Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
PETROBRAS ANNOUNCES FIRST HALF 2006 RESULTS
(Rio de Janeiro August 11, 2006) PETRÓLEO BRASILEIRO S.A. PETROBRAS today announced its consolidated results stated in millions of reais, in accordance with Generally Accepted Accounting Principles in Brazil. |
In the first half of 2006, consolidated net income was R$ 13,634 million, 37% higher than the net income achieved in the first half of 2005. The growth in net income was supported by a 7% increase in the domestic production of oil and NGL´s. Operating cash flow (EBITDA) was R$ 27,727 million, generating sufficient resources to meet the Companys investment plan, while reducing debt.
The equity market value of the Company on June 30, 2006 totaled R$ 202,635 million, an appreciation of 17% in relation to December 31, 2005.
This document is divided into 5 topics:
PETROBRAS SYSTEM | Índice | PETROBRAS | Índice | |||
Financial Performance | 4 | Accounting Statements | 36 | |||
Operating Performance | 9 | |||||
Financial Statements | 22 | |||||
Appendices | 30 |
PETROBRAS SYSTEM | |
Statement from the CEO, Mr. José Sergio Gabrielli de Azevedo
In the second quarter of 2006, we achieved a consolidated net profit of R$ 7.0 billion, an increase of 41 % in relation to the same period of 2005. The consolidated profit for the first half of 2006, at R$ 13.6 billion, was up 37% in comparison with that of the first half of 2005.
This was a quarter of consolidation, marked by the start up of operations for platform P-50, in the Albacora Leste field, and the FPSO Capixaba in the Golfinho field. FPSO Capixaba is particularly important, because its light oil output, which enjoys a substantially higher commercial value, will increase the share of this kind of oil in the companys production portfolio. We point out that R$ 13,6 billion were invested in first half of 2006, representing 24% increase in relation to the same period of last year.
Oil production during the semester averaged 1,754 thousand bpd, 7% higher than the figure for the same period of 2005. In the second quarter, the average of 1,757 thousand bpd was stable compared to the previous quarter, as a result of the programmed stoppages carried out in May and June at nine production units.
The companys refineries continue to show outstanding performance, operating at 91% of installed capacity, while the proportion of domestic oil in the throughput of our Brazilian refineries remained stable, at 80%. These strong indicators were made possible by the ongoing capital expenditure program in our refinery segment, as well as by the start of light oil production from Golfinho.
The scheduled stoppages, the accumulation of inventory at the new production units, the increase in the operational inventory of top quality diesel oil for metropolitan areas, and the government mandated reduction of ethanol content in domestic gasoline (which in turn restricted the availability of gasoline for export), all contributed to a slow down in the growth of our net exports of oil and oil products. During the first half of this year, net exports totalled 76 thousand bpd (including exports in progress), versus 54 thousand bpd in the same period of 2005.
In the petrochemical segment we concluded the operation to incorporate the shares of PETROQUISA into PETROBRAS. This measure will increase the existing synergies and rationalize the investments in this segment.
During the second quarter, we were also faced with changes in Bolivian hydrocarbon policy. To date, gas sales have fully complied with the existing provisions of our supply agreement, including a price increase in accordance with the terms of the contract. We will continue to pursue all legal means, both within Bolivia and internationally, to preserve the companys rights and to protect its assets.
In order to increase the availability of natural gas for the Brazilian market, we presented a plan to expand natural gas production in the southeast of Brazil. Our goal is to raise current production in the southeast from 15.8 million m3 /day to 40 million m3 /day by year-end 2008. To meet this target, we are developing two new oil and gas fields in Espírito Santo. The company also intends to increase its gas output from the Marlim and Merluza fields in Campos Basin.
Work has begun on the Coari-Manaus gas pipeline, which will transport natural gas from the production area of Urucu to the Amazon state capital. The work is expected to be completed by March 2008. Additionally we signed the contracts for the construction of the Cabiúnas-Vitória (Gascav) pipeline, the first stage of the Gasene gas pipeline project, which will transport natural gas between the southeast and northeast regions of Brazil.
2
In the energy segment, we have completed the acquisition of the Macaé thermoelectric plant, having fully resolved all disputes related to the plant. With this acquisition, the company has eliminated all contingency payments to plants where we do not have an equity stake.
At the international level, of particular note is our acquisition of a stake in exploratory Block 18, located in deep waters off the coast of Angola, which has great potential for new discoveries. Petrobras will be the operator of the block.
At the end of June, we released our updated Business Plan, which covers the period from 2007-2011. In the new Plan we retained the aggressive growth targets for oil and gas production, maintaining a balance between production and refining capacity. Additionally we are expanding our business in the areas of petrochemicals and fertilizers, renewable energy and international operations, in an integrated manner with the companys other operations.
Achieving the production targets established in the Plan will require intensive exploration. To this end, we have already made important discoveries of light oil in the Espírito Santo Basin, thus raising our potential reserves in that basin to 600 million boe. In the Santos Basin, a new discovery was announced in July, marking a historical benchmark in Brazilian exploration by passing through a salt layer more than 2,000 meters thick.
With respect to the development of renewable energy sources, it is worth highlighting the initial testing of a new process at our refineries that will increase diesel production by the addition of vegetable oil. Referred to as H-Bio, this patented process uses vegetable oil as an input for obtaining a diesel oil of a superior quality that generates less pollution.
The Executive Board, following meetings with union representatives, put forward a proposal to resolve the companys Supplementary Pension Plan. The proposal seeks to balance the existing Petros Plan, and envisions a new plan to be introduced. This new model is fundamental to the long term management of the company, and must be an attractive, self sustaining program that will motivate and retain the employees in the Groups companies.
Finally, I would just like to point out that our ongoing efforts at transparency and sound corporate governance practices continue to be recognized by the market. In June, Investor Relations Magazine, awarded Petrobras the titles of Best Investor Relations Website, Best Program of Relations with Individual Investors, and Best Annual Report.
Our shares began trading on the Buenos Aires stock exchange, thus enabling local Argentine investors to invest directly in Petrobras, as well as allowing the company to diversify its shareholder base and raise its profile among the people of Argentina.
For us at Petrobras, the results achieved this quarter reflect our focus on the quality, transparency and seriousness by which we conduct our activities, both in Brazil and countries where we operate. We believe these qualities contribute to the solid foundation that will sustain our growth into the future.
3
PETROBRAS SYSTEM | Financial Performance | |
Net Income and Consolidated Economic Indicators
Petrobras, its subsidiaries and controlled companies, improved net income in the 1H-2006 to R$ 13,634 million, 37% higher than the net income achieved in the 1H-2005.
R$ Million | ||||||||||||||
Second Quarter | First Half | |||||||||||||
1Q - 2006 | 2006 | 2005 | D% | 2006 | 2005 | D% | ||||||||
46,768 | 49,633 | 42,646 | 16 | Gross Operating Revenue | 96,401 | 82,444 | 17 | |||||||
35,886 | 37,948 | 32,359 | 17 | Net Operating Revenue | 73,834 | 62,256 | 19 | |||||||
12,010 | 11,267 | 9,458 | 19 | Operating Profit (1) | 23,277 | 18,268 | 27 | |||||||
(444) | (141) | (683) | (79) | Financial Result | (585) | (1,725) | (66) | |||||||
6,675 | 6,959 | 4,899 | 42 | Net Income for the Period | 13,634 | 9,951 | 37 | |||||||
1.52 | 1.59 | 1.12 | 42 | Net Income per Share | 3.11 | 2.27 | 37 | |||||||
197,995 | 202,674 | 126,543 | 60 | Market Value (Parent Company) | 202,674 | 126,543 | 60 | |||||||
45 | 44 | 44 | - | Gross Margin (%) | 45 | 45 | - | |||||||
33 | 30 | 29 | - | Operating Margin (%) | 32 | 29 | 3 | |||||||
19 | 18 | 15 | 3 | Net Margin (%) | 18 | 16 | 2 | |||||||
14,113 | 13,614 | 11,706 | 16 | EBITDA R$ million | 27,727 | 22,174 | 25 | |||||||
Financial and Economic Indicators | ||||||||||||||
61.75 | 69.62 | 51.59 | 35 | Brent (US$/bbl) | 65.69 | 49.54 | 33 | |||||||
2.1944 | 2.1840 | 2.4850 | (12) | US Dollar Average Price - Sale (R$) | 2.1892 | 2.5741 | (15) | |||||||
2.1477 | 2.1643 | 2.3504 | (8) | US Dollar Last Price - Sale (R$) | 2.1643 | 2.3504 | (8) |
(1) | Income before financial income, equity income and taxes. |
(2) | For purposes of comparison, net income per share was recalculated for the prior periods, due to the stock split which was approved by AGE on 07/22/2005. |
(3) | Operating income before the financing results and the equity income + depreciation/amortization/ well write-offs. |
R$ Million | ||||||||||||
Second Quarter | First Half | |||||||||||
1Q-2006 | 2006 | 2005 | % | 2006 | 2005 | |||||||
11,140 | 11,243 | 8,321 | 35 | Operating Income as per Brazilian Corporate Law | 22,383 | 16,260 | ||||||
444 | 141 | 683 | (79) | (-) Financial Result | 585 | 1,725 | ||||||
426 | (117) | 485 | (124) | (-) Equity Income Result | 309 | 283 | ||||||
12,010 | 11,267 | 9,489 | 19 | Operating Profit | 23,277 | 18,268 | ||||||
2,103 | 2,347 | 2,233 | 5 | Depreciation & Amortization | 4,450 | 3,906 | ||||||
14,113 | 13,614 | 11,722 | 16 | EBITDA | 27,727 | 22,174 | ||||||
39 | 36 | 36 | - | EBITDA Margin (%) | 38 | 36 | ||||||
4
The increase in consolidated net income in the 1H-2006 was mainly due to the realization of higher domestic and international market prices, as well as other factors detailed below:
R$ Million | |||||||
Changes 1H-2006 X 1H-2005 |
|||||||
Main Items | Net | Cost of | Gross | ||||
Revenues | Goods Sold | Profit | |||||
. Domestic Market: | - Effect of Volumes Sold | 1,455 | (1,022) | 433 | |||
- Effect of Prices | 5,252 | - | 5,252 | ||||
. Intl. Market: | - Effect of Export Volumes | (148) | 101 | (47) | |||
- Effect of Export Price | 1,453 | - | 1,453 | ||||
. Increase in expenses (*) | - | (1,141) | (1,141) | ||||
. Increase in Profitability of Distribution Segment | 1,245 | (1,179) | 66 | ||||
. Increase (Decrease) in Operations of Commercialization Abroad | 1,284 | (1,248) | 36 | ||||
. Increase (Decrease) in International Sales | 890 | (789) | 101 | ||||
. FX Effect on Controlled Companies Abroad | (677) | 503 | (174) | ||||
. Others | 824 | (1,640) | (816) | ||||
11,578 | (6,415) | 5,163 | |||||
(*) Expenses Composition: | Value | |
- Oil, Gas and Oil Product Imports | (363) | |
- Third-Party Services | (229) | |
- Domestic Government Take | (927) | |
- Transportation: Maritime and Pipelines | 65 | |
- Salaries, Perquisites and Benefits | 44 | |
- Materials, Services and Depreciation | 269 | |
(1,141) | ||
These reductions in expenses were partially offset by the following increases:
5
Financial income increased R$ 1.140 million as a result of the following factors:
|
Ending of hedge contracts related to sales of PESA, which in the same period of 2005 generated a loss of R$ 276 million; |
|
Improved performance of financial variations (R$ 449 million), resulting from reduced losses associated with monetary assets and liabilities linked to the U.S. dollar (R$ 259 million), given the lower appreciation of the real against the
U.S. dollar (7.54%) in the 1H-2006 compared to the 1H-2005 (11.45%). Also contributing was the higher profitability of securities held abroad, as a result of a decrease in Brazilian Risk (R$ 93 million); |
|
Reduction of financing charges on financings (R$ 164 million); |
|
Financial gains related to the operating partnership negotiation in Nigeria (R$ 81 million); |
|
Financial charges related to the renegotiation of securities received in arrears (R$ 90 million); |
|
These effects were partially offset by the positive reduction in exchange rate (R$ 161 million), on monetary assets & liabilities originating from the lower appreciation of the real against the U.S. dollar during 1H-2006 (7.54%) as compared
to 1H-2005 (11.45%). |
Non-operating expenses declined with platforms idleness (R$ 126 million).
