UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2008
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
1-6523
Exact Name of Registrant as Specified in its Charter:
Bank of America Corporation
State or Other Jurisdiction of Incorporation or Organization:
Delaware
IRS Employer Identification Number:
56-0906609
Address of Principal Executive Offices:
Bank of America Corporate Center
100 N. Tryon Street
Charlotte, North Carolina 28255
Registrants telephone number, including area code:
(800) 299-2265
Former name, former address and former fiscal year, if changed since last report:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ü No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ü | Accelerated filer | Non-accelerated filer | Smaller reporting company | |||||||
(do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes No ü
On April 30, 2008, there were 4,452,783,993 shares of Bank of America Corporation Common Stock outstanding.
Bank of America Corporation |
March 31, 2008 Form 10-Q |
Page | ||||||
Part I. |
Item 1. |
Financial Statements: |
||||
Financial |
Consolidated Statement of Income for the |
3 | ||||
Consolidated Balance Sheet at March 31, 2008 and |
4 | |||||
5 | ||||||
Consolidated Statement of Cash Flows for the Three |
6 | |||||
7 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|||||
41 | ||||||
42 | ||||||
Item 3. |
133 | |||||
Item 4. |
133 | |||||
Part II. |
||||||
Other Information |
Item 1. |
133 | ||||
Item 1A. |
133 | |||||
Item 2. |
Unregistered Sales of Equity Securities and the Use of Proceeds |
134 | ||||
Item 6. |
135 | |||||
136 | ||||||
137 |
2
Part 1. Financial Information Item 1. Financial Statements |
||||
Bank of America Corporation and Subsidiaries | ||||
Consolidated Statement of Income |
Three Months Ended March 31 | ||||
(Dollars in millions, except per share information) | 2008 | 2007 | ||
Interest income |
||||
Interest and fees on loans and leases |
$14,415 | $12,884 | ||
Interest on debt securities |
2,774 | 2,380 | ||
Federal funds sold and securities purchased under agreements to resell |
1,208 | 1,979 | ||
Trading account assets |
2,364 | 2,273 | ||
Other interest income |
1,098 | 1,044 | ||
Total interest income |
21,859 | 20,560 | ||
Interest expense |
||||
Deposits |
4,588 | 4,034 | ||
Short-term borrowings |
4,142 | 5,318 | ||
Trading account liabilities |
840 | 892 | ||
Long-term debt |
2,298 | 2,048 | ||
Total interest expense |
11,868 | 12,292 | ||
Net interest income |
9,991 | 8,268 | ||
Noninterest income |
||||
Card income |
3,639 | 3,333 | ||
Service charges |
2,397 | 2,072 | ||
Investment and brokerage services |
1,340 | 1,149 | ||
Investment banking income |
476 | 638 | ||
Equity investment income |
1,054 | 1,014 | ||
Trading account profits (losses) |
(1,783) | 872 | ||
Mortgage banking income |
451 | 213 | ||
Gains on sales of debt securities |
225 | 62 | ||
Other income (loss) |
(787) | 534 | ||
Total noninterest income |
7,012 | 9,887 | ||
Total revenue, net of interest expense |
17,003 | 18,155 | ||
Provision for credit losses |
6,010 | 1,235 | ||
Noninterest expense |
||||
Personnel |
4,726 | 5,025 | ||
Occupancy |
849 | 713 | ||
Equipment |
396 | 350 | ||
Marketing |
637 | 555 | ||
Professional fees |
285 | 229 | ||
Amortization of intangibles |
446 | 389 | ||
Data processing |
563 | 437 | ||
Telecommunications |
260 | 251 | ||
Other general operating |
863 | 1,037 | ||
Merger and restructuring charges |
170 | 111 | ||
Total noninterest expense |
9,195 | 9,097 | ||
Income before income taxes |
1,798 | 7,823 | ||
Income tax expense |
588 | 2,568 | ||
Net income |
$1,210 | $5,255 | ||
Preferred stock dividends |
190 | 46 | ||
Net income available to common shareholders |
$1,020 | $5,209 | ||
Per common share information |
||||
Earnings |
$0.23 | $1.18 | ||
Diluted earnings |
0.23 | 1.16 | ||
Dividends paid |
0.64 | 0.56 | ||
Average common shares issued and outstanding |
4,427,823 | 4,432,664 | ||
Average diluted common shares issued and outstanding |
4,461,201 | 4,497,028 |
See accompanying Notes to Consolidated Financial Statements.
3
Bank of America Corporation and Subsidiaries | ||||
Consolidated Balance Sheet |
(Dollars in millions) | March 31 2008 |
December 31 2007 | ||
Assets |
||||
Cash and cash equivalents |
$40,512 | $42,531 | ||
Time deposits placed and other short-term investments |
8,807 | 11,773 | ||
Federal funds sold and securities purchased under agreements to resell (includes $2,661 and $2,578 measured at fair value, and $119,846 and $128,887 pledged as collateral) |
120,289 | 129,552 | ||
Trading account assets (includes $89,934 and $88,745 pledged as collateral) |
165,693 | 162,064 | ||
Derivative assets |
50,925 | 34,662 | ||
Debt securities: |
||||
Availablefor-sale (includes $111,718 and $107,440 pledged as collateral) |
221,860 | 213,330 | ||
Held-to-maturity, at cost (fair value - $1,140 and $726) |
1,140 | 726 | ||
Total debt securities |
223,000 | 214,056 | ||
Loans and leases (includes $5,057 and $4,590 measured at fair value and $114,387 and $115,285 pledged as collateral) |
873,870 | 876,344 | ||
Allowance for loan and lease losses |
(14,891) | (11,588) | ||
Loans and leases, net of allowance |
858,979 | 864,756 | ||
Premises and equipment, net |
11,297 | 11,240 | ||
Mortgage servicing rights (includes $3,163 and $3,053 measured at fair value) |
3,470 | 3,347 | ||
Goodwill |
77,872 | 77,530 | ||
Intangible assets |
9,821 | 10,296 | ||
Other assets (includes $36,926 and $41,088 measured at fair value) |
165,837 | 153,939 | ||
Total assets |
$1,736,502 | $1,715,746 | ||
Liabilities |
||||
Deposits in domestic offices: |
||||
Noninterest-bearing |
$193,789 | $188,466 | ||
Interest-bearing (includes $2,005 and $2,000 measured at fair value) |
506,062 | 501,882 | ||
Deposits in foreign offices: |
||||
Noninterest-bearing |
3,333 | 3,761 | ||
Interest-bearing |
93,885 | 111,068 | ||
Total deposits |
797,069 | 805,177 | ||
Federal funds purchased and securities sold under agreements to repurchase |
219,738 | 221,435 | ||
Trading account liabilities |
76,032 | 77,342 | ||
Derivative liabilities |
29,170 | 22,423 | ||
Commercial paper and other short-term borrowings |
190,856 | 191,089 | ||
Accrued expenses and other liabilities (includes $903 and $660 measured at fair value, and $507 and $518 of reserve for unfunded lending commitments) |
64,528 | 53,969 | ||
Long-term debt |
202,800 | 197,508 | ||
Total liabilities |
1,580,193 | 1,568,943 | ||
Commitments and contingencies (Note 9 Variable Interest Entities and Note 11 Commitments and Contingencies) |
||||
Shareholders equity |
||||
Preferred stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 7,325,067 and 185,067 shares |
17,306 | 4,409 | ||
Common stock and additional paid-in capital, $0.01 par value; authorized 7,500,000,000 shares; issued and outstanding 4,452,810,412 and 4,437,885,419 shares |
61,080 | 60,328 | ||
Retained earnings |
79,554 | 81,393 | ||
Accumulated other comprehensive income (loss) |
(884) | 1,129 | ||
Other |
(747) | (456) | ||
Total shareholders equity |
156,309 | 146,803 | ||
Total liabilities and shareholders equity |
$1,736,502 | $1,715,746 |
See accompanying Notes to Consolidated Financial Statements.
4
Bank of America Corporation and Subsidiaries | ||||
Consolidated Statement of Changes in Shareholders Equity |
Preferred Stock |
Common Stock and Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) (1) |
Other | Total Shareholders Equity |
Comprehensive Income | ||||||||||
(Dollars in millions, shares in thousands) | Shares | Amount | ||||||||||||||
Balance, December 31, 2006 |
$2,851 | 4,458,151 | $61,574 | $79,024 | $(7,711) | $(466) | $135,272 | |||||||||
Cumulative adjustment for accounting changes (2): |
||||||||||||||||
Leveraged leases |
(1,381) | (1,381) | ||||||||||||||
Fair value option and measurement |
(208) | (208) | ||||||||||||||
Income tax uncertainties |
(146) | (146) | ||||||||||||||
Net income |
5,255 | 5,255 | $5,255 | |||||||||||||
Net changes in available-for-sale debt and marketable equity securities |
(108) | (108) | (108) | |||||||||||||
Net changes in foreign currency translation adjustments |
(12) | (12) | (12) | |||||||||||||
Net changes in derivatives |
140 | 140 | 140 | |||||||||||||
Employee benefit plan adjustments |
31 | 31 | 31 | |||||||||||||
Cash dividends paid: |
||||||||||||||||
Common |
(2,502) | (2,502) | ||||||||||||||
Preferred |
(46) | (46) | ||||||||||||||
Common stock issued under employee plans and related tax benefits |
28,919 | 1,468 | (401) | 1,067 | ||||||||||||
Common stock repurchased |
(48,000) | (2,506) | (2,506) | |||||||||||||
Balance, March 31, 2007 |
$2,851 | 4,439,070 | $60,536 | $79,996 | $(7,660) | $(867) | $134,856 | $5,306 | ||||||||
Balance, December 31, 2007 |
$4,409 | 4,437,885 | $60,328 | $81,393 | $1,129 | $(456) | $146,803 | |||||||||
Net income |
1,210 | 1,210 | $1,210 | |||||||||||||
Net changes in available-for-sale debt and marketable equity securities |
(1,735) | (1,735) | (1,735) | |||||||||||||
Net changes in foreign currency translation adjustments |
20 | 20 | 20 | |||||||||||||
Net changes in derivatives |
(316) | (316) | (316) | |||||||||||||
Employee benefit plan adjustments |
18 | 18 | 18 | |||||||||||||
Cash dividends paid: |
||||||||||||||||
Common |
(2,859) | (2,859) | ||||||||||||||
Preferred |
(190) | (190) | ||||||||||||||
Issuance of preferred stock |
12,897 | 12,897 | ||||||||||||||
Common stock issued under employee plans and related tax benefits |
14,925 | 752 | (291) | 461 | ||||||||||||
Balance, March 31, 2008 |
$17,306 | 4,452,810 | $61,080 | $79,554 | $(884) | $(747) | $156,309 | $(803) |
(1) |
Amounts shown are net-of-tax. For additional information on accumulated OCI, see Note 12 Shareholders Equity and Earnings Per Common Share to the Consolidated Financial Statements. |
(2) |
Effective January 1, 2007, the Corporation adopted FSP 13-2, SFAS 157, SFAS 159 and FIN 48. For additional information on the adoption of these accounting pronouncements, see Note 1 Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K. |
See accompanying Notes to Consolidated Financial Statements.
5
Bank of America Corporation and Subsidiaries |
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 | 2007 | ||
Operating activities |
||||
Net income |
$1,210 | $5,255 | ||
Reconciliation of net income to net cash used in operating activities: |
||||
Provision for credit losses |
6,010 | 1,235 | ||
Gains on sales of debt securities |
(225) | (62) | ||
Depreciation and premises improvements amortization |
328 | 275 | ||
Amortization of intangibles |
446 | 389 | ||
Deferred income tax (benefit) expense |
(1,041) | 244 | ||
Net increase in trading and derivative instruments |
(16,061) | (8,356) | ||
Net increase in other assets |
(13,350) | (12,126) | ||
Net increase (decrease) in accrued expenses and other liabilities |
12,606 | (6,740) | ||
Other operating activities, net |
6,245 | 255 | ||
Net cash used in operating activities |
(3,832) | (19,631) | ||
Investing activities |
||||
Net decrease in time deposits placed and other short-term investments |
2,966 | 1,927 | ||
Net (increase) decrease in federal funds sold and securities purchased under agreements to resell |
9,263 | (3,348) | ||
Proceeds from sales of available-for-sale debt securities |
26,477 | 4,173 | ||
Proceeds from paydowns and maturities of available-for-sale debt securities |
5,194 | 5,157 | ||
Purchases of available-for-sale debt securities |
(35,134) | (2,934) | ||
Proceeds from maturities of held-to-maturity debt securities |
46 | 24 | ||
Purchases of held-to-maturity debt securities |
(460) | - | ||
Proceeds from sales of loans and leases |
16,245 | 17,527 | ||
Other changes in loans and leases, net |
(21,443) | (44,304) | ||
Net purchases of premises and equipment |
(431) | (358) | ||
Proceeds from sales of foreclosed properties |
33 | 38 | ||
(Acquisition) divestiture of business activities, net |
- | (460) | ||
Other investing activities, net |
(953) | (2,040) | ||
Net cash provided by (used in) investing activities |
1,803 | (24,598) | ||
Financing activities |
||||
Net increase (decrease) in deposits |
(8,108) | 4,471 | ||
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase |
(1,697) | 16,985 | ||
Net increase (decrease) in commercial paper and other short-term borrowings |
(233) | 15,617 | ||
Proceeds from issuance of long-term debt |
7,774 | 16,927 | ||
Retirement of long-term debt |
(7,618) | (10,050) | ||
Proceeds from issuance of preferred stock |
12,897 | - | ||
Proceeds from issuance of common stock |
46 | 323 | ||
Common stock repurchased |
- | (2,506) | ||
Cash dividends paid |
(3,049) | (2,548) | ||
Excess tax benefits of share-based payments |
16 | 148 | ||
Other financing activities, net |
(6) | (10) | ||
Net cash provided by financing activities |
22 | 39,357 | ||
Effect of exchange rate changes on cash and cash equivalents |
(12) | (8) | ||
Net decrease in cash and cash equivalents |
(2,019) | (4,880) | ||
Cash and cash equivalents at January 1 |
42,531 | 36,429 | ||
Cash and cash equivalents at March 31 |
$40,512 | $31,549 |
During the three months ended March 31, 2007, the Corporation sold its operations in Chile and Uruguay for approximately $750 million in equity in Banco Itaú Holding Financeira S.A., and its assets in BankBoston Argentina for the assumption of its liabilities. The total assets and liabilities in these divestitures were $6.1 billion and $5.6 billion.
On January 1, 2007, the Corporation transferred $3.7 billion of AFS debt securities to trading account assets following the adoption of SFAS 159.
See accompanying Notes to Consolidated Financial Statements.
6
Bank of America Corporation and Subsidiaries |
On October 1, 2007, Bank of America Corporation and its subsidiaries (the Corporation) acquired all the outstanding shares of ABN AMRO North America Holding Company, parent of LaSalle Bank Corporation (LaSalle), for $21.0 billion in cash. On July 1, 2007, the Corporation acquired all the outstanding shares of U.S. Trust Corporation for $3.3 billion in cash. These mergers were accounted for under the purchase method of accounting. Consequently, LaSalle and U.S. Trust Corporations results of operations were included in the Corporations results from their dates of acquisition.
The Corporation, through its banking and nonbanking subsidiaries, provides a diverse range of financial services and products throughout the U.S. and in selected international markets. At March 31, 2008, the Corporation operated its banking activities primarily under three charters: Bank of America, National Association (Bank of America, N.A.), FIA Card Services, N.A. and LaSalle Bank, N.A.
NOTE 1 Summary of Significant Accounting Principles |
Principles of Consolidation and Basis of Presentation |
The Consolidated Financial Statements include the accounts of the Corporation and its majority-owned subsidiaries, and those variable interest entities (VIEs) where the Corporation is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated. Results of operations of companies purchased are included from the dates of acquisition and for VIEs, from the dates that the Corporation became the primary beneficiary. Assets held in an agency or fiduciary capacity are not included in the Consolidated Financial Statements. The Corporation accounts for investments in companies for which it owns a voting interest of 20 percent to 50 percent and for which it has the ability to exercise significant influence over operating and financing decisions using the equity method of accounting. These investments are included in other assets and the Corporations proportionate share of income or loss is included in equity investment income.
The information contained in the Consolidated Financial Statements is unaudited. In the opinion of management, normal recurring adjustments necessary for a fair statement of the interim period results have been made.
Certain prior period amounts have been reclassified to conform to current period presentation.
Recently Proposed and Issued Accounting Pronouncements |
In recent meetings, the Financial Accounting Standards Board (FASB) tentatively decided to amend Statement of Financial Accounting Standards (SFAS) No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities a replacement of FASB Statement No. 125 (SFAS 140), impacting the accounting for qualifying special-purpose entities (QSPEs), and make certain changes to FASB Interpretation (FIN) No. 46 (revised December 2003) Consolidation of Variable Interest Entities an interpretation of ARB No. 51 (FIN 46R). An exposure draft of the proposed requirements is expected later this year. Based on the preliminary discussions and tentative decisions, and assuming no changes to the Corporations current product offerings, it is possible that these changes may lead to the consolidation of certain QSPEs and VIEs, including corporation-sponsored multi-seller conduits. However, the impact on the Corporation cannot be determined until the FASB passes the final amendments to SFAS 140 and FIN 46R.
On March 19, 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB No. 133 (SFAS 161). SFAS 161 requires expanded qualitative, quantitative and credit-risk disclosures about derivatives and hedging activities and their effects on the Corporations financial position, financial performance and cash flows. SFAS 161 also clarifies that derivatives are subject to credit risk disclosures as required by SFAS No. 107, Disclosures about Fair Value of Financial Instruments. SFAS 161 is effective for the Corporations financial statements for the year beginning on January 1, 2009. The adoption of SFAS 161 will not impact the Corporations financial condition and results of operations.
7
On January 1, 2008, the Corporation adopted the Securities and Exchange Commissions (SEC) Staff Accounting Bulletin (SAB) No. 109, "Written Loan Commitments Recorded at Fair Value Through Earnings" (SAB 109) for loan commitments measured at fair value through earnings which were issued or modified since adoption. SAB 109 requires that the expected net future cash flows related to servicing of a loan be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The adoption of SAB 109 resulted in the recognition of $90 million in incremental mortgage banking income for the three months ended March 31, 2008.
On January 1, 2008, the Corporation adopted Emerging Issues Task Force (EITF) consensus on Issue No. 0611, Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards (EITF 06-11). EITF 0611 requires on a prospective basis that the tax benefit related to dividend equivalents paid on restricted stock and restricted stock units which are expected to vest be recorded as an increase to additional paid-in capital. The adoption of EITF 0611 did not have a material impact on the Corporations financial condition and results of operations.
