Indicate by check mark whether by furnishing the information contained in this Form,
the registrant is also thereby furnishing the information to the Commission pursuant to
Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ______ No ___X___
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS
for the nine-month periods ended
September 30, 2005 and 2004
(CONSOLIDATED)
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
(Translation of financial statements originally issued in Spanish See Note 2)
_____________________________________________________________________
CONTENTS
Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statement of Income
Consolidated Statement of Cash Flow
Notes to the Consolidated Financial Statements
ThCh$: | Thousands of Chilean pesos | |
UF : | The Unidad de Fomento, or UF, is an inflation-indexed peso-denominated monetary unit in Chile. The daily UF rate is fixed in advance based on the change in the Chilean Consumer Price Index of the previous month | |
ThUS$: | Thousands of US dollars |
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2005 AND 2004
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2005)
A S S E T S | Notes | 2005 | 2004 | |||
ThCh$ | ThCh$ | |||||
CURRENT ASSETS | ||||||
Cash | 8,664,013 | 6,755,966 | ||||
Time deposits | (34) | 3,094,847 | 167,180,438 | |||
Marketable securities, net | (4) | 41,360,830 | 25,078,441 | |||
Accounts receivable, net | (5) | 151,238,874 | 172,823,964 | |||
Notes receivable, net | (5) | 4,112,623 | 5,414,761 | |||
Other receivables | (5) | 12,374,001 | 26,548,185 | |||
Accounts receivable from related companies | (6 a) | 19,035,140 | 26,118,183 | |||
Inventories, net | 4,217,576 | 7,319,504 | ||||
Recoverable taxes | 5,391,097 | - | ||||
Prepaid expenses | 3,196,497 | 5,465,536 | ||||
Deferred taxes | (7 b) | 12,508,901 | 16,047,092 | |||
Other current assets | (8) | 27,058,550 | 217,456,321 | |||
TOTAL CURRENT ASSETS | 292,252,949 | 676,208,391 | ||||
PROPERTY, PLANT AND EQUIPMENT | (10) | |||||
Land | 26,973,405 | 26,970,977 | ||||
Buildings and improvements | 194,740,631 | 194,141,180 | ||||
Machinery and equipment | 3,199,969,517 | 3,179,341,948 | ||||
Other property, plant and equipment | 247,625,760 | 259,043,773 | ||||
Technical revaluation | 9,637,400 | 9,668,570 | ||||
Less: Accumulated depreciation | 2,372,622,440 | 2,222,766,472 | ||||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET | 1,306,324,273 | 1,446,399,976 | ||||
OTHER LONG-TERM ASSETS | ||||||
Investments in related companies | (11) | 8,119,632 | 7,989,314 | |||
Investments in other companies | 4,045 | 4,045 | ||||
Goodwill | (12) | 18,632,127 | 20,207,743 | |||
Other receivables | (5) | 14,632,346 | 19,226,588 | |||
Intangibles | (13) | 46,948,206 | 35,784,063 | |||
Less: Accumulated amortization | (13) | 10,076,445 | 6,366,885 | |||
Others | (14) | 13,762,798 | 4,075,715 | |||
TOTAL OTHER LONG-TERM ASSETS | 92,022,709 | 80,920,583 | ||||
TOTAL ASSETS | 1,690,599,931 | 2,203,528,950 | ||||
L I A B I L I T I E S | Notes | 2005 | 2004 | |||
ThCh$ | ThCh$ | |||||
CURRENT LIABILITIES | ||||||
Short-term obligations with banks | ||||||
and financial institutions | (15) | - | 19,914,186 | |||
Short-term portion of long-term debt | (15) | 17,861,507 | 143,570,836 | |||
Commercial paper | (17 a) | 34,447,960 | 35,545,372 | |||
Current maturities of bonds payable | (17 b) | 112,867,974 | 7,312,651 | |||
Current maturities of other long-term obligations | 21,455 | 32,939 | ||||
Dividends payable | 2,149,874 | 128,260,827 | ||||
Trade accounts payable | (35) | 70,600,616 | 63,129,120 | |||
Other payables | (36) | 30,605,833 | 20,993,129 | |||
Accounts payable to related companies | (6 b) | 30,702,940 | 32,789,883 | |||
Accruals | (18) | 8,904,201 | 6,678,517 | |||
Withholdings | 9,793,152 | 11,666,216 | ||||
Income tax | - | 31,642,100 | ||||
Unearned income | 5,881,907 | 8,428,376 | ||||
Other current liabilities | 3,321,045 | 1,919,874 | ||||
TOTAL CURRENT LIABILITIES | 327,158,464 | 511,884,026 | ||||
LONG-TERM LIABILITIES | ||||||
Long-term debt with banks and | ||||||
financial institutions | (16) | 311,709,926 | 251,103,897 | |||
Bonds payable | (17 b) | 12,655,408 | 327,086,012 | |||
Other accounts payable | 18,311,918 | 1,027,366 | ||||
Accruals | (18) | 34,821,893 | 19,629,734 | |||
Deferred taxes | (7 b) | 58,078,007 | 59,749,358 | |||
Other liabilities | 4,063,193 | 4,387,816 | ||||
TOTAL LONG-TERM LIABILITIES | 439,640,345 | 662,984,183 | ||||
MINORITY INTEREST | (20) | 1,519,873 | 1,565,375 | |||
SHAREHOLDERS' EQUITY | (21) | |||||
Paid-in capital | 880,977,537 | 885,300,293 | ||||
Price-level restatement of paid-in capital | 21,143,461 | 16,820,705 | ||||
Other reserves | (1,567,530) | (862,350) | ||||
Retained earnings | 21,727,781 | 125,836,718 | ||||
Retained earnings | - | 52,349,750 | ||||
Net income | 21,727,781 | 334,112,839 | ||||
Less: Interim dividend | - | 260,625,871 | ||||
TOTAL SHAREHOLDERS' EQUITY | 922,281,249 | 1,027,095,366 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 1,690,599,931 | 2,203,528,950 | ||||
The accompanying notes 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF INCOME
FOR THE PERIODS ENDED SEPTEMBER 30, 2005 AND 2004
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2005)
2005 | 2004 | |||||
OPERATING INCOME: | ThCh$ | ThCh$ | ||||
Operating revenues | 431,211,895 | 572,760,388 | ||||
Less: Operating costs | 272,714,635 | 367,968,515 | ||||
Gross profit | 158,497,260 | 204,791,873 | ||||
Less: Administrative and selling expenses | 92,352,814 | 125,098,298 | ||||
OPERATING INCOME | 66,144,446 | 79,693,575 | ||||
NON-OPERATING RESULTS: | ||||||
Interest income | 6,226,504 | 7,351,085 | ||||
Equity participation in income of equity-method investees | (11) | 1,149,153 | 364,286 | |||
Other non-operating income | (22 a) | 2,198,462 | 485,852,819 | |||
Equity participation in losses of equity-method investees | (11) | 32,510 | 87,829 | |||
Less: Amortization of goodwill | (12) | 1,170,698 | 144,204,137 | |||
Less: Interest expense and other | 22,557,578 | 36,600,964 | ||||
Less: Other non-operating expenses | (22 b) | 6,015,906 | 8,021,657 | |||
Price-level restatement, net | (23) | (948,212) | (2,344,333) | |||
Foreign currency translation, net | (24) | 1,378,369 | 13,868,989 | |||
NON-OPERATING (LOSS) INCOME, NET | (19,772,416) | 316,178,259 | ||||
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST | 46,372,030 | 395,871,834 | ||||
Income taxes | (7 c) | (24,711,521) | (61,574,164) | |||
INCOME BEFORE MINORITY INTEREST | 21,660,509 | 334,297,670 | ||||
Minority interest | (20) | 67,272 | (184,831) | |||
NET INCOME | 21,727,781 | 334,112,839 | ||||
The accompanying notes 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED SEPTEMBER 30, 2005 AND 2004
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2005)
2005 | 2004 | |||
ThCh$ | ThCh$ | |||
NET CASH | ||||
FROM OPERATING ACTIVITIES | 155,481,713 | 171,030,404 | ||
Net income | 21,727,781 | 334,112,839 | ||
Sales of assets : | - | (483,414,098) | ||
Loss on sales of property, plant and equipment | - | (730,149) | ||
Gain on sales of investments (less) | - | (482,683,949) | ||
Charges ( credits ) to income that do not represent | ||||
cash flows : | 167,224,281 | 343,162,410 | ||
Depreciation for the period | 146,141,019 | 187,130,711 | ||
Amortization of intangibles | 3,085,793 | 2,130,144 | ||
Provisions and write offs | 16,602,738 | 21,636,684 | ||
Equity participation in income of equity method investees (less) | (1,149,153) | (364,286) | ||
Equity participation in losses of equity method investees | 32,510 | 87,830 | ||
Amortization of goodwill | 1,170,698 | 144,204,137 | ||
Price-level restatement | 948,212 | 2,344,333 | ||
Foreign currency translation | (1,378,369) | (13,868,988) | ||
Other credits to income that do not represent | ||||
cash flows (less) | (90,248) | (1,846,067) | ||
Other charges to income that do not represent | ||||
cash flows | 1,861,081 | 1,707,912 | ||
Changes in operating assets | ||||
(Increase) decrease | 22,816,885 | (8,901,313) | ||
Trade accounts receivable | (11,201,667) | (8,118,908) | ||
Inventories | 1,232,103 | (14,788,825) | ||
Other assets | 32,786,449 | 14,006,420 | ||
Changes in operating liabilities | ||||
Increase (decrease) | (56,219,962) | (14,114,265) | ||
Accounts payable related to | ||||
operating activities | (21,050,435) | (48,453,922) | ||
Interest payable | 504,832 | (7,867,880) | ||
Income taxes payable (net) | (28,456,077) | 45,926,939 | ||
Other accounts payable related to non-operating | ||||
activities | (2,819,743) | (2,623,370) | ||
V.A.T. and other similar taxes payable | (4,398,539) | (1,096,032) | ||
Minority interest | (67,272) | 184,831 |
The accompanying notes 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED SEPTEMBER 30, 2005 AND 2004
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2005)
2005 | 2004 | |||
ThCh$ | ThCh$ | |||
NET CASH (USED IN) PROVIDED BY | ||||
FINANCING ACTIVITIES | (213,443,221) | (634,423,215) | ||
Obligations with the public | 34,543,375 | 35,692,467 | ||
Other sources of financing | - | 77,669 | ||
Dividends paid (less) | (107,317,362) | (523,234,335) | ||
Loans repaid (less) | (33,950,003) | (17,594,781) | ||
Repayment of obligations with the public (less) | (106,719,231) | (106,511,989) | ||
Payment of documented loans to related companies (less) | - | (22,852,246) | ||
NET CASH USED IN | ||||
INVESTING ACTIVITIES | (75,918,409) | 808,262,022 | ||
Sales of property, plant and equipment | 153,037 | 121,435 | ||
Sales of permanent investments | - | 697,475,139 | ||
Sales of other investments | - | 17,750,729 | ||
Collection of documented loans to related companies | - | 174,105,365 | ||
Acquisition of property, plant and equipment (less) | (52,252,173) | (72,185,541) | ||
Investments in related companies (less) | (47,975) | - | ||
Investments in financial instruments (less) | (16,080,027) | (6,557,758) | ||
Other investing activities (less) | (7,691,271) | (2,447,347) | ||
NET CASH FLOWS FOR THE YEAR | (133,879,917) | 344,869,211 | ||
EFFECT OF INFLATION ON CASH | ||||
AND CASH EQUIVALENTS | (1,228,779) | (4,680,847) | ||
NET INCREASE OF CASH | ||||
AND CASH EQUIVALENTS | (135,108,696) | 340,188,364 | ||
CASH AND CASH EQUIVALENTS AT | ||||
BEGINNING OF YEAR | 160,913,427 | 34,983,857 | ||
CASH AND CASH EQUIVALENTS AT | ||||
END OF YEAR | 25,804,731 | 375,172,221 | ||
The accompanying notes 1 to 36 are an integral part of these consolidated financial statements
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements
__________
1. Composition of Consolidated Group and Registration with the Securities Registry:
a) The Company is a publicly-held corporation that is registered in the Securities Registry under No. 009 and is therefore subject to supervision by the Chilean Superintendency of Securities and Insurance (SVS).
b) Subsidiary companies registered with the Securities Registry:
Participation | ||||||||
SUBSIDIARIES | TAXPAYER | Registration | (direct & indirect) | |||||
N° | Number | 2005 | 2004 | |||||
% | % | |||||||
Telefónica Mundo S.A. | 96,551,670-0 | 456 | 99.16 | 99.16 | ||||
Globus 120 S.A. | 96,887,420-9 | 694 | 99.99 | 99.99 | ||||
Telefónica Asistencia y Seguridad S.A. | 96,971,150-8 | 863 | 99.99 | 99.99 | ||||
2. Summary of Significant Accounting Policies:
(a) Accounting period:
The interim consolidated financial statements correspond to the nine-month periods ended September 30, 2005 and 2004.
(b) Basis of preparation:
These consolidated financial statements (hereinafter the financial statements) have been prepared in accordance with Generally Accepted Accounting Principles in Chile (Chilean GAAP) and standards set forth by the Chilean Superintendency of Securities and Insurance (SVS). In the event of any discrepancies in these regulations, SVS regulations supersede Chilean GAAP. Certain accounting practices applied by the Company that conform to Chilean GAAP may not conform to generally accepted accounting principles in the United States (US GAAP) or International Financial Reporting Standards (IFRS). For the convenience of the reader, these financial statements have been translated from Spanish to English.
The Companys financial statements as of June 30 and December 31 of each year are prepared in order to be reviewed and audited respectively, in accordance with current legal regulations. With respect to the quarterly financial statements as of March and September, the Company voluntarily submits these to an interim financial information review performed in accordance with the regulations established for this type of review, described in generally accepted auditing standard No. 45 Section No. 722, issued by the Chilean Association of Accountants.
(c) Basis of presentation:
The consolidated financial statements for 2004 and their notes have been adjusted for comparison purposes by 3.0% in order to allow comparison with the 2005 financial statements. For comparison purposes, certain reclassifications have been made to the 2004 financial statements.
(d) Basis of consolidation:
These consolidated financial statements include the assets, liabilities, income and cash flows of the Parent Company and subsidiaries. Significant intercompany transactions have been eliminated, and the participation of minority investors has been recognized under Minority Interest (See Note 20).
7
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(d) Basis of consolidation, continued:
Companies included in consolidation:
As of September 30, 2005 the consolidated group (The Company) is composed of Compañía de Telecomunicaciones de Chile S.A. and the following subsidiaries:
Economic Participation Percentage | ||||||||||
TAXPAYER | Company Name | 2005 | 2004 | |||||||
N° | Direct | Indirect | Total | Total | ||||||
96,545,500-0 | CTC Equipos y Servicios de Telecomunicaciones S.A. | 99.99 | - | 99.99 | 99.99 | |||||
96,551,670-0 | Telefónica Mundo S.A. | 99.16 | - | 99.16 | 99.16 | |||||
96,961,230-5 | Telefonica Gestión de Servicios Compartidos Chile S.A. | 99.90 | 0.09 | 99.99 | 99.99 | |||||
96,786,140-5 | Telefónica Móvil S.A. (1) | - | - | - | 99.99 | |||||
74,944,200-k | Fundación Telefónica Chile | 50.00 | - | 50.00 | 50.00 | |||||
96,887,420-9 | Globus 120 S.A. | 99.99 | - | 99.99 | 99.99 | |||||
96,971,150-8 | Telefónica Asistencia y Seguridad S.A. | 99.93 | 0.06 | 99.99 | 99.99 | |||||
90,430,000-4 | Telefónica Empresas CTC Chile S.A. | 99.99 | - | 99.99 | 99.99 | |||||
96,834,320-3 | Telefónica Internet Empresas S.A. | - | 99.99 | 99.99 | 99.99 | |||||
96,811,570-7 | Administradora de Telepeajes de Chile S.A. | - | 79.99 | 79.99 | 79.99 | |||||
78,703,410-1 | Tecnonáutica S.A. | - | 99.99 | 99.99 | 99.99 | |||||
1) On July 23, 2004, Telefónica CTC Chile sold 100% of its participation in Telefónica Móvil de Chile S.A.. This transaction implied a disbursement by Telefónica Móviles S.A. (purchaser) of US$ 1,058 million, which was paid on July 28, 2004. For Telefónica CTC Chile, this transaction implied the recognition of a net of tax gain of US$470 million (historic value, equivalent to ThCh$ 306,575,571) after extraordinary amortization of the balance of goodwill on this investment as of June 2004.
8
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(e) Price-level restatement:
The interim consolidated financial statements have been adjusted by applying price-level restatement standards, in accordance with Generally Accepted Accounting Principles in Chile, in order to reflect the changes in the purchasing power of the currency during both periods. The accumulated variation in the CPI as of September 30, 2005 and 2004, for initial balances, is 2.4% and 1.9%, respectively.
(f) Basis of conversion:
Assets and liabilities in US$ (United States dollars), Euros, Brazilian Real and UF (Unidad de Fomento), have been converted to pesos at the exchange rates as of each period end:
YEAR | US$ | EURO | BRAZILIAN REAL | UF | ||||
2005 | 529.20 | 636.13 | 237.29 | 17,717.56 | ||||
2004 | 608.90 | 757.34 | 213.20 | 17,190.78 | ||||
Exchange rate differences originating in the application of this Standard, are credited or debited to income for the period.
(g) Time deposits:
Time deposits are carried at cost, plus adjustments where applicable, and accrued interest up to period end.
(h) Marketable securities:
Fixed income securities are recorded at their price-level restated acquisition value, plus interest accrued as of each period end using the real rate of interest determined as of the date of purchase, or their market value, whichever is less.
Investments in mutual funds shares are carried at the value of the share at each period end. Investments in shares are shown at their price-level restated value or at their market value, whichever is less.
(i) Inventories:
Equipment destined for sale is carried at price-level restated acquisition or development cost or at market value, whichever is less.
Inventories with an estimated turnover period of less than twelve months are classified as current assets, and their cost is price-level restated. The obsolescence provision has been determined on the basis of a survey of materials with slow turnover.
9
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(j) Allowance for doubtful accounts:
Different percentages are applied when calculating the allowance for doubtful accounts, taking into consideration the aging of such accounts, reaching in some cases 100% for debts exceeding 120 days and 180 days in the case of large customers (corporations).
(k) Property, plant and equipment:
Property, plant and equipment are carried at their price-level restated acquisition and/or construction cost.
Property, plant and equipment acquired up to December 31, 1979 are carried at their appraisal value, as stipulated in Article 140 of D.F.L. No. 4, and those acquired subsequently are carried at their acquisition value, except for those assets which are carried at the appraisal value recorded as of September 30, 1986, as authorized in SVS Circular No. 550. All these values have been price-level restated.
(l) Depreciation of property, plant and equipment:
Depreciation has been calculated and recorded on a straight-line basis over the estimated useful lives of the assets. The average annual financial depreciation rate of the Company is approximately 7.55% .
(m) Leased assets:
Leased assets with a purchase option that are under contracts and meet the characteristics of a financial lease are recorded as Other Assets. These assets are not legally owned by the Company; therefore until it exercises the purchase option they cannot be freely disposed of.
(n) Intangibles
i) Rights to underwater cable:
Corresponds to the rights acquired by the Company for the use of an underwater cable to transmit voice and data. This right is amortized over the term of the respective contracts, with a maximum of 25 years.
ii) Software licenses:
Software licenses are valued at their price-level restated acquisition cost. Amortization is calculated using the straight-line method over their estimated useful life, which does not exceed 4 years.
(o) Investments in related companies:
These investments are accounted for under the equity method which recognizes the investors share of income on an accrual basis. For investments abroad, the valuation methodology applied is that defined in Technical Bulletin No. 64. These investments are controlled in dollars, since they are in countries deemed to be unstable and their activities are not an extension of the operations of the Parent Company.
10
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(p) Goodwill:
Corresponds to the valuation differences that originate when adjusting the cost of the investments, adopting the Equity Value method or making a new purchase. Goodwill and negative goodwill amortization periods have been determined considering aspects such as the nature and characteristics of the business and the estimated period of return of the investment. Goodwill arising on the acquisition of investments abroad is controlled in United States dollars (same currency in which the investment is controlled) as per Technical Bulletin No. 64 of the Chilean Accountants Association. (See Note 12).
Goodwill impairment has been assessed as required in SVS Circular No. 151 and Technical Bulletin No. 72 issued by the Chilean Association of Accountants.
(q) Transactions with resale agreements:
Purchases of securities under agreement to resell are recorded as fixed rate securities and are classified under Other Current Assets (see note 8).
(r) Obligations with the public:
Costs directly related to the placement of these obligations are deferred and amortized using the straight-line method over the term of the respective liability.
(s) Current and deferred income taxes:
Income tax is recorded on the basis of taxable net income. Recognition of deferred taxes on all temporary differences, usable tax loss carry forwards, and other events that create differences between the tax and accounting values, is recorded following Technical Bulletins No. 60 and its modifications issued by the Chilean Accountants Association and as established by the SVS Circular No. 1,466 dated January 27, 2000.
(t) Staff severance indemnities:
For employees who qualify for this benefit, the Companys staff severance indemnities obligation is provided for by applying the present value of the obligation using an annual discount rate of 7%, considering estimate such as future service period of the employee, mortality rate of employees and salary increases determined on the basis of actuarial calculations (see note 19).
Costs for past services of the employees produced by changes in the actuarial bases, are deferred and amortized over average periods of employees future service periods.
(u) Operating revenues:
The Companys revenues are recognized on an accrual basis in accordance with Chilean GAAP. Since billing is performed on cyclical rather than month-end dates, revenue has been earned for services that have not been invoiced, determined on the basis of the contracts in force. These amounts are recorded under Trade Accounts Receivable.
11
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(v) Foreign currency future contracts:
The Company has entered into future foreign currency contracts, which represent a hedge against the variation in the exchange rate of its obligations in foreign currency.
These instruments are valued in accordance with Technical Bulletin No. 57 of the Chilean Accountants Association.
The rights and obligations acquired are detailed in Note 27, reflecting in the balance sheet only the net right or obligation at period end, classified according to the maturity of each contract under Other Current Assets or Other Payables, as applicable. The contracts implicit premium is deferred and amortized using the straight-line method over the term of the contract.
(w) Interest rate coverage:
Interest on loans for which associated interest rate swaps have been entered into are recorded recognizing the effect of those contracts on the interest rate established in such loans and the rights and obligations acquired therein are shown under Other Creditors or under Other Current Assets, as applicable (See Note 27).
(x) Computer software:
The cost of software purchased is deferred and amortized using the straight-line method over a maximum period of four years.
(y) Research and development expenses:
Research and development expenses are charged to income in the period in which they are incurred. Those expenses have not been significant in recent years.
(z) Accumulated adjustment for conversion differences:
The Company recognizes in this equity reserve account the difference from exchange rate fluctuations and the Consumer Price Index (C.P.I.) from restating its investments abroad. These investments are controlled in United States dollars. The balance of this account is credited (charged) to income in the same period in which the gain or loss is recognized.
