sbspr2q16_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For August 12, 2016
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 
 

 

 
 

SABESP announces 2Q16 results

São Paulo, August 12, 2016 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its 2Q16 results. The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2015.

 

SBSP3: R$ 29.46/share

SBS: US$ 9.17 (ADR=1 share)

Total shares: 683,509,869

Market value: R$ 20 billion

Closing quote: 08/12/2016

 

 

 


 

 

 

 

 

 


 
 

 

1.    Financial highlights

 

 

                 

R$ million

 

 

2Q16

2Q15

Chg. (R$)

%

1H16

1H15

Chg. (R$)

%

 

Gross operating revenue

2,723.4

2,047.2

676.2

33.0

5,294.1

4,051.7

1,242.4

30.7

 

Construction revenue

897.2

904.8

(7.6)

(0.8)

1,522.4

1,493.2

29.2

2.0

 

COFINS and PASEP taxes

182.0

129.1

52.9

41.0

350.1

253.4

96.7

38.2

(=)

Net operating revenue

3,438.6

2,822.9

615.7

21.8

6,466.4

5,291.5

1,174.9

22.2

 

Costs and expenses

1,738.0

1,465.1

272.9

18.6

3,532.3

2,254.3

1,278.0

56.7

 

Construction costs

877.4

885.2

(7.8)

(0.9)

1,489.8

1,461.6

28.2

1.9

 

Equity result

(0.3)

(0.1)

(0.2)

-

1.8

1.0

0.8

80.0

 

Other operating revenue (expenses), net

16.2

11.7

4.5

38.5

21.6

43.8

(22.2)

(50.7)

(=)

Earnings before financial result, income tax and social contribution

839.1

484.2

354.9

73.3

1,467.7

1,620.4

(152.7)

(9.4)

 

Financial result

372.7

155.4

217.3

139.8

712.9

(830.3)

1,543.2

(185.9)

(=)

Earnings before income tax and social contribution

1,211.8

639.6

572.2

89.5

2,180.6

790.1

1,390.5

176.0

 

Income tax and social contribution

414.3

302.3

112.0

37.0

754.3

134.6

619.7

460.4

(=)

Net income

797.5

337.3

460.2

136.4

1,426.3

655.5

770.8

117.6

 

Earnings per share* (R$)

1.17

0.49

 

 

2.09

0.96

 

 

 

* Total shares = 683,509,869

               

 

 

Adjusted EBITDA Reconciliation (Non-accounting measures)

 

                 

R$ million

 

 

2Q16

2Q15

Chg. (R$)

%

1H16

1H15

Chg. (R$)

%

 

Net income

797.5

337.3

460.2

136.4

1,426.3

655.5

770.8

117.6

 

Income tax and social contribution

414.3

302.3

112.0

37.0

754.3

134.6

619.7

460.4

 

Financial result

(372.7)

(155.4)

(217.3)

139.8

(712.9)

830.3

(1,543.2)

(185.9)

 

Other operating revenues (expenses), net

(16.2)

(11.7)

(4.5)

38.5

(21.6)

(43.8)

22.2

(50.7)

(=)

Adjusted EBIT*

822.9

472.5

350.4

74.2

1,446.1

1,576.6

(130.5)

(8.3)

 

Depreciation and amortization

294.2

284.1

10.1

3.6

578.8

537.4

41.4

7.7

(=)

Adjusted EBITDA **

1,117.1

756.6

360.5

47.6

2,024.9

2,114.0

(89.1)

(4.2)

 

(%) Adjusted EBITDA margin

32.5

26.8

 

 

31.3

40.0

 

 

                   

 

(*) Adjusted EBIT is net income before: (i) other operating revenues/expenses, net; (ii) financial result; and (iii) income tax and social contribution.

(**) Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues/expenses, net.

 

In 2Q16, net operating revenue, including construction revenue, reached R$ 3.4 billion; a 21.8% increase compared to the same period of 2015.