Higher income tax and social contribution expense in the 1H06 resulted from the effect of the provisioning of Interest on own capital in June 2005, which improved 1H05 profitability in R$ 746 million.
Net income for the 2Q-2006 increased 4% when compared to the 1Q-2006, reaching R$ 6,959 million. The principal explanation for the variation between 1Q-2006 and 2Q-2006 was the increase in average prices of oil and oil products in the domestic and international markets, largely offset by a reduction in exported volumes and an increase in average unit costs (due to generally higher costs throughout the oil industry). The table below details the variations:
6
CHANGES 2Q-2006 X 1Q-2006
Main Influences
R$ Million | |||||||
Main Items | Net | Cost of | Gross | ||||
Revenues | Goods Sold | Income | |||||
. Domestic Market: | - Effect of Volumes Sold | 511 | (339) | 172 | |||
- Effect of Prices | 312 | - | 312 | ||||
. Intl. market: | - Effect of Export Volumes | (764) | 346 | (418) | |||
- Effect of Export Price | 442 | - | 442 | ||||
. Increase Expenses (*): | - | (888) | (888) | ||||
. Increase in Profitability of Distribution Segment | 132 | (119) | 13 | ||||
. Increase (Decrease) Operations of Commercialization Abroad | 748 | (781) | (33) | ||||
. Increase (Decrease) in International Sales | 300 | (357) | (57) | ||||
. FX Effect on Controlled Companies Abroad | (29) | 22 | (7) | ||||
. Others | 410 | 500 | 910 | ||||
2,062 | (1,616) | 446 | |||||
(*) Expenses Composition: | Value | |
- Oil, Gas and Oil Product Imports | (815) | |
- Third-Party Services | 28 | |
- Domestic Government Take | (438) | |
-Transportation: Mritime and Pipelines | 25 | |
- Salaries, Perquisites and Benefits | 131 | |
- Materials, Services and Depreciation | 181 | |
(888) | ||
The increase in operating income was partially offset by an increase in the following expenses:
7
A positive impact of R$ 303 million on the net financial results is mainly due to the improvement in the net financial results from reduced losses associated with monetary assets and liabilities (R$ 220 million), as a result of the lower appreciation of the real in the 2Q-2006 (0.37%) compared to the 1Q-2006 (7.19%) .
Reduction in the loss with exchange rate variation (R$ 375 million) calculated on stockholders equity from companies headquartered outside of Brazil, as a result of the lower appreciation of the real against the U.S. dollar in the 2Q-2006 (0.37%) versus the 1Q-2006 (7.19%);
8
PETROBRAS SYSTEM | Operating Performance | |
Phsyical Indicators
Second Quarter | First Half | ||||||||||||
1Q-2006 | 2006 | 2005 | % | 2006 | 2005 | % | |||||||
Exploration & Production - thousand bpd | |||||||||||||
1,909 | 1,895 | 1,893 | - | Oil and LNG production | 1,902 | 1,802 | 6 | ||||||
1,751 | 1,757 | 1,730 | 2 | Domestic | 1,754 | 1,637 | 7 | ||||||
158 | 138 | 163 | (15) | International | 148 | 165 | (10) | ||||||
369 | 378 | 382 | (1) | Natural Gas production (1) | 374 | 373 | - | ||||||
270 | 282 | 284 | (1) | Domestic | 276 | 275 | - | ||||||
99 | 96 | 98 | (2) | International | 98 | 98 | - | ||||||
2,278 | 2,273 | 2,275 | - | Total production | 2,276 | 2,175 | 5 | ||||||
Refining, Transport and Supply - thousand bpd | |||||||||||||
344 | 354 | 332 | 7 | Crude oil imports | 349 | 327 | 7 | ||||||
115 | 88 | 160 | (45) | Oil products imports | 102 | 105 | (3) | ||||||
459 | 442 | 492 | (10) | Import of crude oil and oil products | 451 | 432 | 4 | ||||||
262 | 267 (2) | 343 | (37) | Crude oil exports | 264 (2) | 252 | (6) | ||||||
257 | 269 (2) | 230 | - | Oil products exports | 263 (2) | 234 | 4 | ||||||
519 | 536 | 573 | (22) | Export of crude oil and oil products (2) | 527 | 486 | (1) | ||||||
60 | 94 | 81 | (95) | Net exports (imports) crude oil and oil products | 76 | 54 | (43) | ||||||
148 | 149 | 135 | 10 | Import of gas and others | 148 | 131 | 13 | ||||||
2 | 7 (2) | 9 | (33) | Others Exports | 5 (2) | 10 | (60) | ||||||
1,916 | 1,900 | 1,767 | 8 | Output of oil products | 1,908 | 1,791 | 7 | ||||||
1,812 | 1,795 | 1,668 | 8 | Brazil | 1,803 | 1,688 | 7 | ||||||
104 | 105 | 99 | 6 | International | 105 | 103 | 2 | ||||||
2,115 | 2,114 | 2,114 | - | Primary Processed Installed Capacity | 2,115 | 2,114 | - | ||||||
1,986 | 1,985 | 1,985 | - | Brazil (3) | 1,986 | 1,985 | - | ||||||
129 | 129 | 129 | - | International | 129 | 129 | - | ||||||
Use of Installed Capacity (%) | |||||||||||||
91 | 91 | 83 | 10 | Brazil | 91 | 85 | 7 | ||||||
80 | 81 | 75 | 8 | International | 81 | 79 | 3 | ||||||
81 | 80 | 81 | (1) | Domestic crude as % of total feedstock processed | 80 | 80 | - |
Sales Volume - thousand bpd
1,649 | 1,684 | 1,665 | 1 | Total Oil Products | 1,666 | 1,627 | 2 | ||||||
30 | 13 | 23 | (45) | Alcohol, Nitrogens and others | 21 | 26 | (20) | ||||||
232 | 239 | 222 | 8 | Natural Gas | 236 | 218 | 8 | ||||||
1,911 | 1,936 | 1,910 | 1 | Total domestic market | 1,923 | 1,871 | 3 | ||||||
519 | 536 | 573 | (6) | Exports | 527 | 486 | (2) | ||||||
437 | 459 | 334 | 37 | International Sales | 448 | 376 | 19 | ||||||
956 | 995 | 907 | 10 | Total international market | 975 | 862 | 7 | ||||||
2,867 | 2,931 | 2,817 | 4 | Total | 2,898 | 2,733 | 4 | ||||||
9
Price and Cost Indicators
Second Quarter | First Half | ||||||||||||
1Q-2006 | 2006 | 2005 | % | 2006 | 2005 | % | |||||||
Average Oil Products Realization Prices | |||||||||||||
153.16 | 154.20 | 138.43 | 11 | Domestic Market (R$/bbl) | 153.69 | 136.22 | 13 | ||||||
Average Sales price - US$ per bbl | |||||||||||||
Oil (US$/bbl) | |||||||||||||
53.69 | 58.20 | 43.04 | 35 | Brazil (4) | 55.92 | 40.39 | 38 | ||||||
38.47 | 47.30 | 34.05 | 39 | International | 42.43 | 32.65 | 30 | ||||||
Natural Gas (US$/bbl) | |||||||||||||
15.53 | 15.61 | 12.23 | 28 | Brazil (5) | 15.57 | 11.98 | 30 | ||||||
11.50 | 12.33 | 9.16 | 35 | International | 11.91 | 8.59 | 39 |
(4) | Average of the exports and the internal transfer prices from E&P to Supply |
(5) | Internal transfer prices from E&P to Gas & Energy |
Cost - US$/barril | |||||||||||||
Lifting cost | |||||||||||||
Brazil (6) | |||||||||||||
6.32 | 6.12 | 5.45 | 12 | without government participation | 6.22 | 5.70 | 9 | ||||||
17.28 | 17.47 | 13.85 | 26 | with government participation | 17.37 | 13.72 | 27 | ||||||
2.96 | 3.14 | 2.80 | 12 | International | 3.04 | 2.65 | 15 | ||||||
Refining cost | |||||||||||||
1.90 | 2.07 | 1.96 | 6 | Brazil (6) | 1.99 | 1.85 | 8 | ||||||
1.57 | 1.36 | 1.34 | 1 | International | 1.46 | 1.23 | 19 | ||||||
426 | 455 | 335 | 36 | Corporate Overhead (US$ million) Holding Company (5) | 881 | 648 | 36 |
Cost - R$/barril
Lifting cost | |||||||||||||
Brazil (7) | |||||||||||||
13.84 | 13.16 | 13.37 | (2) | without government participation | 13.50 | 14.56 | (7) | ||||||
36.89 | 38.18 | 32.90 | 16 | with government participation | 37.54 | 34.31 | 9 | ||||||
Refining cost | |||||||||||||
4.19 | 4.55 | 4.36 | 4 | Brazil (7) | 4.37 | 4.52 | (3) |
10
Exploration and Production Thousands Barrels/day
Domestic oil and NGL production in the 1H-2006 increased 7% when compared to the 1H-2005, mainly due to the start of production in various platforms, including P-43 (Barracuda), on December 21, 2004, P-48 (Caratinga), on February 28, 2005, P-50 (Albacora Leste), on April 21, 2006, and FPSO-Capixaba (Golfinho), on May 6, 2006. The stabilization of production at full capacity on the P-43 and P-48 platforms was only reached in June 2005.