(aa) Statement of cash flows:
For the purposes of preparing the Statement of Cash Flows according to Technical Bulletin No. 50 of the Chilean Accountants Association and SVS Circular No. 1,312, the Company defines cash equivalents as mutual funds, securities under agreements to resell and time deposits maturing in less than 90 days.
Cash flows related to the Companys line of business and all those not defined as from investment or financing activities are included under Cash Flows from Operating Activities.
12
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
2. Summary of Significant Accounting Policies, continued:
(ab) Correspondents:
The Company has current agreements with foreign correspondents, which set the conditions that regulate international traffic, charging or paying the same according to net traffic receivable/payable and the rates set in each agreement.
This receivable/payable is recorded on an accrual basis, recognizing the costs and income for the period in which these are incurred, recording the net balances receivable and payable of each correspondent under Trade Accounts Receivable or Accounts Payable as applicable.
3. Accounting Changes:
a) Accounting changes
During the periods covered in these financial statements, the accounting principles have been consistently applied.
b) Change in estimate
i) Changes in actuarial hypotheses
As established in Technical Bulletin No. 8 issued by the Chilean Association of Accountants and in light of the new contractual conditions derived from the organizational evolution undergone by the Company, a series of studies were undertaken to modify the calculation base for the staff severance indemnities provision. Initially, in December 2004, this meant recognizing deferred assets of ThCh$ 4,872,939 (historical). Concluding these studies in the year 2005, the Company decided to also include other actuarial estimates in the calculation methodology used for this provision. The additional variables modified were: personnel rotation index, mortality rate and salary increases. As a result of these modifications, the Company recorded deferred assets of ThCh$ 3,648,704 in the year 2005. Both effects will be amortized over the future service period of the employees with this benefit (see portion to be amortized in the short-term in Note 8c and in the long-term in Note 14b).
ii) Change in estimation of international traffic
Due to the profound changes experienced by the industry, which involve a transition from a product-oriented approach to a segment-oriented approach, and also due to the need for more and better information, we began to develop information systems, make changes in the processes and introduce advances to the applications in the different business areas. It is for this reason that during 2005 the correspondent process was reviewed, in order to implement an automated system for measuring, valuating and determining international traffic provisions. This work has facilitated optimization of the information regarding values pending collection and/or liquidation for the concept of international traffic.
This new methodology generated a change in the estimation of provisions and purging of the real net balances of accounts receivable and payable to correspondents, which has meant altogether an adjustment of ThCh$ 8,960,168 (US$16.9 million) in these accounts during the third quarter of 2005.
13
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
3. Accounting Changes, continued:
c) Change of reporting entity:
i) Sale of Telefónica Móvil de Chile S.A.
As a result of the sale of the shares the Company held in the subsidiary Telefónica Móvil de Chile S.A., Telefónica CTC Chile deconsolidated that company from its financial statements as of July 1, 2004.
In order to make a comparative analysis of the figures, the consolidated statements of income are presented, assuming for both periods that the investment in Telefónica Móvil de Chile S.A. was recorded at Equity Value only.
Jan-Sep | Jan-Sep | Variation | ||||||
2005 | 2004 | |||||||
ThCh$ | ThCh$ | ThCh$ | % | |||||
Operating revenues | 431,211,895 | 443,343,574 | (12,131,679) | -2.7% | ||||
Operating costs | (365,067,449) | (359,832,093) | (5,235,356) | 1.5% | ||||
Salaries and employee benefits | (59,084,963) | (58,761,642) | (323,321) | 0.6% | ||||
Depreciation | (145,810,451) | (148,019,325) | 2,208,874 | -1.5% | ||||
Goods and services | (160,172,035) | (153,051,126) | (7,120,909) | 4.7% | ||||
OPERATING RESULTS | 66,144,446 | 83,511,481 | (17,367,035) | -20.8% | ||||
Interest income | 6,226,504 | 12,340,271 | (6,113,767) | -49.5% | ||||
Equity in earnings of equity-method investees (1) | 1,116,643 | (7,941,439) | 9,058,082 | C.S. | ||||
Amortization of goodwill | (1,170,698) | (144,204,137) | 143,033,439 | -99.2% | ||||
Interest expense | (22,557,578) | (36,121,292) | 13,563,714 | -37.6% | ||||
Other non-operating expenses | (3,817,444) | 477,662,373 | (481,479,817) | C.S. | ||||
Price-level restatement | 430,157 | 12,004,265 | (11,574,108) | -96.4% | ||||
NON-OPERATING RESULTS | (19,772,416) | 313,740,041 | (333,512,457) | -106.3% | ||||
INCOME BEFORE INCOME TAXES AND | ||||||||
MINORITY INTEREST | 46,372,030 | 397,251,522 | (350,879,492) | -88.3% | ||||
Income taxes | (24,711,521) | (62,953,852) | 38,242,331 | -60.7% | ||||
Minority interest | 67,272 | (184,831) | 252,103 | -136.4% | ||||
NET INCOME | 21,727,781 | 334,112,839 | (312,385,058) | -93.5% | ||||
(1) | For 2004, includes income from Telefónica Móvil de Chile S.A. and as of September a loss of Ch$ 8,218 million using the equity method. |
14
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
4. Marketable Securities:
The balance of marketable securities is as follows:
2005 | 2004 | |||
ThCh$ | ThCh$ | |||
Shares | - | 714,964 | ||
Publicly offered promissory notes | 41,360,830 | 23,916,189 | ||
Mutual fund shares | - | 447,288 | ||
Total Marketable Securities | 41,360,830 | 25,078,441 | ||
Publicly offered promissory notes (Fixed Income)
Date | Par | Book Value | Market Value | |||||||||||
Instrument | Purchase | Maturity | Value | Amount | Rate | ThCh$ | Provision | |||||||
ThCh$ | ThCh$ | % | ThCh$ | |||||||||||
Zero-051201 | Dec-2002 | Dec-2005 | 11,830,913 | 13,105,369 | 3.90 | 13,148,054 | - | |||||||
Zero-051101 | Dec-2002 | Oct-2005 | 3,102,509 | 3,428,417 | 3.80 | 3,439,435 | - | |||||||
Zero-051101 | Dec-2002 | Nov-2005 | 1,506,215 | 1,666,519 | 3.85 | 1,672,003 | - | |||||||
Sub-Totals | 16,439,637 | 18,200,305 | 18,259,492 | - | ||||||||||
BCD0501005 | Sep-04 | Oct-05 | 2,646,000 | 2,711,874 | 5.00 | 2,711,874 | (249) | |||||||
BCD0501005 | Nov-04 | Oct-05 | 1,323,000 | 1,355,937 | 5.00 | 1,355,937 | (116) | |||||||
BCD0500907 | Dec-04 | Sep-07 | 2,646,000 | 2,678,180 | 5.00 | 2,678,180 | (30,279) | |||||||
BCD0501005 | Jun-05 | Oct-05 | 529,200 | 542,375 | 5.00 | 542,375 | (39) | |||||||
BCD0500907 | Ago-05 | Sep-07 | 1,852,200 | 1,874,113 | 5.00 | 1,874,726 | - | |||||||
BCD0500907 | Sep-05 | Sep-07 | 9,525,600 | 9,641,448 | 5.00 | 9,641,448 | (54,717) | |||||||
Sub-Totals | 18,522,000 | 18,803,927 | 18,804,540 | (85,400) | ||||||||||
PRD04D1001 | Feb-2005 | Oct-2005 | 3,704,400 | 3,813,539 | 6.00 | 3,815,468 | (1,930) | |||||||
PRD04D1001 | Apr-2005 | Nov-2005 | 529,200 | 543,059 | 6.00 | 543,437 | (378) | |||||||
Sub-Totals | 4,233,600 | 4,356,598 | 4,356,598 | (2,308) | ||||||||||
Totals | 39,195,237 | 41,360,830 | 41,420,630 | (87,708) | ||||||||||
15
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
5) Current and long-term receivables:
The detail of current and long-term receivables is as follows:
Current | Long-term | |||||||||||||||||||||
Description | Up to 90 days | Over 90 up to 1 year | Subtotal | Total Current (net) | ||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | % | ThCh$ | % | ThCh$ | ThCh$ | ||||||||||||
Trade accounts receivable | 204,914,117 | 256,371,535 | 7,617,081 | 8,243,638 | 212,531,198 | 151,238,874 | 100.0 | 172,823,964 | 100.0 | 938,173 | 2,812,032 | |||||||||||
Fixed telephony service | 155,227,555 | 185,510,092 | 2,629,846 | 4,815,022 | 157,857,401 | 109,721,605 | 72.54 | 109,070,542 | 63.31 | 938,173 | 2,812,032 | |||||||||||
Long distance | 29,459,236 | 47,099,167 | - | - | 29,459,236 | 20,149,852 | 13.32 | 41,450,732 | 23.75 | - | - | |||||||||||
Communications companies | 16,409,029 | 19,544,699 | 4,783,748 | 3,219,592 | 21,192,777 | 18,208,665 | 12.04 | 18,142,326 | 10.53 | - | - | |||||||||||
Others | 3,818,297 | 4,217,577 | 203,487 | 209,024 | 4,021,784 | 3,158,752 | 2.09 | 4,160,364 | 2.41 | - | - | |||||||||||
Allowance for doubtful | ||||||||||||||||||||||
accounts | (59,428,262) | (89,383,697) | (1,864,062) | (2,407,512) | (61,292,324) | - | - | - | - | |||||||||||||
Notes receivable | 12,362,960 | 12,821,570 | 225,716 | 831,360 | 12,588,676 | 4,112,623 | 5,414,761 | - | - | |||||||||||||
Allowance for doubtful notes | (8,476,053) | (8,238,169) | - | - | (8,476,053) | - | - | - | - | |||||||||||||
Miscellaneous accounts receivable | 9,602,990 | 25,366,287 | 2,771,011 | 1,181,898 | 12,374,001 | 12,374,001 | 26,548,185 | 13,694,173 | 16,414,556 | |||||||||||||
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
Long-term receivables | 14,632,346 | 19,226,588 | ||||||||||||||||||||
16
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
6. Balances and transactions with related entities:
a) Receivable from:
Short-term | Long-term | |||||||||
Taxpayer No. | Company | 2005 | 2004 | 2005 | 2004 | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
96,990,810-7 | Telefónica Móviles Chile Distribución S.A. | 155,009 | 113,194 | - | - | |||||
Foreign | Telefónica España | 675,028 | 489,680 | - | - | |||||
93,541,000-2 | Impresora y Comercial Publiguías S.A. | 4,582,754 | 5,295,210 | - | - | |||||
Foreign | Telefónica Sao Paulo | - | 144,769 | - | - | |||||
Foreign | Emergia USA | - | 45,324 | - | - | |||||
96,834,230-4 | Terra Networks Chile S.A. | 1,392,125 | 725,200 | - | - | |||||
96,895,220-k | Atento Chile S.A | 362,625 | 337,761 | - | - | |||||
96,910,730-9 | Emergia Chile S.A. | 99,097 | 93,799 | - | - | |||||
Foreign | Telefónica LD Puerto Rico | - | 14,663 | - | - | |||||
Foreign | Telefonica Data EEUU | 20,599 | 51,610 | - | - | |||||
Foreign | Telefónica Data España | 260,492 | 495,621 | - | - | |||||
Foreign | Telefónica Argentina | 1,475,226 | 1,849,993 | - | - | |||||
Foreign | Telefónica Gestión de Servicios Compartidos España | 11,202 | - | - | - | |||||
96,786,140-5 | Telefónica Móviles de Chile S.A. | 6,997,836 | 5,460,879 | - | - | |||||
Foreign | Telefónica Procesos Tec. de Información | 1,338,177 | 10,280,773 | - | - | |||||
59,083,900-0 | Telefónica Ingeniería de Seguridad S.A. | 5,914 | 9,218 | - | - | |||||
Foreign | Telefonica WholeSale International Services | 349,290 | 195,166 | - | - | |||||
Foreign | Telefónica Guatemala | - | 6,022 | - | - | |||||
Foreign | Telefónica El Salvador | - | 76,780 | - | - | |||||
79,919,680-8 | Administradora de Créditos Comerciales | 1,309,766 | - | - | - | |||||
Foreign | Telefónica Perú | - | 432,521 | - | - | |||||
Total | 19,035,140 | 26,118,183 | - | - |
There have been charges and credits recorded to current accounts with these companies for invoicing of sale of materials, equipment and services.
b) Payable to:
Short-term | Long-term | |||||||||
Taxpayer No. | Company | 2005 | 2004 | 2005 | 2004 | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
Foreign | Telefónica España | - | 429,397 | - | - | |||||
96,527,390-5 | Telefónica Internacional Chile S.A. | 138,197 | 138,115 | - | - | |||||
93,541,000-2 | Impresora y Comercial Publiguías S.A. | 791,132 | 2,017,051 | - | - | |||||
Foreign | Telefónica Perú | 52,653 | 503,051 | - | - | |||||
96,834,230-4 | Terra Networks Chile S.A. | 4,424,790 | 4,020,000 | - | - | |||||
96,895,220-k | Atento Chile S.A | 4,681,997 | 1,976,876 | - | - | |||||
96,910,730-9 | Emergia Chile S.A. | 338,830 | 171,292 | - | - | |||||
Foreign | Telefónica International Wholesale Services América S.A. | - | 2,179,338 | - | - | |||||
Foreign | Telefónica Guatemala | 73,852 | 14,359 | - | - | |||||
Foreign | Telefónica El Salvador | 52,996 | 195,756 | - | - | |||||
96,786,140-5 | Telefónica Móviles de Chile S.A. | 14,136,845 | 11,467,166 | - | - | |||||
Foreign | Telefónica Argentina | - | 1,309,323 | - | - | |||||
Foreign | Telefónica Procesos Tec. de Información | - | 7,288,750 | - | - | |||||
Foreign | Telefonica WholeSale International Services | 591,227 | 908,066 | - | - | |||||
Foreign | Telefónica LD Puerto Rico | 7,193 | 10,989 | - | - | |||||
82,049,000-2 | Coasin Chile S.A. | - | 4,920 | - | - | |||||
Foreign | Telefónica Sao Paulo | 3,372 | 155,434 | - | - | |||||
87,845,500-2 | Telefónica Móviles Chile S.A. | 4,468,310 | - | - | - | |||||
Foreign | Telefonica Investigacion y Desarrollo | 941,546 | - | - | - | |||||
Total | 30,702,940 | 32,789,883 | - | - | ||||||
As per Article No. 89 of the Corporations Law, all these transactions are carried out under conditions similar to those that normally prevail in the market.
17
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S,A, AND SUBSIDIARIES |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued
(Translation of financial statements originally issued in Spanish)
6. Balances and transactions with related companies, continued:
c) Transactions:
Nature | Description | 2005 | 2004 | |||||||||||
of | of | ThCh$ | ThCh$ | |||||||||||
Company | Tax No. | Relationship | transaction | Effect on | Effect on | |||||||||
Amount | income | Amount | income | |||||||||||
Telefónica España | Foreign | Parent Co. | Sales | 713,551 | 713,551 | 371,432 | 371,432 | |||||||
Purchases | (166,994) | (166,994) | (233,074) | (233,074) | ||||||||||
Telefónica Internacional Chile S.A. | 96,527,390-5 | Parent Co. | Purchases | (420,013) | (420,013) | (416,672) | (416,672) | |||||||
Financial Expenses | - | - | (265,898) | (265,898) | ||||||||||
Impresora y Comercial Publiguías S.A. | 93,541,000-2 | Associate | Sales | 4,340,296 | 4,340,296 | 4,859,634 | 4,859,634 | |||||||
Purchases | (2,408,967) | (2,408,967) | (5,688,282) | (5,688,282) | ||||||||||
Terra Networks Chile S.A. | 96,834,230-4 | Associate | Sales | 3,888,811 | 3,888,811 | 4,118,938 | 4,118,938 | |||||||
Purchases | (689,453) | (689,453) | (1,266,494) | (1,266,494) | ||||||||||
Atento Chile S.A | 96,895,220-k | Associate | Sales | 1,371,251 | 1,371,251 | 735,210 | 735,210 | |||||||
Purchases | (12,143,976) | (12,143,976) | (10,685,967) | (10,685,967) | ||||||||||
Emergia Chile S.A. | 96,910,730-9 | Associate | Sales | 747,720 | 747,720 | 840,413 | 840,413 | |||||||
Purchases | - | - | (54,483) | (54,483) | ||||||||||
Telefónica Argentina | Foreign | Associate | Sales | 765,680 | 765,680 | 989,021 | 989,021 | |||||||
Purchases | (614,588) | (614,588) | (663,233) | (663,233) | ||||||||||
Telefónica Mobile Solutions Chile S.A. | 96,942,730-3 | Associate | Sales | 58,741 | 58,741 | - | - | |||||||
Telefonica WholeSale International Services | Foreign | Associate | Sales | - | - | 1,751,298 | 1,751,298 | |||||||
Telefónica Sao Paulo | Foreign | Associate | Sales | 116,831 | 116,831 | 144,768 | 144,768 | |||||||
Purchases | (139,894) | (139,894) | (144,806) | (144,806) | ||||||||||
Telefónica Guatemala | Foreign | Associate | Sales | - | - | 6,021 | 6,021 | |||||||
Purchases | - | - | (12,091) | (12,091) | ||||||||||
Telefónica Perú | Foreign | Associate | Sales | 357,489 | 357,489 | 427,599 | 427,599 | |||||||
Purchases | (406,363) | (406,363) | (503,051) | (503,051) | ||||||||||
Telefónica LD Puerto Rico | Foreign | Associate | Sales | 8,265 | 8,265 | 11,773 | 11,773 | |||||||
Purchases | (11,631) | (11,631) | (10,989) | (10,989) | ||||||||||
Telefónica El Salvador | Foreign | Associate | Sales | 3,562 | 3,562 | 3,728 | 3,728 | |||||||
Purchases | (19,949) | (19,949) | (33,577) | (33,577) | ||||||||||
Telefónica Móvil de Chile S.A. | 96,786,140-5 | Associate | Sales | 9,687,957 | 9,687,957 | 3,088,321 | 3,088,321 | |||||||
Purchases | (34,419,248) | (34,419,248) | (9,796,243) | (9,796,243) | ||||||||||
Telefonica Data USA | Foreign | Associate | Sales | 4,276 | 4,276 | - | - | |||||||
Financial Income | 1,077,283 | 1,077,283 | - | - | ||||||||||
Bellsouth Chile S.A. | 96,672,160-k | Associate | Sales | 1,170,926 | 1,170,926 | - | - | |||||||
Purchases | (9,302,781) | (9,302,781) | - | - | ||||||||||
Telefonica WholeSale International Services España | Foreign | Associate | Sales | 213,291 | 213,291 | - | - | |||||||
Purchases | (1,828,496) | (1,828,496) | - | - | ||||||||||
Telefónica Móviles Chile Inversiones S.A. | 96,672,150-2 | Associate | Sales | 480,757 | 480,757 | - | - | |||||||
Purchases | (27,993) | (27,993) | - | - | ||||||||||
Atento Guatemala | Foreign | Associate | Sales | 6,168 | 6,168 | - | - | |||||||
Purchases | (23,335) | (23,335) | - | - | ||||||||||
Telefonica WholeSale International Services Uruguay | Foreign | Associate | Purchases | (808,342) | (808,342) | - | - | |||||||
Telefónica Ingeniería de Seguridad S.A. | 59,083,900-0 | Associate | Sales | 7,481 | 7,481 | - | - | |||||||
The conditions of the agreement related to intercompany transactions between the Company and its equity-method investees and its mercantile current account are short and long-term, respectively, in the case of Telefónica Internacional Chile S.A., It is denominated in US dollars, accruing interest at a variable rate adjusted to market rates (US$ + Market Spread)
In the case of Sales and Services Rendered, these mature in the short-term (less than a year) and the maturity terms for each case vary based on the related transaction,
18
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
7. Current and deferred income taxes:
a) General information:
As of September 30, 2005 and 2004, the Parent Company has established a first category income tax provision, as it has taxable net income of ThCh$ 68,259,794 and ThCh$ 90,525,497, respectively.
In addition, as of September 30, 2005 and 2004, a provision for first category income tax in subsidiaries was recorded in the amounts of ThCh$ 34,635,527 and ThCh$ 47,074,661, respectively.
