UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2014
Commission File Number 1-31565
NEW YORK COMMUNITY BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 06-1377322 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
615 Merrick Avenue, Westbury, New York 11590
(Address of principal executive offices)
(Registrants telephone number, including area code) (516) 683-4100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. Large Accelerated Filer X Accelerated Filer Non-accelerated Filer Smaller Reporting Company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
442,656,612 |
||||
Number of shares of common stock outstanding at May 2, 2014 |
NEW YORK COMMUNITY BANCORP, INC.
FORM 10-Q
Quarter Ended March 31, 2014
NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF CONDITION
(in thousands, except share data)
March 31, 2014 (unaudited) |
December 31, 2013 | |||||||||
Assets: |
||||||||||
Cash and cash equivalents |
$ | 672,872 | $ | 644,550 | ||||||
Securities: |
||||||||||
Available-for-sale ($63,421 and $79,905 pledged, respectively) |
245,321 | 280,738 | ||||||||
Held-to-maturity ($4,916,515 and $4,945,905 pledged, respectively) (fair value of $7,629,929 and $7,445,244, respectively) |
7,707,092 | 7,670,282 | ||||||||
|
|
|
|
|||||||
Total securities |
7,952,413 | 7,951,020 | ||||||||
|
|
|
|
|||||||
Non-covered loans held for sale |
266,240 | 306,915 | ||||||||
Non-covered loans held for investment, net of deferred loan fees and costs |
30,867,631 | 29,837,989 | ||||||||
Less: Allowance for losses on non-covered loans |
(139,361) | (141,946) | ||||||||
|
|
|
|
|||||||
Non-covered loans held for investment, net |
30,728,270 | 29,696,043 | ||||||||
Covered loans |
2,695,158 | 2,788,618 | ||||||||
Less: Allowance for losses on covered loans |
(49,439) | (64,069) | ||||||||
|
|
|
|
|||||||
Covered loans, net |
2,645,719 | 2,724,549 | ||||||||
|
|
|
|
|||||||
Total loans, net |
33,640,229 | 32,727,507 | ||||||||
Federal Home Loan Bank stock, at cost |
545,113 | 561,390 | ||||||||
Premises and equipment, net |
278,216 | 273,299 | ||||||||
FDIC loss share receivable |
460,426 | 492,674 | ||||||||
Goodwill |
2,436,131 | 2,436,131 | ||||||||
Core deposit intangibles, net |
13,918 | 16,240 | ||||||||
Mortgage servicing rights |
238,004 | 241,018 | ||||||||
Bank-owned life insurance |
899,649 | 893,522 | ||||||||
Other real estate owned (includes $36,134 and $37,477, respectively, covered by loss sharing agreements) |
106,789 | 108,869 | ||||||||
Other assets |
323,710 | 342,067 | ||||||||
|
|
|
|
|||||||
Total assets |
$ | 47,567,470 | $ | 46,688,287 | ||||||
|
|
|
|
|||||||
Liabilities and Stockholders Equity: |
||||||||||
Deposits: |
||||||||||
NOW and money market accounts |
$ | 11,180,217 | $ | 10,536,947 | ||||||
Savings accounts |
6,193,669 | 5,921,437 | ||||||||
Certificates of deposit |
6,934,692 | 6,932,096 | ||||||||
Non-interest-bearing accounts |
2,444,988 | 2,270,512 | ||||||||
|
|
|
|
|||||||
Total deposits |
26,753,566 | 25,660,992 | ||||||||
Borrowed funds: |
||||||||||
Wholesale borrowings: |
||||||||||
Federal Home Loan Bank advances |
10,514,899 | 10,872,576 | ||||||||
Repurchase agreements |
3,425,000 | 3,425,000 | ||||||||
Fed funds purchased |
525,000 | 445,000 | ||||||||
|
|
|
|
|||||||
Total wholesale borrowings |
14,464,899 | 14,742,576 | ||||||||
Other borrowings |
362,481 | 362,426 | ||||||||
|
|
|
|
|||||||
Total borrowed funds |
14,827,380 | 15,105,002 | ||||||||
Other liabilities |
243,872 | 186,631 | ||||||||
|
|
|
|
|||||||
Total liabilities |
41,824,818 | 40,952,625 | ||||||||
|
|
|
|
|||||||
Stockholders equity: |
||||||||||
Preferred stock at par $0.01 (5,000,000 shares authorized; none issued) |
-- | -- | ||||||||
Common stock at par $0.01 (600,000,000 shares authorized; 442,659,460 and 440,873,285 shares issued, and |
4,427 | 4,409 | ||||||||
Paid-in capital in excess of par |
5,347,183 | 5,346,017 | ||||||||
Retained earnings |
426,251 | 422,761 | ||||||||
Treasury stock, at cost (5,247 and 63,920 shares, respectively) |
(84) | (1,032) | ||||||||
Accumulated other comprehensive loss, net of tax: |
||||||||||
Net unrealized gain on securities available for sale, net of tax of $732 and $171, respectively |
1,102 | 277 | ||||||||
Net unrealized loss on the non-credit portion of other-than-temporary impairment (OTTI) losses on securities, |
(5,587) | (5,604) | ||||||||
Net unrealized loss on pension and post-retirement obligations, net of tax of $20,769 and $21,126, respectively |
(30,640) | (31,166) | ||||||||
|
|
|
|
|||||||
Total accumulated other comprehensive loss, net of tax |
(35,125) | (36,493) | ||||||||
|
|
|
|
|||||||
Total stockholders equity |
5,742,652 | 5,735,662 | ||||||||
|
|
|
|
|||||||
Total liabilities and stockholders equity |
$ | 47,567,470 | $ | 46,688,287 | ||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
1
NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
For the Three Months Ended March 31, |
||||||||
2014 | 2013 | |||||||
Interest Income: |
||||||||
Mortgage and other loans |
$345,530 | $366,999 | ||||||
Securities and money market investments |
69,781 | 45,808 | ||||||
|
|
|
|
|||||
Total interest income |
415,311 | 412,807 | ||||||
|
|
|
|
|||||
Interest Expense: |
||||||||
NOW and money market accounts |
8,396 | 9,175 | ||||||
Savings accounts |
6,473 | 4,021 | ||||||
Certificates of deposit |
19,060 | 22,235 | ||||||
Borrowed funds |
97,232 | 102,200 | ||||||
|
|
|
|
|||||
Total interest expense |
131,161 | 137,631 | ||||||
|
|
|
|
|||||
Net interest income |
284,150 | 275,176 | ||||||
Provision for losses on non-covered loans |
-- | 5,000 | ||||||
(Recovery of) provision for losses on covered loans |
(14,630) | 4,502 | ||||||
|
|
|
|
|||||
Net interest income after (recovery of) provision for loan losses |
298,780 | 265,674 | ||||||
|
|
|
|
|||||
Non-Interest Income: |
||||||||
Mortgage banking income |
14,610 | 26,109 | ||||||
Fee income |
8,894 | 8,772 | ||||||
Bank-owned life insurance |
6,829 | 7,253 | ||||||
Net gain on sales of securities |
4,873 | 16,622 | ||||||
FDIC indemnification (expense) income |
(11,704) | 3,602 | ||||||
Gain on Visa shares sold |
3,856 | -- | ||||||
Other income |
9,877 | 13,193 | ||||||
|
|
|
|
|||||
Total non-interest income |
37,235 | 75,551 | ||||||
|
|
|
|
|||||
Non-Interest Expense: |
||||||||
Operating expenses: |
||||||||
Compensation and benefits |
75,740 | 83,506 | ||||||
Occupancy and equipment |
25,998 | 23,600 | ||||||
General and administrative |
42,264 | 44,569 | ||||||
|
|
|
|
|||||
Total operating expenses |
144,002 | 151,675 | ||||||
Amortization of core deposit intangibles |
2,323 | 4,421 | ||||||
|
|
|
|
|||||
Total non-interest expense |
146,325 | 156,096 | ||||||
|
|
|
|
|||||
Income before income taxes |
189,690 | 185,129 | ||||||
Income tax expense |
74,436 | 66,454 | ||||||
|
|
|
|
|||||
Net income |
$115,254 | $118,675 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss), net of tax: |
||||||||
Change in net unrealized gain on securities available for sale, net of tax of $2,529 and $463, respectively |
3,729 | 685 | ||||||
Change in the non-credit portion of OTTI losses recognized in other comprehensive income, net of tax of $11 |
17 | 28 | ||||||
Change in pension and post-retirement obligations, net of tax of $357 and $1,008, respectively |
526 | 1,486 | ||||||
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $1,969 and
$2,048, |
(2,904) | (3,022) | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss), net of tax |
1,368 | (823) | ||||||
|
|
|
|
|||||
Total comprehensive income, net of tax |
$116,622 | $117,852 | ||||||
|
|
|
|
|||||
Basic earnings per share |
$0.26 | $0.27 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
$0.26 | $0.27 | ||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
2
NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(in thousands, except share data)
(unaudited)
For the Three Months Ended March 31, 2014 | |||||
Common Stock (Par Value: $0.01): |
|||||
Balance at beginning of year |
$ | 4,409 | |||
Shares issued for restricted stock awards (1,782,601 shares) |
18 | ||||
Shares issued for exercise of stock options (3,574 shares) |
-- | ||||
|
|
||||
Balance at end of period |
4,427 | ||||
|
|
||||
Paid-in Capital in Excess of Par: |
|||||
Balance at beginning of year |
5,346,017 | ||||
Shares issued for restricted stock awards, net of forfeitures |
(6,994) | ||||
Compensation expense related to restricted stock awards |
6,664 | ||||
Tax effect of stock plans |
1,496 | ||||
|
|
||||
Balance at end of period |
5,347,183 | ||||
|
|
||||
Retained Earnings: |
|||||
Balance at beginning of year |
422,761 | ||||
Net income |
115,254 | ||||
Dividends paid on common stock ($0.25 per share) |
(110,461) | ||||
Effect of adoption of Accounting Standards Update 2014-01 |
(1,303) | ||||
|
|
||||
Balance at end of period |
426,251 | ||||
|
|
||||
Treasury Stock: |
|||||
Balance at beginning of year |
(1,032) | ||||
Purchase of common stock (358,461 shares) |
(6,029) | ||||
Exercise of stock options (37 shares) |
1 | ||||
Shares issued for restricted stock awards (417,097 shares) |
6,976 | ||||
|
|
||||
Balance at end of period |
(84) | ||||
|
|
||||
Accumulated Other Comprehensive Loss, net of tax: |
|||||
Balance at beginning of year |
(36,493) | ||||
Other comprehensive income, net of tax |
1,368 | ||||
|
|
||||
Balance at end of period |
(35,125) | ||||
|
|
||||
Total stockholders equity |
$ | 5,742,652 | |||
|
|
See accompanying notes to the consolidated financial statements.
3
NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
For the Three Months Ended March 31, |
||||||||
2014 | 2013 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 115,254 | $ | 118,675 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
(Recovery of) provision for loan losses |
(14,630) | 9,502 | ||||||
Depreciation and amortization |
6,765 | 6,880 | ||||||
Amortization of discounts and premiums, net |
(2,007) | (199) | ||||||
Amortization of core deposit intangibles |
2,323 | 4,421 | ||||||
Net gain on sales of securities |
(4,873) | (16,622) | ||||||
Gain on sale of loans |
(3,778) | (25,883) | ||||||
Gain on Visa shares sold |
(3,856) | -- | ||||||
Stock plan-related compensation |
6,664 | 5,537 | ||||||
Deferred tax expense |
10,587 | 7,259 | ||||||
Changes in assets and liabilities: |
||||||||
Decrease in other assets |
49,571 | 11,170 | ||||||
Increase in other liabilities |
45,305 | 11,234 | ||||||
Origination of loans held for sale |
(636,855) | (2,361,315) | ||||||
Proceeds from sale of loans originated for sale |
617,633 | 2,861,356 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
188,103 | 632,015 | ||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from repayment of securities held to maturity |
103,577 | 313,394 | ||||||
Proceeds from repayment of securities available for sale |
3,918 | 48,852 | ||||||
Proceeds from sale of securities held to maturity |
-- | 191,142 | ||||||
Proceeds from sale of securities available for sale |
136,747 | 335,064 | ||||||
Purchase of securities held to maturity |
(138,342) | (1,148,160) | ||||||
Purchase of securities available for sale |
(99,000) | (278,000) | ||||||
Proceeds from sale of Visa shares |
3,856 | -- | ||||||
Net redemption of Federal Home Loan Bank stock |
16,277 | 12,588 | ||||||
Net increase in loans |
(875,092) | (706,193) | ||||||
Purchase of premises and equipment, net |
(11,682) | (7,391) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(859,741) | (1,238,704) | ||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Net increase in deposits |
1,092,574 | 600,151 | ||||||
Net decrease in short-term borrowed funds |
(276,100) | (225,000) | ||||||
Net decrease in long-term borrowed funds |
(1,522) | (26,623) | ||||||
Tax effect of stock plans |
1,496 | (64) | ||||||
Cash dividends paid on common stock |
(110,461) | (109,955) | ||||||
Treasury stock purchases |
(6,029) | (4,079) | ||||||
Net cash received from stock option exercises |
2 | 59 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
699,960 | 234,489 | ||||||
|
|
|
|
|||||
Net increase(decrease) in cash and cash equivalents |
28,322 | (372,200) | ||||||
Cash and cash equivalents at beginning of period |
644,550 | 2,427,258 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 672,872 | $ | 2,055,058 | ||||
|
|
|
|
|||||
Supplemental information: |
||||||||
Cash paid for interest |
$135,424 | $130,989 | ||||||
Cash paid for income taxes |
17,418 | 10,270 | ||||||
Non-cash investing and financing activities: |
||||||||
Transfers to other real estate owned from loans |
45,917 | 49,587 |
See accompanying notes to the consolidated financial statements.
4
NEW YORK COMMUNITY BANCORP, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Basis of Presentation
Organization
Formerly known as Queens County Bancorp, Inc., New York Community Bancorp, Inc. (on a stand-alone basis, the Parent Company or, collectively with its subsidiaries, the Company) was organized under Delaware law on July 20, 1993 and is the holding company for New York Community Bank and New York Commercial Bank (hereinafter referred to as the Community Bank and the Commercial Bank, respectively, and collectively as the Banks). In addition, for the purpose of these Consolidated Financial Statements, the Community Bank and the Commercial Bank refer not only to the respective banks but also to their respective subsidiaries.
