sadia1t07df-ing.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing
FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2007

Commission File Number 1-15184

SADIA S.A.
(Exact Name as Specified in its Charter)

N/A
--------------------------------------
(Translation of Registrant's Name)

Rua Fortunato Ferraz, 365
Vila Anastacio, Sao Paulo, SP
05093-901 Brazil
(Address of principal executive offices) (Zip code)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   [X]                    Form 40-F    [   ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):    [   ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):    [   ]

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   [    ]                           No   [X]

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the Report to be signed
on its behalf by the undersigned, thereunto duly authorized.

Date: April 27, 2007

SADIA S.A.


By:/s/Welson Teixeira Junior
----------------------------------
Name: Welson Teixeira Junior
Title: Investor Relations Officer



Sadia S.A. 
 
Interim financial information 
 
Three-month period ended 
 
March 31, 2007 (unaudited) 
(A translation of the original interim financial information in 
Portuguese, prepared in accordance with accounting principles derived 
from the Brazilian Corporation Law and rules of the Brazilian 
Securities and Exchange Commission (CVM)) 


Sadia S.A.

Interim financial information (unaudited)

Three-month periods ended March 31, 2007

Contents     
Independent accountants’ review report    3 - 4 
Balance sheets    5 - 6 
Income statements    7 
Notes to the interim financial information    8 - 51 

2


Independent accountants’ review report

To
The Board of Directors and Shareholders
Sadia S.A.
Concórdia - SC

1.      We have reviewed the interim financial information of Sadia S.A. and the consolidated interim financial information of Sadia S.A and its subsidiaries, for the three-month period ended March 31, 2007, which comprises the balance sheets, the income statements, management report and other relevant information, prepared in accordance with the accounting practices adopted in Brazil.
 
2.      Our review was prepared in accordance with the review standards established by IBRACON - Brazilian Institute of Independent Auditors and the Federal Council of Accounting, and included, basically: (a) inquiry and discussion with management responsible for the accounting, financial and operating areas of the Company and its subsidiaries, regarding the main criteria adopted in the preparation of the interim financial information; and (b) review of the information and subsequent events, which have, or may have, a material effect on the financial situation and the operations of the Company and its subsidiaries.
 
3.      Based on our special review, we are not aware of any material change which should be made to the interim financial information above for it to be in accordance with accounting practices adopted in Brazil and regulations issued by the Brazilian Securities and Exchange Commission (CVM), specifically applicable to the preparation of interim financial information.
 

3


4.      Our review was performed with the objective of issuing a review report on the interim financial information referred to in the first paragraph. The statements of cash flows and added value for the period ended March 31, 2007 are supplementary to the aforementioned financial information, which are not required under accounting practices adopted in Brazil and have been included to facilitate additional analysis. This supplementary information was subject to the same review procedures as applied to the interim financial information and, we are not aware of any material change which should be made to those statements for them to be in accordance with the accounting practices adopted in Brazil and rules issued by the Brazilian Securities and Exchange Commission (CVM).
 

April 20, 2007

KPMG Auditores Independentes
CRC 2SP014428/O-6-S-SC

Adelino Dias Pinho
Accountant CRC 1SP097869/O-6-S-SC

4


Sadia S.A.

Balance sheets

March 31, 2007 and December 31, 2006

(In thousands of Reais)

    Parent company    Consolidated 


    March    December    March    December 
Assets    31, 2007    31, 2006    31, 2007    31, 2006 
    (unaudited)        (unaudited)     
Current assets                 
   Cash and cash equivalents    146,144    200,177    159,345    234,069 
   Short-term investments    374,765    371,535    2,364,963    2,187,406 
   Accounts receivable from future                 
contracts    40    -    26,260    26,357 
   Trade accounts receivable    376,881    617,408    383,497    678,598 
   Inventories    1,065,884    1,011,691    1,121,252    1,084,454 
   Recoverable taxes    161,746    160,905    169,601    169,347 
   Deferred tax credits    13,819    52,518    15,973    56,509 
   Other credits    216,966    208,946    247,145    229,909 
    2,356,245    2,623,180    4,488,036    4,666,649 
 
Noncurrent assets                 
   Long-term investments    132,369    129,127    132,369    129,127 
   Recoverable taxes    187,208    161,237    188,146    162,229 
   Deferred tax credits    83,443    83,243    83,443    83,243 
   Judicial deposits    55,228    46,968    55,334    46,968 
   Advances to suppliers    70,233    73,358    70,233    73,358 
   Related parties    90,065    92,952    -    - 
   Other credits    29,182    23,814    49,285    25,751 
    647,728    610,699    578,810    520,676 
 
Permanent assets                 
   Investments    1,266,832    1,286,456    50,759    55,588 
   Property, plant and equipment    2,254,996    2,171,789    2,267,556    2,199,399 
   Deferred charges    126,079    125,489    130,723    134,039 
    3,647,907    3,583,734    2,449,038    2,389,026 
    6,651,880    6,817,613    7,515,884    7,576,351 

See the independent accountants’ review report and the accompanying notes to the interim financial information.

5


Sadia S.A.

Balance sheets

March 31, 2007 and December 31, 2006
(In thousands of Reais)

    Parent company   Consolidated


    March    December    March    December 
Liabilities and shareholders’ equity    31, 2007    31, 2006    31, 2007       31, 2006 
    (unaudited)        (unaudited)         
Current liabilities                     
   Loans and financing    400,992    362,473    1,094,863    1,207,878 
   Accounts payable from future contracts    116   510    15,162        9,077 
   Trade accounts payable    501,424    494,643    506,172        503,285 
   Salaries, social charges and accrued                     
   vacation payable    114,555    110,324    116,929        112,433 
   Taxes payable    35,798    55,930    41,892        63,349 
   Dividends payable    22,246    59,420    22,246        59,420 
   Employees’ profit sharing    6,230    44,581    6,565        45,776 
   Deferred taxes    11,935    18,355    11,935        18,355 
   Advances from subsidiaries    800,191    720,751    -        - 
   Other accounts payable    108,186    127,179    160,048        182,672 
    2,001,673    1,994,166    1,975,812    2,202,245 
Noncurrent liabilities                     
   Loans and financing    1,150,277    1,095,422    2,759,841    2,677,542 
   Employee benefit plan    99,120    96,178    99,120        96,178 
   Provision for contingencies    40,991    43,616    42,285        44,765 
   Deferred taxes    88,185    76,369    88,185        76,369 
   Advances from subsidiaries    717,640    1,025,812    -        - 
   Other accounts payable    20,337    19,956    20,311        19,930 
    2,116,550    2,357,353    3,009,742    2,914,784 
 
Minority interest in subsidiaries    -    -    839        964 
Shareholders’ equity                     
   Capital    1,500,000    1,500,000    1,500,000    1,500,000 
   Capital reserves    5    5    5        5 
   Profit reserves    999,430    999,430    999,430        999,430 
   Treasury shares    ( 33,341)    ( 33,341)    ( 33,341)        (33,341) 
   Retained earnings (accumulated loss)    67,563    -    63,397        (7,736) 
    2,533,657    2,466,094    2,529,491    2,458,358 
    6,651,880    6,817,613    7,515,884    7,576,351 

See the independent accountants’ review report and the accompanying notes to the interim financial information.

6


  Sadia S.A.

Income statements (unaudited)

Three months endes March 31, 2007 and2006

(In thousands of Reais, except for information on shares)

    Parent company           Consolidated   


    March    March    March    March 
    31, 2007    31, 2006    31, 2007   31, 2006 
Gross operating revenue                 
   Domestic market    1,163,474    1,023,020    1,163,474  1,023,020 
   Foreign market    906,955    703,404    999,594    728,342 
    2,070,429    1,726,424    2,163,068  1,751,362 
Sales deductions                 
   Sales deductions    (233,285)    (211,184)    (268,999)    (245,343) 
Net operating revenue    1,837,144    1,515,240    1,894,069  1,506,019 
Cost of goods sold  (1,397,186)  (1,200,046)  (1,405,634)  (1,171,692) 
Gross profit    439,958    315,194    488,435    334,327 
   Selling expenses  ( 285,480)    (268,956)    (317,896)    (289,231) 
   Management fees    (3,825)    (3,179)    (3,825)    (3,179) 
   Administrative and general expenses    (15,208)    (12,666)    (15,059)    (12,666) 
   Employees’ profit sharing    (5,206)    (3,582)    (6,022)    (4,109) 
   Other operating income (expense)    6,826    3,138)    4,896    (4,355) 
   Financial income (expenses), net    14,312    53,726    29,035    103,982 
   Equity in income of subsidiaries    (13,411)    46    (35,479    (49,624) 
Operating income    137,966    77,445    144,085    75,145 
Non operating expenses, net    (1,472)    (859)    (1,511) (    (887) 
Income before income and social                 
contribution taxes    136,494    76,586    142,574    74,258 
Current income and social contribution taxes    -    (3,234)    (697)    (5,239) 
Deferred income and social contribution taxes    (43,895)    (3,734)    (45,732)    (2,367) 
Net income for the period    92,599    69,618    96,145    66,652 
Minority interest    -    -    24    311 
Controlling shareholder equity interest    92,599    69,618    96,169    66,963 
Number of shares outstanding    677,076    680,496         
Earnings per thousands outstanding shares    0.13676    0.10230         

See the independent accountants’ review report and the accompanying notes to the interim financial information.

7


Sadia S.A.

Notes to the interim financial information (unaudited)

Three-month period ended March 31, 2007

  (In thousands of Reais)

1 Operations

The Company’s main business activities are organized into four operational segments: processed products, poultry (chickens and turkeys), pork and beef. The large production chain permits its products to be commercialized in Brazil and abroad by retailers, small groceries and food service chains.

