sbspr1q14_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For May 27, 2014
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP

Rui de Britto Álvares Affonso

Chief Financial Officer and Investor Relations Officer

Mario Azevedo de Arruda Sampaio

Head of Capital Markets and Investor Relations

 

SABESP announces 1Q14 results

São Paulo, May 15, 2014 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its results for the first quarter of 2014 (1Q14). The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2013.

 

 

 

 

SBSP3: R$ 21.17/share

SBS: US$ 9.53 (ADR=1 share)

Total shares: 683,509,869

Market value: R$ 14.5 billion

Closing price: 05/15/2014

 

 

 

 

R$ million

 


      

 


 

 

1. Financial highlights

   

       

R$ million

 

1Q13

1Q14

Chg. (R$)

%

(+) Gross operating revenue

2,318.8

2,444.5

125.7

5.4

(+) Construction revenue

495.6

531.2

35.6

7.2

(-) COFINS and PASEP taxes

169.4

183.7

14.3

8.4

(=) Net operating revenue

2,645.0

2,792.0

147.0

5.6

(-) Costs and expenses

1,432.6

1,515.5

82.9

5.8

(-) Cunstruction costs

486.0

520.5

34.5

7.1

(+) Equity result

(0.1)

(0.4)

(0.3)

-

(+) Other operating revenue/expenses

8.8

(43.1)

(51.9)

-

(=) Earnings before financial result, income tax and social contribution

735.1

712.5

(22.6)

(3.1)

(+) Net financial

27.3

27.5

0.2

0.7

(=) Earnings before income tax and social contribution

762.4

740.0

(22.4)

(2.9)

(+) Income tax and social contribution

(266.2)

(262.4)

3.8

(1.4)

Net Income

496.2

477.6

(18.6)

(3.7)

Earnings per share (R$)

0.73

0.70

 

 

* Total shares = 683,509,869

       

 


 

Adjusted EBITDA Reconciliation (Non-accounting measures)

       

R$ million

 

1Q13

1Q14

Chg. (R$)

%

Net income

496.2

477.6

(18.6)

(3.7)

(+) Income tax and social contribution

266.2

262.4

(3.8)

(1.4)

(+) Net financial

(27.3)

(27.5)

(0.2)

0.7

(+) Other operating revenues/expenses

(8.8)

43.1

51.9

-

(=) Earnings before financial result (EBIT)*

726.3

755.6

29.3

4.0

(+) Depreciation and amortization

195.2

260.2

65.0

33.3

(=) Adjusted EBITDA **

921.5

1,015.8

94.3

10.2

(%) Adjusted EBITDA margin

34.8

36.4

 

 

 

(*) Earnings before interest, income tax and social contribution.

(**) Adjusted EBITDA is net income before: (i) depreciation and amortization; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues/expenses, net.

 

In 1Q14, net operating revenue reached R$ 2.8 billion; a 5.6% increase compared to 1Q13.

Costs and expenses, including construction costs, increased 6.1%, from R$ 1.9 billion in 1Q13 to R$ 2.0 billion this quarter.

EBIT grew 4.0%, from R$ 726.3 million in 1Q13 to R$ 755.6 million in 1Q14.

Adjusted EBITDA increased 10.2%, from R$ 921.5 million in 1Q13 to R$ 1,015.8 million in 1Q14.

The adjusted EBITDA margin moved from 34.8% in 1Q13 to 36.4% in 1Q14. Excluding construction revenues and construction costs, the adjusted EBITDA margin was 44.5% in 1Q14 (42.4% in 1Q13).

Net income dropped 3.7%, from R$ 496.2 million in 1Q13 to R$ 477.6 million in 1Q14.

 

2. Gross operating revenue

Gross operating revenue from water and sewage grew from R$ 2.3 billion in 1Q13 to R$ 2.4 billion in 1Q14, an increase of R$ 125.7 million or 5.4%.

The main factors that led to this variation were:

·         Increase of 5.2% in the Company’s total billed volume (4.9% in water and 5.5% in sewage); and

·         Average effect of the 5.3% tariff adjustment.

 

Page 2 of 13


 

 

The tariff adjustments in 2013 were:

·         The tariff repositioning index of 2.35% applied since April 2013; and

·         Tariff adjustment of 3.1% since December 2013.

