Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
PUBLIC FEDERAL SERVICE | ||||
CVM - SECURITIES EXCHANGE COMMISSION | ||||
ITR - QUARTERLY INFORMATION | 03/31/2009 | Corporate Legislation | ||
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES |
REGISTRATION WITH THE CVM DOES NOT IMPLY ANY ANALYSIS OF THE COMPANY. MANAGEMENT IS RESPONSIBLE FOR THE ACCURACY OF THE INFORMATION PROVIDED. |
01.01 - IDENTIFICATION
1 - CVM CODE 01444 -3 |
2 - COMPANY'S NAME CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
3 - Federal Taxpayers' Registration Number (CNPJ) 43.776.517/0001 - 80 |
4 - State Registration Number - NIRE 35300016831 |
01.02 - HEAD OFFICE
1 ADDRESS Rua Costa Carvalho, 300 |
2 - SUBURB OR DISTRICT Pinheiros |
|||
3 - POSTAL CODE 05429 -900 |
4 - MUNICIPALITY São Paulo |
5 - STATE SP |
||
6 - AREA CODE |
7 - TELEPHONE 3388-8000 |
8 - TELEPHONE 3388- 8200 |
9 - TELEPHONE 3388- 8201 |
10 - TELEX |
11 - AREA CODE 11 |
12 - FAX 3813-0254 |
13 - FAX - |
14 - FAX - |
|
15 - E-MAIL sabesp@sabesp.com.br |
01.03 - INVESTOR RELATIONS OFFICER (Companys Mail Address)
1 - NAME Rui de Britto Álvares Affonso |
|||||
2 ADDRESS Rua Costa Carvalho, 300 |
3 SUBURB OR DISTRICT Pinheiros |
||||
4 - POSTAL CODE 05429 -900 |
5 - MUNICIPALITY São Paulo |
6 - STATE SP |
|||
7 - AREA CODE 11 |
8 - TELEPHONE 3388- 8247 |
9 - TELEPHONE 3388 -8386 |
10 - TELEPHONE - |
11 - TELEX |
|
12 - AREA CODE 11 |
13 - FAX 3815- 4465 |
14 - FAX - |
15 - FAX - |
||
16 - E-MAIL raffonso@sabesp.com.br |
01.04 - GENERAL INFORMATION/INDEPENDENT ACCOUNTANT
CURRENT YEAR | CURRENT QUARTER | PRIOR QUARTER | |||||
1 -BEGIN NING | 2 - END | 3 - QUARTER | 4 -BEGINNING | 5 - END | 6 - QUARTER | 7 -BEGINNING | 8 - END |
01/01/2009 | 12/31/2009 | 1 | 01/01/2009 | 03/31/2009 | 4 | 10/01/2008 | 12/31/2008 |
9 INDEPENDENT ACCOUNTANT PRICEWATERHOUSECOOPERS INDEPENDENT AUDITORS |
10 - CVM CODE 00287-9 |
||||||
11 PARTNER RESPONSIBLE Paulo Cesar Estevão Netto |
12 - INDIVIDUAL TAXPAYERS' REGISTRATION NUMBER OF THE PARTNER RESPONSIBLE 018.950.957-00 |
Page: 1
01.05 - CAPITAL COMPOSITION
NUMBER OF SHARES (thousand) |
1 - CURRENT QUARTER 03/31/2009 |
2 - PRIOR QUARTER 12/31/2008 |
3 - SAME QUARTER IN PRIOR YEAR 03/31/2008 |
Paid- up Capital | |||
1 - Common | 227,836 | 227,836 | 227,836 |
2 - Preferred | 0 | 0 | 0 |
3 - Total | 227,836 | 227,836 | 227,836 |
Treasury Shares | |||
4 - Common | 0 | 0 | 0 |
5 - Preferred | 0 | 0 | 0 |
6 - Total | 0 | 0 | 0 |
01.06 - CHARACTERISTICS OF THE COMPANY
1 - TYPE OF COMPANY Commercial, Industrial and Other |
2 - SITUATION Operational |
3 - NATURE OF OWNERSHIP State-owned |
4 - ACTIVITY CODE 1160 - Sanitation, Water and Gas Services |
5 - MAIN ACTIVITY Water Capture, Treatment and Distribution; Sewage Collection and Treatment |
6 - TYPE OF CONSOLIDATION Total |
7 - TYPE OF REPORT OF INDEPENDENT ACCOUNTANTS Unqualified |
01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 - ITEM | 2 - CNPJ | 3 - NAME |
01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - ITEM | 2 - EVENT | 3 - DATE OF APPROVAL |
4 - TYPE | 5 - DATE OF PAYMENT |
6 - TYPE OF SHARE |
7 - AMOUNT PER SHARE |
01 | Board of Directors Meeting | 07/31/2008 | Interest on capital | Registered common | 0.8800000000 | |
02 | Board of Directors Meeting | 01/15/2009 | Interest on capital | Registered common | 0.4200000000 | |
03 | Board of Directors Meeting | 05/14/2009 | Interest on capital | Registered common | 0.6100000000 |
Page: 2
01.09 - SUBSCRIBED CAPITAL AND ALTERATIONS IN THE CURRENT YEAR
1 - ITEM | 2 - DATE OF ALTERATION |
3 - CAPITAL (R$ thousand) |
4 - AMOUNT OF THE ALTERATION (R$ thousand) |
5 - NATURE OF ALTERATION |
7 - NUMBER OF SHARES ISSUED (Thousand) |
8 - SHARE PRICE ON ISSUE DATE (Reais) |
01.10 - INVESTOR RELATIONS OFFICER
1 - Date 05/15/2009 |
2 - SIGNATURE |
Page: 3
02.01 - BALANCE SHEET - ASSETS (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
1 | Total assets | 20,762,003 | 20,522,966 |
1.01 | Current assets | 2,329,374 | 2,234,739 |
1.01.01 | Cash and cash equivalents | 797,909 | 622,059 |
1.01.01.01 | Cash & Cash Equivalents | 797,010 | 620,942 |
1.01.01.02 | Other cash and cash equivalents | 899 | 1,117 |
1.01.02 | Receivables | 1,274,355 | 1,339,877 |
1.01.02.01 | Trade accounts receivable | 1,127,086 | 1,129,746 |
1.01.02.02 | Sundry receivables | 147,269 | 210,131 |
1.01.02.02.01 | Balances & Transactions with Related Parties | 147,269 | 210,131 |
1.01.03 | Inventories | 42,228 | 47,678 |
1.01.03.01 | Storeroom supplies - operations | 42,228 | 47,678 |
1.01.04 | Other | 214,882 | 225,125 |
1.01.04.01 | Taxes Recoverable | 6,552 | 4,665 |
1.01.04.02 | Deferred Income Taxes & Social Contribution | 181,286 | 170,982 |
1.01.04.03 | Blocked Deposits | 5 | 32,592 |
1.01.04.04 | Other receivables | 27,039 | 16,886 |
1.02 | Noncurrent assets | 18,432,629 | 18,288,227 |
1.02.01 | Long-term assets | 2,543,180 | 2,541,826 |
1.02.01.01 | Sundry receivables | 2,543,180 | 2,541,826 |
1.02.01.01.01 | Trade accounts receivable | 282,867 | 326,472 |
1.02.01.01.02 | Balances & Transactions with Related Parties | 1,399,023 | 1,389,835 |
1.02.01.01.03 | Indemnities receivable | 146,213 | 148,794 |
1.02.01.01.04 | Escrow deposits | 51,236 | 49,127 |
1.02.01.01.05 | Deferred Income Tax & Social Contribution | 455,856 | 435,341 |
1.02.01.01.06 | Agreement with Sao Paulo City Hall | 118,511 | 102,002 |
1.02.01.01.07 | Other receivables | 89,474 | 90,255 |
1.02.01.02 | Intercompany receivables | 0 | 0 |
1.02.01.02.01 | Affiliates | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other related parties | 0 | 0 |
1.02.01.03 | Other | 0 | 0 |
1.02.02 | Permanent assets | 15,889,449 | 15,746,401 |
1.02.02.01 | Investments | 4,521 | 4,552 |
1.02.02.01.01 | In affiliated companies | 0 | 0 |
1.02.02.01.02 | In affiliated companies - goodwill | 0 | 0 |
1.02.02.01.03 | In subsidiaries | 3,801 | 3,832 |
1.02.02.01.04 | In subsidiaries - goodwill | 0 | 0 |
1.02.02.01.05 | Other investments | 0 | 0 |
1.02.02.01.06 | Shares in other companies | 698 | 698 |
1.02.02.01.07 | Compulsory deposits - Eletrobrás | 22 | 22 |
1.02.02.02 | Property, plant and equipment | 15,047,121 | 14,926,433 |
Page: 4
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
1.02.02.02.01 | Property, plant and equipment | 12,227,279 | 12,182,369 |
1.02.02.02.02 | Construction in progress | 2,819,842 | 2,744,064 |
1.02.02.02.03 | Intangible | 0 | 0 |
1.02.02.02.04 | Deferred charges | 0 | 0 |
1.02.02.03 | Intangible | 837,807 | 815,416 |
1.02.02.04 | Deferred charges | 0 | 0 |
Page: 5
02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS EQUITY (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
2 | Total liabilities and shareholders equity | 20,762,003 | 20,522,966 |
2.01 | Current liabilities | 3,036,265 | 3,016,895 |
2.01.01 | Loans and financing | 603,682 | 582,942 |
2.01.02 | Debentures | 686,109 | 865,918 |
2.01.02.01 | 6th issue of debentures | 238,213 | 240,346 |
2.01.02.02 | 7th issue of debentures | 0 | 200,000 |
2.01.02.03 | 8th issue of debentures | 350,000 | 350,000 |
2.01.02.04 | Interest on debentures | 97,896 | 75,572 |
2.01.03 | Trade accounts payable | 175,656 | 187,139 |
2.01.04 | Taxes payable | 139,814 | 130,409 |
2.01.04.01 | Income tax | 22,743 | 3,742 |
2.01.04.02 | Social contribution tax | 9,918 | 6,114 |
2.01.04.03 | PAES (tax debt refinancing program) | 32,984 | 32,631 |
2.01.04.04 | COFINS and PASEP (taxes on revenue) | 41,823 | 37,766 |
2.01.04.05 | INSS (Social security contribution) | 21,433 | 21,406 |
2.01.04.06 | Other | 10,913 | 28,750 |
2.01.05 | Dividends payable | 0 | 0 |
2.01.06 | Reserves | 492,092 | 459,395 |
2.01.06.01 | For Tax Contingencies | 3,475 | 744 |
2.01.06.02 | For Civil Contingencies | 14,937 | 13,422 |
2.01.06.03 | For Contingencies with Suppliers | 151,754 | 145,998 |
2.01.06.04 | For Contingencies with Customers | 296,764 | 271,095 |
2.01.06.05 | For Environmental Contingencies | 14,064 | 14,620 |
2.01.06.06 | For Labor Contingencies | 11,098 | 13,516 |
2.01.07 | Intercompany payables | 0 | 0 |
2.01.08 | Other | 938,912 | 791,092 |
2.01.08. 01 | Payroll and related charges | 357,065 | 196,056 |
2.01.08.02 | Accounts Payable | 148,113 | 163,203 |
2.01.08.03 | Interest on capital payable | 275,007 | 275,007 |
2.01.08.04 | Deferred taxes | 50,498 | 64,369 |
2.01.08.05 | Refundable amounts | 44,738 | 41,889 |
2.01.08.06 | Program contract commitments | 49,999 | 35,308 |
2.01.08.07 | Other payables | 13,492 | 15,260 |
2.02 | Noncurrent liabilities | 6,977,095 | 7,013,642 |
2.02.01 | Long-term liabilities | 6,977,095 | 7,013,642 |
2.02.01.01 | Loans and financing | 4,392,650 | 4,419,084 |
2.02.01.02 | Debentures | 992,064 | 997,164 |
2.02.01.02.01 | 6th issue of debentures | 227,651 | 229,690 |
2.02.01.02.02 | 7th issue of debentures | 122,400 | 123,497 |
2.02.01.02.03 | 8th issue of debentures | 422,052 | 425,831 |
2.02.01.02.04 | 9th issue of debentures | 219,961 | 218,146 |
Page: 6
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
2.02.01.03 | Reserves | 677,932 | 698,253 |
2.02.01.03.01 | For Tax Contingencies | 23,301 | 25,547 |
2.02.01.03.02 | For Civil Contingencies | 139,901 | 139,024 |
2.02.01.03.03 | For Contingencies with Suppliers | 78,890 | 76,374 |
2.02.01.03.04 | For Contingencies with Customers | 363,698 | 388,780 |
2.02.01.03.05 | For Environmental Contingencies | 43,829 | 40,822 |
2.02.01.03.06 | For Labor Contingencies | 28,313 | 27,706 |
2.02.01.04 | Intercompany payables | 0 | 0 |
2.02.01.05 | Advance for future capital increase | 0 | 0 |
2.02.01.06 | Other | 914,449 | 899,141 |
2.02.01.06.01 | Deferred taxes | 145,205 | 141,492 |
2.02.01.06.02 | PAES (tax debt refinancing program) | 107,196 | 114,210 |
2.02.01.06.03 | Social security charges | 434,553 | 419,871 |
2.02.01.06.04 | Indemnities | 42,483 | 41,435 |
2.02.01.06.05 | Program contract commitments | 115,617 | 111,118 |
2.02.01.06.06 | Other payables | 69,395 | 71,015 |
2.03 | Deferred income | 0 | 0 |
2.05 | Shareholders' equity | 10,748,643 | 10,492,429 |
2.05.01 | Capital | 6,203,688 | 6,203,688 |
2.05.02 | Capital reserves | 124,255 | 124,255 |
2.05.02.01 | Support to projects | 108,475 | 108,475 |
2.05.02.02 | Incentive reserve | 15,780 | 15,780 |
2.05.03 | Revaluation reserves | 2,231,350 | 2,253,012 |
2.05.03.01 | Own assets | 2,231,350 | 2,253,012 |
2.05.03.02 | Subsidiaries/Affiliates | 0 | 0 |
2.05.04 | Profit reserves | 1,911,474 | 1,911,474 |
2.05.04.01 | Legal | 357,058 | 357,058 |
2.05.04.02 | Statutory | 0 | 0 |
2.05.04.03 | For contingencies | 0 | 0 |
2.05.04.04 | Unrealized profit | 0 | 0 |
2.05.04.05 | Profit retention | 0 | 0 |
2.05.04.06 | Special for unpaid dividends | 0 | 0 |
2.05.04.07 | Other profit reserves | 1,554,416 | 1,554,416 |
2.05.04.07.01 | Reserve for investments | 1,554,416 | 1,554,416 |
2.05.05 | Adjustments of Equity Evaluation | 0 | 0 |
2.05.05.01 | Adjustments of Marketable Securities | 0 | 0 |
2.05.05.02 | Conversion Accumulated Adjustments | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 |
2.05.06 | Retained earnings (accumulated deficit) | 277,876 | 0 |
2.05.07 | Advance for future capital increase | 0 | 0 |
Page: 7
03.01 - STATEMENT OF INCOME (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
3.01 | Gross revenue from sales and/or services | 1,779,367 | 1,779,367 | 1,658,617 | 1,658,617 |
3.02 | Gross revenue deductions | (126,001) | (126,001) | (118,548) | (118,548) |
3.03 | Net revenue from sales and/or services | 1,653,366 | 1,653,366 | 1,540,069 | 1,540,069 |
3.04 | Cost of sales and/or services | (835,189) | (835,189) | (664,753) | (664,753) |
3.05 | Gross profit | 818,177 | 818,177 | 875,316 | 875,316 |
3.06 | Operating (expenses) income | (418,402) | (418,402) | (401,620) | (401,620) |
3.06.01 | Selling | (208,516) | (208,516) | (138,613) | (138,613) |
3.06.02 | General and administrative | (147,722) | (147,722) | (112,476) | (112,476) |
3.06.03 | Financial | (67,603) | (67,603) | (161,488) | (161,488) |
3.06.03.01 | Financial income | 56,402 | 56,402 | 52,390 | 52,390 |
3.06.03.01.01 | Financial income | 63,849 | 63,849 | 52,155 | 52,155 |
3.06.03.01.02 | Exchange gains | (7,447) | (7,447) | 235 | 235 |
3.06.03.02 | Financial expenses | (124,005) | (124,005) | (213,878) | (213,878) |
3.06.03.02.01 | Financial expenses | (156,875) | (156,875) | (202,345) | (202,345) |
3.06.03.02.02 | Exchange losses | 32,870 | 32,870 | (11,533) | (11,533) |
3.06.04 | Other operating income | 7,523 | 7,523 | 14,385 | 14,385 |
3.06.04.01 | Other operating income | 8,290 | 8,290 | 16,156 | 16,156 |
3.06.04.02 | COFINS and PASEP (taxes on revenue) | (767) | (767) | (1,771) | (1,771) |
3.06.05 | Other operating expenses | (2,053) | (2,053) | (3,428) | (3,428) |
3.06.05.01 | Loss on write-off of property, plant and equipment items | (1,780) | (1,780) | (3,236) | (3,236) |
3.06.05.02 | Other | (273) | (273) | (192) | (192) |
3.06.06 | Equity in subsidiaries | (31) | (31) | 0 | 0 |
3.07 | Income from operations | 399,775 | 399,775 | 473,696 | 473,696 |
3.08 | Nonoperating income (expenses) | 0 | 0 | 0 | 0 |
3.08.01 | Income | 0 | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 | 0 |
3.09 | Income before taxes and profit sharing | 399,775 | 399,775 | 473,696 | 473,696 |
3.10 | Provision for income and social contribution taxes | (176,354) | (176,354) | (192,297) | (192,297) |
Page: 8
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
3.10.01 | Provision for income tax | (129,499) | (129,499) | (141,316) | (141,316) |
3.10.02 | Provision for social contribution tax | (46,855) | (46,855) | (50,981) | (50,981) |
3.11 | Deferred income tax | 32,793 | 32,793 | 22,326 | 22,326 |
3.11.01 | Deferred income tax | 24,112 | 24,112 | 16,416 | 16,416 |
3.11.02 | Deferred social contribution tax | 8,681 | 8,681 | 5,910 | 5,910 |
3.12 | Statutory profit sharing/contributions | 0 | 0 | 0 | 0 |
3.12.01 | Profit sharing | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of interest on capital | 0 | 0 | 0 | 0 |
3.15 | Net income (loss) | 256,214 | 256,214 | 303,725 | 303,725 |
Number of shares, former treasury shares (thousand) | 227,836 | 227,836 | 227,836 | 227,836 | |
EARNINGS PER SHARE (Reais) | 1.12455 | 1.12455 | 1.33309 | 1.33309 | |
LOSS PER SHARE (Reais) |
Page: 9
04.01 - STATEMENT OF CASH FLOWS - INDIRECT METHOD (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
4.01 | Net Cash from Op erating Activities | 751,717 | 751,717 | 719,472 | 719,472 |
4.01.01 | Cash Generated from Operations | 617,354 | 617,354 | 762,360 | 762,360 |
4.01.01.01 | Net Income for the Period | 256,214 | 256,214 | 303,725 | 303,725 |
4.01.01.02 | Deferred Taxes and Contributions | (40,977) | (40,977) | (22,326) | (22,326) |
4.01.01.03 | Provision for Contingencies | 48,068 | 48,068 | 91,958 | 91,958 |
4.01.01.04 | Reversal of Provision for Losses | 288 | 288 | (226) | (226) |
4.01.01.05 | Other Provisions | 122 | 122 | 117 | 117 |
4.01.01.06 | Social Security Obligations | 19,037 | 19,037 | 17,514 | 17,514 |
4.01.01.07 | Write-off of Fixed Assets | 1,780 | 1,780 | 3,236 | 3,236 |
4.01.01.08 | Write-off of Investments | 0 | 0 | 0 | 0 |
4.01.01.09 | Depreciation and Amortization | 161,692 | 161,692 | 150,126 | 150,126 |
4.01.01.10 | Intersts on Loans and Financings Payable | 123,271 | 123,271 | 118,965 | 118,965 |
4.01.01.11 | Monetary and Foreign Exchange Variation on Loans and Financings | (32,648) | (32,648) | 38,013 | 38,013 |
4.01.01.12 | Monetary Variation on Interests on Shareholders´ Equity | 0 | 0 | 7,338 | 7,338 |
4.01.01.13 | Expenses with Interests and Monetary Variations | 1,555 | 1,555 | 2,593 | 2,593 |
4.01.01.14 | Income with Interests and Monetary Variations | (8,479) | (8,479) | (6,141) | (6,141) |
4.01.01.15 | Allowance for Doubtful Accounts | 87,400 | 87,400 | 57,468 | 57,468 |
4.01.01.16 | Equity Result | 31 | 31 | 0 | 0 |
4.01.02 | Variation to Assets and Liabilities | 134,363 | 134,363 | (42,888) | (42,888) |
4.01.02.01 | Accounts Receivable | (41,130) | (41,130) | (93,120) | (93,120) |
4.01.02.02 | Balances and T ransactions with Related Parties | 55,709 | 55,709 | 169,292 | 169,292 |
4.01.02.03 | Inventories | 5,162 | 5,162 | 7,931 | 7,931 |
4.01.02.04 | Taxes Recoverable | (1,887) | (1,887) | 6,480 | 6,480 |
4.01.02.05 | Other Accounts Receivable | 7,119 | 7,119 | (26,844) | (26,844) |
4.01.02.06 | Judicial Deposits | 6,353 | 6,353 | (8,043) | (8,043) |
4.01.02.07 | Indemnifications Receivable | 2,581 | 2,581 | 0 | 0 |
4.01.02.08 | Contractors and Suppliers | (4,249) | (4,249) | (34,080) | (34,080) |
4.01.02.09 | Salaries, Provisions and Social Security O bligations | 161,009 | 161,009 | 18,404 | 18,404 |
Page: 10
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
4.01.02.10 | Taxes and Contributions Payable | 836 | 836 | 13,821 | 13,821 |
4.01.02.11 | Accounts Payable | (15,091) | (15,091) | (10,495) | (10,495) |
4.01.02.12 | Other Obligations | 388 | 388 | 813 | 813 |
4.01.02.13 | Contingencies | (38,082) | (38,082) | (82,929) | (82,929) |
4.01.02.14 | Pension Plan | (4,355) | (4,355) | (4,118) | (4,118) |
4.01.03 | Others | 0 | 0 | 0 | 0 |
4.02 | Net Cash from Investment Activities | (329,924) | (329,924) | (232,663) | (232,663) |
4.02.01 | Acquisition of Items of Fixed Assets | (325,691) | (325,691) | (218,029) | (218,029) |
4.02.02 | Increase in Intangibles | (4,233) | (4,233) | (14,634) | (14,634) |
4.02.03 | Increase in Investments | 0 | 0 | 0 | 0 |
4.03 | Net Cash from Financing Activities | (245,943) | (245,943) | (571,581) | (571,581) |
4.03.01 | Funding | 178,193 | 178,193 | 38,821 | 38,821 |
4.03.02 | Payments | (424,136) | (424,136) | (202,240) | (202,240) |
4.03.03 | Payment of Interests on Shareholders´ Equity | 0 | 0 | (408,162) | (408,162) |
4.04 | Foreign Exchange Variation on Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
4.05 | Increase(Decrease) in Cash & Cash Equivalents | 175,850 | 175,850 | (84,772) | (84,772) |
4.05.01 | Beginning Balance of Cash & Cash Equivalents | 622,059 | 622,059 | 464,997 | 464,997 |
4.05.02 | Ending Balance of Cash & Cash Equivalents | 797,909 | 797,909 | 380,225 | 380,225 |
Page: 11
05.01 - STATEMENT OF CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 03/31/2009 (In thousands of Brazilian reais - R$)
1 - CODE | 2 - DESCRIPTION | 3 - CAPITAL STOCK |
4 -CAPITAL RESERVES |
5 - REVALUATION RESERVES |
6 - PROFIT RESERVES |
7 -RETAINED EARNINGS/LOSSES |
8 -EQUITY ADJUSTMENTS |
9 -TOTAL SHAREHOLDERS´ EQUITY |
5.01 | Beginning Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.02 | Adjustments from Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.04 | Profit/Loss for the Period | 0 | 0 | 0 | 0 | 256,214 | 0 | 256,214 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interests on Shareholders´ Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Marketable Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Conversion Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Adjustments from Business Combinations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Capital Reserves Constitution/Realization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.11 | Other Capital Stock Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Others | 0 | 0 | (21,662) | 0 | 21,662 | 0 | 0 |
