Message #700/2003).
The concession of Federal guarantee to JBIC should be submitted for approval in Senate. The referred process is now under analysis in National Treasury (STN) and Finance Ministry State Attorney (PGFN).
The Environmental Program was included in State of Sao Paulo budget for 2004 (Law #11,607 of 12/29/2003) and in the Law of Budgetary Regulation for year 2004 (Law #11,437 of 07/16/2003).
The Company already accepted the financial terms of the project. The main coming events are the signing of the Financing Contract SABESP & JBIC, expected for May 2004, followed by the final stage of the appointment of Program Manager.
Water and Sewage System Program 2004 (Programa Pró-Saneamento 2004)
SABESP requested to Ministry of Cities and Urban Areas through Federal Savings and Loans Bank (Caixa Econômica Federal FGTS) funding for new 40 projects, totaling R$ 714.2 million. The total value of the new investment is R$ 794.6 million, in the Water and Institutional Development categories. The Proposals for the 40 enterprises are now under analysis of the Ministry of Cities and Urban Areas (responsible for the allocation of FGTS resources), for standardization, classification and selection, and the credit should be approved till the end of April 2004, according to Resolution #3,153 of 12/11/2003 of National Monetary Committee.
BNDES
On August 8, 2002, SABESP entered into the first loan contract with BNDES and four private banks that work as BNDES on lending agents, amounting to R$ 240 million. This loan will be used to finance part of the domestic portion of the funding of the TietêProject 2nd phase. BNDES has already disbursed R$ 100 million of that amount.
SABESP is in the final stages of formalizing till April 30, 2004 a new loan contract of R$ 300 million. This amount will be used to finance part of the domestic portion of the Environmental Recovery Program for the Santos metro region, which will be co-funded by the JBIC: R$ 140 million will be allocated to sewage system projects and the remaining R$ 160 million will be allocated to water system projects. The bearing interest are equivalent to TJLP plus 3% pa for water systems and TJLP plus 1% pa for sewage systems, repayable over 10 years, with a three-year grace period.
Loans
SABESP conducted the following refinancing operations in the national and international capital markets:
Repricing of debentures:
In March 2003, SABESP conducted the integral repricing of the 3rd issue of debentures in the amount of R$ 413 million. Of this amount, R$ 367 million is on float in the financial market and the company holds R$ 46 million.
In October SABESP conducted the repricing of the 5th issue of debentures, in the amount of R$ 400 million.
Eurobonds:
In June 2003, SABESP issued US$ 225 million in the international market and the resources were destined mainly to the payment of US$ 200 million eurobonds due on July 15, 2003. The remaining US$ 25 million were allocated to interest payments of other dollar denominated debt, such as IDB and World Bank.
10. Settlement of Loans and Financing
Total indebtedness payable by the end of 2004 amounts to R$ 997.0 million, of which R$ 283.3 million is denominated in US dollars.
INSTITUTION | 2004 | 2005 | 2006 | 2007 onward |
TOTAL |
Domestic Market | |||||
Banco do Brasil | 156.6 | 170.5 | 185.5 | 1,937.3 | 2,449.9 |
Caixa Econômica Federal | 36.4 | 36.5 | 40.4 | 409.4 | 522.7 |
Debentures | 466.5 | 243.5 | 243.5 | 143.5 | 1,097.0 |
BNDES | - | 4.9 | 14.6 | 82.7 | 102.2 |
Others | 2.3 | 3.7 | 3.7 | 18.2 | 27.9 |
Interests and Charges | 51.9 | - | - | - | 51.9 |
Total Domestic | 713.7 | 459.1 | 487.7 | 2,591.1 | 4,251.6 |
INTERNACIONAL | |||||
World Bank | 53.8 | 13.0 | 13.0 | 6.5 | 86.3 |
Société Génerale | 3.0 | 3.3 | 3.7 | - | 10.0 |
IDB | 110.2 | 110.2 | 117.7 | 959.6 | 1,297.7 |
Eurobonds | - | 794.5 | - | 650.1 | 1,444.6 |