In the 2Q-2006, domestic oil and NGL production was relatively flat when compared to 1Q-2006 production levels.
In the 1H-2006, international oil production declined 10% when compared to the same period of 2005, due to the natural decline of mature fields in the Angola unit, the closing of main fields in the U.S. due to production drainage problems after hurricanes Katrina and Rita and the loss of control in Venezuelan operations due to the shift from an operating agreement to a mixed company, in which the Venezuelan government assumed a majority interest through the PDVSA. There was no variation in the production of gas in relation to the same period of 2005.
International oil production in the 2Q-2006 declined 13%, in comparison with the 1Q-2006, due to above mentioned changes in the Venezuelan operations. Gas production declined 3% in relation to the previous quarter mainly because of a ruptured line in the San Antonio field in the Bolivian unit, as a result of heavy rains during the month of April 2006.
Refining, Transport, and Supply Thousands Barrels/day
Feedstock processed in domestic refineries during the 1H-2006 increased 7% when compared to the 1H-2005, due to the improvements in operational reliability and the reduced number of scheduled maintenance stoppages in 2006.
In the 2Q-2006, processed feedstock by the domestic refineries was virtually flat, increasing 1% in relation to the 1Q-2006.
Feedstock processed (primary processing) by international refineries in the 1H-2006, increased by 1.4% versus the same period of the prior year, due to a lower number of scheduled maintenance stoppages in the refineries in the Argentine and Bolivian units in 2006.
In the 2Q-2006, feedstock processed by the international refineries increased 3.2%, when compared to 1Q-2006, mainly because of the lower number of scheduled maintenance stoppages, in relation to the prior quarter, in the San Lorenzo refinery in Argentina.
11
Costs
Lifting Cost (US$/barrel)
In the 1H-2006, the domestic lifting cost, excluding government take, expressed in US$ increased 9% in relation to the 1H-2005. After adjusting for the 15% appreciation of the real for lifting costs denominated in reais, lifting cost declined 8% in relation to the 1H-2005. The decline was a result of the increase in oil and gas production, at the Barracuda, Caratinga, Albacora Leste and Golfinho fields.
In relation to the 1Q-2006, domestic lifting cost, excluding governmental take, declined 3% in US$, due to higher spending during the first quarter on materials for turbine maintenance, gas line repairs and substitution of collection and drainage lines.
Including government take, 1H-2006 lifting cost increased 27% in relation to the 1H-2005, because of the increase in average reference price used to calculate royalties and Special Participation of domestic oil, in line with the increased international oil prices. Additionally the increased productivity at the Barracuda and Caratinga fields after production startup in June 2005, increased Special Participation because of the higher tax bracket associated with these fields.
Including government take, domestic lifting costs for the 2Q-2006 were in line with the previous quarter, recording an increase of 1%.
In the 1H-2006, international lifting costs increased 15% in comparison with the same period of the prior year due to higher costs for third party services and materials for the Argentine unit.
For the 2Q-2006, international lifting costs increased 6% in relation to 1Q-2006 mainly because of higher costs for third party services in Argentina and higher security and environmental costs in Ecuador.
12
Refining Costs (US$/Barrel)
Domestic unit refining costs in the 1H-2006 expressed in US$, increased 8% when compared to the same period of 2005. After adjusting for the effects of the 15% appreciation of the real for expenses denominated in Reais, domestic refining costs declined 6% mostly because of a larger number of scheduled stoppages in the prior period.
Compared with the 1Q-2006, unit refining costs for the 2Q-2006 increased 9%, mainly because of a larger number of scheduled maintenance stoppages and increased expenses for catalysts and chemical products.
In the 1H-2006, average international refining costs increased 19% in relation to the same period of 2005, due to higher costs for materials, equipment maintenance and personnel in the refineries in Bolivia and Argentina.
The average international refining cost in the 2Q-2006 declined 13% compared with the 1Q-2006. This decline was mainly due to lower costs for third party services, materials and personnel at the Argentina unit and lower costs with scheduled maintenance stoppages in Bolivia.
Corporate Overhead Parent Company(US$ millions)
In comparison with the 1H-2006, corporate overhead increased 36%, primarily due to higher expenses for agreements, consulting, publicity and advertising, besides the higher expenses for personnel in relation to health plans, salary adjustments, and the growing workforce. Discounting the effects of the 15% appreciation of the real, with all of the costs for this activity in reais, corporate overhead increased 20% when compared with 1H-2005.
The corporate overhead in 2Q-2006 increased 7%, when compared with 1Q-2006, mainly due to sponsorships, social programs, information technology and personnel expenses associated to workforce increase.
13
Sales Volume Thousands Barrels/day
Domestic sales volume increased 3% in the 1H-2006 compared to the 1H-2005.
The improved sales during the period was mainly related to higher volumes sold of gasoline and nafta. The increase in gasoline is associated with many factors, including: reduced competitiveness of alcohol due to increased prices; reduced use of alcohol in the gasoline mix and the increase of the domestic vehicle fleet.
There was an increase in sales of nafta due to more attractive domestic prices relative to the international market, thereby leading to increased delivery to major clients in Brazil.
International sales volume increased 19%, mainly due to increased offshore trading operations, which were able to take advantage of international commercial opportunities that were partially offset by sales in the international segment.
14
Result by Business Area R$ million (1) |
Second Quarter | First Half | |||||||||||||
1Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
(3) | ||||||||||||||
6,774 | 6,915 | 6,070 | 14 | EXPLORATION & PRODUCTION | 13,689 | 10,466 | 31 | |||||||
2,000 | 1,642 | 2,135 | (23) | SUPPLY | 3,642 | 3,739 | (3) | |||||||
(78) | (222) | (121) | 83 | GAS & ENERGY | (300) | (192) | 56 | |||||||
163 | 132 | 128 | 3 | DISTRIBUTION | 295 | 322 | (8) | |||||||
236 | 257 | 324 | (21) | INTERNATIONAL (2) | 492 | 858 | (43) | |||||||
(1,862) | (1,149) | (2,123) | (46) | CORPORATE | (3,009) | (3,521) | (14) | |||||||
(558) | (616) | (1,483) | (58) | ELIMINATIONS AND ADJUSTMENT | (1,175) | (1,721) | (32) | |||||||
6,675 | 6,959 | 4,930 | 41 | CONSOLIDATED NET INCOME | 13,634 | 9,951 | - | |||||||
(1) Financial statements by business area and their respective comments are presented starting on page 26.
(2) In the international business unit, the ability to make comparisons between the periods is influenced by changes in the exchange rate, keeping in mind that all operations are executed abroad, in dollars or in other currencies of those countries where each firm is headquartered. As a result, there may be significant variations in reais, principally arising from and reflecting changes in the exchange rate.
(3) In order to align the financial statement of each business segment with the best practices of companies in the Oil & Gas sector and to improve the understanding of Petrobras management, the Company switched to allocating all financial results and items of financial nature to the corporate level. As a result of this change, the income tax, social contribution and minority interest line items were adjusted.
To facilitate comparisons, we have presented segmented financial statements for prior periods in accordance with new criteria.
15
RESULTS BY BUSINESS AREA
Petrobras is a company that operates in an integrated manner, with a high percentage of oil and gas production in the Exploration and Production area being sold/transferred to other internal areas of the Company.
The main criteria used to report results by business area are highlighted below:
a) Net operating revenue: revenues related to sales made to external clients were considered, plus the billing and transfers between business areas, using internal transfer prices defined between the areas as a reference, with methodology based on market parameters;
b) Included in the computation of operating income are: net operating revenues, the costs of goods and services sold, which are reported by each business areas considering the internal transfer price and the other operating costs of each area, as well as operating expenses in which the expenses effectively incurred in each area are considered.
c) Financial results are allocated to the corporate group;
d) Assets: includes the assets identified in each area. The equity accounts of a financial nature are allocated to the corporate group.
E&P - In the 1H-2006, net income for the Exploration and Production segment were R$ 13,689 million, 31% higher than in the same period of the previous year (R$ 10,466 million), due to the R$ 4,663 million increase in gross profits from oil sales and transfers, reflecting the 5% increase in sales/transfer volume of petroleum and NGL, as well as the rise in international petroleum prices. The improvement occurred despite the lower value of heavy oil in relation to lighter oil, and the 15% appreciation in the average exchange rate of the real against the U.S. dollar.
The spread between the average price of sold/transferred domestic oil and the average Brent price increased from US$ 9.15/bbl in the 1H-2005 to US$ 9.77/bbl in the 1H-2006.
In comparison with the previous quarter, net income increased by 2%, due to the R$ 936 million increase in gross profit, reflecting an increase in international oil prices, despite the 2% reduction in sales/transfers of oil and NGL and the increase in the spread between the average domestic oil price and the average Brent price from US$ 8.06/bbl in the 1Q-2006 to US$ 11.42/bbl in the 2Q-2006.
These results were partially offset by the following factors:
R$ 175 million increase in prospecting and drilling expenses, as a result of the write-off of non-economic wells and the increase in costs for geological and geophysical exploration projects;
Research & Development expenses (R$ 183 million) resulting primarily from allocating R$ 122 million in accordance with regulation of the ANP.
SUPPLY In the 1H-2006, net income for the Supply segment was R$ 3,642 million, a 3% decline in net income when compared to the same period of the previous year (R$ 3,739 million), reflecting the R$ 85 million reduction in gross profit, as highlighted by the following factors:
Rise in cost of acquisition and transfer of oil and oil products, pressured by the increase in international prices;
4% increase in imports of oil and oil products;
Sales, in the 1H-2005, of lower cost inventories from the previous period.