5.13 | Ending Balance | 6,203,688 | 124,255 | 2,231,350 | 1,911,474 | 277,876 | 0 | 10,748,643 |
Page: 12
05.02 - STATEMENT OF CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 03/31/2009 (In thousands of Brazilian reais - R$)
1 - CODE | 2 - DESCRIPTION | 3 - CAPITAL STOCK |
4 -CAPITAL RESERVES |
5 - REVALUATION RESERVES |
6 - PROFIT RESERVES |
7 -RETAINED EARNINGS/LOSSES |
8 -EQUITY ADJUSTMENTS |
9 -TOTAL SHAREHOLDERS´ EQUITY |
5.01 | Beginning Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.02 | Adjustments from Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.04 | Profit/Loss for the Period | 0 | 0 | 0 | 0 | 256,214 | 0 | 256,214 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interests on Shareholders´ Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Marketable Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Conversion Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Adjustments from Business Combinations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Capital Reserves Constitution/Realization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.11 | Other Capital Stock Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Others | 0 | 0 | (21,662) | 0 | 21,662 | 0 | 0 |
5.13 | Ending Balance | 6,203,688 | 124,255 | 2,231,350 | 1,911,474 | 277,876 | 0 | 10,748,643 |
Page: 13
08.01 - CONSOLIDATED BALANCE SHEETS - ASSETS (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
1 | Total assets | 20,762,026 | 20,522,990 |
1.01 | Current assets | 2,332,983 | 2,238,412 |
1.01.01 | Cash and cash equivalents | 801,514 | 625,732 |
1.01.01.01 | Cash & Cash Equivalents | 800,615 | 624,615 |
1.01.01.02 | Other cash and cash equivalents | 899 | 1,117 |
1.01.02 | Receivables | 1,274,355 | 1,339,877 |
1.01.02.01 | Trade accounts receivable | 1,127,086 | 1,129,746 |
1.01.02.02 | Sundry receivables | 147,269 | 210,131 |
1.01.02.02.01 | Balances & Transactions with Related Parties | 147,269 | 210,131 |
1.01.03 | Inventories | 42,228 | 47,678 |
1.01.03.01 | Storeroom supplies - operations | 42,228 | 47,678 |
1.01.04 | Other | 214,886 | 225,125 |
1.01.04.01 | Taxes Recoverable | 6,552 | 4,665 |
1.01.04.02 | Deferred Income Taxes & Social Contribution | 181,286 | 170,982 |
1.01.04.03 | Blocked Deposits | 5 | 32,592 |
1.01.04.04 | Other receivables | 27,043 | 16,886 |
1.02 | Noncurrent assets | 18,429,043 | 18,284,578 |
1.02.01 | Long-term assets | 2,543,180 | 2,541,826 |
1.02.01.01 | Sundry receivables | 2,543,180 | 2,541,826 |
1.02.01.01.01 | Trade accounts receivable | 282,867 | 326,472 |
1.02.01.01.02 | Balances & Transactions with Related Parties | 1,399,023 | 1,389,835 |
1.02.01.01.03 | Indemnities receivable | 146,213 | 148,794 |
1.02.01.01.04 | Escrow deposits | 51,236 | 49,127 |
1.02.01.01.05 | Deferred Income Tax & Social Contribution | 455,856 | 435,341 |
1.02.01.01.06 | Agreement with Sao Paulo City Hall | 118,511 | 102,002 |
1.02.01.01.07 | Other receivables | 89,474 | 90,255 |
1.02.01.02 | Intercompany receivables | 0 | 0 |
1.02.01.02.01 | Affiliates | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other related parties | 0 | 0 |
1.02.01.03 | Other | 0 | 0 |
1.02.02 | Permanent assets | 15,885,863 | 15,742,752 |
1.02.02.01 | Investments | 719 | 720 |
1.02.02.01.01 | In affiliated companies | 0 | 0 |
1.02.02.01.02 | In subsidiaries | 0 | 0 |
1.02.02.01.03 | Other investments | 0 | 0 |
1.02.02.01.06 | Shares in other companies | 698 | 698 |
1.02.02.01.07 | Compulsory deposits - Eletrobrás | 21 | 22 |
1.02.02.02 | Property, plant and equipment | 15,047,337 | 14,926,616 |
1.02.02.02.01 | Property, plant and equipment | 12,227,294 | 12,182,384 |
1.02.02.02.02 | Construction in progress | 2,820,043 | 2,744,232 |
Page: 14
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
1.02.02.03 | Intangible | 837,807 | 815,416 |
1.02.02.04 | Deferred charges | 0 | 0 |
Page: 15
08.02 - CONSOLIDATED BALANCE SHEETS - LIABILITIES (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
2 | Total liabilities and shareholders equity | 20,762,026 | 20,522,990 |
2.01 | Current liabilities | 3,036,288 | 3,016,919 |
2.01.01 | Loans and financing | 603,682 | 582,942 |
2.01.02 | Debentures | 686,109 | 865,918 |
2.01.02.01 | 6th issue of debentures | 238,213 | 240,346 |
2.01.02.02 | 7th issue of debentures | 0 | 200,000 |
2.01.02.03 | 8th issue of debentures | 350,000 | 350,000 |
2.01.02.04 | Interest on debentures | 97,896 | 75,572 |
2.01.03 | Trade accounts payable | 175,657 | 187,143 |
2.01.04 | Taxes payable | 139,814 | 130,410 |
2.01.04.01 | Income tax | 22,743 | 3,742 |
2.01.04.02 | Social contribution tax | 9,918 | 6,114 |
2.01.04.03 | PAES (tax debt refinancing program) | 32,984 | 32,631 |
2.01.04.04 | COFINS and PASEP (taxes on revenue) | 41,823 | 37,766 |
2.01.04.05 | INSS (Social security contribution) | 21,433 | 21,406 |
2.01.04.06 | Other | 10,913 | 28,751 |
2.01.05 | Dividends payable | 0 | 0 |
2.01.06 | Reserves | 492,092 | 459,395 |
2.01.06.01 | For Tax Contingencies | 3,475 | 744 |
2.01.06.02 | For Civil Contingencies | 14,937 | 13,422 |
2.01.06.03 | For Contingencies with Suppliers | 151,754 | 145,998 |
2.01.06.04 | For Contingencies with Customers | 296,764 | 271,095 |
2.01.06.05 | For Environmental Contingencies | 14,064 | 14,620 |
2.01.06.06 | For Labor Contingencies | 11,098 | 13,516 |
2.01.07 | Intercompany payables | 0 | 0 |
2.01.08 | Other | 938,934 | 791,111 |
2.01.08.01 | Payroll and related charges | 357,087 | 196,075 |
2.01.08.02 | Accounts Payable | 148,113 | 163,203 |
2.01.08.03 | Interest on capital payable | 275,007 | 275,007 |
2.01.08.04 | Deferred taxes | 50,498 | 64,369 |
2.01.08.05 | Refundable amounts | 44,738 | 41,889 |
2.01.08.06 | Program contract commitments | 49,999 | 35,308 |
2.01.08.07 | Other payables | 13,492 | 15,260 |
2.02 | Noncurrent liabilities | 6,977,095 | 7,013,642 |
2.02.01 | Long-term liabilities | 6,977,095 | 7,013,642 |
2.02.01.01 | Loans and financing | 4,392,650 | 4,419,084 |
2.02.01.02 | Debentures | 992,064 | 997,164 |
2.02.01.02.01 | 6th issue of debentures | 227,651 | 229,690 |
2.02.01.02.02 | 7th issue of debentures | 122,400 | 123,497 |
2.02.01.02.03 | 8th issue of debentures | 422,052 | 425,831 |
2.02.01.02.04 | 9th issue of debentures | 219,961 | 218,146 |
2.02.01.03 | Reserves | 677,932 | 698,253 |
Page: 16
1 - Code | 2 - Description | 3 - 03/31/2009 | 4 - 12/31/2008 |
2.02.01.03.01 | For Tax Contingencies | 23,301 | 25,547 |
2.02.01.03.02 | For Civil Contingencies | 139,901 | 139,024 |
2.02.01.03.03 | For Contingencies with Suppliers | 78,890 | 76,374 |
2.02.01.03.04 | For Contingencies with Customers | 363,698 | 388,780 |
2.02.01.03.05 | For Environmental Contingencies | 43,829 | 40,822 |
2.02.01.03.06 | For Labor Contingencies | 28,313 | 27,706 |
2.02.01.04 | Intercompany payables | 0 | 0 |
2.02.01.05 | Advance for future capital increase | 0 | 0 |
2.02.01.06 | Other | 914,449 | 899,141 |
2.02.01.06.01 | Deferred taxes | 145,205 | 141,492 |
2.02.01.06.02 | PAES (tax debt refinancing program) | 107,196 | 114,210 |
2.02.01.06.03 | Social security charges | 434,553 | 419,871 |
2.02.01.06.04 | Indemnities | 42,483 | 41,435 |
2.02.01.06.05 | Program contract commitments | 115,617 | 111,118 |
2.02.01.06.06 | Other payables | 69,395 | 71,015 |
2.03 | Deferred income | 0 | 0 |
2.04 | Interest of non-controlling shareholders | 0 | 0 |
2.05 | Shareholders' equity | 10,748,643 | 10,492,429 |
2.05.01 | Capital | 6,203,688 | 6,203,688 |
2.05.02 | Capital reserves | 124,255 | 124,255 |
2.05.02.01 | Support to projects | 108,475 | 108,475 |
2.05.02.02 | Incentive reserve | 15,780 | 15,780 |
2.05.03 | Revaluation reserves | 2,231,350 | 2,253,012 |
2.05.03.01 | Own assets | 2,231,350 | 2,253,012 |
2.05.03.02 | Subsidiaries/Affiliates | 0 | 0 |
2.05.04 | Profit reserves | 1,911,474 | 1,911,474 |
2.05.04.01 | Legal | 357,058 | 357,058 |
2.05.04.02 | Statutory | 0 | 0 |
2.05.04.03 | For contingencies | 0 | 0 |
2.05.04.04 | Unrealized profit | 0 | 0 |
2.05.04.05 | Profit retention | 0 | 0 |
2.05.04.06 | Special for unpaid dividends | 0 | 0 |
2.05.04.07 | Other profit reserves | 1,554,416 | 1,554,416 |
2.05.04.07.01 | Reserve for investments | 1,554,416 | 1,554,416 |
2.05.05 | Adjustments of Equity Evaluation | 0 | 0 |
2.05.05.01 | Adjustments of Marketable Securities | 0 | 0 |
2.05.05.02 | Conversion Accumulated Adjustments | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 |
2.05.06 | Retained earnings (accumulated deficit) | 277,876 | 0 |
2.05.07 | Advance for future capital increase | 0 | 0 |
Page: 17
09.01 - CONSOLIDATED STATEMENT OF INCOME (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
3.01 | Gross revenue from sales and/or services | 1,779,367 | 1,779,367 | 1,658,617 | 1,658,617 |
3.02 | Gross revenue deductions | (126,001) | (126,001) | (118,548) | (118,548) |
3.03 | Net revenue from sales and/or services | 1,653,366 | 1,653,366 | 1,540,069 | 1,540,069 |
3.04 | Cost of sales and/or services | (835,189) | (835,189) | (664,753) | (664,753) |
3.05 | Gross profit | 818,177 | 818,177 | 875,316 | 875,316 |
3.06 | Operating (expenses) income | (418,402) | (418,402) | (401,620) | (401,620) |
3.06.01 | Selling | (208,516) | (208,516) | (138,613) | (138,613) |
3.06.02 | General and administrative | (147,860) | (147,860) | (112,476) | (112,476) |
3.06.03 | Financial | (67,496) | (67,496) | (161,488) | (161,488) |
3.06.03.01 | Financial income | 56,509 | 56,509 | 52,390 | 52,390 |
3.06.03.01.01 | Financial income | 63,956 | 63,956 | 52,155 | 52,155 |
3.06.03.01.02 | Exchange gains | (7,447) | (7,447) | 235 | 235 |
3.06.03.02 | Financial expenses | (124,005) | (124,005) | (213,878) | (213,878) |
3.06.03.02.01 | Financial expenses | (156,875) | (156,875) | (202,345) | (202,345) |
3.06.03.02.02 | Exchange losses | 32,870 | 32,870 | (11,533) | (11,533) |
3.06.04 | Other operating income | 7,523 | 7,523 | 14,385 | 14,385 |
3.06.04.01 | Other operating income | 8,290 | 8,290 | 16,156 | 16,156 |
3.06.04.02 | COFINS and PASEP (taxes on revenue) | (767) | (767) | (1,771) | (1,771) |
3.06.05 | Other operating expenses | (2,053) | (2,053) | (3,428) | (3,428) |
3.06.05.01 | Loss on write-off of property, plant and equipment items | (1,780) | (1,780) | (3,236) | (3,236) |
3.06.05.02 | Other | (273) | (273) | (192) | (192) |
3.06.06 | Equity in subsidiaries | 0 | 0 | 0 | 0 |
3.07 | Income from operations | 399,775 | 399,775 | 473,696 | 473,696 |
3.08 | Nonoperating income (expenses) | 0 | 0 | 0 | 0 |
3.08.01 | Income | 0 | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 | 0 |
3.09 | Income before taxes and profit sharing | 399,775 | 399,775 | 473,696 | 473,696 |
3.10 | Provision for income and social contribution taxes | (176,354) | (176,354) | (192,297) | (192,297) |
Page: 18
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
3.10.01 | Provision for income tax | (129,499) | (129,499) | (141,316) | (141,316) |
3.10.02 | Provision for social contribution tax | (46,855) | (46,855) | (50,981) | (50,981) |
3.11 | Deferred income tax | 32,793 | 32,793 | 22,326 | 22,326 |
3.11.01 | Deferred income tax | 24,112 | 24,112 | 16,416 | 16,416 |
3.11.02 | Deferred social contribution tax | 8,681 | 8,681 | 5,910 | 5,910 |
3.12 | Statutory profit sharing/contributions | 0 | 0 | 0 | 0 |
3.12.01 | Profit sharing | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of interest on capital | 0 | 0 | 0 | 0 |
3.14 | Non-controlling Shareholders Interest | 0 | 0 | 0 | 0 |
3.15 | Net income (loss) | 256,214 | 256,214 | 303,725 | 303,725 |
Number of shares, former treasury shares (thousand) | 227,836 | 227,836 | 227,836 | 227,836 | |
EARNINGS PER SHARE (Reais) | 1.12455 | 1.12455 | 1.33309 | 1.33309 | |
LOSS PER SHARE (Reais) |
Page: 19
10.01 - CONSOLIDATED STATEMENT OF CASH FLOWS - INDIRECT METHOD (In thousands of Brazilian reais - R$)
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
4.01 | Net Cash from Operating Activities | 751,681 | 751,681 | 719,472 | 719,472 |
4.01.01 | Cash Generated from Operations | 617,324 | 617,324 | 762,360 | 762,360 |
4.01.01.01 | Net Income for the Period | 256,214 | 256,214 | 303,725 | 303,725 |
4.01.01.02 | Deferred Taxes and Contributions | (40,977) | (40,977) | (22,326) | (22,326) |
4.01.01.03 | Taxes & Contributions Payable | 0 | 0 | 0 | 0 |
4.01.01.04 | Reversal of Provision for Losses | 48,068 | 48,068 | 91,958 | 91,958 |
4.01.01.05 | Other Provisions | 288 | 288 | (226) | (226) |
4.01.01.06 | Social Security Obligations | 122 | 122 | 117 | 117 |
4.01.01.07 | Write-off of Fixed Assets | 19,037 | 19,037 | 17,514 | 17,514 |
4.01.01.08 | Write-off of Investments | 1,780 | 1,780 | 3,236 | 3,236 |
4.01.01.09 | Deferred Assets Write-off | 0 | 0 | 0 | 0 |
4.01.01.10 | Intersts on Loans and Financings Payable | 0 | 0 | 0 | 0 |
4.01.01.11 | Gain in the Sale of Fixed Assets | 0 | 0 | 0 | 0 |
4.01.01.12 | Monetary Variation on Interests on Shareholders´ Equity | 161,693 | 161,693 | 150,126 | 150,126 |
4.01.01.13 | Expenses with Interests and Monetary Variations | 123,271 | 123,271 | 118,965 | 118,965 |
4.01.01.14 | Income with Interests and Monetary Variations | (32,648) | (32,648) | 38,013 | 38,013 |
4.01.01.15 | Allowance for Doubtful Accounts | 0 | 0 | 7,338 | 7,338 |
4.01.01.16 | Equity Result | 1,555 | 1,555 | 2,593 | 2,593 |
4.01.01.17 | Variation to Assets and Liabilities | (8,479) | (8,479) | (6,141) | (6,141) |
4.01.01.18 | Accounts Receivable | 87,400 | 87,400 | 57,468 | 57,468 |
4.01.01.19 | Balances and Transactions with Related Parties | 0 | 0 | 0 | 0 |
4.01.02 | Inventories | 134,357 | 134,357 | (42,888) | (42,888) |
4.01.02.01 | Taxes Recoverable | (41,131) | (41,131) | (93,120) | (93,120) |
4.01.02.02 | Other Accounts Receivable | 55,709 | 55,709 | 169,292 | 169,292 |
4.01.02.03 | Judicial Deposits | 5,162 | 5,162 | 7,931 | 7,931 |
4.01.02.04 | Indemnifications Receivable | (1,887) | (1,887) | 6,480 | 6,480 |
4.01.02.05 | Contractors and Suppliers | 7,115 | 7,115 | (26,844) | (26,844) |
4.01.02.06 | Salaries, Provisions and Social Security Obligations | 6,353 | 6,353 | (8,043) | (8,043) |
4.01.02.07 | Taxes and Contributions Payable | 2,581 | 2,581 | 0 | 0 |
Page: 20
1 - Code | 2 - Description | 3 - 01/01/2009 to 03/31/2009 |
4 - 01/01/2009 to 03/31/2009 |
5 -01/01/2008 to 03/31/2008 |
6 - 01/01/2008 to 03/31/2008 |
4.01.02.08 | Accounts Payable | (4,252) | (4,252) | (34,080) | (34,080) |
4.01.02.09 | Other Obligations | 161,015 | 161,015 | 18,404 | 18,404 |
4.01.02.10 | Contingencies | 832 | 832 | 13,821 | 13,821 |
4.01.02.11 | Pension Plan | (15,091) | (15,091) | (10,495) | (10,495) |
4.01.02.12 | Others | 388 | 388 | 813 | 813 |
4.01.02.13 | Net Cash from Investment Activities | (38,082) | (38,082) | (82,929) | (82,929) |
4.01.02.14 | Acquisition of Items of Fixed Assets | (4,355) | (4,355) | (4,118) | (4,118) |
4.01.03 | Increase in Intangibles | 0 | 0 | 0 | 0 |
4.02 | Increase in Investments | (329,956) | (329,956) | (232,663) | (232,663) |
4.02.01 | Net Cash from Financing Activities | (325,723) | (325,723) | (218,029) | (218,029) |
4.02.02 | Funding | (4,233) | (4,233) | (14,634) | (14,634) |
4.02.05 | Payments | 0 | 0 | 0 | 0 |
4.03 | Payment of Interests on Shareholders´ Equity | (245,943) | (245,943) | (571,581) | (571,581) |
4.03.01 | Foreign Exchange Variation on Cash & Cash Equivalents | 178,193 | 178,193 | 38,821 | 38,821 |
4.03.02 | Increase(Decrease) in Cash & Cash Equivalents | (424,136) | (424,136) | (202,240) | (202,240) |
4.03.03 | Beginning Balance of Cash & Cash Equivalents | 0 | 0 | (408,162) | (408,162) |
4.04 | Ending Balance of Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
4.05 | Monetary Variation on Interests on Shareholders´ Equity | 175,782 | 175,782 | (84,772) | (84,772) |
4.05.01 | Expenses with Interests and Monetary Variations | 625,732 | 625,732 | 464,997 | 464,997 |
4.05.02 | Income with Interests and Monetary Variations | 801,514 | 801,514 | 380,225 | 380,225 |
Page: 21
11.01 - STATEMENT OF CONSOLIDATED CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 (In thousands of Brazilian reais - R$)
1 - CODE | 2 - DESCRIPTION | 3 - CAPITAL STOCK |
4 -CAPITAL RESERVES |
5 - REVALUATION RESERVES |
6 - PROFIT RESERVES |
7 -RETAINED EARNINGS /LOSSES |
8 -EQUITY ADJUSTMENTS |
9 -TOTAL SHAREHOLDERS´ EQUITY |
5.01 | Beginning Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.02 | Adjustments from Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.04 | Profit/Loss for the Period | 0 | 0 | 0 | 0 | 256,214 | 0 | 256,214 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interests on Shareholders´ Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Marketable Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Conversion Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Adjustments from Business Combinations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Capital Reserves Constitution/Realization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.11 | Other Capital Stock Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Others | 0 | 0 | (21,662) | 0 | 21,662 | 0 | 0 |
5.13 | Ending Balance | 6,203,688 | 124,255 | 2,231,350 | 1,911,474 | 277,876 | 0 | 10,748,643 |
Page: 22
11.02 - STATEMENT OF CONSOLIDATED CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 (In thousands of Brazilian reais - R$)
1 - CODE | 2 - DESCRIPTION | 3 - CAPITAL STOCK |
4 -CAPITAL RESERVES |
5 - REVALUATION RESERVES |
6 - PROFIT RESERVES |
7 -RETAINED EARNINGS/LOSSES |
8 -EQUITY ADJUSTMENTS |
9 -TOTAL SHAREHOLDERS´ EQUITY |
5.01 | Beginning Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.02 | Adjustments from Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 6,203,688 | 124,255 | 2,253,012 | 1,911,474 | 0 | 0 | 10,492,429 |
5.04 | Profit/Loss for the Period | 0 | 0 | 0 | 0 | 256,214 | 0 | 256,214 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interests on Shareholders´ Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Marketable Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Conversion Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Adjustments from Business Combinations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Capital Reserves Constitution/Realization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.11 | Other Capital Stock Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Others | 0 | 0 | (21,662) | 0 | 21,662 | 0 | 0 |
5.13 | Ending Balance | 6,203,688 | 124,255 | 2,231,350 | 1,911,474 | 277,876 | 0 | 10,748,643 |
Page: 23
01444 -3 CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO | 43.776.517/0001-80 |
06.01 - EXPLANATORY NOTES | |
Amounts in thousands of Brazilian reais - R$, unless otherwise stated
1. OPERATIONS
Companhia de Saneamento Básico do Estado de São Paulo - Sabesp (the Sabesp or Company) is a mixed-capital company headquartered in São Paulo, controlled by the São Paulo State Government. The Company is engaged in the provision of basic and environmental sanitation services, and supplies treated water on a bulk basis and provides sewage treatment services for another six municipalities of the Greater São Paulo Metropolitan Area.