The Company distributes its products through a large number of sales points in the local market and exports to countries in Europe, the Middle East, Eurasia, Asia and the Americas. The Company has 13 industrial units and 16 distribution centers located in 14 Brazilian states.

The industrially processed products segment has been the principal focus of the Company’s investments in recent years and comprises products such as oven-ready frozen food, refrigerated pizzas and pasta, margarine, industrially processed poultry and pork by-products, crumbed products, a diet line and pre-sliced ready-packed products and desserts.

The Company has a corporate governance tier one listing for its shares on the São Paulo Stock Exchange, the Madrid Stock Exchange (Latibex) and ADRs negotiated on the New York Stock Exchange (NYSE).

2 Preparation and presentation of the interim financial information

The individual and consolidated financial statements are presented in thousands of Reais, unless otherwise states and were prepared in accordance with accounting practices derived from the Brazilian Corporation Law and the rules of the Brazilian Securities and Exchange Commission (CVM).

With the objective of presenting additional information to the market, the Company is presenting supplementary consolidated information, obtained from accounting records of the parent company and its subsidiaries, as follows:

  a. Statement of cash flows

The cash flows were prepared in accordance with NPC 20 - Statement of Cash Flows, issued by IBRACON (Brazilian Institute of Independent Auditors).

8


  Sadia S.A.
 
  Notes to the interim financial information (unaudited)
 
  (In thousands of Reais)
 
  b.      Statement of added value
 
   The value added statement has been presented in accordance with the model proposed by the foundation Instituto de Pesquisa Contábeis, Atuariais e Financeiras - University of Sao Paulo the aim of which is to show the value of the wealth generated by the Company and its distribution among the elements that contributed to its generation.
 
3      Description of significant accounting policies
 
  a.      Statement of income
 
   Income and expenses are recognized on the accrual basis. Revenue from the Company’s sales is recognized upon shipment of the products and when the following conditions are met: i) the ownership is transferred and therefore risk of loss has passed to the client; ii) collection is probable; iii) there is evidence of an arrangement; and iv) the sales price is fixed or determinable.
 
  b.      Foreign currency
 
   Monetary assets and liabilities denominated in foreign currencies were translated into reais at the foreign exchange rate ruling at the balance sheet date and the foreign exchange differences arising on translation are recognized in the statement of income for the period/ year.
 
  c.      Accounting estimates
 
   The preparation of the interim financial information in accordance with accounting practices adopted in Brazil requires that management uses its judgment in determining and recording accounting estimates. Significant assets and liabilities subject to these estimates and assumptions include the residual value of property, plant and equipment, deferred charges, allowance for doubtful accounts, inventories, deferred tax assets and liabilities, provision for contingencies, valuation of derivative instruments, and assets and liabilities related to employees’ benefits. The settlement of transactions involving these estimates may result in different amounts due to the lack of precision inherent to the process of their determination. The Company reviews the estimates and assumptions periodically.
 

9


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

d.      Long and short-term investments
 
  Investment funds in local and foreign currency are recorded at market value according to the respective shares price at the date of the interim financial information.
 
  Other long and short-term investments in local and foreign currency are recorded at cost plus income accrued up to the balance sheet date, not exceeding market value.
 
  Additionally, the portion receivable from currency swap contracts is recorded at the difference between the nominal amounts of these contracts and the amounts restated by the variation of the foreign currency, plus interest earned up to the balance sheet date.
 
e.      Trade accounts receivable
 
  Trade accounts receivable are recorded at the amount invoiced and interest is not levied. The allowance for doubtful accounts is the best estimate the Company has and is considered sufficient by management to cover any losses arising on collection of accounts receivable. Accounts receivable are written off against the allowance for doubtful accounts after all means of collection have been exhausted and the possibility of recovery of the amounts receivable is considered remote.
 
f.      Inventories
 
  Finished goods, livestock (excluding breeders), work-in-progress, raw materials and supplies and others are valued at the lower of cost of acquisition or production (average method), or replacement or realization. The cost of finished goods and work-in-progress includes raw materials acquired, labor, production expenses, transport and storage relating to the purchase and production of inventories. Normal production losses are inventoried and abnormal losses are expensed immediately as cost of goods sold.
 
g.      Investments
 
  Investments in subsidiaries in Brazil and abroad are valued using the equity method based on the respective net equity calculated on the same date, as disclose Note 10.
 

10


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

         The interim financial information from foreign subsidiaries are translated into Brazilian Reais, based on the following criteria:

          Other investments are valued at cost less a provision for devaluation, when applicable.

h.      Property, plant and equipment
 
  Property, plant and equipment are recorded at cost of acquisition, formation or construction, including the interest incurred on financing, during the period of construction, modernization and expansion of the industrial units. Expenditures that materially extend the useful lives of existing facilities and equipment are capitalized. Depreciation is calculated using the straight- line method at rates that take into account the estimated useful life of the assets, as disclosed in Note 11. Depletion of forestry resources is calculated based on the extraction of timber and the average costs of the forests.
 
  Breeding stock is recorded at the cost of formation which includes the allocation of costs of the breeding hens, animal feed, medication and labor. These costs are accumulated for approximately six months until the breeding stock initiates the breeding cycle. From then on, the costs of the breeding stock begin to be amortized by the estimated number of offspring for poultry and straight line method for hogs. The productive cycle ranges from fifteen to thirty months.
 
i.      Impairment of long lived assets
 
  The Company reviews its property, plant and equipment to verify possible impairment losses, whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets may not be recoverable based on future cash flows. If these events occur, the reviews will be conducted at the lowest level of groups of assets for which the Company manages to attribute future cash flows. If the carrying amount of an asset is higher than the future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. These reviews have not indicated the need to recognize impairment losses.
 

11


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

j.      Deferred charges
 
  Deferred charges are represented substantially by pre-operating costs incurred in the implementation of software, reorganization charges and development of new products, which are amortized on a straight-line basis over 5 years as from the beginning of operation.
 
k.      Current and noncurrent liabilities
 
  Current and noncurrent liabilities are stated at known or estimated amounts, plus related charges and monetary and exchange variations up to the balance sheet date.
 
l.      Provisions
 
  A provision is recognized in the balance sheet when the Company has a legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation.
 
m.      Income and social contribution taxes
 
  The income and social contribution taxes, both current and deferred, are calculated monthly based on taxable income at the rates of 15% plus a surcharge of 10% for income tax and 9% for social contribution and consider the offsetting of tax losses and negative basis of social contribution, limited to 30% of taxable income.
 
  The deferred tax assets were recorded in accordance with CVM Instruction 371/02 and are represented significantly by temporary differences arising from non-deductible provisions, including tax loss carryforward and negative basis of social contribution.
 
n.      Employees’ benefits
 
  Employees’ benefits are recorded based on actuarial studies prepared annually at the end of the year in compliance with CVM Deliberation 371/00.
 

12


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

o.      Environmental questions
 
  Our production facilities and our forestry activities are subject to government environmental regulations. We have reduced the risks associated with environmental questions through operational controls and procedures, as well as investments in equipment and systems for pollution control. We believe that no provision for losses related to environmental questions is currently necessary, based on existing Brazilian laws and regulations.
 
p.      Stock options
 
  The Company provides for stock options for certain employees. The options granted under this plan are purchased and earmarked in treasury and any the difference between the market value and the updated price for the year does not affect the Company’s results.
 
 
 
4

Interim consolidated financial information

The transactions and balances between the Parent company and its subsidiaries included in the consolidation process have been eliminated and the non-realized profit arising from the sales to the subsidiaries were excluded and incorporated to the inventory balances for each period. Minority interests were excluded from shareholders’ equity and net income and are presented separately in the consolidated balance sheets and income statements.

In accordance with the CVM Instruction 408/04, the Company consolidated the financial statements of its investment funds Concórdia Foreign Investment Fund Class A and Taurus Fund Limited, where it is the wholly investment holder. These investment funds have the sole purpose of centralizing the foreign investment fund portfolio, delegating to a third party the administrative functions. As of March 31, 2007 and December 31, 2006, these investment funds were consolidated in the Company’s financial statements as they had loans collateralized by its own financial assets.

 

 

13


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

The consolidated financial statements include the accounts of Sadia S.A. and its direct and indirect subsidiaries. The consolidated direct or indirect subsidiaries and the corresponding shareholdings of the Company are as follows:

    Shareholdings in % at 

    March    December 31, 
    31, 2007    2006 
Sadia International Ltd.    100.00%    100.00 
 Sadia Uruguay S.A.    100.00%    100.00% 
     Sadia Alimentos S.A.    1.00%    0.01% 
 Sadia Chile S.A.    60.00%    60.00% 
 Sadia Alimentos S.A.    99.00%    99.99% 
 Churrascaria Beijing Brazil Ltd. (i)    -    50.00% 
 Concórdia Foods Ltd.    100.00%    100.00% 
 Sadia UK Ltd.    100.00%    100.00% 
Concórdia S.A. C.V.M.C.C.    99.99%    99.99% 
 
Empresa Matogrossense de Alimentos Ltda. (ii)    -    100.00% 
 
Intergen Ltda. (ii)    -    100.00% 
 
Rezende Óleo Ltda.    100.00%    100.00% 
 Rezende Marketing e Comunicações Ltda.    0.09%    0.09% 
 
Rezende Marketing e Comunicações Ltda.    99.91%    99.91% 
 
Sadia GmbH    100.00%    100.00% 
 Wellax Food Logistics C. P. A. S. U. Lda.    100.00%    100.00% 
 Sadia Foods GmbH    100.00%    100.00% 
 Sadia Panama S.A.    100.00%    100.00% 
 Qualy B. V.    100.00%    100.00% 
 Sadia Japan Ltd.    100.00%    100.00% 

(i)      Investment terminated.
 
(ii)      Investments incorporated on January 12, 2007.
 