The Community Bank is the primary banking subsidiary of the Company. Founded on April 14, 1859 and formerly known as Queens County Savings Bank, the Community Bank converted from a state-chartered mutual savings bank to the capital stock form of ownership on November 23, 1993, at which date the Company issued its initial offering of common stock (par value: $0.01 per share) at a price of $25.00 per share. The Commercial Bank was established on December 30, 2005.
Reflecting nine stock splits between September 30, 1994 and February 17, 2004, the Companys initial offering price adjusts to $0.93 per share. All share and per share data presented in this report have been adjusted to reflect the impact of the stock splits.
The Company changed its name to New York Community Bancorp, Inc. on November 21, 2000 in anticipation of completing the first of eight business combinations that expanded its footprint well beyond Queens County to encompass all five boroughs of New York City, Long Island, and Westchester County in New York, and seven counties in the northern and central parts of New Jersey. The Company expanded beyond this region to south Florida, northeast Ohio, and central Arizona through its FDIC-assisted acquisition of certain assets and its assumption of certain liabilities of AmTrust Bank (AmTrust) in December 2009, and extended its Arizona franchise through its FDIC-assisted acquisition of certain assets and its assumption of certain liabilities of Desert Hills Bank (Desert Hills) in March 2010. On June 28, 2012, the Company completed its 11th transaction when it assumed the deposits of Aurora Bank FSB.
Reflecting its growth through acquisitions, the Community Bank currently operates 242 branches, four of which operate directly under the Community Bank name. The remaining 238 Community Bank branches operate through seven divisional banks: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, and Roosevelt Savings Bank (in New York); Garden State Community Bank in New Jersey; AmTrust Bank in Florida and Arizona; and Ohio Savings Bank in Ohio.
The Commercial Bank currently operates 30 branches in Manhattan, Queens, Brooklyn, Westchester County, and Long Island (all in New York), including 18 branches that operate under the name Atlantic Bank.
Basis of Presentation
The following is a description of the significant accounting and reporting policies that the Company and its wholly-owned subsidiaries follow in preparing and presenting their consolidated financial statements, which conform to U.S. generally accepted accounting principles (GAAP) and to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowances for loan losses; the valuation of mortgage servicing rights (MSRs); the evaluation of goodwill for impairment; the evaluation of other-than-temporary impairment (OTTI) on securities; and the evaluation of the need for a valuation allowance on the Companys deferred tax assets.
The unaudited consolidated financial statements include the accounts of the Company and other entities in which the Company has a controlling financial interest. All inter-company accounts and transactions are eliminated in consolidation. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys 2013 Annual Report on Form 10-K. The Company currently has certain unconsolidated subsidiaries in the form of wholly-owned statutory business trusts, which were formed to issue guaranteed capital debentures (capital securities). Please see Note 7, Borrowed Funds, for additional information regarding these trusts.
5
Effects of New Accounting Pronouncements
In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-01, Investments Equity Method and Joint Ventures (Topic 323), Accounting for Investments in Qualified Affordable Housing Projects. The amendments in ASU No. 2014-01 provide guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The Company has chosen to apply this new guidance for the current period beginning on January 1, 2014.
The impact of applying this new guidance included a $1.3 million reduction in the balance of retained earnings as of January 1, 2014. The total amount of affordable housing tax credits and other tax benefits projected to be recognized during calendar year 2014, and the related amount of amortization recognized as a component of income tax expense for calendar year 2014, are $4.0 million and $2.8 million, respectively. The commitment of additional anticipated equity contributions of $9.4 million relating to current investments is reflected in Other liabilities. Retrospective application of the new amortization methodology would not result in a material change to prior-period presentations.
Note 2. Computation of Earnings per Share
Basic earnings per share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the same method as basic EPS, however, the computation reflects the potential dilution that would occur if outstanding in-the-money stock options were exercised and converted into common stock.
Unvested stock-based compensation awards containing non-forfeitable rights to dividends are considered participating securities, and therefore are included in the two-class method for calculating EPS. Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities, based on their respective rights to receive dividends. The Company grants restricted stock to certain employees under its stock-based compensation plans. Recipients receive cash dividends during the vesting periods of these awards, including on the unvested portion of such awards. Since these dividends are non-forfeitable, the unvested awards are considered participating securities and therefore have earnings allocated to them.
The following table presents the Companys computation of basic and diluted EPS for the periods indicated:
Three Months Ended March 31, |
||||||||
(in thousands, except share and per share amounts) | 2014 | 2013 | ||||||
Net income |
$115,254 | $118,675 | ||||||
Less: Dividends paid on and earnings allocated to participating securities |
(796) | (1,212) | ||||||
|
|
|
|
|||||
Earnings applicable to common stock |
$114,458 | $117,463 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding |
440,570,598 | 438,703,468 | ||||||
|
|
|
|
|||||
Basic earnings per common share |
$0.26 | $0.27 | ||||||
|
|
|
|
|||||
Earnings applicable to common stock |
$114,458 | $117,463 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding |
440,570,598 | 438,703,468 | ||||||
Potential dilutive common shares (1) |
-- | 5,052 | ||||||
|
|
|
|
|||||
Total shares for diluted earnings per share computation |
440,570,598 | 438,708,520 | ||||||
|
|
|
|
|||||
Diluted earnings per common share and common share equivalents |
$0.26 | $0.27 | ||||||
|
|
|
|
(1) | Options to purchase 57,400 and 253,500 shares, of the Companys common stock that were outstanding as of March 31, 2014 and 2013, respectively, at weighted average exercise prices of $18.08 and $22.14, were excluded from the respective computations of diluted EPS because their inclusion would have had an antidilutive effect. |
6
Note 3. Reclassifications Out of Accumulated Other Comprehensive Loss (AOCL)
(in thousands) | For the Three Months Ended March 31, 2014 | |||||||
Details about Accumulated Other Comprehensive Loss |
Amount Reclassified from Accumulated Other Comprehensive Loss (1) |
Affected Line Item in the Consolidated Statement of Income and Comprehensive Income | ||||||
Unrealized gains on available-for-sale securities |
$ | 4,873 | Net gain on sales of securities | |||||
(1,969) | Tax expense | |||||||
|
|
|||||||
$ | 2,904 | Net gain on sales of securities, net of tax | ||||||
|
|
|||||||
Amortization of defined benefit pension items: |
||||||||
Prior-service costs |
$ | 62 | Included in the computation of net periodic (credit) expense (2) | |||||
Actuarial losses |
(940) | Included in the computation of net periodic (credit) expense (2) | ||||||
|
|
|||||||
(878) | Total before tax | |||||||
355 | Tax benefit | |||||||
|
|
|||||||
$ | (523) | Amortization of defined benefit pension items, net of tax | ||||||
|
|
|||||||
Total reclassifications for the period |
$ | 2,381 | ||||||
|
|
(1) | Amounts in parentheses indicate expense items. |
(2) | Please see Note 9, Pension and Other Post-Retirement Benefits, for additional information. |
7
Note 4. Securities
The following table summarizes the Companys portfolio of securities available for sale at March 31, 2014:
March 31, 2014 | |||||||||||||||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | |||||||||||||||||||||||||
Mortgage-Related Securities: |
|||||||||||||||||||||||||||||
GSE(1) certificates |
$ | 22,659 | $ | 1,445 | $ | --- | $ | 24,104 | |||||||||||||||||||||
GSE CMOs(2) |
59,561 | 672 | 1,684 | 58,549 | |||||||||||||||||||||||||
Private label CMOs |
10,178 | -- | 90 | 10,088 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total mortgage-related securities |
$ | 92,398 | $ | 2,117 | $ | 1,774 | $ | 92,741 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Other Securities: |
|||||||||||||||||||||||||||||
Municipal bonds |
$ | 959 | $ | 99 | $ | -- | $ | 1,058 | |||||||||||||||||||||
Capital trust notes |
13,422 | 63 | 1,591 | 11,894 | |||||||||||||||||||||||||
Preferred stock |
118,205 | 3,295 | 792 | 120,708 | |||||||||||||||||||||||||
Common stock |
18,504 | 644 | 228 | 18,920 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total other securities |
$ | 151,090 | $ | 4,101 | $ | 2,611 | $ | 152,580 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total securities available for sale |
$ | 243,488 | $ | 6,218 | $ | 4,385 | $ | 245,321 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Government-sponsored enterprise |
(2) | Collateralized mortgage obligations |
At March 31, 2014, the fair value of marketable equity securities included corporate preferred stock of $120.7 million and common stock of $18.9 million, with the latter primarily consisting of mutual fund investments that are deemed to be qualified under the Community Reinvestment Act (CRA).
The following table summarizes the Companys portfolio of securities available for sale at December 31, 2013:
December 31, 2013 | |||||||||||||||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | |||||||||||||||||||||||||
Mortgage-Related Securities: |
|||||||||||||||||||||||||||||
GSE certificates |
$ | 23,759 | $ | 1,442 | $ | 1 | $ | 25,200 | |||||||||||||||||||||
GSE CMOs |
62,082 | 598 | 1,861 | 60,819 | |||||||||||||||||||||||||
Private label CMOs |
10,214 | -- | 12 | 10,202 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total mortgage-related securities |
$ | 96,055 | $ | 2,040 | $ | 1,874 | $ | 96,221 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Other Securities: |
|||||||||||||||||||||||||||||
Municipal bonds |
$ | 957 | $ | 69 | $ | -- | $ | 1,026 | |||||||||||||||||||||
Capital trust notes |
13,419 | 60 | 1,681 | 11,798 | |||||||||||||||||||||||||
Preferred stock |
118,205 | 1,936 | 3,902 | 116,239 | |||||||||||||||||||||||||
Common stock |
51,654 | 4,093 | 293 | 55,454 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total other securities |
$ | 184,235 | $ | 6,158 | $ | 5,876 | $ | 184,517 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total securities available for sale |
$ | 280,290 | $ | 8,198 | $ | 7,750 | $ | 280,738 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
8
The following tables summarize the Companys portfolio of securities held to maturity at March 31, 2014 and December 31, 2013:
March 31, 2014 | |||||||||||||||||||||||||
(in thousands) | Amortized Cost |
Carrying Amount |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||||||||||||||||
Mortgage-Related Securities: |
|||||||||||||||||||||||||
GSE certificates |
$ | 2,527,673 | $ | 2,527,673 | $ | 48,962 | $ | 35,013 | $ | 2,541,622 | |||||||||||||||
GSE CMOs |
1,846,549 | 1,846,549 | 41,725 | 11,344 | 1,876,930 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total mortgage-related securities |
$ | 4,374,222 | $ | 4,374,222 | $ | 90,687 | $ | 46,357 | $ | 4,418,552 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Securities: |
|||||||||||||||||||||||||
GSE debentures |
$ | 3,124,191 | $ | 3,124,191 | $ | 10,512 | $ | 137,118 | $ | 2,997,585 | |||||||||||||||
Corporate bonds |
73,003 | 73,003 | 12,301 | -- | 85,304 | ||||||||||||||||||||
Municipal bonds |
60,168 | 60,168 | 1 | 3,295 | 56,874 | ||||||||||||||||||||
Capital trust notes |
84,670 | 75,508 | 4,079 | 7,973 | 71,614 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total other securities |
$ | 3,342,032 | $ | 3,332,870 | $ | 26,893 | $ | 148,386 | $ | 3,211,377 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total securities held to maturity (1) |
$ | 7,716,254 | $ | 7,707,092 | $ | 117,580 | $ | 194,743 | $ | 7,629,929 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At March 31, 2014, the non-credit portion of OTTI recorded in AOCL was $9.2 million (before taxes). |
December 31, 2013 | |||||||||||||||||||||||||
(in thousands) | Amortized Cost |
Carrying Amount |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||||||||||||||||
Mortgage-Related Securities: |
|||||||||||||||||||||||||
GSE certificates |
$ | 2,529,102 | $ | 2,529,102 | $ | 30,145 | $ | 61,280 | $ | 2,497,967 | |||||||||||||||
GSE CMOs |
1,878,885 | 1,878,885 | 29,330 | 22,520 | 1,885,695 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total mortgage-related securities |
$ | 4,407,987 | $ | 4,407,987 | $ | 59,475 | $ | 83,800 | $ | 4,383,662 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Securities: |
|||||||||||||||||||||||||
GSE debentures |
$ | 3,053,253 | $ | 3,053,253 | $ | 6,512 | $ | 208,506 | $ | 2,851,259 | |||||||||||||||
Corporate bonds |
72,899 | 72,899 | 11,063 | -- | 83,962 | ||||||||||||||||||||
Municipal bonds |
60,462 | 60,462 | 19 | 3,849 | 56,632 | ||||||||||||||||||||
Capital trust notes |
84,871 | 75,681 | 3,134 | 9,086 | 69,729 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total other securities |
$ | 3,271,485 | $ | 3,262,295 | $ | 20,728 | $ | 221,441 | $ | 3,061,582 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total securities held to maturity (1) |
$ | 7,679,472 | $ | 7,670,282 | $ | 80,203 | $ | 305,241 | $ | 7,445,244 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At December 31, 2013, the non-credit portion of OTTI recorded in AOCL was $9.2 million (before taxes). |
The Company had $545.1 million and $561.4 million of Federal Home Loan Bank (FHLB) stock, at cost, at March 31, 2014 and December 31, 2013, respectively. The Company is required to maintain this investment in order to have access to the funding resources provided by the FHLB.
The following table summarizes the gross proceeds, gross realized gains, and gross realized losses from the sale of available-for-sale securities during the three months ended March 31, 2014 and 2013:
For the Three Months Ended March 31, | ||||||||||
(in thousands) | 2014 | 2013 | ||||||||
Gross proceeds |
$136,747 | $335,064 | ||||||||
Gross realized gains |
4,873 | 5,070 | ||||||||
Gross realized losses |
-- | -- |
In addition, during the three months ended March 31, 2013, the Company sold held-to-maturity securities with gross proceeds of $191.1 million and gross realized gains of $11.5 million, all of which were securities on which the Company had collected a substantial portion (at least 85%) of the initial principal balance. No comparable sales occurred in the first three months of 2014.