On December 4, 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R). SFAS 141R modifies the accounting for business combinations and requires, with limited exceptions, the acquirer in a business combination to recognize 100 percent of the assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition-date fair value. In addition, SFAS 141R requires the expensing of acquisition-related transaction and restructuring costs, and certain contingent assets and liabilities acquired, as well as contingent consideration, to be recognized at fair value. SFAS 141R also modifies the accounting for certain acquired income tax assets and liabilities. SFAS 141R is effective for new acquisitions consummated on or after January 1, 2009 and early adoption is not permitted.
On December 4, 2007, the FASB also issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS 160). SFAS 160 requires all entities to report noncontrolling (i.e., minority) interests in subsidiaries as equity in the Consolidated Financial Statements and to account for transactions between an entity and noncontrolling owners as equity transactions if the parent retains its controlling financial interest in the subsidiary. SFAS 160 also requires expanded disclosure that distinguishes between the interests of the controlling owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for the Corporations financial statements for the year beginning on January 1, 2009 and earlier adoption is not permitted. The adoption of SFAS 160 is not expected to have a material impact on the Corporations financial condition and results of operations.
NOTE 2 Merger and Restructuring Activity |
On July 1, 2007, the Corporation acquired all the outstanding shares of U.S. Trust Corporation for $3.3 billion in cash. The Corporation allocated $1.7 billion to goodwill and $1.2 billion to intangible assets as part of the preliminary purchase price allocation. U.S. Trust Corporations results of operations were included in the Corporations results beginning July 1, 2007. The acquisition significantly increased the size and capabilities of the Corporations wealth management business and positions it as one of the largest financial services companies managing private wealth in the U.S.
On October 1, 2007, the Corporation acquired all the outstanding shares of LaSalle, for $21.0 billion in cash. As part of the acquisition, ABN AMRO Bank N.V. (the seller) capitalized approximately $6.3 billion as equity of intercompany debt prior to the date of acquisition. With this acquisition, the Corporation significantly expanded its presence in metropolitan Chicago, Illinois and Michigan by adding LaSalle's commercial banking clients, retail customers and banking centers. LaSalles results of operations were included in the Corporations results beginning October 1, 2007.
8
The LaSalle acquisition was accounted for under the purchase method of accounting in accordance with SFAS No. 141, Business Combinations (SFAS 141). The preliminary purchase price has been allocated to the assets acquired and the liabilities assumed based on their fair values at the LaSalle acquisition date as summarized in the following table.
LaSalle Preliminary Purchase Price Allocation | ||
(Dollars in millions) |
||
Purchase price |
$21,015 | |
Preliminary Allocation of the purchase price |
||
LaSalle stockholders' equity |
12,495 | |
LaSalle goodwill and other intangible assets |
(2,728) | |
Adjustments to reflect assets acquired and liabilities assumed at fair value: |
||
Loans and leases |
(88) | |
Premises and equipment |
(185) | |
Identified intangibles (1) |
1,029 | |
Other assets |
(267) | |
Exit and termination liabilities |
(426) | |
Other liabilities and deferred income taxes |
(7) | |
Fair value of net assets acquired |
9,823 | |
Preliminary goodwill resulting from the LaSalle merger (2) |
$11,192 |
(1) |
Includes core deposit intangibles of $700 million, and other intangibles of $329 million. The amortization life for core deposit intangibles and other intangibles is 10 years. These intangibles are amortized on an accelerated basis. |
(2) |
No goodwill is expected to be deductible for tax purposes. The goodwill has been allocated across all of the Corporations business segments. |
Merger and Restructuring Charges |
Merger and restructuring charges are recorded in the Consolidated Statement of Income and include incremental costs to integrate the operations of the Corporation and those of acquired entities. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization. The following table presents severance and employee-related charges, systems integrations and related charges, and other merger-related charges for the three months ended March 31, 2008 and 2007.
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 (1) | 2007 | ||
Severance and employee-related charges |
$45 | $12 | ||
Systems integrations and related charges |
90 | 79 | ||
Other |
35 | 20 | ||
Total merger and restructuring charges |
$170 | $111 |
(1) |
Included for the three months ended March 31, 2008 are merger-related charges of $129 million and $41 million related to the LaSalle and U.S. Trust Corporation mergers. |
9
Merger-related Exit Cost and Restructuring Reserves |
The following table presents the changes in exit cost and restructuring reserves for the three months ended March 31, 2008 and 2007.
Exit Cost Reserves (1) | Restructuring Reserves (2) | |||||||
(Dollars in millions) |
2008 | 2007 | 2008 | 2007 | ||||
Balance, January 1 |
$377 | $125 | $108 | $67 | ||||
Exit cost and restructuring charges: |
||||||||
LaSalle |
87 | - | 31 | - | ||||
U.S. Trust Corporation |
- | - | 13 | - | ||||
MBNA |
- | - | - | 11 | ||||
Cash payments |
(59) | (26) | (55) | (33) | ||||
Balance, March 31 |
$405 | $99 | $97 | $45 |
(1) |
Exit cost reserves were established in purchase accounting resulting in an increase in goodwill. |
(2) |
Restructuring reserves were established by a charge to merger and restructuring charges. |
As of December 31, 2007, there were $377 million of exit cost reserves related to the MBNA Corporation (MBNA), U.S. Trust Corporation and LaSalle mergers, including $187 million for severance, relocation and other employee-related costs and $190 million for contract terminations. During the three months ended March 31, 2008, $87 million was added to the exit cost reserves related to the LaSalle merger which included $86 million in severance, relocation and other employee-related costs and $1 million in contract terminations. Cash payments of $59 million during the three months ended March 31, 2008 consisted of $58 million in severance, relocation and other employee-related costs and $1 million for contract terminations.
As of December 31, 2007, there were $108 million of restructuring reserves related to the MBNA, U.S. Trust Corporation and LaSalle mergers, including $104 million related to severance and other employee-related costs and $4 million related to contract terminations. During the three months ended March 31, 2008, $44 million was added to the restructuring reserves of which $13 million and $31 million related to severance and other employee-related costs associated with the U.S. Trust Corporation and LaSalle mergers. Cash payments of $55 million during the three months ended March 31, 2008 consisted of $53 million in severance and other employee-related costs and $2 million in contract terminations.
Payments under exit cost and restructuring reserves associated with the MBNA merger were substantially completed in 2007 while payments associated with the U.S. Trust Corporation and LaSalle mergers will continue into 2009.
10
NOTE 3 Trading Account Assets and Liabilities |
The following table presents the fair values of the components of trading account assets and liabilities at March 31, 2008 and December 31, 2007.
(Dollars in millions) | March 31 2008 |
December 31 2007 | ||
Trading account assets |
||||
U.S. Government and agency securities (1) |
$60,284 | $48,240 | ||
Corporate securities, trading loans, and other |
45,693 | 55,360 | ||
Equity securities |
24,065 | 22,910 | ||
Foreign sovereign debt |
20,156 | 17,161 | ||
Mortgage trading loans and asset-backed securities |
15,495 | 18,393 | ||
Total trading account assets |
$165,693 | $162,064 | ||
Trading account liabilities |
||||
U.S. Government and agency securities |
$40,457 | $35,375 | ||
Equity securities |
18,954 | 25,926 | ||
Foreign sovereign debt |
10,793 | 9,292 | ||
Corporate securities and other |
5,828 | 6,749 | ||
Total trading account liabilities |
$76,032 | $77,342 |
(1) |
Includes $26.4 billion and $21.5 billion at March 31, 2008, and December 31, 2007 of government-sponsored enterprise obligations that are not backed by the full faith and credit of the U.S. Government. |
NOTE 4 Derivatives |
All derivatives are recognized on the Consolidated Balance Sheet at fair value, taking into consideration the effects of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and offset cash collateral held with the same counterparty on a net basis. For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models or quoted prices for instruments with similar characteristics. The Corporation designates at inception whether the derivative contract is considered hedging or non-hedging for SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133) accounting purposes. Derivatives held for trading purposes are included in derivative assets or derivative liabilities with changes in fair value reflected in trading account profits (losses). Other derivatives that are used as economic hedges, but not designated in a hedging relationship for accounting purposes, are also included in derivative assets or derivative liabilities with changes in fair value recorded in mortgage banking income or other income (loss). A detailed discussion of derivative trading activities and asset and liability management (ALM) activities is presented in Note 1 Summary of Significant Accounting Principles and Note 4 Derivatives to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
The following table presents the contract/notional amounts and credit risk amounts at March 31, 2008 and December 31, 2007 of all the Corporations derivative positions. These derivative positions are primarily executed in the over-the-counter market. The credit risk amounts take into consideration the effects of legally enforceable master netting agreements, and on an aggregate basis have been reduced by the cash collateral applied against derivative assets. At March 31, 2008 and December 31, 2007, the cash collateral applied against derivative assets on the Consolidated Balance Sheet was $20.3 billion and $12.8 billion. In addition, at March 31, 2008 and December 31, 2007, the cash collateral placed against derivative liabilities was $14.8 billion and $10.0 billion. The average fair value of derivative assets, less cash collateral, for the three months ended March 31, 2008 and December 31, 2007 was $43.8 billion and $33.9 billion. The average fair value of derivative liabilities, less cash collateral, for the three months ended March 31, 2008 and December 31, 2007 was $27.2 billion and $20.7 billion.
11
March 31, 2008 | December 31, 2007 | |||||||
(Dollars in millions) | Contract/ Notional (1) |
Credit Risk |
Contract/ Notional (1) |
Credit Risk | ||||
Interest rate contracts |
||||||||
Swaps |
$25,261,266 | $24,649 | $22,472,949 | $15,368 | ||||
Futures and forwards |
3,975,570 | 413 | 2,596,146 | 10 | ||||
Written options |
1,576,273 | - | 1,402,626 | - | ||||
Purchased options |
1,701,203 | 3,706 | 1,479,985 | 2,508 | ||||
Foreign exchange contracts |
||||||||
Swaps |
507,382 | 10,598 | 505,878 | 7,350 | ||||
Spot, futures and forwards |
1,791,479 | 8,121 | 1,600,683 | 4,124 | ||||
Written options |
336,852 | - | 341,148 | - | ||||
Purchased options |
313,036 | 1,416 | 339,101 | 1,033 | ||||
Equity contracts |
||||||||
Swaps |
42,814 | 1,700 | 56,300 | 2,026 | ||||
Futures and forwards |
18,825 | 45 | 12,174 | 10 | ||||
Written options |
224,102 | - | 166,736 | - | ||||
Purchased options |
242,290 | 6,591 | 195,240 | 6,337 | ||||
Commodity contracts |
||||||||
Swaps |
8,977 | 1,275 | 13,627 | 770 | ||||
Futures and forwards |
12,523 | 72 | 14,391 | 12 | ||||
Written options |
16,823 | - | 14,206 | - | ||||
Purchased options |
13,645 | 550 | 13,093 | 372 | ||||
Credit derivatives |
3,086,298 | 12,101 | 3,046,381 | 7,493 | ||||
Credit risk before cash collateral |
71,237 | 47,413 | ||||||
Less: Cash collateral applied |
20,312 | 12,751 | ||||||
Total derivative assets |
$50,925 | $34,662 |
(1) |
Represents the total contract/notional amount of the derivatives outstanding and includes both written and purchased protection. |
Fair Value, Cash Flow and Net Investment Hedges |
The Corporation uses various types of interest rate and foreign exchange derivative contracts to protect against changes in the fair value of its assets and liabilities due to fluctuations in interest rates and exchange rates (fair value hedges). The Corporation also uses these types of contracts to protect against changes in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). During the next 12 months, net losses on derivative instruments included in accumulated OCI of approximately $1.8 billion ($1.1 billion after-tax) are expected to be reclassified into earnings. These net losses reclassified into earnings are expected to reduce net interest income related to the respective hedged items.
12
The following table summarizes certain information related to the Corporations derivative hedges accounted for under SFAS 133 for the three months ended March 31, 2008 and 2007.
Three Months Ended March 31 | ||||
(Dollars in millions) |
2008 | 2007 | ||
Fair value hedges |
||||
Hedge ineffectiveness recognized in net interest income |
$61 | $2 | ||
Cash flow hedges |
||||
Hedge ineffectiveness recognized in net interest income |
(3) | - |
The Corporation hedges its net investment in consolidated foreign operations determined to have functional currencies other than the U.S. dollar using forward foreign exchange contracts that typically settle in 90 days. The Corporation recorded net derivative gains in accumulated OCI associated with net investment hedges of $54 million for the three months ended March 31, 2008 as compared to losses of $35 million for the same period in the prior year.
NOTE 5 Securities |
The amortized cost, gross unrealized gains and losses, and fair value of AFS debt and marketable equity securities at March 31, 2008 and December 31, 2007 were:
(Dollars in millions) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||
Available-for-sale debt securities, March 31, 2008 |
||||||||
U.S. Treasury securities and agency debentures |
$780 | $24 | $- | $804 | ||||
Mortgage-backed securities (1) |
175,017 | 198 | (2,591) | 172,624 | ||||
Foreign securities |
6,271 | 38 | (239) | 6,070 | ||||
Corporate/Agency bonds |
4,494 | 46 | (263) | 4,277 | ||||
Other taxable securities (2) |
26,672 | 78 | (191) | 26,559 | ||||
Total taxable securities |
213,234 | 384 | (3,284) | 210,334 | ||||
Tax-exempt securities |
11,926 | 42 | (442) | 11,526 | ||||
Total available-for-sale debt securities |
$225,160 | $426 | $(3,726) | $221,860 | ||||
Available-for-sale marketable equity securities (3) |
$7,969 | $11,653 | $(687) | $18,935 | ||||
Available-for-sale debt securities, December 31, 2007 |
||||||||
U.S. Treasury securities and agency debentures |
$749 | $10 | $- | $759 | ||||
Mortgage-backed securities (1) |
166,768 | 92 | (3,144) | 163,716 | ||||
Foreign securities |
6,568 | 290 | (101) | 6,757 | ||||
Corporate/Agency bonds |
3,107 | 2 | (76) | 3,033 | ||||
Other taxable securities (2) |
24,608 | 69 | (84) | 24,593 | ||||
Total taxable securities |
201,800 | 463 | (3,405) | 198,858 | ||||
Tax-exempt securities |
14,468 | 73 | (69) | 14,472 | ||||
Total available-for-sale debt securities |
$216,268 | $536 | $(3,474) | $213,330 | ||||
Available-for-sale marketable equity securities (3) |
$6,562 | $13,530 | $(352) | $19,740 |
(1) |
Substantially all securities were issued by U.S. government-backed or government-sponsored enterprises. |
(2) |
Includes asset-backed securities (ABS). |
(3) |
Represents those AFS marketable equity securities that are recorded in other assets on the Consolidated Balance Sheet. |
At March 31, 2008 and December 31, 2007, both the amortized cost and fair value of held-to-maturity debt securities was $1.1 billion and $726 million and the accumulated net unrealized gains on AFS debt and marketable equity securities included in accumulated OCI were $4.8 billion and $6.6 billion, net of the related income tax expense of $2.8 billion and $3.7 billion.
The Corporation recognized $577 million of impairment losses on AFS securities during the three months ended March 31, 2008. No such losses were recognized during the three months ended March 31, 2007.
13
For all AFS debt and marketable equity securities that are in an unrealized loss position, we have the intent and ability to hold these securities to recovery.
Certain Corporate and Strategic Investments |
In 2007, the Corporation made a $2.0 billion investment in Countrywide Financial Corporation (Countrywide) in the form of Series B non-voting convertible preferred securities yielding 7.25 percent, which are recorded in other assets. This investment is accounted for under the cost method of accounting. In January 2008, the Corporation announced a definitive agreement to purchase all outstanding shares of Countrywide for approximately $4.0 billion in common stock. Countrywide shareholders would receive 0.1822 shares of Bank of America Corporation common stock in exchange for one share of Countrywide common stock. The completion of this transaction is expected to occur early in the third quarter of 2008 subject to certain closing conditions and regulatory approvals.
The Corporation owns approximately eight percent, or 19.1 billion common shares, of China Construction Bank (CCB). These common shares are accounted for at fair value and recorded as AFS marketable equity securities in other assets. These shares are non-transferable until October 2008. At both March 31, 2008 and December 31, 2007, the cost of the CCB investment was $3.0 billion and the fair value was $14.5 billion and $16.4 billion. Dividend income on this investment is recorded in equity investment income. The Corporation also holds an option to increase its ownership interest in CCB to 19.1 percent. Additional shares received upon exercise of this option are restricted through August 2011. This option expires in February 2011. The strike price of the option is based on the IPO price that steps up on an annual basis and is currently at 103 percent of the IPO price. The strike price of the option is capped at 118 percent depending when the option is exercised.
Additionally, the Corporation owns approximately 137.0 million and 41.1 million of preferred and common shares, respectively, of Banco Itaú Holding Financeira S.A. (Banco Itaú) at March 31, 2008 which are recorded in other assets. These shares are accounted for at cost as they are non-transferable until May 2009. These shares will be accounted for as AFS marketable equity securities and carried at fair value with an offset to accumulated OCI beginning in the second quarter of 2008. Dividend income on this investment is recorded in equity investment income. At both March 31, 2008 and December 31, 2007, the cost of this investment was $2.6 billion and the fair value was $4.1 billion and $4.6 billion.
The Corporation has a 24.9 percent, or $2.7 billion, investment in Grupo Financiero Santander, S.A., the subsidiary of Grupo Santander, S.A. This investment is recorded in other assets and is accounted for under the equity method of accounting with income being recorded in equity investment income.
For additional information on securities, see Note 1 Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
14
NOTE 6 Outstanding Loans and Leases |
Outstanding loans and leases at March 31, 2008 and December 31, 2007 were:
(Dollars in millions) | March 31 2008 |
December 31 2007 | ||
Consumer |
||||
Residential mortgage |
$266,145 | $274,949 | ||
Credit card domestic |
60,393 | 65,774 | ||
Credit card foreign |
15,518 | 14,950 | ||
Home equity |
118,381 | 114,820 | ||
Direct/Indirect consumer (1) |
80,446 | 76,858 | ||
Other consumer (2) |
3,746 | 3,850 | ||
Total consumer |
544,629 | 551,201 | ||
Commercial |
||||
Commercial domestic (3) |
208,212 | 208,297 | ||
Commercial real estate (4) |
62,739 | 61,298 | ||
Commercial lease financing |
22,132 | 22,582 | ||
Commercial foreign |
31,101 | 28,376 | ||
Total commercial loans measured at historical cost |
324,184 | 320,553 | ||
Commercial loans measured at fair value (5) |
5,057 | 4,590 | ||
Total commercial |
329,241 | 325,143 | ||
Total loans and leases |
$873,870 | $876,344 |
(1) |
Includes foreign consumer loans of $3.2 billion and $3.4 billion at March 31, 2008 and December 31, 2007. |
(2) |
Includes consumer finance loans of $2.9 billion and $3.0 billion, and other foreign consumer loans of $841 million and $829 million at March 31, 2008 and December 31, 2007. |
(3) |
Includes small business commercial domestic loans, primarily card related, of $20.1 billion and $19.6 billion at March 31, 2008 and December 31, 2007. |
(4) |
Includes domestic commercial real estate loans of $61.4 billion and $60.2 billion, and foreign commercial real estate loans of $1.3 billion and $1.1 billion at March 31, 2008 and December 31, 2007. |
(5) |
Certain commercial loans are measured at fair value in accordance with SFAS 159 and include commercial domestic loans of $3.9 billion and $3.5 billion, commercial foreign loans of $949 million and $790 million, and commercial real estate loans of $240 million and $304 million at March 31, 2008 and December 31, 2007. See Note 14 Fair Value Disclosures to the Consolidated Financial Statements for additional discussion of fair value for certain financial instruments. |
The following table presents the recorded loan amounts, without consideration for the specific component of the allowance for loan and lease losses, that were considered individually impaired in accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan (SFAS 114), at March 31, 2008 and December 31, 2007. SFAS 114 impairment includes performing troubled debt restructurings and excludes all commercial leases.
