Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations
SABESP announces 3Q08 results | ||
São Paulo, November 19, 2008 - Companhia de Saneamento Básico do Estado de São Paulo SABESP (Bovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of customers, announces today its results for the third quarter of 2008 (3Q08). The Companys operating and financial information, except when indicated otherwise, is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2007. |
SBSP3: R$ 25.88 / share SBS US$ 22.84 (ADR=2 shares) Total shares: 227,836,623 Market value: R$ 5.9 billion Closing price: 11/18/2008 |
|
1. Financial Highlights
R$ million | ||||||||||||||||
3Q07 | 3Q08 | Chg. | % | 9M07 | 9M08 | Chg. | % | |||||||||
(+) Gross operating revenue | 1,612.0 | 1,717.2 | 105.2 | 6.5 | 4,758.9 | 5,003.2 | 244.3 | 5.1 | ||||||||
(-) COFINS and PASEP taxes | 120.2 | 124.2 | 4.0 | 3.3 | 354.7 | 356.7 | 2.0 | 0.6 | ||||||||
(=) Net operating revenue | 1,491.8 | 1,593.0 | 101.2 | 6.8 | 4,404.2 | 4,646.5 | 242.3 | 5.5 | ||||||||
(-) Costs and expenses | 914.8 | 1,055.9 | 141.1 | 15.4 | 2,747.5 | 3,004.0 | 256.5 | 9.3 | ||||||||
(=) Earnings before financial expenses (EBIT*) | 577.0 | 537.1 | (39.9) | (6.9) | 1,656.7 | 1,642.5 | (14.2) | (0.9) | ||||||||
(+) Depreciation and amortization | 155.8 | 160.3 | 4.5 | 2.9 | 468.7 | 465.4 | (3.3) | (0.7) | ||||||||
(=) EBITDA** | 732.8 | 697.4 | (35.4) | (4.8) | 2,125.4 | 2,107.9 | (17.5) | (0.8) | ||||||||
(%) EBITDA margin | 49.1 | 43.8 | 48.3 | 45.4 | ||||||||||||
Net income | 382.2 | 231.1 | (151.1) | (39.5) | 970.6 | 894.8 | (75.8) | (7.8) | ||||||||
Earnings per share (R$) | 1.68 | 1.01 | 4.26 | 3.93 | ||||||||||||
(*) Earnings before interest and taxes | ||||||||||||||||
(**) Earnings before interest, taxes, depreciation and amortization |
In 3Q08, net operating revenue totaled R$ 1.6 billion, a 6.8% increase compared to 3Q07. Costs and expenses, stood at R$ 1.1 billion, 15.4% higher than in 3Q07. EBITDA fell by 4.8%, from R$ 732.8 million in 3Q07 to R$ 697.4 million in 3Q08.
Earnings before financial expenses (EBIT) dropped 6.9%, from R$ 577.0 million in 3Q07 to R$ 537.1 million in this quarter.
2. Gross operating revenue
In 3Q08, gross operating revenue grew R$ 105.2 million, or 6.5%, from R$ 1.6 billion in 3Q07 to R$ 1.7 billion in 3Q08. The main reasons for this increase were:
The 3.89% increase in 3Q08 from the 4.1% tariff adjustment as of September 2007;
The 0.2% increase from the 5.10% tariff adjustment as of September 2008; and
The 2.5% growth in billed water and sewage volume, 2.6% of which corresponded to retail, and 2.2% to wholesale.
3. Billed volume
The following tables show billed water and sewage volume per customer category and region in 3Q07 e 3Q08, and first nine months of 2007 and 2008.