The increases mentioned above were partially offset by the higher reversion of estimated revenue in 1Q14, in the amount of R$ 75.6 million, compared to 1Q13 and by higher provision for revenue losses on the wholesale basis, in the amount of R$ 39.6 million.   

 

3. Construction revenue

Construction revenue increased R$ 35.6 million or 7.2%, when compared to 1Q13. The variation was mainly due to higher investments in 1Q14.


4. Billed volume

 

The following tables show the water and sewage billed volume, quarter-on-quarter, per customer category and region.

 

WATER AND SEWAGE BILLED VOLUME (1) PER CUSTOMER CATEGORY - million m3

 

Water

Sewage

Water + Sewage

Category

1Q13

1Q14

%

1Q13

1Q14

%

1Q13

1Q14

%

Residential

389.0

410.6

5.6

321.2

340.3

5.9

710.2

750.9

5.7

Commercial

43.1

44.9

4.2

40.0

42.0

5.0

83.1

86.9

4.6

Industrial

9.6

10.2

6.3

10.6

11.2

5.7

20.2

21.4

5.9

Public

12.9

13.7

6.2

10.1

10.6

5.0

23.0

24.3

5.7

Total retail

454.6

479.4

5.5

381.9

404.1

5.8

836.5

883.5

5.6

Wholesale

74.5

75.5

1.3

7.3

6.6

(9.6)

81.8

82.1

0.4

Total

529.1

554.9

4.9

389.2

410.7

5.5

918.3

965.6

5.2

                   

WATER AND SEWAGE BILLED VOLUME (1) PER REGION - million m3

 

Water

Sewage

Water + Sewage

Region

1Q13

1Q14

%

1Q13

1Q14

%

1Q13

1Q14

%

Metropolitan

296.8

308.9

4.1

252.3

262.9

4.2

549.1

571.8

4.1

Regional (2)

157.8

170.5

8.0

129.6

141.2

9.0

287.4

311.7

8.5

Total retail

454.6

479.4

5.5

381.9

404.1

5.8

836.5

883.5

5.6

Wholesale

74.5

75.5

1.3

7.3

6.6

(9.6)

81.8

82.1

0.4

Total

529.1

554.9

4.9

389.2

410.7

5.5

918.3

965.6

5.2

            (1) Unaudited

 

            (2) Including coastal and interior region

 

 

Page 3 of 13


 

 

 

5. Costs, administrative and selling expenses

In 1Q14, costs, administrative and selling expenses, grew 6.1% (R$ 117.4 million). Excluding construction costs, total costs and expenses grew 5.8%. As a percentage of net revenue, cost and expenses moved from 72.5% in 1Q13 to 72.9% in 1Q14.

 

       

R$ million

 

1Q13

1Q14

Chg. (R$)

%

Payroll and benefits

461.8

496.7

34.9

7.6

Supplies

44.3

47.1

2.8

6.3

Treatment supplies

64.9

69.7

4.8

7.4

Services

228.7

314.7

86.0

37.6

Electric power

144.8

140.0

(4.8)

(3.3)

General expenses

215.4

152.7

(62.7)

(29.1)

Tax expenses

40.1

19.7

(20.4)

(50.9)

Sub-total

1,200.0

1,240.6

40.6

3.4

Depreciation and amortziation

195.2

260.2

65.0

33.3

Credit write-offs

37.4

14.7

(22.7)

(60.7)

Sub-total

232.6

274.9

42.3

18.2

Costs and expenses

1,432.6

1,515.5

82.9

5.8

Construction costs

486.0

520.5

34.5

7.1

Costs, adm., selling and construction expenses

1,918.6

2,036.0

117.4

6.1

% of net revenue

72.5

72.9

-

-

 

 

5.1. Payroll and benefits

 

In 1Q14 payroll and benefits grew R$ 34.9 million or 7.6%, from R$ 461.8 million to R$ 496.7 million, due to the following:

 

·         8.0% increase in wages since May 2013 and the  implementation of the Company’s new career and wage plan carried out by the Company, with an impact of approximately R$ 24.0 million;

·         R$ 5.7 million upturn in the provision for the Pension Plan, arising from changes in actuarial assumptions;

·         R$ 4.0 million increase from the higher number of employees who are entitled to request retirement (TAC); and

·         R$ 2.3 million increase in meal expenses, mainly due to the 13.6% adjustment on meal voucher in May 2013, settled in the collective bargaining agreement.

