sbsitr2q18_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For August 13, 2018
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Table of Contents

 

Company Information   
Capital Breakdown  1 
Cash Proceeds  2 
Parent Companys Financial Statements   
Statement of Financial Position - Assets  3 
Statement of Financial Position - Liabilities  4 
Income Statement  6 
Statement of Comprehensive Income  7 
Statement of Cash Flows  8 
Statement of Changes in Equity   

1/01/2018 to 6/30/2018 

11 

1/01/2017 to 6/30/2017

12 
Statement of Value Added  13 
Comments on the Companys Performance  14 
Notes to the Interim Financial Information  22 
Comments on the Companys Projections  81 
Other Information Deemed as Relevant by the Company  82 
Reports and Statements   
Unqualified Reports on Special Review  84 
Executive Officers' Statement on the Financial Statements  85 
Executive Officers' Statement on the Report of Independent Registered Public Accounting Firm  86 

 

 

 


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Company Information / Capital Breakdown

 

 

Number of Shares

Current Quarter

(Units)

6/30/2018

Paid-in Capital

 

Common

683,509,869

Preferred

0

Total

683,509,869

Treasury Shares

 

Common

0

Preferred

0

Total

0

 

 

 

Page 1 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Company Information / Cash Proceeds

 

Event  Approval  Proceeds  Date of Payment  Type of Share  Class of Share  Proceeds per share 
            (Reais / share) 
Board of Directors’  3/27/2018  Interest on Equity 

6/26/2018 

Common   

1.02980

Meeting             

 

 

 

 

 

 

 

 

Page 2 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Financial Position – Assets (R$ thousand)

 

Code

Description

Current Quarter

Previous Year

 

 

6/30/2018

12/31/2017

1

Total Assets

40,970,555

39,546,444

1.01

Current Assets

5,198,520

4,574,085

1.01.01

Cash and Cash Equivalents

2,832,735

2,283,047

1.01.03

Accounts Receivable

1,838,013

1,853,368

1.01.03.01

Trade Receivables

1,673,590

1,672,595

1.01.03.02

Other Receivables

164,423

180,773

1.01.03.02.01

Related-Party Balances

164,423

180,773

1.01.04

Inventories

64,843

85,671

1.01.06

Recoverable Taxes

327,646

276,585

1.01.06.01

Current Recoverable Taxes

327,646

276,585

1.01.08

Other Current Assets

135,283

75,414

1.01.08.03

Other

135,283

75,414

1.01.08.03.01

Restricted Cash

13,798

18,822

1.01.08.03.20

Other Receivables

121,485

56,592

1.02

Noncurrent Assets

35,772,035

34,972,359

1.02.01

Long-Term Assets

1,180,788

1,156,593

1.02.01.04

Accounts Receivable

217,568

215,910

1.02.01.04.01

Trade Receivables

217,568

215,910

1.02.01.09

Receivables from Related Parties

666,702

634,387

1.02.01.09.03

Receivables from Controlling Shareholders

666,702

634,387

1.02.01.10

Other Noncurrent Assets

296,518

306,296

1.02.01.10.04

Escrow Deposits

130,308

122,686

1.02.01.10.05

ANA – Water National Agency

53,249

70,487

1.02.01.10.20

Other Receivables

112,961

113,123

1.02.02

Investments

88,925

94,584

1.02.02.01

Equity Investments

41,281

36,932

1.02.02.01.03

Equity Investments in Jointly-Owned Subsidiaries

41,281

36,932

1.02.02.02

Investment Properties

47,644

57,652

1.02.03

Property, Plant and Equipment

246,725

255,050

1.02.04

Intangible Assets

34,255,597

33,466,132

1.02.04.01

Intangible Assets

34,255,597

33,466,132

1.02.04.01.01

Concession Contracts

8,351,903

8,575,551

1.02.04.01.02

Program Contracts

8,844,221

8,505,442

1.02.04.01.03

Services Contracts

16,595,634

15,917,014

1.02.04.01.04

Software License of Use

463,839

468,125

 

 

Page 3 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Financial Position – Liabilities (R$ thousand)

 

Code

Description

Current Quarter

Previous Year

 

 

6/30/2018

12/31/2017

2

Total Liabilities

40,970,555

39,546,444

2.01

Current Liabilities

4,254,856

4,771,880

2.01.01

Labor and Pension Plan Liabilities

578,926

588,073

2.01.01.01

Social Security Liabilities

25,241

40,631

2.01.01.02

Labor Liabilities

553,685

547,442

2.01.02

Trade Payable

271,137

344,947

2.01.02.01

Domestic Suppliers

271,096

344,947

2.01.02.02

Foreign Suppliers

41

0

2.01.03

Tax Liabilities

131,299

183,965

2.01.03.01

Federal Tax Liabilities

127,489

176,202

2.01.03.01.02

PIS-Pasep and Cofins Payable

83,699

74,034

2.01.03.01.03

INSS (social security contribution) Payable

35,624

35,365

2.01.03.01.20

Other Federal Taxes

8,166

66,803

2.01.03.03

Municipal Tax Liabilities

3,810

7,763

2.01.04

Borrowings and Financing

1,968,966

1,746,755

2.01.04.01

Borrowings and Financing

914,359

827,702

2.01.04.01.01

In Domestic Currency

263,636

280,331

2.01.04.01.02

In Foreign Currency

650,723

547,371

2.01.04.02

Debentures

1,037,818

901,480

2.01.04.03

Financing through Finance Lease

16,789

17,573

2.01.05

Other Liabilities

732,848

1,300,181

2.01.05.01

Payables to Related Parties

1,402

1,367

2.01.05.01.03

Payables to Controlling Shareholders

1,402

1,367

2.01.05.02

Other

731,446

1,298,814

2.01.05.02.01

Dividends and Interest on Equity Payable

436

598,612

2.01.05.02.04

Services Payable

419,088

408,275

2.01.05.02.05

Refundable Amounts

12,077

11,598

2.01.05.02.06

Program Contract Commitments

117,814

128,802

2.01.05.02.07

Public-Private Partnership - PPP

88,421

60,007

2.01.05.02.09

Indemnities

11,235

10,368

2.01.05.02.20

Other Liabilities

82,375

81,152

2.01.06

Provisions

571,680

607,959

2.01.06.01

Tax, Social Security, Labor and Civil Provisions

178,445

170,012

2.01.06.01.01

Tax Provisions

33,740

32,712

2.01.06.01.02

Social Security and Labor Provisions

59,229

45,881

2.01.06.01.04

Civil Provisions

85,476

91,419

2.01.06.02

Other Provisions

393,235

437,947

2.01.06.02.03

Provisions for Environmental Liabilities and Decommissioning

18,197

16,472

2.01.06.02.04

Provisions for Customers

330,801

373,747

2.01.06.02.05

Provisions for Suppliers

44,237

47,728

2.02

Noncurrent Liabilities

18,493,912

17,261,555

2.02.01

Borrowings and Financing

11,217,280

10,354,211

2.02.01.01

Borrowings and Financing

8,004,410

7,224,061

2.02.01.01.01

In Domestic Currency

2,249,307

2,098,611

2.02.01.01.02

In Foreign Currency

5,755,103

5,125,450

2.02.01.02

Debentures

2,663,268

2,586,106

 

 

Page 4 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Financial Position – Liabilities (R$ thousand)

 

Code

Description

Current Quarter

Previous Year

 

 

6/30/2018

12/31/2017

2.02.01.03

Financing through Finance Lease

549,602

544,044

2.02.02

Other Liabilities

6,755,283

6,400,345

2.02.02.02

Other

6,755,283

6,400,345

2.02.02.02.04

Pension Plan Liabilities

2,953,028

2,932,338

2.02.02.02.05

Program Contract Commitments

99,534

110,698

2.02.02.02.06

Public-Private Partnership - PPP

3,263,154

3,011,409

2.02.02.02.07

Indemnities

31,146

30,179

2.02.02.02.08

Labor Liabilities

86,516

6,494

2.02.02.02.09

Deferred Cofins/Pasep

130,906

130,182

2.02.02.02.20

Other Liabilities

190,999

179,045

2.02.03

Deferred Taxes

97,169

36,754

2.02.03.01

Deferred Income Tax and Social Contribution

97,169

36,754

2.02.03.01.01

Deferred Income Tax and Social Contribution

97,169

36,754

2.02.04

Provisions

424,180

470,245

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

273,968

292,999

2.02.04.01.01

Tax Provisions

31,412

38,881

2.02.04.01.02

Social Security and Labor Provisions

236,935

247,220

2.02.04.01.04

Civil Provisions

5,621

6,898

2.02.04.02

Other Provisions

150,212

177,246

2.02.04.02.03

Provisions for Environmental Liabilities and Decommissioning

141,805

143,974

2.02.04.02.04

Provisions for Customers

6,869

8,571

2.02.04.02.05

Provisions for Suppliers

1,538

24,701

2.03

Equity

18,221,787

17,513,009

2.03.01

Paid-Up Capital

10,000,000

10,000,000

2.03.04

Profit Reserve

7,997,571

8,051,110

2.03.04.01

Legal Reserve

1,058,275

1,058,275

2.03.04.08

Additional Dividend Proposed

0

53,539

2.03.04.10

Reserve for Investments

6,939,296

6,939,296

2.03.05

Retained Earnings/Accumulated Losses

762,317

0

2.03.06

Equity Valuation Adjustments

-538,101

-538,101

 