Page 2 of 13
BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3 | ||||||||||||||||||
Water | Sewage | Water + Sewage | ||||||||||||||||
3Q07 | 3Q08 | % | 3Q07 | 3Q08 | % | 3Q07 | 3Q08 | % | ||||||||||
Residential | 329.5 | 336.9 | 2.2 | 263.0 | 270.7 | 2.9 | 592.5 | 607.6 | 2.5 | |||||||||
Commercial | 37.6 | 38.7 | 2.9 | 34.5 | 35.7 | 3.5 | 72.1 | 74.4 | 3.2 | |||||||||
Industrial | 8.8 | 9.0 | 2.3 | 8.5 | 8.7 | 2.4 | 17.3 | 17.7 | 2.3 | |||||||||
Public | 11.9 | 12.0 | 0.8 | 9.5 | 9.7 | 2.1 | 21.4 | 21.7 | 1.4 | |||||||||
Total retail | 387.8 | 396.6 | 2.3 | 315.5 | 324.8 | 2.9 | 703.3 | 721.4 | 2.6 | |||||||||
Wholesale | 69.4 | 71.0 | 2.3 | 6.6 | 6.7 | - | 76.0 | 77.7 | 2.2 | |||||||||
Reused water | - | - | - | - | - | - | - | - | - | |||||||||
Total | 457.2 | 467.6 | 2.3 | 322.1 | 331.5 | 2.9 | 779.3 | 799.1 | 2.5 | |||||||||
9M07 | 9M08 | % | 9M07 | 9M08 | % | 9M07 | 9M08 | % | ||||||||||
Residential | 998.4 | 1,011.6 | 1.3 | 793.4 | 809.5 | 2.0 | 1,791.8 | 1,821.1 | 1.6 | |||||||||
Commercial | 112.9 | 114.8 | 1.7 | 103.3 | 105.7 | 2.3 | 216.2 | 220.5 | 2.0 | |||||||||
Industrial | 26.2 | 26.7 | 1.9 | 25.1 | 25.4 | 1.2 | 51.3 | 52.1 | 1.6 | |||||||||
Public | 35.5 | 35.0 | (1.4) | 28.3 | 28.1 | (0.7) | 63.8 | 63.1 | (1.1) | |||||||||
Total retail | 1,173.0 | 1,188.1 | 1.3 | 950.1 | 968.7 | 2.0 | 2,123.1 | 2,156.8 | 1.6 | |||||||||
Wholesale | 203.6 | 211.9 | 4.1 | 18.5 | 21.4 | - | 222.1 | 233.3 | 5.0 | |||||||||
Reused water | - | 0.1 | - | - | - | - | - | 0.1 | - | |||||||||
Total | 1,376.6 | 1,400.1 | 1.7 | 968.6 | 990.1 | 2.2 | 2,345.2 | 2,390.2 | 1.9 |
BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3 | ||||||||||||||||||
Water | Sewage | Water + Sewage | ||||||||||||||||
3Q07 | 3Q08 | % | 3Q07 | 3Q08 | % | 3Q07 | 3Q08 | % | ||||||||||
Metropolitan | 260.2 | 266.9 | 2.6 | 215.9 | 222.6 | 3.1 | 476.1 | 489.5 | 2.8 | |||||||||
Regional (2) | 127.6 | 129.7 | 1.6 | 99.6 | 102.2 | 2.6 | 227.2 | 231.9 | 2.1 | |||||||||
Total retail | 387.8 | 396.6 | 2.3 | 315.5 | 324.8 | 2.9 | 703.3 | 721.4 | 2.6 | |||||||||
Wholesale | 69.4 | 71.0 | 2.3 | 6.6 | 6.7 | 1.5 | 76.0 | 77.7 | 2.2 | |||||||||
Reused water | - | - | - | - | - | - | - | - | - | |||||||||
Total | 457.2 | 467.6 | 2.3 | 322.1 | 331.5 | 2.9 | 779.3 | 799.1 | 2.5 | |||||||||
9M07 | 9M08 | % | 9M07 | 9M08 | % | 9M07 | 9M08 | % | ||||||||||
Metropolitan | 781.3 | 794.3 | 1.7 | 646.4 | 660.9 | 2.2 | 1,427.7 | 1,455.2 | 1.9 | |||||||||
Regional (2) | 391.7 | 393.8 | 0.5 | 303.7 | 307.8 | 1.4 | 695.4 | 701.6 | 0.9 | |||||||||
Total retail | 1,173.0 | 1,188.1 | 1.3 | 950.1 | 968.7 | 2.0 | 2,123.1 | 2,156.8 | 1.6 | |||||||||
Wholesale | 203.6 | 211.9 | 4.1 | 18.5 | 21.4 | 15.7 | 222.1 | 233.3 | 5.0 | |||||||||
Reused water | - | 0.1 | - | - | - | - | - | 0.1 | - | |||||||||
Total | 1,376.6 | 1,400.0 | 1.7 | 968.6 | 990.1 | 2.2 | 2,345.2 | 2,390.2 | 1.9 | |||||||||
(1) Not revised by the Independent Auditors | ||||||||||||||||||
(2) Including coastal and interior regions |
Page 3 of 13
4. Costs, administrative and selling expenses
In 3Q08, costs, administrative and selling expenses grew R$ 141.1 million, or 15.4% .