16
Part of these effects were offset by the following factors:
Increase in the average realization price of oil products in the domestic and international markets;
7% increase in oil product production due to the increased refinery utilization;
Lower value of heavy oil versus light oil.
In the 2Q-2006, net income for the Supply segment was R$ 1,642 million, 18% lower than the net income reported for the prior quarter (R$ 2,000 million), due to the R$ 278 million reduction in gross profit as a consequence of the following factors:
Rise in international oil prices;
3% increase in oil imports.
These effects were partially offset by the following factors:
Sales of lower cost inventories from the previous period.
Increase in the average realization price for oil products in the domestic and international market;
Lower value of heavy oil versus light oil.
GAS AND ENERGY In the 1H-2006, the Gas and Energy segment reported a loss of R$ 300 million, 56% higher than the loss reported in the same period of 2005 (R$ 192 million), due to the following factors:
Reduction of R$ 43 million in gross profit, mostly because of lower margins in energy commercialization, due to the increase in energy buying prices in the spot market, but not being able to pass these increased costs along in the fixed sales price contracts;
Increase of R$ 41 million in research and development expenses, in accordance with the regulatory agreement with the ANP.
In the 2Q-2006, the Gas and Energy segment reported a loss of R$ 222 million, compared with the R$ 78 million loss reported in the previous quarter, due to the R$ 165 million reduction in gross profit, in function with lower margins for energy commercialization and increased costs for the acquisition of imported natural gas.
17
DISTRIBUTION In the 1H-2006, the Distribution segment reported a net income of R$ 295 million, 8% lower than the net income reported in the same period of the previous year (R$ 322 million), due to the R$ 70 million increase in selling, general and administrative expenses, due to higher shipping costs and product commercialization and distribution, and the R$ 27 million in increase in other operating revenues (expenses), mainly to the higher costs related to institutional relations and cultural projects.
These effects were partially offset by the R$ 66 million increase in gross profit, in light of the rise in average realization price of oil products.
Participation in the fuels distribution market n the 1H-2006 was 32.5% (530 thousand bbl/day), whereas in the same period of the prior year, it was 33.9% (538 thousand bbl/day).
In relation to the previous quarter, net income for the 2Q-2006 was 19% lower due to an increase of R$ 32 million in selling, general and administrative expenses, due to higher costs for product commercialization and distribution, as well as R$ 17 million in other operating revenues (expenses), in light of the increased costs related to institutional relations and cultural projects.
These effects were partially offset by the R$ 13 million increase in gross profit, in light of the 2% increase in oil product sales volume despite the loss of market share.
Participation in the fuels market was 32.2% in the 2Q-2006 (532 thousand bbl/day) and 32.5% in the 1Q-2006 (528 thousand bbl/day).
INTERNATIONAL In the 1H-2006 the International segment reported a net income in the amount equivalent to R$ 492 million, 43% lower than the net income equivalent of R$ 858 million reported in the same period of the previous year.
This decline in net income was mainly due to the following:
A decrease of R$ 70 million in gross profit for the following reasons: i) 8% appreciation of the real against the U.S. dollar used in the currency conversion process for the financial statements; ii) closing of the main U.S. fields caused by production flow problems following the hurricanes Rita and Katrina; iii) decline in mature fields in Angola; iv) loss of control of Venezuelan operations due to the migration of operating contracts to a mixed company type, with majority control by the Venezuelan government through PDVSA; and v) an increase in production costs in Bolivia due to the increase of taxes imposed on hydrocarbons from 18% to 50%, as of May 2005, and from 50% to 82% as of May 2006. This reduction was partially mitigated by the increase of international oil prices, by the higher volume and price for commercial electricity in Argentina and by the higher volume of gas sales in Bolivia to Brazil and Argentina; and
An increase of R$ 192 million in costs related to exploration and drilling as a result of the write-off of exploration costs in the U.S. and Bolivia.
In the 2Q-2006, the International business segment reported a net income of R$ 256 million, R$ 21 million (9%) higher than the net income of R$ 236 million reported in the previous quarter, mainly as a result of the reduction of R$ 107 million in prospecting and drilling expenses, in light of the recognition, in the previous quarter, of the write-off of exploration costs in the U.S. and Bolivia. This increase was partially offset by a reduction in gross
18
profit of R$ 67 million due to the reduction of our stake in Venezuelan operations and by the increased production costs in Bolivia.
CORPORATE The corporate activities of the Petrobras system generated a loss of R$ 3,009 million in the 1H-2006, 15% lower than the loss reported in the same period of the prior year (R$ 3,521 million), mainly due to the following factors:
Reduction of R$ 1,140 million in net financing expenses, as commented on page 6;
R$ 385 million reduction in costs associated with the participation of minority shareholders, due to the lower financial results reported by the Special Purpose Company and controlled companies, where Petrobras and its subsidiaries do not have a 100% stake.
These effects were partially offset by the reduction of R$ 1,167 million in the income after taxes and social contributions due to fiscal savings of R$ 746 million in the 1H-2005, as a result of provision for interest on shareholders equity.
In relation to the previous quarter, when the loss reported by the corporate group was R$ 1,862 million, the loss recorded in the 2Q-06 was R$ 1,147 million, for the following reasons:
R$ 47 million gain in the currency conversion for equity investments abroad in the 2Q-2006. In the 1Q-2006, there was a R$ 457 million loss due to the 7% appreciation of the Real against the U.S. dollar;
Reduction of R$ 303 million in net financial expenses due to the generation of financial revenues on the back of currency exchange effect on applications.
Consolidated Debt
R$ Million | ||||||
06.30.2006 | 03.31.2006 | D% | ||||
Short-term Debt (1) | 12,214 | 11,399 | 7 | |||
Long-term Debt (1) | 31,307 | 33,107 | (5) | |||
Total | 43,521 | 44,506 | (2) | |||
Net Debt (2) | 20,808 | 21,523 | (3) | |||
Net Debt/(Net Debt + Shareholder's Equity) (1) | 18% | 20% | (2) | |||
Total Net Liabilities (1) (3) | 170,624 | 166,029 | 3 | |||
Capital Structure | ||||||
(Third Parties Net / Total Liabilities Net) | 45% | 48% | (3) |
(1) | Included in debt through leasing contracts (R$ 2.815 million on June 30, 2006 and R$ 2.981 million on March 31, 2006). |
(2) | Total debt Cash and cash equivalents. |
(3) | Net short term liabilities/financial applications. |
Net debt of the Petrobras system on June 30, 2006 reached R$ 20,808 million, a 3% reduction when compared to March 31, 2006, mainly due to scheduled debt payment. The Net Debt/EBITDA ratio on June 30, 2006 was stable when compared to March 31, 2006 (0.38) . The portion of the capital structure represented by third parties is 45% at June 30, 2006, a three basis point reduction when compared to March 31, 2006.
20
Consolidated Investments
R$ Million | ||||||||||
First Half | ||||||||||
2006 | % | 2005 | % | D% | ||||||
Own Investments | 12,345 | 91 | 9,790 | 89 | 25 | |||||
Exploration & Production | 7,195 | 53 | 5,786 | 53 | 24 | |||||
Supply | 1,538 | 11 | 1,350 | 12 | 14 | |||||
Gas and Energy | 1,041 | 8 | 940 | 9 | 11 | |||||
Internacional | 1,889 | 14 | 1,231 | 11 | 53 | |||||
Distribution | 333 | 2 | 242 | 2 | 10 | |||||
Corporate | 349 | 3 | 241 | 2 | 45 | |||||
Special Purpose Companies (SPCs) | 1,156 | 8 | 1,008 | 9 | 15 | |||||
Ventures under Negotiation | 142 | 1 | 111 | 1 | 28 | |||||
Structured Projects | 1 | - | 81 | 1 | (99) | |||||
Exploration & Production | 1 | - | 81 | 1 | (99) | |||||
Espadarte/Marimbá/Voador | 1 | - | 52 | - | (98) | |||||
Others | - | - | 29 | - | - | |||||
Total Investments | 13,644 | 100 | 10,990 | 100 | 24 | |||||
R$ Million | ||||||||||
First Half | ||||||||||
2006 | % | 2005 | % | D% | ||||||
International | ||||||||||
Exploration & Production | 1,460 | 77 | 1,076 | 87 | 36 | |||||
Supply | 127 | 7 | 67 | 5 | 90 | |||||
Gas and Energy | 33 | 2 | 46 | 4 | (28) | |||||
Distribution | 26 | 1 | 11 | 1 | 136 | |||||
Others | 243 | 13 | 31 | 3 | 684 | |||||
Total Investments | 1,889 | 100 | 1,231 | 100 | 53 | |||||
R$ Million | ||||||||||
1º Half | ||||||||||
2006 | % | 2005 | % | D% | ||||||
Special Purpose Companies (SPCs) | ||||||||||
Marlim Leste | 447 | 39 | - | - | - | |||||
PDET Off Shore | 37 | 3 | 276 | 27 | (87) | |||||
Barracuda e Caratinga | 40 | 3 | 259 | 26 | (85) | |||||
Malhas | 243 | 21 | 407 | 40 | (40) | |||||
Cabiúnas | - | - | 6 | 1 | - | |||||
Gasene | 330 | 29 | - | - | - | |||||
EVM | 32 | 3 | - | - | - | |||||
Amazônia | 27 | 2 | 60 | 6 | (55) | |||||
Total Investments | 1,156 | 100 | 1,008 | 100 | 15 | |||||
In line with its strategic objectives, PETROBRAS acts in consortiums with other companies as a concessionaire of oil and natural gas exploration, development and production rights. The Company currently has partnerships in 162 blocks through 89 consortiums. Total investment of US$ 11,488 million is projected for these undertakings.
In fulfillment of the goals outlined in its strategic plan, PETROBRAS continues to prioritize investments in developing its oil and natural gas production capabilities through its own investments and the structuring of undertakings with partners. In the 1H-2006, total capital expenditures were R$ 13,644 million, which is a 24% increase over the amount invested in the same period of 2005.