 

5.2. Supplies

 

In 1Q14, expenses with supplies increased by R$ 2.8 million or 6.3%, when compared to the previous year, from R$ 44.3 million to R$ 47.1 million, mostly due to:

 

·         Preventive and corrective maintenance in several water and sewage systems, in the amount of R$ 1.6 million; and

·         Expenses with fuel and lubricants, in the amount of R$ 1.1 million, from the increase in prices of diesel and ethanol in March and November, 2013, in addition to increased mileage traveled.   

 

5.3. Treatment supplies

 

Treatment supplies expenses in 1Q14 were R$ 4.8 million or 7.4% higher than in 1Q13, from R$ 64.9 million to R$ 69.7 million. The main factors for this variation were:

·           Increase in the consumption of aluminum polychloride, in the amount R$ 1.9 million, essentially in the Rodolfo Costa e Silva, Guaraú, Campo Limpo Paulista, Presidente Prudente and Hortolândia Water Treatment Stations (WTS) with an upturn of 40.0% in the average cost;

 

Page 4 of 13


 

·           Increase of R$ 1.8 million in the consumption of aluminum sulfate, due to the decline in the quality of untreated water in the Casa Grande and Rio Claro WTS, with a 15.5% increase in consumption and of 38.6% in the average cost.; and

·           Increase of R$ 1.2 million in the consumption of Sodium hypochlorite, with a 20.6% increase in consumption and of 11.4% in the average cost.

5.4. Services

 

Services grew R$ 86.0 million or 37.6%, from R$ 228.7 million in 1Q13 to R$ 314.7 million in 1Q14. The main factors were:

·           Reversal of provision in the amount of R$ 41.4 million, due to the end of the agreement settled with the São Paulo Municipal Government in 1Q13, non-recurring;

·           Expenses with legal services in the amount of R$ 13.0 million, regarding the agreement for the resumption of the operation in the municipality of Diadema;

·           Expenses with risk contracts for credit recovery, in the amount of R$ 8.4 million. As a result of these contracts, collection initiatives generated an increase of R$ 51.8 million in revenue in 1Q14;

·           Maintenance in the water and sewage network connections, in the amount of R$ 6.5 million, mainly due to the intensification of water loss prevention and the execution of services in several areas of the São Paulo Metropolitan Region;

·           Maintenance of software and equipment, in the amount of R$ 5.5 million;

·           Hydrometer reading and bill delivery expenses in the amount of R$ 2.7 million, as a result of the new contracts with services expansion, such as: property inspections, service requests, analysis of outstanding debt and revision of bills;

·           Hiring of consultancy, advisory and specialized services, with a R$ 2.7 million increase, mainly comprising: (i) SiiS project – Sabesp integrated information system, support, updates, maintenance services and information safety management training; and (ii) value generation project through GVA system; and

·           Preventive and corrective maintenance in the water and sewage systems in the amount of R$ 2.4 million.

 

5.5. Electric power

 

This item decreased R$ 4.8 million, or 3.3%, from R$ 144.8 million in 1Q13 to R$ 140.0 million this quarter, mainly due to the average reduction of 14.0% in regulated market and distribution grid tariffs, and partially offset by the average increase of 7.1% in free market tariffs associated with the upturn in consumption volume in 1Q14.


5.6. General expenses

 

General expenses dropped by R$ 62.7 million or 29.1%, from R$ 215.4 million in 1Q13 to R$ 152.7 million in 1Q14, due to the following:

·         Decrease in the provision for lawsuits in the amount of R$ 59.6 million, mainly related to civil (R$ 32.1 million), environmental (R$ 19.9 million) and labor (R$ 6.2 million) contingencies; and

·         Agreements for environmental compensation, in the amount of R$ 17.3 million in 1Q13.

These decreases were offset, in part, by:

·         Provision for unrecoverable losses in the amount of R$ 4.1 million; and

·         R$ 3.3 million in provision related to the transfer to the Municipal Fund for Environmental Sanitation and Infrastructure, pursuant to the Service Agreement with the São Paulo Municipal Government, as a result of the increase in revenues; and

Page 5 of 13


 

 

·         R$ 3.3 million due to institutional support aiming the rational use of water.