 

Page 5 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Income Statement (R$ thousand)

 

Code

Description

 

YTD Current

Same Quarter

YTD Previous

 

 

Current Quarter

Year

Previous Year

Year

 

 

4/01/2018 to 6/30/2018

1/01/2018 to 6/30/2018

4/01/2017 to 6/30/2017

1/01/2017 to 6/30/2017

3.01

Revenue from Sales and/or Services

3,672,234

7,371,902

3,494,635

7,053,460

3.02

Cost of Sales and/or Services

-2,152,364

-4,291,601

-2,241,443

-4,302,859

3.02.01

Cost of Sales and/or Services

-1,500,316

-3,006,901

-1,477,216

-2,831,403

3.02.02

Construction Cost

-652,048

-1,284,700

-764,227

-1,471,456

3.03

Gross Profit

1,519,870

3,080,301

1,253,192

2,750,601

3.04

Operating Income/Expenses

-447,944

-925,770

-493,246

-958,626

3.04.01

Selling Expenses

-225,406

-449,561

-213,438

-452,118

3.04.02

General and Administrative Expenses

-239,735

-507,715

-293,914

-533,048

3.04.04

Other Operating Income

36,996

54,421

14,586

23,283

3.04.04.01

Other Operating Income

39,957

59,417

17,715

29,283

3.04.04.02

Cofins and Pasep

-2,961

-4,996

-3,129

-6,000

3.04.05

Other Operating Expenses

-20,676

-26,609

-2,077

-210

3.04.06

Equity Results

877

3,694

1,597

3,467

3.05

Income before Financial Result and Taxes

1,071,926

2,154,531

759,946

1,791,975

3.06

Financial Result

-837,234

-1,031,167

-281,216

-277,418

3.06.01

Financial Income

144,200

221,299

98,220

179,118

3.06.01.01

Financial Income

149,717

230,716

102,938

187,489

3.06.01.02

Exchange Gains

2,196

2,062

68

347

3.06.01.03

Cofins and Pasep

-7,713

-11,479

-4,786

-8,718

3.06.02

Financial  Expenses

-981,434

-1,252,466

-379,436

-456,536

3.06.02.01

Financial  Expenses

-184,095

-343,112

-167,359

-333,847

3.06.02.02

Exchange Losses

-797,339

-909,354

-212,077

-122,689

3.07

Earnings before Income Tax

234,692

1,123,364

478,730

1,514,557

3.08

Income Tax and Social Contribution

-52,806

-361,047

-146,922

-508,387

3.08.01

Current

25,238

-300,632

-142,403

-492,843

3.08.02

Deferred

-78,044

-60,415

-4,519

-15,544

3.09

Net Result from Continued Operations

181,886

762,317

331,808

1,006,170

3.11

Profit/Loss for the Period

181,886

762,317

331,808

1,006,170

 

Page 6 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Income Statement (R$ thousand)

 

Code

Description

 

YTD Current

Same Quarter

YTD Previous

 

 

Current Quarter

Year

Previous Year

Year

 

 

4/01/2018 to 6/30/2018

1/01/2018 to 6/30/2018

4/01/2017 to 6/30/2017

1/01/2017 to 6/30/2017

3.99

Earnings per Share - (Reais/Share)

 

 

 

 

3.99.01

Basic Earnings per Share

 

 

 

 

3.99.01.01

Common Share

0.26611

1.11530

0.48545

1.47207

3.99.02

Diluted Earnings per Share

 

 

 

 

3.99.02.01

Common Share

0.26611

1.11530

0.48545

1.47207

 

Page 7 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Parent Company’s Financial Statements / Statement of Comprehensive Income

 

(R$ thousand)

 

Code  Description  Current Quarter
4/01/2018 to 6/30/2018
 
YTD Current
Year
1/01/2018 to 6/30/2018
 
Same Quarter
Previous Year
4/01/2017 to 6/30/2017
 
YTD Previous
Year
Year
0/01/2017 to 6/30/2017
 
    Year  Year  Year  Year 
    1/01/2018 to 3/31/2018  1/01/2018 to 3/31/2018  1/01/2018 to 3/31/2018  1/01/2017 to 3/31/2017 
4.01  Net Income for the Period  181,886  762,317  331,808  1,006,170 
4.03  Comprehensive Income for the Period  181,886  762,317  331,808  1,006,170 

 

Page 8 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method (R$ thousand)

 

Code

Description

YTD Current Year

YTD Previous Year

 

 

1/01/2018 to 6/30/2018

1/01/2017 to 6/30/2017

6.01

Net Cash from Operating Activities

1,953,710

1,487,029

6.01.01

Cash from Operations

3,242,142

3,072,821

6.01.01.01

Profit before Income Tax and Social Contribution

1,123,364

1,514,557

6.01.01.02

Provision and Inflation Adjustments on Provisions

50,040

127,706

6.01.01.04

Finance Charges from Customers

-148,191

-89,398

6.01.01.05

Residual Value of Property, Plant and Equipment, Intangible Assets and Investment Properties Written-off

13,784

11,408

6.01.01.06

Depreciation and Amortization

654,886

649,971

6.01.01.07

Interest on Borrowings and Financing Payable

256,304

191,428

6.01.01.08

Monetary and Exchange Change on Borrowings and Financing

941,692

163,480

6.01.01.09

Interest and Monetary Changes on Liabilities

16,025

5,347

6.01.01.10

Interest and Monetary Changes on Assets

-39,672

-24,965

6.01.01.11

Allowance for Doubtful Accounts

106,698

121,860

6.01.01.12

Provision for Consent Decree (TAC)

51,730

82,754

6.01.01.13

Equity Results

-3,694

-3,467

6.01.01.15

Other Adjustments

12,442

-14,205

6.01.01.16

Transfer of Funds to São Paulo Municipal Government

114,498

214,959

6.01.01.17

Construction Margin over Intangible Assets Resulting from Concession Contracts

-29,548

-30,893

6.01.01.18

Pension Plan Liabilities

121,784

152,279

6.01.02

Changes in Assets and Liabilities

-620,146

-703,615

6.01.02.01

Trade Receivables

21,491

32,730

6.01.02.02

Related-Party Balances and Transactions

32,345

28,330

6.01.02.03

Inventories

20,828

-8,639

6.01.02.04

Recoverable Taxes

-51,061

-39,506

6.01.02.05

Other Receivables

-45,628

-55,298

6.01.02.06

Escrow Deposits

1,089

24,525

6.01.02.08

Contractors and Suppliers

-248,804

-252,487

6.01.02.09

Payroll, Provisions and Social Contribution

-60,877

-29,512

6.01.02.10

Pension Plan Liabilities

-101,094

-107,190

6.01.02.11

Taxes and Contributions Payable

-44,327

-46,352

6.01.02.12

Services Payable

-103,685

-194,140

6.01.02.13

Other Liabilities

91,237

57,510

6.01.02.14

Provisions

-132,384

-110,139

6.01.02.15

Deferred Cofins/Pasep

724

-3,447

6.01.03

Other

-668,286

-882,177

6.01.03.01

Interest Paid

-360,993

-382,910

6.01.03.02

Income Tax and Social Contribution Paid

-307,293

-499,267

6.02

Net Cash from Investing Activities

-801,574

-687,697

6.02.01

Acquisition of Property, Plant and Equipment

-12,572

-10,859

6.02.02

Acquisition of Intangible Assets

-801,502

-670,319

6.02.03

Increase in Investments

-655

0

6.02.04

Restricted Cash

5,024

-6,519

6.02.06

Receipt from the Sale of Assets

8,131

0

 

Page 9 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method (R$ thousand)

 

Code

Description

YTD Current Year

YTD Previous Year

 

 

1/01/2018 to 6/30/2018

1/01/2017 to 6/30/2017

6.03

Net Cash from Financing Activities

-602,448

-1,317,948

6.03.01

Funding

1,085,460

302,803

6.03.02

Amortization

-975,245

-802,548

6.03.03

Payment of Interest on Equity

-653,393

-765,933

6.03.04

Public-Private Partnership - PPP

-27,786

-15,556

6.03.05

Program Contract Commitments

-31,484

-36,714

6.05

Increase (Decrease) in Cash and Cash Equivalents

549,688

-518,616

6.05.01

Opening Cash and Cash Equivalents

2,283,047

1,886,221

6.05.02

Closing Cash and Cash Equivalents

2,832,735

1,367,605

 

Page 10 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Changes in Equity / 1/01/2018 to 6/30/2018 (R$ thousand)

 