9
In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2013. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).
(in thousands) | For the Three Months Ended March 31, 2014 | ||||
Beginning credit loss amount as of December 31, 2013 |
$216,334 | ||||
Add: Initial other-than-temporary credit losses |
-- | ||||
Subsequent other-than-temporary credit losses |
-- | ||||
Amount previously recognized in AOCL |
-- | ||||
Less: Realized losses for securities sold |
-- | ||||
Securities intended or required to be sold |
-- | ||||
Increases in expected cash flows on debt securities |
-- | ||||
|
|
||||
Ending credit loss amount as of March 31, 2014 |
$216,334 | ||||
|
|
10
The following table summarizes the carrying amounts and estimated fair values of held-to-maturity debt securities, and the amortized costs and estimated fair values of available-for-sale debt securities, at March 31, 2014, by contractual maturity. Mortgage-related securities held to maturity and available for sale, all of which have prepayment provisions, are distributed to a maturity category based on the ends of the estimated average lives of such securities. Principal and amortization prepayments are not shown in maturity categories as they occur, but are considered in the determination of estimated average life.
At March 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Mortgage- Related Securities |
Average Yield |
U.S. Treasury and GSE Obligations |
Average Yield |
Municipal Bonds |
Average Yield (1) |
Other Debt Securities (2) |
Average Yield |
Fair Value | ||||||||||||||||||||||||||||||||||||
Held-to-Maturity Securities: |
|||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
$ | -- | --% | $ | -- | --% | $ | -- | --% | $ | -- | --% | $ | -- | |||||||||||||||||||||||||||||||
Due from one to five years |
-- | -- | 60,317 | 4.17 | 1,177 | 2.96 | -- | -- | 67,447 | ||||||||||||||||||||||||||||||||||||
Due from five to ten years |
3,241,420 | 3.24 | 2,864,014 | 2.77 | -- | -- | 47,080 | 3.14 | 6,048,216 | ||||||||||||||||||||||||||||||||||||
Due after ten years |
1,132,802 | 3.36 | 199,860 | 3.61 | 58,991 | 2.86 | 101,431 | 5.81 | 1,514,266 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total debt securities held to maturity |
$ | 4,374,222 | 3.27% | $ | 3,124,191 | 2.85% | $ | 60,168 | 2.86% | $ | 148,511 | 4.96% | $ | 7,629,929 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Available-for-Sale Securities: (3) |
|||||||||||||||||||||||||||||||||||||||||||||
Due within one year |
$ | -- | --% | $ | -- | --% | $ | 124 | 6.09% | $ | -- | --% | $ | 129 | |||||||||||||||||||||||||||||||
Due from one to five years |
5,926 | 6.87 | -- | -- | 555 | 6.45 | -- | -- | 6,867 | ||||||||||||||||||||||||||||||||||||
Due from five to ten years |
16,361 | 3.78 | -- | -- | 280 | 6.63 | -- | -- | 17,532 | ||||||||||||||||||||||||||||||||||||
Due after ten years |
70,111 | 3.94 | -- | -- | -- | -- | 13,422 | 5.68 | 81,165 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total debt securities available for sale |
$ | 92,398 | 4.10% | $ | -- | --% | $ | 959 | 6.46% | $ | 13,422 | 5.68% | $ | 105,693 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Not presented on a tax-equivalent basis. |
(2) | Consists of corporate bonds and capital trust notes. Included in capital trust notes are $206,000 of pooled trust preferred securities held to maturity, all of which are due after ten years. The remaining capital trust notes consist of single-issue trust preferred securities. |
(3) | As equity securities have no contractual maturity, they have been excluded from this table. |
11
The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of March 31, 2014:
At March 31, 2014 (in thousands) |
Less than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||||||||
Temporarily Impaired Held-to-Maturity Debt Securities: |
||||||||||||||||||||||||||||||
GSE debentures |
$2,433,954 | $137,118 | $ -- | $ -- | $2,433,954 | $137,118 | ||||||||||||||||||||||||
GSE certificates |
951,596 | 35,013 | -- | -- | 951,596 | 35,013 | ||||||||||||||||||||||||
GSE CMOs |
677,733 | 11,344 | -- | -- | 677,733 | 11,344 | ||||||||||||||||||||||||
Municipal bonds |
55,696 | 3,295 | -- | -- | 55,696 | 3,295 | ||||||||||||||||||||||||
Capital trust notes |
-- | -- | 38,198 | 7,973 | 38,198 | 7,973 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired held-to-maturity debt securities |
$4,118,979 | $186,770 | $38,198 | $7,973 | $4,157,177 | $194,743 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Temporarily Impaired Available-for-Sale Securities: |
||||||||||||||||||||||||||||||
Debt Securities: |
||||||||||||||||||||||||||||||
Private label CMOs |
$ 10,087 | $ 90 | $ -- | $ -- | $ 10,087 | $ 90 | ||||||||||||||||||||||||
GSE CMOs |
44,915 | 1,684 | -- | -- | 44,915 | 1,684 | ||||||||||||||||||||||||
Capital trust notes |
-- | -- | 5,831 | 1,591 | 5,831 | 1,591 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired available-for-sale debt securities |
$ 55,002 | $ 1,774 | $ 5,831 | $1,591 | $ 60,833 | $ 3,365 | ||||||||||||||||||||||||
Equity securities |
79,102 | 1,020 | -- | -- | 79,102 | 1,020 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired available-for-sale securities |
$ 134,104 | $ 2,794 | $ 5,831 | $1,591 | $ 139,935 | $ 4,385 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
12
The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2013:
At December 31, 2013 | Less than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
Temporarily Impaired Held-to-Maturity Debt Securities: |
||||||||||||||||||||||||||||||
GSE debentures |
$ | 2,777,417 | $ | 208,506 | $ | -- | $ | -- | $ | 2,777,417 | $ | 208,506 | ||||||||||||||||||
GSE certificates |
1,684,793 | 61,280 | -- | -- | 1,684,793 | 61,280 | ||||||||||||||||||||||||
GSE CMOs |
936,691 | 22,520 | -- | -- | 936,691 | 22,520 | ||||||||||||||||||||||||
Municipal bonds |
55,333 | 3,849 | -- | -- | 55,333 | 3,849 | ||||||||||||||||||||||||
Capital trust notes |
24,900 | 100 | 37,181 | 8,986 | 62,081 | 9,086 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired held-to-maturity debt securities |
$ | 5,479,134 | $ | 296,255 | $ | 37,181 | $ | 8,986 | $ | 5,516,315 | $ | 305,241 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Temporarily Impaired Available-for-Sale Securities: |
||||||||||||||||||||||||||||||
Debt Securities: |
||||||||||||||||||||||||||||||
GSE certificates |
$ | -- | $ | -- | $ | 110 | $ | 1 | $ | 110 | $ | 1 | ||||||||||||||||||
Private label CMOs |
10,202 | 12 | -- | -- | 10,202 | 12 | ||||||||||||||||||||||||
GSE CMOs |
44,725 | 1,861 | -- | -- | 44,725 | 1,861 | ||||||||||||||||||||||||
Capital trust notes |
1,992 | 8 | 5,746 | 1,673 | 7,738 | 1,681 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired available-for-sale debt securities |
$ | 56,919 | $ | 1,881 | $ | 5,856 | $ | 1,674 | $ | 62,775 | $ | 3,555 | ||||||||||||||||||
Equity securities |
75,886 | 4,195 | -- | -- | 75,886 | 4,195 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total temporarily impaired available-for-sale securities |
$ | 132,805 | $ | 6,076 | $ | 5,856 | $ | 1,674 | $ | 138,661 | $ | 7,750 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
13
An OTTI loss on impaired securities must be fully recognized in earnings if an investor has the intent to sell the debt security, or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, it must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss occurs, only the amount of impairment associated with the credit loss is recognized in earnings. Amounts relating to factors other than credit losses are recorded in AOCL. FASB guidance also requires additional disclosures regarding the calculation of credit losses, as well as factors considered by the investor in reaching a conclusion that an investment is not other-than-temporarily impaired.
Securities in unrealized loss positions are analyzed as part of the Companys ongoing assessment of OTTI. When the Company intends to sell such securities, the Company recognizes an impairment loss equal to the full difference between the amortized cost basis and the fair value of those securities. When the Company does not intend to sell equity or debt securities in an unrealized loss position, potential OTTI is considered based on a variety of factors, including the length of time and extent to which the fair value has been less than the cost; adverse conditions specifically related to the industry, the geographic area, or financial condition of the issuer, or the underlying collateral of a security; the payment structure of the security; changes to the rating of the security by a rating agency; the volatility of the fair value changes; and changes in fair value of the security after the balance sheet date. For debt securities, the Company estimates cash flows over the remaining life of the underlying collateral to assess whether credit losses exist and, where applicable, to determine if any adverse changes in cash flows have occurred. The Companys cash flow estimates take into account expectations of relevant market and economic data as of the end of the reporting period. As of March 31, 2014, the Company did not intend to sell its securities with an unrealized loss position, and it was more likely than not that the Company would not be required to sell these securities before recovery of their amortized cost basis. The Company believes that the securities with an unrealized loss position were not other-than-temporarily impaired as of March 31, 2014.
Other factors considered in determining whether or not an impairment is temporary include the length of time and the extent to which fair value has been below cost; the severity of the impairment; the cause of the impairment; the financial condition and near-term prospects of the issuer; activity in the market of the issuer that may indicate adverse credit conditions; and the forecasted recovery period using current estimates of volatility in market interest rates (including liquidity and risk premiums).
Managements assertion regarding its intent not to sell, or that it is not more likely than not that the Company will be required to sell a security before its anticipated recovery, is based on a number of factors, including a quantitative estimate of the expected recovery period (which may extend to maturity), and managements intended strategy with respect to the identified security or portfolio. If management does have the intent to sell, or believes it is more likely than not that the Company will be required to sell the security before its anticipated recovery, the unrealized loss is charged directly to earnings in the Consolidated Statement of Income and Comprehensive Income.
The unrealized losses on the Companys GSE mortgage-related securities and GSE debentures at March 31, 2014 were primarily caused by movements in market interest rates and spread volatility, rather than credit risk. The Company purchased these investments either at par or at a discount or premium relative to their face amount, and the contractual cash flows of these investments are guaranteed by the GSEs. Accordingly, it is expected that these securities will not be settled at a price that is less than the amortized cost of the Companys investment. Because the Company does not have the intent to sell the investments, and it is not more likely than not that the Company will be required to sell them before the anticipated recovery of fair value, which may be at maturity, the Company did not consider these investments to be other than temporarily impaired at March 31, 2014.
The Company reviews quarterly financial information related to its investments in municipal bonds and capital trust notes, as well as other information that is released by each of the issuers of such bonds and notes, to determine their continued creditworthiness. The contractual terms of these investments do not permit settling the securities at prices that are less than the amortized costs of the investments; therefore, the Company expects that these investments will not be settled at prices that are less than their amortized costs. The Company continues to monitor these investments and currently estimates that the present value of expected cash flows is not less than the amortized cost of the securities. Because the Company does not have the intent to sell the investments, and it is not more likely than not that the Company will be required to sell them before the anticipated recovery of fair value, which may be at maturity, it did not consider these investments to be other-than-temporarily impaired at March 31, 2014. It is possible that these securities will perform worse than is currently expected, which could lead to adverse changes in cash flows from these securities and potential OTTI losses in the future. Future events that could trigger material unrecoverable declines in the fair values of the Companys investments, and result in potential OTTI losses, include, but are not limited to, government intervention; deteriorating asset quality and credit metrics; significantly higher levels of default and loan loss provisions; losses in value on the underlying collateral; deteriorating credit enhancement; net operating losses; and further illiquidity in the financial markets.
14
At March 31, 2014, the Companys equity securities portfolio consisted of perpetual preferred stock, common stock, and mutual funds. The Company considers a decline in the fair value of available-for-sale equity securities to be other than temporary if the Company does not expect to recover the entire amortized cost basis of the security. The unrealized losses on the Companys equity securities at the end of March 2014 were primarily caused by market volatility. The Company evaluated the near-term prospects of a recovery of fair value for each security in the portfolio, together with the severity and duration of impairment to date. Based on this evaluation, and its ability and intent to hold these investments for a reasonably sufficient period of time to realize a near-term forecasted recovery of fair value, the Company did not consider these investments to be other-than-temporarily impaired at March 31, 2014. Nonetheless, it is possible that these equity securities will perform worse than is currently expected, which could lead to adverse changes in their fair values, or the failure of the securities to fully recover in value as presently forecasted by management. This potentially would cause the Company to record OTTI losses in future periods. Events that could trigger material declines in the fair values of these securities include, but are not limited to, deterioration in the equity markets; a decline in the quality of the loan portfolios of the issuers in which the Company has invested; and the recording of higher loan loss provisions and net operating losses by such issuers.
The investment securities designated as having a continuous loss position for twelve months or more at March 31, 2014 consisted of six capital trust notes. At December 31, 2013, the investment securities designated as having a continuous loss position for twelve months or more consisted of six capital trust notes and one mortgage-backed security. At March 31, 2014 and December 31, 2013, the combined market value of the respective securities represented unrealized losses of $9.6 million and $10.7 million. At March 31, 2014, the fair value of securities having a continuous loss position for twelve months or more was 17.8% below the collective amortized cost of $53.6 million. At December 31, 2013, the fair value of such securities was 19.9% below the collective amortized cost of $53.7 million.