Costs and expenses, including construction costs, totaled R$ 2.6 billion, 11.3% higher than the R$ 2.4 billion recorded in 2Q15.

Adjusted EBIT, in the amount of R$ 822.9 million, grew 74.2% from R$ 472.5 million recorded in 2Q15.

Adjusted EBITDA, in the amount of R$ 1,117.1 million, increased 47.6% from R$ 756.6 million recorded in 2Q15 (R$ 3,885.1 million in the last 12 months).

The adjusted EBITDA margin was 32.5% in 2Q16, versus 26.8% in 2Q15 (30.1% in the last 12 months). Excluding construction revenues and construction costs, the adjusted EBITDA margin was 43.2% in 2Q16 (38.4% in 2Q15 and 40.0% in the last 12 months).

In 2Q16 the Company recorded a net income of R$ 797.5 million, in comparison to a net income of R$ 337.3 million in 2Q15.

 

2. Gross operating revenue

Gross operating revenue from water and sewage, not including construction revenue, totaled R$ 2.7 billion, an increase of R$ 676.2 million or 33.0%, when compared to the R$ 2.0 billion recorded in 2Q15.

The main factors that led to this variation were:

·         15.2% tariff increase (7.8% ordinary tariff adjustment and 6.9% extraordinary tariff revision) since June 2015;

·         Tariff increase of 8.4% since May 2016;

·         Lower bonus granted within the Water Consumption Reduction Incentive Program, concluded in April 2016, in the amount of R$ 33.6 million in 2Q16, versus R$ 231.0 million granted in 2Q15; and

·         Increase of 5.4% in the Company’s total billed volume (4.7% in water and 6.3% in sewage).

 

Page 2 of 11


 
 

 

 

 

 

 

 

The increase driven by the above factors was offset by the lower application of the Contingency Tariff in 2Q16, which also ended in April, 2016, totaling R$ 64.2 million in 2Q16 (R$ 123 million in 2Q15).

 

 

3. Construction revenue

Construction revenue dropped R$ 7.6 million or 0.8%, when compared to the previous year. The variation was mainly due to lower investments in the municipalities served by the Company.


4. Billed volume

 

The following tables show the water and sewage billed volume, quarter-on-quarter and semester-on-semester, per customer category and region.

 

 

WATER AND SEWAGE BILLED VOLUME (1) PER CUSTOMER CATEGORY - million m3

 

 

Water

 

 

Sewage

 

Water + Sewage

 

Category

2Q16

2Q15

%

2Q16

2Q15

%

2Q16

2Q15

%

Residential

377.5

358.0

5.4

320.0

301.3

6.2

697.5

659.3

5.8

Commercial

41.0

39.4

4.1

39.0

37.4

4.3

80.0

76.8

4.2

Industrial

8.0

8.0

-

9.8

9.7

1.0

17.8

17.7

0.6

Public

10.7

10.7

-

9.4

8.4

11.9

20.1

19.1

5.2

Total retail

437.2

416.1

5.1

378.2

356.8

6.0

815.4

772.9

5.5

Wholesale (3)

56.9

55.7

2.2

7.5

6.0

25.0

64.4

61.7

4.4

Total

494.1

471.8

4.7

385.7

362.8

6.3

879.8

834.6

5.4

 

1H16

1H15

%

1H16

1H15

%

1H16

1H15

%

Residential

758.0

727.1

4.2

640.4

609.9

5.0

1,398.4

1,337.0

4.6

Commercial

81.4

79.9

1.9

77.2

75.6

2.1

158.6

155.5

2.0

Industrial

15.7

16.5

(4.8)

19.2

19.6

(2.0)

34.9

36.1

(3.3)

Public

20.3

21.2

(4.2)

17.8

16.5

7.9

38.1

37.7

1.1

Total retail

875.4

844.7

3.6

754.6

721.6

4.6

1,630.0

1,566.3

4.1

Wholesale (3)

108.8

112.0

(2.9)

