UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-33767
Lumber Liquidators Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 27-1310817 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
3000 John Deere Road Toano, Virginia |
23168 | |
(Address of Principal Executive Offices) | (Zip Code) |
(757) 259-4280
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
¨ | Large accelerated filer | x | Accelerated filer | ¨ | Non-accelerated filer | ¨ | Smaller reporting company | |||||||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of October 22, 2012, there were 27,142,423 shares of the registrants common stock, par value of $0.001 per share, outstanding.
LUMBER LIQUIDATORS HOLDINGS, INC.
Quarterly Report on Form 10-Q
For the quarter ended September 30, 2012
Page | ||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. |
3 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
9 | ||||
Item 3. |
15 | |||||
Item 4. |
16 | |||||
PART II OTHER INFORMATION | ||||||
Item 1. |
16 | |||||
Item 1A. |
17 | |||||
Item 2. |
17 | |||||
Item 3. |
17 | |||||
Item 4. |
17 | |||||
Item 5. |
17 | |||||
Item 6. |
17 | |||||
18 |
2
FINANCIAL INFORMATION
Lumber Liquidators Holdings, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
September 30, 2012 |
December 31, 2011 |
|||||||
(unaudited) | ||||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and Cash Equivalents |
$ | 40,065 | $ | 61,675 | ||||
Merchandise Inventories |
194,954 | 164,139 | ||||||
Prepaid Expenses |
6,352 | 4,292 | ||||||
Other Current Assets |
8,017 | 7,863 | ||||||
|
|
|
|
|||||
Total Current Assets |
249,388 | 237,969 | ||||||
Property and Equipment, net |
46,391 | 44,147 | ||||||
Goodwill |
9,693 | 9,693 | ||||||
Other Assets |
1,907 | 3,045 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 307,379 | $ | 294,854 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities: |
||||||||
Accounts Payable |
$ | 29,973 | $ | 38,161 | ||||
Customer Deposits and Store Credits |
24,074 | 18,120 | ||||||
Accrued Compensation |
6,831 | 2,509 | ||||||
Sales and Income Tax Liabilities |
4,388 | 5,092 | ||||||
Other Current Liabilities |
9,765 | 6,839 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
75,031 | 70,721 | ||||||
Deferred Rent |
3,605 | 3,328 | ||||||
Deferred Tax Liability |
6,153 | 5,721 | ||||||
Stockholders Equity: |
||||||||
Common Stock ($0.001 par value; 35,000,000 authorized; 27,141,423 and 27,894,543 outstanding, respectively) |
29 | 28 | ||||||
Treasury Stock, at cost (1,539,971 and 53,085 shares, respectively) |
(41,465 | ) | (1,116 | ) | ||||
Additional Capital |
124,346 | 110,163 | ||||||
Retained Earnings |
139,459 | 106,203 | ||||||
Accumulated Other Comprehensive Income (Loss) |
221 | (194 | ) | |||||
|
|
|
|
|||||
Total Stockholders Equity |
222,590 | 215,084 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 307,379 | $ | 294,854 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements
3
Lumber Liquidators Holdings, Inc.
Condensed Consolidated Statements of Income
(in thousands, except share data and per share amounts)
(unaudited)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net Sales |
$ | 204,291 | $ | 171,993 | $ | 602,672 | $ | 507,133 | ||||||||
Cost of Sales |
126,405 | 110,745 | 376,169 | 328,368 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
77,886 | 61,248 | 226,503 | 178,765 | ||||||||||||
Selling, General and Administrative Expenses |
57,135 | 50,327 | 172,638 | 149,832 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
20,751 | 10,921 | 53,865 | 28,933 | ||||||||||||
Other (Income) Expense |
(26 | ) | (148 | ) | (99 | ) | (303 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Income Taxes |
20,777 | 11,069 | 53,964 | 29,236 | ||||||||||||
Provision for Income Taxes |
7,895 | 4,334 | 20,708 | 11,438 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 12,882 | $ | 6,735 | $ | 33,256 | $ | 17,798 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareBasic |
$ | 0.47 | $ | 0.24 | $ | 1.21 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareDiluted |
$ | 0.46 | $ | 0.24 | $ | 1.18 | $ | 0.63 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares Outstanding: |
||||||||||||||||
Basic |
27,125,855 | 27,759,306 | 27,518,206 | 27,673,741 | ||||||||||||
Diluted |
27,744,564 | 28,327,375 | 28,094,040 | 28,379,234 |
See accompanying notes to condensed consolidated financial statements
4
Lumber Liquidators Holdings, Inc.