The companies in the group with positive Retained Taxable Earnings and their associated credits are as follows:
Subsidiaries | Retained Taxable Earnings w/15% credit ThCh$ |
Retained Taxable Earnings w/16% credit ThCh$ |
Retained Taxable Earnings w/16.5% credit ThCh$ |
Retained Taxable Earnings w/17% credit ThCh$ |
Retained Taxable Earnings w/o credit ThCh$ |
Amount of credit ThCh$ | ||||||
CTC Equipos y Servicios de Telecomunicaciones S.A. | - | - | 9,274,824 | 24,024,005 | 1,928,422 | 6,753,320 | ||||||
Telefónica Mundo S.A. | - | - | 4,362,258 | 32,920,380 | 3,548,441 | 7,617,168 | ||||||
Globus 120 S.A. | 2,153,965 | 816,072 | 584,214 | 1,679,903 | 240,897 | 995,079 | ||||||
Telefónica Empresas CTC Chile S.A. | 942,463 | 7,492,938 | 5,002,010 | 20,699,199 | 1,445,535 | 6,821,553 | ||||||
Compañía de Telecomunicaciones de Chile S.A. | - | - | - | 56,655,630 | 11,604,165 | 11,604,149 | ||||||
Total | 3,096,428 | 8,309,010 | 19,223,306 | 135,979,117 | 18,767,460 | 33,791,269 | ||||||
19
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
7. Current and deferred income taxes, continued:
b) Deferred taxes:
As of September 30, 2005 and 2004 the accumulated balances of temporary differences that originated net deferred tax (liabilities) assets in the amount of ThCh $ 45,569,106 and ThCh$ 43,702,266, are as follows:
2005 | 2004 | |||||||||||||||
Description | Deferred tax assets | Deferred tax liabilities | Deferred tax assets | Deferred tax liabilities | ||||||||||||
Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | |||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||
Temporary differences | ||||||||||||||||
Allowance for doubtful accounts | 9,368,647 | - | - | - | 15,410,203 | - | - | - | ||||||||
Vacation provision | 2,056,812 | - | - | - | 500,793 | - | - | - | ||||||||
Tax benefits for tax losses | 23,471 | 1,320,925 | - | - | - | 1,575,015 | - | - | ||||||||
Staff severance indemnities | - | - | - | 6,102,358 | - | - | - | 6,261,383 | ||||||||
Leased assets and liabilities | - | 60,201 | - | 121,057 | - | 64,677 | - | 96,426 | ||||||||
Property, plant and equipment | 8,819 | 3,997,160 | - | 165,455,928 | - | 3,974,608 | - | 182,198,892 | ||||||||
Difference in amount of capitalized staff severance | - | 572,660 | - | - | - | 781,170 | - | - | ||||||||
Software | - | - | - | 2,753,316 | - | - | - | 4,100,006 | ||||||||
Deferred charge on sale of assets | - | - | - | 1,281,207 | - | - | - | 1,588,616 | ||||||||
Collective negotiation bonus | - | - | - | 41,470 | - | - | - | 72,802 | ||||||||
Other | 1,061,066 | 283,777 | 9,914 | 4,276,851 | 149,600 | 88,844 | 13,504 | 1,404,705 | ||||||||
Sub-Total | 12,518,815 | 6,234,723 | 9,914 | 180,032,187 | 16,060,596 | 6,484,314 | 13,504 | 195,722,830 | ||||||||
Complementary accounts net of accumulated amortization | - | (3,704,403) | - | (119,423,860) | - | (4,097,774) | - | (133,586,932) | ||||||||
Sub-Total | 12,518,815 | 2,530,320 | 9,914 | 60,608,327 | 16,060,596 | 2,386,540 | 13,504 | 62,135,898 | ||||||||
Tax reclassification | (9,914) | (2,530,320) | (9,914) | (2,530,320) | (13,504) | (2,386,540) | (13,504) | (2,386,540) | ||||||||
Total | 12,508,901 | - | - | 58,078,007 | 16,047,092 | - | - | 59,749,358 |
20
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
7. Current and deferred income taxes, continued:
c) Income tax detail:
The current tax expense shown in the following table is based on taxable income:
Description | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Current tax expense before tax benefits (income tax 17%) | 17,924,638 | 24,713,123 | ||
Current tax expense (article 21 single tax at 35%) | 43,522 | 29,474 | ||
Current tax expense (first category tax in the nature of a single income tax) | 335,298 | 32,015,941 | ||
Tax expense adjustment (previous period) | 86,962 | 217,959 | ||
Income tax subtotal | 18,390,420 | 56,976,497 | ||
- Current periods deferred taxes | (3,335,624) | (5,916,039) | ||
- Tax benefits from tax loss carry forwards | (432,432) | (1,321,096) | ||
- Effect of amortization of deferred assets and liabilities complementary accounts | 10,089,157 | 11,834,802 | ||
Deferred tax subtotal | 6,321,101 | 4,597,667 | ||
Total expense tax | 24,711,521 | 61,574,164 | ||
21
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
Notes to the Consolidated Financial Statements, continued
__________
8. Other Current Assets:
The detail of other current assets is as follows:
Description | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Fixed income securities purchased with resale agreement | 13,503,496 | 200,788,529 | ||
Deferred union contract bonus (a) | 1,779,298 | 2,299,888 | ||
Deferred exchange insurance premiums | 195,550 | 581,484 | ||
Telephone directories for connection program | 4,087,800 | 2,727,821 | ||
Deferred higher bond discount rate (note 25) | 54,671 | 2,133,290 | ||
Deferred disbursements for placement of bonds (note 25) | 404,918 | 1,376,089 | ||
Commercial paper issuance costs (note 25) | 217,833 | 305,864 | ||
Deferred disbursements for foreign financing proceeds (b) | 596,954 | 717,703 | ||
Exchange difference insurance receivable (net of partial liquidations) | 4,359,219 | 5,984,271 | ||
Deferred staff severance indemnities charges (c) | 1,018,801 | - | ||
Others | 840,010 | 541,382 | ||
Total | 27,058,550 | 217,456,321 | ||
(a) | During June 2002, the Company signed a 2-year collective agreement with employees (3 years for employees of Telefónica Móvil) granting them, among other benefits, a special signing bonus. That bonus was paid between June and July 2002. The total benefit amounts to ThCh$ 2,494,544 (historical) and is being deferred using the straight-line method over the term of the respective union contracts. |
Between November and December 2003, the Company negotiated a 32-month and 36-month union contract with a number of its employees, granting them, among other benefits, a signing bonus. That bonus was paid in November and December 2003. The total benefit of ThCh$ 3,425,245 (historical), was deferred using the straight-line method over the term of the union agreement. | |
The long-term portion is shown under Other Long-term (Note 14). | |
(b) | This amount corresponds to the cost (net of amortization) of the mandatory reserve paid to the Central Bank of Chile and disbursements incurred for foreign loans obtained by the Company to finance its investment plan. |
(c) | Corresponds to the short-term portion to be amortized due to changes in the actuarial hypothesis, as described in Note 3, and for the concept of loans to employees as indicated in Note 14. |
22
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
9. Information regarding purchase commitment and sales commitment transactions (agreements):
Code | Dates | Counterparty | Original | Subscription | Rate | Final Value | Instrument | Book Value | ||||||||||
Inception | End | currency | value ThCh$ | ThCh$ | Identification | ThCh$ | ||||||||||||
CRV | Sep 26, 2005 | Oct 05, 2005 | Banco de Créditos e Inversiones ( BCI ) | $ | 2,800,000 | 0.33% | 2,802,772 | BCP800708 | 2,801,232 | |||||||||
CRV | Sep 29, 2005 | Oct 07, 2005 | HSBC Bank | $ | 966,294 | 0.44% | 967,428 | BCP0800708 | 966,436 | |||||||||
CRV | Sep 30, 2005 | Oct 07, 2005 | HSBC Bank | $ | 2,171,588 | 0.35% | 2,173,362 | BCP800708 | 2,171,588 | |||||||||
CRV | Sep 27, 2005 | Oct 11, 2005 | Banco de Créditos e Inversiones ( BCI ) | $ | 2,071,507 | 0.33% | 2,074,697 | BCP800907 | 2,072,190 | |||||||||
CRV | Sep 27, 2005 | Oct 11, 2005 | Banco de Créditos e Inversiones ( BCI ) | $ | 628,493 | 0.33% | 629,461 | BCP800907 | 628,701 | |||||||||
CRV | Sep 28, 2005 | Oct 11, 2005 | Banco de Chile | $ | 64,713 | 0.33% | 64,805 | PDBC051125 | 64,727 | |||||||||
CRV | Sep 27, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 572,896 | 0.32% | 573,324 | PRC7B0393 | 573,080 | |||||||||
CRV | Sep 27, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 197,527 | 0.32% | 197,674 | PRC1D0797 | 197,590 | |||||||||
CRV | Sep 27, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 13,393 | 0.32% | 13,403 | PRC1D0296 | 13,397 | |||||||||
CRV | Sep 27, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 11,576 | 0.32% | 11,585 | PRC5C0894 | 11,580 | |||||||||
CRV | Sep 27, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 4,608 | 0.32% | 4,611 | PRC5B0994 | 4,609 | |||||||||
CRV | Sep 28, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 1,017,242 | 0.32% | 1,017,893 | BCU0500907 | 1,017,459 | |||||||||
CRV | Sep 28, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 436,291 | 0.32% | 436,570 | CERO010408 | 436,384 | |||||||||
CRV | Sep 28, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 44,184 | 0.32% | 44,212 | CERO010412 | 44,193 | |||||||||
CRV | Sep 28, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 372 | 0.32% | 372 | CERO010808 | 372 | |||||||||
CRV | Sep 28, 2005 | Oct 04, 2005 | Banco del Estado de Chile | UF | 1,912 | 0.32% | 1,913 | CERO011108 | 1,912 | |||||||||
CRV | Sep 29, 2005 | Oct 07, 2005 | HSBC Bank | UF | 33,706 | 0.44% | 33,746 | CERO010808 | 33,711 | |||||||||
CRV | Sep 30, 2005 | Oct 07, 2005 | HSBC Bank | UF | 28,412 | 0.35% | 28,435 | CERO010111 | 28,412 | |||||||||
CRV | Sep 27, 2005 | Oct 11, 2005 | Banco Santander Santiago | USD | 1,000,000 | 0.32% | 1,001,493 | BCD0500108 | 1,000,320 | |||||||||
CRV | Sep 28, 2005 | Oct 11, 2005 | Banco de Chile | USD | 275,306 | 0.33% | 275,699 | PRD04C0102 | 275,366 | |||||||||
CRV | Sep 28, 2005 | Oct 11, 2005 | Banco de Chile | USD | 552,372 | 0.33% | 553,162 | PRD04C1201 | 552,494 | |||||||||
CRV | Sep 28, 2005 | Oct 11, 2005 | Banco de Chile | USD | 552,372 | 0.33% | 553,162 | PRD04D1201 | 552,494 | |||||||||
CRV | Sep 28, 2005 | Oct 11, 2005 | Banco de Chile | USD | 55,236 | 0.33% | 55,317 | PRD04B1201 | 55,249 | |||||||||
Totals | 13,500,000 | 13,515,096 | 13,503,496 | |||||||||||||||
CRV= Purchases under agreements to resell. |
23 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
10. Property, plant and equipment:
The detail of property, plant and equipment is as follows:
2005 | 2004 | |||||||
Description | Accumulated | Gross prop., plant | Accumulated | Gross prop., plant | ||||
depreciation | and equipment | depreciation | and equipment | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||
Land | - | 26,973,405 | - | 26,970,977 | ||||
Building and improvements | 83,814,027 | 194,740,631 | 80,095,636 | 194,141,180 | ||||
Machinery and equipment | 2,126,746,806 | 3,199,969,517 | 1,989,467,798 | 3,179,341,948 | ||||
Central office telephone equipment | 1,007,210,583 | 1,255,753,514 | 944,013,225 | 1,240,887,353 | ||||
External plant | 787,331,577 | 1,481,999,101 | 735,283,397 | 1,473,983,351 | ||||
Subscribers equipment | 296,531,594 | 425,370,400 | 275,072,230 | 427,375,886 | ||||
General equipment | 35,673,052 | 36,846,502 | 35,098,946 | 37,095,358 | ||||
Other Property, Plant and Equipment | 151,230,799 | 247,625,760 | 142,318,902 | 259,043,773 | ||||
Office furniture and equipment | 79,121,608 | 106,504,937 | 77,085,965 | 107,984,480 | ||||
Projects, work in progress and their materials (2) | - | 46,922,894 | - | 55,701,840 | ||||
Leased assets (1) | 57,563 | 499,339 | 3,994,709 | 5,336,760 | ||||
Property, plant and equipment temporarily out of service | 10,386,329 | 11,666,292 | 12,814,328 | 20,193,215 | ||||
Software | 60,781,730 | 80,909,090 | 47,604,806 | 68,784,900 | ||||
Other | 883,569 | 1,123,208 | 819,094 | 1,042,578 | ||||
Technical revaluation Circular 550 | 10,830,808 | 9,637,400 | 10,884,136 | 9,668,570 | ||||
Total | 2,372,622,440 | 3,678,946,713 | 2,222,766,472 | 3,669,166,448 | ||||
(1) As of September 2005, this item includes mainly the ThCh$ 486,973 gross value of buildings with accumulated depreciation of ThCh$ 52,545.
(2) Up to December 31, 2002, works in progress included capitalization of financing cost of loans related to its financing, as per Technical Bulletin No. 31 of the Chilean Association of Accountants, thus, the gross property, plant and equipment balance includes interest in the amount of ThCh$ 188,274,458. Accumulated depreciation for this interest amounts to ThCh$ 119,681,520 and ThCh$ 106,217,449 for 2005 and 2004, respectively.
A depreciation charge for the period amounting to ThCh$ 140,712,326 and ThCh$ 178,214,103 for 2005 and 2004, respectively, was recorded as operating cost, and a depreciation charge of ThCh$ 5,098,125 for 2005 and ThCh$ 3,062,952 for 2004 as administration and selling cost. Depreciation of property, plant and equipment that is temporarily out of service is made up mainly of telephone equipment under repair and incurred depreciation amounting toThCh$ 2,132,251 and ThCh$ 3,012,783 in 2005 and 2004, which is classified under Other Non-operating Expenses.
The detail by item of the technical revaluation is as follows:
Net | Accumulated | Gross property, | Gross property, | |||||
Balance | Depreciation | plant and | plant and | |||||
equipment | equipment | |||||||
Description | 2005 | 2004 | ||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||
Land | (500,685) | - | (500,685) | (500,685) | ||||
Building and improvements | (876,796) | (3,927,701) | (4,804,497) | (4,804,497) | ||||
Machinery and equipment | 184,073 | 14,758,509 | 14,942,582 | 14,973,752 | ||||
Total | (1,193,408) | 10,830,808 | 9,637,400 | 9,668,570 | ||||
Depreciation of the technical reappraisal surplus for the period of ThCh$(15,853) and ThCh$40,621 for 2005 and 2004, respectively.
Gross property, plant and equipment includes assets that have been totally depreciated in the amount of ThCh$ 1,038,539,973 in 2005 and ThCh$ 868,634,900 in 2004, which include ThCh$ 12,094,179 and ThCh$ 12,516,111, respectively, from the reappraisals mentioned in Circular N°550.
24 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
11. Investments in Related Companies:
The detail of investments in related companies is as follows:
Currency | Percentage | Equity | Net income (loss) | Equity in income (loss) | Investment | Investment | ||||||||||||||||||||||||||
Country of | controlling the | Number of | participation | of the companies | of the companies | of the investment | value | book value | ||||||||||||||||||||||||
Taxp. No. | Company | origin | investment | shares | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||||
% | % | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||||||||||||
Foreign | TBS Celular participación S.A. (2) | Brazil | Dollar | 48,950,000 | 2.61 | 2.61 | 148,792,584 | 172,594,539 | 2,408,174 | 58,503 | 62,853 | 1,528 | 3,883,486 | 4,504,717 | 3,883,486 | 4,504,717 | ||||||||||||||||
96,895,220-K | Atento Chile S.A. | Chile | Pesos | 3,049,998 | 28.84 | 28.84 | 14,688,431 | 11,798,298 | 3,766,640 | 1,257,838 | 1,086,300 | 362,758 | 4,236,146 | 3,402,628 | 4,236,146 | 3,402,628 | ||||||||||||||||
96,922,950-1 | Empresa de Tarjetas Inteligentes S.A. (3) | Chile | Pesos | 298,815 | 20.00 | 20.00 | 12,091 | 409,844 | (162,550) | (39,841) | (32,510) | (7,968) | - | 81,969 | - | 81,969 | ||||||||||||||||
93,541,000-2 | Impresora y Comercial Publiguías S.A. (1) | Chile | Pesos | - | - | 9.00 | - | - | - | - | - | (79,861) | - | - | - | - | ||||||||||||||||
Totals | 8,119,632 | 7,989,314 | 8,119,632 | 7,989,314 | ||||||||||||||||||||||||||||
(1) | On April 26, 2004, Compañía de Telecomuniciones de Chile S.A. sold its 9% holding in Impresora y Comercial Publiguías S.A., to Telefónica Publicidad e Información S.A.. The selling price was US$ 14,760,000, equivalent to Ch$ 9,256 million, with a gain after taxes of Ch$ 5,073 million. |
(2) | The Company records its investment in TBS Celular using the equity method since it exercises significant influence through the business group to which it belongs, as established in paragraph No. 4 of Circular 1179 issued by the Superintendency of Securities and Insurance and ratified in Title II of Circular 1697. Although Telefónica CTC Chile only has a 2.61% direct participation in TBS Celular, its Parent Company, Telefónica España directly and indirectly has a percentage exceeding 20% ownership of the capital stock of that company. |
(3) | The Extraordinary Shareholders Meeting agreed to the dissolution of Empresa de Tarjetas Inteligentes S.A. During September 2005 the Chilean Internal Revenue Service authorized the closing of this company. |
As of the date of these financial statements there are no liabilities for hedge instruments assigned to foreign investments. The Company has the intention of reinvesting net income from foreign investments on a permanent basis, therefore there is no net income that is potentially remittable.
25 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
12. Goodwill:
The detail of goodwill is as follows:
2005 | 2004 | |||||||||||
Amount | Balance of | Amount | Balance of | |||||||||
amortized | Goodwill | amortized | Goodwill | |||||||||
Taxpayer No. | Company | Year | in the period | in the period | ||||||||
ended | ended | |||||||||||
September 30 | September 30 | |||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||
Foreign | TBS Celular participación S.A. | 2001 | 137,888 | 2,503,704 | 138,419 | 2,688,068 | ||||||
96,887,420-9 | Globus 120 S.A. | 1998 | 850,714 | 14,849,751 | 854,000 | 15,987,211 | ||||||
78,703,410-1 | Tecnonáutica S.A. | 1999 | 112,569 | 790,457 | 113,047 | 941,096 | ||||||
96,786,140-5 | Telefónica Móvil de Chile S.A. (a) | 1997 | - | - | 142,998,189 | - | ||||||
96,834,320-3 | Telefónica Internet Empresas S.A. | 1999 | 69,527 | 488,215 | 69,813 | 581,184 | ||||||
96,811,570-7 | Telepeajes S.A. | 2001 | - | - | 30,669 | 10,184 | ||||||
Total | 1,170,698 | 18,632,127 | 144,204,137 | 20,207,743 | ||||||||
Goodwill amortization periods have been determined taking into account aspects such as the nature and characteristics of the business and estimated period of return of investment.
(a) | As indicated in Note 2d) No. 1 with the sale of this subsidiary on July 23, 2004, the Company performed extraordinary amortization of the remaining goodwill on that investment as of September 30, 2004 of ThCh$ 137,491,070. |
26 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
13. Intangibles:
The detail of Intangibles is as follows:
Description | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Underwater cable rights (gross) | 35,574,207 | 32,321,322 | ||
Accumulated amortization, previous period | (5,085,543) | (3,438,984) | ||
Amortization for the period | (1,284,110) | (1,266,321) | ||
Licenses (Software) (gross) | 11,373,999 | 3,462,741 | ||
Accumulated amortization, previous period | (1,905,109) | (963,752) | ||
Amortization for the period | (1,801,683) | (697,828) | ||
Total Net Intangibles | 36,871,761 | 29,417,178 | ||
14. Other (from Other Assets):
The detail of Other is as follows:
Description | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Deferred disbursement for obtaining external financing (see note 8b) (a) | 1,092,363 | 951,264 | ||
Deferred union contract bonus (see note 8a) | 86,964 | 1,783,529 | ||
Bond issue expenses (see note 25) | 27,914 | 722,983 | ||
Bond discount (see note 25) | 186,176 | 253,846 | ||
Deferred forward contract premiums | - | 54,918 | ||
Securities deposits | 136,062 | 151,563 | ||
Deferred charge due to change in actuarial estimations (b) | 7,421,354 | - | ||
Deferred staff severance indemnities (c) | 4,778,287 | - | ||
Others | 33,678 | 157,612 | ||
Total | 13,762,798 | 4,075,715 | ||
(a) | This amount corresponds to the cost (net of amortizations) of the mandatory reserve paid to the Chilean Central Bank and disbursements incurred for foreign loans obtained by the Company, to finance its investment plan. |
(b) | In light of the new contractual conditions derived from the organizational evolution experienced by the Company, there have been a series of studies that allowed, beginning in 2004, the modification of the variable for future permanence of employees within the basis for calculating staff severance indemnities. After concluding these studies, in 2005 other estimations were incorporated such as mortality of employees and salary increases, all determined on the basis of actuarial calculations, as established in Technical Bulletin No. 8 of the Chilean Association of Accountants. |
The difference at the beginning of the year as a result of changes in the actuarial estimates constitutes actuarial gains or losses, which are deferred and amortized during the years of average future permanence remaining for the employees that will receive the benefit (see note 2s). | |
(c) | In conformity with the union agreements between the Company and its employees, loans were granted to employees, the amounts and conditions of which were based, among other aspects, on the accrued balances of staff severance indemnities when they were granted. |
The staff severance indemnities provision has been recorded in part at its current value, deferring and amortizing this effect over the years of average remaining service life of employees that subscribe to the benefit. The loan is presented under Other Long-term Receivables. | |
27 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
15. Short -term obligations with banks and financial institutions:
The breakdown of short-term obligations with banks and financial institutions is as follows:
Bank or financial institution | US$ | U.F. | Ch$ | TOTAL | ||||||||||||||
Taxp. No. | Short-term | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||
97,030,000-7 | BANCO ESTADO | - | - | - | - | - | 9,627,051 | - | 9,627,051 | |||||||||
97,015,000-5 | BANCO SANTANDER SANTIAGO | - | - | - | - | - | 10,287,135 | - | 10,287,135 | |||||||||
Total | - | - | - | - | - | 19,914,186 | - | 19,914,186 | ||||||||||
Outstanding principal | - | - | - | - | - | 19,673,438 | - | 19,673,438 | ||||||||||
Average annual interest rate | - | - | - | - | - | 2.98% | - | 2.98% | ||||||||||
Current maturities of long-term debt | ||||||||||||||||||
97,015,000-5 | BANCO SANTANDER SANTIAGO | - | - | 576,584 | 458,038 | - | - | 576,584 | 458,038 | |||||||||
Foreign | CALYON NEW YORK BRANCH Y OTROS | 101,606 | - | - | - | - | - | 101,606 | - | |||||||||
97,008,000-7 | CITIBANK | 470,106 | - | - | - | - | - | 470,106 | - | |||||||||
Foreign | ABN AMRO BANK | 16,713,211 | 1,287,036 | - | - | - | - | 16,713,211 | 1,287,036 | |||||||||
Foreign | BANCO BILBAO VIZCAYA ARGENTARIA | - | 141,825,762 | - | - | - | - | - | 141,825,762 | |||||||||
Total | 17,284,923 | 143,112,798 | 576,584 | 458,038 | - | - | 17,861,507 | 143,570,836 | ||||||||||
Outstanding principal | 15,876,000 | 141,116,608 | - | - | - | - | 15,876,000 | 141,116,608 | ||||||||||
Average annual interest rate | 4.67% | 2.38% | 1.95% | 1.55% | - | - | 4.58% | 2.38% |
Percentage of obligations in foreign currency: | 96.77 % | for | 2005 | and | 87.54 % | for | 2004 | |||||||
Percentage of obligations in local currency: | 3.23 % | for | 2005 | and | 12.46 % | for | 2004 |
28 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
16 Long-term obligations with banks and financial institutions :
Long-term obligations with banks and financial institutions:
Currency | Years to maturity for long-term portion | Long-term | Average | Long-term | ||||||||||||
or | portion | annual | portion | |||||||||||||
Indexation | as of | interest | as of | |||||||||||||
Bank or Financial | Index | 1 to 2 | 2 to 3 | 3 to 5 | Sep 30, 2005 | rate % | Sep. 30, 2004 | |||||||||
Taxp. No. | Institution | |||||||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ||||||||||||
LOANS IN DOLLARS | ||||||||||||||||
Foreign | CALYON NEW YORK BRANCH Y OTROS (1) | US$ | - | - | 105,840,000 | 105,840,000 | Libor + 0,40% | - | ||||||||
97,008,000-7 | CITIBANK | US$ | - | - | 79,380,000 | 79,380,000 | Libor + 0,35% | - | ||||||||
Foreign | ABN AMRO BANK (2) | US$ | 31,752,000 | 31,752,000 | - | 63,504,000 | Libor + 1,125% | 188,155,478 | ||||||||
SUBTOTAL | 31,752,000 | 31,752,000 | 185,220,000 | 248,724,000 | 4.34% | 188,155,478 | ||||||||||
LOANS IN UNIDADES DE FOMENTO | ||||||||||||||||
97,015,000-5 | BANCO SANTANDER SANTIAGO (3) | UF | - | - | 62,985,926 | 62,985,926 | Tab 360 + 0,426% | 62,948,419 | ||||||||
TOTAL | 31,752,000 | 31,752,000 | 248,205,926 | 311,709,926 | 3.86% | 251,103,897 | ||||||||||
Percentage of obligations in foreign currency: | 79.79% | for | 2005 | and | 74,93 % | for 2004 | ||||||
Percentage of obligations in local currency: | 20.21% | for | 2005 | and | 25,07 % | for 2004 |
(1) | In December 2004, the Company renegotiated this loan, extending its due date from January and August 2005 to December 2009, in addition to changing the agent bank. |
(2) | In April 2003, the Company renegotiated this loan, extending its maturity date from December 2003 to April 2008, in addition to changing the agent bank which was Citibank N.A.. |
(3) | In April 2005, the Company renegotiated this loan, extending its maturity date from April 2008 to April 2010 and reduce the interest rate to TAB 360 + 0.426% |
29 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
17. Obligations with the Public:
a) Commercial paper:
On January 27, 2003, Telefónica CTC Chile registered a commercial paper line in the securities registry, the inspection number of which is 5. The maximum amount of the line is ThCh$ 35,000,000, and placements charged to this line may not exceed that amount. The term of this line will be 10 years from the date of registration with the Superintendency of Securities and Insurance. The interest rate will be defined upon each issuance of these commercial papers.