(Dollars in millions) | March 31 2008 |
December 31 2007 | ||
Commercial domestic (1) |
$1,162 | $1,018 | ||
Commercial real estate |
1,627 | 1,099 | ||
Commercial foreign |
54 | 19 | ||
Total impaired loans |
$2,843 | $2,136 |
(1) |
Includes small business commercial domestic loans of $153 million and $144 million at March 31, 2008 and December 31, 2007. |
At March 31, 2008 and December 31, 2007, nonperforming loans and leases, including impaired and nonaccrual consumer loans, totaled $7.3 billion and $5.6 billion. In addition, included in other assets were consumer and commercial nonperforming loans held-for-sale (LHFS) of $327 million and $188 million at March 31, 2008 and December 31, 2007.
15
NOTE 7 Allowance for Credit Losses |
The following table summarizes the changes in the allowance for credit losses for the three months ended March 31, 2008 and 2007.
Three Months Ended March 31 | ||||
(Dollars in millions) |
2008 | 2007 | ||
Allowance for loan and lease losses, January 1 |
$11,588 | $9,016 | ||
Adjustment due to the adoption of SFAS 159 |
- | (32) | ||
Loans and leases charged off |
(3,180) | (1,743) | ||
Recoveries of loans and leases previously charged off |
465 | 316 | ||
Net charge-offs |
(2,715) | (1,427) | ||
Provision for loan and lease losses |
6,021 | 1,228 | ||
Other |
(3) | (53) | ||
Allowance for loan and lease losses, March 31 |
14,891 | 8,732 | ||
Reserve for unfunded lending commitments, January 1 |
518 | 397 | ||
Adjustment due to the adoption of SFAS 159 |
- | (28) | ||
Provision for unfunded lending commitments |
(11) | 7 | ||
Other |
- | (2) | ||
Reserve for unfunded lending commitments, March 31 |
507 | 374 | ||
Allowance for credit losses, March 31 |
$15,398 | $9,106 |
NOTE 8 Securitizations |
The Corporation securitizes loans which may be serviced by the Corporation or by third parties. With each securitization, the Corporation may retain all or a portion of the securities, subordinated tranches, interest-only strips, subordinated interests in accrued interest and fees on the securitized receivables, and, in some cases, cash reserve accounts, all of which are called retained interests. These retained interests are recorded in other assets and/or AFS debt securities and are carried at fair value or amounts that approximate fair value with changes recorded in income or accumulated OCI. Changes in the fair value for credit card related interest-only strips are recorded in card income.
16
As of March 31, 2008 and December 31, 2007 the aggregate debt securities outstanding for the Corporations credit card securitization trusts were $106.1 billion and $101.3 billion. Key economic assumptions used in measuring the fair value of certain residual interests that continue to be held by the Corporation (included in other assets) from credit card securitizations and the sensitivity of the current fair value of residual cash flows to changes in those assumptions are as follows:
(Dollars in millions) | March 31 2008 |
December 31 2007 |
||||
Carrying amount of residual interests (at fair value) (1) |
$2,907 | $2,766 | ||||
Balance of unamortized securitized loans |
107,847 | 102,967 | ||||
Weighted average life to call or maturity (in years) |
0.3 | 0.3 | ||||
Monthly payment rate |
10.6-15.8 | % | 11.6-16.6 | % | ||
Impact on fair value of 10% favorable change |
$65 | $51 | ||||
Impact on fair value of 25% favorable change |
200 | 158 | ||||
Impact on fair value of 10% adverse change |
(57) | (35) | ||||
Impact on fair value of 25% adverse change |
(126) | (80) | ||||
Expected credit losses (annual rate) |
3.8-5.6 | % | 3.7-5.4 | % | ||
Impact on fair value of 10% favorable change |
$156 | $141 | ||||
Impact on fair value of 25% favorable change |
425 | 374 | ||||
Impact on fair value of 10% adverse change |
(155) | (133) | ||||
Impact on fair value of 25% adverse change |
(388) | (333) | ||||
Residual cash flows discount rate (annual rate) |
11.5 | % | 11.5 | % | ||
Impact on fair value of 100 bps favorable change |
$5 | $9 | ||||
Impact on fair value of 200 bps favorable change |
7 | 13 | ||||
Impact on fair value of 100 bps adverse change |
(8) | (12) | ||||
Impact on fair value of 200 bps adverse change |
(16) | (23) |
(1) |
Residual interests include interest-only strips, subordinated tranches, subordinated interests in accrued interest and fees on the securitized receivables and cash reserve accounts which are carried at fair value or amounts that approximate fair value. |
The sensitivities in the preceding table are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of an interest that continues to be held by the Corporation is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Additionally, the Corporation has the ability to hedge interest rate risk associated with retained residual positions. The above sensitivities do not reflect any hedge strategies that may be undertaken to mitigate such risk.
Principal proceeds from collections reinvested in revolving credit card securitizations were $45.6 billion and $44.7 billion for the three months ended March 31, 2008 and 2007. Contractual credit card servicing fee income totaled $533 million and $509 million for the three months ended March 31, 2008 and 2007. Other cash flows received on retained interests, such as cash flow from interest-only strips, were $1.7 billion for both the three months ended March 31, 2008 and 2007, for credit card securitizations.
17
NOTE 9 Variable Interest Entities |
The following table presents total assets of those VIEs in which the Corporation holds a significant variable interest and, in the unlikely event that all of the assets in the VIEs become worthless, the Corporations maximum exposure to loss. The Corporations maximum exposure to loss incorporates not only potential losses associated with assets recorded on the Corporations balance sheet but also off-balance sheet commitments, such as unfunded liquidity and lending commitments and other contractual arrangements. In addition to the table below, the Corporation also provided support to certain cash funds managed within Global Wealth and Investment Management (GWIM) as described in more detail in Note 11 Commitments and Contingencies to the Consolidated Financial Statements.
Consolidated (1) | Unconsolidated | |||||||
(Dollars in millions) | Total Assets | Loss Exposure | Total Assets | Loss Exposure | ||||
Variable interest entities, March 31, 2008 |
||||||||
Corporation-sponsored multi-seller conduits |
$11,425 | $14,722 | $27,354 | $44,429 | ||||
Collateralized debt obligation vehicles |
3,358 | 3,288 | 7,143 | 6,474 | ||||
Leveraged lease trusts |
6,175 | 6,175 | - | - | ||||
Other |
11,138 | 9,651 | 8,691 | 6,218 | ||||
Total variable interest entities |
$32,096 | $33,836 | $43,188 | $57,121 | ||||
Variable interest entities, December 31, 2007 |
||||||||
Corporation-sponsored multi-seller conduits |
$11,944 | $16,984 | $29,363 | $47,335 | ||||
Collateralized debt obligation vehicles |
4,464 | 4,311 | 8,324 | 7,410 | ||||
Leveraged lease trusts |
6,236 | 6,236 | - | - | ||||
Other |
13,771 | 12,347 | 8,260 | 5,953 | ||||
Total variable interest entities |
$36,415 | $39,878 | $45,947 | $60,698 |
(1) |
The Corporation consolidates VIEs when it is the primary beneficiary that will absorb the majority of the expected losses or expected residual returns of the VIEs or both. |
Corporation-Sponsored Multi-Seller Conduits
The Corporation administers three multi-seller conduits which provide a low-cost funding alternative to its customers by facilitating their access to the commercial paper market. These customers sell or otherwise transfer assets to the conduits, which in turn issue high-grade, short-term commercial paper that is collateralized by the underlying assets. The Corporation receives fees for providing combinations of liquidity and standby letters of credit (SBLCs) or similar loss protection commitments to the conduits. Third parties participate in a small number of the liquidity facilities on a pari passu basis with the Corporation.
At March 31, 2008, our liquidity commitments to the conduits were collateralized by various classes of assets. Assets held in the conduits incorporate features such as overcollateralization and cash reserves which are designed to provide credit support. During the three months ended March 31, 2008, there were no material write-downs or downgrades of assets.
The Corporation is the primary beneficiary of one conduit which is included in the Consolidated Financial Statements. The assets of the consolidated conduit are recorded in AFS and held-to-maturity debt securities, and other assets. At March 31, 2008, the Corporations liquidity commitments to the conduit were collateralized by credit card loans (24 percent), auto loans (16 percent), equipment loans (11 percent), and capital commitments and trade receivables (six percent each). None of these assets are subprime residential mortgages. In addition, 26 percent of the Corporations liquidity commitments were collateralized by projected cash flows from long-term contracts (e.g., television broadcast contracts, stadium revenues and royalty payments) which, as mentioned above, incorporate features that provide credit support. At March 31, 2008, the weighted average life of assets in the consolidated conduit was 5.4 years and the weighted average maturity of commercial paper issued by this conduit was 32 days. Assets of the Corporation are not available to pay creditors of the consolidated
18
conduit except to the extent the Corporation may be obligated to perform under the liquidity commitments and SBLCs. Assets of the consolidated conduit are not available to pay creditors of the Corporation.
The Corporation does not consolidate the other two conduits which issued capital notes and equity interests to independent third parties as it does not expect to absorb a majority of the variability of the conduits. At March 31, 2008, the Corporations liquidity commitments to the unconsolidated conduits were collateralized by student loans (23 percent), credit card loans (11 percent), trade receivables (nine percent), and auto loans (eight percent). Less than one percent of these assets are subprime residential mortgages. In addition, 31 percent of the Corporations commitments were collateralized by the conduits short-term lending arrangements with investment funds, primarily real estate funds, which, as mentioned above, incorporate features that provide credit support. Amounts advanced under these arrangements will be repaid when the investment funds issue capital calls to their qualified equity investors. At March 31, 2008, the weighted average life of assets in the unconsolidated conduit was 2.6 years and the weighted average maturity of commercial paper issued by these conduits was 30 days.
Net revenues earned from fees associated with these commitments were $69 million and $32 million for the three months ended March 31, 2008 and 2007.
Collateralized Debt Obligation Vehicles
CDO vehicles are SPEs that hold diversified pools of fixed income securities. They issue multiple tranches of debt securities, including commercial paper, and equity securities. The Corporation also provides liquidity support to certain CDO vehicles.
The Corporation is the primary beneficiary of certain CDOs which are included in the Consolidated Financial Statements at March 31, 2008 and December 31, 2007. Assets held in the consolidated CDOs are classified in trading account assets and AFS debt securities, including AFS debt securities with a fair value of $2.0 billion and $2.8 billion and trading account assets with a fair value of $1.0 billion and $1.3 billion at March 31, 2008 and December 31, 2007 that were acquired in connection with liquidity support provided to the CDO conduit discussed below or issued by a consolidated CDO to which we no longer provide liquidity support at March 31, 2008. The creditors of the consolidated CDOs have no recourse to the general credit of the Corporation.
The Corporations exposure to unconsolidated CDOs relates principally to liquidity support of $6.2 billion and $9.1 billion at March 31, 2008 and December 31, 2007. These amounts include written put options of $3.9 billion and $6.8 billion at March 31, 2008 and December 31, 2007 and other liquidity support of $2.3 billion at both March 31, 2008 and December 31, 2007. The written put options pertain to commercial paper which is the most senior class of securities issued by the CDOs and benefits from the subordination of all other securities issued by the CDOs. The Corporation is obligated under the written put options to provide funding to the CDOs by purchasing the commercial paper at predetermined contractual yields in the event of a severe disruption in the short-term funding market. The underlying collateral on the written put options includes mortgage-backed securities, ABS and CDO securities issued by other vehicles. These written put options are recorded as derivatives on the Consolidated Balance Sheet and are carried at fair value with changes in fair value recorded in trading account profits (losses). Derivative activity related to these entities is included in Note 4 Derivatives to the Consolidated Financial Statements.
The Corporations liquidity support to unconsolidated CDOs, as noted above, includes other liquidity support of $2.3 billion at both March 31, 2008 and December 31, 2007. A CDO conduit administered by the Corporation obtains funds by issuing commercial paper to third party investors. The conduit held $2.3 billion of assets at both March 31, 2008 and December 31, 2007 consisting of super senior tranches of debt securities issued by other CDOs. These securities benefit from overcollateralization exceeding the amount that would be required for a AAA-rating. The Corporation provides liquidity support equal to the amount of assets in this conduit which obligates it to purchase the commercial paper at a predetermined contractual yield in the event of a severe disruption in the short-term funding market.
At March 31, 2008 and December 31, 2007, the Corporation held commercial paper with a carrying value of $5.6 billion and $6.6 billion on the balance sheet that was issued by unconsolidated CDO vehicles, of which $3.3 billion and $5.0 billion related to these written put options and $2.3 billion and $1.6 billion related to other liquidity support. We also held $1.8 billion of AFS debt securities at March 31, 2008 issued by an unconsolidated CDO to which we no longer provide liquidity support.
19
Leveraged Lease Trusts
The Corporations net investment in leveraged lease trusts totaled $6.2 billion at both March 31, 2008 and December 31, 2007. These amounts, which were recorded in loans and leases, represent the Corporations maximum loss exposure to these entities in the unlikely event that the leveraged lease investments become worthless. Debt issued by the leveraged lease trusts is nonrecourse to the Corporation. The Corporation has no liquidity exposure to these leveraged lease trusts.
Other
Other consolidated VIEs at March 31, 2008 and December 31, 2007 consisted primarily of securitization vehicles, including an asset acquisition conduit that holds securities on the Corporations behalf and term securitization vehicles that did not meet QSPE status, as well as managed investment vehicles that invest in financial assets, primarily debt securities. The Corporations maximum exposure to loss of these VIEs included $5.4 billion and $7.4 billion of liquidity exposure to consolidated trusts that hold municipal bonds and $1.5 billion and $1.6 billion of liquidity exposure to the consolidated asset acquisition conduit at March 31, 2008 and December 31, 2007. The assets of these consolidated VIEs were recorded in trading account assets, AFS debt securities and other assets. Other unconsolidated VIEs at March 31, 2008 and December 31, 2007 consisted primarily of securitization vehicles, managed investment vehicles that invest in financial assets, primarily debt securities, and investments in affordable housing investment partnerships. Revenues associated with administration, asset management, liquidity, and other services were $2 million and $5 million for the three months ended March 31, 2008 and 2007.
NOTE 10 Goodwill and Intangible Assets |
The following tables present goodwill and intangible assets at March 31, 2008 and December 31, 2007.
(Dollars in millions) | March 31 2008 |
December 31 2007 | ||
Global Consumer and Small Business Banking |
$40,538 | $40,340 | ||
Global Corporate and Investment Banking |
29,614 | 29,648 | ||
Global Wealth and Investment Management |
6,511 | 6,451 | ||
All Other |
1,209 | 1,091 | ||
Total goodwill |
$77,872 | $77,530 |
The gross carrying values and accumulated amortization related to intangible assets at March 31, 2008 and December 31, 2007 are presented below:
March 31, 2008 | December 31, 2007 | |||||||
(Dollars in millions) | Gross Carrying Value |
Accumulated Amortization |
Gross Carrying Value |
Accumulated Amortization | ||||
Purchased credit card relationships |
$7,062 | $2,161 | $7,027 | $1,970 | ||||
Core deposit intangibles |
4,594 | 2,943 | 4,594 | 2,828 | ||||
Affinity relationships |
1,679 | 452 | 1,681 | 406 | ||||
Other intangibles |
2,988 | 946 | 3,050 | 852 | ||||
Total intangible assets |
$16,323 | $6,502 | $16,352 | $6,056 |
Amortization of intangibles expense was $446 million and $389 million for the three months ended March 31, 2008 and 2007. The Corporation estimates that aggregate amortization expense is expected to be approximately $435 million for each of the remaining quarters of 2008. In addition, the Corporation estimates the aggregate amortization expense will be approximately $1.5 billion, $1.3 billion, $1.2 billion, $990 million and $830 million for 2009 through 2013, respectively.
20
NOTE 11 Commitments and Contingencies |
In the normal course of business, the Corporation enters into a number of off-balance sheet commitments. These commitments expose the Corporation to varying degrees of credit and market risk and are subject to the same credit and market risk limitation reviews as those instruments recorded on the Corporations Consolidated Balance Sheet.
Credit Extension Commitments |
The Corporation enters into commitments to extend credit such as loan commitments, SBLCs and commercial letters of credit to meet the financing needs of its customers. The unfunded legally binding lending commitments shown in the following table are net of amounts distributed (e.g., syndicated) to other financial institutions of $39.2 billion at both March 31, 2008 and December 31, 2007. At March 31, 2008, the carrying amount of these commitments, excluding fair value adjustments, was $536 million, including deferred revenue of $29 million and a reserve for unfunded legally binding lending commitments of $507 million. At December 31, 2007, the carrying amount of these commitments, excluding fair value adjustments, was $550 million, including deferred revenue of $32 million and a reserve for unfunded legally binding lending commitments of $518 million. The carrying amount of these commitments is recorded in accrued expenses and other liabilities. For information regarding our loan commitments accounted for at fair value, see Note 14 Fair Value Disclosures to the Consolidated Financial Statements.