Note 5. Loans
The following table sets forth the composition of the loan portfolio at March 31, 2014 and December 31, 2013:
March 31, 2014 | December 31, 2013 | |||||||||||||||||||
(dollars in thousands) | Amount | Percent of Non-Covered Loans Held for Investment |
Amount | Percent of Non-Covered Loans Held for Investment | ||||||||||||||||
Non-Covered Loans Held for Investment: |
||||||||||||||||||||
Mortgage Loans: |
||||||||||||||||||||
Multi-family |
$ | 21,454,697 | 69.55% | $ | 20,699,927 | 69.41% | ||||||||||||||
Commercial real estate |
7,488,692 | 24.27 | 7,364,231 | 24.70 | ||||||||||||||||
One-to-four family |
626,975 | 2.03 | 560,730 | 1.88 | ||||||||||||||||
Acquisition, development, and construction |
373,849 | 1.21 | 344,100 | 1.15 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total mortgage loans held for investment |
29,944,213 | 97.06 | 28,968,988 | 97.14 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other Loans: |
||||||||||||||||||||
Commercial and industrial |
763,418 | 2.48 | 712,260 | 2.39 | ||||||||||||||||
Lease financing, net of unearned income of $5,690 and $5,723 |
104,925 | 0.34 | 101,431 | 0.34 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial and industrial loans |
868,343 | 2.82 | 813,691 | 2.73 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other |
37,351 | 0.12 | 39,036 | 0.13 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total other loans held for investment |
905,694 | 2.94 | 852,727 | 2.86 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total non-covered loans held for investment |
$ | 30,849,907 | 100.00% | $ | 29,821,715 | 100.00% | ||||||||||||||
|
|
|
|
|||||||||||||||||
Net deferred loan origination costs |
17,724 | 16,274 | ||||||||||||||||||
Allowance for losses on non-covered loans |
(139,361) | (141,946) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Non-covered loans held for investment, net |
$ | 30,728,270 | $ | 29,696,043 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Covered loans |
2,695,158 | 2,788,618 | ||||||||||||||||||
Allowance for losses on covered loans |
(49,439) | (64,069) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Total covered loans, net |
$ | 2,645,719 | $ | 2,724,549 | ||||||||||||||||
Loans held for sale |
266,240 | 306,915 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Total loans, net |
$ | 33,640,229 | $ | 32,727,507 | ||||||||||||||||
|
|
|
|
15
Non-Covered Loans
Non-Covered Loans Held for Investment
The vast majority of the loans the Company originates for investment are multi-family loans, most of which are collateralized by non-luxury apartment buildings in New York City that are rent-regulated and feature below-market rents. In addition, the Company originates commercial real estate (CRE) loans, most of which are collateralized by properties located in New York City and Long Island.
The Company also originates one-to-four family loans; acquisition, development, and construction (ADC) loans; and commercial and industrial (C&I) loans for investment. ADC loans are primarily originated for multi-family and residential tract projects in New York City and on Long Island, while one-to-four family loans are originated both within and beyond the markets served by its branch offices. C&I loans consist of asset-based loans, equipment loans and leases, and dealer floor plan loans (together, specialty finance loans and leases) that are made to nationally recognized borrowers throughout the U.S. and are senior debt-secured; and other C&I loans, both secured and unsecured, that primarily are made to small and mid-size businesses in Metro New York. Such C&I loans are typically made for working capital, business expansion, and the purchase of machinery and equipment.
Payments on multi-family and CRE loans generally depend on the income produced by the underlying properties which, in turn, depends on their successful operation and management. Accordingly, the ability of the Companys borrowers to repay these loans may be impacted by adverse conditions in the local real estate market and the local economy. While the Company generally requires that such loans be qualified on the basis of the collateral propertys current cash flows, appraised value, and debt service coverage ratio, among other factors, there can be no assurance that its underwriting policies will protect the Company from credit-related losses or delinquencies.
The one-to-four family loans that are held for investment consist primarily of hybrid loans (both jumbo and agency-conforming) that have been made at conservative loan-to-value ratios to borrowers with a documented history of repaying their debts.
ADC loans typically involve a higher degree of credit risk than loans secured by improved or owner-occupied real estate. Accordingly, borrowers are required to provide a guarantee of repayment and completion, and loan proceeds are disbursed as construction progresses, as certified by in-house or third-party engineers. The risk of loss on an ADC loan is largely dependent upon the accuracy of the initial appraisal of the propertys value upon completion of construction or development; the estimated cost of construction, including interest; and the estimated time to complete and/or sell or lease such property. The Company seeks to minimize these risks by maintaining conservative lending policies and rigorous underwriting standards. However, if the estimate of value proves to be inaccurate, the cost of completion is greater than expected, the length of time to complete and/or sell or lease the collateral property is greater than anticipated, or if there is a downturn in the local economy or real estate market, the property could have a value upon completion that is insufficient to assure full repayment of the loan. This could have a material adverse effect on the quality of the ADC loan portfolio, and could result in losses or delinquencies.
To minimize the risk involved in specialty finance lending and leasing, the Company primarily participates in broadly syndicated asset-based loans, equipment loan and lease financing, and dealer floor plan loans that are presented by an approved list of select, nationally recognized sources with which its lending officers have established long-term funding relationships. The loans and leases, which are secured by a perfected first security interest in the underlying collateral and structured as senior debt, are made to large corporate obligors, the majority of which are publicly traded, carry investment grade or near-investment grade ratings, participate in stable industries, and are located nationwide. To further minimize the risk involved in specialty finance lending and leasing, the Company re-underwrites each transaction; in addition, it retains outside counsel to conduct a further review of the underlying documentation.
To minimize the risks involved in other C&I lending, the Company underwrites such loans on the basis of the cash flows produced by the business; requires that such loans be collateralized by various business assets, including inventory, equipment, and accounts receivable, among others; and requires personal guarantees. However, the capacity of a borrower to repay such a C&I loan is substantially dependent on the degree to which his or her business is successful. In addition, the collateral underlying such loans may depreciate over time, may not be conducive to appraisal, or may fluctuate in value, based upon the results of operations of the business.
Included in non-covered loans held for investment at March 31, 2014 and December 31, 2013 were loans to non-officer directors of $148.7 million and $149.4 million, respectively.
16
Loans Held for Sale
Established in January 2010, the Community Banks mortgage banking operation ranks among the 20 largest aggregators of one-to-four family loans for sale in the nation. Community banks, credit unions, mortgage companies, and mortgage brokers use its proprietary web-accessible mortgage banking platform to originate and close one-to-four family loans throughout the U.S. These loans are generally sold, servicing retained, to GSEs. To a much lesser extent, the Community Bank uses its mortgage banking platform to originate fixed-rate jumbo loans under contract for sale to other financial institutions. The volume of jumbo loan originations has been insignificant to date, and the Company does not expect such loans to represent a material portion of the held-for-sale loans it originates. The Company also services mortgage loans for various third parties, primarily including those it sells to GSEs. The unpaid principal balance of loans serviced for others was $21.7 billion at March 31, 2014 and $21.5 billion at December 31, 2013.
Asset Quality
The following table presents information regarding the quality of the Companys non-covered loans held for investment at March 31, 2014:
(in thousands) | Loans 30-89 Days Past Due |
Non- Accrual Loans |
Loans 90 Days or More Delinquent and Still Accruing Interest |
Total Past Due Loans |
Current Loans |
Total Loans Receivable | ||||||||||||||||||||||||
Multi-family |
$ | 3,644 | $ | 68,012 | $ | -- | $ | 71,656 | $ | 21,383,041 | $ | 21,454,697 | ||||||||||||||||||
Commercial real estate |
11,843 | 27,014 | -- | 38,857 | 7,449,835 | 7,488,692 | ||||||||||||||||||||||||
One-to-four family |
1,430 | 9,640 | -- | 11,070 | 615,905 | 626,975 | ||||||||||||||||||||||||
Acquisition, development, and construction |
-- | 2,328 | -- | 2,328 | 371,521 | 373,849 | ||||||||||||||||||||||||
Commercial and industrial(1) |
1,067 | 5,051 | -- | 6,118 | 862,225 | 868,343 | ||||||||||||||||||||||||
Other |
615 | 1,334 | -- | 1,949 | 35,402 | 37,351 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 18,599 | $ | 113,379 | $ | -- | $ | 131,978 | $ | 30,717,929 | $ | 30,849,907 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables, all of which were current loans. |
The following table presents information regarding the quality of the Companys non-covered loans held for investment at December 31, 2013:
(in thousands) | Loans 30-89 Days Past Due |
Non- Accrual Loans |
Loans 90 Days or More Delinquent and Still Accruing Interest |
Total Past Due Loans |
Current Loans |
Total Loans Receivable | ||||||||||||||||||||||||
Multi-family |
$ | 33,678 | $ | 58,395 | $ | -- | $ | 92,073 | $ | 20,607,854 | $ | 20,699,927 | ||||||||||||||||||
Commercial real estate |
1,854 | 24,550 | -- | 26,404 | 7,337,827 | 7,364,231 | ||||||||||||||||||||||||
One-to-four family |
1,076 | 10,937 | -- | 12,013 | 548,717 | 560,730 | ||||||||||||||||||||||||
Acquisition, development, and construction |
-- | 2,571 | -- | 2,571 | 341,529 | 344,100 | ||||||||||||||||||||||||
Commercial and industrial(1) |
1 | 5,735 | -- | 5,736 | 807,955 | 813,691 | ||||||||||||||||||||||||
Other |
480 | 1,349 | -- | 1,829 | 37,207 | 39,036 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 37,089 | $ | 103,537 | $ | -- | $ | 140,626 | $ | 29,681,089 | $ | 29,821,715 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables, all of which were current loans. |
17
The following table summarizes the Companys portfolio of non-covered held-for-investment loans by credit quality indicator at March 31, 2014:
(in thousands) | Multi-Family | Commercial Real Estate |
One-to-Four Family |
Acquisition, Development, and Construction |
Total Mortgage Loans |
Commercial and Industrial(1) |
Other | Total Other Loan Segment | ||||||||||||||||||||||||||||||||
Credit Quality Indicator: |
||||||||||||||||||||||||||||||||||||||||
Pass |
$21,340,444 | $7,427,159 | $621,789 | $371,191 | $29,760,583 | $849,359 | $36,159 | $885,518 | ||||||||||||||||||||||||||||||||
Special mention |
36,643 | 21,050 | -- | -- | 57,693 | 7,412 | -- | 7,412 | ||||||||||||||||||||||||||||||||
Substandard |
77,610 | 40,123 | 5,186 | 2,658 | 125,577 | 11,506 | 1,192 | 12,698 | ||||||||||||||||||||||||||||||||
Doubtful |
-- | 360 | -- | -- | 360 | 66 | -- | 66 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$21,454,697 | $7,488,692 | $626,975 | $373,849 | $29,944,213 | $868,343 | $37,351 | $905,694 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables, all of which were classified as pass. |
The following table summarizes the Companys portfolio of non-covered held-for-investment loans by credit quality indicator at December 31, 2013:
(in thousands) | Multi-Family | Commercial Real Estate |
One-to-Four Family |
Acquisition, Development, and Construction |
Total Mortgage Loans |
Commercial and Industrial(1) |
Other | Total Other Loan Segment | ||||||||||||||||||||||||||||||||
Credit Quality Indicator: |
||||||||||||||||||||||||||||||||||||||||
Pass |
$20,527,460 | $ | 7,304,502 | $ | 554,132 | $ | 333,805 | $ | 28,719,899 | $ | 793,693 | $ | 37,688 | $ | 831,381 | |||||||||||||||||||||||||
Special mention |
73,549 | 25,407 | -- | 7,400 | 106,356 | 13,036 | -- | 13,036 | ||||||||||||||||||||||||||||||||
Substandard |
98,918 | 33,822 | 6,598 | 2,895 | 142,233 | 6,808 | 1,348 | 8,156 | ||||||||||||||||||||||||||||||||
Doubtful |
-- | 500 | -- | -- | 500 | 154 | -- | 154 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$20,699,927 | $ | 7,364,231 | $ | 560,730 | $ | 344,100 | $ | 28,968,988 | $ | 813,691 | $ | 39,036 | $ | 852,727 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables, all of which were classified as pass. |
The preceding classifications follow regulatory guidelines and can be generally described as follows: pass loans are of satisfactory quality; special mention loans have a potential weakness or risk that may result in the deterioration of future repayment; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a distinct possibility that the Company will sustain some loss); and doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable. In addition, one-to-four family residential loans are classified utilizing an inter-regulatory agency methodology that incorporates the extent of delinquency and the loan-to-value ratios. These classifications are the most current available and generally have been updated within the last twelve months.
Troubled Debt Restructurings
The Company is required to account for certain held-for-investment loan modifications or restructurings as Troubled Debt Restructurings (TDRs). In general, a modification or restructuring of a loan constitutes a TDR if the Company grants a concession to a borrower experiencing financial difficulty. Loans modified as TDRs generally are placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which requires that the borrower demonstrate performance according to the restructured terms for a period of at least six consecutive months.
In an effort to proactively manage delinquent loans, the Company has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, and forbearance agreements. As of March 31, 2014, loans on which concessions were made with respect to rate reductions and/or extension of maturity dates amounted to $74.1 million; loans on which forbearance agreements were reached amounted to $7.4 million.
The following table presents information regarding the Companys TDRs as of March 31, 2014 and December 31, 2013:
March 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||
(in thousands) | Accruing | Non-Accrual | Total | Accruing | Non-Accrual | Total | ||||||||||||||||||||||||
Loan Category: |
||||||||||||||||||||||||||||||
Multi-family |
$10,042 | $50,391 | $60,433 | $10,083 | $50,548 | $60,631 | ||||||||||||||||||||||||
Commercial real estate |
2,180 | 15,524 | 17,704 | 2,198 | 15,626 | 17,824 | ||||||||||||||||||||||||
One-to-four family |
-- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
Acquisition, development, and construction |
-- | 935 | 935 | -- | -- | -- | ||||||||||||||||||||||||
Commercial and industrial |
1,043 | 1,376 | 2,419 | 1,129 | 758 | 1,887 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$13,265 | $68,226 | $81,491 | $13,410 | $66,932 | $80,342 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
18
The eligibility of a borrower for work-out concessions of any nature depends upon the facts and circumstances of each transaction, which may change from period to period, and involves judgment by Company personnel regarding the likelihood that the concession will result in the maximum recovery for the Company.
In the three months ended March 31, 2014, the Company classified one ADC loan in the amount of $935,000, and three C&I loans totaling $638,000, as non-accrual TDRs. While other concessions were granted to the borrowers, the interest rates on the loans were maintained. As a result, these TDRs did not have a financial impact on the Companys results of operations during the first quarter of this year.
At March 31, 2014, none of the loans that had been modified as TDRs during the twelve months ended at that date were in payment default. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.