Condensed Consolidated Statements of Other Comprehensive Income
(in thousands)
(unaudited)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net Income |
$ | 12,882 | $ | 6,735 | $ | 33,256 | $ | 17,798 | ||||||||
Foreign Currency Translation Adjustments |
358 | (277 | ) | 415 | (300 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income |
$ | 13,240 | $ | 6,458 | $ | 33,671 | $ | 17,498 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
5
Lumber Liquidators Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months
Ended September 30, |
||||||||
2012 | 2011 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 33,256 | $ | 17,798 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Depreciation and Amortization |
7,323 | 6,129 | ||||||
Stock-Based Compensation Expense |
3,019 | 3,002 | ||||||
Changes in Operating Assets and Liabilities: |
||||||||
Merchandise Inventories |
(30,962 | ) | (5,789 | ) | ||||
Accounts Payable |
(8,212 | ) | (14,184 | ) | ||||
Customer Deposits and Store Credits |
5,966 | 6,967 | ||||||
Prepaid Expenses and Other Current Assets |
(2,427 | ) | (2,866 | ) | ||||
Other Assets and Liabilities |
8,973 | 4,960 | ||||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
16,936 | 16,017 | ||||||
Cash Flows from Investing Activities: |
||||||||
Purchases of Property and Equipment |
(9,570 | ) | (11,637 | ) | ||||
Cash Paid for Acquisition |
| (4,725 | ) | |||||
|
|
|
|
|||||
Net Cash Used in Investing Activities |
(9,570 | ) | (16,362 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Payments for Share Repurchases |
(40,349 | ) | (151 | ) | ||||
Proceeds from the Exercise of Stock Options |
8,031 | 2,116 | ||||||
Excess Tax Benefits on Stock Option Exercises |
3,141 | 1,421 | ||||||
|
|
|
|
|||||
Net Cash (Used in) Provided by Financing Activities |
(29,177 | ) | 3,386 | |||||
Effect of Exchange Rates on Cash and Cash Equivalents |
201 | (54 | ) | |||||
|
|
|
|
|||||
Net (Decrease) Increase in Cash and Cash Equivalents |
(21,610 | ) | 2,987 | |||||
Cash and Cash Equivalents, Beginning of Period |
61,675 | 34,830 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents, End of Period |
$ | 40,065 | $ | 37,817 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements
6
Lumber Liquidators Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(amounts in thousands, except share data and per share amounts)
(unaudited)
NOTE 1. BASIS OF PRESENTATION
Lumber Liquidators Holdings, Inc. (the Company) is a multi-channel specialty retailer of hardwood flooring, and hardwood flooring enhancements and accessories, operating as a single business segment. The Company offers an extensive assortment of exotic and domestic hardwood species, engineered hardwoods and laminates direct to the consumer. The Company also features the renewable flooring products, bamboo and cork, and provides a wide selection of flooring enhancements and accessories, including moldings, noise-reducing underlay and adhesives. These products are primarily sold under the Companys private label brands, including the premium Bellawood brand floors. The Company sells primarily to homeowners or to contractors on behalf of homeowners through a network of 275 store locations in primary or secondary metropolitan areas in 46 states and nine store locations in Canada at September 30, 2012. In addition to the store locations, the Companys products may be ordered, and customer questions/concerns addressed, through both the call center in Toano, Virginia, and the website, www.lumberliquidators.com. The Company finishes the majority of the Bellawood products on its finishing line in Toano, Virginia, which along with the call center, corporate offices, and a distribution center, represent the Corporate Headquarters.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q for interim financial reporting pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the results of the interim period, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. Therefore, the interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Lumber Liquidators Holdings, Inc. annual report filed on Form 10-K for the year ended December 31, 2011.
The consolidated financial statements of the Company include the accounts of its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The prior year balance sheet now segregates treasury stock from additional capital.
Results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year.
NOTE 2. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts of financial instruments such as cash and cash equivalents, notes receivable, accounts payable and other liabilities approximate fair value because of the short-term nature of these items. Of these financial instruments, the cash equivalents are classified as Level 1 as defined in the Financial Accounting Standards Board ASC 820 fair value hierarchy. The Company had cash equivalents of $170 at September 30, 2012 and $16,064 at December 31, 2011.
NOTE 3. STOCK REPURCHASE PROGRAM
On February 22, 2012, the Companys Board of Directors authorized the repurchase of up to $50,000 of the Companys common stock. The Companys stock repurchase program allows it to repurchase its common stock from time to time on the open market or in privately negotiated transactions. During the three months ended September 30, 2012, the Company repurchased 175,400 shares of its common stock on the open market at an average price of $33.12 per share for an aggregate cost of $5,809. During the nine months ended September 30, 2012, the Company repurchased 1,477,577 shares of its common stock on the open market at an average price of $27.14 per share for an aggregate cost of $40,134. The Company has not purchased any stock through privately negotiated transactions. At September 30, 2012, the Company had authorized repurchases of $9,866 of its common stock remaining under the $50,000 stock repurchase program.