14


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Reconciliation of shareholders’ equity and net income between the Company and consolidated is as follows:

       Net income      Shareholders’ equity 


     March    March    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Company’s financial statements    92,599    69,618    2,533,657    2,466,094 
Elimination of unrealized profits on inventories in                 
   intercompany operations, net of taxes    ( 4,166)    ( 7,046)    ( 11,902)    ( 12,127) 
Reversal of the elimination of unrealized results in                 
   inventories, net of taxes, resulting from                 
   intercompany operations at December 31, 2006                 
   and 2005    7,736    4,391    7,736    4,391 
Consolidated financial statements    96,169    66,963    2,529,491    2,458,358 

5    Long and short-term investments                 
 
    Short-term investments                     
 
            Parent company    Consolidated 


        Interest %                 
        (annual    March    December    March    December 
        average)    31, 2007    31, 2006    31, 2007    31, 2006 
    Local currency                     
       Investment funds    12.69    219,965    214,000    269,153    259,697 
            219,965    214,000    269,153    259,697 
    Foreign currency                     
       Investment funds    8.59    154,800    157,535    1,861,524    1,689,498 
       Interest-bearing current accounts    5.25    -    -    233,578    232,913 
       Interest rate swap contracts        -    -    708    5,298 
            154,800    157,535    2,095,810    1,927,709 
           Total short-term        374,765    371,535    2,364,963    2,187,406 

15


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Long-term investments                     
 
        Parent company    Consolidated 


    Interest %                 
    (annual    March    December    March    December 
    average)    31, 2007    31, 2006    31, 2007    31, 2006 
Local currency                     
   Investment funds    12.69    54,665    53,992    54,665    53,992 
   Treasury bills - LFT    12.75    46,663    45,286    46,663    45,286 
   National Treasury Certificate - CTN    12.00    31,041    29,849    31,041    29,849 
Total long-term        132,369    129,127    132,369    129,127 
 
Long-term investments as of March 31, 2007 mature as follows:             
 
Maturity                     
2009                    54,665 
2010                    46,663 
2012 onwards                    31,041 
                    132,369 

The investment fund portfolio in local currency is composed mainly of post-fixed Bank Deposit Certificates, National Treasury Securities and investment funds.

The investment fund portfolio in foreign currency is composed mainly of investments in dual currency, which have differentiated profitability according to the strike negotiated, and structured notes issued by first-tier American and European banks, pegged to securities of first-tier Brazilian companies and banks.

16


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

6    Accounts receivable                 
        Parent company             Consolidated 


        March    December       March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
    Foreign                 
       Customers    124,680    156,818    240,775    391,477 
       Subsidiaries    105,526    167,950    -    - 
           Total of foreign    230,206    324,768    240,775    391,477 
    Domestic customers    154,034    301,877    154,042    302,055 
    (-) Allowance for doubtful accounts    ( 7,359)    ( 9,237)    ( 11,320)    ( 14,934) 
        376,881    617,408    383,497    678,598 
    The changes in the allowance for doubtful accounts are as follows:         
        Parent company    Consolidated 


        March    December               March    December 
               31, 2007   31, 2006    31, 2007    31, 2006 
    Balance at the beginning of the period    (9,237)    (9,367)               (14,934)    (10,627) 
       Additions    ( 4)    (7,855)             ( 387)     ( 6,435) 
       Write offs    1,882    7,985    4,001     2,128 
    Balance at the end of the period    (7,359)    (9,237)               (11,320)    (14,934) 

The Company and its subsidiaries abroad (Sadia International Ltd. and Wellax Food Logistics C.P.A.S.U. Lda.) entered into an agreement for sale of its receivables with an outside financial institution up to the maximum amount of US$170 million, with interest rate of 0.375% p.a. + LIBOR.

17


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

As of March 31, 2007, the amount of receivables sold under this agreement amounted to approximately R$ 293 million (R$ 363 million as of December 31, 2006). During the period ended March 31, 2007, the Company received cash proceeds of approximately R$859 million (R$459 million in March 31, 2006) and incurred expenses of R$3,7 million (R$2,7 million in March 31, 2006) with respect to this agreement.

A credit insurance policy covering 90% of the value of the receivables was taken out with third parties and the beneficiaries in the event of default are the contracting financial institutions.

The Company also assigned receivables to a Credit Assignment Investment Fund (FIDC), administered by Concórdia S.A. Corretora de Valores Móbiliarios, Cambio e Commodities. As of March 31, 2007, the net equity of this fund was R$272,239 (R$264,949 at December 31, 2006), of which R$231,661 (R$254,861 at December 31, 2006) was represented by acquisitions of the Company’s receivables on the domestic market, with a discounted cost equivalent to 95% of the CDI per senior quota. The assignment of the receivables is made without right of recourse, and the eventual losses from default for Sadia are limited to the value of the subordinated quotas, which at March 31, 2007, represented R$54,239 (R$53,992 at December 31, 2006).

During the period ended March 31, 2007, the Company received cash proceeds related to the local receivables sold of approximately R$779 million (R$694 million for the period ended March 31,2006) and incurred expenses of R$7,4 million (R$7,1 million for the period ended March 31, 2006) with respect to this agreement.

For the other local receivables, the Company maintains a credit insurance policy that guarantees the collection in case of default of 90% of the uncollected amounts for customers with approved credit limits and up to R$ 100 to new customers or customers with no approved credit limits.

18


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

7    Inventories                 
 
        Parent company    Consolidated 


        March    December    March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
    Finished goods and products for sale    325,098    279,969    378,950    351,186 
    Livestock and poultry for slaughter    287,483    304,561    287,483    304,561 
    Work in process    203,830    158,284    203,830    158,284 
    Raw materials    181,670    187,543    182,758    188,864 
    Packaging materials    39,347    33,653    39,347    33,653 
    Storeroom    25,207    25,665    25,207    25,665 
    Imports in transit    3,249    9,352    3,249    9,352 
    Advances to suppliers    -    12,654    219    12,879 
    Products in transit    -    10    209    10 
        1,065,884    1,011,691    1,121,252    1,084,454 
 
8    Recoverable taxes                 
 
        Parent company    Consolidated 


        March    December    March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
    ICMS    165,732    145,291    172,002    150,063 
    PIS and COFINS    125,660    84,290    125,989    84,619 
    IPI    49,126    59,142    49,159    59,175 
    Income and social contribution taxes    8,434    33,416    10,585    37,679 
    Other    ____2    ____3    ____12    ____40 
        348,954    322,142    357,747    331,576 
    Short-term portion    161,746    160,905    169,601    169,347 
    Long-term portion    187,208    161,237    188,146    162,229 

19


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

a.      Value-added tax on sales and services - ICMS
 
  Composed of credits generated by the commercial operations and by the acquisition of property, plant and equipment, of a number of the Company’s units and can be offset with taxes of the same nature.
 
b.      Social contributions - PIS/COFINS
 
  Composed of credits arising from non-cumulative collection of PIS and COFINS, which can be compensated with other federal taxes.
 
c.      Excise tax - IPI
 
  Composed of amounts arising from the following operations: presumed credit on packaging and inputs, presumed credit for reimbursement of PIS/PASEP and COFINS on exportations and export incentives, which can be compensated with other federal taxes.
 
d.      Income and social contribution taxes
 
  Correspond to income tax withheld at source on short-term financial investments and income tax and social contributions paid in advance that can be offset with federal taxes and contributions.
 
 
9

Related party transactions and balances

Related party transactions relate mainly to sales operations between the Company and its subsidiaries that were performed under normal market conditions for similar types of operations. The balance sheet and income statement transactions between related parties are shown below:

20


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

  Balance sheet       

  March      December 
  31, 2007        31, 2006 
Accounts receivable           
   Wellax Food Logistics C. P. A. S. U. Lda.  88,973        143,197 
   Sadia International Ltd.  11,736        17,744 
   Sadia Alimentos S.A.  2,170        2,265 
   Sadia Uruguay S.A.  1,493        1,642 
   Qualy B.V.  -        299 
   Sadia Chile S.A.  1,154        2,803 
  105,526        167,950 
Interest on shareholders’ equity           
   Concórdia C.V.M.C.C.  4,226        4,226 
  4,226        4,226 
Loans           
   Wellax Food Logistics C. P. A. S. U. Lda.  89,347        91,482 
   Sadia International Ltd.  ( 221)         (231) 
   Empresa Matogrossense de Alimentos Ltda.  -        769 
   Rezende Óleo Ltda.  880        874 
   Concórdia S.A. CVMCC  -        1 
   Rezende Marketing e Comunicação Ltda.  59        57 
  90,065        92,952 
Advances from subsidiaries           
   Wellax Food Logistics C. P. A. S. U. Lda.  (1,516,061)      (1,744,718) 
   Sadia International Ltd.  (1,770)        (1,845) 
Curent and noncurrent  (1,517,831)      (1,746,563) 

21


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

      Statement of income 

      March 31,    March 31, 
      2006    2005 
  Sales         
     Wellax Food Logistics C. P. A. S. U. Lda.    542,490    435,418 
     Sadia International Ltd.    55,734    38,951 
     Sadia Chile S.A.    3,082    3,944 
     Sadia Alimentos S.A.    2,814    2,567 
     Sadia Uruguay S.A.    1,338    1,626 
     Qualy B. V.    4,329    14,520 
      609,787    497,026 
  Net financial result         
     Wellax Food Logistics C. P. A. S. U. Lda.    41,457    43,795 
    Sadia International Ltd.    75    144 
            41,532    43,939 