In addition to providing basic sanitation services in the State of São Paulo, SABESP may perform these activities in other states and countries, and can operate in drainage, urban cleaning, solid waste handling and energy markets. The Company has been structuring itself to enhance its operating basis and at the same time start to be an environmental solutions company.
The Company provides water and sewage services in 365 municipalities in the State of São Paulo, having temporarily ceased the operation of these two municipalities due to judicial orders, still underway. Nearly all of which are through concessions granted by the municipalities and most of them with 30-year term. Up to March 31, 2009, 73 concessions were expired and all of them are being negotiated with the municipalities. Between 2009 and 2030, 100 concessions will expire. The remaining concessions are for undetermined period. Up to March 31, 2009 160 program contracts were signed.
Management expects that the referred concessions will be renewed or extended, thus there will not be a discontinuity of the water supply and sewage collection in these municipalities. On March 31, 2009 the net book value of the property, plant and equipment used in the 73 municipalities where the concessions are under negotiation totals R$1,679,332 and the net revenues for the period ended on March 31, 2009 totals R$200 million.
In the municipality of Santos, in the Santista lowland, which has a significant population, the Company operates supported by a public authorization deed, a similar situation in other municipalities in that region and in the Ribeira valley, where the Company started to operate after the merger of the companies that formed it.
On January 5, 2007, Law 11445 was enacted, establishing the basic sanitation regulatory framework, providing for the nationwide guidelines and basic principles for the provision of such services, such as social control, transparency, the integration authority of sanitation infrastructures, water resources management, and the articulation between industry policies and public policies for urban and regional development, housing, suppression of poverty, promotion of health and environmental protection, and other related issues. The regulatory framework also aims at efficiently imp roving quality of living and economic sustainability, allowing for the adoption of gradual and progressive solutions consistent with users payment ability.
The Companys shares have been listed on the Novo Mercado (New Market) segment of the BOVESPA (São Paulo Stock Exchange) since April 2002, and on the New York Stock Exchange (NYSE) as ADRs since May 2002.
All information about areas of concession, number of municipalities, water and sewage volume and other related data disclosed in this report, which does not arise from the accounting and/or financial statements, have not been examined by the independent auditors.
Page: 24
2. PRESENTATION OF THE QUARTERLY FINANCIAL STATEMENTS
The quarterly financial statements have been prepared and are being presented bas e don the accounting practices adopted in the preparation of the financial statements of the fiscal year ended on December 31, 2008, which must be read together with the quarterly financial statements.
(i) Effects of the adjustments of Law nr. 11638/07 and Provision Measure nr. 449/08
Shareholders Equity and Net Income
In order to meet the disclosure requirements about the initial adoption of the new accounting practices, the Company is presenting in the chart below the impacts to the shareholders equity and to net income of the Holding Company had the Company elected to record the adjustments in their financial statements made in the period ended on March 31, 2008, referring to the changes introduced by Law nr. 11638/07 and by the Provisional Measure nr. 449/08.
Net Income | Shareholders Equity | |||
1st Q/08 | 1st Q/08 | |||
Balance on March 31, 2008, previous to the Law nr. 11638/07 and Provisional Measure nr. 449/08 |
303,725 | 10,087,731 | ||
Reversal of amortization of deferred assets not reclassifiable (*) | 834 | 834 | ||
Donations | 3,100 | 3,100 | ||
Balance on March 31, 2008, adjusted | 307,659 | 10,091,665 |
(*) Pursuant the Provisional Measure nr. 449/08, the deferred assets group have been extinguished. The Companys Management elected to write-off the deferred assets in the transition date.
3. CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements include the financial statements of Sabesp and its subsidiary Sesamm, which were included in the proportion of their equity interest. The Company maintains the shared control, detailed in Note 8, which fiscal year is coincidental to the holdings and the accounting policies are uniform.
Although Sabesps equity interest in Sesamms Capital Stock is not majority, the shareholders agreement provides the vetoing power on certain matters with Medio Ambient Inima S/A, indicating the significant influence of the Company on Sesamm. For that reason, the Financial Statements are being presented on a consolidated basis.
Page: 25
The consolidation process of the balance sheet and income statement accounts adds up the balances of the assets, liabilities, revenues and expenses according to their nature, complemented by the elimination of the equity interest of the holding company in the capital stock and retained earnings of the subsidiary.
4. ACCOUNTS RECEIVABLE FROM CUSTOMERS
(a) Balances
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Private sector | ||||
General and special customers (i) (ii) | 760,881 | 736, 000 | ||
Agreements (iii) | 281,935 | 273,586 | ||
1,042,816 | 1,009,586 | |||
Government entities | ||||
Municipal | 530,651 | 521,729 | ||
Federal | 3,380 | 28,252 | ||
Agreements (iii) | 157,015 | 145,767 | ||
691,046 | 695,748 | |||
Bulk sales - Municipal Administration Offices (iv) | ||||
- Guarulhos | 382,494 | 400,210 | ||
- Mauá | 169,254 | 163,015 | ||
- Mogi das Cruzes | 15,036 | 16,495 | ||
- Santo André | 387,893 | 375,345 | ||
- São Caetano do Sul | 3,139 | 3,363 | ||
- Diadema | 120,238 | 115,940 | ||
Wholesale total - Municipal City Halls | 1,078,054 | 1,074,368 | ||
Unbilled supply | 308,870 | 309,805 | ||
Subtotal | 3,120,786 | 3,089,507 | ||
Allowance for doubtful accounts | (1,710,833) | (1,633,289) | ||
Total | 1,409,953 | 1,456,218 | ||
Current | 1,127,086 | 1,129,746 | ||
Non-current (v) | 282,867 | 326,472 |
(i) General customers - residential and small and medium-sized companies.
(ii) Special customers - large consumers, commercial, industries, condominiums and special billing consumers (industrial waste, wells, etc.).
(iii) Agreements - installment payments of past-due receivables, plus monetary adjustment and interest.
Page: 26
(iv) Whosale - municipal city halls - The balance of accounts receivable from wholesalers refers to the sale of treated water to the municipalities which are responsible for the distribution, billing and collection from the end consumers, some of these municipalities question judicially the tariffs charged by Sabesp and do not pay the amounts under litigation. The past due amounts that are included in the allowance for doubtful accounts are substantially classified in non-current assets, according to the following table:
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Balance at beginning of period | 1,074,368 | 961,184 | ||
Billing for services provided | 82,072 | 314,288 | ||
Collections - current years services | (37,092) | (135,347) | ||
Collections - previous years services | (41,294) | (65,757) | ||
Balance at the end of the period | 1,078,054 | 1,074,368 | ||
Current | 53,582 | 51,384 | ||
Non-current | 1,024,472 | 1,022,984 |
(v) The non-current portion consists of past-due and renegotiated balances with customers and past-due receivables related to the wholesale of water to municipal authorities and is recorded net of allowance for doubtful accounts.
(b) The aging of trade accounts receivable is as follows:
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Current | 981,276 | 949,209 | ||
Past-due: | ||||
Up to 30 days | 136,315 | 131,542 | ||
From 31 to 60 days | 56,368 | 73,370 | ||
From 61 to 90 days | 43,051 | 46,708 | ||
From 91 to 120 days | 41,968 | 38,413 | ||
From 121 to 180 days | 58,637 | 66,267 | ||
From 181 to 360 days | 141,178 | 128,033 | ||
Over 360 d ays | 1,661,993 | 1,655,965 | ||
3,120,786 | 3,089,507 | |||
(c) Allowance for doubtful accounts
(i) The activity of the provision can be presented as follows:
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1º Qtr /09 | 1º Qtr /08 | |||
Beginning balance | 1,633,289 | 1,314,671 | ||
Private sector / government entities | (14,962) | 11,498 |
Page: 27
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1º Qtr /09 | 1º Qtr /08 | |||
Bulk sales | 92,506 | 30,612 | ||
Additions for the period | 77,544 | 42,110 | ||
Ending balance | 1,710,833 | 1,356,781 | ||
Current | 809,712 | 599,211 | ||
Non-current | 901,121 | 757,570 |
(ii) In the Result
The Company has accounted for possible credit losses in the accounts receivable calculated in the first quarter of 2009 in the amount of R$ 87,400, being R$9,856 (net of credits recovered), written-off from accounts receivable (first quarter of 2008 - R$15,358) directly to selling expenses. In the first quarter of 2008 these losses were of R$ 57,468.
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1º Qtr /09 | 1º Qtr /08 | |||
Provisions (over 5,000 Brazilian reais) | (139,145) | (52,775) | ||
Recoveries (over 5,000 Brazilian reais) | 61,601 | 10,665 | ||
Write-offs (lower or equal to 5,000 Brazilian reais) | (38,337) | (61,034) | ||
Recoveries (lower or equal to 5,000 Brazilian reais) | 28,481 | 45,676 | ||
Expenses (Note 19) | (87,400) | (57,468) | ||
5. BALANCES AND TRANSACTIONS WITH RELATED PARTIES
The Company is a party to transactions with its controlling shareholder, São Paulo State Government (Gesp), and companies related to it.
(a) Accounts receivable, interest on capital and operating revenue with the São Paulo State Government
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Intercompany receivables | ||||
Current assets: | ||||
Water and sewage services (i) | 91,793 | 113,642 | ||
Gesp Agreement (iii), (iv) and (v) | 28,047 | 28,256 | ||
Reimbursement of additional retirement and pension benefits | - | |||
Agreement (ii) and (vi) | 23,050 | 23,050 | ||
Reimbursement of additional retirement and pension benefits | ||||
paid - Monthly flow (ii) and (vi) | 4,379 | 45,183 | ||
Total current assets | 147,269 | 210,131 | ||
Page: 28
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Long-term assets: | ||||
Water and sewage services - Gesp Agreement (iii), (iv) and (v) | 87,955 | 92,396 | ||
Reimbursement of additional retirement and pension benefits | ||||
paid - Controversial (ii) and (vi) | 428,470 | 409,079 | ||
Reimbursement of additional retirement and pension benefits - | ||||
Agreement (ii) and (vi) | 186,315 | 192,077 | ||
Reimbursement of additional retire ment and pension benefits - | ||||
Reservoir (ii) and (vi) | 696,283 | 696,283 | ||
Gross long-term amount receivable from shareholder | 1,399,023 | 1,389,835 | ||
Total receivable from shareholder | 1,546,292 | 1,599,966 | ||
Provision of water and sewage services | 207,795 | 234,294 | ||
Reimbursement of additional retirement and pension benefits | 1,338,497 | 1,365,672 | ||
1,546,292 | 1,599,966 | |||
Interest on capital payable | 148,861 | 148,861 | ||
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1º Qtr /09 | 1º Qtr /08 | |||
Gross revenue from sales and services | ||||
Water sales | 46,059 | 43,161 | ||
Sewage services | 38,298 | 36,426 | ||
Receipts | (76,315) | (306,912) | ||
Financial Income | 25,157 | 9,739 |
(i) Water and sewage services
The Company provides supply services of water and collection of sewage to the State Government and other Companies related to it, under terms and conditions considered by Management as normal in the market, except as to the form of settlement of the credits, that may be realized under the conditions mentioned in items (iii), (iv) and (v).
(ii) Reimbursement of additional retirement and pension benefits paid
It refers to amounts of supplemental benefits of retirement and pension plan provided by State of Sao Paulos Law nr. 4819/58 (Benefits) paid by the Company to former employees or retirees.
Under the terms of the Agreement referred to in (iii), Gesp acknowledges to be responsible for the charges resulting from the Benefits, provided that the payment criteria set forth by the State Personnel Expense Department - DDPE, founded on the legal direction provided by the Legal Advisory of the Treasury Secretary and States General Attorneys Office - PGE are obeyed.
Page: 29
As explained on item (vi), during the validation by Gesp of the amounts due to the Company on account of the Benefits, divergences have arisen as to the calculation criteria and eligibility of the Benefits applied by the Company. The Companys Management, however, maintains its understanding, that these divergences do not justify any provision, under the terms detailed on item (vi).
On March 31, 2009 and December 31, 2008, 2,585 and 2,604 retirees, respectively, received supplemental pension payment, being that in the quarters ended on March 31, 2009 and December 31, 2008, the Company paid R$25,220 and R$35,052, respectively. There were 134 active employees on March 31, 2009 that will justify these benefits on occasion of their retirement, as compared to the 143 employees in December 31, 2008.
In January, 2004, the supplemental pension and retirement pension payments were transferred to the Secretary of Treasury, and they would be made in accordance to calculation criteria defined by the PGE. Due to a judicial decision, the responsibility for the payments returned to Sabesp, under the original form.
(iii) Gesp Agreement
On December 11, 2001 the Company, Gesp (by means of the State Secretary of Treasury Affairs, currently the Secretary of Treasury) and the Departamento of Água e Energia Eletrica - DAEE, with the intermediation of the Secretary of Hydro Resources, Sanitation and Works, currently the Secretary of Sanitation and Energy, entered into the Term of Acknowledgement and Consolidation of Obligations, Payment Commitment and Other Covenants (the Gesp Agreement) with the purpose to resolve the outstanding issues existing between the Gesp and the Company related to the services of water and sewage as to the Benefits.
The total agreement was R$678,830, at cost value, being (i) R$320,623 referring to the Benefits paid by the Company and not reimbursed by the State during the period from March, 1986 to November, 2001, and (ii) R$358,207 arising from the provision of water supply and sewage collection services, invoiced and past due from 1985 to December 01, 2001, but not paid by the Gesp.
Having in view the strategic importance of the reservoirs of Taiaçupeba, Jundiai, Biritiba, Paraitinga and Ponte Nova (Reservoirs), to guarantee the maintenance of the water volume of Alto Tiete, the Company agreed to received them as part of the reimbursement referring to the Benefits. The Reservoirs would be transferred to it by the DAEE, which, on its turn, would subrogate itself in credit of the same amount before the Gesp.
However, the State of Sao Paulos Attorneys Office questioned the legal validity of this agreement, by means of public civil action, which main argument is the lack of specific legislative authorization for the alienation of the DAEEs estate. The Companys legal counsels assess the risk of loss of this proceeding as probable, in case the mentioned legislative authorization is not obtained, which would prevent the transfer of the respective reservoirs as partial amortization of the balance receivable.
The balances of services of water supply and sewage collection were included into the First and Second Amendments as described on items (iv) and (v). The balances referring to the reimbursement of the supplement of retirement and pension plan were included into the Term of Commitment between the State of Sao Paulo and Sabesp, as described on items (vi) and (vii).
(iv) First Amendment to the Gesp Agreement
Page: 30
On March 22, 2004, the Company and the State Government amended the terms of the original GESP Agreement, thereby (1) consolidating and acknowledging amounts due from the State Government for water and sewage services, monetarily adjusted through February 2004; (2) formally providing for the offset of amounts due from the State Government against interest on shareholders equity declared by the Company and any other debt owed to the State Government at December 31, 2003, which were monetarily adjusted through February 2004; and (3) defining the payment terms of the remaining obligations of the State Government for water and sewage services.
Pursuant to the Amendment, the State Government recognized the amounts due to the Company for water supply and sewage collection services provided until February 2004 in the amount of R$581,779, including monetary adjustment based on the TR at the end of each year until February 2004. The Company recognized amounts payable to the State Government related to interest on capital in the amount of R$518,732, including (1) amounts declared and paid related to years previous to 2003 (R$126,967), (2) monetary adjustment of these amounts based on the annual variation of the Consumer Price Index (IPC/Fipe) until February 2004 (R$31,098); and (3) amounts declared and due related to 2003 (R$360,667).