NOTE 4. NET INCOME PER COMMON SHARE
The following table sets forth the computation of basic and diluted net income per common share:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net Income |
$ | 12,882 | $ | 6,735 | $ | 33,256 | $ | 17,798 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares OutstandingBasic |
27,125,855 | 27,759,306 | 27,518,206 | 27,673,741 | ||||||||||||
Effect of Dilutive Securities: |
||||||||||||||||
Common Stock Equivalents |
618,709 | 568,069 | 575,834 | 705,493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares OutstandingDiluted |
27,744,564 | 28,327,375 | 28,094,040 | 28,379,234 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareBasic |
$ | 0.47 | $ | 0.24 | $ | 1.21 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareDiluted |
$ | 0.46 | $ | 0.24 | $ | 1.18 | $ | 0.63 | ||||||||
|
|
|
|
|
|
|
|
7
The following have been excluded from the computation of Weighted Average Common Shares OutstandingDiluted because the effect would be anti-dilutive:
Three and Nine Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
Stock Options |
4,054 | 785,685 | ||||||
Restricted Stock Awards |
| 41,061 |
NOTE 5. RELATED PARTY TRANSACTIONS
The Companys founder and current chairman of the Board has an ownership interest in ANO LLC and certain other entities (collectively, ANO and Related Companies). As of September 30, 2012, the Company leased the Corporate Headquarters, which includes a store location, supplemental warehouse space adjacent to a store location and 27 of its other store locations from ANO and Related Companies, representing 9.9% of the total number of store leases in operation. Rental expense related to ANO and Related Companies was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Rental expense related to ANO and Related Companies |
$ | 707 | $ | 683 | $ | 2,035 | $ | 2,045 |
NOTE 6. COMMITMENTS AND CONTINGENCIES
On May 21, 2012, Harbor Freight Tools USA, Inc. and Central Purchasing, LLC (together, the Plaintiffs) filed an action, which was subsequently amended, in the Superior Court for the County of Los Angeles, California against the Company and others, including certain purported Company employees. The Plaintiffs contend that they previously employed several individuals now working for the Company, and allege, among other claims, the improper use and possession by the Company and/or its employees of trade secrets belonging to the Plaintiffs and unfair business practices. The Plaintiffs seek unspecified monetary damages, punitive damages, injunctive, equitable and other relief. The Company disputes the Plaintiffs claims and is defending the matter vigorously. While it is not possible to determine the ultimate disposition of this proceeding or whether it will be resolved consistent with the Companys beliefs, the Company does not, at this time, expect the outcome of this proceeding to have a material adverse effect on its results of operations, financial position or cash flows.
On August 30, 2012, Jaroslaw Prusak, a purported customer (the Plaintiff), filed a putative class action lawsuit against the Company in the United States District Court for the Northern District of Illinois. The Plaintiff alleges that the Company willfully violated the Fair and Accurate Credit Transactions Act (FACTA) amendment to the Fair Credit Reporting Act in connection with printed credit card receipts provided to its customers. The Plaintiff, for himself and the putative class, seeks statutory damages of no less than $100 and no more than $1,000 per violation, punitive damages, attorneys fees and costs, and other relief. The Company intends to vigorously defend this matter and, given the uncertainty of litigation, no outcome can be predicted at this time. The Company does not, at this time, expect the outcome of this proceeding to have a material adverse effect on its results of operations, financial position or cash flows.
The Company is, from time to time, subject to claims and disputes arising in the normal course of business. In the opinion of management, while the outcome of any such claims and disputes cannot be predicted with certainty, the ultimate liability of the Company in connection with these matters is not expected to have a material adverse effect on the Companys results of operations, financial position or cash flows.
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
This report includes statements of our expectations, intentions, plans and beliefs that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to matters such as sales growth, comparable store net sales, impact of cannibalization, price changes, earnings performance, stock-based compensation expense, margins, return on invested capital, strategic direction, the demand for our products, and store openings. We have used words such as may, will, should, expects, intends, plans, anticipates, believes, thinks, estimates, seeks, predicts, could, projects, potential and other similar terms and phrases, including references to assumptions, in this report to identify forward-looking statements. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks and factors relating to our operations and business environments, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. These risks and other factors include those listed in this report and in our other reports filed with the SEC including the Item 1A, Risk Factors, section of the Form 10-K for the year ended December 31, 2011.
When considering these forward-looking statements, you should keep in mind the cautionary statements in this report and the documents incorporated by reference. New risks and uncertainties arise from time to time, and we cannot predict those events or how they may affect us. There may also be other factors that we cannot anticipate or that are not described in this report that could cause results to differ materially from our expectations. Forward-looking statements speak only as of the date they are made and we assume no obligation to update them after the date of this report as a result of new information, future events or subsequent developments, except as required by the federal securities laws.
This management discussion should be read in conjunction with the financial statements and notes included in Part I, Item 1. Financial Statements of this quarterly report and the audited financial statements and notes and management discussion included in our annual report filed on Form 10-K for the year ended December 31, 2011.
Overview and Trends
Lumber Liquidators is the largest specialty retailer of hardwood flooring in the United States. We believe we have achieved a reputation for offering great value, superior service and a broad selection of high-quality hardwood flooring products. We offer an extensive selection of premium hardwood flooring products under multiple proprietary brands at everyday low prices designed to appeal to a diverse customer base. We believe that our vertically integrated business model enables us to offer a broad assortment of high-quality products to our customers at a lower cost than our competitors. At September 30, 2012, we sold our products through 284 Lumber Liquidators stores in 46 states in the U.S. and in Canada, a call center, websites and catalogs.