13.2

12.4

6.5

122.0

124.4

(1.9)

Total

984.2

956.7

2.9

767.8

734.0

4.6

1,752.0

1,690.7

3.6

                   

WATER AND SEWAGE BILLED VOLUME (1) PER REGION - million m3

 

Water

 

Sewage

 

Water + Sewage

 

Region

2Q16

2Q15

%

2Q16

2Q15

%

2Q16

2Q15

%

Metropolitan

283.5

267.1

6.1

246.8

231.6

6.6

530.3

498.7

6.3

Regional (2)

153.7

149.0

3.2

131.4

125.2

5.0

285.1

274.2

4.0

Total retail

437.2

416.1

5.1

378.2

356.8

6.0

815.4

772.9

5.5

Wholesale (3)

56.9

55.7

2.2

7.5

6.0

25.0

64.4

61.7

4.4

Total

494.1

471.8

4.7

385.7

362.8

6.3

879.8

834.6

5.4

 

1H16

1H15

%

1H16

1H15

%

1H16

1H15

%

Metropolitan

562.5

535.1

5.1

488.3

462.6

5.6

1,050.8

997.7

5.3

Regional (2)

312.9

309.6

1.1

266.3

259.0

2.8

579.2

568.6

1.9

Total retail

875.4

844.7

3.6

754.6

721.6

4.6

1,630.0

1,566.3

4.1

Wholesale (3)

108.8

112.0

(2.9)

13.2

12.4

6.5

122.0

124.4

(1.9)

Total

984.2

956.7

2.9

767.8

734.0

4.6

1,752.0

1,690.7

3.6

 

             (1) Unaudited

             (2) Including coastal and interior region

             (3) Reused water volume and non-domestic sewage are included in

 

Page 3 of 11


 
 

 

5. Costs, administrative, selling and construction expenses

In 2Q16, costs, administrative, selling and construction expenses, grew 11.3% (R$ 265.1 million). Excluding construction costs, total costs and expenses increased by 18.6%.

As a percentage of net revenue, costs and expenses were 83.3% in 2Q15 and 76.1% in 2Q16.

 

               

R$ million

 

2Q16

2Q15

Chg. (R$)

%

1H16

1H15

Chg. (R$)

%

Salaries and payroll charges and Pension plan obligations

621.3

528.8

92.5

17.5

1,195.7

1,063.4

132.3

12.4

General supplies

42.7

43.1

(0.4)

(0.9)

78.9

91.7

(12.8)

(14.0)

Treatment supplies

66.3

63.6

2.7

4.2

141.4

135.9

5.5

4.0

Services

316.3

270.0

46.3

17.1

598.7

566.0

32.7

5.8

Electricity

242.8

208.3

34.5

16.6

483.2

367.4

115.8

31.5

General expenses

166.7

48.7

118.0

242.3

391.3

103.1

288.2

279.5

Tax expenses

23.3

18.3

5.0

27.3

43.9

38.2

5.7

14.9

São Paulo state government reimbursement

-

-

-

-

-

(696.3)

696.3

-

Sub-total

1,479.4

1,180.8

298.6

25.3

2,933.1

1,669.4

1,263.7

75.7

Depreciation and amortization

294.2

284.1

10.1

3.6

578.8

537.4

41.4

7.7

Allowance for doubtful accounts

(35.6)

0.2

(35.8)

(17,900.0)

20.4

47.5

(27.1)

(57.1)

Sub-total

258.6

284.3

(25.7)

(9.0)

599.2

584.9

14.3

2.4

Costs, administrative and selling expenses

1,738.0

1,465.1

272.9

18.6

3,532.3

2,254.3

1,278.0

56.7

Construction costs

877.4

885.2

(7.8)

(0.9)

1,489.8

1,461.6

28.2

1.9

Costs, adm., selling and construction expenses

2,615.4

2,350.3

265.1

11.3

5,022.1

3,715.9

1,306.2

35.2

% of net revenue

76.1

83.3

 