The remaining obligation will be payable in monthly installments from May 2005 through April 2009, which will be subject to monthly monetary adjustment at the Expanded Consumer Price Index (IPCA/IBGE), plus 0.5% .
The Amendment to the GESP Agreement does not provide for amounts owed by the State Government for supplementary retirement and pension plan benefits, paid by the Company on behalf of the State Government. Such amounts continue to be subject to the terms of the original GESP Agreement.
Management believes that the amounts owed by the State Government shall be received and it is not estimated that losses will be incurred with such accounts receivable.
(v) Second Amendment to the Gesp Agreement
On December 28, 2007, the Company and the State of São Paulo, by means of the Secretary of Treasury signed the second amendment to the terms of the original Gesp agreement, (1) agreeing with the payment is installments of teh remaining balance of the First Amendment, in the amount of R$133,709 (amount in November 30, 2007) to be paid in 60 equal, monthly and consecutive installments, the first one maturing on January 02, 2008. The amount of the installments is monetarily adjusted according to the variation of the IPCA-IBGE, added by simple interests of 0.5% per month. In the balance of this agreement, which installments have been paid monthly, there is an amount of R$46,244 that the State does not recognize as due. Sabesp has an understanding different from the State regarding this amount, not admitting the review of these previously agreed upon values, without the demonstration, in a grounded and unmistaken way, of the lack of correspondence between the amounts presented by Sabesp and the services effectively provided. For this reason the Company understands not necessary any provision for losses regarding these values (pursuant item VII of the Recitals of the Second Amendment to the Term of Acknowledgement, Payment Commit ment and Other Covenants between the State of Sao Paulo and Sabesp), (2) with regards to the past due and unpaid accounts in the period from March, 2004 to October, 2007, resulting from the provision of water and collection of sewage services in the total of R$256,608, R$236,320 have been received and R$8,784 were transferred to other debtor and R$11,504 are pending confirmation and collection, These amounts are being jointly evaluated by Sabesp and the representatives of several Secretaries of State. Divergences have been identified, up to the moment, as to the debtor, but not as to the amount of the debt
Page: 31
itself. In case of reclassification of the responsible for payment of the account, Sabesp transferred the collection to the corresponding Entity. The Comp any has not booked a provision for losses in this amount once it understands that the divergences are substantially related to the identification of the debtor, (3) the interests on shareholders equity due by Sabesp to the State, referring to the period from March, 2004 to December, 2006, in the amount of R$400,823, restated from June, 2007 to November, 2007 by the Selic rate, were paid in the period from January to March, 2008, (4) the State and Sabesp agreed upon resuming the fulfillment of their reciprocal obligations, timely, under the new premises: (a) implementation of the accounts electronic management system to facilitate and speed up the follow-up of the payment processes and the procures of budgeting management; (b) structuring of the Programa of Uso Racional de Agua - PURA, to rationalize the consumption of water and the amount of the water and sewage bills of the responsibility of the State; (c) the establishment, by the State, of criteria in the budgeting of a way to avoid the displacement of amounts in the specific line of water and sewage bills as of 2008; (d) possibility of registration of state entities and bodies in a default system or master file; (e) possibility of interruption of the supply of water to the state entities in case of default in the payment of water and sewage bills.
Out of the invoicing of the months of November, 2007 to March, 2009, approximately 79% of the accounts have already been paid by the State Government.
(vi) Third Amendment to Gesp Agreement
Gesp, Sabesp and DAEE, on November 17, 2008, entered into the Third Amendment to the Term of Agreement of Payment Commitment, and Other Agreements, where the State confesses to owe Sabesp the amount of R$915,251, monetarily adjusted until September, 2008 by the IPCA-IBGE, corresponding to the Uncontroversial Amount, calculated by FIPECAFI. Sabesp accepts temporarily the Reservoirs as part of the payment of the Uncontroversial Amount and offers to the State a temporary settlement, constituting a financial credit of R$696,283, corresponding to the value of the Reservoirs. The definitive settlement will only occur with the effective transfer of property in the relevant real estate notary. The remaining balance of R$218,967 is being paid in 114 monthly and consecutive installments, in the amount of R$1,920 each, restated annually by the IPCA/FIPE, added by interests of 0.5% p.m., the first installment became due on November 25, 2008.
Sabesp and the State are working together to obtain legislative authorization in order to make viable the transfer of the Reservoirs to Sabesp, thus overcoming the juridical uncertainty caused by the Public Civil Action, mentioned on item (iii). After the publication of the legislative authorization, the transfer of the Reservoirs to Sabesp will occur.
The Third Amendment also provides for the regularization of the monthly flow of benefits. While Sabesp is responsible for the monthly payments, by judicial decision, the State reimburses the Company based on criteria identical to those applied to the Uncontroversial Amount. In the absence of impeditive judicial decision, the State will directly assume the flow of monthly payment of the portion considered uncontroversial.
The difference between the Uncontroversial Amount and the amount effectively paid by the Company constitutes the Controversial Amount. On March 04,2009 the Sabesp forwarded to the State Public Attorneys Office - PGE a grounded request in order to obtain the reanalysis of the divergences that gave rise to the Controversial Amount. Indeed, the State Attorney General already confirmed, formally, the will to reanalyze the matter.
Page: 32
Sabesp will not waive the receivables from the State to which the Company considers itself to be legally entitled. Accordingly, it will take all possible actions to resolve the issue at all technical and court levels. Should this dispute persist, the Company will take all the necessary actions to protect the Companys interests.
(vii) Reasons that directed the Companys Management not to make a provision for the uncontroversial amount of the Benefits.
As demonstrated in (vi), the Third Amendment to Gesp Agreement splits the amount of the Benefits into uncontroversial amount and controversial amount.
The uncontroversial amount has been plainly resolved, including with regards to the uncontroversial amount of the future monthly flow of payment of the Benefits. The inventory of the uncontroversial amount, already exposed, will be paid by means of the Reservoirs and the remaining balance in 114 installments. With regards to the uncontroversial amount of the monthly flow, while Gesp arranges for the internal operating structure necessary for the calculation and processing of the reimbursements, the Company will maintain Fipecafi contracted so that it performs monthly the calculation of the reimbursement, applying criteria identical to those used in the calculation of the Uncontroversial Amount. Gesp has undertaken to make the reimbursements in up to 10 (ten) business days counted from the date of the submission of the monthly reimbursement calculation report issued by Fipecafi. This has been agreed upon in the third clause of this Amendment. The installments of the agreement and the monthly flow are being normally paid by the State Government.
No provision has been recorded for the controversial amount of the Benefits - whether with regards to eventual loss of amounts already recorded or even with regards to the controversial amounts of the Benefits that will be paid in the future - in view of the high expectation of success in receiving these pending amounts and the solution of the divergences favorable to the Company.
This expectation has ground in several reasons.
No new fact that justifies a change in the interpretation on the chances of receiving the pending amounts as Benefits. The controversy on the portion of Benefits is not a new data. In the information related to the fiscal year of 2007, it has been indicated inclusively the estimate of the uncontroversial and controversial amounts, without that has been generated any provision with regards to the controversial amount.
Conversely, it is needed to highlight that during 2008, there was great progress with regards to the perspective of receiving the pending amounts on account of Benefits. The uncontroversial amount of the Benefits has been plainly resolved already pointed out on item (vi) and in this item.
With regards to the controversial amount, there has also been an improvement in the receiving perspective. As informed in (vi), the States General Attorney has formally undertaken to reassess the divergences that gave rise to the controversial amount.
The Company hired the opinion of a reputable accountant to evaluate the decision of the Management of not recording a provision for the amount considered controversial, which conclusion was that it is a theme with characteristics of uncertainty, not existing technical obstacles in light of the norms that regulate the works and reports of the independent auditors so that this situation is treated as an emphasis paragraph, instead of a qualification for lack of recording a provision for losses with doubtful accounts.
Page: 33
From the legal point of view, the Company hired two jurists of notorious expertise in order to obtain external evaluation in its right to reimbursement. The first one, in opinion dated March, 2008, concluded that the responsibility of the State is irrefutable having Sabesp the legal and moral conditions to recover what it had paid. The second one, in February, 2009 in an exhaustive work, performed an analysis of the general conditions under which occurred the payments of the Benefits as well as more than 1,000 judicial proceedings related to the disputes between the Company and the beneficiaries of Law nr. 4819/58 and their dependants. The conclusion of the second report was also, in general, favorable to Sabesp.
Additionally, the Advisory Staff to the Companys Presidency prepared a technical note (not audited) on the matter, with detailed evaluation of the historical circumstances where the concession criteria and calculation of the Benefits were adopted, concluding favorable to the right to reimbursement to Sabesp. This technical note was forwarded on March 04, 2009 to the PGE and it represents, in essence, the main reasons that ground the Companys right to reimbursement. Since this moment, the divergences between Sabesp and the State are formally in phase of reanalysis by the PGE.
The Company maintains its understanding that the best estimate for the controversial amount of the Benefits is to the sense that it will be received by the Company in the future, whether by means of the re-appreciation provided by the States General Attorney or even for judicial decision.
(b) Cash and cash equivalents
The Companys balance of banks and short-term investments accounts with financial institutions controlled by the State Government was R$ 735,495 and R$ 579,750 on March 31, 2009 and December 31, 2008, respectively. The financial income from such investments was R$ 25,157 and R$ 9,739 in the first quarter of 2009 and 2008, respectively. The Company, due to State Decree, must invest its excess resources with financial institutions controlled by the State Government.
(c) Agreement for the use of reservoirs
In its operations, the Company uses the Guarapiranga and Billings reservoirs; should these reservoirs not be available for use to the Company, there could be the need to collect water in more distant places. The Company does not pay any fee for the use of these reservoirs but it is responsible for their maintenance and operating costs.
(d) Agreements with lower tariffs with State and Municipal Government Entities that joined the Rational Water Use Program (PURA).
The Company has contracts signed with public entities linked to the State Government and to the municipalities served involving approximately 867 properties, which are benefited with a 25% reduction in the tariffs of the services of water supply and sewage collection, when not in default. The contracts provide for the implementation of the rational use of water program, which considers a reduction in the consumption of water.
(e) Guarantees
The State Government grants guarantees for some loans and financings of the Company and does not charge any fee related thereto.
Page: 34
Management is making effort s to maintain the States payments with respect to transactions with related parties in non-default on a permanent basis.
(f) Sesamm
On August 15, 2008, the Company, as part of its growing process, together with the companies OHL Médio Ambiente, Inima S.A.U. - Unipersonal (Inima), Técnicas y Gestion Medioambiental S.A.U. (TGM) and Estudos Tecnicos e Projetos ETEP Ltda. (ETEP) organized the company Sesamm - Serviços de Saneamento de Mogi Mirim S/A (Sesamm or Subsidiary) which corporate object is the provision of services of supplementation of the implementation of the system of separation of sewage and implementation and operation of the sewage treatment system of the Municipality of Mogi Mirim, including the disposal of solid waste generated, as per note 7.
(g) Contract of personnel assignment among entities related to GESP
The Company has contracts of personnel assignments with entities related to the São Paulos State Government, where the expenditures are fully passed on the monetarily reimbursed.
In the first quarter of 2009, the expenditures with employees assigned by Sabesp to other state entities amounted to R$ 1,359.
In the same period, the expenditures with the employees of other entities at Sabesps disposal totaled R$287.
(h) Services contracted from entities related to GESP
On March 31, 2009 Sabesp had outstanding the balance of R$9,584 payable referring to services provided to entities related to São Paulos State Government, among which we highlight the services of electric energy supply by Companhia Energetica de Sao Paulo - CESP, totaling 83% of the balance payable.
(i) Non-operating Assets
The Company had, on March 31, 2009 the amount of R$ 26,479 mainly related to lands granted in free lease (comodato) to Associations, Assistance Entities, Non-Governmental Organizations and to the DAEE - Departamento de Águas e Energia Eletrica, among others. The lands granted to the DAEE total R$2,289.
(j) Sabesprev
The Company sponsors the defined contribution plan managed by Fundação Sabesp de Seguridade Social - Sabesprev. The net actuarial obligation, recorded up to March 31, 2009, is R$434,553.
Page: 35
6. INDEMNIFICATIONS RECEIVABLE
Indemnities receivable are a non-current asset that represents amounts receivable from the Municipalities of Diadema and Mauá as an indemnity for their unilateral termination of the concessions for water supply and sewage collection services of the Company in 1995. As of March 31, 2009 and December 31, 2008, this asset amounted to R$ 146.213 and R$148,794, respectively (nominal amounts).
Due to these concession agreements, the Company invested in the construction of water and sewage systems in those municipalities in order to meet its concession service commitments. For the unilateral termination of the Diadema and Mauá concessions, the municipalities assumed the responsibility of supplying water and sewage services in those regions. At that time, the Company reclassified the balances of property, plant and equipment related to the assets used in those municipalities to non-current assets (indemnities receivable).
The net book value of the items of property, plant and equipment related to the Municipality of Diadema, reclassified in December, 1996, was R$75,231, and the balance of the indemnifications receivable from the Municipality was R$60,295.
The net book value of the items of property, plant and equipment related to the Municipality of Maua, reclassified in December, 1999, was R$103,763, and the balance of the indemnifications receivable from the Municipality was R$85,918.
The Companys rights to the recovery of these amounts are being judicially discussed by the municipalities.
Sabesp filed lawsuits to collect the amounts due by the municipalities. With respect to Diadema, the decision of the lower court judge was unfavorable to Sabesp, which filed an appeal in November 2000. On December 2005, Sabesps appeal to have the agreement entered into with the municipality of Diadema declared valid was partially accepted. On October, 2006, the city hall filed common and special appeals where were denied by the President of the Court of Justice on March, 2007. Against such decision, the city hall filed new appeals. The interlocutory appeal filed in the Federal Supreme Court (STF) was accepted but only for the purposes of determining the sentence for the extraordinary appeal that had been rejected. On December 2007, the decision that accepted the execution of the Companhia de Saneamento the Diadema - Saned was rendered, ordering this company to be summoned to pay the full amount of the debt within 15 days under the penalty of fine. Saned filed an interlocutory appeal against this decision, but the appeal was rejected by the Court of Justice on June 2008. In order to pursue the execution, the judged authorized the realization of the online pledge of funds in bank account and financial investments of the Saned (online pledge) in up to 10% of the restated amount of the debt, not authorizing, however, the pledge of a percentage of the Companys revenues. Saned appealed the first decision and Sabesp appealed the second. Both appealed were denied by the Court of Justice only remaining, however, the on-line pledge up to 10% of the restated amount of the debt. The decisions are subject to appeal. R$2,919 were blocked and withdrawn on March 3, 2009. Later, the Court of Justice determined in preliminary injunction that the pledge be made upon weekly deposits by Saned in the amount corresponding to 20% of all it receives in its accounts and financial investments.
On December 29, 2008, Saned and the municipality of Diadema entered into, with the State of Sao Paulo and Sabesp, a Memorandum of Intent with the purpose to prepare studies and conduct negotiations to instruct decisions of Diadema and Sabesp, aiming at the exclusive provision of water and sewage services in the municipality of Diadema, in period of up to three years.
Page: 36
The parties agreed that the search for a negotiated solution for the currently existing conflicts among the companies is fundamental so that the public service of water supply, sewage collection and treatment have their proper development in Diadema.
On January, 2009 the parties presented joint petition requesting the suspension of new pledges for the period of three months in order to try to make an agreement viable. The suspension was granted by the Judge of Public Treasury and, on April, 2009, the suspension period being elapse, a new joint petition was filed with the request for extension of the suspension for three more months.
With regards to Mauá, a first level decision was given determining that the Municipality pays the amount of R$153.2 million as compensation for the damages caused and for loss of profits. The Mauas City Hall appealed against this decision on April, 2005. On July 2006, the decision was converted in diligence consisting of an expert clarification on the amount of the indemnity for loss of profits. The clarification was provided on December 2007 and the expert confirmed the amount of the loss of profits determined by the lower court. In August, 2008, the appeal was judged, having fully maintained the conviction imposed in the first level. This decision can still be appealed against.
Based on the opinion of the legal counsels, Management continues to affirm that the Company has legal right to receive the amounts corresponding the indemnification and it continues to monitor the situation of the lawsuits.
7. INVESTMENTS
Dec/08 | Capital Increase | Equity Result | Mar/09 | |||||
Sesamm | 3,832 | - | (31) | 3,801 | ||||
Others | 720 | - | - | 720 | ||||
Total | 4,552 | - | (31) | 4,521 |
On August 15, 2008 the company Sesamm - Serviços de Saneamento de Mogi Mirim S/A was organized with a duration term of 30 years counted from the date of signature of the Concession Contract with the municipality which corporate objective is the provision of services of complementation of the implementation of the separation system of sewages and implementation and operation of the sewage treatment system of the Municipality of Mogi Mirim, including the disposal of the solid waste generated.
On March 31, 2009 the Sesamms capital stock was R$10,669, divided into 10,669,549 common nominated shares, with no par value, of which Sabesp holds 36% of equity interest.
On March 31, 2009 the Sesamms operations had not still been initiated.
Page: 37
8. PROPERTY, PLANT & EQUIPMENT
HOLDING | ||||||||
Mar/09 | Dec/08 | |||||||
Accumulated | ||||||||
Adjusted cost | depreciation | Net | Net | |||||
In use | ||||||||
Water systems | ||||||||
Land | 963,404 | - | 963,404 | 963,427 | ||||
Buildings | 2,757,757 | (1,684,636) | 1,073,121 | 1,097,023 | ||||
Connections | 1,062,812 | (434,647) | 628,165 | 610,314 | ||||
Water meters | 311,294 | (155,954) | 155,340 | 153,210 | ||||
Networks | 3,578,123 | (1,203,044) | 2,375,079 | 2,386,102 | ||||
Wells | 209,831 | (118,232) | 91,599 | 93,484 | ||||
Equipment | 569,250 | (389,269) | 179,981 | 174,423 | ||||
Others | 16,899 | (13,940) | 2,959 | 2,885 | ||||
9,469,370 | (3,999,722) | 5,469,648 | 5,480,868 | |||||
Sewage systems | ||||||||
Land | 349,734 | - | 349,734 | 349,734 | ||||
Buildings | 1,682,625 | (728,047) | 954,578 | 947,191 | ||||
Connections | 973,545 | (436,046) | 537,499 | 539,653 | ||||
Networks | 5,778,975 | (1,394,146) | 4,384,829 | 4,332,231 | ||||
Equipment | 627,502 | (468,948) | 158,554 | 161,526 | ||||
Others | 5,045 | (3,051) | 1,994 | 2,053 | ||||
9,417,426 | (3,030,238) | 6,387,188 | 6,332,388 | |||||
General use | ||||||||
Land | 107,706 | - | 107,706 | 107,706 | ||||
Buildings | 139,668 | (86,142) | 53,526 | 54,057 | ||||
Transportation equipment | 148,927 | (126,798) | 22,129 | 19,674 | ||||
Information Technology Equipment | 103,239 | (67,231) | 36,008 | 35,446 | ||||
Furniture, Fixture and Equipment | 256,309 | (131,714) | 124,595 | 125,751 | ||||
Lands granted in free lease | 20,556 | - | 20,556 | 20,556 | ||||
Items granted in free lease | 8,412 | (2,489) | 5,923 | 5,923 | ||||
784,817 | (414,374) | 370,443 | 369,113 | |||||
Subtotal in operation | 19,671,613 | (7,444,334) | 12,227,279 | 12,182,369 | ||||
Work in pro gress: | ||||||||
Water systems | 997,209 | - | 997,209 | 935,829 | ||||
Sewage systems | 1,814,322 | - | 1,814,322 | 1,800,344 | ||||
Others | 8,311 | - | 8,311 | 7,891 | ||||
Subtotal in progress | 2,819,842 | - | 2,819,842 | 2,744,064 | ||||
Grand Total | 22,491,455 | (7,444,334) | 15,047,121 | 14,926,433 |
The consolidated balance totals the amount of R$15,047,336, resulting in a difference of R$215, R$200 referring to projects and performance of works of the sanitation sewage system and R$15 represented mainly by installations, furniture and equipment.
Page: 38
The operating fixed assets represent the assets involved in the services providing of water supply and sewage collection in 366 municipalities. Under the assets originated from contracts negotiated based on financial and economic appraisals , Sabesp holds the possession and management.
Up to March, 2009 73 concession contracts were expired, all in phase of negotiation with the municipalities, without prejudice to the continuation of the service provision. The net book value of the property, plant and equipment used in these municipalities totals R$1,679,332. The depreciation charges in the first quarter of 2009 of these municipalities were R$14,711.
The concession contracts provide that the assets will be reversed to the conceding power at the end of the period, upon indemnification by the net market value as set forth in each contract. In the program contracts, the indemnification will correspond to the net present value of the cash flow in the remaining period at the date of resume of the services, monetarily restated and added by interests until the date of effective payment.