R$ million | |||||||||||||||
3Q07 | 3Q08 | Chg. | % | 9M07 | 9M08 | Chg. | % | ||||||||
Payroll and benefits | 322.2 | 339.0 | 16.8 | 5.2 | 943.9 | 1,001.5 | 57.6 | 6.1 | |||||||
Supplies | 31.2 | 37.4 | 6.2 | 19.9 | 98.2 | 103.7 | 5.5 | 5.6 | |||||||
Treatment supplies | 25.9 | 32.1 | 6.2 | 23.9 | 90.9 | 100.0 | 9.1 | 10.0 | |||||||
Services | 108.3 | 172.8 | 64.5 | 59.6 | 370.3 | 453.7 | 83.4 | 22.5 | |||||||
Electric power | 118.0 | 113.8 | (4.2) | (3.6) | 360.6 | 342.9 | (17.7) | (4.9) | |||||||
General expenses | 62.6 | 117.0 | 54.4 | 86.9 | 158.1 | 246.8 | 88.7 | 56.1 | |||||||
Tax expenses | 8.7 | 22.7 | 14.0 | 160.9 | 25.4 | 37.4 | 12.0 | 47.2 | |||||||
Sub-total | 676.9 | 834.8 | 157.9 | 23.3 | 2,047.4 | 2,286.0 | 238.6 | 11.7 | |||||||
Depreciation and amortization | 155.8 | 160.3 | 4.5 | 2.9 | 468.7 | 465.4 | (3.3) | (0.7) | |||||||
Credit write-offs | 82.1 | 60.8 | (21.3) | (25.9) | 231.4 | 252.6 | 21.2 | 9.2 | |||||||
Costs, administrative and selling expenses | 914.8 | 1,055.9 | 141.1 | 15.4 | 2,747.5 | 3,004.0 | 256.5 | 9.3 | |||||||
% over net revenue | 61.3% | 66.3% | 62.4% | 64.7% | |||||||||||
4.1. Payroll and benefits
In 3Q08, payroll and benefits grew R$ 16.8 million or 5.2%, from R$ 322.2 million to R$ 339.0 million, due to:
4.2. Supplies
In 3Q08, supplies grew R$ 6.2 million or 19.9%, when compared to the same period of the previous year, from R$ 31.2 million to R$ 37.4 million. The main reasons for this increase were:
4.3. Treatment supplies
In 3Q08, expenses with chemical products grew R$ 6.2 million or 23.9%, from R$ 25.9 million in 3Q07 to R$ 32.1 million in 3Q08. This increase refers to a higher use of chemical products due to the proliferation of algae in the Guarapiranga Reservoir and the readjustment of some products price, such as ferric sulfate (+22%), aluminum sulfate (+39.4%) and lime (+10.5%) . The use of substitute chemical products mitigated the increase in this expense.
4.4. Services
In the 3Q08, this item grew R$ 64.5 million or 59.6%, from R$ 108.3 million to R$ 172.8 million. The main factors leading to this increase were:
Page 4 of 13
4.5. Electric power
Electric power dropped R$ 4.2 million or 3.6%, from R$ 118.0 million to R$ 113.8 million. This result was due to:
Participation (%) | Avg. price (Chg. %) | Weighted average (%) | ||||
Free market | 23.0 | 9.6 | 2.2 | |||
Captive market | 77.0 | (9.7) | (7.5) | |||
(5.3) | ||||||
Page 5 of 13
4.6. General expenses
In 3Q08, general expenses increased R$ 54.4 million or 86.9%, from R$ 62.6 million to R$ 117.0 million in provision due to:
4.7. Depreciation and amortization
In 3Q08, depreciation and amortization grew R$ 4.5 million or 2.9%, from R$ 155.8 million to R$ 160.3 million. This change was due to greater transfer of works to permanent assets in operation in 3Q08, versus the same period of the previous year.