Code

Description

Paid-up Capital

Capital Reserves, Options Granted and Treasury Shares

Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity

5.01

Opening Balances

10,000,000

0

8,051,110

0

-538,101

17,513,009

5.03

Restated Opening Balances

10,000,000

0

8,051,110

0

-538,101

17,513,009

5.04

Capital Transactions with Shareholders

0

0

-53,539

0

0

-53,539

5.04.08

Additional Approved Dividends

0

0

-53,539

0

0

-53,539

5.05

Total Comprehensive Income

0

0

0

762,317

0

762,317

5.05.01

Net Income for the Period

0

0

0

762,317

0

762,317

5.07

Closing Balances

10,000,000

0

7,997,571

762,317

-538,101

18,221,787

 

Page 11 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Changes in Equity / 1/01/2017 to 6/30/2017 (R$ thousand)

 

Code

Description

Paid-up Capital

Capital Reserves, Options Granted and Treasury Shares

Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity

5.01

Opening Balances

10,000,000

0

6,244,859

0

-825,648

15,419,211

5.03

Restated Opening Balances

10,000,000

0

6,244,859

0

-825,648

15,419,211

5.04

Capital Transactions with Shareholders

0

0

-62,719

0

0

-62,719

5.04.12

Additional Approved Dividends

0

0

-62,719

0

0

-62,719

5.05

Total Comprehensive Income

0

0

0

1,006,170

0

1,006,170

5.05.01

Net Income for the Period

0

0

0

1,006,170

0

1,006,170

5.07

Closing Balances

10,000,000

0

6,182,140

1,006,170

-825,648

16,362,662

 

Page 12 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 Parent Company’s Financial Statements / Statement of Value Added (R$ thousand)

 

Cod

Description

YTD Current Year

YTD Previous Year

 

 

1/01/2018 to 6/30/2018

1/01/2017 to 6/30/2017

7.01

Revenue

7,797,662

7,340,654

7.01.01

Goods, Products and Services Sold

6,530,695

5,930,882

7.01.02

Other Revenue

59,417

29,283

7.01.03

Revenue from Construction of own Assets

1,314,248

1,502,349

7.01.04

Allowance for/Reversal of Doubtful Accounts

-106,698

-121,860

7.02

Inputs Acquired from Third Parties

-2,715,901

-2,691,764

7.02.01

Costs of Sales and Services

-2,205,770

-2,241,245

7.02.02

Materials, Electricity, Outside Services and Others

-483,506

-450,309

7.02.04

Other

-26,625

-210

7.03

Gross Value Added

5,081,761

4,648,890

7.04

Retentions

-654,886

-649,971

7.04.01

Depreciation, Amortization and Depletion

-654,886

-649,971

7.05

Net Value Added Produced

4,426,875

3,998,919

7.06

Wealth Received in Transfer

236,472

191,303

7.06.01

Equity Results

3,694

3,467

7.06.02

Financial Income

232,778

187,836

7.07

Total Value Added to Distribute

4,663,347

4,190,222

7.08

Value Added Distribution

4,663,347

4,190,222

7.08.01

Personnel

1,190,617

1,191,169

7.08.01.01

Salaries and Wages

884,080

765,321

7.08.01.02

Benefits

285,689

296,478

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

20,848

129,370

7.08.02

Taxes and Contributions

1,125,202

1,189,669

7.08.02.01

Federal

1,043,257

1,118,174

7.08.02.02

State

57,768

47,783

7.08.02.03

Municipal

24,177

23,712

7.08.03

Value Distributed to Providers of Capital

1,585,211

803,214

7.08.03.01

Interest

1,543,801

768,552

7.08.03.02

Rental

41,410

34,662

7.08.04

Value Distributed to Shareholders

762,317

1,006,170

7.08.04.03

Retained Earnings/Accumulated Loss for the Period

762,317

1,006,170

 

Page 13 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

1.     Financial highlights

 

R$ million

 

 

 

Chg.

 

 

Chg.

 

2Q18

2Q17

R$

%

1H18

1H17

R$

%

Gross operating revenue (1)

3,249.8

2,901.6

348.2

12.0

6,530.7

5,930.9

599.8

10.1

Construction revenue

667.0

779.4

(112.4)

(14.4)

1,314.2

1,502.3

(188.1)

(12.5)

Cofins, Pasep and TRCF taxes (2)

(244.6)

(186.4)

(58.2)

31.2

(473.0)

(379.8)

(93.2)

24.5

(=) Net operating revenue

3,672.2

3,494.6

177.6

5.1

7,371.9

7,053.4

318.5

4.5

Costs and expenses

(1,965.5)

(1,984.6)

19.1

(1.0)

(3,964.2)

(3,816.5)

(147.7)

3.9

Construction costs

(652.0)

(764.2)

112.2

(14.7)

(1,284.7)

(1,471.5)

186.8

(12.7)

Equity result

0.9

1.6

(0.7)

(43.8)

3.7

3.5

0.2

5.7

Other operating revenue (expenses), net

16.3

12.5

3.8

30.4

27.8

23.1

4.7

20.3

(=) Earnings before financial result, income tax and social contribution

1,071.9

759.9

312.0

41.1

2,154.5

1,792.0

362.5

20.2

Financial result

(837.2)

(281.2)

(556.0)

197.7

(1,031.2)

(277.4)

(753.8)

271.7

(=) Earnings before income tax and social contribution

234.7

478.7

(244.0)

(51.0)

1,123.3

1,514.6

(391.3)

(25.8)

Income tax and social contribution

(52.8)

(146.9)

94.1

(64.1)

(361.0)

(508.3)

147.3

(29.0)

(=) Net income

181.9

331.8

(149.9)

(45.2)

762.3

1,006.3

(244.0)

(24.2)

Earnings per share (R$)*

0.27

0.49

 

 

1.12

1.47

 

 

(1)     Includes Revenue from Regulation, Control and Oversight Fee (TRCF), in the amount of R$ 15.8 million in the quarter and R$31.3 in the 1H.

(2)     Includes TRCF transfers in the amount of R$13.5 million in the quarter and R$26.9 in the 1H. (*)           Total shares = 683,509,869

 

Adjusted EBITDA Reconciliation (Non-accounting measures)


 

R$ million

 

 

 

Chg.

 

 

Chg.

 

2Q18

2Q17

R$

%

1H18

1H17

R$

%

Net income

181.9

331.8

(149.9)

(45.2)

762.3

1,006.3

(244.0)

(24.2)

Income tax and social contribution

52.8

146.9

(94.1)

(64.1)

361.0

508.3

(147.3)

(29.0)

Financial result

837.2

281.2

556.0

197.7

1,031.2

277.4

753.8

271.7

Other operating revenue (expenses), net

(16.3)

(12.5)

(3.8)

30.4

(27.8)

(23.1)

(4.7)

20.3

(=) Adjusted EBIT*

1,055.6

747.4

308.2

41.2

2,126.7

1,768.9

357.8

20.2

Depreciation and amortization

327.0

318.0

9.0

2.8

654.9

650.0

4.9

0.8

(=) Adjusted EBITDA **

1,382.6

1,065.4

317.2

29.8

2,781.6

2,418.9

362.7

15.0

(%) Adjusted EBITDA margin

37.7

30.5

 

 

37.7

34.3

 

 

* Adjusted EBIT is net income before: (i) other operating revenues/expenses, net; (ii) financial result; and (iii) income tax and social contribution.

(**) Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues/expenses, net.

 

 

In 2Q18, the net operating revenue, which considers construction revenue, totaled R$3,672.2 million, a growth of 5.1% over the same period of the previous year.

Costs and expenses, which include construction costs, totaled R$2,617.5 million, a 4.8% decrease when compared to the same period of 2017.

Adjusted EBIT, in the amount of R$1,055.6 million, increased 41.2% compared to the R$747.4 million presented in 2Q17.

Adjusted EBITDA, in the amount of R$1,382.6 million, increased 29.8% when compared to the R$1,065.4 million presented in 2Q17 (R$5,632.0 million in the last 12 months).

Adjusted EBITDA margin in 2Q18 was 37.7%, against 30.5% in 2Q17 (37.7% in the last 12 months).

Excluding the effects of revenue and construction costs, the adjusted EBITDA margin was 45.5% in 2Q18 (38.7% in 2Q17 and 46.5% in the last 12 months).

In 2Q18 the Company recorded a net income of R$181.9 million, compared to a net income of R$331.8 million in 2Q17.

 

Page 14 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

2.     Gross operating revenue

The gross operating revenue related to sanitation services, in the amount of R$3,249.8 million, which does not consider the construction revenue, increased by R$348.2 million or 12.0%, when compared to R$2,901.6 million in 2Q17.

The main factors that led to the increase were:

 

·         Tariff repositioning index of 7.9% since November 2017;

·         Tariff repositioning index of 3.5% since June 2018; and

·         3.1% increase in total billed volume: 2.9% in water and 3.3% in sewage.

 

The increase caused by the above-mentioned factors was partially offset by the higher recognition with allowance for doubtful accounts referring to wholesale sales in 2Q18, in the amount of R$45.8 million, due to the lower payment received in the period, mainly from the municipality of Guarulhos.

 

 

3.    Construction revenue

Construction revenue decreased by R$112.4 million or 14.4%, when compared to the previous year. The variation is mainly due to the lower investment in the municipalities served by the Company.