 

77.7

70.2

 

 

                 

 

 

5.1. Salaries and payroll charges and Pension plan obligations

 

In 2Q16 increased R$ 92.5 million or 17.5%, due to the following:

 

·         R$ 47.7 million, mainly due to the average wage increase of 9.7% since May 2015 and by the application of 1.0% related to the career and wage plan, since July 2015, and the wage increase of 10.03% since May 2016;

·         R$ 19.0 million in the provision for the pension plan, arising from changes in actuarial assumptions; and

·         R$ 11.7 million in expenses related to the Profit Sharing Program, due to a lower reversion of provision in 2Q16, as a result of achievements higher than the targets estimated for the period.

 

 5.2. Services

 

Services expenses, in the amount of R$ 316.3 million, grew R$ 46.3 million or 17.1%, in comparison to R$ 270.0 million in 2Q15. The main factors that led to this increase were:

                          

·         Estimate of service expenses, totaling R$ 17.0 million, especially due to the higher expenses related to maintenance in water and sewage systems and connections and advertising campaigns in 2Q16;

·         Water and sewage systems and connections maintenance, in the amount of R$ 10.4 million; and

·         Advertising campaigns, in the amount of R$ 10.2 million.

 

 

5.3. Electricity

 

Electricity expenses totaled R$ 242.8 million in 2Q16, an increase of R$ 34.5 million or 16.6% in comparison to the R$ 208.3 million in 2Q15. The main factors that contributed to this increase were:

·         Average increase of 12.0% in the grid market tariffs (TUSD), with a 13.5% increase in consumption;

·         Average increase of 20.8% in the free market tariff, with a 6.7% decrease in consumption; and

·         Average increase of 6.1% in the regulated market tariffs, with a 8.4% increase in consumption.

 

In 2Q16 the grid market accounted for 28.4% of the total electricity consumed by the Company, the free market accounted for 31.2% and the regulated market accounted for 40.4% of total consumption.

Page 4 of 11


 
 

 

 

5.4. General expenses

 

General expenses increased R$ 118.0 million, totaling R$ 166.7 million in 2Q16, versus the R$ 48.7 million recorded in 2Q15, mainly due to:

·         R$ 81.0 million increase in the provision for lawsuits, mainly due to the reversion of R$ 70.4 million in 2Q15; and

·         Higher provision for the Municipal Fund for Environmental Sanitation and Infrastructure, in the amount of R$ 31.5 million, as a result of the increase in revenues with the municipality of São Paulo.

 

5.5. Tax expenses

Increase of R$ 5.0 million, largely due to the increase in the Municipal Property Tax (IPTU) in 2016, related to the properties in São Paulo.

5.6. Depreciation and amortization

 

R$ 10.1 million increase or 3.6%, reaching R$ 294,2 million in comparison to the R$ 284.1 million recorded in 2Q15, largely due to the beginning of operations of intangible assets, in the amount of R$ 2.4 billion.

 

5.7. Allowance for doubtful accounts

 

Decreased R$ 35.8 million, mainly due to the reversal of the provision for losses with the municipalities of Guarulhos and Mauá in 2Q16, in the amount of R$ 34.8 million and R$ 3.4 million, respectively, as a result of the receipt of court-ordered debt payments in cash.

 

6. Other operating revenues (expenses), net

 

Other net operational revenues and expenses reported a positive variation of R$ 4.5 million, mainly due to the following:

 

·         Reduction of R$ 17.5 million in other operating expenses, mainly due to the lower provision for the write-off of properties and projects and the lower surplus electricity cost in 2Q16, in the amounts of R$ 6.0 million and R$ 5.9 million, respectively; and

·         R$ 13.1 million decrease in other operating revenue, mainly due to the sale of surplus energy in 2Q15, non-recurring, in the amount of R$ 15.8 million.

 

7. Financial result

 

       

R$ million

 

2Q16

2Q15

Chg.