4.8. Credit write-offs
In 3Q08 credit write-offs dropped R$ 21.3 million or 25.9%, from R$ 82.1 million to R$ 60.8 million, as described below:
This decrease was partially offset by the complementation of provisions, including:
4.9. Tax expenses
In 3Q08, there was a change of R$ 14.0 million or 160.9%, as a result of:
Page 6 of 13
5. Financial revenues and expenses
R$ million | ||||||||
3Q07 | 3Q08 | Var. | % | |||||
Financial expenses | ||||||||
Interest and charges on domestic loans and financing | 111.7 | 106.4 | (5.3) | (4.7) | ||||
Interest and charges on international loans and financing | 16.5 | 18.0 | 1.5 | 9.1 | ||||
Interest rate over foreign remittance | 1.5 | 0.9 | (0.6) | (40.0) | ||||
Interest rate over lawsuit indemnity, net of provisions | 20.1 | 71.7 | 51.6 | 256.7 | ||||
Other financial expenses | 3.3 | 6.1 | 2.8 | 84.8 | ||||
Total financial expenses | 153.1 | 203.1 | 50.0 | 32.7 | ||||
Financial revenues | 23.7 | 40.9 | 17.2 | 72.6 | ||||
Financial expenses net of revenues | 129.4 | 162.2 | 32.8 | 25.3 | ||||
5.1. Financial expenses
In 3Q08 financial expenses grew R$ 50.0 million, or 32.7%, as follows:
This increase was partially offset by the settlement of the Eurobonds 2008 in June 2008, with a R$ 4.6 million variation in 3Q08.
Other financial expenses were due to obligations assumed with the municipalities related to the program contracts, in the amount of R$ 2.0 million.
5.2. Financial revenues
Financial revenues grew R$ 17.2 million, mainly due to interest over past due bills.
This increase is a result of the collection risk contracts in the São Paulo Metropolitan Region.
6. Foreign exchange and indexation
R$ million | ||||||||
3Q07 | 3Q08 | Var. | % | |||||
Monetary variation over loans and financing | 29.8 | 27.9 | (1.9) | (6.4) | ||||
Currency exchange variation over loans and financing | (35.5) | 212.2 | 247.7 | - | ||||
Other variations | 2.8 | 7.6 | 4.8 | 171.4 | ||||
Variation on liabilities | (2.9) | 247.7 | 250.6 | - | ||||
Variation on assets | 8.5 | 362.4 | 353.9 | 4,163.5 | ||||
Net Variation | 11.4 | 114.7 | 103.3 | 906.1 | ||||
6.1. Variation on liabilities
The net effect of the variation on liabilities was R$ 250.6 million higher in 3Q08 versus 3Q07, due to the:
Page 7 of 13
6.2. Variation on assets
The variation on assets grew R$ 353.9 million, mainly due to:
7. Non-operating result
Recorded a negative result of R$ 120.6 million, from R$ 4.8 million to R$ 125.4 million in the 3Q08, as a result of the following factors:
7.1. Non-operating revenue
Non-operating revenue increased R$ 16.8 million in 3Q08, mainly due to sale of 37 real estate properties in the Pinheiros neighborhood, in São Paulo city.
7.1. Non-operating expenses
Non-operating expenses climbed R$ 137.1 million, as a result, mainly, of the fixed asset write-off booked due to the settlement of the Third Amendment to the GESP Agreement that establishes the full incorporation of the assets verified at the Alto Tietê Systems equity appraisal report.
8. Operating indicators
The following table shows the continuous expansion of the services rendered by the Company:
Operating indicators* | Sep/07 | Sep/08 | % | |||
Water connections (1) | 6,728 | 6,899 | 2.5 | |||
Sewage connections (1) | 5,119 | 5,283 | 3.2 | |||
Population directly served - water (2) | 22.9 | 23.1 | 0.7 | |||
Population directly served - sewage (2) | 18.8 | 19.1 | 1.6 | |||
Number of employees | 16,880 | 16,695 | (1.1) | |||
Water volume produced (3) | 2,152.3 | 2,138.6 | (0.6) | |||
Water losses (%) | 30.3 | 28.3 | (6.6) | |||
(1) In thousand units at the end of the period. | ||||||
(2) In thousand inhabitants at the end of the period, not including wholesale. | ||||||
(3) In million m3 at the end of the period. | ||||||
* Not revised by the Independent Auditors |
Page 8 of 13
9. Loans and financing
In early November, Sabesp concluded the 9th issue of simple debentures totaling R$ 220 million. Two series were issued, the 1st of which in the amount of R$ 100 million, remunerated by the CDI + 2.75% for a five-year term, amortizable as of the third year, and the 2nd, in the amount of R$120 million, remunerated by the IPCA + 12.87% for a seven-year term, amortizable as of the fifth year.