Our focus in 2012 has been and continues to be the enhancement of our value proposition to the customer and the improvement of our operating margin through the following key strategic initiatives:
| Revenue growth driven primarily through increases in the number of customers invoiced. Across our store base, we are broadening the reach and frequency of our advertising to increase recognition of our value proposition. We believe there is significant opportunity to expand our store base in both new and existing markets. When opening a new store in an existing market, we emphasize total market return. |
| Gross margin expansion through continued execution of our sourcing initiatives and optimization of our supply chain. We are committed to our product assortment, in-stock inventory position, attachment rates for moldings and accessories and reducing the net cost of product. |
| Continuous improvement in our operations by developing the best people to serve our customers or to serve those that do. |
In 2010 and 2011, we invested significant resources in our executive and operational management team, in our integrated information technology solution, and in our product sourcing, allocation and distribution. During that same time, we aggressively grew our store base to take advantage of market share opportunities in a challenging demand environment for large-ticket, discretionary home remodeling spend. Additional resources were required to implement and stabilize a number of these infrastructure initiatives. Our investment in infrastructure resources in 2012 to date has been significantly less than in 2011 and 2010, and we expect this trend to continue for the remainder of 2012. As a result, we expect to continue to increase our operational efficiency.
9
We operate primarily in the highly fragmented wood flooring market for existing homeowners. This market is dependent on home-related, large-ticket discretionary spending, which is influenced by a number of complex economic and demographic factors that may vary locally, regionally and nationally. In the first nine months of 2012, a number of these factors have shown stability, or even improvement, in a year over year comparison to 2011, though remaining at historically low levels. In the near term, we expect that uncertainty in a number of macroeconomic areas will keep our customer in a cautious, price sensitive frame of mind. As a result, we continue to expect volatile consumer demand for large-ticket, discretionary purchases.
In February of 2012, our Board of Directors authorized the repurchase of up to $50 million of our common stock. This share repurchase program marks an important step in returning value to our shareholders, and expresses confidence in our proven store model. Through September 30, 2012, we had repurchased approximately 1.5 million shares of our common stock using approximately $40.1 million in cash. We expect to continue to repurchase shares of our common stock from time to time through open market purchases or through privately negotiated transactions.
Results of Operations
Net Sales
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(dollars in thousands) |
||||||||||||||||
Net sales |
$ | 204,291 | $ | 171,993 | $ | 602,672 | $ | 507,133 | ||||||||
Percentage increase |
18.8 | % | 16.8 | % | 18.8 | % | 8.6 | % | ||||||||
Number of stores open at end of period |
284 | 256 | 284 | 256 | ||||||||||||
Number of stores opened in period |
7 | 6 | 21 | 33 | ||||||||||||
Percentage increase (decrease) | ||||||||||||||||
Average sale1 |
0.3 | % | 4.7 | % | 2.0 | % | 3.4 | % | ||||||||
Average retail price per unit sold2 |
(2.4 | %) | 3.8 | % | (0.3 | %) | 6.5 | % | ||||||||
Comparable Stores: |
||||||||||||||||
Net sales |
12.0 | % | 3.0 | % | 10.7 | % | (3.3 | %) | ||||||||
Customers invoiced3 |
11.7 | % | (1.5 | %) | 8.4 | % | (6.5 | %) | ||||||||
Net sales of stores operating for 13 to 36 months |
21.9 | % | 15.5 | % | 23.0 | % | 8.4 | % | ||||||||
Net sales in markets with all stores comparable (no cannibalization) |
13.3 | % | 8.3 | % | 12.3 | % | 0.9 | % |
1 | Average sale, calculated on a total company basis, is defined as the average invoiced sale per customer, measured on a monthly basis and excluding transactions of less than $250 (which are generally sample orders, or add-ons or fill-ins to previous orders) and of more than $30,000 (which are usually contractor orders) |
2 | Average retail price per unit sold is calculated on a total company basis and excludes certain service revenue, which consists primarily of freight charges for in-home delivery |
3 | Approximated by applying our average sale to total net sales at comparable stores |
Net sales for the third quarter of 2012 increased $32.3 million, or 18.8%, over the third quarter of 2011 as net sales in comparable stores increased $20.6 million and net sales in non-comparable stores increased $11.7 million. We generally consider a store comparable on the first day of the thirteenth full calendar month after opening. Net sales for the nine months ended September 30, 2012 increased $95.5 million, or 18.8%, over the same prior year period as a result of a $54.1 million increase in comparable store net sales and a $41.4 million increase in non-comparable store net sales.
Net sales in comparable stores increased 12.0% in comparing the third quarter of 2012 to 2011 and in comparing the nine-month periods, increased 10.7%. In both the three and nine month comparisons, increases in net sales in comparable stores were driven by a combination of a greater number of customers invoiced and a higher average sale.