(a) Depreciation
Depreciation is calculated at the following rates:
Structure - 4%, connections - 5%, hydrometers - 10%, networks - 2%, wells - 5%, equipment - 10%, transportation equipment - 20%, information technology equipment - 20%, furniture and fixture - 10%.
As a determination introduced by CPC-13 - Initial Adoption of Law 11638/07, in items 53 and 54, the Company will perform a review of the useful life of items of its fixed assets for the year 2009.
(b) Write-off of Property, Plant and Equipment
(i) The Company wrote-off, in the first quarter of 2009, items of fixed assets in the amount of R$1,780 (in the first quarter of 2008- R$3,236), related to the o perating assets group.
(c) Capitalization of Interests and Financial Costs
The Company capitalized interests and monetary variation, including foreign exchange variation, to property, plant and equipment in the amount of R$(35,283) in the first quarter of 2009 (in the first quarter of 2008 - R$12,826), during the period when the assets were presented as work in progress.
(d) Work in Progress
The provision for disbursements from the second quarter of 2009 until 2014, referring to investments already contracted, is approximately R$2,103 million (not audited).
(e) Expropriations
As a result of the execution of priority works related to the water and sewage systems there was the need to expropriate or the institution of rights of passage in third partys properties which owners shall be reimbursed by amicable or judicial means.
Page: 39
The forecast for disbursements to be made after the second quarter, 2009, is approximately R$ 490 million (not audited), which shall be covered by own resources. The assets object of these lawsuits shall be recorded in the fixed assets when the operation is carried out. In the first quarter of 2009, the amount referring to the expropriations was R$ 2,098 (in the first quarter of 2008 - R$ 1,452).
(f) Assets given in Guarantee
On March 31, 2009 and December 31, 2008 the Company held assets in the amount of R$249,034 given in guarantee to Request of Special Payment in Installment - Paes (Note 12).
(g) Non-operating Assets
The Company had, on March 31, 2009 and December 31, 2008 the amount of R$26,479 related mainly to lands granted in free lease to the Associations, Assistance Entities, Non-Governmental Organizations and to the DAEE - Departamento de Aguas e Energia Eletrica, among others.
(h) Revaluation
Property, plant and equipment items were revaluated in 1990 and 1991 and have been depreciated at annual rates which take into consideration the estimated remaining economic useful lives of the assets as determined in the respective valuation reports that, as a rule, fall within the ranges of the above presented rates.
As permitted by CVM Instruction 197/93, the Company did not record a provision for the tax effects (deferred taxes) on the surplus of the revaluation of property, plant and equipment carried out in 1990 and 1991. Had the income tax and social contribution on the revaluation reserve been accounted for, the unrealized amount at March 31, 2009 would be R$ 363,741 (R$ 393,251 up to March 31, 2008). It has been realized the amount of R$ 21,662 in the period of three months ended on March 31, 2009 and the amount of R$ 21,685 in the period of three months ended on March 31, 2008, of the revaluation reserve.
The Company elected to keep the Revaluation Reserve recorded until its respective realization.
(i) Assets totally depreciated in operation
On March 31, 2009 and December 31, 2008 the gross book value of the totally depreciated assets that are still in use is R$890,129 and R$882,707, respectively.
9. INTANGIBLE
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
Concessions (i) | 508,538 | 509,724 | ||
Program contracts (ii) | 263,815 | 249,639 | ||
License of Use (Softwares) (iii) | 7,660 | 9,602 | ||
Program Contracts - investments performed (iv) | 57,794 | 46,451 | ||
837,807 | 815,416 | |||
Page: 40
(i) Concessions
In the period between 1999 and 2006, the negotiations for new concessions were conducted on the basis of the economic and financial results of the transaction, determined in an appraisal report issued by independent experts.
The amount determined in the respective contract, after the transaction is closed with the municipal authorities, with payment through Company shares (through December 2000) or in cash, is recorded in this account and amortized over the period of the related concession (mostly 30 years). As of March 31, 2009 and December 31, 2008 there were no amounts pending related to these payments to the municipalities.
The net amount shown relates to concessions with the following municipalities:
HOLDING AND CONSOLIDATED | ||||||||
Mar/09 | Dec/08 | |||||||
Adjusted | Accumulated | |||||||
cost | amortization | Net | Net | |||||
Agudos | 8,705 | (2,550) | 6,155 | 6,229 | ||||
Bom Sucesso do Itararé | 735 | (69) | 666 | 674 | ||||
Campo Limpo Paulista | 18,010 | (4,050) | 13,960 | 13,782 | ||||
Conchas | 3,904 | (768) | 3,136 | 3,056 | ||||
Duartina | 1,857 | (429) | 1,428 | 1,445 | ||||
Estância de Serra Negra | 15,590 | (2,654) | 12,936 | 13,077 | ||||
Itapira | 16,360 | (1,330) | 15,030 | 14,818 | ||||
Itararé | 6,506 | (1,895) | 4,611 | 4,603 | ||||
Marabá Paulista | 1,886 | (205) | 1,681 | 1,702 | ||||
Miguelópolis | 11,595 | (1,559) | 10,036 | 9,222 | ||||
Osasco | 296,350 | (81,848) | 214,502 | 216,599 | ||||
Paraguaçu Paulista | 17,823 | (4,871) | 12,952 | 10,980 | ||||
Paulistânia | 160 | (41) | 119 | 117 | ||||
Sandovalina | 2,554 | (247) | 2,307 | 2,307 | ||||
Santa Maria da Serra | 1,192 | (324) | 868 | 859 | ||||
São Bernardo do Campo | 237,464 | (40,970) | 196,494 | 198,483 | ||||
Várzea Paulista | 15,647 | (3,990) | 11,657 | 11,771 | ||||
Total | 656,338 | (147,800) | 508,538 | 509,724 |
The amortization of intangible assets is performed during the effective period of the concession agreements of the related municipalities.
In the first quart er of 2009 and 2008, amortization expenses related to concession intangible rights were R$5,651 and R$5,323, respectively.
(ii) Program Contracts
Page: 41
As of the regulatory mark, the renewals occurred by means of program contracts. In some of them the Company assumed commitments to financially participate in social environmental sanitation actions. These commitments were recorded as offset to intangible assets in the amount of R$269,469 (Dec/08 - R$252,770) deducted from the adjustment to present value of R$85,026 (Dec/08 - R$81,726). These assets are being amortized over the duration of the program contract (in their majority on 30 years). The committed amounts are related to the following municipalities:
HOLDING AND CONSOLIDATED | ||||||||
Mar/09 | Dec/08 | |||||||
Accumulated | ||||||||
Municipality | Amount | amortization | Net | Net | ||||
Alfredo Marcondes | 70 | (3) | 67 | 68 | ||||
Aparecida DOeste | 45 | (1) | 44 | 44 | ||||
Avaré | 5,000 | (125) | 4,875 | 4,917 | ||||
Bento de Abreu | 50 | (2) | 48 | 48 | ||||
Bocaina | 800 | (33) | 767 | 773 | ||||
Caçapava | 9,000 | (225) | 8,775 | 8,850 | ||||
Campos do Jordão | 3,000 | (158) | 2,842 | 2,867 | ||||
Capão Bonito | 2,000 | (50) | 1,950 | 1,967 | ||||
Emilianópolis | 112 | (6) | 106 | 107 | ||||
Fartura | 243 | (6) | 237 | 239 | ||||
Fernandópolis | 9,500 | (396) | 9,104 | 9,183 | ||||
Franca | 20,676 | (1,149) | 19,527 | 19,700 | ||||
Indiaporã | 250 | (6) | 244 | 246 | ||||
Jales | 4,426 | (234) | 4,192 | 4,229 | ||||
Lorena | 9,000 | (375) | 8,625 | 8,700 | ||||
Mococa | 8,844 | (221) | 8,623 | 8,697 | ||||
Mombuca | 196 | (8) | 188 | 190 | ||||
Monte Alto | 5,000 | (139) | 4,861 | 4,903 | ||||
Novo Horizonte | 5,000 | (125) | 4,875 | 4,917 | ||||
Pindamonhangaba | 16,000 | (489) | 15,511 | 15,644 | ||||
Piratininga | 350 | (10) | 340 | 343 | ||||
Planalto | 39 | (2) | 37 | 37 | ||||
Riolândia | 2,643 | (66) | 2,577 | 2,599 | ||||
São João da Boa Vista | 16,700 | (417) | 16,283 | - | ||||
São José dos Campos | 142,945 | (1,191) | 141,754 | 142,945 | ||||
São Luiz Paraitinga | 600 | (25) | 575 | 580 | ||||
São Manuel | 1,300 | (32) | 1,268 | 1,278 | ||||
Tupã | 5,540 | (154) | 5,386 | 5,432 | ||||
Valentim Gentil | 140 | (6) | 134 | 136 | ||||
Total | 269,469 | (5,654) | 263,815 | 249,639 | ||||
In the first quarter of 2009, amortization expenses related to the program contracts total R$2,524.
The amounts not yet disbursed related to program contracts are recorded under the caption program contract commitments in current liabilities, R$49,999 (Dec/2008 - R$35,308), and non-current liabilities, R$115,617 (Dec/2008 - R$111,118).
Page: 42
(iii) License for Use (Software)
The net amount of the amortizations of the license for the use of Software in March 31, 2009 was R$7,660 (Dec/2008 - R$9,602).
(iv) Program Contracts - Investments Performed
HOLDING AND CONSOLIDATED | ||||||||||
Mar/09 | Dec/08 | |||||||||
Accumulated | Accumulated | |||||||||
amortization | Net | Net | amortization | |||||||
In use | ||||||||||
Water systems | ||||||||||
Buildings | 1,629 | (19) | 1,610 | 558 | ||||||
Connections | 7,248 | (149) | 7,099 | 6,475 | ||||||
Water meters | 5,705 | (143) | 5,562 | 4,528 | ||||||
Networks | 6,524 | (116) | 6,408 | 5,102 | ||||||
Wells | 940 | (12) | 928 | 747 | ||||||
Equipment | 4,091 | (84) | 4,007 | 3,020 | ||||||
Others | 112 | (1) | 111 | 110 | ||||||
Subtotal | 26,249 | (524) | 25,725 | 20,540 | ||||||
Sewage systems | ||||||||||
Buildings | 10,269 | (169) | 10,100 | 6,697 | ||||||
Connections | 7,046 | (162) | 6,884 | 6,091 | ||||||
Networks | 9,690 | (180) | 9,510 | 8,475 | ||||||
Equipment | 2,148 | (42) | 2,106 | 1,784 | ||||||
Others | 75 | - | 75 | - | ||||||
Subtotal | 29,228 | (553) | 28,675 | 23,047 | ||||||
General use | ||||||||||
Buildings | 95 | (2) | 93 | 64 | ||||||
Transportation equipment | 1,042 | (42) | 1,000 | 1,009 | ||||||
Furniture, Fixture and Equipment | 2,366 | (65) | 2,301 | 1,791 | ||||||
Subtotal | 3,503 | (109) | 3,394 | 2,864 | ||||||
Total in operation | 58,980 | (1,186) | 57,794 | 46,451 | ||||||
Page: 43
10. LOANS, FINANCINGS & DEBENTURES
(i) Outstanding balance of loans and financings
HOLDING AND CONSOLIDATED | ||||||||||||||||||||
Mar/09 | Dec/08 | |||||||||||||||||||
Non- | Non- | Final | Annual interest | Monetary | ||||||||||||||||
Current | current | Total | Current | current | Total | Guarantees | maturity | rate | adjustment | |||||||||||
Financial Institution: | ||||||||||||||||||||
COUNTRY | ||||||||||||||||||||
União Federal / Banco do Brasil | 270,144 | 1,341,553 | 1,611,697 | 263,497 | 1,406,001 | 1,669,498 | Gov.Est.S.Paulo and own resources |
2014 | 8.50% | UPR | ||||||||||
Debentures 6th Issuance | 238,213 | 227,651 | 465,864 | 240,346 | 229,690 | 470,036 | Unsecured | 2010 | 11% | IGP-M | ||||||||||
Debentures 7th Issuance | - | 122,400 | 122,400 | 200,000 | 123,497 | 323,497 | Unsecured | 2010 | 10.8% | IGP-M | ||||||||||
Debentures 8th Issuance | 350,000 | 422,052 | 772,052 | 350,000 | 425,831 | 775,831 | Unsecured | 2011 | CDI+1.5% e 10.75% |
IGP-M | ||||||||||
Debentures 9th Issuance | - | 219,961 | 219,961 | - | 218,146 | 218,146 | Unsecured | 2015 | CDI+2.75% e 12.87% |
IPCA | ||||||||||
Caixa Econômica Federal | 71,186 | 577,768 | 648,954 | 68,840 | 567,149 | 635,989 | Own Resources | 2009/2030 | 5% a 9.5% | UPR | ||||||||||
FIDC - Sabesp I | 55,556 | 55,555 | 111,111 | 55,556 | 69,444 | 125,000 | Own Resources | 2011 | CDI + 0.70% | |||||||||||
Banco Nacional de Desenvolvimento Econômico e Social - BNDES |
42,964 | 115,895 | 158,859 | 42,814 | 126,657 | 169,471 | Own Resources | 2013 | 3% + TJLP LIMIT 6% |
|||||||||||
Banco Nacional de Desenvolvimento Econômico e Social - BNDES Baixada Santista |
- | 47,171 | 47,171 | - | 32,145 | 32,145 | Own Resources | 2019 | 2,5% + TJLP LIMIT 6% |
|||||||||||
Others | 2,559 | 12,488 | 15,047 | 2,802 | 13,586 | 16,388 | 2009/2011 | 12% / CDI / TJLP+ 6% |
UPR | |||||||||||
Interests and charges | 143,376 | 25,852 | 169,228 | 118,843 | 29,281 | 148,124 | ||||||||||||||
Total Domestic | 1,173,998 | 3,168,346 | 4,342,344 | 1,342,698 | 3,241,427 | 4,584,125 | ||||||||||||||
INTERNATIONAL | ||||||||||||||||||||
Inter-American Development | ||||||||||||||||||||
Bank - BID US$ 399,321 thd. (Dec./08 - US$ 412,260 thd) |
83,608 | 840,899 | 924,507 | 86,420 | 877,031 | 963,451 | Federal Governmentl |
2016/2025 | 3.00% a 5.00% | Currency Basket Var. + US$ |
||||||||||
Euro Bonds - US$ 140,000 thd (Dec./08 - US$ 140,000 thd) |
- | 324,128 | 324,128 | - | 327,180 | 327,180 | 2016 | 7.5% | US$ | |||||||||||
JBIC - Yens 20,394,042 thd (Dec./08 - Yens 15 ,116,861 thd) |
- | 476,119 | 476,119 | - | 390,015 | 390,015 | Federal Government |
2029 | 1.8% and 2.5% | Yene | ||||||||||
BID 1983AB - US$ 250,000 thd (Dec./08 - US$ 250,000 thd.) |
- | 575,222 | 575,222 | - | 580,595 | 580,595 | 2023 | 4.47% to 4.97% | US$ | |||||||||||
Interests and charges | 32,185 | - | 32,185 | 19,742 | - | 19,742 | ||||||||||||||
Total International | 115,793 | 2,216,368 | 2,332,161 | 106,162 | 2,174,821 | 2,280,983 | ||||||||||||||
TOTAL OF LOANS AND FINANCINGS | 1,289,791 | 5,384,714 | 6,674,505 | 1,448,860 | 5,416,248 | 6,865,108 | ||||||||||||||
On March 31, 2009 the Company did not have short term balances of loans and financings .
Parity rates as of March 31, 2009: US$ 2.3152; Yen 0.023346 (December 31,2008: US$ 2.3370; Yen 0.02580) .
UPR: Standard Reference Unit | TJLP: Long-term interest rate | |
CURRENCY BASKET: Amount related to the account unit BID | ||
CDI: Interbank Deposit Rate | IGP-M: General market price index |
(ii) On March 01, 2009 occurred the total settlement of the 7th issuance of debentures, 1st series.
(iii) Repayment schedule of loans and financing
The total debt volume to be paid through the end of 2009 is R$1,155,838 and the amount denominated in US dollars is R$103,895 and the amount of R$1,051,943 refers to the interest and principal of loans denominated in Brazilian reais falling due.
Page: 44
2015 | ||||||||
and | ||||||||
BANK | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | thereafter | TOTAL |
COUNTRY | ||||||||
Federal Government/Banco do Brasil | 200,447 | 287,870 | 313,328 | 341,036 | 371,196 | 97,820 | - | 1,611,697 |
Caixa Econômica Federal (CEF) | 52,920 | 75,393 | 81,658 | 88,198 | 88,968 | 49,996 | 211,821 | 648,954 |
Debentures | 588,213 | 350,052 | 454,945 | 32,894 | 73,320 | 40,427 | 40,426 | 1,580,277 |
FIDC - SABESP I | 41,667 | 55,556 | 13,888 | - | - | - | - | 111,111 |
BNDES (National Bank for Economic and Social | ||||||||
Development) | 32,129 | 42,838 | 42,838 | 36,889 | 4,165 | - | - | 158,859 |
BNDES (National Bank for Economic and Social | ||||||||
Development) Santos Lowlands | - | - | - | 5,896 | 5,896 | 5,896 | 29,482 | 47,170 |
Other | 2,019 | 6,446 | 6,583 | - | - | - | - | 15,048 |
Interest and charges | 134,548 | 28,217 | 6,463 | - | - | - | - | 169,228 |
Total - Domestic | 1,051,943 | 846,372 | 919,703 | 504,913 | 543,545 194,139 | 281,729 | 4,342,344 | |
ABROAD | ||||||||
BID | 71,710 | 83,608 | 83,608 | 83,608 | 83,608 | 83,607 | 434,758 | 924,507 |
Eurobonds | - | - | 324,128 | - | - | - | - | 324,128 |
JBIC | - | - | 12,868 | 25,736 | 25,736 | 25,736 | 386,043 | 476,119 |
BID 1983AB | - | - | 55,089 | 55,089 | 55,089 | 55,089 | 354,866 | 575,222 |
Interest and charges | 32,185 | - | - | - | - | - | - | 32,185 |
Total Abroad | 103,895 | 83,608 | 475,693 | 164,433 | 164,433 | 164,432 | 1,175,667 | 2,332,161 |
Grand Total | 1,155,838 | 929,980 | 1,395,396 | 669,346 | 707,978 | 358,571 | 1,457,396 | 6,674,505 |
(iv) Debt rescheduling
The Company has as one of its main objectives the active management of debt, seeking to minimize costs and volatility on the results.
(v) Covenants
As of March 31, 2009, the Company was compliant with all covenants.
11. DEFERRED TAXES AND CONTRIBUTIONS
(a) Balances
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
In current assets (i) | ||||
Deferred income tax | 133,299 | 125,722 | ||
Deferred social contribution tax | 47,987 | 45,260 | ||
181,286 | 170,982 | |||
In non current assets (ii) | ||||
Deferred income tax | 335,188 | 320,104 | ||
Deferred social contribution tax | 120,668 | 115,237 | ||
455,856 | 435,341 |
Page: 45
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
In current liabilities (iii) | ||||
Deferred income tax | 209 | 209 | ||
Deferred social contribution tax | 75 | 75 | ||
Deferred PASEP (tax on revenue) | 16,757 | 19,296 | ||
Deferred COFINS (tax on revenue) | 33,457 | 44,789 | ||
50,498 | 64,369 | |||
In non-current liabilities (iv) | ||||
Deferred income tax | 58,017 | 59,468 | ||
Deferred social contribution tax | 16,376 | 16,899 | ||
Deferred PASEP (tax on revenue) | 18,670 | 17,656 | ||
Deferred COFINS (tax on revenue) | 52,142 | 47,469 | ||
145,205 | 141,492 | |||
HOLDING AND | ||||
CONSOLIDATED | HOLDING AND | |||
1st Qtr/09 | 1st Qtr//08 | |||
To the result of the year | ||||
Income tax | (129,499) | (141,316) | ||
Deferred income tax | 24,112 | 16,416 | ||
(105,387) | (124,900) | |||
Social contribution tax | (46,855) | (50,981) | ||
Deferred social contribution tax | 8,681 | 5,910 | ||
(38,174) | (45,071) | |||
(i) In current assets
Substantially calculated based on timing differences in the amount of R$ 533, 195 (Dec/2008 - R$ 502,889).
(ii) In non-current assets
Substantially calculated based on timing differences in the amount of $ 1,340 ,752 (Dec/2008 - R$ 1,280,413) related to the income tax and social contribution.
The Companys Management expects to realize the long term balance, mentioned on item (ii) in 2010 in the same proportion of 2009, and the remaining to be realized in the subsequent year of 2011.
(iii) Current Liabilities
- Income Tax and Social Contribution
Substantially calculated based on timing differences in the amount of R$ 837, related to the income tax and social contribution.