 

5.7. Depreciation and amortization

 

Depreciation and amortization increased R$ 65.0 million or 33.3%, from R$ 195.2 million in 1Q13 to R$ 260.2 million in 1Q14, due to the beginning of operations of intangible assets, in the amount of R$ 1.8 billion.

 

5.8. Credit write-offs

 

Credit write-offs decreased R$ 22.7 million or 60.7%, from R$ 37.4 million in 1Q13 to R$ 14.7 million in 1Q14, chiefly due to the lower provision for possible loan losses and higher recoveries through agreements.

 

5.9. Tax expenses

 

In 1Q14, there was a decrease of R$ 20.4 million or 50.9%, chiefly due to increase tax expenses in 1Q13.

 

6. Other operating revenues and expenses

 

6.1. Other operating revenues

 

Recorded a R$ 5.9 million increase, mainly due to revenue from the Rational Water Use Program (PURA) in 1Q14.

  

 

6.2. Other operating expenses

 

R$ 57.8 million increase in other operating expenses due to:

·         Provision for the write-off of works and projects in the amount of R$ 31.4 million;

·         Provision for losses regarding  contractual payments related to the agreement with the municipality of Diadema, in the amount of R$ 13.0 million; and

·         Provision for the write-off of hydrometers in the amount of R$ 11.6 million.

 

7. Net financial

 

       

R$ million

 

1Q13

1Q14

Var.

%

Financial expenses, net of revenues

(77.8)

(65.6)

12.2

(15.7)

Net monetary and exchange variation

105.1

93.1

(12.0)

(11.4)

Net financial

27.3

27.5

0.2

0.7

 

 

7.1. Financial revenues and expenses

 

 

       

R$ million

 

1Q13

1Q14

Var.

%

Financial expenses

 

 

 

 

Interest and charges on domestic loans and financing

(82.5)

(82.2)

0.3

(0.4)

Interest and charges on international loans and financing

(18.4)

(24.4)

(6.0)

32.6

Other financial expenses

(41.3)

(30.5)

10.8

(26.2)

Total financial expenses

(142.2)

(137.1)

5.1

(3.6)

Financial revenues

64.4

71.5

7.1

11.0

Financial expenses net of revenues

(77.8)

(65.6)

12.2

(15.7)

 

 

 

 

Page 6 of 13


 

 

7.1.1. Financial expenses

 

Financial expenses dropped R$ 5.1 million or 3.6%. The main reasons were:

 

·         R$ 10.8 million decrease in other financial expenses, chiefly due to: (i) lower interest due to lower need of provision for lawsuits, in the amount of R$ 20.3 million; and (ii) costs with funding in the amount of R$ 3.9 million, due to the early settlement of the balance of the 11th debenture issue in March 2013; and

·         Increase in interest and charges on international loans and financing, due to the increase in total debt, from higher funding, specially the BID loan.

 

7.1.2. Financial revenues

 

Financial revenues increased by R$ 7.1 million or 11.0%, due to the higher interest rate from financial investments.

7.2. Net monetary variation

       

R$ million

 

1Q13

1Q14

Var.

%

Exchange variation on loans and financing

129.6

117.0

(12.6)

(9.7)

Monetary variation on loans and financing

(24.1)

(33.0)

(8.9)

36.9

Other monetary variations

(29.4)

(15.9)

13.5

(45.9)

Monetary variation on liabilities

76.1

68.1

(8.0)

(10.5)

Monetary variation on assets

29.0

25.0

(4.0)

(13.8)

Monetary/exchange variation, net

105.1

93.1

(12.0)

(11.4)

 


7.2.1. Monetary/currency exchange variation on liabilities

 

The effect on the monetary/currency exchange variation on liabilities in 1Q14 was R$ 8.0 million or 10.5% lower than in 1Q13, specially:

 

·         Decrease of R$ 12.6 million in revenues of exchange rate variation over loans and financing, mainly deriving from  the lower depreciation of the Japanese Yen versus Brazilian Real in 1Q14 of 1.6%, when compared to the 9.7% depreciation in 1Q13; partially offset by the depreciation of the US Dollar versus Brazilian Real of 3.4% in 1Q14, compared to a 1.5% depreciation in 1Q13; and

·         R$ 8.9 million increase in monetary variation expenses over domestic loans and financing, especially the series restated by the IPCA rate of the 17th and 18th debenture issues in February and December 2013, respectively; and

·         R$ 13.5 million decrease in other monetary variation from the lower need for provision for lawsuits.