10
The number of customers invoiced in comparable stores increased 11.7% and 8.4% in comparing the three and nine months ended September 30, 2012, respectively, to the comparable prior year periods. We believe these increases were primarily a result of:
| Greater recognition of our value proposition due to our efforts to expand our advertising reach and frequency. |
| Fewer non-comparable stores operating in existing markets in comparing 2012 to 2011. At September 30, 2012, we were operating 19 non-comparable stores in markets which included at least one comparable store, down from 27 stores at September 30, 2011. |
| A greater number of stores in operation for 13 to 36 months, or the first two years as a comparable store, when increases in net sales are generally higher than average due primarily to greater brand awareness in the market. |
The average sale in the third quarter of 2012 was approximately $1,630, a slight increase over the average sale in the third quarter of 2011. For the nine months ended September 30, 2012, the average sale was approximately $1,590, an increase of 2.0% over the comparable prior year period. We believe changes in our average sale have been impacted by:
| Increases in the sales mix of moldings and accessories to 16.7% and 15.9% of total net sales in the three and nine months ended September 30, 2012, respectively, from 14.9% and 14.4% in the comparable prior year periods, respectively. Moldings and accessories generally increase both the sale volume and the average retail price per unit sold. |
| Changes in the sales mix of flooring products, as certain product categories with a lower than average retail price, including laminate, bamboo, cork and resilient, gained share versus certain hardwood categories. Partially offsetting this adverse impact on our average retail price per unit sold was continued customer preference for our premium products across a broad range of merchandise categories. |
New store locations continue to positively impact our net sales growth. We have opened 61 new locations since January 1, 2011, including 21 in the nine months ended September 30, 2012. We opened seven new store locations in the third quarter of 2012 and six in the third quarter of 2011. We had nine Canadian stores operating at September 30, 2012, up from five at September 30, 2011. Due to the opening schedule of new store locations over the previous 24 months, the average non-comparable store operating in the third quarter of 2011 was more mature, as measured in months of operation, than the average non-comparable store operating in the third quarter of 2012.
We evaluate our net sales performance by market. We segregate our markets into those where all stores are comparable and those which have at least one comparable store and one non-comparable store, often referred to as cannibalized markets. In cannibalized markets, we evaluate the total increase in net sales of the market.
| In markets where all stores are comparable (no cannibalization), net sales for the three and nine month periods ended September 30, 2012 increased 13.3% and 12.3%, respectively, over the prior year periods. These increases were 130 basis points and 160 basis points higher than the net sales increases at all comparable stores, respectively. |
| In markets with at least one comparable store and at least one non-comparable store (cannibalized markets), we increased the total net sales of the market by 33.2% and 32.9% in the three and nine month periods ended September 30, 2012, respectively, compared to the prior year periods. |
Gross Profit and Gross Margin
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net Sales |
$ | 204,291 | $ | 171,993 | $ | 602,672 | $ | 507,133 | ||||||||
Cost of Sales |
126,405 | 110,745 | 376,169 | 328,368 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
$ | 77,886 | $ | 61,248 | $ | 226,503 | $ | 178,765 | ||||||||
Gross Margin |
38.1 | % | 35.6 | % | 37.6 | % | 35.3 | % |
11
We believe that the significant drivers of gross margin expansion and their estimated impact in comparing the third quarter of 2012 to 2011, the third quarter of 2011 to 2010, the nine months ended September 30, 2012 to the same period in 2011, and the nine months ended September 30, 2011 to the same period in 2010 are as follows:
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||||
Driver |
Description |
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in basis points) expansion (contraction) |
||||||||||||||||||
Cost of Product |
Cost of acquiring the products we sell from our suppliers, including the impact of our sourcing initiatives; Changes in the mix of products sold; Changes in the average retail price per unit sold. | 260 | 100 | 190 | 130 | |||||||||||||
Transportation |
International and domestic transportation costs, including the impact of international container rates; Customs and duty charges; Fuel and fuel surcharges; Impact of vendor-mill shipments received directly by our store locations; Transportation charges from our distribution centers to our store locations; Transportation charges between store locations and the cost of delivery to our customers. | (30 | ) | (30 | ) | 50 | (80 | ) | ||||||||||
All Other |
Investments in our quality control procedures; Warranty costs; Changes in finishing costs to produce a unit of our proprietary brands; Inventory shrink; Net costs of producing samples. | 20 | (30 | ) | (10 | ) | (30 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Change in Gross Margin from the prior year |
250 | 40 | 230 | 20 | ||||||||||||||
|
|
|
|
|
|
|
|
Cost of Product: Gross margin benefited from our sourcing initiatives and shifts in our sales mix. Sourcing initiatives included vendor allowances, line reviews and increases in our direct sourcing relationships, primarily due to the acquisition of certain assets of Sequoia Floorings Inc. (Sequoia) in September 2011. Shifts in our sales mix included an increase in moldings and accessories, an increase in certain premium products, particularly in merchandise categories with a lower than average retail price point, and a decrease in certain hardwood products which carry a lower than average gross margin.
Transportation: Gross margin for the third quarter of 2012 was adversely impacted by higher costs of warehouse to store deliveries, primarily due to the number of units shipped, and higher international container costs capitalized into the unit cost of our products. These cost increases were partially offset by initiatives launched in 2012 to enhance the efficiency of warehouse to store deliveries, greater efficiency and control over transfer and delivery costs from the first sales floor to the customer and an increase in the percentage of units received directly by our stores rather than through our warehouses.
Net transportation costs are generally lowest when product is received directly by our stores, shipped from either a domestic or international vendor-mill. Further, product shipped from an international vendor-mill through our China consolidation center and onto our stores generally results in lower transportation costs than product distributed through our warehouses. In the three months ended September 30, 2012, 26.4% of our unit purchases were received directly at our stores from either a vendor-mill or our Chinese consolidation center, up from 20.6% in the three months ended September 30, 2011. In comparing the nine month periods ended September 30, 2012 and 2011, 20.7% and 23.8%, respectively, of our unit purchases were received directly at our stores.