%

Financial expenses, net of income

(81.8)

(64.5)

(17.3)

26.8

Net monetary and exchange variation

454.5

219.9

234.6

106.7

Financial result

372.7

155.4

217.3

139.8

 

 

7.1. Financial income and expenses

 

       

R$ million

 

2Q16

2Q15

Chg.

%

Financial expenses

 

 

 

 

Interest and charges on international loans and financing

(24.3)

(25.1)

0.8

(3.2)

Interest and charges on domestic loans and financing

(73.1)

(81.0)

7.9

(9.8)

Other financial expenses

(51.3)

(48.9)

(2.4)

4.9

Total financial expenses

(148.7)

(155.0)

6.3

(4.1)

Financial income

66.9

90.5

(23.6)

(26.1)

Financial expenses net of income

(81.8)

(64.5)

(17.3)

26.8

 

Page 5 of 11


 
 

 

 

7.1.1. Financial expenses

 

Financial expenses dropped R$ 6.3 million, mainly due to lower interest and charges on domestic loans and financing, in the amount of R$ 7.9 million, from the decrease in the debt balance as a result of the previous amortization of the 19th debenture issue, in 1Q16.

 

7.1.2. Financial income

Decline of R$ 23.6 million, arising from the reduction in the number of settlements in 2Q16, leading to a decline in the recognition of interest.

7.2. Monetary and exchange rate variation on assets and liabilities

 

       

R$ million

 

2Q16

2Q15

Chg.

%

Monetary variation on loans and financing

(32.8)

(41.6)

8.8

(21.2)

Currency exchange variation on loans and financing

460.8

208.9

251.9

120.6

Other monetary variations

(11.4)

17.8

(29.2)

(164.0)

Monetary/exchange rate variation on liabilities

416.6

185.1

231.5

125.1

Monetary/exchange rate variation on assets

37.9

34.8

3.1

8.9

Monetary/exchange rate variation, net

454.5

219.9

234.6

106.7

 

 

The effect in 2Q16 was R$ 231.5, higher than in 2Q15, especially due to:

 

·         The positive variation of R$ 251.9 million in expenses with exchange rate variation on loans and financing, due to the higher depreciation of the US dollar versus the Brazilian Real in 2Q16, when compared to the depreciation recorded in 2Q15 (-9.8% and -3.3%, respectively);

·         Decrease in expenses with monetary variation on loans and financing, in the amount of R$ 8.8 million, mainly due to the lower variation of the Amplified Consumer Price Index (IPCA) in 2Q16, when compared to the variation recorded in 2Q15 (1.75% and 2.26%, respectively); and

·         Increase in other monetary variation, in the amount of R$ 29.2 million, from the reversal of R$ 25.6 million in provision for lawsuits in 2Q15. 

 

8. Income tax and social contribution

Grew R$ 112.0 million, due to the increase in taxable income in 2Q16, when compared to 2Q15.

 

9. Indicators



 

9.1. Operating

 

The water produced volume recorded an upturn of 10.4% in the quarter and 9.6% in the semester.

 

Regarding water losses, the loss related to micrometering increased from 28.5% in 2Q15 to 30.7% in 2Q16. The 2Q15 figure was influenced not only by loss control initiatives, but also by the management of demand due to the water crisis and the consequent need to reduce network pressures.

Page 6 of 11


 
 

 

 

Operating indicators *

2Q16

2Q15

%

Water connections (1)

8,527

8,310

2.6

Sewage connections (1)

6,970

6,753

3.2

Population directly served - water (2)

25.7

25.4

1.2

Population directly served - sewage (2)

23.0

22.6

1.8

Number of employees

14,227

14,147

0.6

Water volume produced in the quarter(3)

669

606

10.4

Water volume produced in the semester(3)

1,336

1,219

9.6

IPM - Measured water loss (%)

30.7

28.5

7.7

IPDt (liters/connection x day)

287

272

5.5

 