 

Page 15 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

4.    Billed volume

 

The tables below show the billed volumes of water and sewage, in the quarter and year-to-date comparison, per consumer category and region.

 

WATER AND SEWAGE BILLED VOLUME (1) PER CUSTOMER CATEGORY – million m3

 

Water

Sewage

Water + Sewage

Category

2Q18

2Q17

Chg. %

2Q18

2Q17

Chg. %

2Q18

2Q17

Chg. %

Residential

398.1

384.8

3.5

340.8

328.2

3.8

738.9

713.0

3.6

Commercial

41.7

40.8

2.2

40.4

39.3

2.8

82.1

80.1

2.5

Industrial

7.7

8.0

(3.8)

9.2

9.4

(2.1)

16.9

17.4

(2.9)

Public

10.5

10.4

1.0

9.4

9.3

1.1

19.9

19.7

1.0

Total retail

458.0

444.0

3.2

399.8

386.2

3.5

857.8

830.2

3.3

Wholesale (3)

65.1

64.5

0.9

8.5

8.9

(4.5)

73.6

73.4

0.3

Total

523.1

508.5

2.9

408.3

395.1

3.3

931.4

903.6

3.1

 

Water

Sewage

Water + Sewage

Category

1H18

1H17

Chg. %

1H18

1H17

Chg. %

1H18

1H17

Chg. %

Residential

805.0

783.7

2.7

687.4

666.3

3.2

1,492.4

1,450.0

2.9

Commercial

83.8

82.3

1.8

80.4

78.8

2.0

164.2

161.1

1.9

Industrial

15.5

15.8

(1.9)

19.0

18.7

1.6

34.5

34.5

-

Public

20.1

20.3

(1.0)

18.1

17.9

1.1

38.2

38.2

-

Total retail

924.4

902.1

2.5

804.9

781.7

3.0

1,729.3

1,683.8

2.7

Wholesale (3)

129.6

126.3

2.6

16.1

18.0

(10.6)

145.7

144.3

1.0

Total

1,054.0

1,028.4

2.5

821.0

799.7

2.7

1,875.0

1,828.1

2.6

WATER AND SEWAGE BILLED VOLUME(1) PER REGION – million m3

 

Water

Sewage

Water + Sewage

Region

2Q18

2Q17

Chg. %

2Q18

2Q17

Chg. %

2Q18

2Q17

Chg. %

Metropolitan

298.3

289.5

3.0

260.8

252.4

3.3

559.1

541.9

3.2

Regional (2)

159.7

154.5

3.4

139.0

133.8

3.9

298.7

288.3

3.6

Total retail

458.0

444.0

3.2

399.8

386.2

3.5

857.8

830.2

3.3

Wholesale (3)

65.1

64.5

0.9

8.5

8.9

(4.5)

73.6

73.4

0.3

Total

523.1

508.5

2.9

408.3

395.1

3.3

931.4

903.6

3.1

 

Water

Sewage

Water + Sewage

Region

1H18

1H17

Chg. %

1H18

1H17

Chg. %

1H18

1H17

Chg. %

Metropolitan

598.0

582.3

2.7

521.6

506.3

3.0

1,119.6

1,088.6

2.8

Regional (2)

326.4

319.8

2.1

283.3

275.4

2.9

609.7

595.2

2.4

Total retail

924.4

902.1

2.5

804.9

781.7

3.0

1,729.3

1,683.8

2.7

Wholesale(3)

129.6

126.3

2.6

16.1

18.0

(10.6)

145.7

144.3

1.0

Total

1,054.0

1,028.4

2.5

821.0

799.7

2.7

1,875.0

1,828.1

2.6

(1)  Unaudited

(2)  Including coastal and interior region

(3)  Reused water volume and non-domestic sewage are included in

 

Page 16 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

5.    Costs, administrative & selling expenses and construction costs

Costs, administrative and selling expenses and construction costs decreased by R$131.3 million in 2Q18 (4.8%). Excluding construction costs, there was a decrease of R$19.1 million (1.0%).

As a percentage of net revenue, costs, administrative and selling expenses and construction costs represented 71.3% in 2Q18, against 78.7% in 2Q17.

 

R$ million

 

 

 

Chg.

 

 

Chg.

 

2Q18

2Q17

R$

%

1H18

1S17

R$

%

Salaries and payroll charges and Pension plan obligations

680.2

716.0

(35.8)

(5.0)

1,310.1

1,304.5

5.6

0.4

General supplies

53.9

41.6

12.3

29.6

108.9

77.6

31.3

40.3

Treatment supplies

61.4

67.5

(6.1)

(9.0)

137.4

138.8

(1.4)

(1.0)

Services

319.5

349.8

(30.3)

(8.7)

696.7

632.5

64.2

10.2

Electricity

228.8

187.9

40.9

21.8

450.7

387.6

63.1

16.3

General expenses

222.1

239.6

(17.5)

(7.3)

468.3

449.5

18.8

4.2

Tax expenses

14.5

28.4

(13.9)

(48.9)

30.5

54.3

(23.8)

(43.8)

Sub-total

1,580.4

1,630.8

(50.4)

(3.1)

3,202.6

3,044.8

157.8

5.2

Depreciation and amortization

327.0

318.0

9.0

2.8

654.9

650.0

4.9

0.8

Allowance for doubtful accounts

58.1

35.8

22.3

62.3

106.7

121.8

(15.1)

(12.4)

Sub-total

385.1

353.8

31.3

8.8

761.6

771.8

(10.2)

(1.3)

Costs, administrative and selling expenses

1,965.5

1,984.6

(19.1)

(1.0)

3,964.2

3,816.6

147.6

3.9

Construction costs

652.0

764.2

(112.2)

(14.7)

1,284.7

1,471.5

(186.8)

(12.7)

Costs, adm. & selling expenses and construction costs

2,617.5

2,748.8

(131.3)

(4.8)

5,248.9

5,288.1

(39.2)

(0.7)

% of net revenue

71.3

78.7

 

 

71.2

75.0

 

 

 

5.1.  Salaries and payroll charges and Pension plan obligations

 

In 2Q18, there was a decrease of R$35.8 million or 5.0%, due to the following factors:

 

·         Reversal of R$ 73.3 million in the provision for the Conduct Adjustment Agreement (Termo de Ajuste de Conduta, or "TAC"), signed with the Public Prosecutor´s Office of the State of São Paulo in 2009. This reversal is due to the implementation of the Knowledge Retention Program (Programa de Retenção de Conhecimento, the "PRC") launched by the Company in 2Q18, aiming to mitigate the impact of the exit of employees who possess strategic knowledge acquired throughout their career, through the transfer of intellectual capital; and

·         Lower number of retired employees in 2Q18, generating a reduction of R$ 50.7 million in the provision for TAC when compared to 2Q17.

 

The above-mentioned decrease was partially offset by the following factors:

 

·         Increase of R$90.9 million, due to the provision for employees who joined the PRC; and

·         The increase of R$3.5 million, mainly due to the 1.7% increase related to the Career and Salary Plan in February 2018 and the salary increase of 1.29% in May 2018, as well as a reduction of 3.4% in the number of employees.

 

 

5.2.  General materials

 

Increase of R$12.3 million or 29.6%, mainly due to the greater use of materials in the maintenance in networks and connections of water and sewage, in the amount of R$8.1 million.

 

 

 

5.3.  Services

 

Decrease of R$30.3 million or 8.7%, mainly due to the following factors:

 

 

·         Increased hiring of technical services to reduce water losses in 2Q17, totaling R$7.9 million;

 

Page 17 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

·         Reduction of R$5.1 million in telephony expenses; and

·         Reduction of R$5.1 million in advertisement expenses.

 

5.4.  Electricity

 

Electricity expenses totaled R$228.8 million in 2Q18, an increase of R$40.9 million or 21.8% when compared to the R$187.9 million in 2Q17. This variation was mainly due to:

·         Average increase of 9.7% in free market tariffs (ACL – Ambiente de Contratação Livre), with an increase of 5.9% in consumption;

·         Average reduction of 7.2% in the grid market tariffs (TUSD – Tarifas de Uso do Sistema de Distribuição), with a 15.9% increase in consumption; and

·         Average increase of 10.1% in regulated market tariffs (ACR – Ambiente de Contratação Regulada), with an increase of 3.5% in consumption.

In 2Q18, ACL represented 35.0% of the total amount of electric power consumed by the Company, TUSD 34.6% and ACR represented 30.4% of this amount.

 

 

5.5.  General expenses

 

A decrease of R$17.5 million or 7.3%, totaling R$222.1 million in 2Q18, compared to R$239.6 million in 2Q17, mainly due to the lower provisioning for lawsuits in 2Q18, in the amount of R$30.5 million.

 

 

The above-mentioned decrease was partially offset by the following factors:

 

 

·         Higher expenses related to charging for the use of water, in the amount of R$3.3 million; and

·         Higher provision for transfer to the Municipal Fund for Environmental Sanitation and Infrastructure, in the amount of R$1.8 million.

 

 

5.6.  Depreciation and amortization

 

The expenses with depreciation and amortization increased by R$9.0 million or 2.8%, mainly due to the start-up of intangible assets, in the amount of R$1.0 billion.