 

7.2.2. Monetary variation on assets

 

Monetary variation on assets decreased by R$ 4.0 million in 1Q14, chiefly due to monetary adjustment in 1Q13, for the period between the date the 17th issue debenture was issued (January 2013) and the date it was settled (February 2013).

 

8. Income tax and social contribution

Income tax and social contribution expenses decreased by R$ 3.8 million, due to the drop in taxable income in the period.

 

 

Page 7 of 13


 

 

9. Indicators


9.1. Operating

 

The Company continues to expand its water and sewage connection to serve the population of its operating area, as shown in the chart below.

 

Regarding the non-revenue water, with the progress of the Corporate Program for Water Loss Reduction the results are already noticeable, with a decrease of the loss ratio to 24.1% this quarter. The Company expects even better results along 2014 and 2015, due to the Program’s progress.

 

 

Operating indicators*

1Q13

1Q14

%

Water connections (1)

7,726

7,938

2.7

Sewage connections (1)

6,172

6,386

3.5

Population directly served - water (2)

24.3

24.6

1.2

Population directly served - sewage (2)

21.1

21.6

2.4

Number of employees

15,065

14,920

(1.0)

Water volume produced (3)

762

778

2.1

Non-revenue water (%)

25.5

24.1

(5.5)

(1)        Total connections, active and inactive, in thousand units at the end of the period

(2)        In million inhabitants, at the end of the period. Not including wholesale

(3)        In millions of cubic meters at the end of the period

(*)      Unaudited 

 

9.2. Financial

 

Economic Indexes* (quarter end)

1Q13

1Q14

Amplified Consumer Price Index (IPCA)

1.94%

2.18%

Referential Rate (TR)

0.00%

0.19%

Interbank Deposit Certificate (CDI)

7.01%

10.55%

US DOLAR (R$)

2.0138

2.2630

YEN (R$)

0.0214

0.02197

(*)     Unaudited 

 

 

Page 8 of 13


 

 

10. Loans and financing

               

R$ million

INSTITUTION

2014

2015

2016

2017

2018

2019

2020 and onwards

Total

Local market

 

 

 

 

 

 

 

 

Banco do Brasil

-

-

-

-

-

-

-

-

Caixa Econômica Federal

58.2

64.7

64.7

67.8

71.7

75.0

664.4

1,066.5

Debentures

0.0

594.4

236.5

257.4

437.7

505.3

505.2

2,536.5

Debentures BNDES

49.5

74.0

74.0

74.0

74.0

74.0

124.0

543.5

Debentures FI FGTS

22.7

45.4

45.5

45.5

45.5

45.5

249.4

499.5

BNDES

36.9

50.7

57.3

59.4

59.4

59.3

230.1

553.1

Others

10.1

15.3

16.2

17.1

17.7

18.3

314.9

409.6

Interest and charges

48.3

9.6

-

-

-

-

-

57.9

Local market total

225.8

854.1

494.2

521.2

706.0

777.4

2,088.0

5,666.7

International market

 

 

 

 

 

 

 

 

BID

74.7

86.3

86.3

111.8

55.0

55.0

639.5

1,108.6

BIRD

-

-

-

-

-

3.3

95.0

98.3

Eurobonds

-

-

316.5

-

-

-

786.0

1,102.5

JICA

24.0

48.1

48.1

48.4

48.8

59.7

681.2

958.3

BID 1983AB

54.2

54.2

54.2

54.2

53.8

40.0

90.4

401.0

Interest and charges

38.5

-

-

-

-

-

-

38.5

International market total

191.4

188.6

505.1

214.4

157.6

158.0

2,292.1

3,707.2

Total

417.2

1,042.7

999.3

735.6

863.6

935.4

4,380.1

9,373.9

 

 

11. Capex

Our capex plan is designed to improve and expand our water and sewage system and to increase and protect our water sources in order to meet the growing demand for water and sewage services in the 364 municipalities we serve.

In 1Q14 the Company invested R$ 553.9 million versus R$ 535.1 million invested in 1Q13.