                   (1) Total connections, active and inactive, in thousand units at the end of the period

                   (2) In million inhabitants, at the end of the period. Not including wholesale

                   (3) In million of cubic meters

                   (*) Unaudited

 

 

9.2. Financial

 

 

Economic Indexes * (quarter end)

2Q16

2Q15

Accumulated Amplified Consumer Price Index (%)

1.75

2.26

Accumulated Referential Rate (%)

0.49

0.40

Interbank Deposit Certificate (%)

14.13

13.64

US DOLAR (R$)

3.2098

3.1026

YEN (R$)

0.03123

0.02541

 

                            (*) Unaudited

 

10. Loans and financing

In the second quarter of 2016, the “Adjusted Total Debt / Adjusted EBITDA” ratio came to 3.0 times, versus 3.27 times in the same quarter of 2015. Foreign exchange exposure stood at 48.3% in 2Q16, versus 46.2% in 2Q15. It is worth noting that the exchange rate closed 2Q16 at R$ 3.2098, slightly higher than the R$ 3.1026 observed in 2Q15.

 

               

R$ million

INSTITUTION

2016

2017

2018

2019

2020

2021

2022 to 2038

Total

Local currency

 

 

 

 

 

 

 

 

Caixa Econômica Federal

26.6

56.9

60.8

62.6

64.7

67.9

768.8

1,108.3

Debentures

66.5

594.1

883.0

990.5

411.6

195.2

426.6

3,567.5

BNDES

41.4

82.8

84.8

87.5

69.7

69.3

340.3

775.8

Leasing

7.2

25.8

27.1

28.5

30.0

31.7

398.7

549.0

Others

0.3

0.7

1.4

1.4

1.4

1.4

5.3

11.9

Interest and other charges

50.6

32.9

-

-

-

-

-

83.5

Total in local currency

192.6

793.2

1,057.1

1,170.5

577.4

365.5

1,939.7

6,096.0

Foreign currency

 

 

 

 

 

 

 

 

IADB

61.2

184.4

103.8

103.8

103.9

103.8

1,112.1

1,773.0

IBRD

-

-

-

6.5

13.1

13.1

163.3

196.0

Eurobonds

449.3

-

-

-

1,119.7

-

-

1,569.0

JICA

34.2

69.7

71.0

114.8

114.8

114.8

1,260.5

1,779.8

BID 1983AB

-

76.9

76.0

56.8

54.7

24.7

47.0

336.1

Interest and other charges

36.9

-

-

-

-

-

-

36.9

Total in foreign currency

581.6

331.0

250.8

281.9

1,406.2

256.4

2,582.9

5,690.8

Total

774.2

1,124.2

1,307.9

1,452.4

1,983.6

621.9

4,522.6

11,786.8

 

 

 

 

Page 7 of 11


 
 

 

11. Capex

In the second quarter of 2016, the Company invested R$ 901.6 million, totaling R$ 1.6 billion in the first six months of 2016.

 

 

 

12. Conference calls

 

In Portuguese

August 16, 2016

9:30 (US EST) / 10:30 (Brasília)

Dial in: 55 (11) 3127-4971 or

55 (11) 3728-5971

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: 55 (11) 3127-4999

Replay ID: 29397441

 

Click here to access the webcast

 

 

In English

August 16, 2016

1:00 pm (US EST) / 2:00 pm (Brasília)

Dial in: 1 (412) 317-5486

Conference ID: Sabesp

 

 

Replay available for 7 days

Dial in: 1(412) 317-0088

Replay ID: 10088123

 

Click here to access the webcast

 

 

 

 

 

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Head of Capital Markets and Investor Relations

Phone.(55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br

 

Angela Beatriz Airoldi                                                                         

Investor Relations Manager

Phone.(55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 8 of 11


 
 

 

Income Statement

 

Brazilian Corporate Law

 

R$ '000

 

2Q16

2Q15

Net Operating Income

3,438,589

2,822,852

Operating Costs

(2,267,151)