 

 

5.7.  Allowance for doubtful accounts

 

Increase of R$22.3 million, mainly due to the lower recovery of unpaid amounts in 2Q18.

Page 18 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

6.    Other operating revenues (expenses), net

 

6.1.  Other operating revenues

 

An increase of R$22.4 million, mainly due to the following factors:

 

 

·         Larger recovery of values, in 2Q18, previously deposited by court order, in the amount of R$10.9 million; and

·         Revenue from the expropriation of property in 2Q18, in the amount of R$8.1 million.

 

6.2.  Other operating expenses

 

Increase of R$18.6 million, mainly due to the write-off of real estate in 2Q18, in the amount of R$15.6 million.

 

 

7. Financial result

 

 

 

 

 

R$ million

 

2Q18

2Q17

Chg.

%

Financial expenses, net of income

(66.9)

(72.1)

5.2

(7.2)

Net monetary and exchange variation

(770.3)

(209.1)

(561.2)

268.4

Financial result

(837.2)

(281.2)

(556.0)

197.7

 

7.1. Financial expenses, net of income

 

 

 

 

 

 

 

 

R$ million

 

2Q18

2Q17

Chg.

%

Financial expenses

Interest and charges on domestic loans and financing

 

(84.4)

 

(66.0)

 

(18.4)

 

27.9

Interest and charges on international loans and financing

(47.2)

(29.4)

(17.8)

60.5

Other financial expenses

(33.8)

(45.4)

11.6

(25.6)

Total financial expenses

(165.4)

(140.8)

(24.6)

17.5

Financial income

98.5

68.7

29.8

43.4

Financial expenses, net of income

(66.9)

(72.1)

5.2

(7.2)

 

7.1.1. Financial expenses

 

 

 

 

 

Increase of R$24.6 million, mainly due to the following factors:

 

·         Increase of R$18.4 million in interest and charges on domestic loans and financing, mainly due to the lower capitalized amount to the investment in 2Q18, when compared to 2Q17;

·         Increase of R$17.8 million in interest and charges on foreign loans and financing, mainly due to the higher appreciation of the dollar and the yen against the real in 2Q18 (16.0% and 11.4%, respectively), compared to the appreciation recorded in 2Q17 (4.4% and 3.5%, respectively); and

·         Decrease of R$11.6 million in other financial expenses, mainly due to the lower provisioning of interest in lawsuits in 2Q18.

 

7.1.2. Financial revenue

 

Increase of R$29.8 million, due to the recognition of interest on the agreement with the Government of the State of São Paulo (GESP Agreement of 2015) in 2Q18, in the amount of R$46.6 million.

The above-mentioned increase was partially offset by the lower recognition of interest on financial investments in 2Q18, in the amount of R$9.4 million, due to the lower CDI variation.

Page 19 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

7.2. Monetary and Exchange variation, net

 

 

 

 

R$ million

 

2Q18

2Q17

Chg.

%

Monetary variation on loans and financing

(12.7)

(19.0)

6.3

(33.2)

Currency exchange variation on loans and financing

(797.3)

(212.1)

(585.2)

275.9

Other monetary variations

(6.0)

(7.5)

1.5

(20.0)

Monetary/exchange rate variation on liabilities

(816.0)

(238.6)

(577.4)

242.0

Monetary/exchange rate variation on assets

45.7

29.5

16.2

54.9

Monetary/exchange rate variation, net

(770.3)

(209.1)

(561.2)

268.4

 

 

The effect of net monetary and exchange variations in 2Q18 was R$561.2 million higher than in 2Q17, highlighting the increase of R$585.2 million in exchange variation on loans and financing, due to the higher appreciation of the dollar and the yen against real in 2Q18 (16.0% and 11.4%, respectively) when compared to the appreciation occurred in 2Q17 (4.4% and 3.5%, respectively).

 

 

8.    Income tax and social contribution

The Company recorded a decrease of R$94.1 million, due to the lower taxable result presented in 2Q18, mainly due to the higher appreciation of the US dollar and yen against the real in 2Q18, when compared to the appreciation in 2Q17.

 

 

9.    Indicators

9.1.  Operating

 

Operating indicators (*)

2Q18

2Q17

%

Water connections (1)

8,957

8,749

2.4

Sewage connections (1)

7,395

7,189

2.9

Population directly served - water (2)

24.9

24.8

0.4

Population directly served - sewage(2)

21.7

21.4

1.4

Number of employees

13,537

14,008

(3.4)

Water volume produced in the quarter (3)

695

687

1.1

Water volume produced in the semester (3)

1,396

1,387

0.7

IPM – Measured water loss (%)

30.0

31.5

(4.8)

IPDt (liters/connection x day)

293

308

(4.9)

 

(1) Total connections, active and inactive, in thousand units at the end of the period

(2) In million inhabitants, at the end of the period. Not including wholesale

(3) In millions of cubic meters

(*)  Unaudited

 

 

9.2.  Financial

 

Economic variable at the close of the period (*)

2Q18

2Q17

Amplified Consumer Price Index (1)

1.89

0.22

National Consumer Price Index (1)

2.08

0.14

Consumer Price Index (1)

1.17

0.61

Reference Rate (1)

0.0000

0.1503

Interbank Deposit Certificate (%)(2)

6.39

10.8

US DOLLAR (3)

3.8558

3.3082

YEN (3)

0.03483

0.02944

 

(1) 2Q18 data in %

(2)  Quarterly average

(3) R$/sales on the last day

(*) Unaudited

Page 20 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Comments on the Company’s Performance

 

 

10.     Loans and financing

 

 

  

  

  

DEBT PROFILE

  

  

  

 

INSTITUTION

2018

2019

2020

2021

2022

2023

2024 to 2038

TOTAL

Local currency

 

 

 

 

 

 

 

 

Brazilian Federal Savings Bank

35,909

73,184

75,892

79,855

84,132

76,429

882,511

1,307,912

Debentures

338,370

1,035,420

582,504

477,566

556,878

360,510

349,837

3,701,085

BNDES

57,906

121,064

102,879

102,430

102,430

96,700

539,841

1,123,250

Leasing

8,961

33,583

35,236

37,033

38,987

41,750

370,841

566,391

Others

830

1,375

1,375

1,375

1,375

1,375

2,631

10,336

Interest and charges

40,191

31,255

-

 

 

 

 

71,446

Total in Local Currency

482,167

1,295,881

797,886

698,259

783,802

576,764

2,145,661

6,780,420

Foreign currency

 

 

 

 

 

 

 

 

BID

69,433

138,865

138,865

138,865

138,865

138,865

1,254,851

2,018,609

BIRD

-

11,721

23,442

23,442

23,442

23,442

246,192

351,681

Deutsche Bank 350

144,593

285,237

-

-

-

-

-

429,830

Eurobonds

-

-

1,347,471

-

-

-

-

1,347,471

JICA

39,532

136,676

136,676

136,676

136,676

136,676

1,266,090

1,989,002

BID 1983AB

-

68,218

67,180

29,660

29,660

27,930

-

222,648

Interest and charges

46,585

 

-

 

 

 

 

46,585

Total in Foreign Currency

300,143

640,717

1,713,634

328,643

328,643

326,913

2,767,133

6,405,826

Total

782,310

1,936,598

2,511,520

1,026,902

1,112,445

903,677

4,912,794

13,186,246

 

11.     Investments

 

2Q18 investments totaled R$757.8 million, including R$129.7 million related to the São Lourenço PPP.

Page 21 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

1                    Operations

 

Companhia de Saneamento Básico do Estado de São Paulo ("SABESP" or the "Company") is a mixed-capital company headquartered in São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900, controlled by the São Paulo State Government. The Company is engaged in the provision of basic and environmental sanitation services in the State of São Paulo, as well as it supplies treated water and sewage services on a wholesale basis. 

 

In addition to providing basic sanitation services in the State of São Paulo, SABESP may perform these activities in other states and countries, and can operate in drainage, urban cleaning, solid waste handling and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive and innovative manner, with a focus on customers.

 

As of June 30, 2018, the Company operated water and sewage services in 368 municipalities of the State of São Paulo. Most of these municipalities operations are based on 30-year concession, program and services contracts. The Company has two partial contracts with the municipality of Mogi das Cruzes, however, since most of the municipality is serviced by wholesale, it was not included in the 368 municipalities. As of June 30, 2018, the Company had 370 contracts.

 

SABESP is not temporarily operating in the municipalities of Macatuba and Cajobi due to judicial orders. The lawsuits are in progress and the carrying amount of these municipalities’ intangible assets was R$ 4,345 as of June 30, 2018 (R$ 4,345 as of December 31, 2017).

 

As of June 301 2018, 46 concession agreements (51 as of December 31, 2017) had expired and are being negotiated. From July 1, 2018 to 2030, 31 concession agreements will expire. Management believes that concession agreements expired and not yet renewed will result in new contracts, disregarding the risk of discontinuity in the provision of municipal water supply and sewage services. By June 30, 2018, 293 program and services contracts were signed (287 contracts as of December 31, 2017).