The Company does not consider a payment to be in default when the loan is in forbearance, or otherwise granted a delay of payment, when the agreement to forebear or allow a delay of payment is part of a modification. Subsequent to the modification, the loan is not considered to be in default until payment is contractually past due in accordance with the modified terms. However, the Company does consider a loan with multiple modifications or forbearance periods to be in default, and would also consider a loan to be in default if it was in bankruptcy or was partially charged off subsequent to modification.
Covered Loans
The following table presents the carrying value of covered loans acquired in the AmTrust and Desert Hills acquisitions as of March 31, 2014:
(dollars in thousands) | Amount | Percent of Covered Loans | ||||||||
Loan Category: |
||||||||||
One-to-four family |
$ | 2,453,548 | 91.0% | |||||||
All other loans |
241,610 | 9.0 | ||||||||
|
|
|
|
|||||||
Total covered loans |
$ | 2,695,158 | 100.0% | |||||||
|
|
|
|
The Company refers to the loans acquired in the AmTrust and Desert Hills transactions as covered loans because the Company is being reimbursed for a substantial portion of losses on these loans under the terms of the FDIC loss sharing agreements. Covered loans are accounted for under Accounting Standards Codification (ASC) Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30) and are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the lives of the loans. Under ASC 310-30, purchasers are permitted to aggregate acquired loans into one or more pools, provided that the loans have common risk characteristics. A pool is then accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.
At March 31, 2014 and December 31, 2013, the unpaid principal balances of covered loans were $3.2 billion and $3.3 billion, respectively. The carrying values of such loans were $2.7 billion and $2.8 billion, respectively, at the corresponding dates.
At the respective acquisition dates, the Company estimated the fair values of the AmTrust and Desert Hills loan portfolios, which represented the expected cash flows from the portfolios, discounted at market-based rates. In estimating such fair values, the Company (a) calculated the contractual amount and timing of undiscounted principal and interest payments (the undiscounted contractual cash flows); and (b) estimated the expected amount and timing of undiscounted principal and interest payments (the undiscounted expected cash flows). The amount by which the undiscounted expected cash flows exceed the estimated fair value (the accretable yield) is accreted into interest income over the lives of the loans. The amount by which the undiscounted contractual cash flows exceed the undiscounted expected cash flows is referred to as the non-accretable difference. The non-accretable difference represents an estimate of the credit risk in the loan portfolios at the respective acquisition dates.
The accretable yield is affected by changes in interest rate indices for variable rate loans, changes in prepayment assumptions, and changes in expected principal and interest payments over the estimated lives of the loans. Changes in interest rate indices for variable rate loans increase or decrease the amount of interest income expected to be collected, depending on the direction of interest rates. Prepayments affect the estimated lives of covered loans and could change the amount of interest income and principal expected to be collected. Changes in expected principal and interest payments over the estimated lives of covered loans are driven by the credit outlook and by actions that may be taken with borrowers.
The Company periodically evaluates the estimates of the cash flows it expects to collect. Expected future cash flows from interest payments are based on variable rates at the time of the periodic evaluation. Estimates of expected cash flows that are impacted by changes in interest rate indices for variable rate loans and prepayment assumptions are treated as prospective yield adjustments and included in interest income.
19
Changes in the accretable yield for covered loans in the three months ended March 31, 2014 were as follows:
(in thousands) | Accretable Yield | ||||
Balance at beginning of period |
$796,993 | ||||
Reclassification from non-accretable difference |
151,499 | ||||
Accretion |
(34,742) | ||||
|
|
||||
Balance at end of period |
$913,750 | ||||
|
|
In the preceding table, the line item reclassification from non-accretable difference includes changes in cash flows that the Company expects to collect due to changes in prepayment assumptions, changes in interest rates on variable rate loans, and changes in loss assumptions. As the underlying credit assumptions have improved, the projected loss assumptions on defaulting loans have declined which, in turn, has resulted in an increase in the accretable yield. Furthermore, as of the Companys most recent periodic evaluation, prepayment assumptions declined, which resulted in an increase in future expected interest cash flows and, consequently, an increase in the accretable yield. The effect of these increases was partially offset by the coupon rates on variable rate loans having reset lower, which resulted in a decrease in future expected interest cash flows and, consequently, a decrease in the accretable yield.
In connection with the AmTrust and Desert Hills acquisitions, the Company also acquired other real estate owned (OREO), all of which is covered under FDIC loss sharing agreements. Covered OREO was initially recorded at its estimated fair value on the acquisition date, based on independent appraisals, less the estimated selling costs. Any subsequent write-downs due to declines in fair value have been charged to non-interest expense, and partially offset by loss reimbursements under the FDIC loss sharing agreements. Any recoveries of previous write-downs have been credited to non-interest expense and partially offset by the portion of the recovery that was due to the FDIC.
The FDIC loss share receivable represents the present value of the estimated losses to be reimbursed by the FDIC. The estimated losses were based on the same cash flow estimates used in determining the fair value of the covered loans. The FDIC loss share receivable is reduced as losses on covered loans are recognized and as loss sharing payments are received from the FDIC. Realized losses in excess of acquisition-date estimates result in an increase in the FDIC loss share receivable. Conversely, if realized losses are lower than the acquisition-date estimates, the FDIC loss share receivable is reduced by amortization to interest income.
The following table presents information regarding the Companys covered loans that were 90 days or more past due at March 31, 2014 and December 31, 2013:
(in thousands) | March 31, 2014 | December 31, 2013 | ||||||||
Covered Loans 90 Days or More Past Due: |
||||||||||
One-to-four family |
$182,585 | $201,425 | ||||||||
Other loans |
9,410 | 10,060 | ||||||||
|
|
|
|
|||||||
Total covered loans 90 days or more past due |
$191,995 | $211,485 | ||||||||
|
|
|
|
The following table presents information regarding the Companys covered loans that were 30 to 89 days past due at March 31, 2014 and December 31, 2013:
(in thousands) | March 31, 2014 | December 31, 2013 | ||||||||
Covered Loans 30-89 Days Past Due: |
||||||||||
One-to-four family |
$39,632 | $52,250 | ||||||||
Other loans |
5,012 | 5,679 | ||||||||
|
|
|
|
|||||||
Total covered loans 30-89 days past due |
$44,644 | $57,929 | ||||||||
|
|
|
|
At March 31, 2014, the Company had $44.6 million of covered loans that were 30 to 89 days past due, and covered loans of $192.0 million that were 90 days or more past due but considered to be performing due to the application of the yield accretion method under ASC 310-30. The remaining portion of the Companys covered loan portfolio totaled $2.5 billion at March 31, 2014 and was considered current at that date. ASC 310-30 allows the Company to aggregate credit-impaired loans acquired in the same fiscal quarter into one or more pools, provided that the loans have common risk characteristics. A pool is then accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.
20
Loans that may have been classified as non-performing loans by AmTrust or Desert Hills were no longer classified as non-performing by the Company because, at the respective dates of acquisition, the Company believed that it would fully collect the new carrying value of these loans. The new carrying value represents the contractual balance, reduced by the portion that is expected to be uncollectible (i.e., the non-accretable difference) and by an accretable yield (discount) that is recognized as interest income. It is important to note that managements judgment is required in reclassifying loans subject to ASC 310-30 as performing loans, and such judgment is dependent on having a reasonable expectation about the timing and amount of the cash flows to be collected, even if the loan is contractually past due.
The primary credit quality indicator for covered loans is the expectation of underlying cash flows. The Company recovered $14.6 million from the allowance for losses on covered loans during the three months ended March 31, 2014 and $5.8 million during the three months ended December 31, 2013. The respective recoveries were recorded in connection with an increase in expected cash flows on certain pools of loans acquired in the Companys FDIC-assisted transactions, and were largely offset by FDIC indemnification expense of $11.7 million and $4.7 million, which was recorded in non-interest income in the corresponding periods.
Note 6. Allowances for Loan Losses
The following tables provide additional information regarding the Companys allowances for losses on non-covered and covered loans, based upon the method of evaluating loan impairment:
(in thousands) | Mortgage | Other | Total | ||||||||||||
Allowances for Loan Losses at March 31, 2014: |
|||||||||||||||
Loans individually evaluated for impairment |
$ | 428 | $ | -- | $ | 428 | |||||||||
Loans collectively evaluated for impairment |
126,798 | 12,135 | 138,933 | ||||||||||||
Acquired loans with deteriorated credit quality |
43,871 | 5,568 | 49,439 | ||||||||||||
|
|
|
|
|
|
||||||||||
Total |
$ | 171,097 | $ | 17,703 | $ | 188,800 | |||||||||
|
|
|
|
|
|
(in thousands) | Mortgage | Other | Total | ||||||||||||
Allowances for Loan Losses at December 31, 2013: |
|||||||||||||||
Loans individually evaluated for impairment |
$ | -- | $ | -- | $ | -- | |||||||||
Loans collectively evaluated for impairment |
127,840 | 14,106 | 141,946 | ||||||||||||
Acquired loans with deteriorated credit quality |
56,705 | 7,364 | 64,069 | ||||||||||||
|
|
|
|
|
|
||||||||||
Total |
$ | 184,545 | $ | 21,470 | $ | 206,015 | |||||||||
|
|
|
|
|
|
21
The following tables provide additional information regarding the methods used to evaluate the Companys loan portfolio for impairment:
(in thousands) | Mortgage | Other | Total | ||||||||||||
Loans Receivable at March 31, 2014: |
|||||||||||||||
Loans individually evaluated for impairment |
$ | 106,669 | $ | 12,119 | $ | 118,788 | |||||||||
Loans collectively evaluated for impairment |
29,837,544 | 893,575 | 30,731,119 | ||||||||||||
Acquired loans with deteriorated credit quality |
2,453,548 | 241,610 | 2,695,158 | ||||||||||||
|
|
|
|
|
|
||||||||||
Total |
$ | 32,397,761 | $ | 1,147,304 | $ | 33,545,065 | |||||||||
|
|
|
|
|
|
(in thousands) | Mortgage | Other | Total | ||||||||||||
Loans Receivable at December 31, 2013: |
|||||||||||||||
Loans individually evaluated for impairment |
$ | 109,389 | $ | 6,996 | $ | 116,385 | |||||||||
Loans collectively evaluated for impairment |
28,859,599 | 845,731 | 29,705,330 | ||||||||||||
Acquired loans with deteriorated credit quality |
2,529,200 | 259,418 | 2,788,618 | ||||||||||||
|
|
|
|
|
|
||||||||||
Total |
$ | 31,498,188 | $ | 1,112,145 | $ | 32,610,333 | |||||||||
|
|
|
|
|
|
Allowance for Losses on Non-Covered Loans
The following table summarizes activity in the allowance for losses on non-covered loans for the three months ended March 31, 2014 and 2013:
March 31, | |||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands) | Mortgage | Other | Total | Mortgage | Other | Total | |||||||||||||||||||||||||||
Balance, beginning of period |
$127,840 | $14,106 | $141,946 | $127,934 | $13,014 | $140,948 | |||||||||||||||||||||||||||
Charge-offs |
(950) | (2,032) | (2,982) | (1,431) | (6,173) | (7,604) | |||||||||||||||||||||||||||
Recoveries |
336 | 61 | 397 | 1,675 | 368 | 2,043 | |||||||||||||||||||||||||||
Provision for loan losses |
-- | -- | -- | (277) | 5,277 | 5,000 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance, end of period |
$127,226 | $12,135 | $139,361 | $127,901 | $12,486 | $140,387 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Please see Critical Accounting Policies for additional information regarding the Companys allowance for losses on non-covered loans.
22
The following table presents additional information about the Companys impaired non-covered loans at March 31, 2014:
(in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized | ||||||||||||||||||||
Impaired loans with no related allowance: |
|||||||||||||||||||||||||
Multi-family |
$ | 71,263 | $ | 87,555 | $ | -- | $ | 75,018 | $ | 336 | |||||||||||||||
Commercial real estate |
31,299 | 33,334 | -- | 30,958 | 352 | ||||||||||||||||||||
One-to-four family |
1,348 | 1,348 | -- | 674 | -- | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | -- | -- | ||||||||||||||||||||
Commercial and industrial |
12,119 | 27,732 | -- | 9,557 | 136 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans with no related allowance |
$ | 116,029 | $ | 149,969 | $ | -- | $ | 116,207 | $ | 824 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded: |
|||||||||||||||||||||||||
Multi-family |
$ | -- | $ | -- | $ | -- | $ | -- | $ | -- | |||||||||||||||
Commercial real estate |
2,453 | 2,453 | 392 | 1,226 | 12 | ||||||||||||||||||||
One-to-four family |
306 | 306 | 36 | 153 | -- | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | -- | -- | ||||||||||||||||||||
Commercial and industrial |
-- | -- | -- | -- | -- | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans with an allowance recorded |
$ | 2,759 | $ | 2,759 | $ | 428 | $ | 1,379 | $ | 12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans: |
|||||||||||||||||||||||||
Multi-family |
$ | 71,263 | $ | 87,555 | $ | -- | $ | 75,018 | $ | 336 | |||||||||||||||
Commercial real estate |
33,752 | 35,787 | 392 | 32,184 | 364 | ||||||||||||||||||||
One-to-four family |
1,654 | 1,654 | 36 | 827 | -- | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | -- | -- | ||||||||||||||||||||
Commercial and industrial |
12,119 | 27,732 | -- | 9,557 | 136 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans |
$ | 118,788 | $ | 152,728 | $ | 428 | $ | 117,586 | $ | 836 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents additional information about the Companys impaired non-covered loans at December 31, 2013:
(in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized | ||||||||||||||||||||
Impaired loans with no related allowance: |
|||||||||||||||||||||||||
Multi-family |
$ | 78,771 | $ | 94,265 | $ | -- | $ | 117,208 | $ | 1,991 | |||||||||||||||
Commercial real estate |
30,619 | 32,474 | -- | 43,566 | 1,604 | ||||||||||||||||||||
One-to-four family |
-- | -- | -- | 3,611 | 89 | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | 275 | -- | ||||||||||||||||||||
Commercial and industrial |
6,995 | 34,199 | -- | 6,890 | 366 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans with no related allowance |
$ | 116,385 | $ | 160,938 | $ | -- | $ | 171,550 | $ | 4,050 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded: |
|||||||||||||||||||||||||
Multi-family |
$ | -- | $ | -- | $ | -- | $ | 2,442 | $ | -- | |||||||||||||||
Commercial real estate |
-- | -- | -- | 900 | -- | ||||||||||||||||||||
One-to-four family |
-- | -- | -- | -- | -- | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | -- | -- | ||||||||||||||||||||
Commercial and industrial |
-- | -- | -- | -- | -- | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans with an allowance recorded |
$ | -- | $ | -- | $ | -- | $ | 3,342 | $ | -- | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans: |
|||||||||||||||||||||||||
Multi-family |
$ | 78,771 | $ | 94,265 | $ | -- | $ | 119,650 | $ | 1,991 | |||||||||||||||
Commercial real estate |
30,619 | 32,474 | -- | 44,466 | 1,604 | ||||||||||||||||||||
One-to-four family |
-- | -- | -- | 3,611 | 89 | ||||||||||||||||||||
Acquisition, development, and construction |
-- | -- | -- | 275 | -- | ||||||||||||||||||||
Commercial and industrial |
6,995 | 34,199 | -- | 6,890 | 366 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total impaired loans |
$ | 116,385 | $ | 160,938 | $ | -- | $ | 174,892 | $ | 4,050 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
23
Allowance for Losses on Covered Loans
Covered loans are reported exclusive of the FDIC loss share receivable. The covered loans acquired in the AmTrust and Desert Hills acquisitions are, and will continue to be, reviewed for collectability based on the expectations of cash flows from these loans. Covered loans have been aggregated into pools of loans with common characteristics. In determining the allowance for losses on covered loans, the Company periodically performs an analysis to estimate the expected cash flows for each of the loan pools. The Company records a provision for losses on covered loans to the extent that the expected cash flows from a loan pool have decreased since the acquisition date. Accordingly, if there is a decrease in expected cash flows due to an increase in estimated credit losses, as compared to the estimates made at the respective acquisition dates, the decrease in the present value of expected cash flows is recorded as a provision for covered loan losses charged to earnings, and an allowance for covered loan losses is established. A related credit to non-interest income and an increase in the FDIC loss share receivable is recognized at the same time, and measured based on the applicable loss sharing agreement percentage.