(Dollars in millions) | Expires in 1 year or less |
Expires after 1 year through 3 years |
Expires after 3 years through 5 years |
Expires after 5 years |
Total | |||||
Credit extension commitments, March 31, 2008 |
||||||||||
Loan commitments |
$166,182 | $93,978 | $103,308 | $28,770 | $392,238 | |||||
Home equity lines of credit |
8,337 | 1,814 | 2,921 | 107,225 | 120,297 | |||||
Standby letters of credit and financial guarantees |
32,322 | 14,322 | 8,612 | 8,940 | 64,196 | |||||
Commercial letters of credit |
3,103 | 170 | 31 | 1,268 | 4,572 | |||||
Legally binding commitments (1) |
209,944 | 110,284 | 114,872 | 146,203 | 581,303 | |||||
Credit card lines |
883,710 | 18,261 | - | - | 901,971 | |||||
Total credit extension commitments |
$1,093,654 | $128,545 | $114,872 | $146,203 | $1,483,274 | |||||
Credit extension commitments, December 31, 2007 |
||||||||||
Loan commitments |
$178,931 | $92,153 | $106,904 | $27,902 | $405,890 | |||||
Home equity lines of credit |
8,482 | 1,828 | 2,758 | 107,055 | 120,123 | |||||
Standby letters of credit and financial guarantees |
31,629 | 14,493 | 7,943 | 8,731 | 62,796 | |||||
Commercial letters of credit |
3,753 | 50 | 33 | 717 | 4,553 | |||||
Legally binding commitments (1) |
222,795 | 108,524 | 117,638 | 144,405 | 593,362 | |||||
Credit card lines |
876,393 | 17,864 | - | - | 894,257 | |||||
Total credit extension commitments |
$1,099,188 | $126,388 | $117,638 | $144,405 | $1,487,619 |
(1) |
Includes commitments to VIEs disclosed in Note 9 Variable Interest Entities to the Consolidated Financial Statements, including $44.4 billion and $47.3 billion to corporation-sponsored multi-seller conduits at March 31, 2008 and December 31, 2007 and $2.3 billion to CDOs for both period ends. Also includes commitments to SPEs that are not disclosed in Note 9 Variable Interest Entities to the Consolidated Financial Statements because the Corporation does not hold a significant variable interest or because they are QSPEs, including $5.8 billion and $6.1 billion to municipal bond trusts at March 31, 2008 and December 31, 2007 and $1.7 billion to customer-sponsored conduits for both period ends. |
Legally binding commitments to extend credit generally have specified rates and maturities. Certain of these commitments have adverse change clauses that help to protect the Corporation against deterioration in the borrowers ability to pay.
21
The Corporation also facilitates bridge financing (high grade debt, high yield debt and equity) to fund acquisitions, recapitalizations and other short-term needs as well as provide syndicated financing for clients. These concentrations are managed in part through the Corporations established originate to distribute strategy. These client transactions are sometimes large and leveraged. They can also have a higher degree of risk as the Corporation is providing offers or commitments for various components of the clients capital structures, including lower-rated unsecured and subordinated debt tranches and/or equity. In many cases, these offers to finance will not be accepted. If accepted, these conditional commitments are often retired prior to or shortly following funding via the placement of securities, syndication or the clients decision to terminate. Where the Corporation has a commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolios, and higher potential for loss, unless an orderly disposition of the exposure can be made. These commitments are not necessarily indicative of actual risk or funding requirements as the commitments may expire unused, the borrower may not be successful in completing the proposed transaction or may utilize multiple financing sources, including other investment and commercial banks, as well as accessing the general capital markets instead of drawing on the commitment. In addition, the Corporation may reduce its portion of the commitment through syndications to investors and/or lenders prior to funding. Therefore, these commitments are generally significantly greater than the amounts the Corporation will ultimately fund. Additionally, the borrowers ability to draw on the commitment may be subject to there being no material adverse change in the borrowers financial condition, among other factors. Commitments also generally contain certain flexible pricing features to adjust for changing market conditions prior to closing.
The Corporations share of the leveraged finance forward calendar was $3.9 billion at March 31, 2008 compared to $12.2 billion at December 31, 2007. During the three months ended March 31, 2008, the Corporation syndicated $6.2 billion, closed but had not yet syndicated $3.8 billion, had client terminations and other transactions of $1.6 billion, and had new transactions of $3.3 billion related to our leveraged finance forward calendar. The Corporation also had unfunded real estate loan commitments of $784 million at March 31, 2008 compared to $2.2 billion at December 31, 2007 with the primary change resulting from $1.2 billion of transactions that were funded.
Other Commitments |
Principal Investing and Other Equity Investments
At March 31, 2008 and December 31, 2007, the Corporation had unfunded equity investment commitments of approximately $2.2 billion and $2.6 billion. These commitments relate primarily to the Strategic Investments portfolio, as well as equity commitments included in the Corporations Principal Investing business, which is comprised of a diversified portfolio of investments in privately-held and publicly-traded companies at all stages of their life cycle from start-up to buyout. These investments are made either directly in a company or held through a fund and are accounted for at fair value. At March 31, 2008 and December 31, 2007, the Corporation did not have any unfunded bridge equity commitments and had funded $1.2 billion of equity bridges, which are now considered held for investment. Bridge equity commitments provide equity bridge financing to facilitate clients investment activities. These conditional commitments are often retired prior to or shortly following funding via syndication or the clients decision to terminate. Where the Corporation has a binding equity bridge commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolio and higher potential for loss, unless an orderly disposition of the exposure can be made.
U.S. Government Guaranteed Charge Cards
At March 31, 2008 and December 31, 2007, the unfunded lending commitments related to charge cards (nonrevolving card lines) to individuals and government entities guaranteed by the U.S. Government in the amount of $9.8 billion and $9.9 billion were not included in credit card line commitments in the previous table. The outstanding balances related to these charge cards were $228 million and $193 million at March 31, 2008 and December 31, 2007.
Loan Purchases
At March 31, 2008, the Corporation had no collateralized mortgage obligation loan purchase commitments related to the Corporations ALM activities. At December 31, 2007, the Corporation had net collateralized mortgage obligation loan purchase commitments related to the Corporations ALM activities of $752 million, all of which settled in the first quarter of 2008.
22
In 2005, the Corporation entered into an agreement for the committed purchase of retail automotive loans over a five-year period, ending June 30, 2010. The Corporation did not purchase any loans under this agreement for the three months ended March 31, 2008. In 2007, the Corporation purchased $4.5 billion of such loans. Under the agreement, the Corporation is committed to purchase up to $5.0 billion for the fiscal period July 1, 2007 to June 30, 2008 and $10.0 billion in each of the agreements following two fiscal years. As of March 31, 2008, the remaining commitment amount was $25.0 billion.
Operating Leases
The Corporation is a party to operating leases for certain of its premises and equipment. Commitments under these leases approximate $2.1 billion, $1.9 billion, $1.6 billion, $1.3 billion and $1.2 billion for 2008 through 2012, respectively, and $8.2 billion for all years thereafter.
Other Commitments
Beginning in the second half of 2007, the Corporation provided support to certain cash funds managed within GWIM. The funds for which the Corporation provided support typically invest in high quality, short-term securities with a weighted average maturity of 90 days or less, including a limited number of securities issued by SIVs. Due to market disruptions, certain SIV investments were downgraded by the rating agencies and experienced a decline in fair value. The Corporation entered into capital commitments which required the Corporation to provide cash to these funds in the event the net asset value per unit of a fund declined below certain thresholds. The capital commitments expire no later than the third quarter of 2010. At March 31, 2008 and December 31, 2007, the Corporation had gross (i.e., funded and unfunded) capital commitments to the funds of $525 million and $565 million. For the three months ended March 31, 2008, the Corporation incurred losses of $127 million related to these capital commitments. At March 31, 2008 and December 31, 2007, the remaining loss exposure on capital commitments was $16 million and $183 million. Additionally, during the three months ended March 31, 2008, the Corporation purchased $994 million of investments from the funds and recorded losses of $93 million.
The Corporation may from time to time, but is under no obligation to, provide additional support to funds managed within GWIM. Future support, if any, may take the form of additional capital commitments to the funds or the purchase of assets from the funds.
The Corporation is not the primary beneficiary of the cash funds and does not consolidate the cash funds managed within GWIM because the subordinated support provided by the Corporation will not absorb a majority of the variability created by the assets of the funds. The cash funds had total assets under management of $176.2 billion at March 31, 2008.
Other Guarantees |
Written Put Options
At March 31, 2008 and December 31, 2007, the Corporation provided liquidity support in the form of written put options on $3.9 billion and $10.0 billion of commercial paper issued by CDOs, including $3.2 billion issued by a consolidated CDO and $6.8 billion issued by unconsolidated CDOs at December 31, 2007. These agreements have various maturities ranging from two to five years. For more information regarding written put options, see Note 9 Variable Interest Entities to the Consolidated Financial Statements.
23
Merchant Services
The Corporation provides credit and debit card processing services to various merchants by processing credit and debit card transactions on their behalf. In connection with these services, a liability may arise in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder's favor and the merchant defaults upon its obligation to reimburse the cardholder. A cardholder, through its issuing bank, generally has until the later of up to six months after the date a transaction is processed or the delivery of the product or service to present a chargeback to the Corporation as the merchant processor. If the Corporation is unable to collect this amount from the merchant, it bears the loss for the amount paid to the cardholder. For the three months ended March 31, 2008 and 2007, the Corporation processed $88.3 billion and $82.8 billion of transactions and recorded losses as a result of these chargebacks of $4 million for both periods.
At March 31, 2008 and December 31, 2007, the Corporation held as collateral $21 million and $19 million of merchant escrow deposits which the Corporation has the right to offset against amounts due from the individual merchants. The Corporation also has the right to offset any payments with cash flows otherwise due to the merchant. Accordingly, the Corporation believes that the maximum potential exposure is not representative of the actual potential loss exposure. The Corporation believes the maximum potential exposure for chargebacks would not exceed the total amount of merchant transactions processed through Visa and MasterCard for the last six months, which represents the claim period for the cardholder, plus any outstanding delayed-delivery transactions. As of March 31, 2008 and December 31, 2007, the maximum potential exposure totaled approximately $148.4 billion and $151.2 billion.
Other Guarantees
For additional information on other guarantees, see Note 13 Commitments and Contingencies to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K. For additional information on recourse obligations related to residential mortgage loans sold and other guarantees related to securitizations, see Note 8 Securitizations to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
Litigation and Regulatory Matters |
The following supplements the disclosure in Note 13 Commitments and Contingencies to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
Municipal Derivatives Matters
Beginning in March 2008, the Corporation, Bank of America, N.A. and other financial institutions have been named as defendants in complaints filed in federal courts in the District of Columbia, New York and elsewhere. Plaintiffs purport to represent classes of government and private entities that purchased municipal derivatives from defendants. The complaints allege that defendants conspired to allocate customers and fix or stabilize the prices of certain municipal derivatives from 1992 through 2006. The plaintiffs complaints seek unspecified damages, including treble damages.
Pension Plan Matters
The Richards case.
A settlement agreement has been executed, and preliminary court approval has been obtained.
24
NOTE 12 Shareholders Equity and Earnings Per Common Share |
Common Stock |
The Corporation may repurchase shares, from time to time, in the open market or in private transactions through the Corporations approved repurchase program. For the three months ended March 31, 2008, the Corporation did not repurchase shares of common stock and issued 14.9 million shares under employee stock plans.
In April 2008, the Board authorized a quarterly cash dividend of $0.64 per common share payable on June 27, 2008 to shareholders of record on June 6, 2008.
In January 2008, the Board declared a first quarter cash dividend of $0.64 per common share which was paid on March 28, 2008 to shareholders of record on March 7, 2008.
Preferred Stock |
In April 2008, the Corporation issued 160 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series M (Series M Preferred Stock) with a par value of $0.01 per share for $4.0 billion. The fixed rate is 8.125 percent through May 14, 2018 and then adjusts to three-month LIBOR plus 364 basis points (bps) thereafter. Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of Series M Preferred Stock, paying a semiannual cash dividend through May 14, 2018 then adjusts to a quarterly cash dividend, on the liquidation preference of $25,000 per share of Series M Preferred Stock. The Series M Preferred Stock is not convertible.
In January 2008, the Corporation issued 240 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K (Series K Preferred Stock) with a par value of $0.01 per share for $6.0 billion. The fixed rate is 8.00 percent through January 29, 2018 and then adjusts to three-month LIBOR plus 363 bps thereafter. Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of Series K Preferred Stock, paying a semiannual cash dividend through January 29, 2018 then adjusts to a quarterly cash dividend, on the liquidation preference of $25,000 per share of Series K Preferred Stock. The Series K Preferred Stock is not convertible.
Also in January 2008, the Corporation issued 6.9 million shares of Bank of America Corporation 7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L (Series L Preferred Stock) with a par value of $0.01 per share for $6.9 billion, paying a quarterly cash dividend on the liquidation preference of $1,000 per share of Series L Preferred Stock at an annual rate of 7.25 percent. Each share of the Series L Preferred Stock may be converted at any time, at the option of the holder, into 20 shares of the Corporations common stock plus cash in lieu of fractional shares. On or after January 30, 2013, the Corporation may cause some or all of the Series L Preferred Stock, at its option, at any time or from time to time, to be converted into shares of common stock at the then-applicable conversion rate if, for 20 trading days during any period of 30 consecutive trading days, the closing price of common stock exceeds 130 percent of the then-applicable conversion price of the Series L Preferred Stock. If the Corporation exercises its right to cause the automatic conversion of Series L Preferred Stock on January 30, 2013, it will still pay any accrued dividends payable on January 30, 2013 to the applicable holders of record.
The shares of the series of preferred stock discussed above are not subject to the operation of a sinking fund and have no participation rights. The holders of these series have no general voting rights. If any quarterly dividend payable on these series is in arrears for three or more semiannual or six or more quarterly dividend periods, as applicable (whether consecutive or not), the holders of these series and any other class or series of preferred stock ranking equally as to payment of dividends and upon which equivalent voting rights have been conferred and are exercisable (voting as a single class) will be entitled to vote for the election of two additional directors. These voting rights terminate when the Corporation has paid in full dividends on these series for at least two semiannual or four quarterly dividend periods, as applicable, following the dividend arrearage.
25
Accumulated OCI |
The following table presents the changes in accumulated OCI for the three months ended March 31, 2008 and 2007, net-of-tax.
(Dollars in millions) | Securities (1) | Derivatives (2) | Employee Benefit Plans |
Foreign Currency |
Total | |||||
Balance, December 31, 2007 |
$6,536 | $(4,402) | $(1,301) | $296 | $1,129 | |||||
Net change in fair value recorded in accumulated OCI |
(1,943) | (478) | - | 20 | (2,401) | |||||
Net realized losses reclassified into earnings (3) |
208 | 162 | 18 | - | 388 | |||||
Balance, March 31, 2008 |
$4,801 | $(4,718) | $(1,283) | $316 | $(884) | |||||
Balance, December 31, 2006 |
$(2,733) | $(3,697) | $(1,428) | $147 | $(7,711) | |||||
Net change in fair value recorded in accumulated OCI |
98 | 31 | - | (25) | 104 | |||||
Net realized (gains) losses reclassified into earnings (3) |
(206) | 109 | 31 | 13 | (53) | |||||
Balance, March 31, 2007 |
$(2,841) | $(3,557) | $(1,397) | $135 | $(7,660) |
(1) |
For the three months ended March 31, 2008 and 2007, the Corporation reclassified net realized (gains) losses into earnings on the sale and impairments of AFS debt securities of $213 million and $(39) million, net-of-tax, and net realized (gains) on the sales and impairments of AFS marketable equity securities of $(5) million and $(167) million, net-of-tax. |
(2) |
The amounts included in accumulated OCI for terminated interest rate derivative contracts were losses of $3.6 billion and $3.4 billion, net-of-tax, at March 31, 2008 and 2007. |
(3) |
Included in this line item are amounts related to derivatives used in cash flow hedge relationships. These amounts are reclassified into earnings in the same period or periods during which the hedged forecasted transactions affect earnings. This line item also includes (gains) losses on AFS debt and marketable equity securities and impairment charges. These amounts are reclassified into earnings upon sale of the related security or when the impairment charge is recognized. |
Earnings per Common Share |
Earnings per common share is computed by dividing net income available to common shareholders by the weighted average common shares issued and outstanding. For diluted earnings per common share, net income available to common shareholders can be affected by the conversion of the registrants convertible preferred stock. Where the effect of this conversion would have been dilutive, net income available to common shareholders is adjusted by the associated preferred dividends. This adjusted net income is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options outstanding, restricted stock, restricted stock units and the dilution resulting from the conversion of the registrants convertible preferred stock, if applicable. The effects of convertible preferred stock, restricted stock, restricted stock units and stock options are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive. Dilutive potential common shares are calculated using the treasury stock method.
26
The calculation of earnings per common share and diluted earnings per common share for the three months ended March 31, 2008 and 2007 is presented below.
Three Months Ended March 31 | ||||
(Dollars in millions, except per share information; shares in thousands) | 2008 | 2007 | ||
Earnings per common share |
||||
Net income |
$1,210 | $5,255 | ||
Preferred stock dividends |
(190) | (46) | ||
Net income available to common shareholders |
$1,020 | $5,209 | ||
Average common shares issued and outstanding |
4,427,823 | 4,432,664 | ||
Earnings per common share |
$0.23 | $1.18 | ||
Diluted earnings per common share |
||||
Net income available to common shareholders |
$1,020 | $5,209 | ||
Average common shares issued and outstanding |
4,427,823 | 4,432,664 | ||
Dilutive potential common shares (1, 2) |
33,378 | 64,364 | ||
Total diluted average common shares issued and outstanding |
4,461,201 | 4,497,028 | ||
Diluted earnings per common share |
$0.23 | $1.16 |
(1) |
For the three months ended March 31, 2008 and 2007, average options to purchase 135 million and 17 million shares were outstanding but not included in the computation of earnings per common share because they were antidilutive. For the three months ended March 31, 2008, 96.5 million average dilutive potential common shares associated with the convertible Series L Preferred Stock issued in January of 2008 were excluded from the diluted share count because the result would have been antidilutive under the if-converted method. |
(2) |
Includes incremental shares from restricted stock units, restricted stock shares and stock options. |
NOTE 13 Pension and Postretirement Plans |
The Corporation sponsors noncontributory trusteed qualified pension plans that cover substantially all officers and employees, a number of noncontributory nonqualified pension plans, and postretirement health and life plans. The Bank of America Pension Plan (the Pension Plan) allows participants to select from various earnings measures, which are based on the returns of certain funds or common stock of the Corporation. The participant-selected earnings measures determine the earnings rate on the individual participant account balances in the Pension Plan. A detailed discussion of these plans is presented in Note 16 Employee Benefit Plans to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
Net periodic benefit cost (income) for the three months ended March 31, 2008 and 2007 included the following components:
Three Months Ended March 31 | ||||||||||||
Qualified Pension Plans | Nonqualified Pension Plans | Postretirement Health and Life Plans | ||||||||||
(Dollars in millions) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||
Components of net periodic benefit cost (income) |
||||||||||||
Service cost |
$88 | $86 | $2 | $3 | $5 | $3 | ||||||
Interest cost |
210 | 180 | 19 | 18 | 23 | 22 | ||||||
Expected return on plan assets |
(361) | (316) | - | - | (3) | (2) | ||||||
Amortization of transition obligation |
- | - | - | - | 8 | 8 | ||||||
Amortization of prior service cost (credits) |
12 | 12 | (2) | (2) | - | - | ||||||
Recognized net actuarial loss (gain) |
16 | 33 | 3 | 5 | (8) | (6) | ||||||
Net periodic benefit cost (income) |
$(35) | $(5) | $22 | $24 | $25 | $25 |
27
During 2008, the Corporation expects to contribute $105 million and $101 million to its Nonqualified Pension Plans and Postretirement Health and Life Plans. For the three months ended March 31, 2008, the Corporation contributed $52 million and $25 million to these plans. The Corporation does not expect to contribute to its Qualified Pension Plans during 2008.