21
PETROBRAS SYSTEM | Financial Statements |
Income Statement - Consolidated
R$ Million |
Second Quarter | First Half | |||||||||
1Q-2006 | 2006 | 2005 (1) | 2006 | 2005 (1) | ||||||
46,768 | 49,633 | 42,646 | Gross Operating Revenues | 96,401 | 82,444 | |||||
(10,882) | (11,685) | (10,287) | Sales Deductions | (22,567) | (20,188) | |||||
35,886 | 37,948 | 32,359 | Net Operating Revenues | 73,834 | 62,256 | |||||
(19,644) | (21,260) | (17,979) | Cost of Goods Sold | (40,904) | (34,489) | |||||
16,242 | 16,688 | 14,380 | Gross Profit | 32,930 | 27,767 | |||||
Operating Expenses | ||||||||||
(1,342) | (1,353) | (1,251) | Sales | (2,695) | (2,521) | |||||
(1,186) | (1,415) | (1,229) | General and Administratives | (2,601) | (2,469) | |||||
(310) | (378) | (341) | Cost of Prospecting, Drilling & Lifting | (688) | (584) | |||||
(242) | (495) | (222) | Research & Development | (737) | (416) | |||||
(240) | (405) | (199) | Taxes | (645) | (418) | |||||
(484) | (485) | (587) | Pension and Health Plan | (969) | (1,070) | |||||
(428) | (890) | (1,062) | Other | (1,318) | (2,021) | |||||
(4,232) | (5,421) | (4,891) | (9,653) | (9,499) | ||||||
Net Financial Expenses | ||||||||||
370 | 602 | 46 | Income | 972 | 269 | |||||
(1,084) | (734) | (1,064) | Expenses | (1,818) | (2,416) | |||||
(228) | (1,345) | (1,753) | Monetary & FX Correction - Assets | (1,573) | (1,532) | |||||
498 | 1,336 | 2,088 | Monetary & FX Correction - Liabilities | 1,834 | 1,954 | |||||
(444) | (141) | (683) | (585) | (1,725) | ||||||
(4,676) | (5,562) | (5,574) | (10,238) | (11,224) | ||||||
(426) | 117 | (485) | Gains from Investments in Subsidiaries | (309) | (283) | |||||
11,140 | 11,243 | 8,321 | Operating Profit | 22,383 | 16,260 | |||||
(93) | 29 | (79) | Non-operating Income (Expenses) | (64) | (206) | |||||
(3,868) | (3,865) | (2,068) | Income Tax & Social Contribution | (7,733) | (4,875) | |||||
(504) | (448) | (1,244) | Minority Interest | (952) | (1,228) | |||||
6,675 | 6,959 | 4,930 | Net Income | 13,634 | 9,951 | |||||
Some values related to prior periods were reclassified for the purpose of aligning the financial statements to the current period, thus facilitating comparability.
22
Balance Sheet - Consolidated
Assets | R$ Million | |||
06.30.2006 | 03.31.2006 | |||
Current Assets | 62,023 | 61,939 | ||
Cash and Cash Equivalents | 22,713 | 22,983 | ||
Accounts Receivable | 12,193 | 13,909 | ||
Inventories | 17,316 | 15,313 | ||
Taxes Recoverable | 5,576 | 5,273 | ||
Others | 4,225 | 4,461 | ||
Non-current Assets | 14,576 | 14,075 | ||
Petroleum & Alcohol Account | 777 | 774 | ||
Advances to Suppliers | 715 | 613 | ||
Marketable Securities | 598 | 599 | ||
Deferred Taxes and Social Contribution | 4,219 | 4,010 | ||
Advance for Pension Plan Migration | 1,228 | 1,241 | ||
Prepaid Expenses | 1,865 | 1,207 | ||
Accounts Receivable | 1,478 | 1,988 | ||
Deposits - Legal Matters | 1,849 | 1,781 | ||
Taxes Recoverable | 131 | 355 | ||
Others | 1,716 | 1,507 | ||
Fixed Assets | 113,923 | 110,017 | ||
Investments | 4,075 | 2,235 | ||
Property, Plant & Equipment | 107,785 | 106,110 | ||
Deferred | 2,063 | 1,672 | ||
Total Assets | 190,522 | 186,031 | ||
Liabilities | R$ Million | |||
06.30.2006 | 03.31.2006 | |||
Current Liabilities | 38,632 | 41,477 | ||
Short-term Debt | 11,670 | 10,845 | ||
Suppliers | 10,614 | 10,451 | ||
Taxes and Social Contribution Payable | 9,718 | 10,336 | ||
Project Finance and Joint Ventures | 29 | 23 | ||
Pension Fund Obligations | 411 | 415 | ||
Dividends | 188 | 2,816 | ||
Salaries, Benefits and Charges | 1,373 | 1,124 | ||
Others | 4,629 | 5,467 | ||
Long-term Liabilities | 51,448 | 52,059 | ||
Long-term Debt | 29,036 | 30,680 | ||
Pension Fund Obligations | 2,538 | 2,266 | ||
Health Care Benefits | 7,728 | 7,374 | ||
Deferred Taxes and Social Contribution | 8,489 | 8,178 | ||
Other | 3,657 | 3,561 | ||
Provision for Future Earnings | 406 | 457 | ||
Minority Interest | 6,872 | 5,851 | ||
Shareholders Equity | 93,164 | 86,187 | ||
Capital Stock | 48,248 | 33,235 | ||
Reserves | 31,282 | 46,277 | ||
Net Income | 13,634 | 6,675 | ||
Total Liabilities | 190,522 | 186,031 | ||
23
Statement of Cash Flow - Consolidated
R$ Million |
Second Quarter | First Half | |||||||||
1Q-2006 | 2006 | 2005 (1) | 2006 | 2005 (1) | ||||||
6,675 | 6,959 | 4,930 | Net Income (Loss) | 13,634 | 9,951 | |||||
3,469 | 4,406 | 5,588 | (+) Adjustments | 7,875 | 4,780 | |||||
2,103 | 2,347 | 2,233 | Depreciation & Amortization |
4,450 | 3,906 | |||||
(1,078) | 654 | (3,227) | Charges on Financing and Connected Companies | (424) | (2,968) | |||||
504 | 448 | 1,244 | Minority interest | 952 | 1,228 | |||||
426 | (117) | 485 | Result of Participation in Material Investments | 309 | 283 | |||||
2,575 | 189 | 4,268 | Foreign Exchange on Fixed Assets | 2,764 | 3,965 | |||||
775 | (175) | 432 | Deferred Income Tax and Social Contribution | 600 | 967 | |||||
(1,707) | (2,003) | (195) | Inventory Variation | (3,710) | 43 | |||||
1,290 | 77 | 754 | Supplier Variation | 1,367 | (1,255) | |||||
604 | 622 | 704 | Pension and Health Plan Variation | 1,226 | 1,361 | |||||
(2,023) | 2,364 | (1,110) | Other | 341 | (2,750) | |||||
10,144 | 11,365 | 10,518 | (=) Net Cash Generated by Operating Activities | 21,509 | 14,731 | |||||
6,020 | 6,640 | 6,285 | (-) Cash used for Cap.Expend. | 12,660 | 11,061 | |||||
4,419 | 4,738 | 4,690 | Investment in E&P | 9,157 | 7,986 | |||||
755 | 960 | 780 | Investment in Refining & Transport | 1,715 | 1,610 | |||||
297 | 361 | 384 | Investment in Gas and Energy | 658 | 701 | |||||
144 | 260 | 130 | Project Finance | 404 | 252 | |||||
(21) | (32) | (33) | Dividends | (53) | (41) | |||||
426 | 353 | 334 | Other investments | 779 | 553 | |||||
4,124 | 4,725 | 4,233 | (=) Free cash flow | 8,849 | 3,670 | |||||
4,558 | 4,995 | 4,666 | (-) Cash used in Financing Activities | 9,553 | 6,462 | |||||
499 | 1,472 | 2,859 | Financing | 1,971 | 1,574 | |||||
4,059 | 3,523 | 1,807 | Dividends | 7,582 | 4,888 | |||||
(434) | (270) | (433) | (=) Net cash generated in the period | (704) | (2,792) | |||||
23,417 | 22,983 | 17,628 | Cash at the Beginning of Period | 23,417 | 19,987 | |||||
22,983 | 22,713 | 17,195 | Cash at the End of Period | 22,713 | 17,195 |
Some values related to prior periods were reclassified for the purpose of aligning the financial statements to the current period, thus facilitating comparability.
24
Statement of Value Added Consolidated
R$ million |
||||
First Half |
||||
2006 |
2005 |
|||
Description | ||||
Sales of Products and Services and Non-Operating Revenues | 96,891 | 82,490 | ||
Raw Materials Used | (9,628) | (5,664) | ||
Products for Resale | (11,756) | (7,701) | ||
Materials, Energy, Services & Others | (7,651) | (11,135) | ||
Added Value Generated | 67,856 | 57,990 | ||
Depreciation & Amortization | (4,450) | (3,906) | ||
Participation in Related Companies, Goodwill & Negative Goodwill | (309) | (282) | ||
Financial Result | 1,233 | 691 | ||
Rent and Royalties | 275 | 254 | ||
Total Distributable Added Value | 64,605 | 54,747 | ||
Distribution of Added Value | ||||
Personnel | ||||
Salaries, Benefits and Charges | 4,868 | 4,731 | ||
4,868 | 4,731 | |||
Government Entities | ||||
Taxes, Fees and Contributions | 28,355 | 23,220 | ||
Government Take | 8,464 | 6,441 | ||
36,819 | 29,661 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Changes | 1,819 | 2,416 | ||
Rent and Freight Expenses | 6,513 | 6,760 | ||
8,332 | 9,176 | |||
Minority Interest | 952 | 1,228 | ||
Shareholders | ||||
Dividens/Interest on Own Capital | - | 2,193 | ||
Retained Earnings | 13,634 | 7,758 | ||
13,634 | 9,951 | |||
14,586 | 11,179 | |||
Some values related to prior periods were reclassified for the purpose of aligning the financial statements to the current period, thus facilitating comparability.