 

 

Page 9 of 13


 

 

12. Conference calls

 

 

In Portuguese

May 16, 2014

10:30 am (Brasília) / 9:30 am (US EST)

Dial in: 55 (11) 3728-5971 or 55 (11) 3127-4971

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: 55 (11) 3127-4999

Replay ID: 21309638

 

Click here to access the webcast

 

 

In English

May 16, 2014

2:00 pm (Brasília) / 1:00 pm (US EST)

Dial in: 1 (412) 317-6776

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: 1(412) 317-0088

Replay ID: 10045333

 

Click here to access the webcast

 

 

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Phone.(55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br 

 

Angela Beatriz Airoldi                                                                         

Phone.(55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br 

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

 

Page 10 of 13


 

 

Income Statement

  

 

Brazilian Corporate Law

 

R$ '000

 

1Q14

1Q13

Gross Operating Revenue

2,975,659

2,814,456

Water Supply - Retail

1,307,732

1,216,086

Water Supply - Wholesale

9,467

47,189

Sewage Collection and Treatment

1,087,196

1,014,169

Sewage Collection and Treatment - Wholesale

4,376

6,023

Construction Revenue - Water

218,101

215,686

Construction Revenue - Sewage

313,126

279,923

Other Services

35,661

35,380

Taxes on Sales and Services - COFINS and PASEP

(183,729)

(169,413)

Net Operating Revenue

2,791,930

2,645,043

Operating Costs

(1,678,717)

(1,536,866)

Gross Profit

1,113,213

1,108,177

Operating Expenses

 

 

Selling

(156,597)

(141,284)

Administrative

(200,674)

(240,437)

Other operating revenue (expenses), net 

(43,069)

8,835

Operating Income Before Shareholdings 

712,873

735,291

Equity Result 

(368)

(150)

Earnings Before Financial Results, net

712,505

735,141

Financial, net

(89,146)

(102,259)

Exchange gain (loss), net

116,665

129,568

Earnings before Income Tax and Social Contribution

740,024

762,450

Income Tax and Social Contribution

 

 

Current 

(276,717)

(287,541)

Deferred

14,279

21,292

Net Income (loss) for the period

477,586

496,201

Registered common shares ('000)

683,509

683,509

Earnings per shares - R$ (per share)

0.70

0.73

Depreciation and Amortization

(260,258)

(195,165)

Adjusted EBITDA

1,015,832

921,471

% over net revenue

36.4%

34.8%

 

 



 

 

Page 11 of 13


 

Balance Sheet

 

Brazilian Corporate Law

 

R$ '000

ASSETS

03/31/2014

12/31/2013

Current assets

 

 

Cash and cash equivalents

1,982,472

1,782,001

Trade accounts receivable

1,017,862

1,120,053

Accounts receivable from related parties

131,747

134,855

Inventories

54,111

58,401

Restricted cash

97,058

10,333

Recoverable taxes

17,841

87,405

Other accounts receivable

86,979

61,039

Total current assets

3,388,070

3,254,087

 

 

 

Noncurrent assets

 

 

Trade accounts receivable

401,412

395,512

Accounts receivable from related parties

120,669

130,457

Escrow deposits

49,708

54,827

Deferred income tax and social contribution

128,309

114,030

Water National Agency – ANA

117,705

107,003

Other accounts receivable

97,933

94,952

 

 

 

Investments

23,295

23,660

Investment properties

54,039

54,039

Intangible assets

24,171,757

23,846,231

Property, plant and equipment

237,614

199,496

Total noncurrent assets

25,402,441

25,020,207

 

 

 

Total assets

28,790,511

28,274,294

LIABILITIES AND EQUITY

03/31/2014

12/31/2013

Current liabilities

 

 

Trade payables and contractors

230,651

275,051

Current portion of long-term loans and financing

620,654

640,940

Accrued payroll and related charges

368,980

314,926

Taxes and contributions

66,895

115,382

Interest on shareholders' equity payable

456,975

456,975

Provisions

531,231

631,374

Services payable

423,784

323,208

Public-Private Partnership – PPP

20,644

20,241

Program Contract Commitments

145,428

77,360

Other liabilities

102,555

116,924

Total current liabilities

2,967,797

2,972,381

 

 

 

Noncurrent liabilities

 