Note 14 Fair Value Disclosures |
Fair Value Option |
Corporate Loans and Loan Commitments
The Corporation accounts for certain large corporate loans and loan commitments which exceeded the Corporations single name credit risk concentration guidelines at fair value in accordance with SFAS 159. Lending commitments, both funded and unfunded, are actively managed and monitored, and, as appropriate, credit risk for these lending relationships may be mitigated through the use of credit derivatives, with the Corporations credit view and market perspectives determining the size and timing of the hedging activity. These credit derivatives do not meet the requirements for hedge accounting under SFAS 133 and are therefore carried at fair value with changes in fair value recorded in other income. SFAS 159 allows the Corporation to account for these loans and loan commitments at fair value, which is more consistent with managements view of the underlying economics and the manner in which they are managed. In addition, accounting for these loans and loan commitments at fair value reduces the accounting asymmetry that would otherwise result from carrying the loans at historical cost and the credit derivatives at fair value.
At March 31, 2008 and December 31, 2007, funded loans that the Corporation fair values had an aggregate fair value of $5.06 billion and $4.59 billion recorded in loans and leases and an aggregate outstanding principal balance of $5.41 billion and $4.82 billion. At March 31, 2008 and December 31, 2007, unfunded loan commitments that the Corporation fair values had an aggregate fair value of $903 million and $660 million recorded in accrued expenses and other liabilities and an aggregate committed exposure of $20.3 billion and $20.9 billion. Interest income on these loans and commitment fees on these loan commitments are recorded in interest and fees on loans and leases. At March 31, 2008 and December 31, 2007, none of these loans were 90 days or more past due and still accruing interest or had been placed on nonaccrual status. Net losses resulting from changes in fair value of these loans and loan commitments of $361 million and $27 million were recorded in other income during the three months ended March 31, 2008 and 2007. These changes in fair value were predominately offset by hedging activities. These losses were primarily attributable to changes in instrument-specific credit risk.
Loans Held-for-Sale
The Corporation also accounts for certain LHFS at fair value. Using fair value allows a better offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under SFAS 133. The Corporation does not fair value other LHFS primarily because these loans are floating rate loans that are not economically hedged using derivative instruments. Fair values for LHFS are based on quoted market prices, where available, or are determined by discounting estimated cash flows using interest rates approximating the Corporations current origination rates for similar loans and adjusted to reflect the inherent credit risk. At March 31, 2008 and December 31, 2007, residential mortgage loans, commercial mortgage loans, and other LHFS that the Corporation fair values had an aggregate fair value of $12.10 billion and $15.77 billion and an aggregate outstanding principal balance of $13.49 billion and $16.72 billion and were recorded in other assets. Interest income on these loans is recorded in other interest income. Net gains (losses) resulting from changes in fair value of these loans during the three months ended March 31, 2008 and 2007, including realized gains (losses) on sale, of $15 million and $56 million were recorded in mortgage banking income, $(611) million and $(7) million were recorded in trading account profits (losses), and $(45) million and $5 million were recorded in other income. These changes in fair value were predominately offset by hedging activities. Approximately $40 million of these losses were attributable to instrument-specific credit risk during the three months ended March 31, 2008.
Structured Reverse Repurchase Agreements
The Corporation fair values certain structured reverse repurchase agreements which are hedged with derivatives. Using fair value allows the Corporation to reduce volatility in earnings without the burden of complying with the requirements of hedge accounting under SFAS 133. At March 31, 2008 and December
28
31, 2007, these instruments had an aggregate fair value of $2.66 billion and $2.58 billion and a principal balance of $2.64 billion and $2.54 billion recorded in federal funds sold and securities purchased under agreements to resell. Interest earned on these instruments continues to be recorded in interest income. Net gains resulting from changes in fair value of these instruments of $3 million and $2 million were recorded in other income for the three months ended March 31, 2008 and 2007. The Corporation does not fair value other financial instruments within the same balance sheet category because they were not economically hedged using derivatives.
Long-term Deposits
The Corporation fair values certain long-term fixed rate deposits which are economically hedged with derivatives. At March 31, 2008 and December 31, 2007, these instruments had an aggregate fair value of $2.01 billion and $2.00 billion and a principal balance of $1.94 billion and $1.99 billion recorded in interest-bearing deposits. Interest paid on these instruments continues to be recorded in interest expense. Net losses resulting from changes in fair value of these instruments of $54 million and $1 million were recorded in other income for the three months ended March 31, 2008 and 2007. Using fair value allows the Corporation to reduce the accounting volatility that would otherwise result from the accounting asymmetry created by accounting for the financial instruments at historical cost and the economic hedges at fair value. The Corporation does not fair value other financial instruments within the same balance sheet category because they were not economically hedged using derivatives.
Fair Value Measurement |
SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Corporation determines the fair values of its financial instruments based on the fair value hierarchy established in SFAS 157 which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. The Corporation carries certain corporate loans and loan commitments, LHFS, structured reverse repurchase agreements, and long-term deposits at fair value in accordance with SFAS 159. The Corporation also carries at fair value trading account assets and liabilities, derivative assets and liabilities, AFS debt securities, MSRs, and certain other assets. A detailed discussion on how the Corporation measures fair value is presented in Note 1 Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporations 2007 Annual Report on Form 10-K.
Level 1, 2 and 3 Valuation Techniques
Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
The Corporation also uses market indices for direct inputs to certain models, where the cash settlement is directly linked to appreciation or depreciation of that particular index (primarily in the context of structured credit products). In those cases, no material adjustments are made off of the index-based values. In other cases, market indices are also used as inputs to valuation, but are adjusted for trade specific factors such as rating, credit quality, vintage and other factors.
Corporate Loans and Loan Commitments
The fair values of loans and loan commitments are based on market prices, where available, or discounted cash flows using market-based credit spreads of comparable debt instruments or credit derivatives of the specific borrower or comparable borrowers. Results of discounted cash flow calculations may be adjusted, as appropriate, to reflect other market conditions or the perceived credit risk of the borrower.
29
Structured Reverse Repurchase Agreements and Long-term Deposits
The fair values of structured reverse repurchase agreements and long-term deposits are determined using quantitative models, including discounted cash flow models, that require the use of multiple market inputs including interest rates and spreads to generate continuous yield or pricing curves and volatility factors, which are used to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Trading Account Assets and Liabilities and Available-for-Sale Debt Securities
The fair values of trading account assets and liabilities are primarily based on actively traded markets where prices are based on either direct market quotes or observed transactions. The fair values of AFS debt securities are generally based on quoted market prices or market prices for similar assets. Liquidity is a significant factor in the determination of the fair values of trading account assets or liabilities and AFS debt securities. Market price quotes may not be readily available for some positions, or positions within a market sector where trading activity has slowed significantly or ceased such as certain CDO positions and other ABS. Some of these instruments are valued using a net asset value approach, which considers the value of the underlying securities. Underlying assets are valued using external pricing services, where available, or matrix pricing based on the vintages and ratings. Situations of illiquidity generally are triggered by the markets perception of credit uncertainty regarding a single company or a specific market sector. In these instances, fair value is determined based on limited available market information and other factors, principally from reviewing the issuers financial statements and changes in credit ratings made by one or more rating agencies.
Derivative Assets and Liabilities
The fair values of derivative assets and liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market inputs including interest rates, prices, and indices to generate continuous yield or pricing curves and volatility factors, which are used to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. Estimation risk is greater for derivative asset and liability positions that are either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable, in which case, quantitative-based extrapolations of rate, price or index scenarios are used in determining fair values. The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality and other deal specific factors, where appropriate.
Mortgage Servicing Rights
The fair values of MSRs are determined using models which depend on estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option adjusted spread levels. For more information on MSRs, see Note 15 Mortgage Servicing Rights to the Consolidated Financial Statements.
Other Assets
The Corporation fair values certain other assets including certain LHFS, AFS equity securities and certain retained residual interests in securitization vehicles. The fair values of LHFS are based on quoted market prices, where available, or are determined by discounting estimated cash flows using interest rates approximating the Corporations current origination rates for similar loans adjusted to reflect the inherent credit risk. The fair values of AFS equity securities are generally based on quoted market prices or market prices for similar assets. However, non-public investments are initially valued at transaction price and subsequently adjusted when evidence is available to support such adjustments. Retained residual interests in securitization vehicles are based on certain observable inputs such as interest rates and credit spreads, as well as unobservable inputs such as estimated net charge-off and payment rates.
30
Assets and liabilities measured at fair value on a recurring basis, including financial instruments that the Corporation accounts for at fair value in accordance with SFAS 159, are summarized below:
March 31, 2008 | ||||||||||
Fair Value Measurements Using | ||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) |
Assets/Liabilities at Fair Value | |||||
Assets |
||||||||||
Federal funds sold and securities purchased under agreements to resell |
$- | $2,661 | $- | $- | $2,661 | |||||
Trading account assets |
54,062 | 106,109 | 5,522 | - | 165,693 | |||||
Derivative assets |
1,082 | 782,438 | 10,834 | (743,429) | 50,925 | |||||
Available-for-sale debt securities |
2,221 | 209,981 | 9,658 | - | 221,860 | |||||
Loans and leases (2) |
- | - | 5,057 | - | 5,057 | |||||
Mortgage servicing rights |
- | - | 3,163 | - | 3,163 | |||||
Other assets (3) |
19,019 | 12,411 | 5,496 | - | 36,926 | |||||
Total assets |
$76,384 | $1,113,600 | $39,730 | $(743,429) | $486,285 | |||||
Liabilities |
||||||||||
Interest-bearing deposits in domestic offices |
$- | $2,005 | $- | $- | $2,005 | |||||
Trading account liabilities |
58,395 | 17,637 | - | - | 76,032 | |||||
Derivative liabilities |
987 | 755,599 | 10,518 | (737,934) | 29,170 | |||||
Accrued expenses and other liabilities |
- | - | 903 | - | 903 | |||||
Total liabilities |
$59,382 | $775,241 | $11,421 | $(737,934) | $108,110 | |||||
December 31, 2007 | ||||||||||
Fair Value Measurements Using | ||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) |
Assets/Liabilities at Fair Value | |||||
Assets |
||||||||||
Federal funds sold and securities purchased under agreements to resell |
$- | $2,578 | $- | $- | $2,578 | |||||
Trading account assets |
42,986 | 115,051 | 4,027 | - | 162,064 | |||||
Derivative assets |
516 | 442,471 | 8,972 | (417,297) | 34,662 | |||||
Available-for-sale debt securities |
2,089 | 205,734 | 5,507 | - | 213,330 | |||||
Loans and leases (2) |
- | - | 4,590 | - | 4,590 | |||||
Mortgage servicing rights |
- | - | 3,053 | - | 3,053 | |||||
Other assets (3) |
19,796 | 15,971 | 5,321 | - | 41,088 | |||||
Total assets |
$65,387 | $781,805 | $31,470 | $(417,297) | $461,365 | |||||
Liabilities |
||||||||||
Interest-bearing deposits in domestic offices |
$- | $2,000 | $- | $- | $2,000 | |||||
Trading account liabilities |
57,331 | 20,011 | - | - | 77,342 | |||||
Derivative liabilities |
534 | 426,223 | 10,175 | (414,509) | 22,423 | |||||
Accrued expenses and other liabilities |
- | - | 660 | - | 660 | |||||
Total liabilities |
$57,865 | $448,234 | $10,835 | $(414,509) | $102,425 |
(1) |
Amounts represent the impact of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and also cash collateral held or placed with the same counterparties. |
(2) |
Loans and leases at March 31, 2008 and December 31, 2007 included $22.1 billion and $22.6 billion of leases that were not eligible for the fair value option as they were specifically excluded from fair value option election in accordance with SFAS 159. |
(3) |
Other assets include equity investments held by Principal Investing, AFS equity securities and certain retained residual interests in securitization vehicles, including interest-only strips. Certain LHFS are also accounted for at fair value in accordance with SFAS 159. Substantially all of other assets are eligible for fair value accounting at March 31, 2008 and December 31, 2007. |
31
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2008 and 2007.
Total Fair Value Measurements | ||||||||||||||
Three Months Ended March 31, 2008 | ||||||||||||||
Level 3 Instruments Only (Dollars in millions) |
Net Derivatives (1) |
Trading Account Assets |
Available- for-Sale Debt |
Loans and Leases (2) |
Mortgage Servicing Rights |
Other Assets (3) |
Accrued Expenses and Other Liabilities (2) | |||||||
Balance, January 1, 2008 |
$(1,203) | $4,027 | $5,507 | $4,590 | $3,053 | $5,321 | $(660) | |||||||
Total realized and unrealized gains (losses): |
||||||||||||||
Included in earnings |
490 | (560) | (489) | (125) | (47) | 423 | (243) | |||||||
Included in other comprehensive income |
- | - | (582) | - | - | - | - | |||||||
Purchases, issuances, and settlements |
524 | (568) | 1,252 | 592 | 157 | (124) | - | |||||||
Transfers in to/out of Level 3 |
505 | 2,623 | 3,970 | - | - | (124) | - | |||||||
Balance, March 31, 2008 |
$316 | $5,522 | $9,658 | $5,057 | $3,163 | $5,496 | $(903) | |||||||
Total Fair Value Measurements | ||||||||||||||
Three Months Ended March 31, 2007 | ||||||||||||||
Level 3 Instruments Only (Dollars in millions) |
Net Derivatives (1) |
Trading Account Assets |
Available-for-Sale Debt Securities |
Loans and Leases (2) |
Mortgage Servicing Rights |
Other Assets (3) |
Accrued Expenses and Other Liabilities (2) | |||||||
Balance, January 1, 2007 |
$788 | $303 | $1,133 | $3,947 | $2,869 | $6,605 | $(349) | |||||||
Total realized and unrealized gains (losses): |
||||||||||||||
Included in earnings |
(64) | (30) | - | 1 | 121 | 730 | (28) | |||||||
Included in other comprehensive income |
- | - | 4 | - | - | (51) | - | |||||||
Purchases, issuances, and settlements |
(108) | (4) | (65) | (89) | (27) | (1,403) | - | |||||||
Transfers in to/out of Level 3 |
(8) | - | - | - | - | (14) | - | |||||||
Balance, March 31, 2007 |
$608 | $269 | $1,072 | $3,859 | $2,963 | $5,867 | $(377) |
(1) |
Net derivatives at March 31, 2008 and 2007 included derivative assets of $10.83 billion and $6.91 billion and derivative liabilities of $10.52 billion and $6.31 billion. |
(2) |
Amounts represent items which are accounted for at fair value in accordance with SFAS 159 including commercial loan commitments recorded in accrued expenses and other liabilities. |
(3) |
Other assets include equity investments held by Principal Investing and certain retained interests in securitization vehicles, including interest-only strips. Certain portfolios of LHFS, principally reverse mortgages, are also accounted for at fair value in accordance with SFAS 159. |
32
The table below summarizes gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recorded in earnings for Level 3 assets and liabilities during the three months ended March 31, 2008 and 2007. These amounts include those gains and losses generated by loans, LHFS and loan commitments which are accounted for at fair value in accordance with SFAS 159.
Total Gains (Losses) | ||||||||||||||||
Level 3 Instruments Only (Dollars in millions) |
Net Derivatives |
Trading Account Assets |
Available- for-Sale |
Loans and Leases (1) |
Mortgage Servicing Rights |
Other Assets (2) |
Accrued Expenses and Other Liabilities (1) |
Total | ||||||||
Classification of realized and unrealized gains (losses) included in earnings for the three months ended March 31, 2008: |
||||||||||||||||
Card income |
$- | $- | $- | $- | $- | $464 | $- | $464 | ||||||||
Equity investment income |
- | - | - | - | - | 6 | - | 6 | ||||||||
Trading account profits (losses) |
358 | (560) | - | (2) | - | (30) | (5) | (239) | ||||||||
Mortgage banking income (loss) |
132 | - | - | - | (47) | (25) | - | 60 | ||||||||
Other income |
- | - | (489) | (123) | - | 8 | (238) | (842) | ||||||||
Total |
$490 | $(560) | $(489) | $(125) | $(47) | $423 | $(243) | $(551) | ||||||||
Classification of realized and unrealized gains (losses) included in earnings for the three months ended March 31, 2007: |
||||||||||||||||
Card income |
$- | $- | $- | $- | $- | $181 | $- | $181 | ||||||||
Equity investment income |
- | - | - | - | - | 508 | - | 508 | ||||||||
Trading account losses |
(69) | (30) | - | - | - | - | - | (99) | ||||||||
Mortgage banking income |
5 | - | - | - | 121 | - | - | 126 | ||||||||
Other income |
- | - | - | 1 | - | 41 | (28) | 14 | ||||||||
Total |
$(64) | $(30) | $- | $1 | $121 | $730 | $(28) | $730 |
(1) |
Amounts represent items which are accounted for at fair value in accordance with SFAS 159. |
(2) |
Amounts include certain portfolios of LHFS which are accounted for at fair value in accordance with SFAS 159. |
33
The table below summarizes changes in unrealized gains or losses recorded in earnings during the three months ended March 31, 2008 and 2007 for Level 3 assets and liabilities that are still held at March 31, 2008 and 2007. These amounts include changes in fair value of loans, LHFS and loan commitments which are accounted for at fair value in accordance with SFAS 159.
Changes in Unrealized Gains (Losses) | ||||||||||||||||
Level 3 Instruments Only (Dollars in millions) |
Net Derivatives |
Trading Account Assets |
Available- for- Sale |
Loans and Leases (1) |
Mortgage Servicing Rights |
Other Assets (2) |
Accrued Expenses and Other Liabilities (1) |
Total | ||||||||
Changes in unrealized gains (losses) relating to assets still held at reporting date for the three months ended March 31, 2008: |
||||||||||||||||
Card income |
$- | $- | $- | $- | $- | $203 | $- | $203 | ||||||||
Equity investment income |
- | - | - | - | - | (62) | - | (62) | ||||||||
Trading account profits (losses) |
103 | (541) | - | - | - | (27) | - | (465) | ||||||||
Mortgage banking income (loss) |
71 | - | - | - | (96) | (19) | - | (44) | ||||||||
Other income |
- | - | (476) | (153) | - | (1) | (354) | (984) | ||||||||
Total |
$174 | $(541) | $(476) | $(153) | $(96) | $94 | $(354) | $(1,352) | ||||||||
Changes in unrealized gains (losses) relating to assets still held at reporting date for the three months ended March 31, 2007: |
||||||||||||||||
Card income |
$- | $- | $- | $- | $- | $28 | $- | $28 | ||||||||
Equity investment income |
- | - | - | - | - | 118 | - | 118 | ||||||||
Trading account losses |
(158) | (30) | - | - | - | - | - | (188) | ||||||||
Mortgage banking income |
4 | - | - | - | 60 | - | - | 64 | ||||||||
Other income |
- | - | - | (1) | - | - | (31) | (32) | ||||||||
Total |
$(154) | $(30) | $- | $(1) | $60 | $146 | $(31) | $(10) |
(1) |
Amounts represented items which are accounted for at fair value in accordance with SFAS 159. |
(2) |
Amounts include certain portfolios of LHFS which are accounted for at fair value in accordance with SFAS 159. |
Certain assets and liabilities are measured at fair value on a non-recurring basis (e.g., LHFS, unfunded loan commitments held-for-sale, and commercial and residential reverse mortgage MSRs, all of which are carried at the lower of cost or market). At March 31, 2008 and December 31, 2007, LHFS that the Corporation does not account for at fair value with an aggregate cost of $19.78 billion and $14.70 billion had been written down to fair value of $18.66 billion and $14.50 billion (of which $1.93 billion and $1.20 billion were measured using Level 2 inputs, and $16.73 billion and $13.30 billion were measured using Level 3 inputs within the fair value hierarchy). During the three months ended March 31, 2008 and 2007, losses of $509 million and $41 million were recorded in other income (primarily leveraged LHFS), losses of $8 million and $4 million were recorded in mortgage banking income (primarily consumer mortgage LHFS), and losses of $173 million and $0 were recorded in trading account profits (losses) (primarily commercial mortgage LHFS).