25
Consolidated Result by Business Area - 1H-2006
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
INCOME STATEMENTS | |||||||||||||||
Net Operating Revenues | 38,808 | 59,631 | 4,607 | 19,152 | 5,834 | - | (54,198) | 73,834 | |||||||
Intersegments | 35,900 | 15,231 | 1,396 | 324 | 1,347 | - | (54,198) | - | |||||||
Third Parties | 2,908 | 44,400 | 3,211 | 18,828 | 4,487 | - | - | 73,834 | |||||||
Cost of Goods Sold | (15,974) | (52,257) | (3,860) | (17,311) | (3,865) | - | 52,363 | (40,904) | |||||||
Gross Profit | 22,834 | 7,374 | 747 | 1,841 | 1,969 | - | (1,835) | 32,930 | |||||||
Operating Expenses | (1,373) | (1,875) | (879) | (1,388) | (965) | (3,229) | 56 | (9,653) | |||||||
Sales, General & Administrative | (447) | (1,448) | (387) | (1,196) | (577) | (1,285) | 44 | (5,296) | |||||||
Taxes | (28) | (107) | (60) | (84) | (72) | (294) | - | (645) | |||||||
Exploratory Costs | (387) | - | - | - | (301) | - | - | (688) | |||||||
Research & Development | (365) | (137) | (67) | (5) | (2) | (161) | - | (737) | |||||||
Health and Pension Plans | - | - | - | - | - | (969) | - | (969) | |||||||
Others | (146) | (183) | (365) | (103) | (13) | (520) | 12 | (1,318) | |||||||
Operating Profit (Loss) | 21,461 | 5,499 | (132) | 453 | 1,004 | (3,229) | (1,779) | 23,277 | |||||||
Interest Income (Expenses) | - | - | - | - | - | (585) | - | (585) | |||||||
Equity Income | - | 49 | 12 | (8) | 48 | (410) | - | (309) | |||||||
Non-operating Income (Expenses) | (117) | (15) | (6) | 6 | (6) | 74 | - | (64) | |||||||
Income (Loss) Before Taxes and Minority | |||||||||||||||
Interests | 21,344 | 5,533 | (126) | 451 | 1,046 | (4,150) | (1,779) | 22,319 | |||||||
Income Tax & Social Contribution | (7,257) | (1,865) | 47 | (156) | (322) | 1,217 | 604 | (7,733) | |||||||
Minority Interests | (398) | (26) | (221) | - | (231) | (76) | - | (952) | |||||||
Net Income (Loss) | 13,689 | 3,642 | (300) | 295 | 493 | (3,009) | (1,175) | 13,634 | |||||||
Consolidated Result by Business Area - 1H-2005
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
INCOME STATEMENTS | |||||||||||||||
Net Operating Revenues | 31,711 | 49,421 | 3,714 | 17,907 | 5,447 | - | (45,944) | 62,256 | |||||||
Intersegments | 29,666 | 13,887 | 1,119 | 273 | 999 | - | (45,944) | - | |||||||
Third Parties | 2,045 | 35,534 | 2,595 | 17,634 | 4,448 | - | - | 62,256 | |||||||
Cost of Goods Sold | (13,540) | (41,962) | (2,924) | (16,132) | (3,408) | - | 43,477 | (34,489) | |||||||
Gross Profit | 18,171 | 7,459 | 790 | 1,775 | 2,039 | - | (2,467) | 27,767 | |||||||
Operating Expenses | (1,291) | (2,004) | (780) | (1,285) | (791) | (3,208) | (140) | (9,499) | |||||||
Sales, General & Administrative | (421) | (1,450) | (348) | (1,126) | (538) | (1,107) | - | (4,990) | |||||||
Taxes | (7) | (40) | (30) | (81) | (55) | (205) | - | (418) | |||||||
Exploratory Costs | (475) | - | - | - | (109) | - | - | (584) | |||||||
Research & Development | (157) | (55) | (26) | (2) | (2) | (174) | - | (416) | |||||||
Health and Pension Plan | - | - | - | - | - | (1,070) | - | (1,070) | |||||||
Others | (231) | (459) | (376) | (76) | (87) | (652) | (140) | (2,021) | |||||||
Operating Profit (Loss) | 16,880 | 5,455 | 10 | 490 | 1,248 | (3,208) | (2,607) | 18,268 | |||||||
Interest Income (Expenses) | - | - | - | - | - | (1,725) | - | (1,725) | |||||||
Equity Income | - | 141 | (16) | - | 103 | (511) | - | (283) | |||||||
Non-operating Income (Expense) | (192) | 22 | (46) | (2) | 10 | 2 | - | (206) | |||||||
Income (Loss) Before Taxes and | |||||||||||||||
Minority Interests | 16,688 | 5,618 | (52) | 488 | 1,361 | (5,442) | (2,607) | 16,054 | |||||||
Income Tax & Social Contribution | (5,674) | (1,862) | 12 | (166) | (453) | 2,382 | 886 | (4,875) | |||||||
Minority Interests | (548) | (17) | (152) | - | (50) | (461) | - | (1,228) | |||||||
Net Income (Loss) | 10,466 | 3,739 | (192) | 322 | 858 | (3,521) | (1,721) | 9,951 | |||||||
In order to align the financial statement of each business segment with the best practices of companies in the Oil & Gas sector and to improve the understanding of Petrobras management, starting in the 1Q-2006, the Company switched to allocating all financial results and items of financial nature to the corporate level. As a result of this change, the income tax, employee profit share and minority interest line items were adjusted.
To facilitate comparisons, we have presented segmented financial statements for prior periods in accordance with new criteria.
26
Statement of Other Operating Revenues (Expenses) - 1H-2006
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Institutional relations and cultural projects | - | (21) | - | (45) | - | (384) | - | (450) | |||||||
Operating expenses with thermoelectric plants | - | - | (401) | - | - | - | - | (401) | |||||||
Losses and Contingencies related to Legal Procedures | (7) | (29) | (5) | (2) | (3) | (114) | - | (160) | |||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (63) | - | - | (63) | |||||||
Unscheduled stoppages at installations and production equipment | (9) | (43) | - | - | - | - | - | (52) | |||||||
Rent revenues | - | - | - | 32 | - | - | - | 32 | |||||||
Result from hedge operations | - | (8) | 39 | - | - | - | - | 31 | |||||||
Others | (130) | (82) | 2 | (88) | 53 | (22) | 12 | (255) | |||||||
(146) | (183) | (365) | (103) | (13) | (520) | 12 | (1,318) | ||||||||
Statement of Other Operating Revenues (Expenses) - 1H-2005
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Institutional relations and cultural projects | - | (4) | - | (38) | - | (313) | - | (355) | |||||||
Operating expenses with thermoelectric plants | - | - | (492) | - | - | - | - | (492) | |||||||
Losses and Contingencies related to Legal Procedures | 8 | (292) | (13) | (28) | (11) | (46) | - | (382) | |||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (68) | - | - | (68) | |||||||
Unscheduled stoppages at installations and production equipment | (84) | (58) | - | - | - | - | - | (142) | |||||||
Rent revenues | - | - | - | 29 | - | - | - | 29 | |||||||
Result from hedge operations | - | (3) | 94 | - | - | - | - | 91 | |||||||
Others | (155) | (102) | 35 | (39) | (8) | (293) | (140) | (702) | |||||||
(231) | (459) | (376) | (76) | (87) | (652) | (140) | (2,021) | ||||||||
27
Consolidated Assets by Business Area - 06.30.2006
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
ASSETS | 72,280 | 42,669 | 20,075 | 7,811 | 19,341 | 37,148 | (8,802) | 190,522 | |||||||
CURRENT ASSETS | 7,010 | 21,815 | 3,158 | 4,270 | 5,158 | 28,573 | (7,961) | 62,023 | |||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 22,713 | - | 22,713 | |||||||
OTHERS | 7,010 | 21,815 | 3,158 | 4,270 | 5,158 | 5,860 | (7,961) | 39,310 | |||||||
NON-CURRENT ASSETS | 4,541 | 1,178 | 2,037 | 636 | 836 | 6,189 | (841) | 14,576 | |||||||
PETROLEUM AND ALCOHOL ACCT. | - | - | - | - | - | 777 | - | 777 | |||||||
MARKETABLE SECURITIES | 258 | 5 | - | - | - | 335 | - | 598 | |||||||
OTHERS | 4,283 | 1,173 | 2,037 | 636 | 836 | 5,077 | (841) | 13,201 | |||||||
FIXED ASSETS | 60,729 | 19,676 | 14,880 | 2,905 | 13,347 | 2,386 | - | 113,923 | |||||||
Consolidated Assets by Business Area - 03.31.2006
R$ MILLION | |||||||||||||||
GAS | |||||||||||||||
& | |||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
ASSETS | 68,618 | 41,724 | 19,743 | 8,752 | 18,720 | 36,540 | (8,066) | 186,031 | |||||||
CURRENT ASSETS | 6,875 | 21,305 | 3,171 | 4,809 | 4,775 | 28,357 | (7,353) | 61,939 | |||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 22,983 | - | 22,983 | |||||||
OTHERS | 6,875 | 21,305 | 3,171 | 4,809 | 4,775 | 5,374 | (7,353) | 38,956 | |||||||
NON-CURRENT ASSETS | 3,988 | 1,163 | 2,107 | 1,037 | 923 | 5,570 | (713) | 14,075 | |||||||
PETROLEUM AND ALCOHOL ACCT. | - | - | - | - | - | 774 | - | 774 | |||||||
MARKETABLE SECURITIES | 287 | 5 | - | 2 | - | 305 | - | 599 | |||||||
OTHERS | 3,701 | 1,158 | 2,107 | 1,035 | 923 | 4,491 | (713) | 12,702 | |||||||
FIXED ASSETS | 57,755 | 19,256 | 14,465 | 2,906 | 13,022 | 2,613 | - | 110,017 | |||||||
In order to align the financial statement of each business segment with the best practices of companies in the Oil & Gas sector and to improve the understanding of Petrobras management, starting in the 1Q-2006, the Company switched to allocating all financial results and items of financial nature to the corporate level. As a result of this change, the income tax, employee profit share and minority interest line items were adjusted.
To facilitate comparisons, we have presented segmented financial statements for prior periods in accordance with new criteria.