(2,105,409)

Gross Profit

1,171,438

717,443

Operating Expenses

 

 

Selling

(134,942)

(146,971)

Administrative revenue (expenses)

(213,278)

(97,932)

Other operating revenue (expenses), net 

16,183

11,777

Operating Income Before Shareholdings 

839,401

484,317

Equity Result 

(334)

(115)

Earnings Before Financial Results, net

839,067

484,202

Financial, net

(88,153)

(53,569)

Exchange gain (loss), net

460,873

208,961

Earnings before Income Tax and Social Contribution

1,211,787

639,594

Income Tax and Social Contribution

 

 

Current

(412,214)

(225)

Deferred

(2,042)

(302,054)

Net Income (loss) for the period

797,531

337,315

Registered common shares ('000)

683,509

683,509

Earnings per shares - R$ (per share)

1.17

0.49

Depreciation and Amortization

(294,182)

(284,087)

Adjusted EBITDA

1,117,066

756,512

% over net revenue

32.5%

26.8%

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Income Breakdown

 

R$ '000

 

2Q16

2Q15

Gross operating income

3,620,621

2,952,002

Water suply - retail

1,435,720

1,116,535

Water suply - wholesale

22,082

11,261

Sewage collection and treatment

1,215,626

880,702

Sewage collection and treatment - wholesale

9,875

4,816

Construction revenue - water

632,749

551,489

Construction revenue - sewage

264,410

353,271

Other services

40,159

33,928

Gross sales deductions (Cofins/Pasep)

(182,032)

(129,150)

Net operating income

3,438,589

2,822,852

 

 

 

 

 



 

Page 9 of 11


 
 

 

Balance Sheet

 

Brazilian Corporate Law

 

R$ '000

ASSETS

06/30/2016

12/31/2015

Current assets

 

 

Cash and cash equivalents

1,374,400

1,639,214

Trade receivables

1,500,225

1,326,972

Related parties and transactions

157,339

156,155

Inventories

49,757

64,066

Restricted cash

26,679

29,156

Currrent recoverable taxes

11,669

77,828

Other receivables

92,730

156,942

Total current assets

3,212,799

3,450,333

 

 

 

Noncurrent assets

 

 

Trade receivables

166,683

182,616

Related parties and transactions

719,571

715,952

Escrow deposits

79,982

76,663

Deferred income tax and social contribution

125,155

128,242

Water National Agency – ANA

80,627

88,368

Other receivables

119,427

140,676

 

 

 

Equity investments

28,845

28,105

Investment properties

58,560

56,957

Intangible assets

29,501,360

28,513,626

Property, plant and equipment

324,211

325,076

Total noncurrent assets

31,204,421

30,256,281

 

 

 

Total assets

34,417,220

33,706,614

 

 

 

LIABILITIES AND EQUITY

06/30/2016

12/31/2015

Current liabilities

 

 

Trade payables

236,626

248,158

Borrowings and financing

1,595,718

1,526,262

Accrued payroll and related charges

374,154

347,976

Taxes and contributions

329,185

107,295

Dividends and interest on capital payable

103

127,441

Provisions

676,349

631,890

Services payable

403,546

387,279

Public-Private Partnership – PPP

34,367

33,255

Program Contract Commitments

116,054

228,659

Other liabilities

79,693

102,101

Total current liabilities

3,845,795

3,740,316

 

 

 

Noncurrent liabilities

 

 

Borrowings and financing

10,191,065

11,595,338

Deferred Cofins and Pasep

133,491

132,921

Provisions

474,095

450,324

Pension obligations

2,948,701

2,832,216

Public-Private Partnership – PPP

1,461,801

1,001,778

Program Contract Commitments

97,236

92,055

Other liabilities

133,563

145,060

Total noncurrent liabilities

15,439,952

16,249,692

 

Total liabilities

19,285,747

19,990,008

 

 

 

Equity

 

 