On May 12, 2004, there was a placement in two series (C and D) for ThCh$ 35,000,000 of the same type of financial instrument. The placement agent was Santander Investment S.A.
On January 18, 2005, Series E of the same type and instrument were placed in the amount of ThCh$ 12,000,000. The placement agent was Inversiones Boston Corredores de Bolsa.
On April 27, 2005 a Series F placement of the same type of instrument was made in the amount of ThCh$ 23,000,000. The placement agent was Scotiabank Sudamericano Corredores de Bolsa.
The details of these transactions are described below:
Bond | ||||||||||||||||
Registration or | Current | readjustment unit | Accounting value | |||||||||||||
identification | nominal | Interest | Final | Placement | ||||||||||||
number of the | Series | amount | rate | Maturity | in Chile or | |||||||||||
instrument | placed | % | 2005 | 2004 | abroad | |||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||||
Short-term | ||||||||||||||||
commercial paper | ||||||||||||||||
005 | C | 17,500,000 | Ch$ non-adjustable | 0.2257 | Apr 5, 2005 | - | 17,793,995 | Chile | ||||||||
005 | D | 17,500,000 | Ch$ non-adjustable | 0.2286 | May 5, 2005 | - | 17,751,377 | Chile | ||||||||
005 | E | 12,000,000 | Ch$ non-adjustable | 0.3100 | Oct 13, 2005 | 11,984,314 | - | Chile | ||||||||
015 | F | 23,000,000 | Ch$ non-adjustable | 0.4100 | Mar 28, 2006 | 22,463,646 | - | Chile | ||||||||
Total | 34,447,960 | 35,545,372 | ||||||||||||||
30 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
17. Obligations with the Public , continued :
b) Bonds
The detail of obligations with the public for bond issues, classified as short and long-term is as follows:
Registration number | Nominal Amount | Readjustment | Nominal annual | Frequency | Par value | Placement | ||||||||||||||
or identification of | of | unit | interest | Final | Interest | 2005 | 2004 | in Chile | ||||||||||||
the instrument | Series | issue | for bond | rate | maturity | payment | Amortizations | ThCh$ | ThCh$ | or abroad | ||||||||||
% | ||||||||||||||||||||
Short-term portion of long-term bonds | ||||||||||||||||||||
143.27.06.91 | F | 71,429 | U.F. | 6.000 | Apr.2016 | Semi-annual | Semi-annual | 1,649,274 | 1,683,156 | Chile | ||||||||||
203.23.04.98 | K (a) | - | U.F. | 6.750 | Feb.2020 | Semi-annual | Semi-annual | - | 1,250,295 | Chile | ||||||||||
Issued in New York | Yankee Bonds (b) | 49,603,000 | US$ | 7.625 | Jul.2006 | Semi-annual | Maturity | 26,678,018 | 2,547,187 | Abroad | ||||||||||
Issued in New York | Yankee Bonds (c) | 156,440,000 | US$ | 8.375 | Jan.2006 | Semi-annual | Maturity | 84,540,682 | 1,832,013 | Abroad | ||||||||||
Total | 112,867,974 | 7,312,651 | ||||||||||||||||||
Long-term bonds | ||||||||||||||||||||
143.27.06.91 | F | 714,286 | U.F. | 6.000 | Apr.2016 | Semi-annual | Semi-annual | 12,655,408 | 13,912,650 | Chile | ||||||||||
203.23.04.98 | K (a) | - | U.F. | 6.750 | Feb.2020 | Semi-annual | Semi-annual | - | 70,023,175 | Chile | ||||||||||
Issued in New York | Yankee Bonds (b) | - | US$ | 7.625 | Jul.2006 | Semi-annual | Maturity | - | 117,713,202 | Abroad | ||||||||||
Issued in New York | Yankee Bonds (c) | - | US$ | 8.375 | Jan.2006 | Semi-annual | Maturity | - | 125,436,985 | Abroad | ||||||||||
Total | 12,655,408 | 327,086,012 | ||||||||||||||||||
31
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
17. Obligations with the Public, continued:
b) Bonds, continued:
a) During December 2004, and as stated in the sixth clause, letter K of the Bond Issuance Agreement, Telefónica CTC Chile decided to exercise the advanced redemption option of all the Bonds of this series. The amount of the redemption of this issuance is U.F. 3,992,424 plus interest accrued as of February 15, 2005, the effective date of the redemption. This has meant recognizing in income the balances pending amortization for "Bond issue expenses" and "Bond discount", reducing the term to the advanced redemption date. As of September 30, 2005 the extraordinary effects from these amortizations on total income amount to ThCh$ 539,000 (included in Financial Expenses).
b) Starting May 2003 and until December of that same year, Telefónica CTC Chile, partially repurchased US$ 12.3 million of its placement denominated in the same currency. This repurchase was carried out at an average of 111.05% of par value, which meant a payment of US$ 13.68 million, plus accrued interest as of that date on the nominal amount of the repurchase. During November and December 2004, Telefónica CTC Chile made a tender offer for the dollar issuances, and as a result, the Company repurchased US$ 138,082,000 during those two months. This operation was carried out paying an average price of 107.0 % of the par value. The partial repurchase of this series resulted in the Company recognizing extraordinary proportional amortization of the balances corresponding to "Bond issue expenses" and "Bond discount", as well as on payment of the repurchase. The net of these three effects of ThCh$ 6,631,649 (historic) was charged to the financial expenses for the period.
c) During November and December 2004, Telefónica CTC Chile made a tender offer to repurchase dollars issuances. and as a result the Company repurchased US$ 43,560,000. This operation was carried out at a price of 105.356% of par value. The partial repurchase of this series meant recognizing extraordinary amortizations proportional to the balances corresponding to "Bond issue expenses", "Bond discount", as well as on payment of the repurchase.The net of these three effects of ThCh$ 1,461,539 (historic) was charged to financial expenses for the period.
32 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
18. Provisions and Write-offs:
The detail of provisions and write-offs shown in liabilities is as follows:
2005 | 2004 | |||||
ThCh$ | ThCh$ | |||||
Current | ||||||
Staff severance indemnities | 367,466 | 107,748 | ||||
Vacation | 3,867,318 | 2,950,757 | ||||
Other employee benefits (a) | 7,373,795 | 6,655,243 | ||||
Employee benefit advances | (2,704,378) | (3,035,231) | ||||
Sub-Totals | 8,904,201 | 6,678,517 | ||||
Long-term | ||||||
Staff severance indemnities | 34,821,893 | 19,629,734 | ||||
Total | 43,726,094 | 26,308,251 | ||||
(a) Includes provisions for the Independence they bonus, Christmas bonus, bonus guaranteed under the current union contract, and miscellaneous.
During 2005, there was bad debt write-offs of ThCh$ 32,283,372, which were charged against the respective allowance for doubtful accounts.
19. Staff severance indemnities:
The detail of the charge to income for staff severance indemnities is as follows:
2005 | 2004 | |||
ThCh$ | ThCh$ | |||
Operating costs and administrative and selling expenses | 3,363,424 | 3,468,017 | ||
Other non-operating expenses | - | 3,284,663 | ||
Total | 3,363,424 | 6,752,680 | ||
Payments and other changes in the period (a) | 2,203,643 | (7,116,925) | ||
(a) Includes the effect of the ThCh$ 3,648,704 increase in the provision due to a change in actuarial estimations of employees made in 2005 (see Note 3) and payments of ThCh$1,445,061.
20. Minority interest:
Minority interest recognizes the portion of equity and revenues of subsidiaries owned by third parties. The detail of 2005 and 2004, respectively, is as follows:
Percentage | Participation | Participation | ||||||||||
Minority | in equity | in net income (loss) | ||||||||||
Interest | ||||||||||||
Subsidiaries | ||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||
% | % | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
Administradora de Sistemas de Telepeajes de Chile S.A. | 20.00 | 20,00 | 230,760 | 128,613 | (19,470) | 31,353 | ||||||
Telefónica Mundo S.A. | 0.84 | 0,84 | 1,099,511 | 1,214,425 | 1,493 | 116,322 | ||||||
Fundación Telefónica | 50.00 | 50,00 | 189,565 | 222,299 | (49,299) | 37,151 | ||||||
CTC Equipos y Servicios de Telecomunicaciones S.A. | 0.0001 | - | 37 | 38 | 4 | 5 | ||||||
Total | 1,519,873 | 1,565,375 | (67,272) | 184,831 | ||||||||
33 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
21. Shareholders' Equity
During the periods ended September 30, 2005 and 2004, respectively, changes in shareholders' equity accounts are as follows:
Reserve | Total | |||||||||||||
Paid-in | equity | Other | Retained | Interim | shareholders' | |||||||||
capital | indexation | reserves | earnings | Net income | dividend | equity | ||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ||||||||
2005 | ||||||||||||||
Balances as of December 31, 2004 | 880,977,537 | - | (1,237,651) | 48,806,351 | 311,628,674 | (255,303,899) | 984,871,012 | |||||||
Transfer of 2004 net income to retained earnings | - | - | - | 311,628,674 | (311,628,674) | - | - | |||||||
Adjustment of foreign investment conversion reserve | - | - | (300,175) | - | - | - | (300,175) | |||||||
Absorption of interim dividend | - | - | - | (255,303,899) | - | 255,303,899 | - | |||||||
Final Dividend 2004 | - | - | - | (56,324,775) | - | - | (56,324,775) | |||||||
Interim Dividend | - | - | - | (48,806,351) | - | - | (48,806,351) | |||||||
Price-level restatement | - | 21,143,461 | (29,704) | - | - | - | 21,113,757 | |||||||
Net income | - | - |
- | - | 21,727,781 | - | 21,727,781 | |||||||
Balances as of September 30, 2005 | 880,977,537 | 21,143,461 | (1,567,530) | - | 21,727,781 | - | 922,281,249 | |||||||
2004 | ||||||||||||||
Balances as of December 31, 2003 | 859,490,281 | - | (791,199) | 421,404,583 | 10,133,882 | - | 1,290,237,547 | |||||||
Transfer of 2003 income to retained earnings | - | - | - | 10,133,882 | (10,133,882) | - | - | |||||||
Adjustment of foreign investment conversion reserve | - | - | (29,889) | - | - | - | (29,889) | |||||||
Final Dividend 2003 | - | - | - | (3,062,903) | - | - | (3,062,903) | |||||||
Final eventual dividend | - | - | - | (383,441,784) | - | - | (383,441,784) | |||||||
Interim dividend 2004 | - | - | - | - | - | (252,244,349) | (252,244,349) | |||||||
Price-level restatement | - | 16,330,315 | (16,121) | 5,789,769 | - | (783,245) | 21,320,718 | |||||||
Net income | - | - | - | - | 324,372,126 | - | 324,372,126 | |||||||
Balances as of September 30, 2004 | 859,490,281 | 16,330,315 | (837,209) | 50,823,547 | 324,372,126 | (253,027,594) | 997,151,466 | |||||||
Restated balances as of September 30, 2005 | 885,300,293 | 16,820,705 | (862,350) | 52,349,750 | 334,112,839 | (260,625,871) | 1,027,095,366 | |||||||
34 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
21. Shareholders Equity, continued:
(a) Paid-in capital:
As of September 30, 2005 the Companys paid-in capital is as follows:
Number of shares: | ||||||
No. of subscribed | No. of paid shares | No. of shares with | ||||
Series | shares | voting rights | ||||
A | 873,995,447 | 873,995,447 | 873,995,447 | |||
B | 83,161,638 | 83,161,638 | 83,161,638 | |||
Paid-in capital : | ||||
Subscribed | Paid-in | |||
Series | Capital | Capital | ||
ThCh$ | ThCh$ | |||
A | 804,434,684 | 804,434,684 | ||
B | 76,542,853 | 76,542,853 | ||
(b) Shareholder stratification:
As indicated in Circular No. 792 of the Chilean Superintendency of Securities and Insurance, the stratification of shareholders by percentage shareholding in the Company as of September 30, 2005 is as follows:
Percentage of Total | Number of | |||
holdings | shareholders | |||
Type of shareholder | % | |||
10% holding or more | 56.60 | 2 | ||
Less than 10% holding: | ||||
Investment equal to or exceeding UF 200 | 42.61 | 1,771 | ||
Investment under UF 200 | 0.79 | 11,410 | ||
Total | 100.00 | 13,183 | ||
Company controller | 44.90 | 1 | ||
35 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
21. Shareholders Equity, continued:
(c) Dividends:
i) Dividend policy:
Considering the cash situation, levels of projected investment and the solid financial indicators for 2005 and following years, on April 14, 2005, the Ordinary Shareholders Meeting modified the dividend distribution policy reported at the Ordinary Shareholders Meeting of April 2004, and agreed to distribute 100% of net income generated during the respective year, by means of an interim dividend in November of each year and a final dividend in May of the following year.
ii) Dividend distributed in the year:
On April 15, 2004, the Annual General Shareholders Meeting approved a final dividend of (No. 164) Ch$ 3,20 per share equivalent to ThCh $ 3,062,903, with a charge to net income for 2003. The dividend was paid on May 7, 2004.
Additionally, during July 2004 the following dividend distribution was agreed:
- On June 14, 2004, the Board of Directors of the Company agreed to pay shareholders an interim dividend, charged to 2004 net income.
- In turn, the Extraordinary Shareholders Meeting of July 15, 2004, approved the sale of subsidiary Telefónica Móvil de Chile S.A., and distribution of a final dividend charged to retained earnings as of December 31, 2003.
Both dividends, in the amount of US$ 800 million, were subject to materialization of the sale of all the shares of Telefónica Móvil de Chile S.A., which would occur if Telefónica Móviles S.A, accepted the proposal of the Extraordinary Shareholders Meeting, which implied that it would assume responsibility for the taxes arising at of the sale operation, which amounted to US$ 51 million.
On July 23, 2004, the contract for the sale of the shares of the former subsidiary Telefónica Móvil de Chile S.A. was signed. Therefore, on August 31, 2004, the Company paid the approved dividends relating to the sale of its subsidiary. The dividends are analyzed in the following manner:
In the context of the modification of the dividend policy approved in September 2004, the Board agreed to distribute interim dividend (No. 167) with a charge to 2004 net income of Ch$130 per share, which amounts to ThCh$ 124,430,423 and was paid on November 4, 2004.
On April 14, 2005, the Extraordinary Shareholders Meeting approved the payment of a final dividend (No. 168) of Ch$ 58.84591 per share with a charge to net income for 2004 equivalent to ThCh$ 56,324,775. Likewise, it approved payment of a provisional dividend (No. 169) of Ch$ 50.99095 pesos per share, with a charge to retained earnings as of December 2004 equivalent to ThCh$ 48,806,351. Both dividends were paid on May 30, 2005.
36 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
21. Shareholders Equity, continued:
(d) Other reserves:
Other Reserves include the net effect of the adjustment for conversion differences as established in Technical Bulletin No. 64 of the Chilean Association of Accountants, the detail of which is as follows:
Amount | ||||||||||
Net | ||||||||||
Company | December 31, 2004 | Price-level | Movement | Balance as of | ||||||
ThCh$ | restatement | ThCh$ | September 30, 2005 | |||||||
ThCh$ | ThCh$ | |||||||||
Foreign | TBS Celular Participación S.A. (1) | (1,237,651) | (29,704) | (300,175) | (1,567,530) | |||||
Total | (1,237,651) | (29,704) | (300,175) | (1,567,530) | ||||||
37 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
22. Other Non-Operating Income and Expenses:
(a) Other non-operating income:
The breakdown of other non-operating income is as follows:
Other Income | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Fines levied on suppliers and indemnities | - | 131,579 | ||
Proceeds from sale of used equipment | 985,870 | 703,646 | ||
Sales of promotional material | - | 104,111 | ||
Real estate rental | 253,790 | 131,144 | ||
Proceeds from sale of Publiguías | - | 6,657,769 | ||
Proceeds from sale of Telefónica Móvil de Chile S.A. | - | 476,026,180 | ||
Gain on sale Intelsat | 625,816 | - | ||
Accruals for lower market value of New Skies Satellites | - | 229,092 | ||
Others | 332,986 | 1,869,298 | ||
Total | 2,198,462 | 485,852,819 | ||
(b) Other non-operating expenses:
The detail of other non-operating expenses is as follows:
Other Expenses | 2005 | 2004 | ||
ThCh$ | ThCh$ | |||
Lawsuit indemnities and other provisions | 1,051,118 | 1,175,633 | ||
Depreciation and retirement of out-of-service property, plant and equipment (1) | 2,132,251 | 3,012,783 | ||
Withdrawal of out-of-service property, plant and equipment | 1,066,465 | - | ||
Unrecovered VAT tax credit | 971,456 | - | ||
Lower market value provision | 87,708 | - | ||
Restructuring costs | - | 3,284,663 | ||
Other | 706,908 | 548,578 | ||
Total | 6,015,906 | 8,021,657 | ||
(1) As of September 2005 this item is mainly composed of depreciation of telephone equipment maintained in stock for replacement of lines in service. In 2004, it -includes depreciation of the La Serena Cable TV network (assets temporarily out of service) not transferred in the sale of subsidiary Multimedia to Cordillera Comunicaciones.
38 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
23. Price-level restatement:
The detail of price-level restatement is as follows:
Assets (Charges) Credits | Indexation | 2005 | 2004 | |||
ThCh$ | ThCh$ | |||||
Inventory | I.P.C. | 62,404 | 119,876 | |||
Prepaid expenses | I.P.C. | 4,587 | 3,414 | |||
Prepaid expenses | U.F. | (9,473) | (31,031) | |||
Other current assets | I.P.C. | (27,510) | 339,705 | |||
Other current assets | U.F. | (142,594) | (4,019,722) | |||
Short and long-term deferred taxes | I.P.C. | 2,948,639 | 2,605,539 | |||
Property, plant and equipment | I.P.C. | 33,304,206 | 31,718,307 | |||
Investments in related companies | I.P.C. | 175,311 | 101,770 | |||
Goodwill | I.P.C. | 464,129 | 1,534,180 | |||
Long-term receivables | U.F. | (1,890,226) | (194,586) | |||
Long-term receivables | I.P.C. | 196,094 | 184,248 | |||
Other long-term assets | I.P.C. | 999,053 | 636,132 | |||
Other long-term assets | U.F. | 7,314 | 33,794 | |||
Expense accounts | I.P.C. | 6,229,069 | 5,913,110 | |||
Total (Charges) Credits | 42,321,003 | 38,944,736 | ||||
Liabilities Shareholders Equity (Charges) Credits | Indexation | 2005 | 2004 | |||
ThCh$ | ThCh$ | |||||
Short-term obligations | I.P.C. | - | (9,547) | |||
Short-term obligations | U.F. | (7,107,727) | (4,021,422) | |||
Long-term obligations | I.P.C. | (12,222) | (215,817) | |||
Long-term obligations | U.F. | (4,858,736) | (2,407,165) | |||
Shareholders equity | I.P.C. | (21,113,757) | (21,960,969) | |||
Revenue accounts | I.P.C. | (10,176,773) | (12,674,149) | |||
Total Credits (Charges) | (43,269,215) | (41,289,069) | ||||
(Loss) Gain from price-level restatement, net | (948,212) | (2,344,333) | ||
39 |
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
24. Foreign currency translation:
The detail of foreign exchange gain (loss) is as follows:
Assets (Charges) Credits | Currency | 2005 | 2004 | |||
ThCh$ | ThCh$ | |||||
Inventories | US$ | (511,687) | - | |||
Current assets | US$ | 5,886,732 | 25,306,023 | |||
Current assets | EURO | (7,748) | 3,877,178 | |||
Current assets | BRAZILIAN REAL | (25,998) | - | |||
Long-term receivables | US$ | 5,884,400 | 5,363,258 | |||
Other long-term assets | US$ | 6,258 | 109,758 | |||
Other long-term assets | EURO | - | 73 | |||
Total Credits | 11,231,957 | 34,656,290 |
Liabilities (Charges) Credits | Currency | 2005 ThCh$ |
2004 ThCh$ |
|||
Short-term obligations | US$ | (960,137) | 377,053 | |||
Short-term obligations | EURO | 222 | (3,778,231) | |||
Short-term obligations | BRAZILIAN REAL | 17,181 | - | |||
Long-term obligations | US$ | (8,910,854) | (17,386,123) | |||
Total Charges | (9,853,588) | (20,787,301) | ||||
Foreign currency translation, net | 1,378,369 | 13,868,989 | ||
40 |
Notes to the Consolidated Financial Statements, continued
__________
25. Issuance and placement of shares and debt expense:
The detail of this item is as follows:Short-term |
Long-term |
|||||||||
2005 |
2004 |
2005 |
2004 | |||||||
ThCh$ |
ThCh$ |
ThCh$ |
ThCh$ | |||||||
Bond issuance expenses | 404,918 | 1,376,089 | 27,914 |
722,983 | ||||||
Discount on debt | 54,671 | 2,133,290 | 186,176 |
253,846 | ||||||
Commercial paper issuance expense | 217,833 | 305,864 |
- |
- | ||||||
Total | 677,422 | 3,815,243 | 214,090 |
976,829 | ||||||
These items are classified under Other Current Assets and Other Long-term Assets, as applicable and are amortized over the term of the respective obligations, as described in Note 17 Obligations with the Public.