All Other Costs: Gross margin in the third quarter of 2012 benefited from reductions in the cost of quality control, particularly in South America, as certain services were transitioned to a new provider in the second quarter of 2012. In comparing the nine months ended September 30, 2012 to 2011, gross margin was adversely impacted by an increase in the cost of samples due to strong customer demand, and an increase in estimated inventory shrink, including an increase in our inventory reserve for loss and obsolescence.
12
Operating Income and Operating Margin
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Gross Profit |
$ | 77,886 | $ | 61,248 | $ | 226,503 | $ | 178,765 | ||||||||
Selling, General & Administrative (SG&A) Expenses |
57,135 | 50,327 | 172,638 | 149,832 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
$ | 20,751 | $ | 10,921 | $ | 53,865 | $ | 28,933 | ||||||||
Operating Margin |
10.2 | % | 6.4 | % | 8.9 | % | 5.7 | % |
Operating income for the third quarter ended September 30, 2012 increased $9.8 million, or 90.0%, over the third quarter of 2011 as operating margin expanded 380 basis points to 10.2%. Operating income increased $24.9 million, or 86.2%, in comparing the nine months ended September 30, 2012 to 2011 as operating margin expanded 320 basis points to 8.9%. The increases in operating income were driven by increases in gross profit of $16.6 million and $47.7 million in comparing the three and nine months ended September 30, 2012 to the comparable prior year periods, respectively, partially offset by increases in SG&A expenses of $6.8 million and $22.8 million, respectively. The increases in SG&A expenses were principally due to the following factors:
| Salaries, commissions and benefits increased $4.5 million and $14.7 million for the three and nine months ended September 30, 2012, respectively, from the comparable prior year periods. As a percentage of net sales, salaries, commissions and benefits increased to 11.8% and 12.2% for the three and nine months ended September 30, 2012, respectively, from 11.3% and 11.7% for the three and nine months ended September 30, 2011, respectively. These increases were due primarily to significantly higher accruals related to our management bonus plan, an increase in certain benefit costs and higher commission rates earned by our store management. |
| Advertising expenses increased $1.8 million to $15.1 million, or 7.4% of net sales, for the three months ended September 30, 2012, from $13.3 million, or 7.7% of net sales, for the comparable prior year period. For the nine months ended September 30, 2012, advertising expenses increased $3.4 million to $45.0 million, or 7.5% of net sales, down from 8.2% of net sales for the nine months ended September 30, 2011. We continued to both leverage our national advertising campaigns over a larger store base and reallocate our advertising to more effective media channels, increasing our reach and frequency. |
| Occupancy costs increased $0.7 million to $7.9 million, or 3.9% of net sales, for the three months ended September 30, 2012, from $7.2 million, or 4.2% of net sales, in the third quarter of 2011. For the nine months ended September 30, 2012, occupancy costs increased $2.7 million to $22.8 million, or 3.8% of net sales, from $20.1 million, or 4.0% of net sales, for the first nine months of 2011. In general, higher net sales more than offset cost increases due to store base growth. |
| Depreciation and amortization expenses were 1.2% of net sales for both the three months and nine months ended September 30, 2012 and 2011. |
| Stock-based compensation expense was 0.4% and 0.5% of net sales for the three months and nine months ended September 30, 2012, respectively, compared to 0.6% of net sales for the comparable periods in the prior year. |
| Other SG&A expenses were 3.3% of net sales for the third quarter of 2012, down from 4.2% for the third quarter of 2011. This decrease is primarily a result of higher net sales, reimbursements from our primary installation partner pursuant to an agreement amended in the first quarter of 2012, and approximately $0.5 million in third quarter 2011 costs related to the Sequoia acquisition. Other SG&A expenses were 3.5% of net sales for the nine months ended September 30, 2012, down from 4.0% for the nine months ended September 30, 2011. |
Provision for Income Taxes
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Provision for Income Taxes |
$ | 7,895 | $ | 4,334 | $ | 20,708 | $ | 11,438 | ||||||||
Effective Tax Rate |
38.0 | % | 39.2 | % | 38.4 | % | 39.1 | % |
The effective income tax rate decreases in comparing 2012 to 2011 are primarily due to lower state income taxes, including the benefits of certain tax credits in the third quarter of 2012, partially offset by increases in certain reserves.
13
Net Income
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net Income |
$ | 12,882 | $ | 6,735 | $ | 33,256 | $ | 17,798 | ||||||||
As a percentage of net sales |
6.3 | % | 3.9 | % | 5.5 | % | 3.5 | % |
Net income increased $6.1 million, or 91.3%, comparing the third quarter of 2012 to 2011, and increased $15.5 million, or 86.9%, comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011.
Seasonality
Our net sales fluctuate slightly as a result of seasonal factors, and we adjust merchandise inventories in anticipation of those factors, causing variations in our build of merchandise inventories. Generally, we experience higher than average net sales in the spring and fall, when more home remodeling activities are taking place, and lower than average net sales in the winter months and during the hottest summer months. These seasonal fluctuations, however, are minimized to some extent by our wide geographic presence, as markets experience different seasonal characteristics.