The following table summarizes activity in the allowance for losses on covered loans for the three months ended March 31, 2014 and 2013:
March 31, | ||||||||||
(in thousands) | 2014 | 2013 | ||||||||
Balance, beginning of period |
$ | 64,069 | $ | 51,311 | ||||||
(Recovery of) provision for losses on covered loans |
(14,630 | ) | 4,502 | |||||||
|
|
|
|
|||||||
Balance, end of period |
$ | 49,439 | $ | 55,813 | ||||||
|
|
|
|
Note 7. Borrowed Funds
The following table summarizes the Companys borrowed funds at March 31, 2014 and December 31, 2013:
(in thousands) | March 31, 2014 |
December 31, 2013 | ||||||||
Wholesale borrowings: |
||||||||||
FHLB advances |
$ | 10,514,899 | $ | 10,872,576 | ||||||
Repurchase agreements |
3,425,000 | 3,425,000 | ||||||||
Fed funds purchased |
525,000 | 445,000 | ||||||||
|
|
|
|
|||||||
Total wholesale borrowings |
$ | 14,464,899 | $ | 14,742,576 | ||||||
|
|
|
|
|||||||
Other borrowings: |
||||||||||
Junior subordinated debentures |
$ | 358,181 | $ | 358,126 | ||||||
Preferred stock of subsidiaries |
4,300 | 4,300 | ||||||||
|
|
|
|
|||||||
Total other borrowings |
$ | 362,481 | $ | 362,426 | ||||||
|
|
|
|
|||||||
Total borrowed funds |
$ | 14,827,380 | $ | 15,105,002 | ||||||
|
|
|
|
At March 31, 2014 and December 31, 2013, the Company had $358.2 million and $358.1 million, respectively, of outstanding junior subordinated deferrable interest debentures (junior subordinated debentures) held by statutory business trusts (the Trusts) that issued guaranteed capital securities. The capital securities qualified as Tier 1 capital of the Company at that date. However, with the passage of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, the qualification of capital securities as Tier 1 capital is expected to be phased out by January 1, 2016.
The Trusts are accounted for as unconsolidated subsidiaries in accordance with GAAP. The proceeds of each issuance were invested in a series of junior subordinated debentures of the Company and the underlying assets of each statutory business trust are the relevant debentures. The Company has fully and unconditionally guaranteed the obligations under each trusts capital securities to the extent set forth in a guarantee by the Company to each trust. The Trusts capital securities are each subject to mandatory redemption, in whole or in part, upon repayment of the debentures at their stated maturity or earlier redemption.
24
The following junior subordinated debentures were outstanding at March 31, 2014:
Issuer | Interest Rate of Capital Securities and Debentures |
Junior Subordinated Debenture Carrying Amount |
Capital Securities Amount Outstanding |
Date of Original Issue |
Stated Maturity | First Optional Redemption Date | |||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||
New York Community Capital Trust V (BONUSESSM Units) |
6.000 | % | $144,255 | $137,904 | Nov. 4, 2002 | Nov. 1, 2051 | Nov. 4, 2007 (1) | ||||||||||||||||||||||||||||
New York Community Capital Trust X |
1.833 | 123,712 | 120,000 | Dec. 14, 2006 | Dec. 15, 2036 | Dec. 15, 2011 (2) | |||||||||||||||||||||||||||||
PennFed Capital Trust III |
3.483 | 30,928 | 30,000 | June 2, 2003 | June 15, 2033 | June 15, 2008 (2) | |||||||||||||||||||||||||||||
New York Community Capital Trust XI |
1.884 | 59,286 | 57,500 | April 16, 2007 | June 30, 2037 | June 30, 2012 (2) | |||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||
Total junior subordinated debentures |
$358,181 | $345,404 | |||||||||||||||||||||||||||||||||
|
|
|
|
(1) | Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002. |
(2) | Callable from this date forward. |
Note 8. Mortgage Servicing Rights
The Company had MSRs of $238.0 million and $241.0 million, respectively, at March 31, 2014 and December 31, 2013, with both balances consisting entirely of residential MSRs.
Residential MSRs are carried at fair value, with changes in fair value recorded as a component of non-interest income in each period. The Company uses various derivative instruments to mitigate the income statement-effect of changes in fair value due to changes in valuation inputs and assumptions regarding its residential MSRs. The effects of changes in the fair value of the derivatives are recorded in Non-interest income. MSRs do not trade in an active open market with readily observable prices. Accordingly, the Company bases the fair value of its MSRs on the present value of estimated future net servicing income cash flows. The Company estimates future net servicing income cash flows with assumptions that market participants would use to estimate fair value, including estimates of prepayment speeds, discount rates, default rates, refinance rates, servicing costs, escrow account earnings, contractual servicing fee income, and ancillary income. The Company reassesses, and periodically adjusts, the underlying inputs and assumptions to reflect market conditions and assumptions that a market participant would consider in valuing the MSR asset.
The value of residential MSRs at any given time is significantly affected by the mortgage interest rates that are then currently available in the marketplace which, in turn, influence mortgage loan prepayment speeds. During periods of declining interest rates, the value of MSRs generally declines as an increase in mortgage refinancing activity results in an increase in prepayments. Conversely, during periods of rising interest rates, the value of MSRs generally increases as mortgage refinancing activity declines.
During the twelve months ended December 31, 2013, the Company also had securitized MSRs, which were carried at the lower of the initial carrying value, adjusted for amortization, or fair value, and were amortized in proportion to, and over the period of, estimated net servicing income. Such MSRS were periodically evaluated for impairment, based on the difference between their carrying amount and their current fair value. If it was determined that impairment existed, the resultant loss was charged to earnings. Reflecting amortization, the Company had no securitized MSRs at December 31, 2013.
25
The following table sets forth the changes in the balances of residential and securitized MSRs for the periods indicated:
For the Three Months Ended March 31, 2014 |
For the Year Ended December 31, 2013 | |||||||||||||||||||
(in thousands) | Residential | Securitized | Residential | Securitized | ||||||||||||||||
Carrying value, beginning of year |
$241,018 | $ -- | $144,520 | $ 193 | ||||||||||||||||
Additions |
6,808 | -- | 80,799 | -- | ||||||||||||||||
Increase (decrease) in fair value: |
||||||||||||||||||||
Due to changes in interest rates and valuation assumptions |
43 | -- | 70,218 | -- | ||||||||||||||||
Due to other changes(1) |
(9,865) | -- | (54,519) | -- | ||||||||||||||||
Amortization |
-- | -- | -- | (193) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Carrying value, end of period |
$238,004 | $ -- | $241,018 | $ -- | ||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Net servicing cash flows, including loan payoffs, and the passage of time. |
The following table presents the key assumptions used in calculating the fair value of the Companys residential MSRs at the dates indicated:
March 31, 2014 | December 31, 2013 | |||||||||
Expected Weighted Average Life |
91 months | 93 months | ||||||||
Assumed Prepayment Speed |
8.7 | % | 8.3 | % | ||||||
Discount Rate |
10.5 | 10.5 | ||||||||
Primary Mortgage Rate to Refinance |
4.4 | 4.5 | ||||||||
Cost to Service (per loan per year): |
||||||||||
Current |
$ 53 | $ 53 | ||||||||
30-59 days or less delinquent |
103 | 103 | ||||||||
60-89 days delinquent |
203 | 203 | ||||||||
90-119 days delinquent |
303 | 303 | ||||||||
Over 120 days delinquent |
553 | 553 |
As indicated in the preceding table, there were no changes in the assumed servicing costs.
Note 9. Pension and Other Post-Retirement Benefits
The following tables set forth certain disclosures for the Companys pension and post-retirement plans for the periods indicated:
For the Three Months Ended March 31, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
(in thousands) | Pension Benefits |
Post-Retirement Benefits |
Pension Benefits |
Post-Retirement Benefits |
||||||||||||
Components of net periodic (credit) expense: |
||||||||||||||||
Interest cost |
$ 1,474 | $190 | $ 1,364 | $171 | ||||||||||||
Service cost |
-- | 1 | -- | 1 | ||||||||||||
Expected return on plan assets |
(4,859 | ) | -- | (4,147 | ) | -- | ||||||||||
Amortization of prior-service costs |
-- | (62 | ) | -- | (62 | ) | ||||||||||
Amortization of net actuarial loss |
822 | 118 | 2,351 | 164 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic (credit) expense |
$(2,563 | ) | $247 | $ (432 | ) | $274 | ||||||||||
|
|
|
|
|
|
|
|
The Company expects to contribute $1.5 million to its post-retirement plan to pay premiums and claims for the fiscal year ending December 31, 2014. The Company does not expect to make any contributions to its pension plan in 2014.
26
Note 10. Stock-Based Compensation
At March 31, 2014, the Company had a total of 14,450,253 shares available for grants as options, restricted stock, or other forms of related rights under the New York Community Bancorp, Inc. 2012 Stock Incentive Plan (the 2012 Stock Incentive Plan), which was approved by the Companys shareholders at its Annual Meeting on June 7, 2012. Included in this amount were 1,030,673 shares that were transferred from the New York Community Bancorp, Inc. 2006 Stock Incentive Plan (the 2006 Stock Incentive Plan), which was approved by the Companys shareholders at its Annual Meeting on June 7, 2006 and reapproved at its Annual Meeting on June 2, 2011. The Company granted 2,314,498 shares of restricted stock during the three months ended March 31, 2014. The shares had an average fair value of $16.82 on the date of grant and a vesting period of five years. Compensation and benefits expense related to the restricted stock grants is recognized on a straight-line basis over the vesting period, and totaled $6.7 million and $5.5 million, respectively, in the three months ended March 31, 2014 and 2013.
A summary of activity with regard to restricted stock awards in the three months ended March 31, 2014 is presented in the following table:
For the Three Months Ended March 31, 2014 | ||||||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||||||
Unvested at beginning of year |
5,043,642 | $ | 14.27 | |||||||
Granted |
2,314,498 | 16.82 | ||||||||
Vested |
(1,173,471 | ) | 14.71 | |||||||
Cancelled |
(10,200 | ) | 16.02 | |||||||
|
|
|||||||||
Unvested at end of period |
6,174,469 | 15.14 | ||||||||
|
|
As of March 31, 2014, unrecognized compensation cost relating to unvested restricted stock totaled $87.4 million. This amount will be recognized over a remaining weighted average period of 3.7 years.
In addition, the Company had the following stock option plans at March 31, 2014: the 1998 Richmond County Financial Corp. Stock Compensation Plan; the 1998 Long Island Financial Corp. Stock Option Plan; and the 2004 Synergy Financial Group Stock Option Plans (all plans collectively referred to as the Stock Option Plans). All stock options granted under the Stock Option Plans expire ten years from the date of grant.
The Company uses the modified prospective approach to recognize compensation costs related to share-based payments at fair value on the date of grant, and recognizes such costs in the financial statements over the vesting period during which the employee provides service in exchange for the award. As there were no unvested options at any time during the three months ended March 31, 2014, or the year ended December 31, 2013, the Company did not record any compensation and benefits expense relating to stock options during those periods.
To satisfy the exercise of options, the Company either issues new shares of common stock or uses common stock held in Treasury. In the event that Treasury stock is used, the difference between the average cost of Treasury shares and the exercise price is recorded as an adjustment to retained earnings or paid-in capital on the date of exercise. At March 31, 2014, there were 108,619 stock options outstanding. The number of shares available for future issuance under the Stock Option Plans was 11,453 at that date.
The status of the Stock Option Plans at March 31, 2014, and changes that occurred during the three months ended at that date, are summarized below:
For the Three Months Ended March 31, 2014 | ||||||||||
Number of Stock Options |
Weighted Average Exercise Price | |||||||||
Stock options outstanding, beginning of year |
126,821 | $ | 15.21 | |||||||
Granted |
-- | -- | ||||||||
Exercised |
(16,462) | 12.69 | ||||||||
Expired/forfeited |
(1,740) | 16.38 | ||||||||
|
|
|||||||||
Stock options outstanding, end of period |
108,619 | 15.58 | ||||||||
Options exercisable, end of period |
108,619 | 15.58 | ||||||||
|
|
The intrinsic value of stock options outstanding and exercisable at March 31, 2014 was $166,000. The intrinsic value of options exercised during the three months ended March 31, 2014 and 2013 was $58,000 and $60,000, respectively.