Deutsche Bank Luxembourg | 57.8 | 57.8 | - | - | 115.6 |
Interest and Charges | 58.5 | - | - | - | 58.5 |
Total Internacional | 283.3 | 978.8 | 134.4 | 1,616.2 | 3,012.7 |
Total Geral | 997.0 | 1,437.9 | 622.1 | 4,207.3 | 7,264.3 |
*********************
11. Conference Call and Webcast Details
English: | Tuesday,
April 6, 2004 |
Portuguese: | Tuesday,
April 6, 2004 |
For additional information, please contact the Investor Relations Department:
Helmut Bossert | Marisa Guimarães |
(5511) 3388-8664 | (5511) 3388-9135 |
hbossert@sabesp.com.br | marisag@sabesp.com.br |
www.sabesp.com.br
Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Income Statement
Brazilian Corporate Law | R$ thousand | ||
2003 | 2002 | % | |
Sales/Services Gross Revenues | 4,307,534 | 3,962,436 | 8.7 |
Water Supply - Retail | 2,190,971 | 2,015,206 | 8.7 |
Water Supply - Wholesale | 262,045 | 230,481 | 13.7 |
Sewage Collection and Treatment | 1,756,399 | 1,586,181 | 10.7 |
Other Services | 98,119 | 130,568 | (24.9) |
Gross Revenue Deductions (COFINS/PASEP) | (197,650) | (195,289) | 1.2 |
Net Sales | 4,109,884 | 3,767,147 | 9.1 |
Cost of Goods and/or Services Sold | (2,046,834) | (1,814,976) | 12.8 |
Gross Profit | 2,063,050 | 1,952,171 | 5.7 |
Selling Expenses | (297,302) | (385,139) | (22.8) |
General & Administrative Expenses | (253,738) | (226,024) | 12.3 |
Net Interest Income (Expense) | (346,477) | (2,276,293) | (84.8) |
Operating Result | 1,165,533 | (935,285) | - |
Non-Operating Expenses (Income) | (54,455) | (3,424) | 1,490.4 |
Income Before Taxes | 1,111,078 | (938,709) | - |
Provision for Income Tax/Social Contribution | (216,089) | (2,842) | 7,503.4 |
Provision for Deferred Income Tax/Social Contribution | (26,547) | 326,157 | (108.1) |
Extraordinary Item Net of IT and SC | (35,122) | (35,122) | - |
Net Income | 833,320 | (650,516) | - |
Shares Outstanding (1,000 shares) | 28,479.6 | 28,479.6 | |
EPS (R$/1,000 shares) | 29.26 | (22.84) | - |
Depreciation and Amortization | 564,455 | 519,075 | 8.7 |
EBITDA | 2,076,465 | 1,860,083 | 11.6 |
% of net sales | 50.5 | 49.4 | |
Balance Sheet
Brazilian Corporate Law | R$ thousand |
ASSETS | 12/31/03 | 12/31/02 |
Cash and Cash Equivalents | 281,013 | 414,671 |
Clients - Accounts Receivables | 811,701 | 911,235 |
Accounts Receivable from Shareholders | - | 116,990 |
Inventory | 22,308 | 22,642 |
Deferred Taxes and Contributions | 29,684 | 58,502 |
Other Receivables | 13,015 | 84,860 |
Total Current Assets | 1,157,721 | 1,608,900 |
Clients - Accounts Receivables | 185,090 | 12,409 |
Accounts Receivable from Shareholders | ||
GESP Agreement | 484,800 | 607,374 |
Accounts Receivables | 170,363 | - |
Indemnities Receivable | 148,794 | 148,794 |
Judicial Deposits | 17,576 | 23,507 |
Deferred Taxes and Contributions | 222,804 | 206,033 |
Other Receivables | 30,583 | 20,433 |
Total Long-Term Assets | 1,260,010 | 1,018,550 |
Investments | 740 | 740 |
Permanent Assets | 14,063,248 | 13,670,781 |
Deferred Assets | 48,951 | 49,680 |
Total Permanent Assets | 14,112,939 | 13,721,201 |
Total Assets | 16,530,670 | 16,348,651 |
LIABILITIES | 12/31/03 | 12/31/02 |
Suppliers and Constructors | 51,934 | 36,611 |
Loans and Financing | 996,998 | 1,332,469 |
Salaries and Payroll Charges | 135,294 | 85,751 |
Provision for Judicial Pendencies | 19,266 | 179,935 |
Interest on Own Capital Payable | 242,524 | 235,255 |
Taxes and Contributions | 84,488 | 85,921 |
Deferred Taxes and Contributions | 45,502 | 86,169 |
Other Payables | 152,316 | 43,355 |
Total Current Liabilities | 1,728,322 | 2,085,466 |
Loans and Financing | 6,267,265 | 6,545,187 |
Taxes and Contributions | 282,214 | 73,725 |
Deferred Taxes and Contributions | 121,117 | 75,880 |
Provision for Contingencies | 384,571 | 237,370 |
Pension Fund Obligations | 145,540 | 68,336 |
Other Payables | 24,698 | 16,211 |
Total Long-Term Liabilities | 7,225,405 | 7,016,709 |