10    Investments                   
Investment balances

              Net income           
        Shareholders’        (loss) for      March    December 
    Investments  Ownership    equity    the period   Equity result   31, 2007    31, 2006 
    Sadia GmbH.  100.00%    1,087,758        16,431   (15,244)    1,087,758    1,103,002 
    Sadia International Ltd.  100.00%    89,216        4,144  381    89,216    88,835 
    Concórdia S.A. CVMCC  99.99%    63,735        1,460  1,792    63,735    61,943 
    Rezende Óleo Ltda.  100.00%    1,104        (6)  (8)    1,104    1,112 
    Rezende Marketing e Comun. Ltda.  99.91%      (28)        (1)  (1)           -    - 
    Intergen Ltda.  100.00%    -        -  -           -    571 
    Empresa Matogrossense de Alimentos Ltda.  100.00%    -        -  -           -    780 
 
             Total in subsidiaries                 (13,080)    1,241,813    1,256,243 
 
    Goodwill in acquisition of investments                -    23,635    28,828 
    Other investments                -    1,384    1,385 
 
             Total investments of the Company                 (13,080)    1,266,832    1,286,456 
 
    Other investments of subsidiaries/affiliates                -    25,740    25,375 
    Investments eliminated on consolidation                 (22,068)    (1,241,813)    (1,256,243) 
 
    Total consolidated investments                 (35,148)    50,759    55,588 

22


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Movement of the investments in the quarter:                     
 
                        Shareholding result 

    Acquisition/        Negative            Non- 
    incorporation    Amortization    equity    Operating    operating 
Sadia GmbH.        -    -    -        (15,244)    - 
Sadia International Ltd.        -    -    -        381    - 
Concórdia S.A. CVMCC        -    -    -        1,461    331 
Rezende Óleo Ltda.        -    -             (6)    - 
Rezende Marketing e Comun. Ltda.        -    -    1         (1)    - 
Intergen Ltda.                 (571)    -    -        -    - 
Empresa Matogrossense de Alimentos Ltda.                 (780)    -    -        -    - 
        (1,351)    -    1        (13,411)    331 
Goodwill in acquisition of investments        -    (5,193)    -        -    - 
Others Investments        -    ( 1)    -        -    - 
        (1,351)    (5,194)    1        (13,411)    331 

The accumulated loss from equity interest on the consolidated financial statements is represented by translation gains of R$ 35,479 and a non-operating income of R$ 331.

On January 12, 2007 the Extraordinary General Meeting approved the Board’s proposal to incorporate the wholly owned subsidiaries Empresa Matogrossense de Alimentos Ltda and Intergen Ltda., in order to obtain operating and corporate synergies. This will result in reduction of administrative to expenses due to rationalization of administrative and operating activities.

On January 31, 2007, the Company closed down Churrascaria Beijing Brasil Co. Ltd., in Peking, a joint venture between Sadia International Ltd. and the Chinese government. On the same day it approved the opening of a commercial agency office of the subsidiary Wellax Food Logistic Comércio de Produtos Alimentares Sociedade Unipessoal Ltd. in Shanghai. The liquidation process did not generate any losses for the Company as the book value of R$480 was reimbursed.

As of March 31, 2007 the net balance of goodwill under the acquisition of investments amounted to R$23,635, consisting of: i) goodwill paid in the acquisition of Só Frango Produtos Alimentícios Ltda. to the amount of R$62,505, net of accumulated amortization to the amount of R$46,925 (R$41,732 as of December 31, 2005) and ii) the goodwill paid on the acquisition of Empresa Matogrossense de Alimentos Ltda. (at the pre-operating stage) to the amount of R$8,055, which will be amortized as from commencement of operations, scheduled for midway through 2007. This goodwill was based on expected future earnings.

23


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

11    Property, plant and equipment                 
 
                  Parent company   

            Cost Depreciation     Carrying amount 


        Annual    March      March    March  December 
        average %    31, 2007      31, 2007    31, 2007  31, 2006 
    Lands    -    105,875      -    105,875  104,450 
    Buildings    4%    884,832      363,038)    521,794  491,643 
    Machinery and equipment    15%    1,218,464      626,850)    591,614  591,577 
    Installations    10%    339,761      148,369)    191,392  173,867 
    Vehicles    27%    12,174      7,600)    4,574  4,972 
    Breeding stock    -    353,613      218,377)    135,236  120,975 
    Forestation and reforestation    -    30,423      4,473)    25,950  25,387 
    Construction in progress    -    647,407      -    647,407  623,595 
    Advances to suppliers    -    31,027      -    31,027  35,177 
    Other    -    1,305      1,178)    127  146 
            3,624,881         (1,369,885)    2,254,996  2,171,789 
                   Consolidated   

            Cost    Depreciation       Carrying amount 

        Annual    March      March    March   December
        average %    31, 2007      31, 2007    31, 2007  31, 2006 
    Lands    -    105,979      -    105,979  104,665 
    Buildings    4%    885,732      (363,590)    522,142  492,199 
    Machinery and equipment    15%    1,221,152      (628,081)    593,071  593,251 
    Installations    10%    343,318      (148,694)    194,624  176,867 
    Vehicles and airplanes    20%    19,823      (8,452)    11,371  12,102 
    Breeding stock    -    353,679      (218,377)    135,302  121,103 
    Forestation and reforestation    -    30,423      (4,473)    25,950  25,387 
    Other    -    2,829      (2,148)    681  769 
    Construction in progress    -    647,409      -    647,409  637,879 
    Advances to suppliers    -    31,027      -    31,027  35,177 
    Construction in progress        3,641,371   
(1,373,815) 
  2,267,556  2,199,399 

24


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

The changes in the components of property, plant and equipment are presented below:

        Consolidated         

    Position in                Position in 
    12/31/2006    Acquisitions    Disposal    Tranfers    03/31/2007 
 
Land    104,665    -    -    1,314    105,979 
Buildings    848,474    5,132    ( 569)    32,695    885,732 
Machinery and equipment    1,202,802    8,748    (6,162)    15,764    1,221,152 
Breeding stock    315,769    37,908    -    2    353,679 
Installations    319,181    2,661    ( 53)    21,529    343,318 
Vehicles and airplane    20,371    66    ( 493)    ( 121)    19,823 
Forestation and reforestation    30,878    734    (1,318)    129    30,423 
Other    2,834    192    ( 3)    ( 194)    2,829 
Construction in progress    637,879    113,203    -    (103,673)    647,409 
Advances to suppliers    35,177    -    -    ( 4,150)    31,027 
       Total cost of acquisition    3,518,030    168,644    (8,598)    ( 36,705)    3,641,371 

a.      Construction in progress is mainly represented by projects related to the expansion and modernization of industrial units, mainly Uberlandia and Lucas do Rio Verde units.
 
b.      In accordance with CVM Deliberation 193/96 the interest incurred in the period arising from financing of projects for modernization and expansion of the industrial units has been recorded in the respective costs of the construction in progress account in the amount of R$14,860 (R$7,585 in the same period of 2006).
 
12    Deferred charges                     
 
                Parent company         

            Cost    Amortization    Carrying amount 

 
            March    March    March    December 
        Rate    31, 2007    31, 2007    31, 2007    31, 2006 
    Software implementation    20%    129,915    (62,146)    67,769    67,679 
    Reorganization expenses    20%    32,038    ( 7,319)    24,719    25,599 
    Pre operational costs    20%    28,914    ( 7,196)    21,718    20,573 
    Product development and markets    20%    18.788    ( 7,231)    11,557    11,297 
    Other    20%    795    ( 479)    316    341 
            210.450    (84,371)    126,079    125,489 

25


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

            Consolidated         

        Cost    Amortization    Carrying amount 

 
        March    March    March    December 
    Rate    31, 2007    31, 2007    31, 2007    31, 2006 
Software implementation    20%    131,579    (62,743)    68,836    68,286 
Reorganization expenses    20%    32,038    ( 7,319)    24,719    25,599 
Pre operational costs    20%    29,021    ( 7,205)    21,815    24,877 
Product development and markets    20%    22,458    ( 7,551)    14,908    14,798 
Others    20%    1,081    ( 636)    445    479 
        216,177    (85,454)    130,723    134,039 

The expenses with rearrangement refer to the implementation of the Service Center in the city of Curitiba.

The preoperating expenses refer basically to expenses incurred with the Lucas do Rio Verde Project - MT.

13    Loans and financing - Short-term                 
 
        Parent company    Consolidated 


        March    December    March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
    Short-term                 
    Foreign currency                 
       Net working financing composed of prepayment                 
           subject to LIBOR variation for 1-month deposits                 
           (5.32% in March 2007) plus interest of 0.27% p.a.,                 
           guaranteed by its own investments    -    -    535,528    472,665 
       Advanced collection relating to the receivables sold,                 
           with no interest    -    107    71,759    275,253 
       Credit lines for the development of foreign trade,                 
           with interest rates of 6.82% p.a., guaranteed by                 
           promissory notes or sureties    -    -    4,275    4,543 
       Currency swap contracts    2,663    2,436    2,663    2,436 
        2,663    2,543    614,225    754,897 

26


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

    Parent company    Consolidated 


    March    December    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Local currency                 
 Rural credit lines and working capital loans with interest of                 
     8.75% p.a. for the finance of the production of the                 
     integration system in the swine and poultry farming.    232,689    231,660    232,689    231,660 
   Currency swap contracts    6,950    6,613    6,950    6,613 
    239,639    238,273    239,639    238,273 
    242,302    240,816    853,864    993,170 