26. Cash flows:
Financing and investing activities that do not generate cash flows during the period, but which commit future cash flows are as follows:
a) |
Financing activities: Financing activities that commit future cash flows are as follows: Obligations with banks and financial institutions - see Notes No. 15 and 16 Obligations with the public - see Notes No. 17 |
b) | Investing activities: Investing activities that commit future cash flows are as follows: |
Maturity | ThCh$ | |||
PRD | 2005 | 4,356,598 | ||
Zero | 2005 | 18,200,305 | ||
BCD | 2005 | 4,610,186 | ||
BCD | 2007 | 14,193,741 | ||
c) Cash and cash equivalents:
2005 |
2004 | |||
ThCh$ |
ThCh$ | |||
Cash | 8,664,013 | 6,755,966 | ||
Time deposits | 3,094,847 | 167,180,438 | ||
Mutual funds | - |
447,288 | ||
Marketable securities (less than 90 days to maturity) | 542,375 | - | ||
Other current assets | 13,503,496 | 200,788,529 | ||
Total |
25,804,731 | 375,172,221 | ||
41
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
27. Derivative Contracts:
The breakdown of derivative contracts is as follows:
TYPE OF | TYPE OF | DESCRIPTION OF CONTRACT |
VALUE |
AFFECTED ACCOUNTS |
||||||||
DERIVATIVE | CONTRACT | OF | ||||||||||
CONTRACT VALUE |
MATURITY OR EXPIR. |
SPECIFIC ITEM |
PURCHASE SALE POSITION |
HEDGED ITEM OR TRANSACTION | HEDGED ITEM ThCh$ |
ASSET / LIABILITY |
EFFECT ON INCOME |
|||||
|
NAME | AMOUNT |
NAME |
AMOUNT ThCh$ |
REALIZED |
UNREALIZED ThCh$ |
||||||
FR | CI | 60,000,000 |
IV Quarter 2005 |
Exchange rate |
C | Oblig.in US$ | 60,000,000 | 31,752,000 | asset | 31,752,000 | (2,659,664) | - |
liabilities | (36,190,416) | |||||||||||
FR | CI | 19,000,000 |
III Quarter 2006 |
Exchange rate |
C | Oblig.in US$ | 19,000,000 | 10,054,800 | asset | 10,054,800 | (1,205,666) | - |
liabilities | (11,747,324) | |||||||||||
FR | CCPE | 164,700,000 |
IV Quarter 2005 |
Exchange rate |
C | Oblig.in US$ | 164,700,000 | 87,159,240 | asset | 87,159,240 | (10,137,363) | - |
liabilities | (97,473,931) | |||||||||||
FR | CCPE | 24,300,000 |
I Quarter 2006 |
Exchange rate |
C | Oblig.in US$ | 24,300,000 | 12,859,560 | asset | 12,859,560 | (1,515,569) | - |
liabilities | (14,323,920) | |||||||||||
FR | CCPE | 20,000,000 |
III Quarter 2006 |
Exchange rate |
C | Oblig.in US$ | 20,000,000 | 10,584,000 | asset | 10,584,000 | (570,220) | - |
liabilities | (10,897,358) | |||||||||||
FR | CCPE | 150,000,000 |
III Quarter 2008 |
Exchange rate |
C | Oblig.in US$ | 150,000,000 | 79,380,000 | asset | 79,380,000 | (7,897,160) | - |
liabilities | (87,277,160) | |||||||||||
FR | CCPE | 200,000,000 |
II Quarter 2009 |
Exchange rate |
C | Oblig.in US$ | 200,000,000 | 105,840,000 | asset | 105,840,000 | (11,455,404) | - |
liabilities | (118,864,605) | |||||||||||
FR | CI | 16,500,000 |
IV Quarter 2005 |
Exchange rate |
C | Oblig.in US$ | 16,500,000 | 8,731,800 | asset | 8,731,800 | (630,535) | - |
liabilities | (9,382,880) | |||||||||||
FR | CCPE | 100,000,000 |
IV Quarter 2005 |
Exchange rate |
C | Oblig.in US$ | 100,000,000 | 52,920,000 | asset | 52,920,000 | (2,820,000) | - |
liabilities | (56,587,356) | |||||||||||
FR | CCPE | 6,000,000 |
III Quarter 2006 |
Exchange rate |
C | Oblig.in US$ | 6,000,000 | 3,175,200 | asset | 3,175,200 | (169,200) | - |
liabilities | (3,467,078) | |||||||||||
FR | CI | 67,696,741 |
IV Quarter 2005 |
Exchange rate |
V | Oblig.in US$ | 67,696,741 | 38,063,413 | asset | 38,063,413 | 2,137,522 | - |
liabilities | (35,821,082) | |||||||||||
FR | CI | 1,421,965 |
IV Quarter 2005 |
Exchange rate |
V | Oblig.in US$ | 1,421,965 | 25,193,742 | asset | 25,193,742 | 1,882,797 | - |
liabilities | (23,212,313) | |||||||||||
FR | CI | 1,061,127 |
IV Quarter 2005 |
Exchange rate |
V | Oblig.in US$ | 1,061,127 | 263,298 | asset | 263,298 | 19,496 | - |
liabilities | (218,470) | |||||||||||
FR | CI | 353,709 |
IV Quarter 2005 |
Exchange rate |
V | Oblig.in US$ | 353,709 | 87,766 | asset | 87,766 | 6,789 | - |
liabilities | (72,373) | |||||||||||
S | CCPE | 150,000,000 |
III Quarter 2008 |
Interest rate |
C | Oblig.in US$ | 150,000,000 | - | asset | 153,870 | 197,701 |
153,870 |
S | CCPE | 200,000,000 |
II Quarter 2009 |
Interest rate |
C | Oblig.in US$ | 200,000,000 | - | asset | 14,329 | (68,563) | 14,329 |
Deferred income for exchange forward contracts | liabilities | (821,193) | 2,567,058 |
1,389,123 | ||||||||
Deferred costs for exchange insurance | asset | 195,550 | (772,616) |
(396,294) | ||||||||
Exchange forward contracts expensed during the period ( net ) |
4,455,182 | |||||||||||
Total | (28,635,415) |
1,161,028 | ||||||||||
Types of derivatives: | Type of Contract: | |
FR: Forward | CCPE: Hedge contract for existing transactions | |
S : Swap | CCTE: Hedge contract for anticipated transactions | |
CI: Investment hedge contract |
42
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
28. Contingencies and restrictions:
a) Lawsuits:
43
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
28. Contingencies and restrictions, continued:
(iv) Manquehue Net:
On June 24, 2003, Telefónica CTC Chile filed a forced compliance of contracts complaint with damage indemnity before the mixed arbitration court of Mr. Victor Vial del Río against Manquehue Net, in the amount of Ch$ 3,647,689,175, in addition to costs incurred during the proceeding. Likewise, and on the same date, Manquehue Net filed a compliance with discounts complaint (in the amount of UF 107,000), in addition to an obligation to perform complaint (signing of a 700 services contract). After completion of the evidence period, on June 5, 2004 the arbiter called the parties together to pronounce a sentence.
On April 11, the Court notified the first instance sentence accepting the claim made by Telefónica CTC Chile condemning Manquehue to pay approximately Ch$ 452 million, and at the same time accepted Manquehues claim condemning Telefónica CTC Chile to pay 47,600 UF.
Telefónica CTC Chile filed an appeal for dismissal on the grounds of errors in the form in both cases; which are currently pending before the Court of Appeals of Santiago.
b) Financial restrictions:
In order to carry out its investment plans, the Company obtained financing in the local and foreign market (notes 15, 16 and 17), which established among others: maximum debt that the Company may have, interest and cash flows coverage.
The maximum debt ratio for these contracts is 1.50, whereas the interest coverage ratio cannot be less than 4.00 and lastly the cash flow ratio must be equal to or greater than 0.166.
Non-compliance with these clauses implies that all the obligations included in these financing contracts will be considered as due.
As of September 30, 2005 the Company complies with all the financial restrictions.
29. Third party guarantees:
The Company has not received any guarantees from third parties.
44
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
30. Local and Foreign Currency:
A summary of the assets in local and foreign currency is as follows:
Description | Currency |
2005 |
2004 | |||||||
ThCh$ |
ThCh$ | |||||||||
Total current assets: | 292,252,949 | 676,208,391 | ||||||||
Cash | Non-indexed Ch$ | 5,357,432 | 5,991,277 | |||||||
Dollars | 3,258,537 | 714,426 | ||||||||
Euros | 48,044 | 50,263 | ||||||||
Time deposits | Indexed Ch$ | 284,767 | 147,549,550 | |||||||
Non-indexed Ch$ | 2,810,080 | - | ||||||||
Dollars | - | 19,630,888 | ||||||||
Marketable securities | Indexed Ch$ | - | 447,288 | |||||||
Dollars | 41,360,830 | 24,631,153 | ||||||||
Notes and accounts receivable (a) | Indexed Ch$ | - | 15,742,342 | |||||||
Non-indexed Ch$ | 161,058,094 | 174,211,477 | ||||||||
Dollars | 6,667,404 | 14,833,091 | ||||||||
Due from related companies | Non-indexed Ch$ | 16,683,134 | 12,998,473 | |||||||
Dollars | 2,352,006 | 13,119,710 | ||||||||
Other current assets (b) | Indexed Ch$ | 17,330,985 | 31,253,086 | |||||||
Non-indexed Ch$ | 32,176,594 | 208,022,998 | ||||||||
Dollars | 2,821,263 | 7,012,369 | ||||||||
Brazilian Real | 43,779 | - | ||||||||
Total property, plant and equipment : | 1,306,324,273 | 1,446,399,976 | ||||||||
Property, plant and equipment and accumulated depreciation | Indexed Ch$ | 1,306,324,273 | 1,446,399,976 | |||||||
Total other long-term assets | 92,022,709 | 80,920,583 | ||||||||
Investment in related companies | Indexed Ch$ | 8,119,632 | 7,989,314 | |||||||
Investment in other companies | Indexed Ch$ | 4,045 | 4,045 | |||||||
Goodwill | Indexed Ch$ | 18,632,127 | 20,207,743 | |||||||
Other long-term assets (c) | Indexed Ch$ | 62,402,414 | 42,879,629 | |||||||
Non-indexed Ch$ | 2,864,491 | 9,121,786 | ||||||||
Dollars | - | 718,066 | ||||||||
Total assets | 1,690,599,931 | 2,203,528,950 | ||||||||
Indexed Ch$ | 1,413,098,243 | 1,712,472,973 | ||||||||
Non-indexed Ch$ | 220,949,825 | 410,346,011 | ||||||||
Dollars | 56,460,040 | 80,659,703 | ||||||||
Euros | 48,044 | 50,263 | ||||||||
Brazilian Real | 43,779 | - | ||||||||
(a) | Includes the following balance sheet accounts: Trade Accounts Receivable, Notes Receivable and Miscellaneous Accounts Receivable. |
(b) | Includes the following balance sheet accounts: Inventories, Recoverable Taxes, Prepaid Expenses, Deferred Taxes and Other Current Assets. |
(c) | Includes the following balance sheet accounts:Long-term Debtors, Intangibles, Accumulated amortization and Others. |
45
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
30. Local and foreign currency , continued
A summary of the current liabilities in local and foreign currency is as follows:
Up to 90 days |
90 days up to 1 year |
|||||||||
DESCRIPTION | Currency | 2005 |
2004 |
2005 |
2004 |
|||||
Average | Average | Average | Average | |||||||
Amount |
annual | Amount |
annual | Amount |
annual | Amount |
annual | |||
interest | interest | interest | interest | |||||||
ThCh$ |
% | ThCh$ |
% | ThCh$ |
% |
ThCh$ |
% | |||
Short-term obligations with banks |
||||||||||
and financial institutions | Indexed Ch$ | - |
- | - |
- | - |
- | - |
- | |
Non-indexed Ch$ | - |
- | - |
- | - |
- | 19,914,186 | 2.98 | ||
Dollars | - |
- | - |
- | - |
- | - |
- | ||
Short-term portion of obligations with banks and financial institutions |
Indexed Ch$ | 576,584 | - | 458,038 | 1.55 |
- |
- | - |
- | |
Dollars | 1,408,923 | 4.46 |
143,040,847 | 1.74 |
15,876,000 | 4.69 |
71,951 | 2.21 | ||
Obligations with the public (Commercial paper) |
Non-indexed Ch$ | 11,984,314 | 3.72 |
- |
- | 22,463,646 | 4.92 |
35,545,372 | 2.27 | |
Obligations with the public (Bonds payable) | Indexed Ch$ | 1,649,274 | 6.00 |
1,050,762 | 6.75 |
- |
- | 1,882,690 | 6.59 | |
Dollars | - |
- | - |
- | 111,218,700 | 8.38 |
4,379,199 | - | ||
Long-term obligations maturing | ||||||||||
within a year | Indexed Ch$ | 5,364 | 9.06 |
8,236 | 9.01 |
16,091 | 9.06 |
24,703 | 9.01 | |
Due to related parties | Indexed Ch$ | - |
- | - |
- | 138,196 | - | - |
- | |
Non-indexed Ch$ | 29,825,899 | - | 20,272,670 | - | - |
- | 7,288,750 | - | ||
Dollars | 738,845 | - | 5,057,171 | - | - |
- | 171,292 | - | ||
Other current liabilities (d) | Indexed Ch$ | - |
- | - |
- | 157,761 | - | - |
- | |
Non-indexed Ch$ | 122,173,001 | - | 241,383,251 | - | 5,374,984 | - | 30,029,198 | - | ||
Dollars | 3,550,882 | - | 1,305,710 | - | - |
- | - |
- | ||
TOTAL CURRENT LIABILITIES | 171,913,086 | 412,576,685 | 155,245,378 | 99,307,341 | ||||||
Subtotal by currency | Indexed Ch$ | 2,231,222 | 1,517,036 | 312,048 | 1,907,393 | |||||
Non-indexed Ch$ | 163,983,214 | 261,655,921 | 27,838,630 | 92,777,506 | ||||||
Dollars | 5,698,650 | 149,403,728 | 127,094,700 | 4,622,442 | ||||||
(d) Includes the following balance sheet accounts: Dividends payable, Trade accounts payable, Notes payable, Miscellaneous accounts payable, Accruals, Withholdings, Income taxes, Unearned Income and Other current liabilities.
46
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
30. Local and foreign currency, continued
A summary of the long-term liabilities in local and foreign currency is as follows:
1 to 3 years | 3 to 5 years | 5 to 10 years | over 10 years | |||||||||||||||
2005 | 2005 | 2005 | 2005 | |||||||||||||||
Average | Average | Average | Average | |||||||||||||||
annual | annual | annual | annual | |||||||||||||||
interest | interest | interest | interest | |||||||||||||||
Amount | rate | Amount | rate | Amount | rate | Amount | rate | |||||||||||
ThCh$ |
% | ThCh$ | % | ThCh$ |
% | ThCh$ | % | |||||||||||
LONG-TERM LIABILITIES | ||||||||||||||||||
Obligation with banks and financial institutions |
Indexed Ch$ | - |
- | 62,985,926 | 1.95 | - | - | - | - | |||||||||
Dollars | 63,504,000 | 4.69 | 185,220,000 | 4.22 | - | - | - | - | ||||||||||
Bonds payable | Indexed Ch$ | 2,531,080 | 6.00 | 2,531,080 | 6.00 | 7,593,248 |
6.00 | - | - | |||||||||
Other long-term liabilities (e) |
Indexed Ch$ | 12,196,138 | - | 7,852,174 | - | 19,638,914 |
- | 19,270,478 |
- | |||||||||
Non-indexed Ch$ | 9,812,717 | - | 477,823 | - | 9,276,115 |
- | 36,750,652 |
- | ||||||||||
TOTAL LONG-TERM LIABILITIES | 88,043,935 | 259,067,003 | 36,508,277 |
56,021,130 |
||||||||||||||
Subtotal by currency | Indexed Ch$ | 14,727,218 | 73,369,180 | 27,232,162 |
19,270,478 |
|||||||||||||
Non-indexed Ch$ | 9,812,717 | 477,823 | 9,276,115 |
36,750,652 |
||||||||||||||
Dollars | 63,504,000 | 185,220,000 | - | - |
||||||||||||||
1 to 3 years | 3 to 5 years | 5 to 10 years | over 10 years | |||||||||||||||
2004 | 2004 | 2004 | 2004 | |||||||||||||||
Average | Average | Average | Average | |||||||||||||||
annual | annual | annual | annual | |||||||||||||||
interest | interest | interest | interest | |||||||||||||||
Amount | rate | Amount | rate | Amount | rate | Amount | rate | |||||||||||
ThCh$ |
% | ThCh$ |
% | ThCh$ |
% |
M$ |
% | |||||||||||
LONG-TERM LIABILITIES | ||||||||||||||||||
Obligations with banks and financial institutions |
Indexed Ch$ | - |
- | 62,948,419 | - | - |
- | - |
- | |||||||||
Dollars | 150,524,382 | - | 37,631,096 | - | - |
- | - |
- | ||||||||||
Bonds payable | Indexed Ch$ | 4,541,734 | - | 7,090,470 | - |
25,821,219 |
- | 46,482,400 |
- | |||||||||
Dollars | 243,150,189 | - | - | - | - |
- | - |
- | ||||||||||
Other long-term liabilities (e) | Indexed Ch$ | 12,157,860 | - | 8,284,263 | - |
20,647,880 |
- | 19,822,689 |
- | |||||||||
Non-indexed Ch$ | 815,396 | - | 428,078 | - |
1,070,196 |
- | 21,567,912 |
- | ||||||||||
TOTAL LONG-TERM LIABILITIES | 411,189,561 | 116,382,326 | 47,539,295 |
87,873,001 |
||||||||||||||
Subtotal by currency | Indexed Ch$ | 16,699,594 | 78,323,152 | 46,469,099 |
66,305,089 |
|||||||||||||
Non-indexed Ch$ | 815,396 | 428,078 | 1,070,196 |
21,567,912 |
||||||||||||||
Dollars | 393,674,571 | 37,631,096 | - |
- |
||||||||||||||
47
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
31. Sanctions:
Neither the Company, nor its Directors and Managers have been sanctioned by the Superintendency of Securities and Insurance or any other administrative authority during 2005 and 2004.
32. Subsequent events:
a) Placement of Commercial Marketable Instruments:
On October 25, 2005, the Company placed the third issuance of its line of Marketable Instruments. This issuance consists of two series (G and H) both for ThCh $ 17,500,000, the first maturing on April 20, 2006 and the second on April 27, of the same year; at a placement rate of 0.51% monthly for both series. On this opportunity the placement agent was Scotia Sudamericano Corredores de Bolsa.
In the period from October 1 to 27, 2005, there have been no other significant subsequent events that affect these financial statements.
33. Environment:
In the opinion of Management and their in-house legal counsel and because the nature of the Companys operations do not directly or indirectly affect the environment, as of the closing date of these financial statements, no resources have been set aside nor have any payments been made for non-compliance with municipal ordinances or to other supervising organizations.
34. Time deposits:
The detail of time deposits is as follows:
Placement |
Institution |
Currency |
Principal |
Rate | Maturity |
Principal |
Accrued | Total |
||||||||
ThCh $ |
% |
ThCh $ |
interest |
|||||||||||||
Ago 31, 2005 | Banco Santander Santiago | ChTh$ | 2,800,000 | 4.32 | Oct 03, 2005 | 2,800,000 | 10,080 |
2,810,080 | ||||||||
Sep 30, 2005 | Banco Santander Santiago | ChTh$ | 1,928 | 0.00 | Oct 01, 2005 | 1,928 | - |
1,928 | ||||||||
Sep 30, 2005 | Bci | UF | 282,839 | 0.00 | Dec 06, 2005 | 282,839 | - |
282,839 | ||||||||
Total | 3,084,767 | 3,084,767 | 10,080 |
3,094,847 | ||||||||||||
48
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
35. Accounts payable:
The detail of the accounts payable balance is as follows:
2005 |
2004 | |||||
ThCh$ |
ThCh$ | |||||
Suppliers | ||||||
Chilean |
54,000,956 | 45,620,993 | ||||
Foreign |
4,805,259 | 2,649,090 | ||||
Carrier service | 6,456,008 | 6,659,863 | ||||
Provision for work in progress | 5,338,393 | 8,199,174 | ||||
Total | 70,600,616 | 63,129,120 | ||||
36. Other accounts payable:
The detail of other accounts payable is as follows
2005 |
2004 | |||||
ThCh$ | ThCh$ | |||||
Exchange insurance contract payables | 25,350,549 | 16,391,301 | ||||
Billing on behalf of third parties | 2,597,283 | 2,398,698 | ||||
Accrued supports | 1,220,610 | 723,592 | ||||
Others | 1,437,391 | 1,479,538 | ||||
Total | 30,605,833 | 20,993,129 | ||||
Alejandro Espinoza Querol | José Molés Valenzuela | |
General Accountant | General Manager |
49
MANAGEMENTS DISCUSSION AND ANALYSIS OF THE
CONSOLIDATED FINANCIAL STATEMENTS
For the nine-month periods ended September 30, 2005 and 2004
Análisis razonado consolidado
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
TABLE OF CONTENTS |
||||||
1. | Highlights | 3 | ||||
2. | Volume Statistics, Property, Plant & Equipment and Statement of Income | 7 | ||||
3. | Analysis of Results for the Period | |||||
3.1 | Operating Income | 9 | ||||
3.2 | Non-operating Income | 10 | ||||
3.3 | Net Income for the Period | 11 | ||||
4. | Results by Business Area | 11 | ||||
5. | Statement of Cash Flows | 14 | ||||
6. | Financial Indicators | 15 | ||||
7. | Explanation of the Main Difference Between Market | |||||
or Economic Value and Book Value of the Companys Assets | 16 | |||||
8. | Regulatory Issues | 16 | ||||
9. | Analysis of Markets, Competition and Relative Participation | 26 | ||||
10. | Analysis of Market Risk | 31 |
3
Análisis razonado consolidado
1. HIGHLIGHTS
Consolidated Income and Figures for the Corporations Business Areas
As of September 30, 2005, Telefónica CTC Chile recorded consolidated net income of Ch$21,728 million, whereas in the same period in 2004 it shows net income of Ch$ 334,113 million. 2004 income includes the effects derived from the sale of subsidiary Telefónica Móvil de Chile S.A. in July 2004, which produced net income of approximately Ch$ 316,250 million.
The operating income of Telefónica CTC Chile in the first nine months of 2005 presents a surplus of Ch$ 66,144 million, 17.0 % less than the Ch$79.694 million reached in the period ended as of September 30, 2004.
Comparison of operating income for 2004 - 2005 includes the effects of the deconsolidation of subsidiary Telefónica Móvil de Chile S.A. as of July 2004.
For comparative purposes, after purging the effects of Telefónica Móvil in 2004, as detailed below, the operating margin reaches 15.3% and 18.8% for the period from January to September 2005 and 2004, respectively. Operating income decreased by 20.8% due to a 2.7% decrease in income and a 3.5% increase in operating costs.