Paid-up capital

10,000,000

10,000,000

Profit reserve

4,058,535

4,069,988

Other comprehensive income

(353,382)

(353,382)

Retained earnings

1,426,320

-

Total equity

15,131,473

13,716,606

 

 

 

Total equity and liabilities

34,417,220

33,706,614

Page 10 of 11


 
 

 

Cash Flow

 

Brazilian Corporate Law

 

R$ '000

 

 

Jan-Jun
2016

Jan-Jun
2015

Cash flow from operating activities

 

 

 

Profit before income tax and social contribution

2,180,610

790,096

Adjustment for:

 

 

 

Depreciation and amortization

578,838

537,395

 

Residual value of property, plant and equipment and intangible assets written-off

4,106

3,491

 

Allowance for doubtful accounts

20,473

47,520

 

Provision and inflation adjustment

147,862

(171,045)

 

Interest calculated on loans and financing payable

239,883

232,201

 

Inflation adjustment and foreign exchange gains (losses) on loans and financing

(858,439)

773,054

 

Interest and inflation adjustment losses

17,224

12,123

 

Interest and inflation adjustment gains

(55,343)

(28,367)

 

Financial charges from customers

(112,094)

(111,328)

 

Margin on intangible assets arising from concession

(32,667)

(31,627)

 

Provision for Consent Decree (TAC)

6,423

(43,148)

 

Equity result

(1,753)

(999)

 

Provision from São Paulo agreement

12,962

(3,808)

 

Provision for defined contribution plan

4,585

4,605

 

Pension obligations

206,620

164,130

 

Other adjustments

(6,559)

(2,298)

 

GESP Agreement

-

(696,283)

   

2,352,731

1,475,712

Changes in assets

 

 

 

Trade accounts receivable

(31,286)

(18,269)

 

Accounts receivable from related parties

(8,364)

13,019

 

Inventories

15,626

11,045

 

Recoverable taxes

66,159

36,437

 

Escrow deposits

21,172

14,978

 

Other accounts receivable

99,990

(12,408)

Changes in liabilities

 

 

 

Trade payables and contractors

(15,166)

(15,114)

 

Services received

3,305

(12,485)

 

Accrued payroll and related charges

19,755

8,894

 

Taxes and contributions payable

(101,364)

11,317

 

Deferred Cofins/Pasep

570

1,784

 

Provisions

(79,632)

(73,324)

 

Pension obligations

(90,135)

(82,835)

 

Other liabilities

(35,223)

(16,827)

     

 

Cash generated from operations

2,218,138

1,341,924

     

 

 

Interest paid

(415,747)

(389,020)

 

Income tax and contribution paid

(427,345)

(17,743)

   

 

 

Net cash generated from operating activities

1,375,046

935,161

   

 

 

Cash flows from investing activities

 

 

 

 

Acquisition of intangibles

(854,534)

(1,196,001)

 

Restricted cash

2,477

(421)

 

Investment increase

-

243

 

Dividends received

-

1,526

 

Purchases of tangible assets

(18,949)

(14,784)

Net cash used in investing activities

(871,006)

(1,209,437)

   

 

 

Cash flow from financing activities

 

 

 

 

Loans and financing

 

 

 

Proceeds from loans

370,426

388,012

 

Repayments of loans

(854,994)

(876,443)

 

Payment of interest on shareholders'equity

(139,395)

(106,985)

 

Public-Private Partnership – PPP

(15,888)

(11,333)

 

Program Contract Commitments

(129,003)

(38,935)

Net cash generated by (used in) financing activities

(768,854)

(645,684)

   

Cash reduce and cash equivalents

(264,814)

(919,960)

       

Represented by:

   

Cash and cash equivalents at beginning of the period

1,639,214

1,722,991

Cash and cash equivalents at end of the period

1,374,400

803,031

Cash reduce and cash equivalents

(264,814)

(919,960)

 

Page 11 of 11

 

SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: August 12, 2016
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.