    Parent company    Consolidated 


    March    December    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Foreign currency                 
   Export financing composed of prepayment in amount of R$ 22,104                 
     subject to LIBOR variation for 6-month deposits (5.33% in March                 
     2007) and interest of 2.00% p.a. and an amount of R$ 82,309 of a                 
     line focused on the incentive for foreign trade activities, plus                 
     annual interest of 1.26% p.a., guaranteed by promissory notes or                 
     sureties    22,104    21,101    104,413    114,152 
   BNDES (National Bank for Economic and Social Development),                 
     for investments and exports credit lines, composed as follows:                 
     FINEM in the amount of R$ 9,025 subject to the weighted average                 
     of exchange variation of currencies traded by BNDES -                 
     UMBNDES and fixed interest of 3.50% p.a. and FINAME in the                 
     amount of R$ 11,255 subject to the weighted average of exchange                 
     variation of currencies traded by BNDES-UMBNDES and fixed                 
     interest of 3.50%, guaranteed by mortgage bonds and real estate                 
     mortgage.    20,280    16,062    20,280    16,062 
   IFC (International Finance Corporation) funding in foreign                 
     currency for investment in property, plant and equipment, subject                 
     to interest at the rate of 9.05% p.a., guaranteed by real estate                 
     mortgages    12,059    13,734    12,059    13,734 
    54,443    50,897    136,752    143,948 

27


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

    Parent company    Consolidated 


    March    December    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Local currency                 
   BNDES (National Bank for Economic and Social Development),                 
     credit lines for investments and exports, composed as follows:                 
     FINAME in the amount of R$ 79,580 subject to the Long-Term                 
     Interest Rat e -TJLP (6.50% p.a. in March 2007) and interest of                 
     3.59% p.a., and FINEM in the amount of                 
     R$ 12,474 subject to TJLP and interest of 3.50% p.a., guaranteed                 
     by mortgage bonds and real estate mortgages    92,056    54,313    92,056    54,313 
   PESA - Special Aid for Agribusiness payable in installments,                 
     subject to IGPM variation and annual interest of 9.89%,                 
     guaranteed by sureties    1,455    5,743    1,455    5,743 
   Other subject to interest rate from 1% to 14% p.a.    10,736    10,704    10,736    10,704 
    104,247    70,760    104,247    70,760 
Short-term portion of long-term debt    158,690    121,657    240,999    214,708 
       Total short-term    400,992    362,473    1,094,863    1,207,878 

At March 31, 2007 the weighted average interest in short-term loans was 6.44% p.a. (5.36 % p.a. at December 31, 2006).

28


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

14    Loans and financing - Long-term                 
 
        Parent company    Consolidated 
 
        March    December    March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
    Foreign currency                 
       Export financing composed of prepayment, payable in amount of R$                 
         221,552 in installments up to 2010, subject to LIBOR variation for 6-                 
         month deposits (5.33% in march 2007) plus annual interest of 2.00% p.a,                 
         and a line focused on the incentive for foreign trade in amount of R$                 
         1.691,873, subject to LIBOR variation for 6-month plus interest of                 
         1.26% p.a., guaranteed by promissory notes or sureties    221,552    229,070    1,913,425    1,904,241 
 
       BNDES (National Bank for Economic and Social Development), payable                 
         from 2007 to 2013, composed as follows: FINEM in the amount of R$                 
         14,253 subject to the weighted average of the exchange variation of                 
         currencies traded by BNDES - UMBNDES and fixed interest of 3.50%                 
         p.a. and FINAME in the amount of R$ 126,018 subject to the weighted                 
         average of the exchange variation of currencies traded by BNDES -                 
         UMBNDES and fixed annual interest of 3.50% p.a. guaranteed by                 
         mortgage bonds and real estate mortgages    140,271    145,458    140,271    145,458 
 
       IFC (International Finance Corporation) for investments in property, plant                 
         and equipment, subject to interest at the rate of 9.05% p.a., guaranteed by                 
         real estate mortgages    12,059    13,734    12,059    13,734 
 
       Currency swap contracts    1,376    1,769    1,376    1,769 
 
        375,258    390,031    2,067,131    2,065,202 

29


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

    Parent company    Consolidated 


    March    December    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Local currency                 
   BNDES (National Bank for Economic and Social Development),                 
   credit lines for investments and exports, payable from 2007 to 2012,                 
   composed as follows: FINAME in the amount of R$ 746,498 subject                 
   to the Long-Term Interest Rate -TJLP (6.50% p.a. March 2007) and                 
   interest of 3.59% p.a., and FINEM in the amount of R$ 17,645                 
   subject to TJLP and interest of 3.50% p.a., guaranteed by mortgage                 
   bonds and real estate mortgages    764,143    651,537    764,143    651,537 
   PESA - Special Aid for Agribusiness payable, subject to IGPM                 
   variation and annual interest of 9.89%, guaranteed by sureties    133,576    136,440    133,576    136,440 
   Others subject to interest rate from 1% to 14% p.a.    32,397    34,267    32,397    34,267 
   Currency swap contracts    3,593    4,804    3,593    4,804 
    933,709    827,048    933,709    827,048 
    1,308,967    1,217,079    3,000,840    2,892,250 
Short-term portion of long-term debt    ( 158,690)    ( 121,657)    ( 240,999)    ( 214,708) 
Total long-term    1,150,277    1,095,422    2,759,841    2,677,542 

The noncurrent portions of financings at at March 31, 2007 mature as follows:     
 
    Parent     
Maturity    Company    Consolidated 
 
2008    166,484    223,007 
2009    336,142    336,142 
2010    164,329    917,988 
2011    159,346    823,405 
2012 onwards    323,976    459,299 
 
    1,150,277    2,759,841 

30


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

15 Pension plans for employees
 

In addition to the pension plan, the Company’s human resources policy offers the following benefits:

  • Payment of the penalty in connection with the Government Severance Indemnity Fund for Employees upon retirement;
  • Payment of a bonus for time of service;
  • Payment of indemnification for termination of service; and
  • Payment of indemnification for retirement.

These benefits are due in one single payment upon the employee’s retirement or termination of service, and the amounts are computed by actuarial calculations.

   

 

16 Commitments and contingencies

  Commitments

 

The Company has non-cancelable leasing agreements for industrial units that expire over the next two years. These leases are subject to
renewal for 4 more years and do not require any penalty if the Company does not renew them. The Company does not pay execution costs,
such as maintenance and insurance. The costs and rental expenses totaled R$28,518 in the period ended March 2007 (R$16,718 in the same
period of 2006).

The table below shows the future payments related to the leasing agreement at March 31, 2007.

  2007 85,500  
  2008 57,500  
       
     Total 143,000  
       
       
 

In addition the Company signed purchase agreements for production purposes (packaging) in the approximate amount of R$ 80 million on March 31, 2007, payable until 2010.


31


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Contingencies

The Company and its subsidiaries have several on going claims of a labor, civil and tax nature, resulting from its normal business activities. The respective provisions for contingencies were constituted based on the opinion of the Company’s legal counsel, which considered that unfavorable outcomes are likely.

Based on management estimates, the provision for contingencies provided for, net of the respective legal deposits, established by CVM Deliberation 489/05, as presented below, is sufficient to cover possible losses with legal proceedings.

        Parent company    Consolidated 


        March    December    March    December 
        31, 2007    31, 2006    31, 2007    31, 2006 
Tax proceedings        35,188    41,634    36,481    42,888 
Labor proceedings        27,118    24,115    27,119    24,116 
Civil proceedings        8,296    8,950    8,296    8,950 
Provision for contingencies        70,602    74,699    71,896    75,954 
Related legal deposits        (29,611)    (31,083)    (29,611)    (31,189) 
Provision for contingencies - Net    40,991    43,616    42,285    44,765 

The changes in the provision for contingencies are presented as follows:
 

       
    Position in                Position in 
    December 31,            Monetary    March 31, 
    2006    Additions    Disposals    updates    2007 
Tax proceedings    42,888    167    (6,712)    138    36,481 
Civil proceedings    8,950    109    (1,005)    242    8,296 
Labor proceedings    24,116    3,003    -    -    27,119 
    75,954    3,279    (7,717)    380    71,896 
Secured judicial deposits    (31,189)    (7,880)    9,458    -    (29,611) 
    44,765    (4.601)    1,741    380    42,285 

32


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Tax litigation

The main tax contingencies involve the following cases:

a.      Income and social contribution taxes on net income
 
  Provision for income and social contribution taxes on net income amounting to R$ 16,090, of which R$ 11,283 recorded on the acquisition of the subsidiary Granja Rezende (incorporated in 2002), R$ 3,951 on withholding income tax on investments of Granja Rezende and R$ 856 for other provisions.
 
b.      Value - Added tax on sales and services - ICMS
 
  The Company is a defendant in several administrative cases involving ICMS, mainly in the States of São Paulo, Rio de Janeiro and Amazonas (SUFRAMA), totaling a probable contingency estimated at R$ 11,357.
 
c.      Other tax contingencies
 
  Several cases related to payment of IOF (Tax on Financial Operations), PIS (Social Integration Program Tax), COFINS (Tax for Social Security Financing) and others totaling a provision of R$ 9,034.

The Company has other contingencies of a tax nature with a claimed amount of R$ 685,630, which were assessed as possible losses by the legal advisors and by the Management of the Company and, therefore, no provision was recorded.

On March 09, 2007 the Company obtained the appeal decision from the Federal Regional Court referring to its PIS proceeding contesting the constitutionality of Law 9718/98 which amended the PIS and COFINS calculation base, including operating and financial revenue. The Federal High Court of Justice ruled this matter was unconstitutional on November 09, 2005. The Company has been calculating and paying this tax in accordance with the law. Our legal advisors believe the final and unappealable decision should be published shortly, allowing the company to recognize a credit of approximately R$14 million.

33


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

Civil litigation

Represents principally proceedings involving claims for indemnification for losses and damages, including pain and suffering, arising from work-related accidents and consumer relations.

The Company has other contingencies of a civil nature with a claimed amount of R$25,973, which were assessed as possible losses by the legal advisors and by management and, therefore, no provision was recorded.

Labor claims

The company is involved in approximately 2,627 labor claims. These labor lawsuits refer mainly to claims for overtime, and health exposure and hazard claims, none of which involve a significant amount on an individual basis. The total amount involved is R$ 46,602, for which the provision in the amount of R$ 27,119 was recorded based on historical information, representing the best estimate for probable losses.