- Pasep e Cofins
Page: 46
Calculated substantially on billings to government entities, and the obligation is determined and the allowance is recognized when the service is provided, and its settlement when the invoices are received.
(iv) In non-current liabilities
- Income and social contribution taxes
Substantially calculated based on timing differences in the amount of R$ 232 ,066 (Dec./2008 - R$ 237,872) related to the income tax and R$ 181,960 (Dec./2008 - R$ 187,766) related to the social contribution.
- Pasep e Cofins
Calculated substantially on billings to government entities, and the obligation is determined and the allowance is recognized when the service is provided, and its settlement when the invoices are received.
(b) Break-down of deferred taxes and contributions
HOLDING AND CONSOLIDATED | ||||
Mar/09 | Dec/08 | |||
In current assets | ||||
Provisions for contingencies | 181,286 | 170,982 | ||
In non-current assets | ||||
Provision for contingencies | 233,620 | 240,493 | ||
Provision for social security obligations | 144,607 | 139,616 | ||
Others | 77,629 | 55,232 | ||
455,856 | 435,341 | |||
Total deferred tax assets | 637,142 | 606,323 | ||
In current liabilities | ||||
Costs in the issuance of securities | 284 | 284 | ||
Public entity revenues | 50,214 | 64,085 | ||
50,498 | 64,369 | |||
In non-current liabilities | ||||
Costs in the issuance of securities | 1,926 | 1,997 | ||
Public entity revenues | 72,467 | 74,370 | ||
Public entity income | 70,812 | 65,125 | ||
145,205 | 141,492 | |||
Total deferred tax liabilities | 195,703 | 205,861 | ||
(c) Conciliation of the effective tax rate
The amounts recorded as income and social contribution tax expenses in the interim financial statements are reconciled to the statutory rates provided for in law, as shown below:
Page: 47
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1st Q/09 | 1st Q /08 | |||
399,775 | 474,530 | |||
Statutory rate | 34% | 34% | ||
Tax expense at statutory rate | (135,924) | (161,340) | ||
Permanent differences | ||||
Realization of revaluation reserve | (7,365) | (7,373) | ||
Other differences | (272) | (1,541) | ||
Adjustments adoption Law nr. 11638/07 | - | 283 | ||
Income tax and social contribution | (143,561) | (169,971) | ||
Current income tax and social contribution | (176,354) | (192,297) | ||
Deferred income tax and social contribution | 32,793 | 22,326 | ||
Effective tax rate | 36% | 36% | ||
12. TAX DEBT REFINANCING PROGRAM (PAES)
The Company applied for enrollment in PAES on July 15, 2003, in accordance with Law No. 10684 of May 30, 2003, and included in its application the debts related to COFINS and PASEP which were involved in a legal action challenging application of Law 9718/98, and the outstanding balance under the Tax Recovery Program (REFIS). The total amount included in PAES was R$316,953.
The debt is being paid in 120 months, being that the amount paid in the 1st quarter of 2009 was R$ 8,216 (R$ 8,129 in the 4th quarter of 2008), and interests have been accrued in the amount of R$ 1,555 in the 1º quarter of 2009 (R$ 2,593 in the 1st quarter of 2008).
The assets offered as guarantee for REFIS, in the amount of R$249,034, are still guaranteeing the amounts in the PAES program.
13. SOCIAL SECURITY LIABILITIES
The Company sponsors Fundação Sabesp de Seguridade Social - Sabesprev, an entity established in August 1990 with the main purpose of managing the pension plan and the welfare program for Sabesps employees.
(a) Pension plan benefits:
The monthly contributions to the pension fund - defined benefit correspond to 2.0% by the Company and 2.20% by the participants.
Page: 48
Participants contributions above refer to the average contributions, as the discount amount ranges from 1% to 8.5% depending on the salary bracket.
In order to meet the provisions of CVM Resolution No. 371 of December 13, 2000, the amounts of the pension and retirement benefits granted or to be granted, to which employees are entitled after retirement, are presented below.
As of December 31, 2008, based on the report of the independent actuary, Sabesp had a net actuarial liability of R$419,871 representing the difference between the present value of the Companys obligations to the participating employees, retired employees, and pensioners, and the value of the related assets.
The actuarial liability as of March 31, 2009, in the amount of R$434,553 (Dec/2008 - R$419,871), is accounted for in non-current liabilities.
The estimated expense for 2009 is R$73,086 (2008 - R$67,129), was recognized in the period from January to March 2009, in the amount of R$19,036 (January to March, 2008 - R$17,514), as shown below:
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1st Qtr/09 | 1st Qtr/08 | |||
Transfer to Sabesprev | 4,355 | 4,118 | ||
Actuarial liability recorded | 14,681 | 13,396 | ||
Total recorded | 19,036 | 17,514 | ||
(b) Welfare plan
The assistance program, which is made up by optional health plans, freely chosen, is also maintained by contributions of the sponsor (to the plan of active employees) and of the participants, which, in the period, were the following:
Company: 7.30%, on average, of payroll;
Participating employees: 3.21% of base salary and premiums, equivalent to 2.20% of gross payroll, on average.
14. PROFIT SHARING
In the quarter ended March 31, 2009 R$13,304 was accrued, which is recorded under payroll and related charges, in current liabilities, related to the period from January to December 2009, based on the attainment of goals set during negotiations between the Company and entities representing the employees.
Page: 49
15. PROVISIONS FOR CONTINGENCIES
HOLDING AND CONSOLIDATED | ||||||||||
Interest, adjustments | ||||||||||
Dec/08 | Additions | Deductions | and reversals | Mar/09 | ||||||
Customers (i) | 696,588 | 28,586 | (28,890) | 970 | 697,254 | |||||
Suppliers (ii) | 225,355 | 1,914 | (3,001) | 6,842 | 231,110 | |||||
Other civil lawsuits (iii) | 156,244 | 5,427 | (5,623) | 2,635 | 158,683 | |||||
Tax (iv) | 26,291 | 2,379 | (1,594) | (300) | 26,776 | |||||
Labor (v) | 41,222 | 3,626 | (5,595) | 158 | 39,411 | |||||
Environmental (vi) | 55,442 | 2,696 | (801) | 556 | 57,893 | |||||
Subtotal | 1,201,142 | 44,628 | (45,504) | 10,861 | 1,211,127 | |||||
Escrow deposits | (43,494) | (390) | 3,197 | (416) | (41,103) | |||||
Total | 1,157,648 | 44,238 | (42,307) | 10,445 | 1,170,024 | |||||
Management, based on a joint analysis with its legal counsel, made a provision whose amount was considered sufficient to cover probable losses on lawsuits. The amounts related to lawsuits in the sentence execution stage, recorded in current liabilities, under the caption Provisions, of R$492,092 (Dec/2008 - R$459,395), is net of escrow deposits in the amount of R$41,103 (Dec/2008 - R$43,494), and the amounts recorded in non-current liabilities, under the caption Provisions, of R$677,932 (Dec/2008 - R$698,253).
(i) Customers - Approximately 1,240 lawsuits were filed by commercial customers, which claim that their tariffs should be equal to the tariffs of another consumer category, and therefore claim the refund of the amounts collected by Sabesp. The Company was granted both favorable and unfavorable final decisions at several courts, and recognized provisions when the likelihood of loss is considered probable.
(ii) Suppliers - Suppliers claims include lawsuits filed by some building companies alleging an underpayment of monetary adjustments, withholding of amounts related to the understatement of official inflation rates after the Real economic plan, and the economic and financial imbalance of the agreements. These lawsuits are in progress at different courts and a provision is recognized when the likelihood of loss is considered probable.
(iii) Other civil lawsuits - refer mainly to indemnity claims for property damage, pain and suffering, and loss of profits allegedly caused to third parties, filed at different court levels, duly accrued when classified as probable losses.
(iv) Tax lawsuits - the provision for tax contingencies refers mainly to issues related to tax collections challenged due to differences in the interpretation of legislation by the Companys legal counsel, duly accrued when classified as probable losses.
Page: 50
(v) Labor lawsuits - the Company is a party to labor lawsuits, involving issues such as overtime, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, and other. Part of the amount involved is in provisional or final execution at various court levels, and thus is classified as a probable loss and accordingly a provision was recognized.
(vi) Environmental lawsuits - refer to several administrative proceedings and lawsuits filed by government entities, including Companhia de Tecnologia de Saneamento Ambiental - Cetesb and the São Paulo State Public Prosecution Office for the imposition of fines for environmental damages allegedly caused by the Company. The amounts recognized in provision do not always represent the final amount to be disbursed as indemnity of alleged damages, in view of the current stage in which such lawsuits are and Managements impossibility to reasonably estimate the amounts of future disbursements.
Lawsuits with possible likelihood of loss
The Company is a party to lawsuits and administrative proceedings related to environmental, tax, civil and labor lawsuits, wh ich are considered by its legal counsel as possible losses, and are not recorded in the books. The amount attributed to these lawsuits and proceedings is approximately R$1,736,600 as of March 31, 2009 (Dec/2008 - R$1,669,700).
16. SHAREHOLDERS EQUITY
(a) Authorized capital
The Company is authorized to increase capital up to R$10,000,000, based on a Board of Directors resolution, after submission to the Supervisory Boards.
(b) Subscribed and paid-up capital
Subscribed and paid-up capital is represented by 227,836,623 registered common shares, with no par value, held as follows:
Mar/09 | Dec/08 | |||||||
Number of | Number of | |||||||
Shareholders | shares | % | shares | % | ||||
State Finance Department | 114,508,086 | 50.26 | 114,508,086 | 50.26 | ||||
Companhia Brasileira de Liquidação e Custódia | 55,257,235 | 24.25 | 54,336,892 | 23.85 | ||||
The Bank Of New York ADR | ||||||||
Department (Equivalent in shares) (*) | 57,488,802 | 25.23 | 58,769,102 | 25.79 | ||||
Other | 582,500 | 0. 26 | 222,543 | 0. 10 | ||||
227,836,623 | 100. 00 | 227,836,623 | 100. 00 | |||||
(*) Each ADR is equal to 2 shares |
(c) Payment to shareholders
Shareholders are entitled to a minimum mandatory dividend of 25% of the adjusted net income, calculated according to Brazilian Corporate Law.
Page: 51
On July 31, 2008, the Board of Directors approved the proposal of interests on shareholders equity related to the period from January to June, 2008, in the amount of R$200,496, that will be paid until June 29th, 2009, net of withholding income tax.
On January 15, 2009, the Board of Directors approved the proposal of interests on shareholders equity related to the period from July to December, 2008, in the amount of R$95,691, that will be paid until June 29th, 2009, net of withholding income tax.
(d) Capital reserve
Capital reserve includes tax incentives and do nations recorded through December 31, 2007 received from government entities and private institutions.
(e) Revaluation reserve
As provided for by CVM Instruction No. 197/93, the Company decided not to record income and social contribution taxes on the revaluation reserve of property, plant and equipment items recognized in 1991.
The reserve is being realized as a contra entry to the caption retained earnings, on the same proportion as the depreciation and write-off of the respective assets.
The balances of the revaluation reserve will be maintained until their effective realization.
(f) Changes in the caption retained earnings
Mar/09 | Dec/08 | |||
Realization of the revaluation reserve | 21,662 | 86,817 | ||
Result of the period | 256,214 | 1,008,085 | ||
Interests on shareholders equity | - | (296,188) | ||
Legal reserve | - | (50,404) | ||
Investment reserve | - | (748,310) | ||
Current balance | 277,876 | - | ||
(g) Reserve for investments
The reserve for investments is specifically made up of the portion corresponding to the Co mpanys own resources that will be used for the expansion of the water supply and sewage sanitation systems.
17. FINANCIAL INSTRUMENTS AND RISK
(a) Identification and valuation of the financial instruments
The Company operates with several financial instruments with emphasis in cash and cash equivalents, including financial investments and loans and financings, described as follows.
Page: 52
The Company did not perform transactions with derivatives in 2009 and 2008.
(i) Cash & cash equivalents, accounts receivable, other current assets and accounts payable
The amounts recorded approximate the realization amounts.
Cash equivalents correspond to the financial investments expressed in reais and have immediate liquidity.
(ii) Investments
It consists, mainly, in the equity interest in the company Sesamm (pursuant Note 7) recorded by the equity method of accounting, in which the Company has strategic interest. Considerations of market value of the shares held are not applicable.
(iii) Loans and Financings
Following CPC-14, following are demonstrated the market values of the projected cash flows, at present value, of loans and financings on March 31, 2009.
Adjustment | ||||||||
Projected Cash | to Present | |||||||
Book value | Flow | Value | Differences | |||||
National Currency | ||||||||
Debentures (i) | 1,681,146 | 2,185,408 | 1,840,021 | 345,387 | ||||
Funding costs | (2,973) | - | - | - | ||||
BNDES (ii) | 206,601 | 206,601 | 206,601 | - | ||||
Others (iii) | 2,457,570 | 2,812,114 | 2,783,751 | 28,363 | ||||
4,342,344 | 5,204,123 | 4,830,373 | 373,750 | |||||
Foreign Currency | ||||||||
Financings (iv) | 2,332,161 | 3,195,729 | 3,066,425 | 129,304 | ||||
2,332,161 | 3,195,729 | 3,066,425 | 129,304 | |||||
6,674,505 | 8,399,852 | 7,896,798 | 503,054 | |||||
In order to obtain the market values of Financial Instruments, the following criteria have been adopted:
(i) Debentures are financings considered by the nominal amount restated up to the maturity date, discounted to present value at the forward interest market rates, disclosed by Andima in the secondary market, having as basis March 31, 2009 and the Companys security traded in the domestic market.
Financings - BNDES, those are instruments considered by the nominal amount restated up to the maturity date, that have as characteristics the indexation to the TJLP, which is a specific modality, not being compared to no other market rate.
Page: 53
Therefore, the Company's choice was to publish as market value the amount accounted as of March 31, 2009
(ii) Other financings in national currency are considered by the nominal amount restated up to the maturity date, discounted to present value at the forward interest market rates. The forward rates used were obtained at the BM&F website.
(iii) Foreign currency financings are controlled in the original currency, converted at the foreign exchange rate at the date of the balance sheet, discounted to present value using the forward market rate obtained in the Bloomberg, base don the Company
Additionally, the Company has an instrument indexed to the YEN (JBIC, as mentioned in Note 10), which, in addition of the premises above, was considered in the conversion to present value the parity of the original currency of the instrument related to the dollar.
(b) Market risks
(i) Foreign exchange rate risk
This risk results from the possibility of the Company in incur in losses on account of fluctuations in the foreign exchange rates that impact the balances of loans and financings in foreign currency funded in the market and, consequently, the financial expenses. The Company does not maintain hedge or swap operations, however, the company performs an active management of the debt, seeking to reduce the exposure in foreign currency, taking advantage of the windows of opportunity, to exchange expensive debts to cheaper debts, reducing the cost by means of anticipation of the maturity dates.
A significant portion of the Co mpanys financial debt was linked to the US dollar and to the Yen, in the total amount of R$2,332,161 (Note 10). The table below summarizes the Companys exposure to exchange rates at March 31, 2009.
In thousands | ||||
US$ | Japanese Yen | |||
Loans and financing | 789,321 | 20,394,042 | ||
(ii) Interest rate risk
This risk arises from the possibility that the Company may incur losses due to interest rate fluctuations and indices that increase their interest expenses on loans and financing. The Company has not entered into any derivative contract to hedge against this risk; however, it continually monitors market interest rates, in order to evaluate the possible need to replace its debt. As of March 31, 2009, the Company had R$860,965 in loans and financing which were obtained at variable interest rates (CDI and TJLP).
Another risk faced by the Company is the lack of correlation between the monetary adjustment indices of its debt and those of its receivables. Water supply and sewage treatment tariffs do not necessarily follow the increases in the interest rates affecting the Companys debt.
Page: 54
(iii) Credit risk
Credit risk is mitigated by selling to a geographically dispersed customer base.
(c) Sensitivity analysis
Following is presented the table demonstrating the sensitivity analysis of the financial instruments that may generate significant impacts to the Company.
Under the terms of CVM instruction nr. 475/08, in order to demonstrate financial balances of assets and liabilities, converted to a rate projected to June 30, 2009 with appreciation of 25% and 50% in the Scenario I and 25% and 50% of deterioration in the Scenario II, according to the table below:
SCENARIO I | Mar/2009 | |||||||
Financial Instruments | Risk | Probable | Higher rate in | Higher rate in | ||||
25% | 50% | |||||||
Financial Asset | ||||||||
Cash & Cash Equivalents | ||||||||
Financial Investments (Nossa Caixa e Bradesco) | CDB | 729,311 | 911,639 | 1,093,966 | ||||
Financial Liability | ||||||||
Loans and Financings | ||||||||
Banco do Brasil, CEF and City Hall of Presidente Prudente | UPR | 2,317,415 | 2,896,769 | 3,476,123 | ||||
Debentures, FIDC and BI Cia. Secutirizadora | CDI | 718,734 | 898,417 | 1,078,100 | ||||
Debentures | IGPM | 1,148,241 | 1,435,301 | 1,722,362 | ||||
Debentures | IPCA | 136,879 | 171,099 | 205,319 | ||||
BNDES and Fehidro | TJLP | 210,883 | 263,604 | 316,325 | ||||
BID and Eurobonds | US$ | 1,775,971 | 2,219,964 | 2,663,957 | ||||
JBIC | JPI | 464,156 | 580,195 | 696,234 |
Page: 55
References for Financial Liabilities - | Rate projected to June 30, | Increase of the rate in: | ||||
Scenario I | 2009* | |||||
25% | 50% | |||||
UPR | 1.88% | 2. 35% | 2.82% | |||
CDI (CDB) | 9.79% | 12.24% | 14.69% | |||
IGPM | 6.47% | 8. 09% | 9.71% | |||
IPCA | 5.36% | 6. 70% | 8.04% | |||
TJLP | 6.25% | 7. 81% | 9.38% | |||
US$ | 2. 25 | 2.81 | 3. 38 | |||
JPI | 0. 022759 | 0. 02845 | 0. 03414 |
SCENARIO II | Mar/09 | |||||||
Financial Instruments | Risk | Probable | Lower rate in | Lower rate in | ||||
25% | 50% | |||||||
Financial Asset | ||||||||
Cash & Cash Equivalents | ||||||||
Financial Investments (Nossa Caixa e Bradesco) | CDB | 729,311 | 546,983 | 364,655 | ||||
Financial Liability | ||||||||
Loans and Financings | ||||||||
Banco do Brasil, CEF and City Hall of Presidente Prudente | UPR | 2,317,415 | 1,738,061 | 1,158,708 | ||||
Debentures, FIDC and BI Cia. Secutirizadora | CDI | 718,734 | 539,050 | 359,367 | ||||
Debentures | IGPM | 1,148,241 | 861,181 | 574,121 | ||||
Debentures | IPCA | 136,879 | 102,660 | 68,440 | ||||
BNDES and Fehidro | TJLP | 210,883 | 158,162 | 105,442 | ||||
BID and Eurobonds | US$ | 1,775,971 | 1,331,978 | 887,986 | ||||
JBIC | JPI | 464,156 | 348,117 | 232,078 |
Page: 56
References for Financial Liabilities - Scenario II | Rate projected to June 30, 2009* | Decrease of the rate in: | ||||
25% | 50% | |||||
UPR | 1.88% | 1. 41% | 0. 94% | |||
CDI (CDB) | 9.79% | 7. 34% | 4. 90% | |||
IGPM | 6.47% | 4. 85% | 3. 24% | |||
IPCA | 5.36% | 4. 02% | 2. 68% | |||
TJLP | 6.25% | 4. 69% | 3. 13% | |||
US$ | 2. 25 | 1. 69 | 1. 13 | |||
JPI | 0. 022759 | 0. 01707 | 0.01138 |
These sensitivity analysis have the objective to measure the impact of the changes in the market variables on the Companys financial instruments. Such amounts, when settled, may present values different from those demonstrated above, due to the estimates used in their preparation process.
* The rates projected to June 30, 2009 were obtained through the websites of BM&F and Central Bank of Brazil, report Focus.
18. OPERATING REVENUE
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1st Q/09 | 1st Q/08 | |||
São Paulos Metropolitan Region | 1,335,822 | 1,254,269 | ||
Regional systems (i) | 443,545 | 404,348 | ||
Total | 1,779,367 | 1,658,617 | ||
(i) Comprises municipalities operating in inland and coastal regions of the State of São Paulo.