 

As of June 30, 2018, the carrying amount of the underlying assets used in the 46 concessions of the municipalities under negotiation totaled R$ 6,205,950, accounting for 18.12% of the total, and the related gross revenue for the six-month period ended June 30, 2018 totaled R$ 811,669, accounting for 10.35% of the total.

 

The Company’s operations are concentrated in the municipality of São Paulo, which represents 54.24% of the gross revenues on June 30, 2018 (53.58% on June 30, 2017) and 48.50% of intangible assets (46.92% on December 31, 2017).

 

As of June 23, 2010, the State of São Paulo, the Municipality of São Paulo, the Company and the regulatory agency “Sanitation and Energy Regulatory Agency – ARSESP” signed an agreement to share the responsibility for water supply and sewage services to the Municipality of São Paulo based on a 30-year concession agreement. This agreement is extendable for another 30 years, pursuant to the law. This agreement sets forth SABESP as the exclusive service provider and designates ARSESP as regulator, establishing prices, controlling and monitoring services. On the same date, the State of São Paulo, the Municipality of São Paulo and SABESP signed the “Public service provision agreement of water supply and sewage services”,  a 30-year concession agreement which is extendable for another 30 years. This agreement involves the following activities:

 

i.  protection of the sources of water in collaboration with other agencies of the State and the City;

ii.  capture, transport and treatment of water;

iii. collect, transport, treatment and final dispose of  sanitary sewage; and

iv. adoption of other actions of basic and environmental sanitation.

Page 22 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

The Company operates under an authorization by public deed in some municipalities in the Santos coast region and in the Ribeira Valley, where the Company started to operate after the merger of the companies that formed it. In September 2015, the Company entered into a water supply and sewage public utility services agreement with the municipality of Santos; the gross revenue calculated in the six-month period ended June 30, 2018 totaled
R$ 187,715 (R$ 183,508 in the six-month period ended June 30, 2017) and the intangible asset was R$ 458,968 on June 30, 2018 (R$ 310,577 on December 31, 2017).

 

Article 58 of Law 11,445/07 determines that precarious and overdue concessions, as well as those effective for an undetermined period, including those that do not have an instrument formalizing them, will be valid until December 31, 2010. However, Article 2 of Law 12,693 of July 24, 2012, which amended Article 7-A of Law 11,578, of November 26, 2007, allowed the provision of public basic sanitation services to be executed until December 31, 2016. The Company’s Management understands that in the municipalities where the concession agreements were not yet renewed, the operation is governed by Laws 8,987/95 and 11,445/07, including those municipalities served without an agreement.

 

Public deeds are valid and governed by the Brazilian Civil Code.

 

The Company's shares have been listed in the Novo Mercado segment of B3 under the ticker symbol SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as American Depositary Receipts (“ADRs”) Level III, under the SBS code, since May 2002.

 

Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental and Paulista Geradora de Energia. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting vote in certain issues jointly with associates, indicating the shared control in the management of investees.

 

In March 2018, the Jaguari-Atibainha interconnection was inaugurated; this interconnection allows the transfer of an average annual outflow of 5.13 cubic meters per second (m³/s) and a maximum outflow of 8.5 m³/s from the Paraíba do Sul Basin to the Cantareira System. In April 2018, the São Lourenço Production System was inaugurated and expands water production and capacity by 6.4 m³/s. After the construction is completed, the Company will have nine large production systems available to supply the São Paulo Metropolitan Region. These two important works aim at expanding water security in the São Paulo Metropolitan Region.

 

Management expects that with improved water security, due to the works carried out, the generation of operating cash and the credit lines available for investment, the Company will have sufficient funds to meet its commitments and not compromise its necessary investments.

 

 

Corporate reorganization

 

On May 12, 2017, the Board of the State Privatization Program approved:

 

(i)  the conducting of studies for SABESP’s Capitalization (as defined below);

 

(ii) the hiring, by SABESP, of the International Finance Corporation, which is associated with the World Bank;

Page 23 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(iii)   the execution of an agreement between SABESP and the State Government through the Water Resources and Sanitation Department and the Treasury Department, in order to define the scope of the contract and control the relationship between the parties, including a proportional expense reimbursement.

 

The proposed Capitalization provides for the creation of a corporation to directly control SABESP through the transfer of the shares held by the São Paulo State to the capital stock of the new corporation. The São Paulo State will continue holding a sufficient number of shares to ensure SABESP’s control, as provided for in law. The objective of the Capitalization is to overcome a situation that restricts investments designed to preserve the expansion of activities to ensure the universalization of basic sanitation services offered by the Company.

 

The Capitalization may provide for the admission of institutional investors to contribute financial resources to the capital stock of the new company, strengthening SABESP’s corporate governance and business efficiency in order to promote and accelerate the universalization of sanitation services in the State of São Paulo.

 

On September 15, 2017, Law 16,525 was sanctioned, enacted and published; it provides for the corporate reorganization of Companhia de Saneamento Básico de São Paulo - SABESP and sets forth other provisions.

 

The interim financial information was approved by the Board of Directors on August 9, 2018.

 

 

2                   Basis of preparation and presentation of the financial statements

 

Presentation of the interim financial information

 

The interim financial information as of June 30, 2018, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of Quarterly Information Form– ITR and they are fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Therefore, this interim financial information takes into consideration the official letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements, in cases of redundant information already disclosed in the Annual Financial Statements. The interim financial information for June 30, 2018, therefore, does not include all the notes and reporting required by the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2017, prepared pursuant to the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB and pursuant to the accounting practices adopted in Brazil which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, the interim financial information as of June 30, 2018 was not fully completed due to redundancies with the information presented in the annual financial statements of December 31, 2017 and, as provided for in Official Letter/CVM/SNC/SEP 003/2011. In this interim financial information, the notes below were either not presented or are not as detailed as those in the annual financial statements:

 

i.            Summary of significant accounting policies (Note 3);

ii.            Changes in accounting practices and disclosures (Note 4);

iii.           Risk Management – Financial Instruments (Note 5.4);

iv.           Key Accounting Estimates and Judgments (Note 6);

v.           Related-Party Balances and Transactions (Note 10);

Page 24 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

vi.           Investments (Note 12);

vii.           Intangible Assets (Note 14);

viii.           Borrowings and Financing (Note 16);

ix.           Deferred Taxes and Contributions (Note 18);

x.           Provisions (Note 19);

xi.           Employees Benefits (Note 20);

xii.           Equity (Note 22);

xiii.           Insurance (Note 25);

xiv.          Financial Income (Expenses) (Note 28).

 

All material information related to the financial statements, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.

 

 

3                   Summary of significant accounting policies

 

Except for the amendments introduced by CPC 47/IFRS 15 (Revenue from Contracts with Customers) and CPC 48/IFRS 9 (Financial Instruments) pursuant to the accounting policies described below, the other policies used in the preparation of the interim financial information for the quarter ended June 30, 2018 are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2017:

 

3.1 Operating income

 

(a)  Revenue from sanitation services

 

Revenue from water supply and sanitation services are recognized as the water is consumed and services are provided. Revenues, including revenues unbilled, are recognized at the fair value of the consideration received or receivable for the sale of those services. Revenue is shown net of value-added tax, rebates and discounts. Unbilled revenues represent incurred revenues in which the services were provided, but not yet billed until the end of the each period and are recorded as trade receivables based on monthly estimates of the completed services. Concerning revenues of wholesale municipal governments, which do not pay the full invoice, the Company records allowance for doubtful accounts upon invoicing in revenue reduction account.

 

The Company recognizes revenue when: i) it identifies the contracts with customers; ii) it identifies the different obligations in the contract; iii) it determines the transaction price; iv) it allocates the transaction price to the performance obligations in the contracts; and (v) it satisfies all performance obligations. Amounts in dispute are recognized as revenue when collected.

Page 25 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

(b) Construction revenue

 

Revenue from concession construction contracts is recognized in accordance with ICPC 01 (R1)/IFRIC 12 (Concession Contracts) and CPC 47 (R1)/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are satisfied over time. During the construction of the contract, an asset is classified as intangible, as the Company estimates that the fair value of its consideration is equivalent to expected construction costs plus margin. The fee represents the additional margin related to the work performed by the Company in relation to such construction contracts and it is added construction costs, resulting in the construction revenue.

 

3.2 Financial assets and liabilities

Financial Asset - Classification

The Company classifies its financial assets according to the following categories: measured at amortized cost, measured at fair value through other comprehensive income and measured at fair value through profit or loss. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of the financial assets at inception. As of June 30, 2018, the Company did not have financial assets classified as fair value through other comprehensive income and fair value through profit or loss.

 

·         Amortized cost

 

This comprises financial assets that meet the following conditions: (i) it is held within the business model whose objective is to hold financial assets to collect contractual cash flows; and (ii) the contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

Are presented as current assets, except for those with maturity of more than 12 months after the reporting date (these are classified as noncurrent assets). The Company's financial assets measured at amortized cost include cash and cash equivalents, restricted cash, balances of trade receivables, accounts receivable from related parties, other receivables, receivables from the Water National Agency – ANA. Financial assets measured at amortized cost are recorded at fair value and subsequently at amortized cost, under the effective interest rate method.