Liquidity and Capital Resources
Our principal liquidity and capital requirements are for capital expenditures to maintain and grow our business, working capital and general corporate purposes. In addition, we periodically use available funds to repurchase shares of our common stock under our stock repurchase program, with approximately $9.9 million remaining under an original authorization of $50.0 million. Our principal sources of liquidity are $40.1 million of cash and cash equivalents at September 30, 2012, our cash flow from operations and $50.0 million of availability under our revolving credit facility. We believe that our cash flow from operations, together with our existing liquidity sources, will be sufficient to fund our operations and anticipated capital expenditures for the foreseeable future.
In 2012, we now expect capital expenditures to total between $13.0 million and $15.0 million. In addition to general capital requirements, we have or intend to:
| open between 23 and 25 new store locations; |
| continue to relocate and remodel existing stores, including an expanded showroom format; |
| continue to invest in our integrated technology solution; |
| significantly upgrade our forklifts; |
| invest in our supply chain initiatives; and |
| continue to improve the effectiveness of our marketing programs. |
Cash and Cash Equivalents
During the first nine months of 2012, cash and cash equivalents decreased $21.6 million to $40.1 million. The decrease of cash and cash equivalents was primarily due to the use of $40.3 million to repurchase common stock and $9.6 million to purchase property and equipment which was partially offset by $16.9 million of net cash provided by operating activities and $11.2 million of proceeds received from stock option exercises.
During the first nine months of 2011, cash and cash equivalents increased $3.0 million to $37.8 million. The increase of cash and cash equivalents was primarily due to $16.0 million of net cash provided by operating activities and $3.5 million in proceeds from the exercise of stock options, partially offset by the use of $4.7 million to acquire certain assets of Sequoia and $11.6 million to purchase property and equipment.
Merchandise Inventories
Merchandise inventories at September 30, 2012 increased $30.8 million from December 31, 2011, due to an increase in available for sale inventory, partially offset by a decrease in inbound in-transit inventory. We consider merchandise inventories either available for sale or inbound in-transit, based on whether we have physically received and inspected the products.
14
Merchandise inventories and available inventory per store in operation were as follows:
As of September 30, 2012 |
As of December 31, 2011 |
As of September 30, 2011 |
||||||||||
(in thousands) | ||||||||||||
Inventory Available for Sale |
$ | 176,722 | $ | 135,850 | $ | 149,859 | ||||||
Inventory Inbound In-Transit |
18,232 | 28,289 | 10,988 | |||||||||
|
|
|
|
|
|
|||||||
Total Merchandise Inventories |
$ | 194,954 | $ | 164,139 | $ | 160,847 | ||||||
|
|
|
|
|
|
|||||||
Available Inventory Per Store |
$ | 622 | $ | 517 | $ | 585 | ||||||
|
|
|
|
|
|
Available inventory per store as of September 30, 2012 has increased in comparison to September 30, 2011 primarily due to:
| the assortment expansion of certain key merchandise categories; |
| the final phase of certain supplier transitions following line reviews; and |
| preparation for certain incremental fourth quarter 2012 promotions. |
Considering certain sales trends and the timing of promotions planned for the first quarter of 2013, we have raised our target range for available inventory per store to $580,000 to $600,000 at the end of the current year.
Cash Flows
Operating Activities. Net cash provided by operating activities was $16.9 million and $16.0 million for the nine months ended September 30, 2012 and 2011, respectively. Net cash provided by operating activities increased primarily due to more profitable operations and the timing of working capital realization, partially offset by a significantly larger build in merchandise inventories net of the change in accounts payable.
Investing Activities. Net cash used in investing activities was solely purchases of property and equipment totaling $9.6 million for the nine months ended September 30, 2012. Net cash used in investing activities for the nine months ended September 30, 2011 included $11.6 million in purchases of property and equipment and $4.7 million in cash paid for the Sequoia acquisition. The decrease in purchases of property and equipment was primarily a result of fewer new store openings and lower information technology expenditures.
Financing Activities. Financing activities utilized $29.2 million in net cash for the nine months ended September 30, 2012, and provided $3.4 million in net cash for the nine months ended September 30, 2011. Net cash used in financing activities during the first nine months of 2012 included $40.1 million to repurchase shares of our common stock under our $50.0 million share repurchase plan. In both 2012 and 2011, net cash was provided by the exercise of stock options, generating proceeds and resulting in excess tax benefits.
Critical Accounting Policies and Estimates
Critical accounting policies are those that we believe are both significant and that require us to make difficult, subjective or complex judgments, often because we need to estimate the effect of inherently uncertain matters. We base our estimates and judgments on historical experiences and various other factors that we believe to be appropriate under the circumstances. Actual results may differ from these estimates, and we might obtain different estimates if we used different assumptions or conditions. We have had no significant changes in our critical accounting policies and estimates since our last annual report on Form 10-K for the year ended December 31, 2011.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk.
We are exposed to interest rate risk through the investment of our cash and cash equivalents. We invest our cash in short-term investments with maturities of three months or less. Changes in interest rates affect the interest income we earn, and therefore impact our cash flows and results of operations. In addition, any future borrowings under our revolving credit agreement would be exposed to interest rate risk due to the variable rate of the facility.