The table below shows the debt amortization schedule:
R$ million | ||||||||||||||||
INSTITUTION | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 and onwards |
Total | ||||||||
Local market | ||||||||||||||||
Banco do Brasil | 62.1 | 261.9 | 285.0 | 310.2 | 337.7 | 367.5 | 96.8 | 1,721.2 | ||||||||
Caixa Econômica Federal | 16.3 | 68.2 | 73.3 | 79.4 | 85.7 | 86.4 | 233.3 | 642.6 | ||||||||
Debentures | - | 787.4 | 348.8 | 420.6 | - | - | - | 1,556.8 | ||||||||
FIDC - SABESP I | 13.9 | 55.6 | 55.6 | 13.8 | - | - | - | 138.9 | ||||||||
BNDES | 10.7 | 42.8 | 42.8 | 42.8 | 36.8 | 4.2 | - | 180.1 | ||||||||
BNDES BX SANTISTA | - | - | - | - | 1.5 | 1.5 | 9.1 | 12.1 | ||||||||
Others | 0.7 | 3.7 | 6.8 | 6.2 | - | - | - | 17.4 | ||||||||
Interest and charges | 37.8 | 53.2 | 20.8 | 5.2 | - | - | - | 117.0 | ||||||||
Local market total | 141.5 | 1,272.8 | 833.1 | 878.2 | 461.7 | 459.6 | 339.2 | 4,386.1 | ||||||||
International market | ||||||||||||||||
IDB | 24.4 | 68.6 | 68.5 | 68.6 | 68.5 | 68.5 | 426.2 | 793.3 | ||||||||
Eurobonds | - | - | - | - | - | - | 268.0 | 268.0 | ||||||||
JBIC | - | - | - | 5.0 | 10.0 | 10.0 | 159.8 | 184.8 | ||||||||
BID 1983AB | - | - | - | 45.8 | 45.9 | 45.8 | 341.1 | 478.6 | ||||||||
Interest and charges | 22.2 | 3.5 | - | - | - | - | - | 25.7 | ||||||||
International market total | 46.6 | 72.1 | 68.5 | 119.4 | 124.4 | 124.3 | 1,195.1 | 1,750.4 | ||||||||
Total | 188.1 | 1,344.9 | 901.6 | 997.6 | 586.1 | 583.9 | 1,534.3 | 6,136.5 | ||||||||
Page 9 of 13
10. Conference Calls
In English November 19, 2008 1:00 PM (US EST) / 4:00 PM (Brasília) Dial-in access: (1 412) 858-4600 Conference ID: Sabesp |
In Portuguese November 19, 2008 11:00 AM (US EST) / 2:00 PM (Brasília) Dial-in access: (55 11) 2188-0188 Conference ID: Sabesp |
|
Replay available until November 27, 2008 Dial-in access: (1 412) 317-0088 Replay ID: 425293# |
Replay available until November 27, 2008 Dial-in access: (55 11) 2188-0188 Replay ID: Sabesp | |
Live webcast at www.sabesp.com.br |
For more information, please contact:
Mario Arruda Sampaio
Phone: (55 11) 3388-8664
E-mail: maasampaio@sabesp.com.br
Angela Beatriz Airoldi
Phone: (55 11) 3388-8793
E-mail: abairoldi@sabesp.com.br
Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Page 10 of 13
Income Statement
Corporate Law Method (Law No. 6,404/76) | R$ '000 | |||||
3Q08 | 3Q07 | % | ||||
Gross Revenue from Sales and Services | 1,717,266 | 1,612,065 | 6.5 | |||
Water Supply - Retail | 879,146 | 830,724 | 5.8 | |||
Water Supply - Wholesale | 77,901 | 73,738 | 5.6 | |||
Sewage Collection and Treatment | 725,586 | 681,415 | 6.5 | |||
Sewage Collection and Treatment - Wholesale | 3,796 | 2,378 | 59.6 | |||
Other Services | 30,837 | 23,810 | 29.5 | |||
Taxes on Sales and Services - COFINS and PASEP | (124,221) | (120,241) | 3.3 | |||
Net Revenue from Sales and Services | 1,593,045 | 1,491,824 | 6.8 | |||
Costs of Sales and Services | (708,200) | (663,532) | 6.7 | |||
Gross Profit | 884,845 | 828,292 | 6.8 | |||
Selling Expenses | (163,590) | (163,117) | 0.3 | |||
Administrative Expenses | (184,122) | (88,119) | 108.9 | |||
Operating Income before Financial Expenses and | 537,133 | 577,056 | (6.9) | |||
Foreing Exchange gain (loss), net | ||||||
Financial Income and Expenses, net | 168,073 | (153,243) | (209.7) | |||
Foreing Exchange gain (loss), net | (215,617) | 35,242 | (711.8) | |||