Capital Stock | 3,403,688 | 3,403,688 |
Capital Reserves | 50,739 | 49,503 |
Revaluation Reserves | 2,723,720 | 2,857,965 |
Profit Reserves | 1,398,796 | 935,320 |
Shareholder's Equity | 7,576,943 | 7,246,476 |
Total Liabilities and Shareholder's Equity | 16,530,670 | 16,348,651 |
Statements of Cash Flow
Brazilian Corporate Law | R$ thousand |
Description | 12M03 | 12M02 |
Cash flow from operating activities | ||
Net income (loss) for the period | 833,320 | (650,516) |
Adjustments for reconciliation of net income | ||
Deferred income tax and social contribution | 16,617 | (267,984) |
Provisions for contingencies | (13,468) | 174,440 |
Liabilities related to pension plans | 77,204 | 60,098 |
Property: plant and equipment received as donations (Private Sector) | (2,428) | (6,786) |
Loss in the write-off of property: plant and equipment | 61,654 | 16,479 |
Write-off of deferred assets | 984 | - |
Gain in the sale of property: plant and equipment | (4) | - |
Depreciation | 544,731 | 500,954 |
Amortization | 19,724 | 18,121 |
Interest calculated on loans and financing payable | 802,976 | 752,725 |
Foreign exchange loss on loans and financing | (396,147) | 1,448,933 |
Monetary exchange loss on interest on own capital | 31,098 | - |
Provisions for bad debt | 37,625 | 162,915 |
2,013,886 | 2,209,379 | |
(Increase) decrease in assets | ||
Clients | 61,909 | (262,414) |
Accounts receivable from shareholders | 116,990 | (97,250) |
Inventories | 334 | (755) |
Tax loss carry forwards | - | 27,415 |
Other accounts receivable | 71,845 | (54,777) |
Clients long term | (172,681) | (1,392) |
Accounts receivable - Agreement w/ State of São Paulo Government | 122,574 | 41,683 |
Accounts receivable - State of São Paulo Government | (170,363) | - |
Indemnities receivable | - | - |
Judicial deposits | 5,931 | (7,415) |
Other long term receivables | (10,150) | (16,271) |
26,389 | (371,176) | |
Increase (decrease) in liabilities | ||
Accounts payable to suppliers and contractors | 15,323 | (44,412) |
Salaries and payroll charges | 49,543 | 10,438 |
Interest on own capital payable | (6,685) | - |
Taxes and contributions | (1,433) | 5,732 |
Other accounts payable | 108,961 | 5,224 |
Taxes and contributions long term | 208,489 | (50,368) |
Other accounts payable - long term | 8,487 | - |
382,685 | (73,386) | |
Net cash from operating activities | 2,422,960 | 1,764,817 |
Cash flow from investing activities | ||
Acquisition of property: plant and equipment | (1,007,260) | (585,979) |
Sale of property: plant and equipment | 7 | - |
Increase in Deferred Assets | (9,469) | (11,223) |
Net cash used in infesting activities | (1,016,722) | (597,202) |
Cash flow from financing activities | ||
Loans and Financing - long term | ||
Funding | 918,623 | 457,371 |
Payments | (1,937,286) | (1,221,794) |
Interest on own Capital | ||
Interest on own capital payment | (119,521) | (401,309) |
Balancing Accounts | (401,712) | - |
Net cash used in financing activities | (1,539,896) | (1,165,732) |
Net increase (decrease) in cash equivalents | (133,658) | 1,883 |
Cash and cash equivalents at the beginning of the period | 414,671 | 412,788 |
Cash and cash equivalents at the end of the period | 281,013 | 414,671 |
Change in Cash | (133,658) | 1,883 |
Additional information on cash flow | ||
Interest and fees paid on loans and financing | 856,331 | 701,752 |
Capitalization of interest and financial charges | (1,559) | 17,902 |
Income tax and social contribution payable | 130,731 | 16,595 |
Property: plant and equip. received as donations and/or paid in stocks | 3,664 | 15,310 |
COFINS and PASEP taxes payable | 154,344 | 50,481 |
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
| ||
By: |
/S/
Rui de Britto Álvares Affonso
| |
Name: Rui de Britto Álvares Affonso
Title: Economic-Financial Officer and Investor Relations Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.