Operating Income for the period excluding T. Móvil | ||||||
2004 | 2005 | % Variation | ||||
Revenues | 443,343 | 431,212 | -2.7% | |||
Salaries | -58,762 | -59,085 | 0.5% | |||
Goods and services | -153,051 | -160,173 | 4.7% | |||
Total Cost | -211,813 | -219,258 | 3.5% | |||
EBITDA | 231,530 | 211,954 | -8.5% | |||
Depreciation | -148,019 | -145,810 | -1.5% | |||
Operating Income | 83,511 | 66,144 | -20.8% | |||
Operating Margin | 18.8% | 15.3% | -18.57% |
It should be noted that as of May 6, 2004, operating income includes the effects of the rate decree which is in force until May 2009.
Non operating income for the period ended as of September 30, 2005, shows a deficit of Ch$19,772 million, which compares negatively to the surplus obtained in the same period the previous year in the amount of Ch$ 316,178 million, derived mainly from income obtained on the sale of Telefónica Móvil de Chile S.A. Without considering this effect, the variations are favorable and are basically due to a decrease in financial expenses associated to a lower level of debt and better financing conditions, partly offset by the decrease in non-operating income and price-level restatement.
Análisis razonado consolidado
In respect to operating business figures, as of September 30, 2005, Telefónica CTC Chiles fixed telephone lines reached 2,475,007, presenting an increase of 3.2% in relation to September 30, 2004. ADSL customers in service reached 268,344, with a growth of 48.7% in relation to the previous year. Long distance traffic decreased by 25.9% in domestic long distance (DLD) and 60.2% in outgoing international long distance (ILD), reaching 1,219.7 million minutes and 216.0 million minutes, respectively. ATM link services decreased by 34.6%, whereas dedicated IP links grew by 20.7% .
As of September 30, 2005, the Companys staff reached 3,914, which implies a 1.0% increase in comparison to September 2004, where the staff was 3,874.
Decrease in Financial Debt
Telefónica CTC Chile has continued to improve its debt level through amortization and prepayment of loans, renegotiation of interest rates and terms of current loans and also through the global drop in interest rates. As of September 30, 2005, the financial debt reached Ch$484,993 million, reflecting a 37.5% decrease in relation to the financial debt of Ch$776,216 million recorded as of September 30, 2004. The decrease in the indebtedness levels together with the improved financing conditions and drop in the value of the dollar translated into a downturn of 38.4% in financial expenses as of September 30, 2005.
Tariff Setting Process for Telefónica CTC (Local Telephony)
On May 4, 2004, the Ministries of Transport and Telecommunications and Economy; Development and Reconstruction dictated Tariff Decree No. 169 which they submitted for recording by the Chilean General Comptroller together with the supporting report.
On June 2, Telefónica CTC Chile made two presentations to the Chilean General Comptroller within the process of recording Tariff Decree No. 169. The first presentation denounces manifest mathematical errors in Decree 169, requesting that the controlling organization order these to be corrected. The second presentation includes the legal objections relating to conceptual aspects that have an impact on the definition and scope of the services included in the decree. In both presentations the Company expressly reserves the right to take jurisdictional actions.
Entel, Chilesat and Telmex filed a complaint with the Chilean General Comptroller against tariff Decree No. 169, objecting to scaling of access charges and the criteria for cost assignation of the different tariff.
Análisis razonado consolidado
On September 16, 2004, the Ministries of Transport and Telecommunications, Economy, Development and Reconstruction issued their report to the Chilean General Comptroller relating to the complaints filed by Telefónica CTC Chile, Chilesat, Entel and Telmex. In this respect, the Ministries informed that due to their review of the tariff model a large part of the mathematical errors denounced by Telefónica CTC Chile were corrected, notwithstanding that other errors apparently contained in the mentioned tariff decree were also corrected.
In turn, the Ministries defended the scaling of access charges of D.S. 169, stating that such criteria has been taken in conformity with the resolutions of antitrust organizations and those prescribed by the Economic Technical Bases established for this tariff setting process.
Regarding the conceptual aspects claimed by Telefónica CTC Chile impacting the definition and scope of services included in the decree, the ministries rejected them as they rejected the objections of Entel, Chilesat and Telmex.
Last October 4, Telefónica CTC Chile once again appealed to the Chilean General Comptroller , in order for them to correct new mathematical errors incurred by the Ministries precisely at the time that they corrected the errors informed by Telefónica CTC Chile. Likewise they insisted on certain conceptual aspects.
Subtel once again submitted Decree No.169 to the Chilean General Comptroller on December 30, 2004, after modifying certain network unbundling tariffs, in the item Adjustment of Civil Works (Adecuación de Obras Civiles). Likewise, Subtel once again modified among other tariffs, those of the Adjustment of Civil Works item, resubmitting Decree 169 to the Chilean General Comptroller on January 14, 2005.
Furthermore, in January 2005. Entel and Telmex submitted new presentations to the Chilean General Comptroller, where Entel complains about the tariffs set by the Ministries in respect to Adjustment of Civil Works and Telmex attaches information sustaining that access charge rates must be at direct cost.
On February 8, 2005, the Chilean General Comptroller recorded Tariff Decree No. 169. The report of the Chilean General Comptroller does not accept the complaints regarding conceptual aspects presented by Telefónica CTC Chile and does not make a pronouncement regarding the new mathematical errors denounced in October 2004. The complaints filed by Telmex, Chilesat and Entel were rejected by the Chilean General Comptroller.
Tariff Decree No. 169 was published in the Official Gazetter on February 11, 2005. Telefónica CTC Chile enabled the application of the new rates to its customers in its systems and began the rebilling process as of May 6, 2004.
Tariff Flexibility
The Official Gazette of February 26, 2004, published Decree No. 742, of December 24, 2003, issued by the Ministry of Transport and Telecommunications, which establishes the regulations that govern, without restrictions as to levels or structure, the conditions under which various plans and joint offers can be offered by the dominant operators of the local telephone public service.
Análisis razonado consolidado
The tariff flexibility allows Telefónica CTC Chile to offer its customers various commercial plans, adhering to the general framework for the application of the flexibility that must be defined by the authority, without requiring authorization for each plan.
Telefónica CTC Chile began commercializing different local telephone service plans, in order for the interested public to be able to opt for an alternative that is different to the rates defined by the regulator.
Dividends Policy
On September 21, 2004, the Board of Compañía de Telecomunicaciones de Chile S.A. agreed to modify the policy for distribution of dividends with a 30% to 100% charge to income for each year, by means of an interim dividend in November of each year and a final dividend which will be proposed at the Ordinary Shareholders Meeting. In this context, the Board agreed to distribute an interim dividend charged against 2004 net income, for the total sum of Ch$124,430 million in November 2004 (equivalent to US$ 200 million).
In January 2005, the Board agreed to propose payment of a final dividend of Ch$58.84591 per share with a charge to net income for the year to the Extraordinary Shareholders Meeting, thus complying with the aforementioned dividend policy. Likewise they agreed to propose payment of an eventual dividend of Ch$50.99095 pesos per share, with a charge to retained earnings as of December 2004 at the next Ordinary Shareholders Meeting.
The Ordinary Shareholders Meeting held on April 14, 2005 approved the distribution of both the final and eventual dividend; in addition to revealing the Dividends Policy for 2005 and future years, as mentioned in the first paragraph of this section.
Análisis razonado consolidado
2. VOLUME STATISTICS, PROPERTY, PLANT AND EQUIPMENT AND STATEMENTS OF INCOME
TABLE No, 1
VOLUME STATISTICS
SEPTEMBER |
SEPTEMBER | |||||||
DESCRIPTION |
2004 |
2005 |
VARIATION |
|||||
Q |
% | |||||||
Lines in Service at (end of period) | 2,398,137 | 2,475,007 | 76,870 | 3.2% | ||||
Total Average Lines in Service | 2,405,316 | 2,448,883 | 43,567 | 1.8% | ||||
Local calls (millions) (1) | 3,434 | 3,309 | (125) | -3.6% | ||||
Inter-primary DLD Minute(2) (thousands) | 1,646,855 | 1,219,692 | (427,163) | -25.9% | ||||
Total ILD Minutes(3) (thousands) | 847,913 | 539,340 | (308,573) | -36.4% | ||||
ILD Minute Outgoing (incl. Internet) | 542,750 | 215,981 | (326,769) | -60.2% | ||||
ILD Minutes Incoming |
305,164 | 323,359 | 18,195 | 6.0% | ||||
Line Connections | 242,034 | 274,934 | 32,900 | 13.6% | ||||
ADSL Connections in Service | 180,487 | 268,344 | 87,857 | 48.7% | ||||
Permanent Personnel Telefónica CTC Chile (4) | 2,914 | 2,944 | 30 | 1.0% | ||||
Permanent Personnel Subsidiaries (4)(5) | 960 | 970 | 10 | 1.0% | ||||
Total Corporate Personnel (4) | 3,874 | 3,914 | 40 | 1.0% | ||||
1. | Does not include calls from public phones owned by the Company. |
2. | DLD: Domestic Long Distance. Corresponds to all outgoing traffic of primary areas attended by Telefónica CTC Chile, including the traffic of 188 Telefónica Mundo and Globus 120, for which access fees are charged. |
3. | ILD: International Long Distance. Corresponds to all outgoing and incoming international calls of primary areas attended by Telefónica CTC Chile, including the traffic of 188 Telefónica Mundo and Globus 120, for which access fees are charged. |
4. | Does not include staff with contracts for determined term. |
5. | In 2004 includes Móviles. |
TABLE N° 2
CONSOLIDATED NET PROPERTY, PLANT AND EQUIPMENT
(Figures in millions of pesos as of September 30, 2005)
DESCRIPTION |
SEPTEMBER |
SEPTEMBER | VARIATION |
|||||
2004 | 2005 |
MCh$ |
% |
|||||
Land, Infrastructure, Machinery and Equipment | 3,613,465 | 3,632,024 | 18,559 | 0.5% | ||||
Projects and Works in Progress | 55,701 | 46,923 | (8,778) | -15.8% | ||||
Accumulated Depreciation | (2,222,766) | (2,372,622) | (149,856) | 6.7% | ||||
NET PROPERTY, PLANT & EQUIPMENT | 1,446,400 | 1,306,325 | (140,075) | -9.7% | ||||
Managements Discussion and Analysis of the Consolidated Financial Statements
TABLE N° 3
CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIOD
ENDED AS OF SEPTEMBER 30, 2005 AND 2004
(Figures in millions of pesos as of 09.30.05)
DESCRIPTION | Jan - Sep | Jan - Dec | Jan - Sep | VARIATION (2005/2004) |
||||||
2004 |
2004 |
2005 |
MCh$ |
% |
||||||
OPERATING REVENUES | ||||||||||
FIXED TELECOMUNICATIONS | 325,647 | 432,356 | 329,460 | 3,813 | 1.2% | |||||
Basic Telephony | 232,195 | 307,048 | 222,019 | (10,176) | -4.4% | |||||
Fixed Monthly | 114,800 | 150,328 | 95,785 | (19,015) | -16.6% | |||||
Variable charge | 93,613 | 121,031 | 74,119 | (19,494) | -20.8% | |||||
Connections and Other Installations | 2,881 | 3,990 | 2,313 | (568) | -19.7% | |||||
Flexible Plans (Minutes) | 2,473 | 8,901 | 30,557 | 28,084 | S.C. | |||||
Value Added Services | 13,298 | 17,497 | 14,919 | 1,621 | 12.2% | |||||
Others Basic Telephony Services | 5,130 | 5,301 | 4,326 | (804) | -15.7% | |||||
BROADBAND | 18,096 | 25,766 | 30,175 | 12,079 | 66.7% | |||||
ADSL | 13,306 | 19,401 | 22,360 | 9,054 | 68.0% | |||||
Internet Connection for Companies | 4,790 | 6,365 | 7,815 | 3,025 | 63.2% | |||||
Access Charges and Interconnections (1) | 23,576 | 32,344 | 31,926 | 8,350 | 35.4% | |||||
Domestic Long Distance | 7,782 | 10,364 | 7,911 | 129 | 1.7% | |||||
International Long Distance | 2,143 | 2,874 | 1,929 | (214) | -10.0% | |||||
Access Charges Mobile - Fixed | 5,816 | 7,930 | 10,214 | 4,398 | 75.6% | |||||
Other Interconnection Services | 7,835 | 11,176 | 11,872 | 4,037 | 51.5% | |||||
Other Local Telephone Services | 51,780 | 67,198 | 45,340 | (6,440) | -12.4% | |||||
Advertising in Telephone Directories | 4,860 | 6,023 | 4,340 | (520) | -10.7% | |||||
ISP (Switchboard and Dedicated) | 2,242 | 3,193 | 1,928 | (314) | -14.0% | |||||
Telemergencia (Security Services) | 4,998 | 6,841 | 5,850 | 852 | 17.0% | |||||
Public Phones | 8,399 | 11,098 | 7,565 | (834) | -9.9% | |||||
Interior Installation and Equipment Rental | 24,390 | 32,026 | 22,704 | (1,686) | -6.9% | |||||
Equipment Marketing | 6,891 | 8,017 | 2,953 | (3,938) | -57.1% | |||||
LONG DISTANCE | 47,289 | 63,067 | 43,506 | (3,783) | -8.0% | |||||
Long Distance | 19,476 | 25,215 | 17,744 | (1,732) | -8.9% | |||||
International Service | 18,546 | 24,501 | 14,550 | (3,996) | -21.5% | |||||
Network capacity and circuit rentals | 9,267 | 13,351 | 11,212 | 1,945 | 21.0% | |||||
CORPORATE COMMUNICATIONS | 61,246 | 84,896 | 56,113 | (5,133) | -8.4% | |||||
Terminal Equipment | 10,643 | 13,901 | 9,449 | (1,194) | -11.2% | |||||
Complementary Services | 12,643 | 17,105 | 10,814 | (1,829) | -14.5% | |||||
Data Services | 23,873 | 31,898 | 21,157 | (2,716) | -11.4% | |||||
Dedicated links and others | 14,087 | 21,992 | 14,693 | 606 | 4.3% | |||||
MOBILE COMMUNICATIONS | 135,372 | 135,372 | 0 | (135,372) | S.C. | |||||
Mobile Communications (outgoing traffic) | 95,783 | 95,783 | 0 | (95,783) | S.C. | |||||
CPP Interconnection (2) | 39,589 | 39,589 | 0 | (39,589) | S.C. | |||||
OTHER BUSINESSES (3) | 3,206 | 4,054 | 2,133 | (1,073) | -33.5% | |||||
TOTAL OPERATING REVENUES | 572,760 | 719,745 | 431,212 | (141,548) | -24.7% | |||||
OPERATING COSTS | (367,968) | (455,116) | (272,715) | 95,253 | -25.9% | |||||
Salaries | (39,749) | (49,199) | (31,399) | 8,350 | -21.0% | |||||
Depreciation | (178,214) | (224,958) | (140,712) | 37,502 | -21.0% | |||||
Other Operating Costs | (150,005) | (180,959) | (100,604) | 49,401 | -32.9% | |||||
ADMINISTRATIVE AND SELLING COSTS | (125,098) | (163,114) | (92,353) | 32,745 | -26.2% | |||||
TOTAL OPERATING COSTS | (493,066) | (618,230) | (365,068) | 127,998 | -26.0% | |||||
OPERATING INCOME | 79,694 | 101,515 | 66,144 | (13,550) | -17.0% | |||||
Interest Income | 7,351 | 9,509 | 6,227 | (1,124) | -15.3% | |||||
Other Non-operating Income | 485,853 | 486,901 | 2,198 | (483,655) | -99.5% | |||||
Income from Investment in Related Companies (4) | 276 | 555 | 1,117 | 841 | 304.7% | |||||
Interest Expenses | (36,601) | (55,351) | (22,558) | 14,043 | -38.4% | |||||
Amortization of Goodwill | (144,204) | (143,772) | (1,171) | 143,033 | -99.2% | |||||
Other Non-operating Expenses | (8,022) | (25,262) | (6,016) | 2,006 | -25.0% | |||||
Price-level Restatement | 11,525 | 9,198 | 431 | (11,094) | -96.3% | |||||
NON-OPERATING INCOME | 316,178 | 281,778 | (19,772) | (335,950) | C.S. | |||||
INCOME BEFORE INCOME TAX | 395,872 | 383,293 | 46,372 | (349,500) | -88.3% | |||||
Income taxes | (61,574) | (63,892) | (24,711) | 36,863 | -59.9% | |||||
Minority Interest | (185) | (290) | 67 | 252 | -136.2% | |||||
NET INCOME (5) | 334,113 | 319,111 | 21,728 | (312,385) | -93.5% | |||||
(1) | Due to accounting consolidation does not include access charges of188 Mundo Telefónica and Globus. |
(2) | Corresponds to income recorded in Telefónica Móvil. |
(3) | Includes revenues from Tgestiona, Telepeajes and Tecnonautica |
(4) | For the purposes of a comparative analysis, participation in income from investments in related companies is shown net (net income/losses). |
(5) | For comparative purposes certain reclassifications have been made for 2004 statements of income. |
Análisis razonado consolidado
3. ANALYSIS OF INCOME FOR THE PERIOD
3.1 OPERATING INCOME
As of September 30, 2005, operating income reached Ch$ 66,144 million, which represents a 17.0% decrease in respect to the period from January to September of the previous year. This decrease shows, an extraordinary change associated to of lower income and higher costs associated to the correspondent business, among other effects
Operating Income
Operating income for the period amounted to Ch$431,212 million, a decrease of 24.7% in relation to the income obtained in the period from January to September 2004 of Ch$572,760 million.
This variation was mainly originated by the deconsolidation of subsidiary Telefónica Móvil de Chile S.A. in July 2004, together with a decrease in long distance income and in income from corporate communications, partly offset by an increase in income from fixed telephone services.
Revenues from Local Telephone Services: This income shows a 1.2% increase, due to the effects of a 4.4% drop in basic telephone services in respect to the pervious year, derived from the 20.8% decrease in the level of variable charge, which shows the effect of lower income derived from the application of the new rate decree, the downturn in traffic per line and the migration of customers to flexible plans recorded in the first nine months of 2005. Fixed monthly charge, corresponding to the fixed monthly charge for connection to the network, decreased by 16.6% mainly explained by the incorporation of customers to flexible plans, offset by the effect of higher income due to the application of the new rate decree. Consequent with the above, the incorporation of customers to flexible plans positively contributed to the Ch$28,084 million increase in income. Income from connections and other install ations dropped 19.7% in respect to the first nine months of the previous year, whereas value added services grew by 12.2% partly due to an increase in advanced corporate services. Other basic telephony services income dropped by 15.7% .
Broadband services increased by 66.7% in the period from January to September 2005, reaching Ch$30,175 in 2005 whereas in the same period the previous year income from these services amounted to Ch $18,096 million.
Access charges and interconnections increased by 35.4%, mainly due to the 51.5% increase in other interconnection services, highlighted by media rental services, carrier information, connection services and unbundling services, together with a 75.6% increase in mobile and fixed access charges. It should be noted, that these increases are influenced by the recognition in 2005 of income from services generated with Telefónica Móvil. There was a 10.0% drop in income from international long distance access charges, effect which was partly offset by a 1.7% increase in income from domestic access charges.
Análisis razonado consolidado
Other fixed telephone services decreased by 10.8%, equivalent to Ch$5,606 million explained fundamentally by the Ch$3,938 million drop in income from commercialization of equipment and Ch$1,686 million in income from interior installations and equipment rental.
Long Distance: Revenues from these services decreased by 8.0% in comparison to 2004, due to a decrease of 8.9% and 21.5% in income from DLD and ILD, respectively, situation that was influenced by a decrease in average outgoing long distance prices, a 25.9% drop in DLD traffic and a 60.2% drop in outgoing ILD traffic, added to the extraordinary effect of lower income due to the new valuation of correspondents. The above is partly offset by the incorporation of income from media and circuit rental to Telefónica Móviles de Chile, as of July 2004.
Corporate Communications: This business revenue shows an 8.4% decrease in respect to the previous year, mainly due to a 14.5% drop in income from complementary services, together with an 11.2% decrease in income from sale of terminal equipment and an 11.4% drop in data services. This was partly offset by a 4.3% increase in income from circuits and others.
Mobile Communications: No income for this concept has been recorded in 2005 since this business was deconsolidated due to the sale of Telefónica Móvil de Chile S.A. in July 2004. In the same period in 2004 this income amounted to Ch$135,372 million.
Other Businesses: This revenue shows a 33.5% decrease mainly due to a decrease in income from the Subsidiary Telepeajes (teletoll services).
Operating Costs
Operating costs for the period reached Ch$ 365,068 million, decreasing by 26.0% in relation to the first nine months of 2004, period in which they reached Ch$493,066 million. Notwithstanding, after separating the effect of Móviles, consolidated operating income reached Ch$ 359,832 increasing by 1.4% in relation to 2004.
The above is mainly explained by the extraordinary adjustment made for the concept of correspondents, effect that is compensated by a tendency to drop and/or maintain expense levels, mainly in goods and services and depreciation due to the efforts put into efficient use of resources applied by the Company in the last few years.
3.2 NON-OPERATING INCOME
Non-operating income obtained in the period ended as of September 30, 2005 shows a deficit of Ch$ 19,772 million, whereas in the same period of 2004 non-operating income reached Ch$316,178 million. The change in non-operating income is broken down as follows:
Análisis razonado consolidado
Financial income shows a decrease of 15.3%, mainly because a greater volume of available funds in 2004 from the sale of subsidiary Móviles were transitorily destined to financial investments.
Other non-operating income amounted to Ch$2,198 million, figure which is lower than the Ch$485,853 million reached in 2004. This is mainly due to net income generated by the sale of Telefónica Móviles de Chile and the sale of the participation of Publiguías recorded in 2004.
Financial expenses decreased by 38.4% in 2005, mainly associated to lower interest bearing debt, renegotiation of the rates of current loans, the drop in market interest rate and the effect of the drop in the exchange rate.
Amortization of goodwill shows a Ch$143,033 million decrease in relation to 2004, mainly due to amortization of goodwill of subsidiary Telefónica Móvil de Chile, sold during 2004.
Other non-operating expenses decreased by 25.0%, derived mainly from restructuring costs recognized in the first nine months of 2004; which were offset by higher expenses associated to lawsuits and write offs of inactive property, plant and equipment.
Price-level restatement in the first nine months of 2005 shows a net gain of Ch$432 million, mainly due to the variations experienced in the CPI and the la unidad de fomento. It should be noted that a 100% hedge has been maintained for exchange rate fluctuation and a 71% hedge for interest rate. The Companys exchange rate (peso-dollar) hedge policy in great measure was able to neutralize the effect of the exchange rate variation in 2004 and 2005.
3.3 NET RESULT FOR THE YEAR
Net result in the first nine months of 2005 reached net income of Ch$ 21,728 million, whereas from January to September 2004 net income was Ch$334,113 million. The lower income obtained in the 2005 period in comparison to 2004, is derived from a 17.0% decrease in operating income and the decrease in non-operating deficit to Ch$ 335,950 million. Both effects are offset by the lower level of income tax, which in 2004 was influenced by the tax paid on the sale of subsidiary Telefónica Móvil.