Court deposits

The Company, as appropriate, performs legal deposits not related to provisions for contingencies, which balance as of March 31, 2007 was R$55,334 (R$46,968 at December 31, 2006).

Guarantees

a.      The Company provides guarantees to loans obtained by certain out growers located in the central region of the country as part of a special development program for that region. Such loans are used to improve the out growers farms installations and will be repaid in 10 years, where the Company obtain from the out growers their farms and installations as a collateral for such guarantees provided. The amount for such guarantees provided as of March 31, 2007 amounted R$23,258 (R$20,245 in December 31 ,2006).
 

34


  Sadia S.A.
 
  Notes to the interim financial information (unaudited)
 
  (In thousands of Reais)
 
  b.      The Company offered a lien on the industrial property it owns in the city of Concórdia, state of Santa Catarina, as a guarantee to a notice of collection from the Federal Revenue Service questioning the compensation in prior years of R$74 million in IPI premium credit against other federal taxes, which the right was given to the Company (a right recognized by the final and unappealable decision). Management and its legal advisors deem this charge to be misplaced and to prevent this dispute from prejudicing the Company’s image and rights, a writ of mandamus was filed under which an injunction was obtained staying this notice of collection.
 
17      Shareholders’ equity
 
  a.      Capital
 
    Subscribed and paid-in capital is represented by the following shares with no par value:
 
    March    December 
    31, 2007    31, 2006 
Common shares    257,000,000    257,000,000 
Preferred shares    426,000,000    426,000,000 
       Total shares    683,000,000    683,000,000 
Preferred shares in treasury    ( 5,924,288)    ( 5,924,288) 
       Total outstanding shares    677,075,712    677,075,712 

35


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

b.    Changes in shareholders’ equity                     
 
            Profit    Treasury    Retained     
        Capital    reserves    stock    earnings    Total 
 
     Balances as of December 31, 2006    1,500,000    999,435    (33,341)    -    2,466,094 
         Interest on shareholders’ equity    -    -    -    (25,036)    ( 25,036) 
         Net income for the quarter    _______-    _______-    _______-    92,599    92,599 
 
     Balances as of March 31, 2007    1,500,000    999,435    (33,341)    67,563    2,533,657 

c.      Treasury stock
 
  As of March 31, 2007 and December 31, 2006 the Company held treasury stock of 5,924,288 preferred shares, at an average acquisition cost of R$33,341, held for future sale and/or cancellation. The market value as of March 31, 2007 was R$46,506.
 
d.      Market value
 
  The market value of Sadia S,A, shares according average quotation of shares negotiated on the São Paulo Stock Exchange - BOVESPA, corresponded to R$7.85 per share at March 31, 2007 (R$7.16 at December 31, 2006). Net equity on that date was R$3.74 per share (R$3.64 at December 31, 2006).
 

18 Stock option plan

The Company has a plan, which provides for the granting of options to purchase preferred shares of the Company.

The plan is managed by a Management Committee, composed of the Chief Executive Officer and the Human Resources Committee of the Board of Directors.

36


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

The price for exercising the purchase options does not include any discount and will be based on the average value of the quotation for the share in the last three days of trading on the São Paulo Stock Exchange prior to the grant date, updated by the accumulated National Consumer Price Index (INPC) between the grant date of exercising the option. The vesting period, during which the participant cannot exercise his/her right to purchase the shares, will be three years as from the option granting date. The participant will be able to fully or partially exercise his/her purchase rights after the vesting period within a maximum period of 2 years, and only after this period has expired will he/she lose the right to the options not exercised.

The composition of the options granted is presented as follows:

    Date        Price of shares 


            Final    Quantity             
Cycle    Grant Final vesting    exercise    of shares    Grant date    Update - INPC 
   2005    24/06/05    24/06/08    24/06/10    2,200,000    4.55        4.82 
   2006    26/09/06    26/09/09    26/09/11    3,520,000    5.68        5.84 
 
                    March    December 
                31, 2007        31 ,2006 
 
Balance at January 1º            5,320,000        2,200,000 
 
   Granted options - Cycle 2006            -        3,520,000 
   Exercised options - Cycle 2005            -          (100,000) 
   Forfeited options - Cycle 2005            -          (200,000) 
   Forfeited options - Cycle 2006            -           (100,000) 
 
Balance the end of the period        5,320,000        5,320,000 

Since the Company has treasury shares earmarked for the stock option plan, the difference between the market value and the updated price for the period/ year will not affect the Company’s results.

37


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

19    Employees’ profit sharing
 

The Company grants its employees a profit sharing plan, which depends on attaining specific
targets, established and agreed to at the beginning of each year. This plan has been approved by
Board of Directors of the Company and it has been registered by a formal agreement with the unions.

20    Financial result

      Parent company    Consolidated 
        

      March    March    March    March 
      31, 2007    31, 2006    31, 2007    31, 2006 
  Financial expenses                 
     Interest    (47,638)    ( 43,796)    ( 60,275)    ( 55,305) 
     Monetary variations - Liabilities    ( 2,348)    ( 3,574)    ( 2,348)    ( 3,574) 
     Exchange variations - Liabilities    73,049    108,559    73,368    120,630 
     Other    (14,021)    ( 11,970)    ( 20,731)    ( 14,916) 
      9,042    49,219    ( 9,986)    46,835 
  Financial income                 
     Interest    12,936    25,170    41,823    77,130 
     Monetary variations - Assets    10    222    10    222 
     Exchange variations - Assets    (21,128)    ( 27,614)    ( 19,883)    ( 31,593) 
     Other    13,452    6,729    17,071    11,388 
      5,270    4,507    39,021    57,147 
      14,312    53,726    29,035    103,982 

38


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

21 Income and social contribution taxes

Income before the provision for income tax (IR) and social contribution on net income (CSLL) was composed as follows:

    Parent company    Consolidated 


    March    March    March    March 
    31, 2007    31, 2006    31, 2007    31, 2006 
Local    136.494    76,586    121.998    26.995 
Foreign    -    -    20.576    47.263 
    136.494    76.586    142.574    74.258 

The composition of income and social contribution taxes is as follows:

    Parent company    Consolidated 


    March    March    March    March 
    31, 2007    31, 2006    31, 2007    31, 2006 
Local                 
 Current    -    (3,234)    ( 752)    (4,706) 
 Deferred    (42,486)    (5,072)    (44,323)    (3,705) 
    (42,486)    (8,306)    (45,075)    (8,411) 
Foreign                 
   Current    -    -    55    (533) 
   Deferred    ( 1,409)    1,338    ( 1,409)    1,338 
    ( 1,409)    1,338    ( 1,354)    805 
    (43,895)    (6,968)    (46,429)    (7,606) 

39


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

Income and social contribution taxes were calculated at applicable rates and reconciliation with the income and social contribution tax expenses is shown below:

    Parent company
      Consolidated
    March  March        March        March 
    31, 2007  31, 2006    31, 2007    31, 2006 
Income before taxation/profit sharing    136,494  76,586        142,574        74,258 
Interest on shareholders’ equity    ( 25,036)  (50,000)    ( 25,036)    (50,000) 
Income before income and social contribution taxes    111,458  26,586        117,538        24,258 
Income and social contribution taxes at nominal rate - 34%    ( 37,896)  ( 9,039)    ( 39,963)    ( 8,249) 
Adjustment to calculate the effective rate                       
 Permanent differences                       
     Equity in earnings of subsidiaries    ( 4,447)  127         (4,927)        (631) 
     Others    ( 143)  606        (130)        (64) 
 Provision for income and social contribution taxes on foreign                       
 subsidiary                       
    ( 1,409)  1,338         (1,409)        1,338 
Income and social contribution taxes at effective rate    ( 43,895)  ( 6,968)    ( 46,429)    ( 7,606) 

The composition of deferred income and social contribution taxes is as follows:

    Parent company    Consolidated 


    March  December    March    December 
Assets    31, 2007  31, 2006    31, 2007    31, 2006 
Deferred taxes               
     Tax loss carryforwards and negative basis of               
         social contribution    10,451  37,834    10,451    37,834 
     Employees’ benefits plan    33,701  32,700    33,701    32,700 
     Provision for contingencies    24,002  25,397    24,442    25,824 
     Employees’ profit sharing    2,118  15,157    2,233    15,564 
     Allowance for doubtful accounts    11,477  9,645    11,477    9,645 
     Amortization of Goodwill    7,811  7,108    7,811    7,108 
     Provision for loss on property, plant and               
       equipment    4,999  5,001    4,999    5,001 
     Others    742  814    2,341    3,971 
     Summer Plan depreciation    1,961  2,105    1,961    2,105 
         Total deferred tax asset    97,262  135,761    99,416    139,752 
Short-term portion    13,819  52,518    15,973    56,509 
Long-term portion    83,443  83,243    83,443    83,243 

40


Sadia S.A.

Notes to the interim financial information (unaudited)

  (In thousands of Reais)

    Parent company    Consolidated 


    March    December    March    December 
    31, 2007    31, 2006    31, 2007    31, 2006 
Liability                 
  Deferred tax                 
     Depreciation on rural activities    97,905    84,716    97,905    84,716 
     Provisão para atualização de Grãos    2,215    10,008    2,215    10,008 
Total deferred tax liability    100,120    94,724    100,120    94,724 
Short-term portion    11,935    18,355    11,935    18,355 
Long-term portion    88,185    76,369    88,185    76,369 

Management considers that the deferred assets arising from temporary differences will be realized in proportion to the final solution of the contingencies and to the payment of the liabilities forecast for the employees’ benefit plans.

The deferred tax assets related to the income tax loss carryforwards and negative basis of social contribution in the amount of R$ 10,451, represented by R$ 3,178 of the Parent and R$ 7,273 from a foreign subsidiary will be realized base on future taxable income on such companies. Management estimates that the deferred tax asset related to the Parent will be fully realized during this year and the deferred tax asset related to the foreign subsidiary will be realized within three years.