28
Consolidated Results International Business Area - 1H-2006
R$ Million INTERNATIONAL |
||||||||||||||
E&P | SUPPLY | G&E | DISTRIBUTION | CORPOR. | ELIMIN. | TOTAL | ||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS | 13,828 | 3,020 | 4,093 | 683 | 1,233 | (3,516) | 19,341 | |||||||
Income Statement | ||||||||||||||
Net Operating Revenues | 2,692 | 2,802 | 1,248 | 1,418 | 23 | (2,349) | 5,834 | |||||||
Intersegments | 1,855 | 1,636 | 200 | 5 | - | (2,349) | 1,347 | |||||||
Third Parties | 837 | 1,166 | 1,048 | 1,413 | 23 | - | 4,487 | |||||||
Operating Profit (Loss) | 928 | 152 | 292 | (126) | (271) | 29 | 1,004 | |||||||
Net Income (Loss) | 497 | 85 | 172 | (53) | (229) | 20 | 492 |
Consolidated Results International Business Area
R$ Million INTERNATIONAL |
||||||||||||||
E&P | SUPPLY | G&E | DISTRIBUTION | CORPOR. | ELIMIN. | TOTAL | ||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS (03/31/2006) | 13,777 | 2,896 | 3,911 | 458 | 1,024 | (3,346) | 18,720 | |||||||
Income Statement (1H-2006) | ||||||||||||||
Net Operating Revenues | 2,642 | 2,664 | 1,084 | 1,233 | 3 | (2,179) | 5,447 | |||||||
Intersegments | 1,541 | 1,473 | 161 | 3 | - | (2,179) | 999 | |||||||
Third Parties | 1,101 | 1,191 | 923 | 1,230 | 3 | - | 4,448 | |||||||
Operating Profit (Loss) | 1,204 | 139 | 205 | (42) | (251) | (7) | 1,248 | |||||||
Net Income (Loss) | 722 | 68 | 157 | (19) | (66) | (4) | 858 |
In order to align the financial statement of each business segment with the best practices of companies in the Oil & Gas sector and to improve the understanding of Petrobras management, starting in the 1Q-2006, the Company switched to allocating all financial results and items of financial nature to the corporate level. As a result of this change, the income tax, employee profit share and minority interest line items were adjusted.
To facilitate comparisons, we have presented segmented financial statements for prior periods in accordance with new criteria.
29
PETROBRAS SYSTEM | Appendices |
1. Changes in the Petroleum and Alcohol Accounts
R$ million | ||||||||||
Second Quarter | First Half |
|||||||||
1Q-2006 | 2006 | 2005 |
2006 |
2005 |
||||||
770 | 774 | 752 | Initial Balance | 770 | 749 | |||||
4 | 3 | 6 | Intercompany Lending | 7 | 9 | |||||
774 | 777 | 758 | Final Balance | 777 | 758 | |||||
SETTLING OF ACCOUNTS WITH THE FEDERAL GOVERNMENT
In accordance with Law Number 10,742 of October 6, 2003, final account reconciliation with the government should have occurred by June 30, 2004. PETROBRAS, after having furnished all the information required by the National Treasury Secretary STN, is in discussion with the Ministry of Mines and Energy MME, seeking to resolve the disparities that still exist between the parties in an effort to conclude the offset of accounts with the government, as per Provisionary Measure Number 2,181-45, dated August 24, 2001.
The amount of the account may be paid through the issuance of National Treasury bonds in a value equal to the final amount of the account rectification or with other amounts that PETROBRAS may owe to the federal government, including tax amounts or a combination of the aforementioned options.
30
2. Consolidated Taxes and Obligations
The economic contribution of PETROBRAS to Brazil, measured by generation of taxes, duties and current social contributions, in the 1H-2006 totaled R$ 25,911 million.
R$ million | ||||||||||||||
First Half |
||||||||||||||
1Q-2006 | 2006 | 2005 | D% |
2006
|
2005 |
D% | ||||||||
Economic Contribution - Country | ||||||||||||||
4,085 | 4,463 | 3,571 | 25 | Value Added Tax (ICMS) | 8,548 | 7,288 | 17 | |||||||
1,847 | 1,930 | 1,862 | 4 | CIDE (1) | 3,777 | 3,642 | 4 | |||||||
2,645 | 2,982 | 2,475 | 20 | PASEP/COFINS | 5,627 | 4,900 | 15 | |||||||
2,973 | 3,911 | 1,630 | 140 | Income Tax & Social Contribution | 6,884 | 3,710 | 86 | |||||||
590 | 485 | 484 | - | Others | 1,075 | 948 | 13 | |||||||
12,140 | 13,771 | 10,022 | 37 | Subtotal | 25,911 | 20,488 | 26 | |||||||
843 | 1,001 | 758 | 32 | Economic Contribution - Foreign | 1,844 | 1,765 | 4 | |||||||
12,983 | 14,772 | 10,780 | 37 | Total | 27,755 | 22,253 | 25 |
3. Payments to Governments
R$ million | ||||||||||||||
Second Quarter | First Half |
|||||||||||||
1Q-2006 | 2006 | 2005 | D% |
2006
|
2005 |
D% | ||||||||
Country | ||||||||||||||
1,758 | 1,981 | 1,580 | 25 | Royalties | 3,739 | 2,885 | 30 | |||||||
2,000 | 2,146 | 1,658 | 29 | Special Participation | 4,146 | 3,240 | 28 | |||||||
24 | 29 | 15 | 97 | Surface Rental Fees | 53 | 34 | 58 | |||||||
3,782 | 4,156 | 3,253 | 28 | Subtotal | 7,938 | 6,159 | 29 | |||||||
216 | 310 | 148 | 109 | Foreign | 526 | 282 | 87 | |||||||
3,998 | 4,466 | 3,401 | 31 | Total | 8,464 | 6,441 | 31 |
The government take in the country increased 29% in 1H-2006 over the same period of 2005, reflecting the higher tax bracket in the calculation of Special Participation for the higher production levels a the Barracuda and Caratinga fields, and the 33% increase in the reference price for domestic oil, which reached the average price of R$ 115.64 (US$ 53.43) in 1H-2006 versus R$ 87.04 (US$ 37.03) in the 1H-2005, as a result of the linkage with the price of Brent in the international markets.
31
4. Consolidated Reconciliation of Shareholders Equity and Net Income
R$ Million | ||||
Shareholders' Equity | Result | |||
. According to PETROBRAS information as of June 30, 2006 | 95,213 | 14,014 | ||
. Profit in the sales of products in affiliated inventories | (525) | (525) | ||
. Reversal of profits on inventory in previous years | - | 326 | ||
. Capitalized interest | (661) | (104) | ||
. Absorption of negative net worth in affiliated companies * | (292) | (29) | ||
. Other eliminations | (571) | (48) | ||
. According to consolidated information as of June 30, 2006 | 93,164 | 13,634 | ||
* As per CVM Instruction Number 247/96, the losses that are considered to be of a non-permanent type (temporary) on investments evaluated by the equity in results of non-consolidated companies method, whose invested company does not show signs of paralysis or need for financial help from the investor company, should be limited to the value of the controlling companys investment. Therefore, the losses occasioned by unfunded liabilities (negative net shareholders equity) of controlled companies did not affect the results and the net shareholders equity of PETROBRAS in 2005, generating a conciliatory item between the Financial Statements of PETROBRAS and the Consolidated Financial Statements.
5. Performance of PETROBRAS shares and ADRs
R$ million | ||||||||||
Second Quarter | First Half |
|||||||||
1Q-2006 | 2006 | 2005 |
2006 |
2005 |
||||||
12.83% | 3.86% | 3.23% | Petrobras ON | 17.19% | 13.89% | |||||
15.94% | 0.09% | 4.03% | Petrobras PN | 16.04% | 10.46% | |||||
21.61% | 3.05% | 17.99% | ADR- Level III - ON | 25.31% | 31.05% | |||||
24.05% | -0.01% | 19.68% | ADR- Level III - PN | 24.03% | 27.15% | |||||
13.44% | -3.48% | -5.86% | IBOVESPA | 9.49% | -4.37% | |||||
3.66% | 0.37% | -2.18% | DOW JONES | 4.04% | -4.71% | |||||
6.10% | -7.17% | 2.89% | NASDAQ | -1.51% | -5.45% |
Book value of a PETROBRAS share on June 30, 2006 reached R$ 21.70.
6. Increase of Capital Stock and Incorporation of PETROQUISA shares
a) At the extraordinary general shareholders meeting held on April 3, 2006, shareholders approved the increase of capital stock for incorporation in part of net reserves in the amount of R$ 15,012 million, and the monetary correction of realized capital in the amount of R$ 339 million, increasing capital stock from R$ 32,896 million to R$ 48.248 million, without a change in the number of shares issued, which continue to be 2,536,673,672 common shares and 1,849,478,028 preferred shares, all subscribed and without nominal value.
b) At the Extraordinary General Meeting held on June 1, 2006, shareholders approved the operation for incorporating the shares of PETROQUISA by PETROBRAS, in the manner specified in the Re-ratification of the Justification Protocol of the operating
for incorporating shares established between the two companies. For the implementation of the operation in relation to the exchange of shares utilized is based on the book value of both companies on the date of December 31, 2005, attributing 4,496
preferred shares issued by Petrobras for each lot of 1,000 common shares or for each lot of 1,000 preferred shares issued by Petroquisa.
Five Petroquisa`s shareholders, totaling 1.015.910 shares exercised the withdraw right within the term established (up to June, 05, 2006) and therefore they were reimbursed by the value of R$ 153,47 per thousand of shares, paid on July, 10,
2006. Thereafter, Petrobras acquired these shares for the same value, certifying the ownership transfer. Up to July, 07, 2006 none Petrobras` shareholders exercised their withdraw right.
32
7. Currency Exposure
Currency exposure of the PETROBRAS System is measured as per the following table:
Assets | R$ million | |||
06.30.2006 | 03.31.2006 | |||
Current Assets | 18,266 | 17,917 | ||
Cash and Cash Equivalents | 6,834 | 6,744 | ||
Others Current Assets | 11,432 | 11,173 | ||
Non-current Assets | 4,939 | 4,731 | ||
Fixed Assets | 27,430 | 29,373 | ||
Investments | 279 | (451) | ||
Property, Plant & Equipment | 26,507 | 29,495 | ||
Others Fixed Assets | 644 | 329 | ||
Total Assets | 50,635 | 52,021 | ||
Liabilities | R$ million | |||
06.30.2006 | 03.31.2006 | |||
Current Liabilities | 16,138 | 16,982 | ||
Short-term Debt | 8,859 | 8,662 | ||
Suppliers | 4,687 | 4,486 | ||
Others Current Liabilities | 2,592 | 3,834 | ||
Long-term Liabilities | 24,230 | 28,027 | ||
Long-term Debt | 22,764 | 23,952 | ||
Others Long-term Liabilities | 1,466 | 4,075 | ||
Total Liabilities | 40,368 | 45,009 | ||
Net Liabilities in Reais | 10,267 | 7,012 | ||
(+) Investment Funds - Exchange | 6,931 | 7,504 | ||
(-) FINAME Loans - dollar-indexed reais | 535 | 592 | ||
Net Assets in Reais | 16,663 | 13,924 | ||
Net Assets in Dollar | 7,699 | 6,410 | ||
Exchange rate (*) | 2.1643 | 2.1724 |
(*) Conversion into reais from the U.S. Dollar is done at the selling price at the closing date of the period.