4. RESULTS BY BUSINESS AREA
Local Telephone Business: Recorded net income of Ch$12,990 million as of September 2005, which was lower than the surplus of Ch$315,581 million recorded in the first nine months of 2004, due to lower non-operating income and lower taxes derived mainly from the sale of subsidiary Móvil in 2004, offset by the better operating behavior of 2005 in relation to 2004.
Análisis razonado consolidado
12
Corporate Communications Business: This business contributed net income of Ch$7,409 million in the period, a 38.8% decrease in relation to the first nine months of 2004, which presents net income of Ch$12,103 million, due mainly to 33.5% lower operating income.
Long Distance Business: As of September 30, 2005 presented net income of Ch$689 million, lower than that reached in the first nine months of 2004 which amounted to Ch$14,273 million. This variation is produced mainly by a 76.0% drop in operating income greatly due to the extraordinary adjustment performed due to changes experienced in international businesses.
Mobile Business: Only 2004 income is presented (loss of Ch$8,216 million) due to the deconsolidation of Telefónica Móviles de Chile S.A. in July 2004.
Other Businesses: The businesses as a whole generated net income of Ch$644 million and operating income of Ch$604 million in the nine-month period ended as of September 30, 2005, whereas during the same period the previous year they recorded net income of Ch$371 million with operating income of Ch$515 million. These businesses mainly include Telepeajes (teletoll services), Tecnonáutica and T-Gestiona.
The following table shows the contribution of each business area to corporate results:
Managements Discussion and Analysis of the Consolidated Financial Statement
REVENUES AND COSTS BY BUSINESS
AS OF SEPTEMBER 30, 2005 AND 2004
(Figures in millions of pesos as of 09.30.05)
Fixed Telecomunications | Corporate Communications | Long Distance | Mobile Telephones | Others | ||||||||||||||||||||||||||
Jan-Sep | Jan-Dec | Jan-Sep | Jan-Sep | Jan-Dec | Jan-Sep | Jan-Sep | Jan-Dec | Jan-Sep | Jan-Sep | Jan-Dec | Jan-Sep | Jan-Sep | Jan-Dec | Jan-Sep | ||||||||||||||||
2004 | 2004 | 2005 | 2004 | 2004 | 2005 | 2004 | 2004 | 2005 | 2004 | 2004 | 2005 | 2004 | 2004 | 2005 | ||||||||||||||||
Operating Revenues | 377,310 | 501,564 | 374,259 | 75,500 | 103,922 | 63,823 | 66,840 | 90,150 | 59,084 | 140,095 | 140,095 | 0 | 13,902 | 19,142 | 12,803 | |||||||||||||||
Revenues | 325,647 | 432,356 | 329,460 | 61,246 | 84,896 | 56,113 | 47,289 | 63,067 | 43,506 | 135,372 | 135,372 | 0 | 3,206 | 4,054 | 2,133 | |||||||||||||||
Intercompany Transfers | 51,663 | 69,208 | 44,799 | 14,254 | 19,026 | 7,710 | 19,551 | 27,083 | 15,578 | 4,723 | 4,723 | 0 | 10,696 | 15,088 | 10,670 | |||||||||||||||
Operating Expenses | (330,708) | (441,692) | (325,900) | (60,106) | (83,131) | (53,588) | (48,853) | (70,615) | (54,768) | (143,911) | (143,686) | 0 | (13,387) | (17,716) | (12,199) | |||||||||||||||
Payroll | (45,707) | (60,091) | (44,748) | (6,872) | (9,336) | (7,824) | (2,053) | (3,037) | (1,913) | (8,789) | (8,783) | 0 | (4,156) | (5,590) | (4,599) | |||||||||||||||
Depreciation | (130,908) | (173,149) | (130,545) | (9,024) | (11,815) | (7,264) | (7,957) | (12,305) | (7,868) | (36,962) | (36,746) | 0 | (131) | (174) | (132) | |||||||||||||||
Goods and Services | (99,433) | (135,725) | (106,602) | (13,212) | (21,087) | (13,122) | (27,747) | (38,403) | (32,689) | (92,178) | (92,174) | 0 | (7,937) | (9,815) | (6,475) | |||||||||||||||
Intercompany Transfers | (54,660) | (72,727) | (44,005) | (30,998) | (40,893) | (25,378) | (11,096) | (16,870) | (12,298) | (5,982) | (5,983) | 0 | (1,163) | (2,137) | (993) | |||||||||||||||
Operating Income | 46,602 | 59,872 | 48,359 | 15,394 | 20,791 | 10,235 | 17,987 | 19,535 | 4,316 | (3,816) | (3,591) | 0 | 515 | 1,426 | 604 | |||||||||||||||
Non-operating Income and Expenses | ||||||||||||||||||||||||||||||
Financial Expenses | (36,081) | (54,827) | (22,550) | (37) | (41) | 2 | (1) | (1) | (4) | (480) | (480) | 0 | (2) | (2) | (6) | |||||||||||||||
Other Income and Expenses | 352,889 | 342,348 | 4,667 | (106) | (357) | (1,008) | 240 | (4,393) | (796) | (162) | (348) | 0 | (82) | (121) | (77) | |||||||||||||||
Intercompany Transfers | 8,346 | 9,042 | 1,767 | 116 | 196 | 538 | (306) | (622) | 260 | (5,138) | (5,139) | 0 | (7) | 3 | 65 | |||||||||||||||
Non-operating Income | 325,154 | 296,563 | (16,116) | (27) | (202) | (468) | (67) | (5,016) | (540) | (5,780) | (5,966) | 0 | (91) | (120) | (18) | |||||||||||||||
R.A.I.I.D.A.I.E (*) | 538,745 | 584,411 | 185,338 | 24,428 | 32,445 | 17,029 | 25,878 | 26,825 | 11,648 | 27,846 | 27,669 | 0 | 557 | 1,482 | 724 | |||||||||||||||
Taxes and Other | (56,175) | (57,082) | (19,253) | (3,264) | (4,407) | (2,358) | (3,647) | (3,942) | (3,087) | 1,380 | 1,373 | 0 | (53) | (124) | 54 | |||||||||||||||
Income After Taxes | 315,581 | 299,353 | 12,990 | 12,103 | 16,182 | 7,409 | 14,273 | 10,577 | 689 | (8,216) | (8,185) | 0 | 371 | 1,182 | 640 | |||||||||||||||
(*) R.A.I.I.D.A.I.E. : Income before taxes, interest, depreciation, amortization and extraordinary item |
GRAPH OF NET INCOME (LOSS) BY BUSINESS
AS OF SEPTEMBER 30, 2005 AND 2004
(Figures in millions of pesos as of 09.30.05)
Análisis razonado consolidado
5. STATEMENT OF CASH FLOWS
TABLE No. 4
CONSOLIDATED CASH FLOWS
(Figures in millions of pesos as of September 30, 2005)
JAN-SEP | JAN-SEP | VARIATION | ||||||
DESCRIPTION | 2004 | 2005 | MCh$ | |||||
% | ||||||||
Net cash from operating activities | 171,030 | 155,482 | 15,548 | 9.1% | ||||
Net cash from financing activities | -634,423 | -213,443 | -420,980 | 66.4% | ||||
Net cash from investing activities | 808,262 | -75,918 | 884,180 | c.s. | ||||
Effect of inflation on cash and cash equivalents | -4,681 | -1229 | -3,452 | 73.7% | ||||
Net change in cash and cash equivalents for the period | 340,188 | -135,108 | 475,296 | c.s. | ||||
The negative variation of Ch$ 135,108 million in cash flows for 2005 compared to the positive variation of Ch$ 340,188 million in 2004, is mainly due to resources obtained from the sale of subsidiary Telefónica Móvil in 2004, presented as cash flows from investment activities. Due to this, during January-June 2004, cash flows were destined to amortization and prepayment, in order to decrease the financial debt of Telefónica, ant to pay dividends, effects that are presented under financing activities. During 2005 the policy of decreasing the financial debt and distribution of dividends has continued, partly explaining the negative net variation in cash and cash equivalents.
Análisis razonado consolidado
6. FINANCIAL INDICATORS
TABLE No. 5
CONSOLIDATED FINANCIAL INDICATORS
DESCRIPTION | JAN-SEP | JAN-DEC | JAN-SEP | |||||||||||
2004 | 2004 | 2005 | ||||||||||||
LIQUIDITY RATIO | 1.32 | 1.21 | 0.89 | |||||||||||
Current Ratio | ||||||||||||||
(Current Assets / Current Liabilities) | ||||||||||||||
0.39 | 0.25 | 0.16 | ||||||||||||
Acid Ratio | ||||||||||||||
(Most liquid assets / Current Liabilities) | ||||||||||||||
DEBT RATIOS | ||||||||||||||
Debt Ratio | 1.14 | 0.92 | 0.83 | |||||||||||
(Total Liabilities / Shareholders Equity) | ||||||||||||||
Long-term Debt Ratio | 0.56 | 0.62 | 0.57 | |||||||||||
(Long-term Liabilities / Total Liabilities) | ||||||||||||||
Financial Expenses Coverage | 11.62 | 7.75 | 2.78 | |||||||||||
(Income Before Taxes and Interest / Interest Expenses) | ||||||||||||||
RETURN AND NET INCOME PER SHARE RATIO | ||||||||||||||
Operating Margin | ||||||||||||||
(Operating Income / Operating Revenues) | 13.9% | 0.14% | 15.3% | |||||||||||
Operational Income Return | 4.1% | 5.3% | 4.7% | |||||||||||
(Operating Income / Net Property, Plant and Equipment (1) ) | ||||||||||||||
Net Income per Share | ||||||||||||||
(Net Income / Average number of paid shares each year) | $338.9 | $323 | $22.7 | |||||||||||
Return on Equity | ||||||||||||||
(Income / Average shareholders equity) | 28.06% | 27.0% | 2.25% | |||||||||||
Profitability of Assets | ||||||||||||||
(Income/Average assets) | 13.86% | 14.0% | 1.20% | |||||||||||
Operating Assets Yield | ||||||||||||||
(Net income / Average operating assets (2)) | 19.85% | 19.13% | 1.60% | |||||||||||
Return on Dividends | ||||||||||||||
(Paid dividends / Market Price per Share) | 29.1%. | 42.4% | 7.1% | |||||||||||
ACTIVITY INDICATORS | ||||||||||||||
Total Assets | MM$ | 2,202,987 | MM$ | 1,940,092 | MM$ | 1,691,182 | ||||||||
Sale of Assets | MM$ | 213,510 | MM$ | 212,954 | MM$ | 784 | ||||||||
Investments in other companies and property, plant and | MM$ | 64,593 | MM$ | 86,289 | MM$ | 46,703 | ||||||||
equipment | ||||||||||||||
Inventory Turnover | ||||||||||||||
(Cost of Sales / Average Inventory) | 6.10 | 3.48 | 2.38 | |||||||||||
Days in Inventory | ||||||||||||||
(Average Inventory / Cost of sales times 360 days) | 59.0 | 103.5 | 151.2 | |||||||||||
(1) | Figures at the beginning of the period, restated. | |||||||||||||
(2) | Property, plant and equipment are considered operating assets |
Análisis razonado consolidado
The tablebelow shows, a decrease in the liquidity ratio due to a 41.1% decrease in current assets, whereas current liabilities decreased by 25.9%, due to a decrease in the financial debt in comparison to September of the previous year. Both issues were influenced by the effects of the deconsolidation of Móvil. This liquidity ratio lower than one, (i.e. current assets lower than current liabilities) is basically explained by the reclassification of short-term Yankee bonds, since both series of bonds will be paid during 2006. The Company contemplates covering these obligations with cash flows generated by its operations.
The decrease in the debt ratio is explained by a 36.4% drop in the level of demand liabilities whereas shareholders equity decreased by 31.2%, mainly due to distribution of retained earnings through the payment of dividends.
7. EXPLANATION OF THE MAIN DIFFERENCES BETWEEN MARKET OR ECONOMIC VALUE AND THE BOOK VALUE OF THE COMPANYS ASSETS
Due to market inaccuracies regarding the capital assets of the sector, there is no economic or market value that can be compared to the respective accounting values. However, there are certain buildings with a book value equal zero or close to zero, which have a market value, which compared to the book value is not significant in respect to the Companys assets in the aggregate.
In relation to other assets, such as marketable securities (shares and promissory notes) with a referential market value, the corresponding provisions have been set up, when the market value is less than the book value.
8 REGULATORY ASPECTS
Fixed Telephony Tariff Decree
Decree No. 187 is in effect as of May 5, 1999. It establishes maximum tariffs for Telefónica CTC Chile for local telephone services and interconnection services for a period of 5 years, which expired on May 5, 2004.
The main services subject to regulation of tariffs are: Telephone Line Service (formerly fixed charge), Local Measured Service, Local Tranche, Access Charges, Communications Service from Public Telephones and Network Unbundling Services.
In relation to the procedure to be followed for setting tariffs for services subject to tariff regulation, on January 13 of this year, Telefónica CTC Chile requested that the Antitrust Commission decree freedom of tariffs in specific geographic areas, that they define telephone services which will be subject to tariff regulation in areas where the market conditions are not sufficient to guarantee a freedom of tariffs regime and that they determine that Telefónica CTC Chile has the right to offer alternative tariff plans without prior authorization.
Análisis razonado consolidado
Together with the tariff setting process of Telefónica CTC Chile, Subtel began the rate setting process for public services provided by Entelphone in Easter Island and the tariffs for interconnection services (access charges) provided by Entelphone, CMET, Telesat and Manquehue Net.
On April 30, 2003, Telefónica CTC Chile presented to Subtel its Technical Economic Bases for the Tariff Setting Study for the services provided by Telefónica CTC Chile to other public telephone concessionaries, to intermediate services concessionaries which provide long distance telephone services, and to suppliers of complementary services.
On May 20, 2003, the Antitrust Commission dictated Resolution No. 686 which defines the services subject to rate setting by the Ministries of Economy and Transport and Telecommunications, which are similar to those established for the 1999 2004 period. The mentioned Resolution No. 686 rejects the petition for freedom of rates for the specific primary zones requested by Telefónica CTC Chile, and in relation to the request for rate flexibility, informed favorably by the Regulator, the Antitrust Commission did not make a specific pronouncement in spite of the fact that most of its members were in favor of making a pronouncement, whereas the rest of the members considered that such matters did not correspond to that Commission. By request from Telefónica CTC Chile the Antitrust Commission clarified Antitrust No. 686, dictating to this effect Resolution No. 709, which provided that notwithstanding the rate setting by the administrative authority, the dominant companies could offer lower rates or different plans under the conditions defined by the respective authority.
On May 30, 2003, Subtel submitted to Telefónica CTC Chile the Preliminary Technical Economic Bases. Telefónica CTC Chile formulated 84 controversies to the Preliminary Technical Economic Bases of Subtel and requested the formation of an Experts Commission as established in the law and in the Regulations that govern the procedure, advertising and participation of the rate setting process.
The Experts Commission was officially formed on June 17, composed of experts designated by Telefónica CTC Chile and Subtel, and issued its report on July 17, 2003, making a unanimous pronouncement on all the controversies, with the exception of only one of these which was by majority.
On July 25, 2003, Subtel dictated Exempt Resolution No. 827 of 2003 which sets the Final Technical Economic Bases that will govern the rate study to set the levels, structure and indexation mechanisms of the services provided by Telefónica CTC Chile that are subject to rate setting.
Entelphone, CMET, Manquehue Net and Telesat did not formulate controversies to the Preliminary TEB. Consequent with the above, Subtel dictated the Final Technical Economic Bases for the respective companies.
On November 6, 2003 Telefónica CTC Chile, presented the Rate Study that sets the levels, structure and indexation mechanisms of the services subject to rate setting.
Análisis razonado consolidado
On March 5, 2004, the Ministries of Transport and Telecommunications and Economy, Development and Reconstruction submitted the Report on Objections and Counterproposals to the Rate Study. Telefónica CTC Chile requested the formation of the Experts Commission, which was officially formed on March 12, 2004. The Experts Commission issued its report on April 2, 2004, making a pronouncement on the inquiries made by Telefónica CTC Chile.
On April 4, 2004, Telefónica CTC Chile submitted to the Ministries the Report on Modifications and Insistence of the Rate Study, incorporating the recommendations of the Experts Commission and insisting on those matters that were not the object of inquiries.
On May 4, 2004, the Ministries of Transport and Telecommunications and of Economy, Development and Reconstruction dictated Rate Decree No. 169 which they submitted together with the supporting report to the Chilean General Comptroller for the recording process.
On June 2, 2004, Telefónica CTC Chile presented to the Chilean General Comptroller two presentations within the recording process of Rate Decree No. 169. The first denounces manifest mathematical errors included in Decree 169, requesting that the controlling organization correct them. The second presentation formulates legal objections relating to conceptual aspects that have an impact on the definition and scope of the services included in the decree. In both presentations the Company expressly reserves the right to take jurisdictional actions.
Entel, Chilesat and Telmex filed a complaint with the Chilean General Comptroller against Rate Decree No. 169, objecting to scaling of access charges and the criteria for cost assignation of the different rates.
On September 16, 2004, the Ministries of Transport and Telecommunications, Economy, Development and Reconstruction issued their report to the Chilean General Comptroller relating to the complaints filed by Telefónica CTC Chile, Chilesat, Entel and Telmex. In this respect, the Ministries informed that due to their review of the tariff model a large part of the mathematical errors denounced by Telefónica CTC Chile were corrected, notwithstanding that other errors apparently contained in the mentioned tariff decree were also corrected.
In turn, the Ministries defended the scaling of access charges of Tariff Decree N°169, stating that such criteria has been taken in conformity with the resolutions of antitrust organizations and those prescribed by the Economic Technical Bases established for this tariff setting process.
Regarding the conceptual aspects claimed by Telefónica CTC Chile impacting the definition and scope of services included in the decree, the ministries reject them as they reject the objections of Entel, Chilesat and Telmex.
On October 4, 2004, Telefónica CTC Chile once again appealed to the Chilean General Comptroller, in order for them to correct new mathematical errors incurred by the Ministries precisely at the time that they corrected the errors informed by Telefónica CTC Chile. Likewise they insisted on certain conceptual aspects.
Análisis razonado consolidado
Subtel once again submitted Decree No.169 to the Chilean General Comptroller on December 30, 2004, after modifying certain network unbundling tariffs, in the item Adjustment of Civil Works (Adecuación de Obras Civiles). Likewise, Subtel once again modified among other tariffs, those of the Adjustment of Civil Works item, resubmitting Decree 169 to the Chilean General Comptroller on January 14, 2005.
Furthermore, in January 2005. Entel and Telmex submitted new presentations to the Chilean General Comptroller, where Entel complains about the tariffs set by the Ministries in respect to Adjustment of Civil Works and Telmex attaches information sustaining that access charge rates must be at direct cost.
On February 8, 2005, the Chilean General Comptroller recorded Tariff Decree No. 169. The report of the Chilean General Comptroller does not accept the complaints regarding conceptual aspects presented by Telefónica CTC Chile and does not make a pronouncement regarding the new mathematical errors denounced in October 2004. The complaints filed by Telmex, Chilesat and Entel were rejected by the Chilean General Comptroller.
Tariff Decree No. 169 was published in the Official Gazette on February 11, 2005. Telefónica CTC Chile enabled the application of the new rates to its customers in its systems and began the rebilling process as of May 6, 2004.
Tariff Flexibility
By means of Resolution No. 709 of October 13, 2003, the Antitrust Commission decided to: Accept the request on fs 476 of Compañía de Telecomunicaciones de Chile S.A., only in respect to that it is necessary to clarify Resolution No. 686, of May 20, 2003, recorded on fs. 440, in the sense that the resolution implies that the market conditions are not present to authorize tariff freedom, therefore a maximum rate must be set. Lower tariffs or plans may be offered, but the conditions of these, which protect and provide due guarantees to the user from those in dominant positions in the market, must be regulated by the respective authority.
The Official Gazette of February 26, 2004, published Decree No. 742, of December 24, 2003, issued by the Ministry of Transport and Telecommunications, which establishes the regulations that govern, without restrictions as to levels or structure, the conditions under which various plans and joint offers can be offered by the dominant operators of the local telephone public service.
The rate flexibility allows Telefónica CTC Chile to offer its customers various commercial plans, other than the plan regulated by the authority, as per the conditions defined for these purposes by the respective authority.
Telefónica CTC Chile began commercializing the different plans for local telephone public service, so that the interested public can opt for an alternative that is different to the rate structure defined by the regulator.
Análisis razonado consolidado
Mobile Telephone Tariff Decree
Decree No. 7 is in effect as of February 12, 1999. It establishes maximum rates for Telefónica Móvil for interconnection services, including Mobile Access Charges, for a period of five years, which expired on February 12, 2004.
On July 25, 2003, Telefónica Móvil presented the Rate Study to set the tariffs for services subject to tariff setting.
On January 20, 2004, the Ministries of Transport and Telecommunications and of Economy, Development and Reconstruction, by means of a decree set the levels, structure and indexation mechanisms of the services subject to tariff setting. That decree was submitted for recording by the Chilean General Comptroller, together with the supporting report.
On April 12, 2004, the Chilean General Comptroller recorded the decrees that set the tariffs for access charges for mobile telephony companies. The tariff decrees were published in the Official Gazette of April 14, 2004.
Modifications of the Regulatory Framework
Extension of the length of the public telephone services subscriber number.
By means of Resolution No. 1120, of September 28, 2005, published in the Official Gazette on October 4, 2005, Subtel set a period of 10 months to extend by one digit the local telephone numbers in the Primary Zones of Valparaiso and Concepción. The extension for Santiago and the rest of the zones was deferred.
Attention of customer complaints by telephone and free communications for emergency services
Decree No. 590 issued by the Ministry of Transport and Telecommunication establishes free communications destined to emergency service levels 131, 132 and 133 and communications destined to emergency services are exempt from disconnection of service; it establishes the obligation of the telephone companies to attend to complaints over the telephone and defines a new special number for telephone complaints (105). Telefónica CTC Chile had already incorporated such free of charge communications as of May 6, 2004, in accordance with tariff decree No. 169 and in turn, telephone complaints have been operating since the end of 2000 through the special 107 number. In relation to the enabling of communication with emergency services from a line which has been disconnected, Telefónica CTC Chile enabled telephone lines that depend on switchboards that currently have the capacity and functions necessary to maintain availability of access to emergency services even in case of service disconnection due to breach by the subscriber.
Análisis razonado consolidado
New format of Single Telephone Bill.
Decree No. 510 issued by the Ministry of Transport and Telecommunications establishes the minimum content and other elements of the Single Telephone Bill and a period of 120 days of 2005 is set to apply the provisions established in the mentioned decree.
On January 12, Telefónica CTC Chile requested from Subtel approval of the contents and design of the new Single Telephone bill in conformity with the mentioned Decree No. 510.
Outside of the deadline Subtel made observations to the proposal made by Telefónica CTC Chile, ordering them to be overcome before issuance to the public, in addition to issuing an Official Circular with instructions for applying the Regulation.