 

Financial Liabilities - Classification

 

The Company classifies its financial liabilities measured at amortized cost. Classification depends on the purpose to which the financial liabilities were assumed. This category comprises balances payable to contractors and suppliers, borrowings and financing, services payable, balances payable from public-private partnership (PPP), and program contract commitments.

 

The effective interest rate method is adopted to calculate the amortized cost of a financial liability and allocate its interest expense under the respective period. The effective interest rate exactly deducts the estimated future cash flows (including fees, transaction costs and other issue costs) throughout the financial liability’s estimated life or, when appropriate, during a shorter period, for initial recognition of the net carrying amount.

Page 26 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

3.3 Trade receivables and allowance for doubtful accounts

 

Trade receivables are amounts due from customers for services performed in the ordinary course of business. These are classified as current assets, except when maturity exceeds 12 months after the end of the reporting period. In these cases, they are presented as noncurrent assets.

 

The Company records allowance for doubtful accounts for receivable balances at an amount that Management considers to be sufficient to cover eventual losses. The analysis is carried out based on objective “accounts receivable” data, past receipts, existing guarantees and expected future losses.

 

 

4                   Risk management

 

4.1  Financial Risk Management

Financial risk factors

The Company's activities are affected by Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk and liquidity risk. The Company’s financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance.

 

The Company has not utilized derivative instruments in any of the reported periods.

 

(a)          Market risk

Foreign currency risk

SABESP’s foreign exchange exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, mainly US dollar and yen-denominated short and long-term borrowings.

 

The management of SABESP’s foreign currency exposure considers several current and projected economic factors, besides market conditions.

 

This risk arises from the possibility that the Company may incur in losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing raised in the market and related financial expenses. The Company does not maintain hedge or swap contracts or any derivative financial instrument to hedge against this risk.

Page 27 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

A significant amount of the Company’s financial debt is indexed to the US dollar and Yen, in the total amount of
R$ 6,433,208 as of June 30, 2018 (R$ 5,702,375 as of December 31, 2017). Below, the Company’s exposure to exchange risk:

 

June 30, 2018

December 31, 2017

 

Foreign currency

R$

Foreign currency

R$

 

 

 

 

 

Borrowings and financing – US$

1,139,724

4,394,548

1,200,786

3,972,200

Borrowings and financing – Yen

57,194,222

1,992,075

57,575,271

1,692,713

Interest and charges from borrowings and financing – US$

 

34,265

 

26,628

Interest and charges from borrowings and financing – Yen

 

12,320

 

10,834

Total exposure

 

6,433,208

 

5,702,375

Borrowing cost – US$

 

(24,309)

 

(26,454)

Borrowing cost – Yen

 

(3,073)

 

(3,100)

Total foreign currency-denominated borrowings (Note 15)

 

6,405,826

 

5,672,821

 

 

 

   

1)         The 12.9% increase in foreign-currency denominated debt from December 31, 2017 to June 30, 2018 was mainly due to exchange rate changes, as a result of the 16.6% increase of the US dollar against the Real, from R$ 3.3080 on December 31, 2017, to R$ 3.8558 on June 30, 2018, and the 18.5% increase of the Yen versus the Real, from R$ 0.02940 on December 31, 2017, to R$ 0.03483 on June 30, 2018, partially mitigated by the amortization of the debt denominated in these currencies in the period.

 

As of June 30, 2018, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts mentioned above, against the US dollar and Yen with all other variables held constant, the effects on results before taxes on the six-month period ended June 30, 2018 would have been R$ 643,321 (R$ 570,238 for the year ended December 31, 2017), lower or higher, mainly as a result of exchange losses or gains on the translation of foreign currency-denominated loans.

 

Scenario I below presents the effect in income statements for the next 12 months, considering the projected rates of the US dollar and the Yen. Considering the other variables as remaining constant, the impacts for the next 12 months are shown in scenarios II and III with possible depreciations of 25% and 50%, respectively, in the Brazilian real.

Page 28 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

Scenario I (Probable)

Scenario II (+25%)

Scenario III (+50%)

 

(*)

 

 

Net currency exposure as of June 30, 2018 (Liabilities) in US$

1,139,724

1,139,724

1,139,724

 

 

 

 

US$ rate as of June 30, 2018

3.8558

3.8558

3.8558

Exchange rate estimated according to the scenario

3.7000

4.6250

5.5500

Differences between the rates

0.1558

(0.7692)

(1.6942)

 

 

 

 

Effect on net financial result R$ - gain/(loss)

177,569

(876,676)

(1,930,920)

 

 

 

 

Net currency exposure as of June 30, 2018 (Liabilities) in Yen

57,194,222

57,194,222

57,194,222

 

 

 

 

Yen rate as of June 30, 2018

0.03483

0.03483

0.03483

Exchange rate estimated according to the scenario

0.03574

0.04468

0.05361

Difference between the rates

(0.00091)

(0.00985)

(0.01878)

 

 

 

 

Effect on net financial result R$ - (loss)

(52,047)

(563,362)

(1,074,106)

 

 

 

 

Total effect on net financial result in R$ - gain/(loss)

125,522

(1,440,038)

(3,005,026)

 

 

 

 

(*) For the probable scenario in US dollar, the exchange rate estimated for June 30, 2019 was used, pursuant to the Focus Report-BACEN of June 30, 2018, while for the Yen, the average exchange rate was considered for the 12-month period after June 30, 2018, according to B3’s Reference Rates report of June 30, 2018.

 

 

Interest rate risk

 

This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.

 

The Company has not entered into any derivative contract to hedge against this risk; however it continually monitors market interest rates, in order to evaluate the possible need to replace its debt.

Page 29 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

The table below provides the Company's borrowings and financing subject to variable interest rate:

 

 

June 30, 2018

December 31, 2017

CDI(i)

1,500,000

1,144,391

TR(ii)

1,626,254

1,574,564

IPCA(iii)

1,614,906

1,699,747

TJLP(iv)

1,411,224

1,354,987

LIBOR(v)

3,045,016

2,814,399

Interest and charges

101,851

125,172

Total

9,299,251

8,713,260

 

 

(i)   CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate

(ii) TR – Interest Benchmark Rate

(iii)       IPCA – (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index

(iv)       TJLP – (Taxa de Juros a Longo Prazo), a long-term interest rate index

(v) LIBOR - London Interbank Offered Rate

 

Another risk to which the Company is exposed, is the mismatch of the monetary restatement indices of its debts with those of its service revenues. Tariff adjustments of services provided by the Company do not necessarily follow the increases in the inflation indexes to adjust loans, financing and interest rates affecting indebtedness.

 

As of June 30, 2018, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the six-month period ended June 30, 2018 would have been R$ 92,992 (R$ 87,133 as of December 31, 2017), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.

 

(b)        Credit risk

 

Credit risk arises from cash and cash equivalents, deposits in banks and financial institutions, as well as credit exposures to wholesale basis and retail customers, including outstanding accounts receivable, restricted cash and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.

 

The maximum exposures to credit risk as of June 30, 2018 are the carrying amounts of instruments classified as cash equivalents, deposits in banks and financial institutions, restricted cash, trade receivables and accounts receivable from related parties at the reporting period. See additional information in Notes 6, 7, 8 and 9.

 

Regarding the financial assets held with financial institutions, the credit quality that is not past due or subject to impairment can be assessed by reference to external credit ratings (if available) or to historical information about the bank’s default rates. The credit quality of the banks, such as deposits and financial investments, the Company considers the lower rating published by three main international rating agencies (Fitch, Moody's and S&P), according to internal policy of market risk management:

Page 30 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

 

June 30, 2018

 

December 31, 2017

Cash at banks and short-term bank deposits

 

 

 

AA(bra)

2,773,261

 

2,222,001

AAA(bra)

40,720

 

43,978

Other (*)

18,754

 

17,068

 

2,832,735

 

2,283,047

 

(*) This category includes current accounts and investment funds in banks whose balances were not significant.

 

The available credit rating information of the banks, as of June 30, 2018, in which the Company made deposit transactions and financial investments in local currency (R$ - local rating) during the period is as follows:

 

 

Banks

 

Fitch

 

Moody's

 

Standard Poor's

Banco do Brasil S/A

Banco Santander Brasil S/A

Brazilian Federal Savings

Bank Bradesco S/A

Itaú Unibanco Holding S/A

 

AA(bra)

-

AA(bra)

AAA(bra)

AAA(bra)

 

Aa1.br

Aaa.br

Aa1.br

Aa1.br

Aa1.br

 

-

brAAA

brAAA

brAAA

brAAA

 

 

 

 

 

 

 

 

(c) Liquidity risk

 

The Company's liquidity is primarily reliant upon cash provided by operating activities, loans from Brazilian Federal and State governmental financial institutions, and financing in the local and international capital markets. The liquidity risk management considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditures needs, as well as the payment of debts.

 

The funds held by the Company are invested in interest-bearing current accounts, time deposits and securities, selecting instruments with appropriate maturity or liquidity sufficient to provide margin as determined by projections mentioned above.