33
8. Change in Accounting Practices
Beginning in January 2006, in accordance with Deliberation CVM No. 489/2005 and the Technical Interpretation No. 1/2006 of IBRACON, the Company reversed the reserve balance for programmed shut-downs and adopted the practice of registering the amounts related to the maintenance of industrial units and boats in Property, Plant & Equipment, which includes spare parts, assembly and disassembly services, amongst others.
Regarding the change in accounting policy, the reversal of amounts provisioned through of December 31, 2005 for depreciation of a portion of the relevant maintenance costs, capitalization of expenses incurred and accumulated depreciation on these expenses, through December 31, 2005, was made directly to the retained earnings, net of taxes, as a prior period adjustment in the amount of R$ 529,406 thousand.
34
Income Statement Parent Company
R$ million | ||||||||||
Second Quarter | First Half |
|||||||||
1Q-2006 | 2006 | 2005 |
2006 |
2005 |
||||||
37,920 | 38,872 | 35,426 | Gross Operating Revenues | 76,792 | 66,781 | |||||
(9,809) | (10,431) | (9,321) | Sales Deductions | (20,240) | (18,110) | |||||
28,111 | 28,441 | 26,105 | Net Operating Revenues | 56,552 | 48,671 | |||||
(14,025) | (14,562) | (14,531) | Cost of Goods Sold | (28,587) | (26,583) | |||||
14,086 | 13,879 | 11,574 | Gross Profit | 27,965 | 22,088 | |||||
Operating Expenses | ||||||||||
(1,163) | (1,176) | (858) | Sales | (2,339) | (1,679) | |||||
(832) | (969) | 858 | General & Administrative | (1,801) | (1,647) | |||||
(106) | (281) | (291) | Cost of Prospecting, Drilling & Lifting | (387) | (476) | |||||
0 | 0 | Losses on Recovery of Assets | ||||||||
(240) | (492) | (222) | Research & Development | (732) | (415) | |||||
(116) | (218) | (102) | Taxes | (334) | (209) | |||||
(456) | (456) | (456) | Health and Pension Plans | (912) | (1,013) | |||||
(484) | (686) | (1,164) | Others | (1,170) | (2,184) | |||||
Net Financial Expense | ||||||||||
302 | 776 | 107 | Income | 1,078 | 707 | |||||
(489) | (499) | (587) | Expense | (988) | (1,166) | |||||
(2,463) | 123 | (4,776) | Monetary & Foreign Exchange Correction - Assets | (2,340) | (4,515) | |||||
1,971 | (134) | 3,854 | Monetary & Foreign Exchange Correction - Liabilities | 1,837 | 3,475 | |||||
(679) | 266 | (1,402) | (413) | (1,499) | ||||||
343 | 713 | 87 | Gains from Investment in Subsidiaries | 1,056 | 1,003 | |||||
10,353 | 10,581 | 8,024 | Operating Profit | 20,934 | 13,969 | |||||
(85) | 31 | (64) | Non-operating Income (Expense) | (54) | (216) | |||||
(3,354) | (3,513) | (1,559) | Income Tax & Social Contribution | (6,867) | (3,946) | |||||
6,914 | 7,100 | 6,401 | Net Income (Loss) | 14,014 | 9,806 | |||||
Some values related to prior periods were reclassified for the purpose of aligning the financial statements to the current period, thus facilitating comparability.
35
PETROBRAS | Financial Statements | |
Balance Sheet Parent Company
Assets | R$ million | |||
06.30.2006 | 03.31.2006 | |||
Current Assets | 44,269 | 46,485 | ||
Cash and Cash Equivalents | 16,264 | 17,898 | ||
Accounts Receivable | 9,140 | 10,562 | ||
Inventories | 13,800 | 12,483 | ||
Dividends Receivable | 253 | 798 | ||
Taxes recoverable | 3,024 | 2,956 | ||
Deferred Taxes & Social Contribution | 664 | 512 | ||
Others | 1,124 | 1,276 | ||
Non-current assets | 38,963 | 36,504 | ||
Petroleum & Alcohol Account | 777 | 774 | ||
Subsidiaries, Controlled Companies and Affiliates | 29,671 | 26,950 | ||
Ventures under Negotiation | 585 | 476 | ||
Advances to Suppliers | 571 | 613 | ||
Advance for Pension Plan Migration | 1,228 | 1,241 | ||
Deferred Taxes and Social Contribution | 2,429 | 2,362 | ||
Deposits - Legal Matters | 1,455 | 1,391 | ||
Antecipated Expenses | 959 | 995 | ||
Others | 1,288 | 1,702 | ||
Fixed assets | 79,422 | 75,218 | ||
Investments | 22,563 | 20,756 | ||
Property, Plant & Equipment | 56,177 | 53,862 | ||
Deferred | 682 | 600 | ||
Total Assets | 162,654 | 158,207 | ||
Liabilities | R$ million | |||
06.30.2006 | 03.31.2006 | |||
Current Liabilities | 40,725 | 44,115 | ||
Short-term Debt | 1,658 | 1,574 | ||
Suppliers | 25,790 | 25,307 | ||
Taxes & Social Contribution Payable | 8,106 | 8,716 | ||
Dividends | 0 | 2,644 | ||
Project Finance and Joint Ventures | 953 | 975 | ||
Pension fund obligations | 394 | 396 | ||
Clients Anticipation | 276 | 1,414 | ||
Others | 3,548 | 3,089 | ||
Long-term Liabilities | 26,716 | 25,979 | ||
Long-term Debt | 5,828 | 5,944 | ||
Subsidiaries & Controlled Companies | 1,831 | 1,868 | ||
Pension fund obligations | 2,303 | 2,056 | ||
Health Care Benefits | 7,128 | 6,795 | ||
Deferred Taxes & Social Contribution | 6,936 | 6,596 | ||
Others | 2,691 | 2,720 | ||
Shareholders' Equity | 95,213 | 88,113 | ||
Capital Stock | 48,248 | 33,235 | ||
Reserves | 32,952 | 47,964 | ||
Net Income | 14,014 | 6,914 | ||
Total liabilities | 162,654 | 158,207 | ||
Some values related to prior periods were reclassified for the purpose of aligning the financial statements to the current period, thus facilitating comparability.
36
Statement of Cash Flow Parent Company
R$ million | ||||||||||
Second Quarter | First Half |
|||||||||
1Q-2006 | 2006 | 2005 |
2006 |
2005 |
||||||
6,914 | 7,100 | 4,699 | Net Income (Loss) | 14,014 | 9,806 | |||||
1,920 | 1,000 | (904) | (+) Adjustments | 2,920 | (272) | |||||
943 | 1,273 | 915 | Depreciation & Amortization | 2,216 | 1,817 | |||||
(4) | (3) | (5) | Oil and Alcohol Accounts | (7) | (9) | |||||
1,207 | 1,678 | (2,456) | Oil and Oil Products Supply - Foreign | 2,885 | (1,026) | |||||
1,055 | (154) | 668 | Charges on Financing and Affiliated Companies | 901 | 167 | |||||
(1,281) | (1,793) | (26) | Other Adjustments | (3,074) | (1,221) | |||||
8,833 | 8,100 | 3,795 | (=) Net Cash Generated by Operating Activities | 16,934 | 9,534 | |||||
(3,841) | (4,092) | 3,327 | (-) Cash used for Cap.Expend. | (7,933) | 6,551 | |||||
(2,947) | (2,785) | 2,241 | Investment in E&P | (5,732) | 4,404 | |||||
(545) | (751) | 475 | Investment in Refining & Transport | (1,296) | 1,069 | |||||
(136) | (811) | 427 | Investment in Gas and Energy | (947) | 840 | |||||
(153) | (210) | 186 | Structured Projects Net of Advance | (363) | 281 | |||||
171 | 665 | (297) | Dividends | 836 | (297) | |||||
(231) | (200) | 295 | Other Investments | (431) | 254 | |||||
4,992 | 12,192 | 468 | (=) Free Cash Flow | 9,001 | 2,983 | |||||
(4,576) | (5,643) | (1,007) | (-) Cash used in Financing Activities | (10,219) | 3,068 | |||||
416 | 6,550 | 1,475 | (=) Cash Generated in the Period | (1,218) | (85) | |||||
17,481 | 17,898 | 10,020 | Cash at the Beginning of Period | 17,482 | 11,580 | |||||
17,898 | 24,448 | 11,495 | Cash at the End of Period | 16,264 | 11,495 |
37
Statement of Value-Added Parent Company
R$ million | ||||
First Half | ||||
Description | 2006 | 2005 | ||
Gross Operating Revenue from Sales & Services | 77,328 | 66,817 | ||
Raw Materials Used | (6,763) | (5,093) | ||
Products for Resale | (4,114) | (2,605) | ||
Materials, Energy, Services & Others | (6,842) | (9,795) | ||
Value Added Generated | 59,608 | 49,324 | ||
Depreciation & Amortization | (2,216) | (1,817) | ||
Participation in Associated Companies | 1,056 | 1,003 | ||
Financial Income Net from affiliated companies | 562 | 7 | ||
Rent and royalties | 195 | 210 | ||
Total Distributable Value Added | 59,206 | 48,727 | ||
Distribution of Value Added | ||||
Personnel | ||||
Salaries, Benefits and Charges | 3,790 | 3,750 | ||
Government Entities | ||||
Taxes, Fees and Contributions | 27,415 | 21,855 | ||
Government Participation | 7,938 | 6,159 | ||
Deferred Income Tax & Social Contribution | 680 | 947 | ||
36,033 | 28,961 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Changes | 976 | 1,506 | ||
Rent and Freight Expenses | 4,393 | 4,703 | ||
5,369 | 6,209 | |||
Shareholders | ||||
Dividends | - | 2,193 | ||
Net Income | 14,014 | 7,613 | ||
14,014 | 9,806 | |||
38
PETROBRAS | |
http: //www.petrobras.com.br/ri/english
Contacts:
Petróleo Brasileiro S.A PETROBRAS
Investor Relations Department
Raul Adalberto de Campos Executive Manager
E-mail: petroinvest@petrobras.com.br
Av. República do Chile, 65 - 22nd floor
20031-912 Rio de Janeiro, RJ
(55-21) 3224-1510 / 9947
39
PETRÓLEO BRASILEIRO S.A--PETROBRAS |
||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually oc cur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.