27
Note 11. Fair Value Measurements
GAAP set forth a definition of fair value, established a consistent framework for measuring fair value, and expanded disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis. GAAP also clarified that fair value is an exit price, representing the amount that would be received when selling an asset, or paid when transferring a liability, in an orderly transaction between market participants. Fair value is thus a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| Level 3 Inputs to the valuation methodology are significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants use in pricing an asset or liability. |
A financial instruments categorization within this valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following tables present assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013, and that were included in the Companys Consolidated Statements of Condition at those dates:
Fair Value Measurements at March 31, 2014 Using | |||||||||||||||||||||||||
(in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Netting Adjustments(1) |
Total Fair Value | ||||||||||||||||||||
Assets: |
|||||||||||||||||||||||||
Mortgage-Related Securities Available for Sale: |
|||||||||||||||||||||||||
GSE certificates |
$ | -- | $ | 24,104 | $ | -- | $ | -- | $ | 24,104 | |||||||||||||||
GSE CMOs |
-- | 58,549 | -- | -- | 58,549 | ||||||||||||||||||||
Private label CMOs |
-- | 10,088 | -- | -- | 10,088 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total mortgage-related securities |
$ | -- | $ | 92,741 | $ | -- | $ | -- | $ | 92,741 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Securities Available for Sale: |
|||||||||||||||||||||||||
Municipal bonds |
$ | -- | $ | 1,058 | $ | -- | $ | -- | $ | 1,058 | |||||||||||||||
Capital trust notes |
-- | 11,894 | -- | -- | 11,894 | ||||||||||||||||||||
Preferred stock |
93,245 | 27,463 | -- | -- | 120,708 | ||||||||||||||||||||
Common stock |
16,761 | 2,159 | -- | -- | 18,920 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total other securities |
$ | 110,006 | $ | 42,574 | $ | -- | $ | -- | $ | 152,580 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total securities available for sale |
$ | 110,006 | $ | 135,315 | $ | -- | $ | -- | $ | 245,321 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Assets: |
|||||||||||||||||||||||||
Loans held for sale |
$ | -- | $ | 266,240 | $ | -- | $ | -- | $ | 266,240 | |||||||||||||||
Mortgage servicing rights |
-- | -- | 238,004 | -- | 238,004 | ||||||||||||||||||||
Interest rate lock commitments |
-- | -- | 1,611 | -- | 1,611 | ||||||||||||||||||||
Derivative assets-other(2) |
1,678 | 1,398 | -- | (1,564) | 1,512 | ||||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||||
Derivative liabilities |
$ | (699) | $ | (1,007) | $ | -- | $ | 1,418 | $ | (288) |
(1) | Includes cash collateral received and pledged. |
(2) | Includes $1.5 million to purchase Treasury options. |
28
Fair Value Measurements at December 31, 2013 Using | |||||||||||||||||||||||||
(in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Netting Adjustments(1) |
Total Fair Value | ||||||||||||||||||||
Assets: |
|||||||||||||||||||||||||
Mortgage-Related Securities Available for Sale: |
|||||||||||||||||||||||||
GSE certificates |
$ | -- | $ | 25,200 | $ | -- | $ | -- | $ | 25,200 | |||||||||||||||
GSE CMOs |
-- | 60,819 | -- | -- | 60,819 | ||||||||||||||||||||
Private label CMOs |
-- | 10,202 | -- | -- | 10,202 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total mortgage-related securities |
$ | -- | $ | 96,221 | $ | -- | $ | -- | $ | 96,221 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Securities Available for Sale: |
|||||||||||||||||||||||||
Municipal bonds |
$ | -- | $ | 1,026 | $ | -- | $ | -- | $ | 1,026 | |||||||||||||||
Capital trust notes |
-- | 11,798 | -- | -- | 11,798 | ||||||||||||||||||||
Preferred stock |
89,942 | 26,297 | -- | -- | 116,239 | ||||||||||||||||||||
Common stock |
52,740 | 2,714 | -- | -- | 55,454 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total other securities |
$ | 142,682 | $ | 41,835 | $ | -- | $ | -- | $ | 184,517 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total securities available for sale |
$ | 142,682 | $ | 138,056 | $ | -- | $ | -- | $ | 280,738 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other Assets: |
|||||||||||||||||||||||||
Loans held for sale |
$ | -- | $ | 306,915 | $ | -- | $ | -- | $ | 306,915 | |||||||||||||||
Mortgage servicing rights |
-- | -- | 241,018 | -- | 241,018 | ||||||||||||||||||||
Interest rate lock commitments |
-- | -- | 258 | -- | 258 | ||||||||||||||||||||
Derivative assets-other(1) |
1,267 | 5,155 | -- | (4,848) | 1,574 | ||||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||||
Derivative liabilities |
$ | (590) | $ | (7,422) | $ | -- | $ | 7,624 | $ | (388) |
(1) | Includes cash collateral received and pledged. |
(2) | Includes $1.3 million to purchase Treasury options. |
The Company reviews and updates the fair value hierarchy classifications for its assets on a quarterly basis. Changes from one quarter to the next that are related to the observability of inputs for a fair value measurement may result in a reclassification from one hierarchy level to another.
A description of the methods and significant assumptions utilized in estimating the fair values of available-for-sale securities follows:
Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities, exchange-traded securities, and derivatives.
If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, models incorporate transaction details such as maturity and cash flow assumptions. Securities valued in this manner would generally be classified within Level 2 of the valuation hierarchy, and primarily include such instruments as mortgage-related and corporate debt securities.
In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. In valuing capital trust notes, which may include pooled trust preferred securities, collateralized debt obligations (CDOs), and certain single-issue capital trust notes, the determination of fair value may require benchmarking to similar instruments or analyzing default and recovery rates. Therefore, capital trust notes are valued using a model based on the specific collateral composition and cash flow structure of the securities. Key inputs to the model consist of market spread data for each credit rating, collateral type, and other relevant contractual features. In instances where quoted price information is available, the price is considered when arriving at a securitys fair value. Where there is limited activity or less transparency around the inputs to the valuation of preferred stock, the valuation is based on a discounted cash flow model.
29
Periodically, the Company uses fair values supplied by independent pricing services to corroborate the fair values derived from the pricing models. In addition, the Company reviews the fair values supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness. The Company challenges pricing services valuations that appear to be unusual or unexpected.
The Company carries loans held for sale originated by the Residential Mortgage Banking segment at fair value, in accordance with ASC Topic 825, Financial Instruments. The fair value of held-for-sale loans is primarily based on quoted market prices for securities backed by similar types of loans. Changes in the fair value of these assets are largely driven by changes in interest rates subsequent to loan funding, and changes in the fair value of servicing associated with the mortgage loans held for sale. Loans held for sale are classified within Level 2 of the valuation hierarchy.
MSRs do not trade in an active open market with readily observable prices. The Company bases the fair value of its MSRs on the present value of estimated future net servicing income cash flows, utilizing an internal valuation model. The Company estimates future net servicing income cash flows with assumptions that market participants would use to estimate fair value, including estimates of prepayment speeds, discount rates, default rates, refinance rates, servicing costs, escrow account earnings, contractual servicing fee income, and ancillary income. The Company reassesses and periodically adjusts the underlying inputs and assumptions to reflect market conditions and assumptions that a market participant would consider in valuing the MSR asset. MSR fair value measurements use significant unobservable inputs and, accordingly, are classified within Level 3.
Exchange-traded derivatives that are valued using quoted prices are classified within Level 1 of the valuation hierarchy. The majority of the Companys derivative positions are valued using internally developed models that use readily observable market parameters as their basis. These are parameters that are actively quoted and can be validated by external sources, including industry pricing services. Where the types of derivative products have been in existence for some time, the Company uses models that are widely accepted in the financial services industry. These models reflect the contractual terms of the derivatives, including the period to maturity, and market-based parameters such as interest rates, volatility, and the credit quality of the counterparty. Furthermore, many of these models do not contain a high level of subjectivity, as the methodologies used in the models do not require significant judgment, and inputs to the models are readily observable from actively quoted markets, as is the case for plain vanilla interest rate swaps and option contracts. Such instruments are generally classified within Level 2 of the valuation hierarchy. Derivatives that are valued based on models with significant unobservable market parameters, and that are normally traded less actively, have trade activity that is one-way, and/or are traded in less-developed markets, are classified within Level 3 of the valuation hierarchy.
The fair value of interest rate lock commitments (IRLCs) for residential mortgage loans that the Company intends to sell is based on internally developed models. The key model inputs primarily include the sum of the value of the forward commitment based on the loans expected settlement dates and the projected values of the MSRs, loan level price adjustment factors, and historical IRLC closing ratios. The closing ratio is computed by the Companys mortgage banking operation and is periodically reviewed by management for reasonableness. Such derivatives are classified as Level 3.
While the Company believes its valuation methods are appropriate and consistent with those of other market participants, the use of different methodologies or assumptions to determine the fair values of certain financial instruments could result in different estimates of fair values at the reporting date.
Fair Value Option
Loans Held for Sale
The Company has elected the fair value option for its loans held for sale. The Companys loans held for sale consist of one-to-four family mortgage loans, none of which was more than 90 days past due at December 31, 2013. Management believes the mortgage banking business operates on a short-term cycle. Therefore, in order to reflect the most relevant valuations for the key components of this business, and to reduce timing differences in amounts recognized in earnings, the Company has elected to record loans held for sale at fair value to match the recognition of IRLCs, MSRs, and derivatives, all of which are recorded at fair value in earnings. Fair value is based on independent quoted market prices of mortgage-backed securities comprised of loans with similar features to those of the Companys loans held for sale, where available, and adjusted as necessary for such items as servicing value, guaranty fee premiums, and credit spread adjustments.
30
The following table reflects the difference between the fair value carrying amount of loans held for sale for which the Company has elected the fair value option, and the unpaid principal balance:
March 31, 2014 | December 31, 2013 | |||||||||||
(in thousands) | Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Fair Value Carrying Amount Less Aggregate Unpaid Principal |
Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Fair Value Carrying Amount Less Aggregate Unpaid Principal | ||||||
Loans held for sale |
$266,240 | $260,548 | $5,692 | $306,915 | $303,805 | $3,110 |
Gains and Losses Included in Income for Assets Where the Fair Value Option Has Been Elected
The assets accounted for under the fair value option are initially measured at fair value. Gains and losses from the initial measurement and subsequent changes in fair value are recognized in earnings. For loans held for sale and MSRs, the changes in fair value related to initial measurement, and the subsequent changes in fair value included in earnings, are shown for the periods indicated below:
Gain (Loss) Included in Mortgage Banking Income from Changes in Fair Value(1) | ||||
For the Three Months Ended March 31, | ||||
(in thousands) | 2014 | 2013 | ||
Loans held for sale |
$ 1,667 | $ 9,672 | ||
Mortgage servicing rights |
(9,822) | (3,272) | ||
|
| |||
Total (loss) gain |
$(8,155) | $ 6,400 | ||
|
|
(1) | Does not include the effect of hedging activities. |
The Company has determined that there is no instrument-specific credit risk related to its loans held for sale, due to the short duration of such assets.
31
Changes in Level 3 Fair Value Measurements
The following tables present, for the three months ended March 31, 2014 and 2013, a roll-forward of the balance sheet amounts (including changes in fair value) for financial instruments classified in Level 3 of the valuation hierarchy:
Fair Value | Total Realized/Unrealized Gains/(Losses) Recorded in |
Transfers | Fair Value | Change in Unrealized Gains/ (Losses) Related to | ||||||||||||||||||||||||||||||||||||
(in thousands) | January 1, 2014 |
Income/ (Loss) |
Comprehensive (Loss) Income |
Issuances | Settlements | to/(from) Level 3 |
at Mar. 31, 2014 |
Instruments Held at March 31, 2014 | ||||||||||||||||||||||||||||||||
Mortgage servicing rights |
$ | 241,018 | $ | (9,822 | ) | $ | -- | $ | 6,808 | $ | -- | $ | -- | $ | 238,004 | $ | 43 | |||||||||||||||||||||||
Interest rate lock commitments |
258 | 1,353 | -- | -- | -- | -- | 1,611 | 1,606 | ||||||||||||||||||||||||||||||||
Fair Value | Total Realized/Unrealized Gains/(Losses) Recorded in |
Transfers | Fair Value | Change in Unrealized Gains/ (Losses) Related to | ||||||||||||||||||||||||||||||||||||
(in thousands) | January 1, 2013 |
Income/ (Loss) |
Comprehensive (Loss) Income |
Issuances | Settlements | to/(from) Level 3 |
at Mar. 31, 2013 |
Instruments Held at March 31, 2013 | ||||||||||||||||||||||||||||||||
Available-for-sale capital securities |
$ | 18,569 | $ | -- | $ | 931 | $ | -- | $ | -- | $ | -- | $ | 19,500 | $ | 931 | ||||||||||||||||||||||||
Mortgage servicing rights |
144,520 | (3,272 | ) | -- | 31,601 | -- | -- | 172,849 | 13,094 | |||||||||||||||||||||||||||||||
Interest rate lock commitments |
21,446 | (9,026 | ) | -- | -- | -- | -- | 12,420 | 12,224 |
The Companys policy is to recognize transfers in and out of Levels 1, 2, and 3 as of the end of the reporting period. There were no transfers in or out of Level 3 during the three months ended March 31, 2014 or 2013. During the three months ended March 31, 2013, the Company transferred certain preferred stock to Level 1 from Level 2 as a result of increased observable market activity for these securities. There were no gains or losses recognized as a result of the transfer of securities during the three months ended March 31, 2013.