34
NOTE 15 Mortgage Servicing Rights |
The Corporation accounts for residential first mortgage MSRs at fair value with changes in fair value recorded in the Consolidated Statement of Income in mortgage banking income. The Corporation economically hedges these MSRs with certain derivatives such as options, forward settlement contracts and interest rate swaps.
The following table presents activity for residential first mortgage MSRs for the three months ended March 31, 2008 and 2007.
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 | 2007 | ||
Balance, beginning of the period |
$3,053 | $2,869 | ||
Additions |
366 | 171 | ||
Impact of customer payments |
(197) | (183) | ||
Other changes in MSR market value |
(59) | 106 | ||
Balance, March 31 |
$3,163 | $2,963 |
For the three months ended March 31, 2008, other changes in MSR market value of $(59) million reflects the change in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, as well as the effect of model changes. The amount does not include $12 million resulting from the actual cash received exceeding expected prepayments. The net amount of $(47) million is included in the line mortgage banking income (loss) in the table Total Gains (Losses) in Note 14 Fair Value Disclosures to the Consolidated Financial Statements.
The key economic assumptions used in valuations of MSRs include modeled prepayment rates, the resultant weighted average lives of the MSRs and the option adjusted spread levels. Commercial and residential reverse mortgage MSRs are accounted for using the amortization method (i.e., lower of cost or market). Commercial and residential reverse mortgage MSRs totaled $307 million and $294 million at March 31, 2008 and December 31, 2007 and are not included in the table above.
NOTE 16 Business Segment Information |
The Corporation reports the results of its operations through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB) and Global Wealth and Investment Management (GWIM). The Corporation may periodically reclassify business segment results based on modifications to its management reporting methodologies and changes in organizational alignment.
Global Consumer and Small Business Banking |
GCSBB provides a diversified range of products and services to individuals and small businesses. The Corporation reports GCSBBs results, specifically credit card, business card and certain unsecured lending portfolios, on a managed basis. This basis of presentation excludes the Corporations securitized mortgage and home equity portfolios for which the Corporation retains servicing. Reporting on a managed basis is consistent with the way that management evaluates the results of GCSBB. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet QSPE which is excluded from the Corporations Consolidated Financial Statements in accordance with GAAP.
35
The performance of the managed portfolio is important in understanding GCSBBs results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, retained excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans. GCSBBs managed income statement line items differ from a held basis as follows:
| Managed net interest income includes GCSBBs net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans. |
| Managed noninterest income includes GCSBBs noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record managed net interest income and provision for credit losses. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strip that are recorded in card income as management continues to manage this impact within GCSBB. |
| Provision for credit losses represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
Global Corporate and Investment Banking |
GCIB provides a wide range of financial services to both the Corporations issuer and investor clients that range from business banking clients to large international corporate and institutional investor clients using a strategy to deliver value-added financial products and advisory solutions.
Global Wealth and Investment Management |
GWIM offers investment and brokerage services, estate management, financial planning services, fiduciary management, credit and banking expertise, and diversified asset management products to institutional clients, as well as affluent and high net-worth individuals. GWIM also includes the impact of migrated qualifying affluent customers, including their related deposit balances, from GCSBB. After migration, the associated net interest income, service charges and noninterest expense on the deposit balances are recorded in GWIM.
All Other |
All Other consists of equity investment activities including Principal Investing, Corporate Investments and Strategic Investments, the residual impact of the allowance for credit losses and the cost allocation processes, merger and restructuring charges, intersegment eliminations, and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated (e.g., the Corporations operations in Chile and Uruguay and Marsico Capital Management, LLC). All Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations that did not qualify for SFAS 133 hedge accounting treatment, foreign exchange rate fluctuations related to SFAS No. 52, Foreign Currency Translation revaluation of foreign denominated debt issuances, certain gains (losses) on sales of whole mortgage loans, and gains (losses) on sales of debt securities. All Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the business segments. In addition, GCSBB is reported on a managed basis which includes a securitization impact adjustment which has the effect of assuming that loans that have been securitized were not sold and presenting these loans in a manner similar to the way loans that have not been sold are presented. All Others results include a corresponding securitization offset which removes the impact of these securitized loans in order to present the consolidated results of the Corporation on a GAAP basis (i.e., held basis).
36
Basis of Presentation |
Total revenue, net of interest expense, includes net interest income on a FTE basis and noninterest income. The adjustment of net interest income to a FTE basis results in a corresponding increase in income tax expense. The net interest income of the businesses includes the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Net interest income of the business segments also includes an allocation of net interest income generated by the Corporations ALM activities.
Certain expenses not directly attributable to a specific business segment are allocated to the segments based on pre-determined means. The most significant of these expenses include data processing costs, item processing costs and certain centralized or shared functions. Data processing costs are allocated to the segments based on equipment usage. Item processing costs are allocated to the segments based on the volume of items processed for each segment. The costs of certain centralized or shared functions are allocated based on methodologies which reflect utilization.
37
The following table presents total revenue, net of interest expense, on a FTE basis and net income for the three months ended March 31, 2008 and March 31, 2007, and total assets at March 31, 2008 and 2007 for each business segment, as well as All Other.
Business Segments | ||||||||||||
Three Months Ended March 31 |
||||||||||||
Total Corporation (1) | Global Consumer and Small Business Banking (2, 3) |
Global Corporate and Investment Banking (2) | ||||||||||
(Dollars in millions) |
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||
Net interest income (4) |
$10,291 | $8,597 | $7,684 | $7,004 | $3,599 | $2,422 | ||||||
Noninterest income |
7,012 | 9,887 | 5,622 | 4,327 | (431) | 2,978 | ||||||
Total revenue, net of interest expense |
17,303 | 18,484 | 13,306 | 11,331 | 3,168 | 5,400 | ||||||
Provision for credit losses (5) |
6,010 | 1,235 | 6,452 | 2,411 | 523 | 115 | ||||||
Amortization of intangibles |
446 | 389 | 331 | 328 | 48 | 43 | ||||||
Other noninterest expense |
8,749 | 8,708 | 4,808 | 4,347 | 2,413 | 2,887 | ||||||
Income before income taxes |
2,098 | 8,152 | 1,715 | 4,245 | 184 | 2,355 | ||||||
Income tax expense (4) |
888 | 2,897 | 625 | 1,573 | 69 | 878 | ||||||
Net income |
$1,210 | $5,255 | $1,090 | $2,672 | $115 | $1,477 | ||||||
Period-end total assets |
$1,736,502 | $1,502,157 | $437,237 | $409,883 | $791,962 | $716,132 |
Global Wealth and Investment Management (2) |
All Other (2, 3) | |||||||
(Dollars in millions) |
2008 | 2007 | 2008 | 2007 | ||||
Net interest income (4) |
$998 | $923 | $(1,990) | $(1,752) | ||||
Noninterest income |
924 | 858 | 897 | 1,724 | ||||
Total revenue, net of interest expense |
1,922 | 1,781 | (1,093) | (28) | ||||
Provision for credit losses (5) |
243 | 23 | (1,208) | (1,314) | ||||
Amortization of intangibles |
60 | 16 | 7 | 2 | ||||
Other noninterest expense |
1,256 | 959 | 272 | 515 | ||||
Income (loss) before income taxes |
363 | 783 | (164) | 769 | ||||
Income tax expense (4) |
135 | 292 | 59 | 154 | ||||
Net income (loss) |
$228 | $491 | $(223) | $615 | ||||
Period-end total assets |
$163,013 | $127,404 | $344,290 | $248,738 |
(1) |
There were no material intersegment revenues among the segments. |
(2) |
Total assets include asset allocations to match liabilities (i.e., deposits). |
(3) |
GCSBB is presented on a managed basis with a corresponding offset recorded in All Other. |
(4) |
FTE basis |
(5) |
Provision for credit losses represents: For GCSBB Provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio and for All Other Provision for credit losses combined with the GCSBB securitization offset. |
GCSBB is reported on a managed basis which includes a securitization impact adjustment which has the effect of presenting securitized loans in a manner similar to the way loans that have not been sold are presented. All Others results include a corresponding securitization offset which removes the impact of these securitized loans in order to present the consolidated results of the Corporation on a held basis. The tables below reconcile GCSBB and All Other to a held basis by reclassifying net interest income, all other income and realized credit losses associated with the securitized loans to card income.
38
Global Consumer and Small Business Banking Reconciliation | ||||||||||||
Three Months Ended March 31, 2008 | Three Months Ended March 31, 2007 | |||||||||||
(Dollars in millions) | Managed Basis (1) |
Securitization Impact (2) |
Held Basis |
Managed Basis (1) |
Securitization Impact (2) |
Held Basis | ||||||
Net interest income (3) |
$7,684 | $(2,055) | $5,629 | $7,004 | $(1,890) | $5,114 | ||||||
Noninterest income: |
||||||||||||
Card income |
2,725 | 704 | 3,429 | 2,381 | 839 | 3,220 | ||||||
Service charges |
1,566 | - | 1,566 | 1,377 | - | 1,377 | ||||||
Mortgage banking income |
656 | - | 656 | 302 | - | 302 | ||||||
All other income |
675 | (65) | 610 | 267 | (77) | 190 | ||||||
Total noninterest income |
5,622 | 639 | 6,261 | 4,327 | 762 | 5,089 | ||||||
Total revenue, net of interest expense |
13,306 | (1,416) | 11,890 | 11,331 | (1,128) | 10,203 | ||||||
Provision for credit losses |
6,452 | (1,416) | 5,036 | 2,411 | (1,128) | 1,283 | ||||||
Noninterest expense |
5,139 | - | 5,139 | 4,675 | - | 4,675 | ||||||
Income before income taxes |
1,715 | - | 1,715 | 4,245 | - | 4,245 | ||||||
Income tax expense (3) |
625 | - | 625 | 1,573 | - | 1,573 | ||||||
Net income |
$1,090 | $- | $1,090 | $2,672 | $- | $2,672 |
(1) |
Provision for credit losses represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
(2) |
The securitization impact on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) |
FTE basis |
All Other Reconciliation | ||||||||||||
Three Months Ended March 31, 2008 | Three Months Ended March 31, 2007 | |||||||||||
(Dollars in millions) | Reported Basis (1) |
Securitization Offset (2) |
As Adjusted |
Reported Basis (1) |
Securitization Offset (2) |
As Adjusted | ||||||
Net interest income (3) |
$(1,990) | $2,055 | $65 | $(1,752) | $1,890 | $138 | ||||||
Noninterest income: |
||||||||||||
Card income |
664 | (704) | (40) | 721 | (839) | (118) | ||||||
Equity investment income |
268 | - | 268 | 896 | - | 896 | ||||||
Gains on sales of debt securities |
220 | - | 220 | 61 | - | 61 | ||||||
All other income (loss) |
(255) | 65 | (190) | 46 | 77 | 123 | ||||||
Total noninterest income |
897 | (639) | 258 | 1,724 | (762) | 962 | ||||||
Total revenue, net of interest expense |
(1,093) | 1,416 | 323 | (28) | 1,128 | 1,100 | ||||||
Provision for credit losses |
(1,208) | 1,416 | 208 | (1,314) | 1,128 | (186) | ||||||
Merger and restructuring charges |
170 | - | 170 | 111 | - | 111 | ||||||
All other noninterest expense |
109 | - | 109 | 406 | - | 406 | ||||||
Income (loss) before income taxes |
(164) | - | (164) | 769 | - | 769 | ||||||
Income tax expense (3) |
59 | - | 59 | 154 | - | 154 | ||||||
Net income (loss) |
$(223) | $- | $(223) | $615 | $- | $615 |
(1) |
Provision for credit losses represents provision for credit losses in All Other combined with the GCSBB securitization offset. |
(2) |
The securitization offset to net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) |
FTE basis |
39
The following table presents reconciliations of the three business segments (GCSBB, GCIB and GWIM) total revenue, net of interest expense, on a FTE basis and net income to the Consolidated Statement of Income. The adjustments presented in the table below include consolidated income and expense amounts not specifically allocated to individual business segments.
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 | 2007 | ||
Segments total revenue, net of interest expense (1) |
$18,396 | $18,512 | ||
Adjustments: |
||||
ALM activities |
279 | 96 | ||
Equity investment income |
268 | 896 | ||
Liquidating businesses |
73 | 426 | ||
FTE basis adjustment |
(300) | (329) | ||
Managed securitization impact to total revenue, net of interest expense |
(1,416) | (1,128) | ||
Other |
(297) | (318) | ||
Consolidated revenue, net of interest expense |
$17,003 | $18,155 | ||
Segments net income |
$1,433 | $4,640 | ||
Adjustments, net of taxes: |
||||
ALM activities |
(28) | (4) | ||
Equity investment income |
169 | 564 | ||
Liquidating businesses |
33 | 305 | ||
Merger and restructuring charges |
(107) | (70) | ||
Other |
(290) | (180) | ||
Consolidated net income |
$1,210 | $5,255 |
(1) |
FTE basis |
40
Bank of America Corporation and Subsidiaries Managements Discussion and Analysis of Financial Condition and Results of Operations |
Page |
43 | ||
44 | ||
45 | ||
50 | ||
56 | ||
57 | ||
63 | ||
72 | ||
77 | ||
79 | ||
83 | ||
84 | ||
87 | ||
87 | ||
88 | ||
92 | ||
93 | ||
102 | ||
113 | ||
115 | ||
116 | ||
119 | ||
120 | ||
124 | ||
128 | ||
128 | ||
129 | ||
129 | ||
130 |
Throughout the MD&A, we use certain acronyms and
abbreviations which are defined in the Glossary beginning on page 130.
41
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as expects, anticipates, believes, estimates and other similar expressions or future or conditional verbs such as will, should, would and could are intended to identify such forward-looking statements. Readers of the Form 10-Q of Bank of America Corporation and its subsidiaries (the Corporation) should not rely solely on the forward-looking statements and should consider all uncertainties and risks throughout this report as well as those discussed under Item 1A. Risk Factors of the Corporations 2007 Annual Report on Form 10-K. The statements are representative only as of the date they are made, and the Corporation undertakes no obligation to update any forward-looking statement.
Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: changes in general economic conditions and economic conditions in the geographic regions and industries in which the Corporation operates which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense; changes in the interest rate environment and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; changes in foreign exchange rates; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial products including securities, loans, deposits, debt and derivative financial instruments, and other similar financial instruments; political conditions and related actions by the United States abroad which may adversely affect the Corporations businesses and economic conditions as a whole; liabilities resulting from litigation and regulatory investigations, including costs, expenses, settlements and judgments; changes in domestic or foreign tax laws, rules and regulations as well as court, Internal Revenue Service or other governmental agencies interpretations thereof; various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of Currency, the Federal Deposit Insurance Corporation, state regulators and the Financial Services Authority; changes in accounting standards, rules and interpretations; competition with other local, regional and international banks, thrifts, credit unions and other nonbank financial institutions; ability to grow core businesses; ability to develop and introduce new banking-related products, services and enhancements, and gain market acceptance of such products; mergers and acquisitions and their integration into the Corporation; decisions to downsize, sell or close units or otherwise change the business mix of the Corporation; and managements ability to manage these and other risks.
The Corporation, headquartered in Charlotte, North Carolina, operates in 32 states, the District of Columbia and more than 30 foreign countries. The Corporation provides a diversified range of banking and nonbanking financial services and products domestically and internationally through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB), and Global Wealth and Investment Management (GWIM).
At March 31, 2008, the Corporation had $1.7 trillion in assets and approximately 209,000 full-time equivalent employees. Notes to Consolidated Financial Statements referred to in the MD&A are incorporated by reference into the MD&A. Certain prior period amounts have been reclassified to conform to current period presentation.
42
Recent Events |
2008 Continuing Market Dislocations and Economic Environment |
The market dislocations experienced in the financial markets that began during the second half of 2007 continued during the first quarter of 2008. Significant and broad-based illiquidity in the credit markets combined with lingering concern about subprime loans have driven continued deterioration in the value of certain structured securities (e.g., CDOs) resulting in additional losses on CDOs and related subprime exposure (CDO exposure). The continuing market dislocations also resulted in other trading account losses related primarily to our structured and credit products, including writedowns on our leveraged finance and CMBS portfolios. For more information on CDOs, leveraged finance, the related ongoing exposure and the impacts of the continuing market dislocation, see the Capital Markets and Advisory Services (CMAS) discussion beginning on page 65.
In addition, the market illiquidity continued to impact the credit ratings of certain structured investment vehicles (SIVs). During the first quarter, we provided additional support to certain cash funds managed within GWIM by entering into capital commitments and purchasing certain investments from these funds. For more information on our cash fund support, see the GWIM discussion beginning on page 72.
Furthermore, the slowing economy and declining consumer real estate prices have continued to negatively affect our home equity portfolio as well as other areas of our consumer portfolio. In addition, deterioration in the credit quality of our small business and commercial homebuilder portfolios has continued. For more information on credit quality, see the Credit Risk Management discussion beginning on page 92.
The subprime mortgage dislocation also impacted the ratings of certain monoline insurance providers (monolines), which has affected the pricing of certain municipal securities and the liquidity of the short-term public finance markets. We have direct and indirect exposure to monolines and, in certain situations, recognized losses related to some of these exposures during the first quarter. For more information related to our monoline exposure, see the Industry Concentrations discussion on page 110.
The above conditions together with deterioration in the overall economy will continue to affect these and other markets in which we do business and will adversely impact our results in 2008. The degree of the impact is dependent upon the duration and severity of the aforementioned conditions.
Other Recent Events |
In April 2008, we issued 160 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series M (Series M Preferred Stock) with a par value of $0.01 per share for $4.0 billion. The fixed rate is 8.125 percent through May 14, 2018 and then adjusts to three-month LIBOR plus 364 basis points (bps) thereafter.