Telefónica CTC Chile filed a complaint before the Chilean General Comptroller against Subtel pertaining to the legality of infringing on the standard that establishes that after 30 days the proposal made by the concessionary will be understood to be fully approved, situation that did in fact occur and that is not recognized in the pronouncement.
On August 30, 2005, Subtel answered to the Chilean General Comptroller in respect to the legality complaint filed by Telefónica CTC against the acts of Subtel which extemporaneously made observations to the new model of the Single Telephone Bill.
In its report, Subtel recognizes acting outside the deadlines, and formulates its defense on the basis that Telefónica CTC Chiles model of telephone bill does not adjust to the legal ordinance.
On October 6, Telefónica CTC Chile presented a writ before the Chilean General Comptroller answering the arguments made by Subtel in its report.
As support for the legal thesis stated in the complaint, Telefónica CTC Chile will attach a Legal Report to the Chilean General Comptroller from the Administrative Law professor, which confirms the relevance of the complaint that was filed.
With this information the Chilean General Comptroller must decide whether it accepts or rejects the complaint filed, which should occur before year-end.
Technical Standard that classifies complementary services into categories.
By means of Exempt Resolution No. 1319, of October 6, 2004, the Undersecretary of Telecommunications established the categories of complementary services and attributed the numeration to the respective categories of complementary services that users can access through the public telephone network.
Public consultation of regulation projects.
In July and August 2004, Subtel began making public inquiries to the players of the telecommunications sector in respect to proposals for regulations regarding Network Unbundling and IP Telephony, respectively.
Análisis razonado consolidado
The Network Unbundling proposal, which was subjected to a new public inquiry in December 2004, defines the services, their operating conditions and adds new services that modify the conditions already defined in the tariff decree, defining new obligations that make unbundling more troublesome (obligation to invest, new rights of subscribers, discrimination of obligations according to the technology used, etc.). Furthermore, the obligation to resell is established for mobile companies and the resale conditions are regulated for wholesalers of alternative tariff plans offered by Telefónica CTC Chile. The Company participated in those public inquiries making its observations and formulating its legal objections among which it emphasized that a large part of those proposals are matters of law and not mere regulations, at the same time that other aspects of the regulatory proposal cannot even be addressed in a law since they affect rights guaranteed by our Constitution.
Regarding the IP Telephony proposal, it defines a special type of broadband telephony, that is provided using the existing broadband infrastructure, with fewer regulatory requirements than traditional telephony (for example, the multicarrier system for DLD is not applicable), which discriminates against traditional operators who could not provide the service under these same conditions. The Company, as well as other operators, made their observations and legal objections to this proposal since they consider it, among other aspects, discriminatory and an attempt against development of the industry since it discourages investment in new infrastructure and in broadband.
As of September 30, 2005, Subtel has not made a pronouncement on either case regarding the observations and legal objections made by the Company and by other companies in the sector, nor has it sent to the Chilean General Comptroller the final texts of such regulations for recording.
Lawsuit against the State of Chile
On October 31, 2001, Telefónica CTC Chile, seeking to correct errors in Tariff Decree No. 187 of 1999, filed a motion for reconsideration with the Ministries requesting corrections to the 1999 Tariff Decree No. 187. On January 29, 2002, the Ministries issued a joint rejection of this request, explaining that having carefully evaluated, only the feasibility and timeliness of the petition made, considering the set of circumstances of the problem and the prudence that must orient public actions, and that the rejection has had no other motivation than to protect the general interest and progress of the telecommunications services.
Having exhausted all administrative remedies aimed at correcting the illegal actions taken in the tariff-setting process of May 1999, in March 2002, Telefónica CTC Chile filed a lawsuit for damages against the Government in the amount of Ch$ 181,038,411,056 plus readjustments and interest, covering past and future damages incurred up to May 2004.
Expert reports were presented on various aspects of the case supporting the position held by Telefónica CTC Chile. On March 29, 2005, the court dictated a resolution summoning the parties to the first instance sentencing resolution that involves an end to the discussion and evidence stage sentence should be dictated in the following months.
Análisis razonado consolidado
Voissnet makes an accusation before the National Economic Attorney Generals Office(Fiscalía Nacional Económica) and files lawsuit before the Antitrust Commission, both against Telefónica CTC Chile
On January 20, Telefónica CTC Chile responded to the accusation made by Voissnet filed before the National Economic Attorney Generals Office for alleged events which in its opinion attempted against free competition, development and growth of Internet technology, fundamentally of broadband telephony, and access to broadband, since they establish the prohibition of carrying voice using the Internet broadband access provided by Telefónica CTC Chile.
On March 14, 2005 Telefónica CTC Chile responded to the complaint filed by Voissnet before the Antitrust Commission (Tribunal de Defensa de la Libre Competencia), hereafter TDLC, which is founded on the same facts that Voissnet indicated in the accusation filed before the National Economic Attorney Generals Office. Voissnets intention is for the TDLC to force Telefónica CTC to allow third parties to provide IP Telephony through the Internet using the ADSL owned by Telefónica.
Telefónica CTC Chile rejected each and every part of the accusations made by the accuser, providing market, legal and regulatory information regarding development of the broadband market in Chile, stating that it has made considerable investments to develop broadband in Chile and has facilitated the participation of all ISP through an open model, and that it is not opposed to IP telephony, but rather to the anti-competitive practices that companies are attempting to use, taking advantage of investments made by others.
Telefónica CTC Chile in turn filed a counterplea against Voissnet, in order for the Court to correct, prohibit and suppress the serious attempts against free competition incurred by that company, by providing telephone services to its subscribers without having the concession required by Law, or complying with the legal, regulatory and technical regulations applicable to telephony that are fulfilled by the public telephone service concessionaries, applying market skimming practices of customers of telephone concessionaries with a greater amount of traffic and which have the broadband service, and taking advantage of the existing infrastructure owned by the mentioned companies, without their authorization, and without any retribution or payment whatsoever for the use of the public telephone network and equipment used to provide broadband Internet access.
Subtel submitted the report requested by the TDLC in relation to the complaint presented by Voissnet, without making reference to the counterplea presented by Telefónica CTC Chile, questioning the contractual restrictions imposed by Telefónica CTC Chile.
Last April 8, Voissnet answered the counterplea filed by Telefónica CTC Chile, requesting that it be rejected in all its parts. By means of resolution dated June 1, 2005, the TDLC deemed that there were no substantial, relevant and controversial facts, therefore the case was not to be received for evidence, but a date was be set to hear the case.
Telefónica CTC Chile appealed the resolution of the TDLC since it considers that there are substantial, relevant and controversial facts that both parties must prove within the evidence stage, and which are determinant for due resolution of this process and it requested that the Court dismiss it and replace it receiving the case for the evidence stage.
Análisis razonado consolidado
On June 22, 2005, the TDLC dismissed the appeal made by Telefónica CTC Chile, ratifying that in this case only legal and not factual aspects must be elucidated.
On August 16, 2005, Telefónica CTC Chile was notified of the requirement filed against it by the Fiscalía Nacional Económica (FNE), based on the same conducts alleged by Voissnet against Telefónica CTC Chile in its complaint of December 2004. In its requirement, the FNE mainly requests the following from the TDLC: That it declare that Telefónica CTC has infringed on free trade, through the creation of artificial entry barriers for new competitors in the local fixed telephony market, ordering it to abstain from persisting in any act or conduct the purpose of which is to prevent granting of IP Telephony. That the Megavía DSL Contracts for Broadband Access to Internet signed by CTC with the ISP be modified, in order to immediately terminate the application of the clauses that prohibit granting of IP voice service. That Telefónica CTC Chile be fined 350 unidades tributarias anuales, o whatever fine the TDLC in justice determines, and payment of the costs of this case, and that a request be made to the President of the Chile so that, through the applicable ministries, a study should be performed of the modifications needed to the legal and regulatory precepts of the current regulatory framework of the telecommunications market.
On September 2, 2005, Telefónica CTC Chile answered the complaint of the FNE.
The TDLC ordered both processes to be accumulated, which means that the Voissnet lawsuit is suspended until the new lawsuit arrives at the same stage. Therefore, the allegations cited for last August 11 were suspended.
On October 4, 2005, the TDLC accepted the petition of Telefónica CTC Chile to receive the case for evidence, setting the points of evidence. On October 11, 2005, accepting the request of the Company and the FNE for reinstatement, the Court modified the originally defined points of evidence.
Setting Rates for Post Supports
Telefónica CTC Chile together with other telecommunications companies presented discrepancies before the Panel of Experts of the Electricity Law, regarding rates for services corresponding to support on posts, proposing an annual rate for each post support of approximately 0.02 UF.
Likewise, the distribution companies also presented before the Panel of Experts their discrepancies regarding the post support rates proposed by the National Energy Commission, proposing an annual rate of between 0.4 UF and 0.5 UF for each support.
On July 7, 2005 Telefonica CTC Chile together with the rest of the telecommunications companies that formulated discrepancies to the Panel of Experts, presented their observations of the discrepancies formulated by the electric companies.
Análisis razonado consolidado
The Court of Appeals rejected the protection petition filed by Chilectra S.A., against the judgment of the Panel of Experts, which made a pronouncement on the discrepancies formulated by the Distributors and the telecommunications companies against the Technical Report of the CNE. The Judgment of the Panel of Experts opted for the values proposed by the CNE, including the service of post supports.
Chilectra S.A. also filed with the Chilean General Comptroller appealing the legality of the tariff process. The same was done by ASEP and Chilquita, filing separate appeals before the Chilean General Comptroller. The Chilean General Comptroller has not issued its report.
On September 16, 2005, the Ministry of Economy submitted to the Chilean General Comptroller for recording, the Tariff Decree that sets the new rates for associated services, which is in the process of legal and economic review by the Chilean General Comptroller.
Public tender to grant wireless local public telephone concessions on the 3,400 3,600 MHz frequency band
On September 15, 2005 the projects were delivered to the companies participating in the public tender called by Subtel to grant wireless local public telephone concessions on the 3,400 3,600 MHz band.
The companies participating in that tender were Telefónica CTC Chile, Telmex Servicios Empresariales, MIC Chile S.A. (owned by Telmex Chile) and VTR.
Subtel must review the information presented by the companies to qualify the points obtained by the applicant companies. According to the tender documents, it will be resolved in function of the points granted to the projects, which privilege geographic coverage and speed of implementing the project. In case of a tie between two or more companies, it will be resolved in favor of the company that has a preferential right recognized in the Tender; in case of a tie between companies with preferential rights, it will be resolved through a tender on the basis of the greatest amount of money offered by the bidder. Telefónica CTC Chile does not have preferential rights in the Tender; these are given to Telmex Servicios Empresariales, MIC Chile and Chile Wireless (owned by VTR).
Análisis razonado consolidado
9. ANALYSIS OF MARKETS, COMPETITION AND RELATIVE PARTICIPATION
Relevant aspects of the industry
During the third quarter of 2005, the Telecommunications industry maintained the dynamism that characterizes it, with emphasis on the evolution of the mergers and acquisition processes of operators and continuity of the constant changes in consumer choices for telecommunications services.
It is estimated that lines in service as of September 2005 reached approximately 3.4 million, reflecting a 5.9% increase in respect to the same period last year, derived mainly from prepaid telephone services. Voice services show variations of approximately 10% in local, -12.9% in DLD and 5.5% in ILD in respect to the previous year.
It is estimated that as of September 2005, the mobile telephone market reached a total of 10.8 million subscribers, which represents an accumulated growth in the order of 22% in respect to as of September 2004.
The Internet market shows a migration from narrowband to broadband, with a 48% decrease in the narrowband market with a total estimated 3,389 million minutes and a 39% increase in the broadband market, which as of September 2005, reaches 640 thousand accesses, 55% with ADSL technology.
Relevant aspects in the competitive areas
GTD made an offer to purchase Manquehue Net S.A.
On June 17, 2005, the Board of Directors of Manquehue Net S.A. received the offer made by GTD Grupo Teleductos S.A. to the shareholders of Manquehue Net S.A.
On September 30, 2005, through a purchase contract, GTD Grupo Teleductos S.A. through its subsidiaries GTD Teleductos S.A, GTD Telesat S.A. and GTD Internet S.A. purchased all the shares of Manquehue Net S.A. thus acquiring control of the company.
Furthermore, and by separate contract on the same date, GTD Teleductos S.A. acquired at their par value, loans against Manquehue for a total value of UF 318,321 including principal and interest.
América Móvil acquires Smartcom
On August 3, 2005 América Móvil announced the acquisition of 100% ownership of Smartcom by the Endesa España Group, the value of the company involved in the operation was US$ 472 million.
Telecom Italia sells its participation in ENTEL S.A.
On January 24, 2005, Almendral S.A communicated to the Superintendency of Securities and Insurance the completion of negotiations with Telecom Italia, for the acquisition of their participation in Entel Chile.
Análisis razonado consolidado
On March 29, 2005, Almendral S.A. and its subsidiary Inversiones Altel Limitada, purchased from Telecom Italia International N.V., 5.86% and 48.9%, respectively, of the shares of ENTEL S.A. The price paid for 54.76% of the shares was US$ 934 million, with a value of US$ 7.21 per share.
Liberty Media takes control of United Global Com, Parent Company of VTR and requests the merger of its operations in Chile.
On January 5, 2004 Liberty Media, owner of 50% of Metrópolis Intercom in association with the Claro Group, announced the takeover of the management of United Global Com, owner of 100% of VTR Chile. After the operation, Liberty requested that the Antitrust Commission analyze the possibility of merging VTR and Metrópolis Intercom. Both companies concentrate over 90% of the Pay TV market and are relevant competitors for Telefónica CTC Chile in the broadband market providing cable modem. Likewise, VTR is the second operator of local telephone services in the country.
On June 9, 2004 the National Economic Attorney Generals Office issued its report to the Antitrust Commission recommending the authorization of the merger subject to compliance with a series of restrictions.
On October 25, 2004, the Antitrust Commission resolved to approve the merger of VTR and Metrópolis Intercom, subject to compliance of a series of corporate conditions, of distribution of contents, prices, quality of service and opening of cable network broadband to other ISP. These conditions are applied to ensure development of effective competition in the pay TV market in the short-term.
On March 10, 2005 the Supreme Court of Chile authorized the merger of VTR and Metrópolis, however it considered that the transaction could hinder development of effective competition in the pay television market in the short-term, therefore it made the transactions subject to fulfillment of eight conditions, thus ratifying the decision of the Antitrust Commission in respect to merger restrictions.
On July 1, 2005 VTR began unifying its program offer for VTR and former Metrópolis customers.
Telefónica Móvil acquires the assets of Bellsouth in Latin America and the mobile subsidiary of Telefónica CTC Chile.
On March 8, 2004, Telefónica Móviles S.A. announced the agreement to purchase the assets of Bellsouth Corporation in Latin America. This agreement includes the mobile business of Bellsouth in Chile which operates with a 25 Mhz spectrum on the 800 Mhz band with TDMA and 10 Mhz on the 1900 Mhz band with CDMA.
On May 18, 2004, the Board of Telefónica CTC Chile unanimously accepted the association offer made by Telefónica Móviles S.A., for the acquisition of 100% of the mobile subsidiary of Telefónica CTC Chile, subject to the approval of the Shareholders Meeting.
Análisis razonado consolidado
On July 15, 2004, the shareholders meeting to decide on the sale of the mobile subsidiary of Telefónica CTC was held. At this meeting a counteroffer was made by the shareholders which meant that Telefónica Móviles S.A had to pay for the taxes derived from the operation.
On July 23, 2004, the contract was signed for the sale of all the shares of the subsidiary, with which Telefónica CTC no longer participates in the mobile business.
Telefónica Móvil consults the Court of Free Competition on the purchase of Bellsouth.
Telefónica Móvil S.A., subsidiary of Telefónica S.A. presented to the Court of Free Competition an inquiry regarding the contract denominated Stock Purchase Agreement dated March 5, 2004, signed with Bellsouth Corporation, by which it acquires all the telephony assets of the latter in Central and South America, among which is its indirect full ownership of Bellsouth Chile S.A., current mobile telephony operator in the Chilean market.
On January 4, 2005 the Antitrust Commission resolved to approve the consultation of Telefónica Móvil S.A., subsidiary of Telefónica S.A., setting a series of conditions for the merger. One of these conditions directly affects Telefónica CTC Chile, establishing that, any joint offer of services for fixed and mobile telephone services commercialized by the merged company and which, considers fixed telephone services provided by Telefónica CTC Chile, will be understood to be a joint offer made by the latter, which therefore must be governed by Decree No. 742 issued by the Undersecretary of Telecommunications of Chile, published on February 26, 2004.
On April 5, 2005 Telefónica Móvil S.A, subsidiary of Telefónica S.A. launched Movistar in Chile, grouping under this brand the mobile subsidiary purchased from Telefónica CTC Chile in July 2004 and the operations of Bellsouth acquired with the approval of the Antitrust Commission in January 2005.
Analysis of relative participation
Local Telephone Service
This market contemplates providing local telephone services inside the primary areas, interconnection with other telecommunications companies and other unregulated local services. Entrance to this market is regulated by concessions awarded by the Undersecretary of Telecommunications of the Ministry of Transport and Telecommunications (SUBTEL).
Currently 12 companies with 13 brands participate in this market, including four rural operators. The penetration rate as of September 2005 was in the order of 21.1 lines per 100 inhabitants. Telefónica CTC Chile has approximately 72% of fixed telephone lines as of September 2005.
Análisis razonado consolidado
Long Distance
This market contemplates communications services between primary areas (DLD) and international communications (ILD), also known as intermediate services.
On March 9, 1994 Law No. 19,302 came into effect. It establishes the application of a multicarrier system for domestic and international long distance. This law allows local telephone operators to participate in the long distance market through an independent subsidiary subject to a series of requirements.
In this market there are currently 15 companies operating with 18 carrier codes. Traffic in the DLD market, through fixed telephone lines recorded a 13.2% drop in the third quarter of 2005 in respect to the third quarter of 2004. In the same period a decrease of 5.1% is estimated in ILD market. Telefónica CTC Chile, through its subsidiaries Telefónica Mundo 188 and GLOBUS 120, reached an estimated market share of 46.7% in domestic long distance and 32.9% in outgoing international long distance in the third quarter of 2005. When considering market share accumulated from January to September of this year, Telefónica CTC Chile obtains 46.4% of the Domestic Long Distance market and 32.3% of the International Long Distance market.
Corporate Communications
This business area contemplates providing circuit and data services (Datared, E1, ATM, Frame Relay), IP network solutions, Hosting, ASP and advanced telecommunications solutions for companies with Internet service providers (ISPs). Likewise includes commercialization of advanced equipment (multiple lines and PABx, among others).
In this business Telefónica CTC Chile competes with 8 companies in the private services arena and in the hosting business with at least 10 companies, reaching a market share in income of approximately 44% accumulated as of the third quarter of 2004, including sale of advanced equipment to companies.
Mobile Communications
Contemplates providing mobile communication services (cellular telephone, trunking and wireless data transmission). There are currently three mobile telephone operators, one smaller operator of mobile satellite communications and one operator that offers digital trunking who is authorized to interconnect to the public mobile network.
Telefónica CTC Chile stopped offering mobile services in July 2004. It currently maintains the relationship with this sector through incoming and outgoing fixed telephone service traffic. Fixed mobile traffic decreased by 8% in the period from January to September 2005 in respect to the same period the previous year, the upward tendency continues mainly due to the increase in mobile subscribers. Mobile-fixed traffic increased by +8% in the same period.
Análisis razonado consolidado
Pay TV
In the pay television market there is one dominant operator due to the merger of VTR and Metrópolis Intercom who altogether have over 90% of the pay TV market with 746,800 subscribers as of June 2005, two satellite TV operators and close to 20 cable TV operators in specific areas, which altogether do not exceed 4% of the market.
Internet Access
In this market there are currently approximately 35 ISPs operating effectively, with three of these concentrating 83% of traffic. IP traffic (switchboard) accumulated from January to September 2005 in the network of Telefónica CTC Chile reached the order of 2,575 million minutes, a 31% drop in respect to the same period in 2004, mainly due to migration of users to broadband.
Telefónica CTC Chile continues with an intensive deployment of Internet access through ADSL broadband, directly to the customer and through a wholesale model in the ISP industry. As of September 2005, Telefónica CTC Chiles broadband connections in service reached 268,344 a growth of 49% compared to as of September 2004, achieving an estimated broadband market share of 42% as of September 2005, considering speeds equal to or exceeding 128 kbps.
Other Businesses
Comprises the Public Telephone market, in which Telefónica CTC Chile participates through its subsidiary CTC Equipos. There are seven nationwide companies of which CTC Equipos, as of September 2005 has approximately 24% of the market share considering its own 9,945 public telephones. Additionally, Telefónica CTC Chile has another 14,494community telephones installed.
On November 20, 2001 a new subsidiary was formed to commercialize and install alarm systems and video cameras for residential and corporate customers, providing monitoring and surveillance services and any other service relating to the above. As of September 2005 it is estimated that Telefónica CTC Chile has a market share of 31% in this service
Análisis razonado consolidado
10. ANALYSIS OF MARKET RISK
Financial Risk Coverage
With the attractive foreign interest rates in certain periods, the Company has obtained financing abroad, denominated mainly in dollars and in certain cases at a floating interest rate. For this reason the Company faces two types of financial risks, the risk of exchange rate fluctuations and the risk of interest rate fluctuations.
Financial risk due to foreign currency fluctuations
The Company has exchange rate coverage instruments, the purpose of which is to reduce the negative impact of the dollar fluctuations on its results. The percentage of interest bearing debt exposure is defined and continuously reviewed, basically considering the volatility of the exchange rate, its trend, and the cost and availability of hedging instruments for different terms.
The main hedging instruments used is dollar/UF and dollar/peso exchange insurance.
As of September 30, 2005, the interest bearing debt in original currency expressed in dollars was US$ 916 million, including US$706 million in financial liabilities in dollars, US$145 million in debt expressed in unidades de fomento and US$65 million of debt in Chilean pesos. In this manner US$706 million correspond to debt exposed directly to the variations of the dollar.
Simultaneously, the Company had dollar/UF, dollar/peso exchange insurance and assets in dollars that resulted, as of closing of the third quarter of 2005, in close to 0% exposure to foreign exchange.
Financial risk due to floating interest rate fluctuations
The policy for hedging interest rates seeks to reduce the negative impact on financial expenses due to interest rate increases.
As of September 30, 2005, the Company had debt at variable interest rates Libor and TAB mainly for syndicated loans.
To protect the Company from increases in the floating interest rates, derivative financial instruments have been used, particularly Cross Currency Swaps (which protect the Libor rate), to limit the future fluctuation of interest rates. As of September 30, 2005 this has allowed the Company to end with an exposure of 29% of the total interest bearing debt in original currency.
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A.
| ||
By: |
/S/ Julio Covarrubias F.
|
|
Name: Julio Covarrubias F.
Title: Chief Financial Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.