Operating Income | 489,589 | 459,055 | 6.7 | |||
Non-Operating Expenses (Income) | ||||||
Non-Operating Income | 15,582 | (990) | (1,673.9) | |||
Non-Operating Expense | (140,934) | (3,863) | 3,548.3 | |||
Income (loss) before Taxes on Income | 364,237 | 454,202 | (19.8) | |||
Income and Social Contribution Taxes | ||||||
Current Income Tax/Social Contribution | (176,993) | (71,530) | 147.4 | |||
Deferred Income Tax/Social Contribution | 43,842 | (471) | (9,408.3) | |||
Income (loss) before Extraordinary Item | 231,086 | 382,201 | (39.5) | |||
Extraordinary item, net of income taxes and social contribution | - | - | - | |||
Net Income (loss) | 231,086 | 382,201 | (39.5) | |||
Earnings per shares R$ | 1.01 | 1.68 | ||||
Depreciation and Amortization | (160,302) | (155,751) | 2.9 | |||
EBITDA | 697,436 | 732,808 | (4.8) | |||
% over net revenue | 43.8% | 49.1% |
Page 11 of 13
Balance Sheet
Brazilian Corporate Law | R$ '000 | |||
ASSETS | 09/30/2008 | 06/30/2008 | ||
Cash and Cash Equivalents | 474,903 | 352,781 | ||
Accounts Receivable, net | 1,112,960 | 1,101,724 | ||
Related Parties Transactions | 171,409 | 134,132 | ||
Inventory | 40,164 | 42,266 | ||
Recoverable Taxes | 2,774 | 3,495 | ||
Other Receivables | 57,864 | 29,490 | ||
Deferred income tax and social contribution | 144,204 | 120,308 | ||
Total Current Assets | 2,004,278 | 1,784,196 | ||
Long Term Assets: | ||||
Accounts Receivable from Clients | 325,609 | 314,218 | ||
Related Parties Transactions | 1,407,739 | 1,064,112 | ||
Indemnities Receivable | 148,794 | 148,794 | ||
Judicial Deposits | 36,685 | 31,290 | ||
Deferred income tax and social contribution | 408,439 | 385,919 | ||
Commitment partnership with the municipality of São Paulo | 84,447 | 57,146 | ||
Other Receivables | 87,113 | 87,085 | ||
2,498,826 | 2,088,564 | |||
Permanent Assets: | ||||
Investments | 4,561 | 720 | ||
Permanent Assets | 14,414,540 | 14,248,536 | ||
Intangible Assets | 614,048 | 578,141 | ||
Deferred Assets | 1,257 | 1,912 | ||
15,034,406 | 14,829,309 | |||
Total Permanent Assets | 17,533,232 | 16,917,873 | ||
Total Assets | 19,537,510 | 18,702,069 | ||
LIABILITIES | 09/30/2008 | 06/30/2008 | ||
Suppliers | 159,476 | 122,248 | ||
Loans and Financing | 1,386,890 | 1,131,865 | ||
Salaries and Payroll Charges | 249,912 | 196,422 | ||
Taxes and contributions payable | 182,018 | 109,870 | ||
Taxes and contributions deferred | 68,296 | 70,816 | ||
Interest on Own Capital Payable | 186,142 | 186,178 | ||
Provision for contingencies | 370,955 | 324,207 | ||
Services Payable | 171,313 | 162,313 | ||
Other Payables | 52,040 | 47,434 | ||
Total Current Liabilities | 2,827,042 | 2,351,353 | ||
Long Term Liabilities: | ||||
Loans and Financing | 4,749,613 | 4,669,561 | ||
Taxes and Contributions Payable | 121,048 | 128,265 | ||
Deferred Taxes and Contributions | 137,948 | 132,130 | ||
Provision for Contingencies | 668,647 | 657,818 | ||
Pension Fund Obligations | 405,716 | 392,250 | ||
Other Payables | 127,896 | 111,711 | ||
6,210,868 | 6,091,735 | |||
Future Results: | ||||
Donations | 20,973 | 11,727 | ||
20,973 | 11,727 | |||
Total Non Current Liabilities | 6,231,841 | 6,103,462 | ||
Capital Stock | 6,203,688 | 6,203,688 | ||
Capital Reserves | 124,542 | 124,255 | ||
Revaluation Reserves | 2,274,729 | 2,296,421 | ||
Profit Reserves | 1,116,234 | 1,116,234 | ||
Accrued income | 759,434 | 506,656 | ||
Shareholder's Equity | 10,478,627 | 10,247,254 | ||