In April 2008, the Board of Directors (the Board) declared a regular quarterly cash dividend on common stock of $0.64 per share, payable on June 27, 2008 to common shareholders of record on June 6, 2008. In January 2008, the Board declared a regular quarterly cash dividend on common stock of $0.64 per share which was paid on March 28, 2008 to common shareholders of record on March 7, 2008.
In January 2008, we announced changes in our CMAS business within GCIB which better align the strategy of this business with GCIBs broader integrated platform. We continue to provide corporate, commercial and sponsored clients with debt and equity capital-raising services, strategic advice, and a full range of corporate banking capabilities. However, we have reduced activities in certain structured products (e.g., CDOs) and are resizing the international platform to emphasize debt, cash management, and selected trading services, including rates and foreign exchange. This realignment, once completed, will result in the reduction of 680 front office personnel with additional infrastructure headcount reduction. We also plan to sell our equity prime brokerage business.
In January 2008, we announced a definitive agreement to purchase all outstanding shares of Countrywide Financial Corporation (Countrywide), the largest mortgage lender in the U. S., for approximately $4.0 billion in common stock.
43
Countrywide shareholders would receive 0.1822 shares of Bank of America Corporation common stock in exchange for one share of Countrywide common stock. The acquisition would make us the nations leading mortgage lender and loan servicer. The completion of this transaction is subject to closing conditions and regulatory approvals and is expected to close early in the third quarter of 2008. In August of 2007, we made a $2.0 billion investment in Countrywide in the form of Series B non-voting convertible preferred securities yielding 7.25 percent.
In January 2008, we issued 240 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K with a par value of $0.01 per share for $6.0 billion. The fixed rate is 8.00 percent through January 29, 2018 and then adjusts to three-month LIBOR plus 363 bps thereafter. In addition, we issued 6.9 million shares of Bank of America Corporation 7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L with a par value of $0.01 per share for $6.9 billion.
Performance Overview |
Net income was $1.2 billion, or $0.23 per diluted common share for the three months ended March 31, 2008, decreases of 77 percent and 80 percent from $5.3 billion, or $1.16 per diluted common share for the same period in 2007.
Table 1 | ||||||||
Business Segment Total Revenue and Net Income |
||||||||
Three Months Ended March 31 | ||||||||
Total Revenue (1) | Net Income | |||||||
(Dollars in millions) | 2008 | 2007 | 2008 | 2007 | ||||
Global Consumer and Small Business Banking (2) |
$13,306 | $11,331 | $1,090 | $2,672 | ||||
Global Corporate and Investment Banking |
3,168 | 5,400 | 115 | 1,477 | ||||
Global Wealth and Investment Management |
1,922 | 1,781 | 228 | 491 | ||||
All Other (2) |
(1,093) | (28) | (223) | 615 | ||||
Total FTE basis |
17,303 | 18,484 | 1,210 | 5,255 | ||||
FTE adjustment |
(300) | (329) | - | - | ||||
Total Consolidated |
$17,003 | $18,155 | $1,210 | $5,255 |
(1) |
Total revenue is net of interest expense, and is on a FTE basis for the business segments and All Other. For more information on a FTE basis, see Supplemental Financial Data beginning on page 50. |
(2) |
GCSBB is presented on a managed basis with a corresponding offset recorded in All Other. |
The table above presents total revenue and net income for the business segments and All Other and the following discussion presents a summary of the results for the business segments and All Other. For more information on these results, see Business Segment Operations beginning on page 56.
| GCSBBs net income decreased as higher revenue was more than offset by increased provision for credit losses and noninterest expense. Revenue increased driven by the impacts of organic growth, the LaSalle Bank Corporation (LaSalle) acquisition and the gain on the Visa initial public offering (IPO). Higher provision for credit losses resulted from the impacts of the housing weakness and slowing economy. Noninterest expense increased due to the addition of LaSalle, partially offset by the reversal of Visa-related litigation costs. For more information on GCSBB, see page 57. |
| GCIBs net income decreased driven by losses associated with our CDO-related exposures and the continuing impact of the market disruptions on various parts of our CMAS business. Also contributing was a higher provision for credit losses due to the impact of the housing market slowdown on the homebuilder loan portfolio. For more information on GCIB, see page 63. |
44
| GWIMs net income decreased as higher total revenue was more than offset by higher provision for credit losses and noninterest expense. Total revenue grew due to increased net interest income and growth in investment and brokerage services income partially offset by losses associated with the support provided to certain cash funds managed within GWIM. Provision for credit losses increased driven by deterioration in the home equity portfolio. Noninterest expense increased due to the addition of U.S. Trust Corporation and LaSalle. For more information on GWIM, see page 72. |
| All Other reported a net loss due to a decline in equity investment income combined with increased provision for credit losses on our ALM residential mortgage portfolio. For more information on All Other, see page 77. |
Financial Highlights |
Net Interest Income |
Net interest income on a FTE basis increased $1.7 billion to $10.3 billion for the three months ended March 31, 2008 compared to the same period in 2007. The increase was driven by the contribution from market-based net interest income related to our CMAS business, which benefited from a decrease in the cost of market-based funding due to a decline in short-term interest rates, as well as higher loan levels and the acquisition of LaSalle. Partially offsetting these increases was the impact of competitive deposit pricing in the industry as well as the lagged effect of repricing our deposit products in a decreasing rate environment. The net interest yield on a FTE basis increased 12 bps to 2.73 percent for the three months ended March 31, 2008 compared to the same period in 2007, due to the improvement in market-based yield related to our CMAS business stated above, partially offset by the impact of the addition of LaSalle. For more information on net interest income on a FTE basis, see Table 7 on page 54.
Noninterest Income |
Table 2 | ||||
Noninterest Income | ||||
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 | 2007 | ||
Card income |
$3,639 | $3,333 | ||
Service charges |
2,397 | 2,072 | ||
Investment and brokerage services |
1,340 | 1,149 | ||
Investment banking income |
476 | 638 | ||
Equity investment income |
1,054 | 1,014 | ||
Trading account profits (losses) |
(1,783) | 872 | ||
Mortgage banking income |
451 | 213 | ||
Gains on sales of debt securities |
225 | 62 | ||
Other income (loss) |
(787) | 534 | ||
Total noninterest income |
$7,012 | $9,887 |
Noninterest income decreased $2.9 billion to $7.0 billion for the three months ended March 31, 2008 compared to the same period in 2007, due to the following:
| Card income on a held basis grew $306 million primarily due to the favorable change in value of the interest-only strip and an increase in cash advance fees. |
45
| Service charges grew $325 million resulting from new account growth in deposit accounts and the beneficial impact of the LaSalle acquisition. |
| Investment and brokerage services increased $191 million due primarily to the U.S. Trust Corporation and LaSalle acquisitions, organic growth in AUM and brokerage activity partially offset by the absence of fee income in the first quarter resulting from the sale of Marsico Capital Management, LLC (Marsico) in 2007. |
| Investment banking income decreased $162 million driven by reduced debt underwriting and advisory fees due to current disruptions in the markets. |
| Equity investment income increased $40 million as the gain associated with the Visa IPO of $776 million was offset by a reduction in gains from our Principal Investing portfolio due to the lack of liquidity in the marketplace. |
| Trading account profits (losses) were $(1.8) billion for the three months ended March 31, 2008, related to our CDO exposure and the continuing impact of the market disruptions on various parts of our CMAS business. Impairment writedowns associated with CDO securities classified as AFS were recognized in other income. For more information on the impact of these events refer to the GCIB discussion beginning on page 63. |
| Mortgage banking income increased $238 million due to an increased MSR valuation and higher mortgage volume which was originated for distribution, partially offset by the impact of widening credit spreads and illiquidity in the secondary market. The adoption of SAB 109 resulted in the recognition of $90 million in incremental mortgage banking income for the three months ended March 31, 2008. |
| Other income (loss) decreased $1.3 billion to a loss of $787 million due to impairment writedowns of $561 million associated with CDOs classified as AFS debt securities and $439 million of writedowns associated with our leveraged finance loans and commitments. In addition, we recorded losses of $220 million associated with the support provided to certain cash funds managed within GWIM and writedowns of certain investments that were purchased from the funds. |
Provision for Credit Losses |
The provision for credit losses increased $4.8 billion to $6.0 billion for the three months ended March 31, 2008 compared to the same period in 2007. Deterioration in the housing markets, particularly in geographic areas that have experienced the most significant home price declines as well as seasoning and the impacts of a slowing economy drove reserve increases and higher net charge-offs.
For more information on credit quality, see Provision for Credit Losses beginning on page 115.
46
Noninterest Expense |
Table 3 | ||||
Noninterest Expense | ||||
Three Months Ended March 31 | ||||
(Dollars in millions) | 2008 | 2007 | ||
Personnel |
$4,726 | $5,025 | ||
Occupancy |
849 | 713 | ||
Equipment |
396 | 350 | ||
Marketing |
637 | 555 | ||
Professional fees |
285 | 229 | ||
Amortization of intangibles |
446 | 389 | ||
Data processing |
563 | 437 | ||
Telecommunications |
260 | 251 | ||
Other general operating |
863 | 1,037 | ||
Merger and restructuring charges |
170 | 111 | ||
Total noninterest expense |
$9,195 | $9,097 |
Noninterest expense increased $98 million to $9.2 billion for the three months ended March 31, 2008 compared to the same period in 2007 primarily due to increases in various line items including occupancy, data processing, marketing and merger and restructuring charges. Personnel expense declined $299 million as the impact of the acquisitions of LaSalle and U.S. Trust Corporation were more than offset by a reduction in performance-based incentive compensation and a decrease in stock-based compensation granted to eligible employees. Other general operating expense decreased by $174 million mostly driven by the reversal of certain Visa-related litigation costs associated with the completion of the Visa IPO.
Income Tax Expense |
Income tax expense was $588 million for the three months ended March 31, 2008 compared to $2.6 billion for the same period in 2007 resulting in an effective tax rate of 32.7 percent and 32.8 percent.
Assets |
At March 31, 2008, total assets were $1.7 trillion, an increase of $20.8 billion, or one percent, from December 31, 2007. Growth in period end total assets was mostly due to increases in derivative assets, debt securities and other assets. These increases were partially offset by a decrease in federal funds sold and securities purchased under resale agreements. The increase in derivative assets was primarily due to the weakening of the U.S. dollar which drove higher replacement costs for outstanding foreign currency contracts and an increase in the value of our credit derivatives due to widening credit spreads on purchased credit protection. Debt securities increased due in part to the securitization of residential mortgage loans into mortgage-backed securities that were retained by us. The increase in other assets was primarily due to higher levels of unsettled trades relating to our capital markets activities which have cleared since quarter end.
Average total assets for the three months ended March 31, 2008 increased $243.5 billion, or 16 percent, from the comparable period in 2007 primarily due to higher loans and leases and debt securities. The increase in average loans and leases was attributable to organic growth and the LaSalle merger. The increase in debt securities was driven by the LaSalle merger.
47
Liabilities and Shareholders Equity |
At March 31, 2008, total liabilities were $1.6 trillion, an increase of $11.3 billion, or one percent, from December 31, 2007. The increase in period end total liabilities was primarily attributable to increases in accrued expenses and other liabilities mostly due to higher payables associated with our capital markets activities. Partially offsetting this increase was a decrease in foreign office interest-bearing deposits.
Average total liabilities for the three months ended March 31, 2008 increased $222.4 billion, or 16 percent, from the comparable period in 2007. The increase in average total liabilities was attributable to higher deposits and long-term debt to support growth in overall assets and fund the LaSalle merger. In addition these increases were attributable to the assumption of liabilities associated with LaSalle.
Period end shareholders equity was $156.3 billion at March 31, 2008, an increase of $9.5 billion from December 31, 2007, due to the issuance of preferred stock of $12.9 billion, net income and the issuance of common stock related to restricted stock activity. These increases were partially offset by dividend payments and a decrease in accumulated OCI.
Average shareholders equity for the three months ended March 31, 2008 compared to the same period in 2007, increased $21.1 billion to $154.7 billion due to the same period-end factors discussed above except that accumulated OCI increased due to the fair value adjustment related to our investment in China Construction Bank (CCB).
48
Table 4 | |||||||||||||||
Selected Quarterly Financial Data | |||||||||||||||
2008 Quarter | 2007 Quarters | ||||||||||||||
(Dollars in millions, except per share information) | First | Fourth | Third | Second | First | ||||||||||
Income statement |
|||||||||||||||
Net interest income |
$9,991 | $9,164 | $8,615 | $8,386 | $8,268 | ||||||||||
Noninterest income |
7,012 | 3,508 | 7,314 | 11,177 | 9,887 | ||||||||||
Total revenue, net of interest expense |
17,003 | 12,672 | 15,929 | 19,563 | 18,155 | ||||||||||
Provision for credit losses |
6,010 | 3,310 | 2,030 | 1,810 | 1,235 | ||||||||||
Noninterest expense, before merger and restructuring charges |
9,025 | 10,137 | 8,459 | 9,018 | 8,986 | ||||||||||
Merger and restructuring charges |
170 | 140 | 84 | 75 | 111 | ||||||||||
Income (loss) before income taxes |
1,798 | (915) | 5,356 | 8,660 | 7,823 | ||||||||||
Income tax expense (benefit) |
588 | (1,183) | 1,658 | 2,899 | 2,568 | ||||||||||
Net income |
$1,210 | $268 | $3,698 | $5,761 | $5,255 | ||||||||||
Average common shares issued and outstanding (in thousands) |
4,427,823 | 4,421,554 | 4,420,616 | 4,419,246 | 4,432,664 | ||||||||||
Average diluted common shares issued and outstanding (in thousands) |
4,461,201 | 4,470,108 | 4,475,917 | 4,476,799 | 4,497,028 | ||||||||||
Performance ratios |
|||||||||||||||
Return on average assets |
0.28 | % | 0.06 | % | 0.93 | % | 1.48 | % | 1.40 | % | |||||
Return on average common shareholders equity |
2.90 | 0.60 | 11.02 | 17.55 | 16.16 | ||||||||||
Return on tangible shareholders equity (1) |
6.31 | 1.60 | 21.90 | 34.06 | 31.39 | ||||||||||
Total ending equity to total ending assets |
9.00 | 8.56 | 8.77 | 8.85 | 8.98 | ||||||||||
Total average equity to total average assets |
8.77 | 8.32 | 8.51 | 8.55 | 8.78 | ||||||||||
Dividend payout |
n/m | n/m | 77.97 | 43.60 | 48.02 | ||||||||||
Per common share data |
|||||||||||||||
Earnings |
$0.23 | $0.05 | $0.83 | $1.29 | $1.18 | ||||||||||
Diluted earnings |
0.23 | 0.05 | 0.82 | 1.28 | 1.16 | ||||||||||
Dividends paid |
0.64 | 0.64 | 0.64 | 0.56 | 0.56 | ||||||||||
Book value |
31.22 | 32.09 | 30.45 | 29.95 | 29.74 | ||||||||||
Market price per share of common stock |
|||||||||||||||
Closing |
$37.91 | $41.26 | $50.27 | $48.89 | $51.02 | ||||||||||
High closing |
45.03 | 52.71 | 51.87 | 51.82 | 54.05 | ||||||||||
Low closing |
35.31 | 41.10 | 47.00 | 48.80 | 49.46 | ||||||||||
Market capitalization |
$168,806 | $183,107 | $223,041 | $216,922 | $226,481 | ||||||||||
Average balance sheet |
|||||||||||||||
Total loans and leases |
$875,661 | $868,119 | $780,516 | $740,199 | $714,042 | ||||||||||
Total assets |
1,764,927 | 1,742,467 | 1,580,565 | 1,561,649 | 1,521,418 | ||||||||||
Total deposits |
787,623 | 781,625 | 702,481 | 697,035 | 686,704 | ||||||||||
Long-term debt |
198,463 | 196,444 | 175,265 | 158,500 | 148,627 | ||||||||||
Common shareholders equity |
141,456 | 141,085 | 131,606 | 130,700 | 130,737 | ||||||||||
Total shareholders equity |
154,728 | 144,924 | 134,487 | 133,551 | 133,588 | ||||||||||
Asset Quality |
|||||||||||||||
Allowance for credit losses (2) |
$15,398 | $12,106 | $9,927 | $9,436 | $9,106 | ||||||||||
Nonperforming assets measured at historical cost |
7,827 | 5,948 | 3,372 | 2,392 | 2,059 | ||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost (3) |
1.71 | % | 1.33 | % | 1.21 | % | 1.20 | % | 1.21 | % | |||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost |
203 | 207 | 300 | 397 | 443 | ||||||||||
Net charge-offs |
$2,715 | $1,985 | $1,573 | $1,495 | $1,427 | ||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost (3) |
1.25 | % | 0.91 | % | 0.80 | % | 0.81 | % | 0.81 | % | |||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding measured at historical cost (3) |
0.84 | 0.64 | 0.40 | 0.30 | 0.27 | ||||||||||
Nonperforming assets as a percentage of total loans, leases and foreclosed properties (3) |
0.90 | 0.68 | 0.43 | 0.32 | 0.29 | ||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs |
1.36 | 1.47 | 1.53 | 1.51 | 1.51 | ||||||||||
Capital ratios (period end) |
|||||||||||||||
Risk-based capital: |
|||||||||||||||
Tier 1 |
7.51 | % | 6.87 | % | 8.22 | % | 8.52 | % | 8.57 | % | |||||
Total |
11.71 | 11.02 | 11.86 | 12.11 | 11.94 | ||||||||||
Tier 1 Leverage |
5.61 | 5.04 | 6.20 | 6.33 | 6.25 |
(1) |
Tangible shareholders equity is a non-GAAP measure. For additional information on ROTE and a corresponding reconciliation of tangible shareholders equity to a GAAP financial measure, see Supplemental Financial Data beginning on page 50. |
(2) |
Includes the allowance for loan and lease losses, and the reserve for unfunded lending commitments. |
(3) |
Ratios do not include loans measured at fair value in accordance with SFAS 159. |
n/m | = not meaningful |
49
Supplemental Financial Data |
Table 5 provides a reconciliation of the supplemental financial data mentioned below with financial measures defined by GAAP. Other companies may define or calculate supplemental financial data differently.
Operating Basis Presentation |
In managing our business, we may at times look at performance excluding certain nonrecurring items. For example, as an alternative to net income, we view results on an operating basis, which represents net income excluding merger and restructuring charges. The operating basis of presentation is not defined by GAAP. We believe that the exclusion of merger and restructuring charges, which represent events outside our normal operations, provides a meaningful period-to-period comparison and is more reflective of normalized operations.
Net Interest Income - FTE Basis |
In addition, we view net interest income and related ratios and analysis (i.e., efficiency ratio, net interest yield and operating leverage) on a FTE basis. Although this is a non-GAAP measure, we believe managing the business with net interest income on a FTE basis provides a more accurate picture of the interest margin for comparative purposes. To derive the FTE basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, we use the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources.