32
For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2014, the significant unobservable inputs used in the fair value measurements were as follows:
(dollars in thousands) | Fair Value at March 31, 2014 |
Valuation Technique | Significant Unobservable Inputs |
Significant Unobservable Input Value | |||||||||||||
Mortgage Servicing Rights |
$ | 238,004 | Discounted Cash Flow | Weighted Average Constant Prepayment Rate (1) |
8.70% | ||||||||||||
Weighted Average Discount Rate |
10.50 | ||||||||||||||||
Interest Rate Lock Commitments |
1,611 | Pricing Model | Weighted Average Closing Ratio |
73.06 |
(1) | Represents annualized loan repayment rate assumptions. |
The significant unobservable inputs used in the fair value measurement of the Companys MSRs are the weighted average constant prepayment rate and the weighted average discount rate. Significant increases or decreases in either of those inputs in isolation could result in significantly lower or higher fair value measurements. Although the constant prepayment rate and the discount rate are not directly interrelated, they generally move in opposite directions.
The significant unobservable input used in the fair value measurement of the Companys IRLCs is the closing ratio, which represents the percentage of loans currently in an interest rate lock position that management estimates will ultimately close. Generally, the fair value of an IRLC is positive if the prevailing interest rate is lower than the IRLC rate, and the fair value of an IRLC is negative if the prevailing interest rate is higher than the IRLC rate. Therefore, an increase in the closing ratio (i.e., a higher percentage of loans estimated to close) will result in the fair value of the IRLC increasing if in a gain position, or decreasing if in a loss position. The closing ratio is largely dependent on the stage of processing that a loan is currently in, and the change in prevailing interest rates from the time of the interest rate lock.
Assets Measured at Fair Value on a Non-Recurring Basis
Certain assets are measured at fair value on a non-recurring basis. Such instruments are subject to fair value adjustments under certain circumstances (e.g., when there is evidence of impairment). The following tables present assets and liabilities that were measured at fair value on a non-recurring basis as of March 31, 2014 and December 31, 2013, and that were included in the Companys Consolidated Statements of Condition at those dates:
Fair Value Measurements at March 31, 2014 Using | ||||||||||||||||||||
(in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value | ||||||||||||||||
Certain impaired loans |
$ | -- | $ | -- | $ | 15,314 | $ | 15,314 | ||||||||||||
Other assets (1) |
-- | 13,863 | -- | 13,863 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | -- | $ | 13,863 | $ | 15,314 | $ | 29,177 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Represents the fair value of OREO, based on the appraised value of the collateral subsequent to its initial classification as OREO. |
Fair Value Measurements at December 31, 2013 Using | ||||||||||||||||||||
(in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value | ||||||||||||||||
Certain impaired loans |
$ | -- | $ | -- | $ | 47,535 | $ | 47,535 | ||||||||||||
Other assets (1) |
-- | 19,810 | -- | 19,810 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | -- | $ | 19,810 | $ | 47,535 | $ | 67,345 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Represents the fair value of OREO, based on the appraised value of the collateral subsequent to its initial classification as OREO. |
The fair values of collateral-dependent impaired loans are determined using various valuation techniques, including consideration of appraised values and other pertinent real estate market data.
33
Other Fair Value Disclosures
FASB guidance requires the disclosure of fair value information about the Companys on- and off-balance sheet financial instruments. When available, quoted market prices are used as the measure of fair value. In cases where quoted market prices are not available, fair values are based on present-value estimates or other valuation techniques. Such fair values are significantly affected by the assumptions used, the timing of future cash flows, and the discount rate.
Because assumptions are inherently subjective in nature, estimated fair values cannot be substantiated by comparison to independent market quotes. Furthermore, in many cases, the estimated fair values provided would not necessarily be realized in an immediate sale or settlement of such instruments.
The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Companys Consolidated Statements of Condition at March 31, 2014 and December 31, 2013:
March 31, 2014 | |||||||||||||||||||||||||
Fair Value Measurement Using | |||||||||||||||||||||||||
(in thousands) | Carrying Value |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Financial Assets: |
|||||||||||||||||||||||||
Cash and cash equivalents |
$ | 672,872 | $ | 672,872 | $ | 672,872 | $ | -- | $ | -- | |||||||||||||||
Securities held to maturity |
7,707,092 | 7,629,929 | -- | 7,622,111 | 7,818 | ||||||||||||||||||||
FHLB stock(1) |
545,113 | 545,113 | -- | 545,113 | -- | ||||||||||||||||||||
Loans, net |
33,640,229 | 33,612,172 | -- | -- | 33,612,172 | ||||||||||||||||||||
Financial Liabilities: |
|||||||||||||||||||||||||
Deposits |
$ | 26,753,566 | $ | 26,789,591 | $ | 19,818,874 | (2) | $ | 6,970,717 | (3) | $ | -- | |||||||||||||
Borrowed funds |
14,827,380 | 15,813,816 | -- | 15,813,816 | -- |
(1) | Carrying value and estimated fair value are at cost. |
(2) | NOW and money market accounts, savings accounts, and non-interest-bearing accounts. |
(3) | Certificates of deposit. |
December 31, 2013 | |||||||||||||||||||||||||
Fair Value Measurement Using | |||||||||||||||||||||||||
(in thousands) | Carrying Value |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Financial Assets: |
|||||||||||||||||||||||||
Cash and cash equivalents |
$ | 644,550 | $ | 644,550 | $ | 644,550 | $ | -- | $ | -- | |||||||||||||||
Securities held to maturity |
7,670,282 | 7,445,244 | -- | 7,438,091 | 7,153 | ||||||||||||||||||||
FHLB stock(1) |
561,390 | 561,390 | -- | 561,390 | -- | ||||||||||||||||||||
Loans, net |
32,727,507 | 32,628,361 | -- | -- | 32,628,361 | ||||||||||||||||||||
Financial Liabilities: |
|||||||||||||||||||||||||
Deposits |
$ | 25,660,992 | $ | 25,712,388 | $ | 18,728,896 | (2) | $ | 6,983,492 | (3) | $ | -- | |||||||||||||
Borrowed funds |
15,105,002 | 16,058,931 | -- | 16,058,931 | -- |
(1) | Carrying value and estimated fair value are at cost. |
(2) | NOW and money market accounts, savings accounts, and non-interest-bearing accounts. |
(3) | Certificates of deposit. |
34
The methods and significant assumptions used to estimate fair values for the Companys financial instruments follow:
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and federal funds sold. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities.
Securities
If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, pricing models also incorporate transaction details such as maturity and cash flow assumptions.
Federal Home Loan Bank Stock
Ownership in equity securities of the FHLB is restricted and there is no established market for their resale. The carrying amount approximates the fair value.
Loans
The loan portfolio is segregated into various components for valuation purposes in order to group loans based on their significant financial characteristics, such as loan type (mortgage or other) and payment status (performing or non-performing). The estimated fair values of mortgage and other loans are computed by discounting the anticipated cash flows from the respective portfolios. The discount rates reflect current market rates for loans with similar terms to borrowers of similar credit quality. The estimated fair values of non-performing mortgage and other loans are based on recent collateral appraisals.
The methods used to estimate the fair value of loans are extremely sensitive to the assumptions and estimates used. While management has attempted to use assumptions and estimates that best reflect the Companys loan portfolio and current market conditions, a greater degree of subjectivity is inherent in these values than in those determined in active markets. Accordingly, readers are cautioned in using this information for purposes of evaluating the financial condition and/or value of the Company in and of itself or in comparison with any other company.
Mortgage Servicing Rights
MSRs do not trade in an active market with readily observable prices. Accordingly, the Company utilizes a valuation model that calculates the present value of estimated future cash flows. The model incorporates various assumptions, including estimates of prepayment speeds, discount rates, refinance rates, servicing costs, and ancillary income. The Company reassesses and periodically adjusts the underlying inputs and assumptions to reflect current market conditions and assumptions that a market participant would consider in valuing the MSR asset.
Derivative Financial Instruments
For exchange-traded futures and exchange-traded options, fair value is based on observable quoted market prices in an active market. For forward commitments to buy and sell loans and mortgage-backed securities, fair value is based on observable market prices for similar loans and securities in an active market. The fair value of IRLCs for one-to-four family mortgage loans that the Company intends to sell is based on internally developed models. The key model inputs primarily include the sum of the value of the forward commitment based on the loans expected settlement dates, the value of MSRs arrived at by an independent MSR broker, government agency price adjustment factors, and historical IRLC fall-out factors.
Deposits
The fair values of deposit liabilities with no stated maturity (i.e., NOW and money market accounts, savings accounts, and non-interest-bearing accounts) are equal to the carrying amounts payable on demand. The fair values of certificates of deposit (CDs) represent contractual cash flows, discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. These estimated fair values do not include the intangible value of core deposit relationships, which comprise a significant portion of the Companys deposit base.
35
Borrowed Funds
The estimated fair value of borrowed funds is based either on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities and structures.
Off-Balance-Sheet Financial Instruments
The fair values of commitments to extend credit and unadvanced lines of credit are estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the creditworthiness of the potential borrowers. The estimated fair values of such off-balance-sheet financial instruments were insignificant at March 31, 2014 and December 31, 2013.
Note 12. Derivative Financial Instruments
The Companys derivative financial instruments consist of financial forward and futures contracts, IRLCs, and options. These derivatives relate to mortgage banking operations, MSRs, and other risk management activities, and seek to mitigate or reduce the Companys exposure to losses from adverse changes in interest rates. These activities will vary in scope based on the level and volatility of interest rates, the type of assets held, and other changing market conditions.
In accordance with the applicable accounting guidance, the Company takes into account the impact of collateral and master netting agreements that allow it to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related collateral when recognizing derivative assets and liabilities. As a result, the Companys Statements of Financial Condition could reflect derivative contracts with negative fair values included in derivative assets, and contracts with positive fair values included in derivative liabilities.
The Company held derivatives with a notional amount of $1.8 billion at March 31, 2014. Changes in the fair value of these derivatives are reflected in current-period earnings. None of these derivatives are designated as hedges for accounting purposes.
The following table sets forth information regarding the Companys derivative financial instruments at March 31, 2014:
March 31, 2014 | ||||||||||||
(in thousands) | Notional | Unrealized (1) | ||||||||||
Amount | Gain | Loss | ||||||||||
Treasury options |
$ | 410,000 | $ | 125 | $ | 584 | ||||||
Eurodollar futures |
95,000 | 18 | 115 | |||||||||
Forward commitments to sell loans/mortgage-backed securities |
484,033 | 1,005 | 254 | |||||||||
Forward commitments to buy loans/mortgage-backed securities |
470,000 | 393 | 753 | |||||||||
Interest rate lock commitments |
312,197 | 1,611 | -- | |||||||||
|
|
|
|
|
|
|||||||
Total derivatives |
$ | 1,771,230 | $ | 3,152 | $ | 1,706 | ||||||
|
|
|
|
|
|
(1) | Derivatives in a net gain position are recorded as Other assets and derivatives in a net loss position are recorded as Other liabilities in the Consolidated Statements of Condition. |
The Company uses various financial instruments, including derivatives, in connection with its strategies to reduce pricing risk resulting from changes in interest rates. Derivative instruments may include IRLCs entered into with borrowers or correspondents/brokers to acquire agency-conforming fixed and adjustable rate residential mortgage loans that will be held for sale. Other derivative instruments include Treasury options and Eurodollar futures.
The Company enters into forward contracts to sell fixed rate mortgage-backed securities to protect against changes in the prices of agency-conforming fixed rate loans held for sale. Forward contracts are entered into with securities dealers in an amount related to the portion of IRLCs that is expected to close. The value of these forward sales contracts moves inversely with the value of the loans in response to changes in interest rates.
To manage the price risk associated with fixed rate non-conforming mortgage loans, the Company generally enters into forward contracts on mortgage-backed securities or forward commitments to sell loans to approved investors. Short positions in Eurodollar futures contracts are used to manage price risk on adjustable rate mortgage loans held for sale.
The Company also purchases put and call options to manage the risk associated with variations in the amount of IRLCs that ultimately close.
36
In addition, the Company mitigates a portion of the risk associated with changes in the value of MSRs. The general strategy for mitigating this risk is to purchase derivative instruments, the value of which changes in the opposite direction of interest rates, thus partially offsetting changes in the value of our servicing assets, which tends to move in the same direction as interest rates. Accordingly, the Company purchases Eurodollar futures and call options on Treasury securities, and enters into forward contracts to purchase mortgage-backed securities.
The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the periods indicated:
Gain (Loss) Included in Mortgage Banking Income | ||||||||
For the Three Months Ended March 31, |
||||||||
(in thousands) | 2014 | 2013 | ||||||
Treasury options |
$ (399) | $ (3,588 | ) | |||||
Eurodollar futures |
(55) | 15 | ||||||
Forward commitments to buy/sell loans/mortgage-backed securities |
3,495 | 8,979 | ||||||
|
|
|
|
|||||
Total gain |
$ 3,041 | $ 5,406 | ||||||
|
|
|
|
The Company has in place an enforceable master netting arrangement with every counterparty. All master netting arrangements include rights to offset associated with the Companys recognized derivative assets, derivative liabilities, and cash collateral received and pledged. Accordingly, the Company, where appropriate, offsets all derivative asset and liability positions with the cash collateral received and pledged.
The following tables present the effect the master netting arrangements had on the presentation of the derivative assets in the Consolidated Statements of Financial Condition as of the dates indicated:
March 31, 2014 | ||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Statement of Condition |
||||||||||||||||||||||||||||||
(in thousands) | Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Statement of Condition |
Net Amounts of Assets Presented in the Statement of Condition |
Financial Instruments |
Cash Collateral Received |
Net Amount | ||||||||||||||||||||||||
Derivatives |
$ | 4,687 | $ | 1,564 | $ | 3,123 | $ | -- | $ | -- | $ | 3,123 |
December 31, 2013 | ||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Statement of Condition |
||||||||||||||||||||||||||||||
(in thousands) | Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Statement of Condition |
Net Amounts of Assets Presented in the Statement of Condition |
Financial Instruments |
Cash Collateral Received |
Net Amount | ||||||||||||||||||||||||
Derivatives |
$ | 6,680 | $ | 4,848 | $ | 1,832 | $ | -- | $ | -- | $ | 1,832 |
37
The following tables present the effect the master netting arrangements have on the presentation of the derivative liabilities in the Consolidated Statements of Financial Condition as of the dates indicated:
March 31, 2014 | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Statemen |