Total Liabilities and Shareholder's Equity | 19,537,510 | 18,702,069 | ||
Page 12 of 13
Cash Flow
Brazilian Corporate Law | R$ '000 | |||
Description | Jul-Sep/08 | Jul-Sep/07 | ||
Cash flow from operating activities | ||||
Net income for the period | 231,086 | 382,201 | ||
Adjustments for reconciliation of net income | ||||
Deferred income tax and social contribution | (44,914) | 909 | ||
Provisions for contingencies | 164,047 | 40,187 | ||
Reversion/provision for losses | (168) | (6) | ||
Other provisions | 135 | 66 | ||
Liabilities related to pension plans | 17,575 | 14,856 | ||
Write-off of property, plant and equipment | 139,704 | 3,838 | ||
Gain with the sale of property, plant and equipment | - | 219 | ||
Depreciation and amortization | 160,302 | 155,750 | ||
Interest calculated on loans and financing payable | 125,315 | 129,659 | ||
Foreign exchange and monetary variation on loans and financing | 240,089 | (5,724) | ||
Interest and monetary variation on liabilities | 1,730 | 2,930 | ||
Interest and monetary variation on assets | (350,158) | (4,025) | ||
Provisions for bad debt | 60,845 | 82,088 | ||
(Increase) decrease in assets: | ||||
Accounts receivable from clients | (83,040) | (158,239) | ||
Related Parties Transactions | (32,735) | 2,331 | ||
Inventories | 2,271 | (18) | ||
Recoverable Taxes | 721 | (22,790) | ||
Other accounts receivable | (33,352) | (11,741) | ||
Judicial deposits | (27,931) | 2,853 | ||
Increase (decrease) in liabilities: | ||||
Suppliers | 14,379 | 40,703 | ||
Salaries and payroll charges | 53,490 | 39,212 | ||
Withholding income tax over interest on own capital payable | 14,371 | - | ||
Taxes and contributions payable | 64,996 | (16,612) | ||
Services payable | 25,816 | 2,935 | ||
Other accounts payable | 12,015 | 8,437 | ||
Contingencies | (82,938) | (20,055) | ||
Pension plan | (4,109) | (3,842) | ||
Net cash from operating activities | 669,542 | 666,122 | ||
Cash flow from investing activities: | ||||
Acquisition of property, plant and equipment | (342,580) | (244,704) | ||
Increase in intangible assets | (77,907) | (4,951) | ||
Increase in investments | (3,841) | - | ||
Net cash used in investing activities | (424,328) | (249,655) | ||
Cash flow from financing activities | ||||
Loans and Financing - long term | ||||
Funding | 137,256 | 30,128 | ||
Payments | (245,941) | (493,385) | ||
Interest on own capital payment | (14,407) | (18,997) | ||
Net cash used in financing activities | (123,092) | (482,254) | ||
Net increase (decrease) in cash equivalents | 122,122 | (65,787) | ||
Cash and cash equivalents at the beginning of the period | 352,781 | 511,301 | ||
Cash and cash equivalents at the end of the period | 474,903 | 445,515 | ||
Change in Cash | 122,122 | (65,786) | ||
Additional information on cash flow: | ||||
Interest and taxes over loans and financing | 136,076 | 147,879 | ||
Capitalization of interest and financial charges | 78,358 | (2,222) | ||
Paid income tax and social contribution | 103,605 | 126,414 | ||
Property, plant and equip. received as donation and/or paid in stocks | 9,532 | 3,836 | ||
COFINS and PASEP taxes paid | 79,628 | 110,950 | ||
Liabilities from concession agreement | (8,176) | 34,071 | ||
Page 13 of 13
Companhia de Saneamento Básico do Estado de São Paulo - SABESP |
||
By: |
/S/ Rui de Britto Álvares Affonso
|
|
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.