Performance Measures |
As mentioned above, certain performance measures including the efficiency ratio, net interest yield and operating leverage utilize net interest income (and thus total revenue) on a FTE basis. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield evaluates how many basis points we are earning over the cost of funds. Operating leverage measures the total percentage revenue growth minus the total percentage expense growth for the corresponding period. During our annual integrated planning process, we set operating leverage and efficiency targets for the Corporation and each line of business. We believe the use of these non-GAAP measures provides additional clarity in assessing our results. Targets vary by year and by business, and are based on a variety of factors including maturity of the business, investment appetite, competitive environment, market factors, and other items (e.g., risk appetite). The aforementioned performance measures and ratios, return on average assets and dividend payout ratio, as well as those measures discussed more fully below, are presented in Table 5.
Return on Average Common Shareholders Equity and Return on Average Tangible Shareholders Equity |
We also evaluate our business based upon ROE and ROTE measures. ROE and ROTE utilize non-GAAP allocation methodologies. ROE measures the earnings contribution of a unit as a percentage of the shareholders equity allocated to that unit. ROTE measures our earnings contribution as a percentage of shareholders equity reduced by goodwill. These measures are used to evaluate our use of equity (i.e., capital) at the individual unit level and are integral components in the analytics for resource allocation. In addition, profitability, relationship, and investment models all use ROE as key measures to support our overall growth goal.
50
Table 5 Supplemental Financial Data and Reconciliations to GAAP Financial Measures |
| |||||
Three Months Ended March 31 | ||||||
(Dollars in millions) |
2008 | 2007 | ||||
Operating basis |
||||||
Operating earnings |
$1,317 | $5,325 | ||||
Return on average assets |
0.30 | % | 1.42 | % | ||
Return on average common shareholders equity |
3.20 | 16.38 | ||||
Return on average tangible shareholders equity |
6.87 | 31.81 | ||||
Operating efficiency ratio (FTE basis) |
52.15 | 48.62 | ||||
Dividend payout ratio |
n/m | 47.39 | ||||
Operating leverage (FTE basis) |
(6.82) | 1.13 | ||||
FTE basis data |
||||||
Net interest income |
$10,291 | $8,597 | ||||
Total revenue, net of interest expense |
17,303 | 18,484 | ||||
Net interest yield |
2.73 | % | 2.61 | % | ||
Efficiency ratio |
53.13 | 49.22 | ||||
Reconciliation of net income to operating earnings |
||||||
Net income |
$1,210 | $5,255 | ||||
Merger and restructuring charges |
170 | 111 | ||||
Related income tax benefit |
(63) | (41) | ||||
Operating earnings |
$1,317 | $5,325 | ||||
Reconciliation of average shareholders equity to average tangible shareholders equity |
||||||
Average shareholders equity |
$154,728 | $133,588 | ||||
Average goodwill |
(77,628) | (65,703) | ||||
Average tangible shareholders equity |
$77,100 | $67,885 | ||||
Reconciliation of return on average assets to operating return on average assets |
||||||
Return on average assets |
0.28 | % | 1.40 | % | ||
Effect of merger and restructuring charges, net-of-tax |
0.02 | 0.02 | ||||
Operating return on average assets |
0.30 | % | 1.42 | % | ||
Reconciliation of return on average common shareholders equity to operating return on |
||||||
Return on average common shareholders equity |
2.90 | % | 16.16 | % | ||
Effect of merger and restructuring charges, net-of-tax |
0.30 | 0.22 | ||||
Operating return on average common shareholders equity |
3.20 | % | 16.38 | % | ||
Reconciliation of return on average tangible shareholders equity to operating return on |
||||||
Return on average tangible shareholders equity |
6.31 | % | 31.39 | % | ||
Effect of merger and restructuring charges, net-of-tax |
0.56 | 0.42 | ||||
Operating return on average tangible shareholders equity |
6.87 | % | 31.81 | % | ||
Reconciliation of efficiency ratio to operating efficiency ratio (FTE basis) |
||||||
Efficiency ratio |
53.13 | % | 49.22 | % | ||
Effect of merger and restructuring charges |
(0.98) | (0.60) | ||||
Operating efficiency ratio |
52.15 | % | 48.62 | % | ||
Reconciliation of dividend payout ratio to operating dividend payout ratio |
||||||
Dividend payout ratio |
n/m | 48.02 | % | |||
Effect of merger and restructuring charges, net-of-tax |
n/m | (0.63) | ||||
Operating dividend payout ratio |
n/m | 47.39 | % | |||
Reconciliation of operating leverage to operating basis operating leverage (FTE basis) |
||||||
Operating leverage |
(7.46) | % | 1.00 | % | ||
Effect of merger and restructuring charges |
0.64 | 0.13 | ||||
Operating leverage |
(6.82) | % | 1.13 | % |
n/m = not meaningful
51
Core Net Interest Income Managed Basis |
We manage core net interest incomemanaged basis, which adjusts reported net interest income on a FTE basis for the impact of market-based activities and certain securitizations, net of retained securities. As discussed in the GCIB business segment section beginning on page 63, we evaluate our market-based results and strategies on a total market-based revenue approach by combining net interest income and noninterest income for CMAS. We also adjust for loans that we originated and subsequently sold into certain securitizations. These securitizations include off-balance sheet loans and leases, primarily credit card securitizations where servicing is retained by the Corporation, but excludes first mortgage securitizations. Noninterest income, rather than net interest income and provision for credit losses, is recorded for assets that have been securitized as we are compensated for servicing the securitized assets and record servicing income and gains or losses on securitizations, where appropriate. We believe the use of this non-GAAP presentation provides additional clarity in managing our results. An analysis of core net interest income managed basis, core average earning assets managed basis and core net interest yield on earning assets managed basis, which adjusts for the impact of these two non-core items from reported net interest income on a FTE basis, is shown below.
Table 6 | ||||||
Core Net Interest Income Managed Basis | ||||||
Three Months Ended March 31 | ||||||
(Dollars in millions) | 2008 | 2007 | ||||
Net interest income (1) |
||||||
As reported |
$10,291 | $8,597 | ||||
Impact of market-based net interest income (2) |
(1,308) | (481) | ||||
Core net interest income |
8,983 | 8,116 | ||||
Impact of securitizations (3) |
2,090 | 1,859 | ||||
Core net interest income managed basis |
$11,073 | $9,975 | ||||
Average earning assets |
||||||
As reported |
$1,510,295 | $1,321,946 | ||||
Impact of market-based earning assets (2) |
(403,403) | (409,291) | ||||
Core average earning assets |
1,106,892 | 912,655 | ||||
Impact of securitizations |
102,577 | 102,529 | ||||
Core average earning assets managed basis |
$1,209,469 | $1,015,184 | ||||
Net interest yield contribution (1, 4) |
||||||
As reported |
2.73 | % | 2.61 | % | ||
Impact of market-based activities (2) |
0.52 | 0.96 | ||||
Core net interest yield on earning assets |
3.25 | 3.57 | ||||
Impact of securitizations |
0.42 | 0.38 | ||||
Core net interest yield on earning assets managed basis |
3.67 | % | 3.95 | % |
(1) |
FTE basis |
(2) |
Represents the impact of market-based amounts included in the CMAS business within GCIB. For the three months ended March 31, 2008, the impact of market-based net interest income excludes $27 million of net interest income on loans that are accounted for at fair value in accordance with SFAS 159. |
(3) |
Represents the impact of securitizations utilizing actual bond costs. This is different from the segment view which utilizes funds transfer pricing methodologies. |
(4) |
Calculated on an annualized basis. |
52
Core net interest income on a managed basis increased $1.1 billion for the three months ended March 31, 2008 compared to the same period in 2007. The increase was driven by higher consumer and commercial loan levels from organic growth, the positive impact of the LaSalle acquisition, and increased hedge income. These increases were partially offset by the impact of competitive deposit pricing in the industry, primarily consumer time deposits, as well as the lagged effect of repricing our deposit products in a decreasing rate environment and a shift in funding mix.
On a managed basis, core average earning assets increased $194.3 billion for the three months ended March 31, 2008 compared to the same period in 2007 due to higher levels of managed loans, increased levels from ALM activities and the impact of the LaSalle acquisition.
Core net interest yield on a managed basis decreased 28 bps to 3.67 percent for the three months ended March 31, 2008 compared to the same period in 2007 and was driven by competitively pricing our deposits in a decreasing rate environment, the impact of the funding of the LaSalle acquisition and a shift in the funding mix.
53
Table 7 Quarterly Average Balances and Interest Rates - FTE Basis |
||||||||||||||||
First Quarter 2008 | Fourth Quarter 2007 | |||||||||||||||
(Dollars in millions) | Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
||||||||||
Earning assets |
||||||||||||||||
Time deposits placed and other short-term investments |
$10,596 | $94 | 3.56 | % | $10,459 | $122 | 4.63 | % | ||||||||
Federal funds sold and securities purchased under agreements to resell |
145,043 | 1,208 | 3.34 | 151,938 | 1,748 | 4.59 | ||||||||||
Trading account assets |
192,410 | 2,417 | 5.04 | 190,700 | 2,422 | 5.06 | ||||||||||
Debt securities (1) |
219,377 | 2,835 | 5.17 | 206,873 | 2,795 | 5.40 | ||||||||||
Loans and leases (2): |
||||||||||||||||
Residential mortgage |
270,541 | 3,837 | 5.68 | 277,058 | 3,972 | 5.73 | ||||||||||
Credit card domestic |
63,277 | 1,774 | 11.28 | 60,063 | 1,781 | 11.76 | ||||||||||
Credit card foreign |
15,241 | 474 | 12.51 | 14,329 | 464 | 12.86 | ||||||||||
Home equity |
116,562 | 1,872 | 6.46 | 112,369 | 2,043 | 7.21 | ||||||||||
Direct/Indirect consumer (3) |
78,941 | 1,699 | 8.65 | 75,426 | 1,658 | 8.72 | ||||||||||
Other consumer (4) |
3,813 | 87 | 9.14 | 3,918 | 71 | 7.24 | ||||||||||
Total consumer |
548,375 | 9,743 | 7.13 | 543,163 | 9,989 | 7.32 | ||||||||||
Commercial domestic |
212,394 | 3,198 | 6.06 | 213,200 | 3,704 | 6.89 | ||||||||||
Commercial real estate (5) |
62,202 | 887 | 5.74 | 59,702 | 1,053 | 6.99 | ||||||||||
Commercial lease financing |
22,227 | 261 | 4.69 | 22,239 | 574 | 10.33 | ||||||||||
Commercial foreign |
30,463 | 387 | 5.11 | 29,815 | 426 | 5.67 | ||||||||||
Total commercial |
327,286 | 4,733 | 5.81 | 324,956 | 5,757 | 7.03 | ||||||||||
Total loans and leases |
875,661 | 14,476 | 6.64 | 868,119 | 15,746 | 7.21 | ||||||||||
Other earning assets |
67,208 | 1,129 | 6.75 | 74,909 | 1,296 | 6.89 | ||||||||||
Total earning assets (6) |
1,510,295 | 22,159 | 5.89 | 1,502,998 | 24,129 | 6.39 | ||||||||||
Cash and cash equivalents |
33,949 | 33,714 | ||||||||||||||
Other assets, less allowance for loan and lease losses |
220,683 | 205,755 | ||||||||||||||
Total assets |
$1,764,927 | $1,742,467 | ||||||||||||||
Interest-bearing liabilities |
||||||||||||||||
Domestic interest-bearing deposits: |
||||||||||||||||
Savings |
$31,798 | $50 | 0.63 | % | $31,961 | $50 | 0.63 | % | ||||||||
NOW and money market deposit accounts |
248,949 | 1,139 | 1.84 | 240,914 | 1,334 | 2.20 | ||||||||||
Consumer CDs and IRAs |
188,005 | 2,071 | 4.43 | 183,910 | 2,179 | 4.70 | ||||||||||
Negotiable CDs, public funds and other time deposits |
32,201 | 320 | 4.00 | 34,997 | 420 | 4.76 | ||||||||||
Total domestic interest-bearing deposits |
500,953 | 3,580 | 2.87 | 491,782 | 3,983 | 3.21 | ||||||||||
Foreign interest-bearing deposits: |
||||||||||||||||
Banks located in foreign countries |
39,196 | 400 | 4.10 | 45,050 | 557 | 4.91 | ||||||||||
Governments and official institutions |
14,650 | 132 | 3.62 | 16,506 | 192 | 4.62 | ||||||||||
Time, savings and other |
53,064 | 476 | 3.61 | 51,919 | 521 | 3.98 | ||||||||||
Total foreign interest-bearing deposits |
106,910 | 1,008 | 3.79 | 113,475 | 1,270 | 4.44 | ||||||||||
Total interest-bearing deposits |
607,863 | 4,588 | 3.04 | 605,257 | 5,253 | 3.44 | ||||||||||
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
452,854 | 4,142 | 3.68 | 456,530 | 5,599 | 4.87 | ||||||||||
Trading account liabilities |
82,432 | 840 | 4.10 | 81,500 | 825 | 4.02 | ||||||||||
Long-term debt |
198,463 | 2,298 | 4.63 | 196,444 | 2,638 | 5.37 | ||||||||||
Total interest-bearing liabilities (6) |
1,341,612 | 11,868 | 3.55 | 1,339,731 | 14,315 | 4.25 | ||||||||||
Noninterest-bearing sources: |
||||||||||||||||
Noninterest-bearing deposits |
179,760 | 176,368 | ||||||||||||||
Other liabilities |
88,827 | 81,444 | ||||||||||||||
Shareholders equity |
154,728 | 144,924 | ||||||||||||||
Total liabilities and shareholders equity |
$1,764,927 | $1,742,467 | ||||||||||||||
Net interest spread |
2.34 | % | 2.14 | % | ||||||||||||
Impact of noninterest-bearing sources |
0.39 | 0.47 | ||||||||||||||
Net interest income/yield on earning assets |
$10,291 | 2.73 | % | $9,814 | 2.61 | % |
(1) |
Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield. |
(2) |
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. |
(3) |
Includes foreign consumer loans of $3.3 billion in the first quarter of 2008, and $3.6 billion, $3.8 billion, $3.9 billion and $3.9 billion in the fourth, third, second and first quarters of 2007, respectively. |
(4) |
Includes consumer finance loans of $3.0 billion in the first quarter of 2008, and $3.1 billion, $3.2 billion, $3.4 billion and $3.0 billion in the fourth, third, second and first quarters of 2007, respectively; and other foreign consumer loans of $857 million in the first quarter of 2008, and $845 million, $843 million, $775 million and $1.9 billion in the fourth, third, second and first quarters of 2007, respectively. |
(5) |
Includes domestic commercial real estate loans of $61.0 billion of the first quarter of 2008, and $58.5 billion, $38.0 billion, $36.2 billion and $35.5 billion in the fourth, third, second and first quarters of 2007, respectively. |
(6) |
Interest income includes the impact of interest rate risk management contracts, which decreased interest income on assets $103 million in the first quarter of 2008, and $134 million, $170 million, $117 million and $121 million in the fourth, third, second and first quarters of 2007, respectively. Interest expense includes the impact of interest rate risk management contracts, which increased interest expense on liabilities $49 million in the first quarter of 2008, and $201 million, $226 million, $207 million and $179 million in the fourth, third, second and first quarters of 2007, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 124. |
54
Quarterly Average Balances and Interest Rates FTE Basis (continued) |
Third Quarter 2007 | Second Quarter 2007 | First Quarter 2007 | |||||||||||||||||||||||||
(Dollars in millions) | Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
||||||||||||||||||
Earning assets |
|||||||||||||||||||||||||||
Time deposits placed and other short-term investments |
$11,879 | $148 | 4.92 | % | $15,310 | $188 | 4.92 | % | $15,023 | $169 | 4.57 | % | |||||||||||||||
Federal funds sold and securities purchased under agreements to resell |
139,259 | 1,839 | 5.27 | 166,258 | 2,156 | 5.19 | 166,195 | 1,979 | 4.79 | ||||||||||||||||||
Trading account assets |
194,661 | 2,604 | 5.33 | 188,287 | 2,364 | 5.03 | 175,249 | 2,357 | 5.41 | ||||||||||||||||||
Debt securities (1) |
174,568 | 2,380 | 5.45 | 177,834 | 2,394 | 5.39 | 186,498 | 2,451 | 5.27 | ||||||||||||||||||
Loans and leases (2): |
|||||||||||||||||||||||||||
Residential mortgage |
274,385 | 3,928 | 5.72 | 260,099 | 3,708 | 5.70 | 246,618 | 3,504 | 5.69 | ||||||||||||||||||
Credit card domestic |
57,491 | 1,780 | 12.29 | 56,235 | 1,777 | 12.67 | 57,720 | 1,887 | 13.26 | ||||||||||||||||||
Credit card foreign |
11,995 | 371 | 12.25 | 11,946 | 350 | 11.76 | 11,133 | 317 | 11.55 | ||||||||||||||||||
Home equity |
98,611 | 1,884 | 7.58 | 94,267 | 1,779 | 7.57 | 89,559 | 1,679 | 7.60 | ||||||||||||||||||
Direct/Indirect consumer (3) |
73,245 | 1,600 | 8.67 | 68,175 | 1,441 | 8.48 | 64,038 | 1,303 | 8.25 | ||||||||||||||||||
Other consumer (4) |
4,055 | 96 | 9.47 | 4,153 | 100 | 9.71 | 4,928 | 122 | 9.93 | ||||||||||||||||||
Total consumer |
519,782 | 9,659 | 7.39 | 494,875 | 9,155 | 7.41 | 473,996 | 8,812 | 7.50 | ||||||||||||||||||
Commercial domestic |
176,554 | 3,207 | 7.21 | 166,529 | 3,039 | 7.32 | 163,620 | 2,934 | 7.27 | ||||||||||||||||||
Commercial real estate (5) |
38,977 | 733 | 7.47 | 36,788 | 687 | 7.49 | 36,117 | 672 | 7.55 | ||||||||||||||||||
Commercial lease financing |
20,044 | 246 | 4.91 | 19,784 | 217 | 4.40 | 19,651 | 175 | 3.55 | ||||||||||||||||||
Commercial foreign |
25,159 | 377 | 5.95 | 22,223 | 319 | 5.75 | 20,658 | 330 | 6.48 | ||||||||||||||||||
Total commercial |
260,734 | 4,563 | 6.95 | 245,324 | 4,262 | 6.97 | 240,046 | 4,111 | 6.94 | ||||||||||||||||||
Total loans and leases |
780,516 | 14,222 | 7.25 | 740,199 | 13,417 | 7.26 | 714,042 | 12,923 | 7.31 | ||||||||||||||||||
Other earning assets |
74,912 | 1,215 | 6.46 | 70,311 | 1,108 | 6.31 | 64,939 | 1,010 | 6.28 | ||||||||||||||||||
Total earning assets (6) |
1,375,795 | 22,408 | 6.48 | 1,358,199 | 21,627 |