 

Loans and financing

8,753,292

8,809,134

Deferred Cofins and Pasep

132,354

129,849

Provisions

562,957

549,008

Pension obligations

2,360,411

2,327,016

Public-Private Partnership – PPP

324,671

322,267

Program Contract Commitments

133,030

88,678

Other liabilities

147,612

145,160

Total noncurrent liabilities

12,414,327

12,371,112

 

 

 

Total Liabilities

15,382,124

15,343,493

 

 

 

Equity

 

 

Capital Stock

6,203,688

6,203,688

Capital Reserve

124,255

124,255

Earnings reserves

6,736,389

6,736,389

Other comprehensive income

(133,531)

(133,531)

Accrued earnings

477,586

-

Total equity

13,408,387

12,930,801

 

 

 

Total equity and liabilities

28,790,511

28,274,294

 

 

 

Page 12 of 13


 


Cash Flow

 

Brazilian Corporate Law

 

R$ '000

 

 

1Q14

1Q13

Cash flow from operating activities

 

 

 

Profit before income tax and social contribution

740,024

762,450

Adjustment for:

 

 

 

Depreciation and Amortization

260,258

195,165

 

Residual value of property, plant and equipment and intangible assets written-off

370

474

 

Allowance for doubtful accounts

14,693

37,401

 

Provision and inflation adjustment

18,881

106,873

 

Interest calculated on loans and financing payable

109,137

102,818

 

Inflation adjustment and foreign exchange gains (losses) on loans and financing

(83,982)

(105,455)

 

Interest and inflation adjustment losses

5,023

7,535

 

Interest and inflation adjustment gains

-

(7,792)

 

Financial charges from customers

(42,106)

(48,543)

 

Margin on intangible assets arising from concession

(10,755)

(9,647)

 

Provision for Consent Decree (TAC)

4,732

5,600

 

Equity result

368

150

 

Provision from São Paulo agreement

89,511

(6,399)

 

Provision for defined contribution plan

1,877

3,123

 

Pension obligations

72,324

65,493

 

Other provision/write-offs

45,277

-

 

Other adjustments

35,831

(41,333)

   

1,261,463

1,067,913

Changes in assets

 

 

 

Trade accounts receivable

123,704

(38,077)

 

Accounts receivable from related parties

12,896

11,967

 

Inventories

4,051

6,402

 

Recoverable Taxes

-

(9,911)

 

Escrow deposits

5,119

(2,080)

 

Other accounts receivable

(39,623)

(18,239)

Changes in liabilities

 

 

 

Trade payables and contractors

(5,028)

(31,765)

 

Services received

87,576

42,249

 

Accrued payroll and related charges

47,445

35,634

 

Taxes and contributions payable

(61,779)

(58,196)

 

Deferred Cofins/Pasep

2,505

2,951

 

Provisions

(105,075)

(36,343)

 

Pension obligations

(38,929)

(32,702)

 

Other liabilities

(114,429)

(2,889)

   

 

 

Cash generated from operations

1,179,896

936,914

   

 

 

 

Interest paid

(179,173)

(171,400)

 

Income tax and contribution paid

(193,861) 

(122,188)

   

 

 

Net cash generated from operating activities

806,862

643,326

   

 

 

Cash flows from investing activities

 

 

 

Acquisition of intangible

(510,440)

(451,316)

 

Restricted cash

(86,725)

53,826

 

Investment increase

(3)

(346)

 

Purchases of tangible assets

(7,471)

(4,333)

Net cash used in investing activities

(604,639)

(402,169)

   

 

 

Cash flow from financing activities

 

 

 

Loans and financing

 

 

 

Proceeds from loans

198,444

1,194,758

 

Repayments of loans

(184,930)

(1,189,451)

 

Public-Private Partnership – PPP

(4,912)

(10,481)

 

Program Contract Commitments

(10,354)

(24,922)

Net cash used in financing activities

(1,752)

(30,096)

   

 

 

Increase in cash and cash equivalents

200,471

211,061

   

 

 

Represented by:

 

 

Cash and cash equivalents at beginning of the period

1,782,001

1,915,974

Cash and cash equivalents at end of the period

1,982,472

2,127,035

Increase in cash and cash equivalents

200,471

211,061

 

 

SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: May 27, 2014
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.