19. OPERATING COSTS AND EXPENSES
HOLDING AND CONSOLIDATED | ||||||
1st Qtr/09 | 1st Qtr/08 | 1st Qtr/09 | ||||
Cost of sales and services | ||||||
Payroll and related charges | (379,445) | (242,955) | (379,445) | |||
General supplies | (31,826) | (28,457) | (31,826) | |||
Treatment supplies | (38,806) | (40,040) | (38,806) | |||
Outside services | (103,444) | (85,893) | (103,444) | |||
Electricity | (116,685) | (113,025) | (116,685) | |||
General expenses | (9,297) | (7,924) | (9,297) | |||
Depreciation and amortization | (155,686) | (146,459) | (155,686) | |||
(835,189) | (664,753) | (835,189) | ||||
Selling expenses |
Page: 57
HOLDING AND CONSOLIDATED | ||||||
1st Qtr/09 | 1st Qtr/08 | 1st Qtr/09 | ||||
Payroll and related charges | (63,804) | (41,377) | (63,804) | |||
General supplies | (1,622) | (1,320) | (1,622) | |||
Outside services | (39,808) | (23,067) | (39,808) | |||
Electricity | (168) | (172) | (168) | |||
General expenses | (14,706) | (14,270) | (14,706) | |||
Depreciation and amortization | (1,008) | (939) | (1,008) | |||
Allowance for doubtful accounts, net of recoveries | (87,400) | (57,468) | (87,400) | |||
(208,516) | (138,613) | (208,516) | ||||
Administrative expenses: | ||||||
Payroll and related charges | (44,719) | (34,631) | (44,780) | |||
General supplies | (1,365) | (977) | (1,367) | |||
Outside services | (38,406) | (19,489) | (38,474) | |||
Electricity | (206) | (305) | (206) | |||
General expenses | (34,013) | (46,159) | (34,019) | |||
Depreciation and amortization | (4,998) | (2,728) | (4,999) | |||
Tax expenses | (24,015) | (8,187) | (24,015) | |||
(147,722) | (112,476) | (147,860) | ||||
Costs, and selling and administrative expenses: | ||||||
Payroll and related charges | (487,968) | (318,963) | (488,029) | |||
General supplies | (34,813) | (30,754) | (34,815) | |||
Treatment supplies | (38,806) | (40,040) | (38,806) | |||
Outside services | (181,658) | (128,449) | (181,726) | |||
Electricity | (117,059) | (113,502) | (117,059) | |||
General expenses | (58,016) | (68,353) | (58,022) | |||
Depreciation and amortization | (161,692) | (150,126) | (161,693) | |||
Tax expenses | (24,015) | (8,187) | (24,015) | |||
Allowance for doubtful accounts, net of recoveries - (note 4 (c(ii))) | (87,400) | (57,468) | (87,400) | |||
(1,191,427) | (915,842) | (1,191,565) | ||||
Financial expenses: | ||||||
Interest and charges on loans and financing - local currency | (102,593) | (102,047) | (102,593) | |||
Interest and charges on loans and financing - foreign currency | (19,771) | (15,518) | (19,771) | |||
Interest on Shareholders Equity | (16,449) | (44,018) | (16, 449) | |||
Interest on Shareholders Equity (reversal) | (907) | (1,400) | (907) | |||
Other financial expenses | (222) | (26,480) | (222) | |||
Income tax on remittance abroad | (6,072) | (1,958) | (6,072) | |||
Monetary variation on loans and financing | (10,861) | (10,924) | (10,861) | |||
(156,875) | (202,345) | (156,875) | ||||
Financial income: | ||||||
Monetary variation gains | 16,353 | 16,783 | 16,353 | |||
Income from temporary cash investments | 25,157 | 9,739 | 25,264 | |||
Interest and others | 22,339 | 25,633 | 22,339 | |||
Page: 58
HOLDING AND CONSOLIDATED | ||||||
1st Qtr/09 | 1st Qtr/08 | 1st Qtr/09 | ||||
63,849 | 52,155 | 63,956 | ||||
Financial expenses before exchange variations, net | (93,026) | (150,190) | (92,919) | |||
Exchange variations, net | ||||||
Exchange variation on loans and financing | 32,870 | (11,533) | 32,870 | |||
Exchange gains | (7,447) | 235 | (7,447) | |||
25,423 | (11,298) | 25,423 | ||||
Financial expenses, net | (67,603) | (161,488) | (67,496) |
20. OTHER OPERATING INCOME AND EXPENSES
The break-down of other operating income (expenses), net is the following:
HOLDING AND | ||||
CONSOLIDATED | HOLDING | |||
1st Q/09 | 1st Q/08 | |||
Other operating expenses | 8,290 | 16,156 | ||
Cofins and Pasep | (767) | (1,771) | ||
7,523 | 14,385 | |||
Other operating expenses | (2,053) | (3,428) | ||
other operating income (expenses), net | 5,470 | 10,957 | ||
Other operating income are comprised by sale of fixed assets, sales of public notices, as well as indemnifications and reimbursement of expenses, lease of real estate, water for reuse, Pura and Aqua logs projects and services.
Other operating expenses are substantially comprised by write-off of fixed assets due to obsolescence, discontinued works, non productive wells, economic unviable projects.
21. AGREEMENT WITH THE MUNICIPALITY OF SÃO PAULO
On November 14, 2007, the Company and the Municipality of Paulo (the Parties) entered into an Agreement to establish the conditions that ensure the stability in the providing of water supply and sewage, and environmental utility services in the city of São Paulo, the main provisions of which are as follows:
1. the Parties made the commitment to take basic sanitation and environmental actions, complementary to the actions of the Municipality of São Paulo, by investing in the deployment and continuity of programs such as: Programa Córrego Limpo (Clean River Program) and Programa de Uso Racional da Água - PURA (Rational Water Use Program), the purpose of which is to ensure a decrease in water consumption by City government units, ensuring water supply to and the quality of living of the population;
Page: 59
2. starting November 14, 2007, Agreement date, all the amounts paid by the Municipality of São Paulo to SABESP, referring to consumption by City departments, agencies, and foundations, net of taxes, will be used in basic sanitation and environmental actions in the Municipality;
3. the Municipality made the commitment to resume the payment of consumption bills issued by SABESP, starting November 14, 2007, the date of this Agreements execution;
4. the Parties will complete, within 90 days, the projects required to determine the outstanding amounts and prepare the drafts of the Bill to obtain the approval of the City Council for the Cooperation Agreement and Metropolitan Program Contract, to ensure the stable provision by SABESP of water supply and sewage services in the Municipality, through associated management of the assumed utility services, jointly by the Municipality and the State of São Paulo, pursuant to the general basic sanitation service principles laid down in State Law nº 11445/07 and related State legislation;
5. the Parties and the State shall conclude, within 90 days after the execution of the Agreement, the terms and conditions of the Cooperation Agreement and Metropolitan Program Contract, to ensure the stable provision by SABESP of the water supply and sewage services to the municipality;
6. the approval of Municipal Authorization Law is an essential condition both for signing the Cooperation Agreement, to be signed by the Municipality and the State of São Paulo, and the Metropolitan Program Contract, to be signed by the Municipality and SABESP;
7. after forwarding the Pro ject of Law to the Chamber, the Parties will sign the instrument to equation their financial issued, when a discount will be granted in the amount of R$120 million on the debts of the Municipality, in negotiation character. Part of theses debts will be paid without financial additions resulting from interests, fine and monetary adjustment and the remaining balance, under the form of the Municipal Administrative Rule 01/2005, in 7 annual installments;
8. the Parties will require the termination of the collection lawsuits filed by Sabesp, where Sabesp will pay the court fees, and each Party will pay the lawyers fees, in an estimated amount of R$1.9 million.
The First Amendment to the Agreement with the Municipality of São Paulo was entered into on February 11, 2008. The Parties decided to extend the agreement for a period equal to the original period, so that the Parties may conclude the required understandings to settle the outstanding debts and prepare the drafts of the Cooperation Agreement, the Metropolitan Contract Program, and the Authorization Bill.
The stages already in progress are the conclusion of the drafts of said instruments, sending the Bill to the City Council, concluding the required understandings to settle the outstanding debts, and jointly defining the sanitation and environmental actions to be taken.
On May 9, 2008 the Second Amendment to the Agreement was signed, extending the term for equal period and providing for automatic renewals, for equal periods, in case of no communication of the parties.
Page: 60
On August 29, 2008, Sao Paulos City Hall forwarded the Law Project nº 558/08 to the City Council of Sao Paulo. The approval of this municipal law will authorize the executive power to enter into the Cooperation Agreement and Program Contract, with the State of Sao Paulo, with the Regulating Agency of Sanitation and Energy of the State of Sao Paulo - ARSESP and with Sabesp.
On December 22, 2008, it was signed the Third Amendment to the Agreement where the Parties resolved: i - change to payment period, by the Municipality, of the balance favorable to Sabesp, after the setoff of accounts; ii - adopt the same criteria that Sabesp will use to calculate the adjustment to present value of the balance favorable to Sabesp to deflate the negotiated discount agreed upon in the Agreement; iii - insert into the Agreement a clause authorizing Sabesp to promote the expropriations.
Still in December, 2008, the Project of Municipal Law nr. 558/08 was approved in first ballot. The final approval depends on the second ballot in the Congress session.
In March, 2009, São Paulo Municipal Chamber promoted a public hearing to debate the Project of Municipal Law nr. 558/08. Although the PL has already been approved in first ballot, there is still the possibility that the adjustments must be promoted by means of amendment under discussion.
22. REGULATING AGENCY OF SANITATION AND ENERGY OF THE STATE OF SÃO PAULO - ARSESP
According to the Resolution ARSESP nº 36, of December 19, 2008, the Company has been paying the Fee for Regulation, Control and Inspection - TRCF that corresponds to 0.50% (fifty centesimal per cent) on the gross operating revenue, directly obtained with the provision of service, subtracting the amounts of the taxes incidental on it. The amount paid in the 1st quarter of 2009 was R$6.3 million.
23. COMMUNICATION TO THE MARKET
Companhia de Saneamento Básico do Estado de São Paulo - SABESP (the Company), in attendance to the OFFICIAL LETTER/CVM/SEP/GEA -2/Nº 135/09, May 07, 2009, communicates, with regards to the news published in the edition of May 7, 2009 in the DCI newspaper under the headlines: Sabesp studies the acquisition of EMAE, that:
1. According to the Relevant Fact disclosed by the Company on May 30, 2008, the Company signed a confid entiality agreement with EMAE - Empresa Metropolitana de Água e Energia S.A. (the Confidentiality Agreement) with the purpose to start an evaluation process of such company, without any binding effect, with view to an eventual future acquisition of assets that, among other alternatives, may result in EMAEs corporate restructuring, or even an acquisition, by the Company, of shares of ownership of the State of Sao Paulo, observing the legislation in force and the conditions inherent to the transactions of this nature;
2. The Company clarifies that the Confidentiality Agreement is still in force and, since the date of publishing of the referred Relevant Fact, no other agreement or document of binding effect has been signed between the parties in this sense;
Page: 61
3. The Company is not aware of the origin of the information published in the above mentioned news, as well as other matters broadcasted in the media on eventual transaction involving EMAE, not being included, in such matters, any information provided by the Company; and
4. Any new relevant fact regarding the matter in caption will be opportunately disclosed to the market under the regulation in force.
24. SUPPLEMENTAL INFORMATION
STATEMENT OF VALUE ADDED - DVA
The statement of value-added, prepared in accordance with CVM Resolution nr. 557/08 (CPC 09) presents the result of the period under the generation and distribution of wealth point of view, which four mainly beneficiaries of the wealth generation by the activities are: the employees, the government, capital of third parties and the shareholders capital.
Explanatory | HOLDING | CONSOLIDATED | ||||||
Note | 1st Qtr/09 | 1st Qtr /08 | 1st Qtr /09 | |||||
Revenues | ||||||||
Revenues from Products and Services | 18 | 1,779,367 | 1,658,617 | 1,779,367 | ||||
Other revenues | 20 | 8,290 | 16,156 | 8,290 | ||||
Revenues related to the construction of own assets | 348 | 37,600 | 348 | |||||
Allowance for doubtful accounts - set up | 4(c(ii)) | (87,400) | (57,468) | (87,400) | ||||
1,700,605 | 1,654,905 | 1,700,605 | ||||||
Inputs acquired from third parties | ||||||||
Cost of sale and services provided | (291,709) | (268,815) | (291,709) | |||||
Supplies, electricity and power, third partys services and others | (137,836) | (106,457) | (137,907) | |||||
Other operating expenses | 20 | (2,053) | (3,428) | (2,053) | ||||
(431,598) | (378,700) | (431,669) | ||||||
Gross Value Added | 1,269,007 | 1,276,205 | 1,268,936 | |||||
Retentions | ||||||||
Depreciation and Amortization | (162,133) | (150,023) | (162,134) | |||||
Net value added produced by the Company | 1,106,874 | 1,126,182 | 1,106,802 | |||||
Page: 62
Explanatory | HOLDING | CONSOLIDATED | ||||||||||||
Note | 1st Qtr/09 | 1st Qtr /08 | 1st Qtr /09 | |||||||||||
Value added produced in transfer | ||||||||||||||
Equity result | 7 | (31) | - | - | ||||||||||
Financial income | 19 | 56,402 | 52,390 | 56,509 | ||||||||||
56,371 | 52,390 | 56,509 | ||||||||||||
Value added to allocate | 1,163,245 | 1,178,572 | 1,163,311 | |||||||||||
Value added allocated | ||||||||||||||
Personnel | ||||||||||||||
Direct compensation | 228,991 | 19.7% | 207,665 | 17.6% | 229,039 | 19.7% | ||||||||
Benefits | 87,113 | 7. 5% | 69,411 | 5. 9% | 87,116 | 7. 5% | ||||||||
FGTS | 137,885 | 11.9% | 15,639 | 1. 3% | 137,888 | 11.9% | ||||||||
453,989 | 39.1% | 292,715 | 24.8% | 454,043 | 39.1% | |||||||||
Taxes, fees and contributions | ||||||||||||||
Federal | 334,785 | 28.8% | 345,102 | 29.3% | 334,792 | 28.8% | ||||||||
State | 9,961 | 0. 9% | 2,600 | 0. 2% | 9,961 | 0. 9% | ||||||||
Municipal | 14,380 | 1. 2% | 5,431 | 0. 5% | 14,380 | 1. 2% | ||||||||
359,126 | 30.9% | 353,133 | 30.0% | 359,133 | 30.9% | |||||||||
Remuneration of Third Parties Capital | ||||||||||||||
Interests, foreign exchange | ||||||||||||||
and monetary variation | 87,815 | 7. 5% | 225,303 | 19.1% | 87,815 | 7. 5% | ||||||||
Lease | 6,101 | 0. 5% | 3,696 | 0. 3% | 6,106 | 0. 5% | ||||||||
93,916 | 8. 0% | 228,999 | 19.4% | 93,921 | 8. 0% | |||||||||
Compensation of shareholders equity | ||||||||||||||
Retained earnings | 16(f) | 256,214 | 22.0% | 303,725 | 25.8% | 256,214 | 22.0% | |||||||
256,214 | 22.0% | 303,725 | 25.8% | 256,214 | 22.0% | |||||||||
Value added allocated | 1,163,245 | 100% | 1,178,572 | 100% | 1,163,311 | 100,0% | ||||||||
Page: 63
07.01 - COMMENTS ON THE COMPANY'S PERFORMANCE IN THE QUARTER |
1. Financial Highlights
In millions of R$ | ||||||||
Variation | ||||||||
1st Qtr/08 | 1st Qtr/09 | R$ | % | |||||
(+) Gross operating revenues | 1,658.6 | 1,779.4 | 120.8 | 7.3 | ||||
(-) COFINS and PASEP | 118.5 | 126.0 | 7.5 | 6.3 | ||||
(=) Net operating revenues | 1,540.1 | 1,653.4 | 113.3 | 7.4 | ||||
(-) Costs and expenses | 915.8 | 1,191.4 | 275.6 | 30.1 | ||||
(=) Income before financial expenses (EBIT*) | 624.3 | 462.0 | (162.3) | (26.0) | ||||
(+) Depreciation and amortization | 150.1 | 161.6 | 11.5 | 7.7 | ||||
(=) EBITDA** | 774.4 | 623.6 | (150.8) | (19.5) | ||||
EBITDA Margin % | 50.3 | 37.7 | ||||||
Net income | 303.7 | 256.2 | (47.5) | (15.6) | ||||
Net income per one thousand shares in R$ | 1.33 | 1.12 | ||||||
(*) Earnings before interest and taxes on income;
(**) Earnings before interest, taxes, depreciation and amortization;
In the 1Q09, the net operating revenue totaled R$1.7 billion, 7.4% growth in relation to 1Q08. Costs and expenses, in the amount of R$1.2 billion suffered a 30.1% in relation to the previous quarter. EBITDA was R$623.6 million in the 1Q09 and R$774.4 million in the 1Q08, with a decrease of 19.5% .
EBIT presented 26.0% decrease, going from R$624.3 million in the 1Q08 to R$462.0 million in the 1Q09.
The result of the quarter was particularly affected by the accounting record of R$146.6 million corresponding to the amounts that will be paid as severance payments to the retirees that will leave the company between 2009 and 2011, in obedience to the Conduct Adjustment Term (TAC). Except for this fact, the Net Income would have been R$358 .3 million, the EBITDA R$778.2 million and the EBITDA margin 47.1% .
2. Gross operating revenue
In the 1Q09, the gross operating revenue presented a decrease of R$120.8 million, or 7.3%, going from R$1.7 billion in the 1Q08 to R$1.8 billion in the 1Q09. The main factors responsible for this growth were :
3. Volume invoiced
In the following charts are demonstrated the volumes invoiced of water and sewage, according to the category of use and region, in the 1Q08 and 1Q09, and in the first nine months of 2007 and 2008.
Page: 64
QUARTER
VOLUME INVOICED (1) WATER AND SEWAGE PER CATEGORY OF USE - millions of m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
By Category | 1 Qtr/ 08 | 1 Qtr/09 | Var. % | 1 Qtr/08 | 1 Qtr/09 | Var. % | 1 Qtr/08 | 1 Qtr/09 | Var. % |
Residential | 341.0 | 351.8 | 3.2 | 271.3 | 281.7 | 3.8 | 612.3 | 633.5 | 3.5 |
Commercial | 37.8 | 38.6 | 2.1 | 34.6 | 35.4 | 2.3 | 72.4 | 74.0 | 2.2 |
Industrial | 8.8 | 8.3 | (5.7) | 8.2 | 8.1 | (1.2) | 17.0 | 16.4 | (3.5) |
Public | 10.8 | 10.9 | 0.9 | 8.7 | 8.9 | 2.3 | 19.5 | 19.8 | 1.5 |
Total Retail | 398.4 | 409.6 | 2.8 | 322.8 | 334.1 | 3.5 | 721.2 | 743.7 | 3.1 |
Wholesale | 70.6 | 71.9 | 1.8 | 7.4 | 7.7 | 4.1 | 78.0 | 79.6 | 2.1 |
Grand Total | 469.0 | 481.5 | 2.7 | 330.2 | 341.8 | 3.5 | 799.2 | 823.3 | 3.0 |
QUARTER
VOLUME INVOICED (1) WATER AND SEWAGE PER REGION - millions of m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Per Region | 1 Qtr/08 | 1 Qtr/09 | Var. % | 1 Qtr/08 | 1 Qtr/09 | Var. % | 1 Qtr/08 | 1 Qtr/09 | Var. % |
Metropolitan | 263.3 | 269.7 | 2.4 | 218.1 | 225.0 | 3.2 | 481.4 | 494.7 | 2.8 |
Regional (2) | 135.1 | 139.9 | 3.6 | 104.7 | 109.1 | 4.2 | 239.8 | 249.0 | 3.8 |
Total retail | 398.4 | 409.6 | 2.8 | 322.8 | 334.1 | 3.5 | 721.2 | 743.7 | 3.1 |
Bulk | 70.6 | 71.9 | 1.8 | 7.4 | 7.7 | 4.1 | 78.0 | 79.6 | 2.1 |
Grand Total | 469.0 | 481.5 | 2.7 | 330.2 | 341.8 | 3.5 | 799.2 | 823.3 | 3.0 |
(1) Not audited
(2) Comprised by the coastal region and country side
4. Costs, selling and administrative expenses
In the 1Q09 the cost of products and services provided, selling and administrative expenses had an increase of 30.1% (R$275.6 million). The participation of the costs and expenses in the net revenues grew from 59.5% in the 1Q08 to 72.1% in the 1Q09. In the absence of the effects of the TAC of R$146.6 million, these expenditures would have reached the amo unt of R$1,036.8 million and its participation in the revenue would be 62.7% .