15
We currently do not engage in any interest rate hedging activity and currently have no intention to do so in the foreseeable future. However, in the future, in an effort to mitigate losses associated with these risks, we may at times enter into derivative financial instruments, although we have not historically done so. We do not, and do not intend to, engage in the practice of trading derivative securities for profit.
Exchange Rate Risk.
The majority of our revenue, expense and capital purchasing activities are transacted in U.S. dollars. However, because a portion of our operations consists of activities outside of the U.S., we have transactions in or exposure to other currencies, including the Euro, Canadian dollar, Chinese yuan and Brazilian real.
We currently do not engage in any exchange rate hedging activity and currently have no intention to do so in the foreseeable future. However, in the future, in an effort to mitigate losses associated with these risks, we may at times engage in transactions involving various derivative instruments to hedge revenues, inventory purchases, assets, and liabilities denominated in foreign currencies.
Item 4. Controls and Procedures.
Evaluation of disclosure controls and procedures. Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in internal control over financial reporting. There was no change in our internal control over financial reporting that occurred during the period covered by this quarterly report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION
On May 21, 2012, Harbor Freight Tools USA, Inc. and Central Purchasing, LLC (together, the Plaintiffs) filed an action, which was subsequently amended, in the Superior Court for the County of Los Angeles, California against us and others, including certain purported employees. The Plaintiffs contend that they previously employed several individuals now working for us, and allege, among other claims, the improper use and possession by us and/or our employees of trade secrets belonging to the Plaintiffs and unfair business practices. The Plaintiffs seek unspecified monetary damages, punitive damages, injunctive, equitable and other relief. We dispute the Plaintiffs claims and are defending the matter vigorously. While it is not possible to determine the ultimate disposition of this proceeding or whether it will be resolved consistent with our beliefs, we do not, at this time, expect the outcome of this proceeding to have a material adverse effect on our results of operations, financial position or cash flows.
On August 30, 2012, Jaroslaw Prusak, a purported customer (the Plaintiff), filed a putative class action lawsuit against us in the United States District Court for the Northern District of Illinois. The Plaintiff alleges that we willfully violated the Fair and Accurate Credit Transactions Act (FACTA) amendment to the Fair Credit Reporting Act in connection with printed credit card receipts provided to our customers. The Plaintiff, for himself and the putative class, seeks statutory damages of no less than $100 and no more than $1,000 per violation, punitive damages, attorneys fees and costs, and other relief. We intend to vigorously defend this matter and, given the uncertainty of litigation, no outcome can be predicted at this time. We do not, at this time, expect the outcome of this proceeding to have a material adverse effect on our results of operations, financial position or cash flows.
We also are, from time to time, subject to claims and disputes arising in the normal course of business. In the opinion of management, while the outcome of any such claims and disputes cannot be predicted with certainty, our ultimate liability in connection with these matters is not expected to have a material adverse effect on our results of operations, financial position or cash flows.
16
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in our annual report on Form 10-K for the year ended December 31, 2011, which could materially affect our business, financial condition or future results. There have been no material changes to those risk factors since we filed our fiscal 2011 annual report on Form 10-K. The risks described in our annual report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table presents our share repurchase activity for the quarter ended September 30, 2012 (dollars in thousands, except per share amounts):
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) |
Maximum Dollar Value that May Yet Be Purchased Under the Plans or Programs (2) |
||||||||||||
July 1, 2012 to July 31, 2012 |
175,400 | $ | 33.12 | 175,400 | $ | 9,866 | ||||||||||
August 1, 2012 to August 31, 2012 (1) |
1,376 | 44.31 | | 9,866 | ||||||||||||
September 1, 2012 to September 30, 2012 |
| | | 9,866 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
176,776 | $ | 33.20 | 175,400 | $ | 9,866 | ||||||||||
|
|
|
|
|
|
|
|
(1) | In addition to the shares of common stock we purchased under our $50 million stock repurchase program, we repurchased 1,376 shares of our common stock at an aggregate cost of $61 thousand, or an average purchase price of $44.31 per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock during the quarter ended September 30, 2012. |
(2) | Except as noted in footnote 1 above, all of the above repurchases were made on the open market at prevailing market rates plus related expenses under our stock repurchase program, which authorized the repurchase of up to $50 million in common stock. Our stock repurchase program was authorized by our Board of Directors and publicly announced on February 22, 2012. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
None.
The exhibits listed in the exhibit index following the signature page are furnished as part of this report.
17
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LUMBER LIQUIDATORS HOLDINGS, INC. (Registrant) | ||||||
Date: October 24, 2012 | By: | /s/ Daniel E. Terrell | ||||
Daniel E. Terrell | ||||||
Chief Financial Officer (Principal Financial and Principal Accounting Officer) |
18
EXHIBIT INDEX
Exhibit Number |
Exhibit Description | |
31.01 | Certification of Principal Executive Officer of Lumber Liquidators Holdings, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.02 | Certification of Principal Financial Officer of Lumber Liquidators Holdings, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.01 | Certification of Principal Executive Officer and Principal Financial Officer of Lumber Liquidators Holdings, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101* | The following financial statements from the Companys Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, (v) Notes to Condensed Consolidated Financial Statements |
* | Furnished herewith. |
19