22 Risk management and financial instruments
 

The Company’s operations are exposed to market risks, especially in relation to exchange rate
variations, credit risk and grain purchase prices – corn, soybean and derived products. These
risks are monitored by the Risk Management Area which uses a specific system to calculate the
“VAR -Value at Risk”, and they are permanently monitored by the finance committee, composed
of members of the Board of Directors and other finance executives of the Company, who are
responsible for defining the Board’s risk management strategy by determining the position and
exposure limits. At March 31, 2007 the Value at Risk (VAR) of the financial assets and liabilities,
for one year, with a 95% confidence rating, represents R$ 60,902 , representing 2.41% of shareholder
equity (non reviewed by auditors).

41


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

a. Exchange rate risk
 

The exchange rate risk for loans, financing and any other payables denominated in foreign
currency is hedged by short-term investments denominated in foreign currency, with same
interest rates, and by derivative financial instruments, such as rate swaps (dollar to CDI),
interest rate swap contracts (Libor to pre-fixed or vice-versa) and future market agreements,
in addition to foreign receivables from exports, which also reduce exchange variations by
serving as a “natural hedge”.

The Company, within its hedge strategy, uses currency futures contracts (US dollars, Euros
and Pounds), as a form of mitigating exchange rate risk over operating and financial assets
and liabilities. The fair value of these contracts are not recorded in the financial statements.

The realized income of future contracts, for the year ended December 31, 2006, generated a
gain of R$11,174 (R$28,030 in 2006), and the amount of R$8,695 was accounted for as financial
income in “Monetary Variations Asset”, and the amount of R$2,479 as operating income in
“Gross operating revenue”.

The results of the operations in the currency futures market realized and not financially
settled and the daily adjustments of currency futures contracts on the Future and Commodities
Exchange - BM&F are recorded in the financial statements as “Amounts receivable from futures
contracts” and “Amounts payable for futures contracts”.

The unrealized income of futures operations entered into are not recognized in the financial
statements. These contracts, as from December 2006, are segregated and defined as operating
or financial, in accordance with the item to be protected. The amount of these contracts, if recorded
as of March 31, 2007, would result in an expense of R$10,798 in the financial expense and an income
of R$73,207 in the operating income.

42


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

The Company’s exposure to exchange variation (mainly in US dollars) is shown below:

    March    December 
Assets and liabilities in foreign currency    31, 2007    31, 2006 
 
   Cash and cash equivalents and short-term investments    2,187,620    1,960,847 
   Amounts receivable from futures contracts    26,260    26,357 
   Trade accounts receivable    236,822    385,797 
   Suppliers    ( 28,905)    ( 39,521) 
   Loans and financing    (2,681,356)    (2,820,099) 
   Amounts payable for futures contracts    ( 15,162)    ( 9,077) 
   Swap contracts (dollar for CDI (*))    18,890    22,284 
 
    ( 255,831)    ( 473,412) 
 
(*) Interbank deposit interest.         

Consolidated hedge contracts outstanding at March 31, 2007 with their respective payment schedules are as follows:

        Maturity     



    Position         
    03/31/2007    2007    2008 
Derivative contracts             
   Currency swap contracts             
       Base value - R$    18,890    9,514    9,376 
       Base value - US$    6,361    3,204    3,157 
 
   Receivables/payables             
       Asset    -    -    - 
       Liability    (14,582)    ( 7,345)    (7,237) 
 
   Rate swap contracts             
       Base value - R$    410,080    410,080    - 
       Base value - US$    200,000    200,000    - 
 
   Amount receivable    708    708    - 

43


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

        Maturity     



    Position         
    03/31/2007    2007    2008 
Futures contracts             
   Short position- US$    685,750    685,750    - 
   Long position - US$    425,000    425,000    - 
   Short position - Euro    180,052    180,052    - 
   Long position - Euro    112,552    112,552    - 
   Short position - GPB    95,022    95,022    - 
   Long position - GPB    62,522    62,522    - 
 
Options             
   Long call option US$    165,000    165,000    - 
 
Amount receivable    26,260    26,260    - 
Amount payable    ( 15,162)    ( 15,162)    - 

b. Credit risk
 

The Company is potentially exposed to credit risk in relation to its trade accounts receivable,
long and short-term investments and derivative instruments. The Company limits the risk
associated with these financial instruments by subjecting them to the control of highly rated
financial institutions that operate within the limits pre-established by the credit and financing
committees.

The concentration of credit risk with respect to accounts receivable is minimized due to the
spread of its client base, since the Company does not have any customer or group representing
10% or more of its consolidated revenues, as well as granting credits for customers with solid
financial and operational ratios. Generally, the Company does not require a guarantee for sales,
however it has contracted an insurance credit policy to its domestic receivables.

44


Sadia S.A.

Notes to the interim financial information (unaudited)

(In thousands of Reais)

c.      Grain purchase price risks
 
  The Company’s operations are exposed to the volatility in prices of grain (corn and soybean) used in the preparation of animal feed for its breeding stock, where the price variation results from factors beyond the control of management, such as climate, the size of the harvest, transport and storage costs and government agricultural policies, among others. The Company does not enter into futures or options contracts to hedge against fluctuations in the prices of the commodities, although certain of its grain purchase contracts provide for the commodity pricing to be determined generally at dates up to one year after purchase of grains. The Company has a Grains Committee, composed of the chief executive officer and financial and operational executives. Its aim is to permanently monitor changes in scenarios, establishing limits of authority for purchase or sale.
 
d.      Estimated market values
 
  The Company used the following methods and assumptions to estimate the disclosure of the fair value of its financial instruments as of March 31, 2007 and December 31, 2006:
 
 
  • Cash and cash equivalents - The book values of cash and banks recorded in the balance sheet are similar to the respective fair values.
     
     
  • Short-term financial investments - The fair value of short-term financial investments is estimated based on the market quotations of comparable contracts.
     
     
  • Accounts receivable and payable - The book values of accounts receivable and payable recorded in the balance sheet are similar to their respective fair values.
     
     
  • Short and long-term loans and financing - The market values of loans and financing were calculated based on their present value calculated through the future cash flows and using interest rates applicable to instruments of similar nature, terms and risks, or based on the market quotation of these securities. The market values of BNDES financing are similar to the book values, since there are no similar instruments with comparable maturities and interest rates.
     

    45


    Sadia S.A.

    Notes to the interim financial information (unaudited)

    (In thousands of Reais)




    • Exchange and interest rate swap contracts - The fair values of exchange and interest
      rate swap contracts were estimated based on market quotations for comparable contracts.
      As of March 31, 2007 the contracted amounts in force totaled R$929,185(R$1,554,843 at
      December 31, 2006) and the valuation of these contracts to fair value
      would result in losses
      of R$63,645 in the period ended March 31, 2007 (loss of R$44,738
      in the same period of 2006)
      of which R$115 as financial result andR$63,530 as operating
      result. The effective cash
      settlements of the contracts occur on the respective maturities
      of each agreement. The
      Company does not intend to settle these contracts before their
      maturity.

    The market values were estimated on the balance sheet date, based on “relevant market information”.
    Changes in the assumptions may significantly affect these estimates.

    The book values and the estimated fair values of the Company’s financial instruments as of
    March 31, 2007 and December 31, 2006 are presented in the table below. The fair value of a financial
    instrument is the amount for which the instrument could be traded between interested parties under
    current market conditions.


            Consolidated     





     
        March 31, 2007    December 31, 2006 


     
        Book    Market    Book    Market 
        value    value    value    value 
     
    Cash and cash equivalents    159,345    159,345    234,069    234,069 
    Short and long-term investments - Local currency    401,522    401,522    388,824    388,824 
    Short and long-term investments - Foreign currency    2,095,810    2,095,810    1,927,709    1,927,709 
    Trade accounts receivable    394,817    394,817    693,532    693,532 
    Loans and financing    3,854,704    3,881,531    3,885,420    3,924,161 
    Suppliers    506,172    506,172    503,285    503,285 
    Futures contracts, net    11,098    11,098    17,280    17,280 

    46


    Sadia S.A.

    Notes to the interim financial information (unaudited)

      (In thousands of Reais)

        e. Financial indebtedness                             
     
            Consolidated 











                March 31, 2007        December 31, 2006     








                Currency        Currency     










            Local        Foreign    Total    Local     Foreign    Total 
               Assets                             
                   Cash and cash equivalents    67,535        91,810    159,345    200,931    33,138    234,069 
                   Short-term investments    269,153        2,095,810    2,364,963    259,697    1,927,709    2,187,406 
                   Accounts receivable from future contracts    -        26,260    26,260    -    26,357    26,357 
        Total current assets    336,688        2,213,880    2,550,568    460,628    1,987,204    2,447,832 
                   Long-term investments    132,369        -    132,369    129,127    -    129,127 
        Total long-term assets    132,369        -    132,369    129,127    -    129,127 
        Total Financial Assets    469,057        2,213,880    2,682,937    589,755    1,987,204    2,576,959 
               Liabilities                             
                   Short-term financing    343,886        750,977    1,094,863    309,033    898,845    1,207,878 
                   Accounts paybles from future contracts    -        15,162    15,162    -    9,077    9,077 
                   Swap contracts - Short-term    12,453             (12,453)    -    12,908    ( 12,908    - 
                   Total current liabilities    356,339        753,686    1,110,025    321,941    895,014    1,216,955 
                   Long-term Financing    829,462        1,930,379    2,759,841    756,288    1,921,254    2,677,542 
                   Swap contracts - long-term    6,437             (6,437    -    9,376    ( 9,376    - 
                   Total noncurrent liabilities    835,899        1,923,942    2,759,841    765,664    1,911,878    2,677,542 
                   Total Financial liabilities    1,192,238        2,677,628    3,869,866    1,087,605    2,806,892    3,894,497 
               Net debt    ( 723,181)    ( 463,748)    (1,186,929)    ( 497,850    (819,688    (1,317,538) 
     
     
    23    Insurance                             
                                     
       

    The Company and its subsidiaries adopt insurance engagement policy at levels that Management
    considers adequate to cover risks resulting from the claims of its assets. Due to the characteristics
    of multilocated operations, Management engages its policies with a limit of maximum loss possible
    in the same event, with amounts calculated based on risk inspections and potential losses. The
    policies engaged guarantee coverage against fire, general civil liability, windstorms, disorders and
    electric damage, as well as insurance for merchandise transport, personal and vehicle damage. The
    amount currently insured provides for the comprehensive coverage of the Company’s fixed assets.


