ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release |
●
|
Implementation of a re-organization plan
|
●
|
Upgrades to manufacturing facility continues as planned
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenues
|
12,031 | 12,350 | 24,294 | 24,803 | ||||||||||||
Costs of revenues
|
(10,355 | ) | (10,256 | ) | (21,107 | ) | (20,920 | ) | ||||||||
Gross profit
|
1,676 | 2,094 | 3,187 | 3,882 | ||||||||||||
Selling, general and administrative expenses
|
(1,742 | ) | (1,603 | ) | (3,373 | ) | (3,161 | ) | ||||||||
Operating profit (loss)
|
(65 | ) | 491 | (186 | ) | 721 | ||||||||||
Financial income (expenses), net
|
(117 | ) | (144 | ) | (185 | ) | (244 | ) | ||||||||
Profit (loss) before other income, net
|
(182 | ) | 347 | (372 | ) | 477 | ||||||||||
Other income, net
|
22 | (7 | ) | 22 | (10 | ) | ||||||||||
Profit (loss) before income tax expenses
|
(161 | ) | 340 | (350 | ) | 466 | ||||||||||
Income tax (expenses), net
|
(23 | ) | (9 | ) | (41 | ) | (18 | ) | ||||||||
Net Profit (loss)
|
(184 | ) | 331 | (391 | ) | 448 | ||||||||||
Net profit (loss) attributable to non controlling interest
|
(58 | ) | (8 | ) | (79 | ) | (17 | ) | ||||||||
Net Profit (loss) attributable to Eltek Ltd.
|
(125 | ) | 339 | (312 | ) | 465 | ||||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.01 | ) | 0.05 | (0.03 | ) | 0.07 | ||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
10,143 | 6,610 | 10,143 | 6,610 |
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
1,237 | 829 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
8,773 | 9,583 | ||||||
Other
|
408 | 325 | ||||||
Inventories
|
5,635 | 5,647 | ||||||
Prepaid expenses
|
243 | 262 | ||||||
Total current assets
|
16,296 | 16,646 | ||||||
Deferred taxes
|
2,891 | 0 | ||||||
Assets held for employees' severance benefits
|
55 | 49 | ||||||
Fixed assets, less accumulated depreciation
|
10,326 | 9,585 | ||||||
Goodwill
|
72 | 74 | ||||||
Total assets
|
29,640 | 26,354 | ||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
2,012 | 4,813 | ||||||
Accounts payable: Trade
|
7,319 | 7,158 | ||||||
Related parties
|
- | 1,523 | ||||||
Other
|
5,742 | 4,967 | ||||||
Total current liabilities
|
15,073 | 18,461 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
1,125 | 1,563 | ||||||
Employee severance benefits
|
375 | 193 | ||||||
Total long-term liabilities
|
1,500 | 1,756 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 6,610,107 in 2013 and 10,142,762 in 2014
|
1,985 | 1,384 | ||||||
Additional paid-in capital
|
17,270 | 14,328 | ||||||
Cumulative foreign currency translation adjustments
|
3,299 | 2,997 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(10,197 | ) | (13,370 | ) | ||||
Shareholders' equity
|
13,052 | 6,034 | ||||||
Non controlling interest
|
15 | 103 | ||||||
Total equity
|
13,067 | 6,137 | ||||||
Total liabilities and shareholders' equity
|
29,640 | 26,354 |
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
(In thousands US$, except per share data)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
GAAP net Income (loss)
|
(125 | ) | 339 | (312 | ) | 465 | ||||||||||
Add back items:
|
||||||||||||||||
Financial (income) expenses, net
|
117 | 143 | 185 | 244 | ||||||||||||
Income tax (benefit) expense
|
23 | 9 | 41 | 18 | ||||||||||||
Depreciation and amortization
|
465 | 441 | 920 | 818 | ||||||||||||
Adjusted EBITDA
|
480 | 932 | 834 | 1,546 |