In millions of R$ | ||||||||
Variation | ||||||||
1st Qtr/08 | 1st Qtr/09 | R$ | % | |||||
Payroll and related charges | 319.0 | 488.0 | 169.0 | 53.0 | ||||
General supplies | 30.7 | 34.8 | 4.1 | 13.4 | ||||
Treatment supplies | 40.0 | 38.8 | (1.2) | (3.0) | ||||
Outside services | 128.4 | 181.7 | 53.3 | 41.5 | ||||
Electricity | 113.5 | 117.1 | 3.6 | 3.2 | ||||
General expenses | 68.4 | 58.0 | (10.4) | (15.2) | ||||
Tax expenses | 8.2 | 24.0 | 15.8 | 192.7 | ||||
Subtotal | 708.2 | 942.4 | 234.2 | 33.1 | ||||
Depreciation and amortization | 150.1 | 161.6 | 11.5 | 7.7 | ||||
Credits write-off | 57.5 | 87.4 | 29.9 | 52.0 | ||||
Costs, and administrative and selling expenses | 915.8 | 1,191.4 | 275.6 | 30.1 | ||||
Percentage of Net Revenue (%) | 59.5 | 72.1 | ||||||
Page: 65
4.1. Salaries and payroll charges
In the 1Q09 occurred an increase of R$169.0 million or 53.0% in salaries and payroll charges, going from R$319.0 million to R$488.0 million as a result of the following factors:
5.03% salary adjustment since May, 2008;
Increase of R$ 146.6 million (non-recurring), referring to the TAC, comprised by dismissals occurred in the 1Q09, not related to the TAC.
Increase of R$ 7.9 million in the payment of FGTS; referring to the layoffs occurred in the 1Q09, not related to the TAC;
Increase of R$ 1.3 million in the provision of social security obligations, resulting from the restatement of the amount projected for 2009.
4.2. General supplies
In the 1Q09 there was an increase of R$4.1 million or 13.4% when compared to the same period of previous quarter, going from R$30.7 million to R$34.8 million. The main factors that caused this variation were the expenditures with supplies used in the maintenance of the water and sewage stations and electric and electric-mechanical systems in the elevating and sewage treatment stations related to the Program of Reduction of Water Loss.
4.3. Treatment materials
The expenditures with chemical products in the 1Q09 were lower than the 1Q8 in R$1.2 million or 3.0%, going from R$40.0 million in the 1Q08 to R$38.8 million in the 1Q09, mainly in function of the improvement in the quality of the water of the reservoirs in the producing systems of Alto Tiete and Guarapiranga.
4.4. Services
In the 1Q09 this item presented increase of R$53.3 million or 41.5%, going from R$128.4 million to R$181.7 million. The main factors that contributed to this variation were:
Page: 66
4.5. Electric Energy
In the 1Q09 it presented an increase of R$3.6 million or 3.2% going from R$113.5 million to R$117.1 million.
This result is associated to the following factors:
Participation (%) | Average Price (Var. %) | Weighted Average (%) | ||||
Free Market | 22.0 | 10.9 | 2.4 | |||
Captive Market | 78.0 | 3.5 | 2.7 | |||
Weighted Average | 5.1 | |||||
4.6. General Expenses
In the 1Q09 there was a reduction of R$10.4 million or 15.2%, from R$68.4 million to R$58.0 million, mainly by the decrease of R$14.6 million in the provision for judicial contingencies.
4.7. Credit Write -offs
The credit write-offs presented, in the 1Q09 an increase of R$29.9 million or 52.0%, going from R$57.5 million to R$87.4 million, mainly by the complement of the provision on the invoicing of municipalities for which the company supplies water at wholesale. These amounts are being registered in the provision, at the moment of the appearance of the debt, being such complement non-recurring for the upcoming quarters.
Page: 67
4.8. Tax expenses
In the 1Q09 there was a decrease of R$15.8 million or 192.7% due to:
5. Other operating income and expenses
5.1. Other operating income
Presented a decrease of R$7.8 million in the 1Q09, due mainly to the drop of the sale of excess electric energy.
5.2. Other operating expenses
Presented a decrease of R$1.3 million or 38.2%, mainly due to the lower number of write-offs of discontinued works by obsolescence.
6. Financial Income and Expenses
R$ million | ||||||||
1Q08 | 1Q09 | Variation | % | |||||
Financial expenses | ||||||||
Interest and charges on domestic loans and financing | 102.1 | 102.6 | 0.5 | 0.5 | ||||
Interest and charges on foreign loans and financing | 15.5 | 19.8 | 4.3 | 27.7 | ||||
Income tax on remittances overseas. | 1.4 | 0.9 | (0.5) | (35.7) | ||||
Interest on court -ordered indemnities, net of provisions | 39.2 | 19.4 | (19.8) | (50.5) | ||||
Other financial expenses | 15.7 | 7.9 | (7.8) | (49.7) | ||||
Total financial expenses | 173.9 | 150.6 | (23.3) | (13.4) | ||||
Financial income | 35.4 | 47.5 | 12.1 | 34.2 | ||||
Financial expenses, net of income | 138.5 | 103.1 | (35.4) | (25.6) | ||||
6.1. Financial expenses
In the 1Q09 occurred a decrease of R$23.3 million, or 13.4% described as follows:
Page: 68
6.2. Financial Income
The financial income presented an increase of R$12.1 million as a result mainly of proceeds from financial investments in function of higher average balance in the 1Q09
7. Income and expenses with monetary variation
R$ million | ||||||||
1Q08 | 1Q09 | Variation | % | |||||
Monetary variation on loans and financing | 26.5 | 0.2 | (26.3) | (99.2) | ||||
Exchange variation on loans and financing | 11.5 | (32.9) | (44.4) | (386.1) | ||||
Other monetary variations | 2.0 | 6.1 | 4.1 | 205.0 | ||||
Positive monetary variations | 40.0 | (26.6) | (66.6) | (166.5) | ||||
Negative monetary variations | 17.0 | 8.9 | (8.1) | (47.6) | ||||
Net monetary variations | 23.0 | (35.5) | (58.5) | (254.3) | ||||
7.1. Expenses with monetary variation
The net effect of the expenses with monetary variations in the 1Q09 was lower in R$66.6 million when compared with the 1Q08. This variation is due to:
7.2. Income with monetary variations
Income with monetary variations presented a decrease of R$8.1 million due mainly to retentions of disbursements of JICA (former JICB) occurred in December, 2008 and January, 2009 that were affected by the depreciation of the Yen when released in February, 2009.
8. Operating Indicators
Page: 69
Sabesp keeps strongly acting in the fight against loss of water with the constant reduction of the loss index, which dropped 6.5% in the period, from 29.1% in the 1Q08 to 27.2% in the 1Q09. In comparison to the end of 2008, there was a 1% reduction. This reduction can be observed by the reduction of 0.4% of the volume of water produced simultaneously to a 2.7% growth in the volume billed.
Operational Indicators | 1Q08 | 1Q09 | Variation % |
Water connections (1) | 6,804 | 6,989 | 2.7 |
Sewage connections (1) | 5,198 | 5,381 | 3.5 |
Population directly served by water supply (2) | 23.0 | 23.2 | 0.9 |
Population served by sewage collection (2) | 18.9 | 19.3 | 2.1 |
Number of employees | 16,804 | 16,349 | (2.7) |
Water volume produced (3) | 721.6 | 719.0 | (0.4) |
Water loss ratio (%) | 29.1 | 27.2 | (6.5) |
(1) In 1,000 units at the end of the period
(2) In millions of inhabitants at the end of the period. Wholesale supply not included.
(3) In millions of m3
(*) Not audited
Page: 70
12.01 - COMMENTS ON THE COMPANYS CONSOLIDATED PERFORMANCE IN THE QUARTER |
See comments on the Companys performance.
Page: 71
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 01 |
2 - ORDER No. | 6 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2004/032 |
4 - REGISTRATION DATE AT CVM | 09/17/2004 |
5 - SERIES ISSUED | 2 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 09/01/2004 |
9 - MATURITY DATE | 09/01/2009 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | IGPM + 11% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,344 .71 |
14 - AMOUNT ISSUED (Million Reais) | 253,164 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 188,267 |
16 - OUTSTANDING SECURITIES (UNIT) | 188,267 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 09/01/2009 |
Page: 72
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 02 |
2 - ORDER No. | 6 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2004/033 |
4 - REGISTRATION DATE AT CVM | 09/17/2004 |
5 - SERIES ISSUED | 3 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 09/01/2004 |
9 - MATURITY DATE | 09/01/2010 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | IGPM + 11% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,344 .71 |
14 - AMOUNT ISSUED (Million Reais) | 241,940 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 179,920 |
16 - OUTSTANDING SECURITIES (UNIT) | 179,920 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 09/01/2009 |
Page: 73
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 03 |
2 - ORDER No. | 7 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2005/007 |
4 - REGISTRATION DATE AT CVM | 03/10/2005 |
5 - SERIES ISSUED | 2 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 03/01/2005 |
9 - MATURITY DATE | 03/01/2010 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | IGPM + 10.8% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,234 .50 |
14 - AMOUNT ISSUED (Million Reais) | 123,450 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 100,000 |
16 - OUTSTANDING SECURITIES (UNIT) | 100,000 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 03/01/2010 |
Page: 74
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 04 |
2 - ORDER No. | 8 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2005/032 |
4 - REGISTRATION DATE AT CVM | 06/22/2005 |
5 - SERIES ISSUED | 1 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 06/01/2005 |
9 - MATURITY DATE | 06/01/2009 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | CDI + 1 .5% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,044 .94 |
14 - AMOUNT ISSUED (Million Reais) | 365,729 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 350,000 |
16 - OUTSTANDING SECURITIES (UNIT) | 350,000 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 06/01/2009 |
Page: 75
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 05 |
2 - ORDER No. | 8 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2005/033 |
4 - REGISTRATION DATE AT CVM | 06/22/2005 |
5 - SERIES ISSUED | 2 |
6 - TYP E OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 06/01/2005 |
9 - MATURITY DATE | 06/01/2011 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | CDI + 10.75% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,314 .02 |
14 - AMOUNT ISSUED (Million Reais) | 459,907 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 350,000 |
16 - OUTSTANDING SECURITIES (UNIT) | 350,000 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 06/01/2009 |
Page: 76
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 06 |
2 - ORDER No. | 9 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2008/029 |
4 - REGISTRATION DATE AT CVM | 10/23/2008 |
5 - SERIES ISSUED | 1 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 10/15/2008 |
9 - MATURITY DATE | 10/15/2013 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | IGPM + 2.75% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,070.35 |
14 - AMOUNT ISSUED (Million Reais) | 107,035 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 100,000 |
16 - OUTSTANDING SECURITIES (UNIT) | 100,000 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 10/15/2009 |
Page: 77
14.01 - CHARACTERISTICS of the PUBLIC OR PRIVATE ISSUE OF DEBENTURES
1- ITEM | 07 |
2 - ORDER No. | 9 |
3 - REGISTRATION Nº. AT CVM | CVM/SRE/DEB/2008/030 |
4 - REGISTRATION DATE AT CVM | 10/23/2008 |
5 - SERIES ISSUED | 2 |
6 - TYPE OF ISSUE | SIMPLE |
7 - ISSUED NATURE | PUBLIC |
8 - ISSUE DATE | 10/15/2008 |
9 - MATURITY DATE | 10/15/2015 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 - EFFECTIVE YIELD CONDITION | IGPM + 12.87% |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL AMOUNT (Reais) | 1,082 .63 |
14 - AMOUNT ISSUED (Million Reais) | 129,915 |
15 - NO. OF SECURITIES ISSUED (UNIT) | 120,000 |
16 - OUTSTANDING SECURITIES (UNIT) | 120,000 |
17 - TREASURY SECURITIES (UNIT) | 0 |
18 - REDEEMED SECURITIES (UNIT) | 0 |
19 - CONVERTED SECURITIES (UNIT) | 0 |
20 - SECURITIES TO BE PLACED (UNIT) | 0 |
21 - LAST RENEGOTIATION DATE | |
22 - DATE OF NEXT EVENT | 10/15/2009 |
Page: 78
20.01 - OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY |
1. CHANGE IN THE INTEREST HELD BY THE CONTROLLING SHAREHOLDER, DIRECTORS AND OFFICERS
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDER, DIRECTORS AND OFFICERS AND OUTSTANDING SHARES * Position at March 30, 2009 | ||||
Shareholder | Number of Common Shares (In units) |
% | Total Number of Shares (In units) |
% |
Controlling Shareholder | ||||
State Finance Department | 114,508,086 | 50.3% | 114,508,086 | 50.3% |
Management | ||||
Board of Directors | 5,209 | 0 | 5,209 | 0 |
Executive Board | - | - | - | - |
Supervisory Board | - | - | - | - |
Treasury Shares | - | - | - | - |
Other Shareholders | ||||
Total | 114,513,295 | 50.3% | 114,513,295 | 50.3% |
Outstanding Shares | 113,323,328 | 49.7% | 113,323,328 | 49.7% |
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDER, DIRECTORS AND OFFICERS AND OUTSTANDING SHARES Position at March 30, 2008 |
||||
Shareholder | Number de Common Shares (In units) |
% | Number Total de Ações (In units) |
% |
Controlling Shareholder | ||||
State Finance Department | 114,508,087 | 50.3% | 114,508,087 | 50.3% |
Management | ||||
Board of Directors | 4,808 | 0 | 4,808 | 0 |
Executive Board | - | - | - | - |
Supervisory Board | - | - | - | - |
Treasury Shares | - | - | - | - |
Other Shareholders | ||||
Total | 114,512,895 | 50.3% | 114,512,895 | 50.3% |
Outstanding Shares | 113,323,728 | 49.7% | 113,323,728 | 49.7% |
Page: 79
2. SHAREHOLDING POSITION
SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF SHARES OF EACHCATEGORY AND CLASS OF SHARES OF THE COMPANY, UP TO THE LEVEL OF INDIVIDUAL | ||||
Company: CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Position at March 30, 2009 (In Shares) | |||
Common Shares | Total | |||
Shareholder | Number | % | Number | % |
State Finance Department | 114,508,086 | 50.3 | 114,508,086 | 50.3 |
3. ARBITRATION COMMITMENT CLAUSE
The Company, its controlling Shareholder, Management and members of the Supervisory Board agree to resolve, by means of arbitration, any and all disputes or controversies arising out of or related to the Novo Mercado (New Market) Listing Regulations, BOVESPAs New Market Participation Agreement, Commitment Clauses, in particular as to their application, validity, effectiveness, interpretation, breach and effects, by means of arbitration to be conducted at the Market Arbitration Chamber, in conformity with the Chambers Arbitration Regulations.
Page: 80
21.01 - REPORT ON THE LIMITED REVIEW - UNQUALIFIED |
Report of the independent auditors review
To the Managers and Shareholders
Companhia de Saneamento Basico do
Estado de Sao Paulo - SABESP
1. We reviewed the financial information contained in the Quarterly Information - ITR (individual and consolidated) of Companhia de Saneamento Basico do Estado de Sao Paulo - SABESP (the Company) referring to the quarter ended on March 31, 2009, comprising the balance sheets, the statements of income, the statement of changes to shareholders equity, the statement of cash flows and the statement of value-added, the explanatory notes and the performance report, prepared under the responsibility of its Management.
2. Our review was performed according to the specific standards set forth by the IBRACON - Instituto dos Auditores Independentes do Brasil, together with Conselho Federal de Contabilidade - CFC, and it consisted, manly in: (a) questioning and discussing with the managers responsible for the accounting, finance and operating areas of the Company, as to the main criteria adopted in the preparation of the quarterly information, and (b) review of the relevant information and the subsequent events that have, or may have, relevant effects on the financial position and operations of the Company and its subsidiary.
3. As mentioned in Note 5, Companhia de Saneamento Basico do Estado de Sao Paulo - SABESP has recorded in the non-current assets amounts related to supplementary pension and retirement plans, paid by the Company in the period from 1986 to 2009. After a period of negotiation, the parties (the Company and the Government of the State of Sao Paulo) signed, on November 17, 2008, the Third Amendment to the Term of Acknowledgment, Payment Commitment and Other Covenants, that demonstrate installments considered controversial and uncontroversial, originated from calculations made by a specialized company with regards to the payments made. As a result of the referred Term, the Company booked monetary adjustment of the uncontroversial portion, then kept in historical values, however it has not booked a provision for the controversial portion, in the amount of R$315,571 thousand, net of tax effects, in view of the high expectation of success in the collection of the outstanding amounts and the expected solution of the divergences with the State and/or the discussions in technical-legal level. The accounting standards adopted in Brazil require provision for losses for reduction to recoverable value that corresponds, in this context, to the amounts past due for long time and determined as controversial. Consequently, non -current assets and shareholders equity are over evaluated in the amount of R$315,571 thousand and the net income for the quarter ended on March 31, 2009 is presented in excess in the amount of R$12,798 thousand, net of tax effects.
4. Based on our limited review, except for the effects of the matter mentioned in the previous paragraph 3, we are not aware of any relevant change that must be made to the quarterly information referred above, so that they are in agreement with the statements issued by the Brazilian Security and Exchange Commission - CVM, applicable to the preparation of quarterly information, including the Instruction CVM nr. 469/08.
5. As mentioned in Note 5, the Company and the Government of the State of Sao Paulo entered into an instrument to settle the amount denominated uncontroversial referring to the reimbursement of supplementary retirement and pension, paid by the Company, in name and on account of the Government of the State of Sao Paulo. The realization of this asset may eventually be influenced by: (a) the resolution of legal uncertainties caused by public action and legislative authorization related to the transfer of the Companys reservoirs, in the amount of R$696,283 thousand and (b) by the financial collection of the other values, in the amount of R$213,744 thousand.
Page: 81
6. As mentioned in Note 21, some agreements were signed between the City Hall of the Municipality of Sao Paulo and the Company, seeking the resolution of the debts existing in context that involves simultaneously the stability in the service provision and the establishment of sanitation actions. Due to current stage of the negotiations between the Company and the Municipality of Sao Paulo, Management has the expectation that no adjustment will be needed to the corresponding amounts included in the financial statements. Therefore, no adjustment was consigned in the financial statements.
7. As mentioned in Note 2, the accounting standards adopted in Brazil were changed during 2008 and the effects of their initial adoption were booked by the Company and its subsidiary during the fourth quarter of 2008 and disclosed in the financial statements of December 31, 2008. The statement of income, the statement of changes to shareholders equity, the statement of cash flows and the statement of value-added referring to the quarter ended on March 31, 2008, presented together with information of current quarter, were not adjusted for comparison purposes, as allowed by the Official Letter-Circular CVM nr. 02/2009.
8. The limited review of the Quarterly Information - ITR related to the quarter ended on March 31, 2008 were conducted under the responsibility of other independent auditors, which issued, dated on May 14, 2008 the respective unqualified report with emphasis paragraph in their report related to the reimbursement of the amounts of supplementary payments of retirement and pension made by the Company and to the agreement signed between the City Hall of the Municipality of Sao Paulo and the Company.
Sao Paulo, May 15, 2009
PricewaterhouseCoopers
Independent Auditors
CRC 2SP000160/O-5
Paulo Cesar Estevão Neto
Accountant CRC 1RJ026365/O-8 T SP
Page: 82
INDEX
Group | Table | Description | Page |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | REGISTERED OFFICE | 1 |
01 | 03 | INVESTOR RELATIONS OFFICER (Companys mailing address) | 1 |
01 | 04 | ITR REFERENCE | 1 |
01 | 05 | CAPITAL STOCK | 2 |
01 | 06 | COMPANYS CHARACTERISTICS | 2 |
01 | 07 | COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | PROCEEDS IN CASH | 2 |
01 | 09 | PAID-IN CAPITAL AND CHANGES IN THE CURRENT FISCAL YEAR | 3 |
01 | 10 | INVESTOR RELATIONS OFFICER | 3 |
02 | 01 | BALANCE SHEETS - ASSETS | 4 |
02 | 02 | BALANCE SHEETS - LIABILITIES | 6 |
03 | 01 | STATEMENT OF INCOME | 8 |
04 | 01 | STATEMENT OF CASH FLOWS | 10 |
05 | 01 | STATEMENT OF CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 | 12 |
05 | 02 | STATEMENT OF CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 | 13 |
08 | 01 | CONSOLIDATED BALANCE SHEETS - ASSETS | 14 |
08 | 02 | CONSOLIDATED BALANCE SHEETS - LIABILITIES | 16 |
09 | 01 | CONSOLIDATED STATEMENT OF INCOME | 18 |
10 | 01 | CONSOLIDATED STATEMENT OF CASH FLOWS | 20 |
11 | 01 | STATEMENT OF CONSOLIDATED CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 | 22 |
11 | 02 | STATEMENT OF CONSOLIDATED CHANGES TO SHAREHOLDERS EQUITY FROM 01/01/2009 to 3/31/2009 | 23 |
06 | 01 | EXPLANATORY NOTES | 24 |
07 | 01 | COMMENTS ON THE COMPANYS PERFORMANCE IN THE QUARTER | 64 |
12 | 01 | COMMENTS ON THE COMPANYS CONSOLIDATED PERFORMANCE IN THE QUARTER | 71 |
14 | 01 | CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES | 72 |
20 | 01 | OTHER INFORMATION THAT THE COMPANY DEEMS RELEVANT | 79 |
21 | 01 | REPORT ON THE LIMITED REVIEW | 81/82 |
Page: 83
Companhia de Saneamento Básico do Estado de São Paulo - SABESP |
||
By: |
/S/ Rui de Britto Álvares Affonso
|
|
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.