    47


      Sadia S.A.
     
      Notes to the interim financial information (unaudited)
     
      (In thousands of Reais)
     
      The assumptions adopted, given their nature, are not part of the scope of a review of financial statements and, accordingly, they were not examined by our independent auditors.
     
    24      Private pension plan
     
      a.      Defined benefit plan
     
       The Company and its subsidiary Concórdia S.A. C.V.M.C.C. are the sponsors of a defined contribution pension plan for employees, managed by Fundação Attílio Francisco Xavier Fontana.
     
       The supplementary pension benefit is defined as the difference between (i) the benefit wage (updated average of the last 12 participation salaries, limited to 80% of the last participation salary) and (ii) the amount of the pension paid by the National Institute of Social Security. The supplementary benefit is updated on the same base date and in accordance with the rates applicable to the main activity category of the Company, discounting real gains.
     
       The actuarial system is that of capitalization for supplementary retirement and pension benefits and of simple apportionment for supplementary disability compensation. The Company’s contribution is based on a fixed percentage of the payroll of active participants, as annually recommended by independent actuaries and approved by the trustees of Fundação Attilio Francisco Xavier Fontana.
     
       According to the Foundation’s statutes, the sponsoring companies are jointly liable for the obligations undertaken by the Foundation on behalf of its participants and dependents.
     
       At March 31, 2007 the Foundation had a total of 20,125 participants (20,484 at December 31, 2007), of which 16,386 were active participants (16,795 at December 31, 2006).
     
       The Parent contributions totaled R$ 499 and 514 for the period ended March 31, 2007 and March 31, 2006 respectively.
     

    48


      Sadia S.A.
     
      Notes to the interim financial information (unaudited)
     
      (In thousands of Reais)
     
      b.      Defined contribution plan
     
        As from January 1, 2003, the Company began to adopt new supplementary pension plans under the defined contribution modality for all employees hired by Sadia and its subsidiaries. As from January 1, 2006 these plans are only available to employees earning over R$1,800 per month. Under the terms of the regulations, plans are funded on an equitable basis so that the portion paid by the Company is equal to the payment made by the employee in accordance with a contribution scale based on salary bands that vary between 1.5% and 6% of the employee’s remuneration, observing a contribution limit that is updated annually. The contributions made by the Company at March 31, 2007 and 2006 totaled R$ 291 and R$642 respectively. As of March 31, 2007 this plan had 9.125 participants (11,924 in December 31, 2006).
     
    25      Additional information
     
      a.      Statement of cash flow
     
        Parent company    Consolidated 


     
            March    March    March        March 
        31, 2007    31, 2006    31, 2007        31, 2006 
     
    Net income for the period        92,599    69,618    96,145        66,652 
     
    Adjustments to reconcile net income to cash generated by                         
    operating activities:                         
       Variation in minority interest        -    -    ( 101)        (172) 
       Accrued interest, net of paid interest    ( 11,898)    ( 68,218)    ( 50,146)        (81,546) 
       Depreciation, amortization and depletion allowances        69,276    50,480    69,687        50,951 
       Amortization of Goodwill in acquisition of investments        5,193    6,827    5,193        6,827 
       Equity in income of subsidiaries        13,080    ( 374)    35,147        49,296 
       Deferred taxes        58,929    5,626    60,765        2,367 
       Contingencies        (6,426)    2,914    ( 2,480)        2,991 
       Disposal of permanent assets        1,570    1,352    1,612        1,383 
     
    Variation in operating assets and liabilities                         
       Trade notes receivable        240,527    177,702    295,099        207,510 
       Inventories        (54,193)    (163,135)    ( 36,798)        (213,465) 
       Recoverable taxes and others        (16,071)    16,839    ( 58,762)        (36,581) 
       Judicial deposits        (4,459)    527    ( 8,366)        527 
       Suppliers        6,781    ( 61,405)    2,887        (62,943) 
       Advances from customers    (228,731)    382,012    -        - 
       Taxes payable, salaries payable and others    ( 88,716)    ( 75,957)    ( 94,263)        (59,451) 

    49


    Sadia S.A.

    Notes to the interim financial information (unaudited)

    (In thousands of Reais)

        Parent company       Consolidated 


     
            March    March    March        March 
        31, 2007    31, 2006    31, 2007        31, 2006 
     
    Net cash generated by operating activities        77,461    344,808    315,619        (65,654) 
     
    Investment activities                         
       Funds from the sale of permanent assets        299    198    299        226 
       Investments in subsidiaries        -    ( 1,000)    -        - 
       Purchase of property, plant and equipment    (174,592)    (213,524)    (177,000)        (216,001) 
       Portion paid in the acquisition of a subsidiary, net of cash        -    ( 485)                       (485) 
       Short-term investments    ( 24,098)    ( 92,693)    (572,014)    (1,357,476) 
       Redemption of investments        -    162,953    333,283        1,464,289 
     
    Net cash from investment activities    (198,391)    (144,551)    (415,432)        (109,447) 
     
    Loans                         
       Loans received        190,361    139,334    588,706        708,609 
       Loans repaid        (67,897)    (254,432)    (505,163)        (503,109) 
       Dividends paid        (58,454)    (127,294)    ( 58,454)        (127,294) 
       Purchase or treasury shares        2,887    ( 45,295   -        - 
     
    Net cash from loans        66,897    (287,687)    25,089        78,206 
     
       Cash at beginning of period        200,177    148,716    234,069        196,306 
       Cash at end of period        146,144    61,286    159,345        99,411 
     
    Decrease)in cash    ( 54,033)    ( 87,430   ( 74,724)        (96,895) 

    50


    Sadia S.A.

    Notes to the interim financial information (unaudited)

    (In thousands of Reais)

    b.    Statement of consolidated added value                 
     
                         Consolidated     





     
            March, 31 2007    March 31, 2006 
     
        Revenues/income        2,142,326        1,709,595 
           Revenues generated by operations        2,135,401        1,707,311 
               Sale of products, goods and services        2,135,401        1,707,311 
           Income from third parties        6,925        2,284 
     
               Other operating results        4,896                (4,355) 
               Financial income        39,021        57,147 
               Equity pickup                   (35,148)                 (49,296) 
               Other nonoperating results                   (1,844)                 (1,212) 
     
        Raw materials acquired from third parties    (1,009,855)                 (827,228) 
        Services rendered by third parties                   (393,544)                 (348,909) 
     
        Added value to be distributed        738,927        533,458 
     
     
     
     
        Distribution of added value                 
         Human resources        273,139        239,635 
         Interest on third-party capital         586                 (55,619) 
         Government        297,356        218,011 
         Shareholders (dividends)        25,036        50,000 
         Retention        142,810        81,431 
     
         Depreciation/amortization/depletion        74,880        57,778 
         Retained profits        71,109        16,652 
         Others                (3,179)        7,001 

    51


    Sadia S.A.

    Board of Directors

    Walter Fontana Filho
    Chairman

    Eduardo Fontana d'Avila
    Member

    Alcides Lopes Tápias
    Member

    Diva Helena Furlan
    Member

    Everaldo Nigro dos Santos
    Member

    Francisco Silverio Morales Cespede
    Member

    José Marcos Konder Comparato

    Member

    Luiza Helena Trajano Inácio Rodrigues
    Member

    Marcelo Fontana

    Member

    Norberto Fatio
    Member

    Vicente Falconi Campos
    Member 

    52


    Sadia S.A.

    Notes to the interim financial information (unaudited)

      (In thousands of Reais)

        Officers 
     
    Gilberto Tomazoni               Chief Executive Officer 
    Adriano Lima Ferreira               Chief Financial Officer 
    Alexandre de Campos               International Sales Director 
    Antonio Paulo Lazzaretti               Technology and Quality Guarantee Director 
    Artêmio Listoni               Bovine Activities Director 
    Eduardo Nunes de Noronha               Human Resources and Management Director 
    Ernest Sícoli Petty               Supply Director 
    Flávio Luís Fávero               Regional Production Director 
    Flávio Riffel Schmidt               Investment project Director 
    Gilberto Meirelles Xandó Baptista               Internal Market Commercial Director 
    Gilberto Pinto Sampaio Júnior               Marketing Director 
    Guilhermo Henderson Larrobla               International Sales Director 
    José Augusto Lima de Sá               International Relationships Director 
    Osório Dal Bello               Farming Technology Director 
    Paulo Francisco Alexandre Striker               Logistics Director 
    Ricardo Fernando Thomas Fernandes               Grain Purchase Director 
    Roberto Banfi               International Sales Director 
    Ronaldo Korbag Muller               Poultry Production Director 
    Sérgio Carvalho Mandin Fonseca               National Sales Director 
    Valmor Savoldi               Planning, Logistics and Supplies Director 
    Welson Teixeira Junior               Investor Relations Director 
     
    Gustavo Teixeira de Freitas               Giovanni F. Lipari Accountant 
    Controllership Manager               CRC 1SP201389/0-7-S-SC 

    53