 

The table below shows the Company’s financial liabilities, into relevant maturities, including the installments of principal and future interest to be paid according to the agreement.

Page 31 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

July to December 2018

2019

2020

2021

2022

2023 onwards

Total

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Borrowings and financing

1,033,657

2,568,078

3,023,151

1,383,458

1,426,167

6,989,680

16,424,191

Accounts payables to suppliers and contractors

271,137

-

-

-

-

-

271,137

Services payable

419,088

-

-

-

-

-

419,088

Public-Private Partnership – PPP (*)

159,630

371,997

371,997

371,997

371,977

5,211,362

6,858,980

Program contract commitments

98,010

83,373

15,649

15,793

1,043

25,780

239,648

 

(*) The Company also considered future commitments (construction not yet performed) still not recognized in the financial statements related to São Lourenço PPP, due to the relevance of future cash flows, the impacts on its operations and the fact the Company already has formalized this commitment through an agreement signed by the parties.

 

Future interest

 

Future interest was calculated based on the contractual clauses for all agreements. For agreements with floating interest rate, the interest rates used correspond to the base dates above.

 

Cross default

 

The Company has borrowings and financing agreements including cross default clauses, i.e., the early maturity of any debt, may imply the early maturity of these agreements. The indicators are continuously monitored in order to avoid the execution of these clauses.

 

(d) Sensitivity analysis on interest rate risk

 

The table below shows the sensitivity analysis of the financial instruments, prepared in accordance with CVM Rule 475/2008 in order to evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after June 30, 2018, or until the final settlement of each contract, whichever is shorter, considering a probable scenario (scenario I), appreciation of 25% (scenario II) and 50% (scenario III).

 

The purpose of the sensitivity analysis is to measure the impact of changes in the market over the financial instruments of the Company, considering constant all other variables. In the time of settlement the amounts can be different from those presented, due to the estimates used in the measurement.

Page 32 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

June 30, 2018

Indicators

Exposure

Scenario I

(Probable) (i)

Scenario II

25%

Scenario III

50%

 

 

 

 

 

Assets

 

 

 

 

CDI

2,728,184

8.0000% (*)

6.0000%

4.0000%

Financial income

 

218,255

163,691

109,127

 

 

 

 

 

Liabilities

 

 

 

 

CDI

(1,500,000)

8.0000% (*)

6.0000%

4.0000%

Interest to be incurred

 

(120,000)

(90,000)

(60,000)

 

 

 

 

 

CDI net exposure

1,228,184

98,255

73,691

49,127

 

 

 

 

 

Liabilities

 

 

 

 

TR

(1,626,254)

0.0001% (***)

0.0001%

0.0002%

Expenses to be incurred

 

(2)

(2)

(3)

 

 

 

 

 

IPCA

(1,614,906)

4.1000% (*)

5.1250%

6.1500%

Expenses to be incurred

 

(66,211)

(82,764)

(99,317)

 

 

 

 

 

TJLP

(1,411,224)

6.6000% (*)

8.2500%

9.9000%

Interest to be incurred

 

(93,141)

(116,426)

(139,711)

 

 

 

 

 

LIBOR

(3,045,016)

2.6427% (**)

3.3034%

3.9640%

Interest to be incurred

 

(80,471)

(100,588)

(120,706)

 

 

 

 

 

Total net expenses to be incurred

 

(141,570)

(226,089)

(310,610)

 

 

 

 

 

(*)     Source: CDI and IPCA rates (Focus Report – BACEN, June 30, 2018) and long-term interest rate at June 30, 2018 (BACEN).

(**)   Source: Bloomberg

(***) Source: B3 (previously BM&FBovespa)

 

(i)     Refers to the scenario of interest to be incurred for the 12 months as of June 30, 2018 or until the maturity of the agreements, whichever is shorter.

 

4.2 Capital management

 

The Company’s objectives when managing capital are ensure its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.

 

The Company monitors capital based on the leverage ratio. This ratio corresponds to net debt divided by total capital. Net debt corresponds to total borrowings and financing less cash and cash equivalents. Total capital is calculated as total equity as shown in the balance sheet plus net debt.

Page 33 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

June 30, 2018

December 31, 2017

 

 

 

Total borrowings and financing (Note 15)

13,186,246

12,100,966

(-) Cash and cash equivalents (Note 6)

(2,832,735)

(2,283,047)

 

 

 

Net debt

10,353,511

9,817,919

Total equity

18,221,787

17,513,009

 

 

 

Total capital

28,575,298

27,330,928

 

 

 

Leverage ratio

36%

36%

 

 

As of June 30, 2018, the leverage ratio remained flat as of December 31, 2017, however, borrowings and financing increased due to the appreciation of the US dollar and the Yen against the Real, mitigated by the increase of equity arising from the profit calculated in the six-month period ended June 30, 2018.

 

4.3 Fair value estimates

 

It is assumed that balances from trade receivables (current) and accounts payable to suppliers by carrying amount, less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they will be adjusted by inflation and/or will bear contractual interest rates over time.

 

4.4 Financial instruments

 

With the changes introduced by CPC 48/IFRS 9 (Financial Instruments), as of June 30, 2018, the Company did not have financial assets classified as fair value through other comprehensive income and fair value through profit or loss. The Company’s financial instruments included in the amortized cost category comprise cash and cash equivalents, restricted cash, trade receivables, balances with related parties, other receivables, and balances receivable from the Water National Agency – ANA, accounts payable to contractors and suppliers, borrowings and financing, services payable, balances payable deriving from the Public Private Partnership-PPP and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market.

 

The estimated fair values of financial instruments are as follows:

Page 34 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

Financial Assets

 

 

June 30, 2018

December 31, 2017

 

Carrying amount

Fair value

Carrying amount

Fair value

   Cash and cash equivalents

2,832,735

2,832,735

2,283,047

2,283,047

   Restricted cash

13,798

13,798

18,822

18,822

   Trade receivables

1,891,158

1,891,158

1,888,505

1,888,505

   Water National Agency– ANA

53,249

53,249

70,487

70,487

   Other receivables

234,446

234,446

169,715

169,715

 

 

Additionally, SABESP has financial instrument assets receivable from related parties, in the amount of R$ 831,125 as of June 30, 2018 (R$ 815,160 as of December 31, 2017), which were calculated in accordance with the conditions negotiated between related parties. Part of this balance, totaling R$ 729,973 (R$ 709,208 as of December 31, 2017), refers to reimbursement of additional retirement and pension plan – G0 and is indexed by the IPCA plus simple interest of 0.5% p.m. This interest rate approximates that one practiced by federal government bonds (NTN-b) with terms similar to those of related-party transactions.

 

Financial Liabilities

 

 

June 30, 2018

December 31, 2017

 

Carrying amount

Fair value

Carrying amount

Fair value

   Borrowings and financing

13,186,246

13,174,546

12,100,966

11,967,909

   Accounts payables to suppliers and contractors

271,137

271,137

344,947

344,947

   Services payable

419,088

419,088

408,275

408,275

   Program contract commitments

217,348

217,348

239,500

239,500

   Public-Private Partnership - PPP

3,351,575

3,351,575

3,071,416

3,071,416

 

 

The criteria adopted to obtain the fair values of borrowings and financing, in preparing the interim financial information as of June 30, 2018, are consistent with those adopted in the Annual Financial Statements for the fiscal year ended December 31, 2017.

 

Considering the nature of other financial instruments, assets and liabilities of the Company, the balances recognized in the balance sheet approximate the fair values, taking into account the maturities close to the end of the reporting period, comparison of contractual interest rates with market rates in similar operations at the end of the reporting period, their nature and maturity terms.

Page 35 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

5                   Key accounting estimates and judgments

 

Estimates and judgments are continually evaluated and are based on historical experience and on other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The key accounting estimates and judgments are: (i) allowance for doubtful accounts, (ii) intangible assets resulting from concession agreements and program contracts, (iii) pension benefits, (iv) deferred income tax and social contribution, and (v) provisions.

 

6           Cash and cash equivalents

 

 

June 30, 2018

December 31, 2017

 

 

 

Cash and banks

104,551

171,951

Cash equivalents

2,728,184

2,111,096

 

2,832,735

2,283,047

 

Cash and cash equivalents include cash, bank deposits and high-liquidity short-term financial investments, mainly represented by repurchase agreements (remunerated based on the variation of the Interbank Deposit Certificates (CDI) rates), entered into with Banco do Brasil, whose original maturities are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.

 

As of June 30, 2018, the average yield of financial investments corresponds to 98.47% of CDI (98.88% as of December 31, 2017).

 

 

7            Restricted cash

 

 

June 30, 2018

December 31, 2017

Current

 

 

Agreement with the São Paulo municipal government (i)

5,463

12,055

Brazilian Federal Savings Bank – escrow deposits (ii)

2,426

1,209

Other

5,909

5,558

 

13,798

18,822

 

 

 

 

(i)      Refers to the amount deducted from the 7.5% of Municipal revenue transferred to the Municipal Fund, corresponding to eventual amounts unpaid by direct management bodies, foundations and government agencies, as established in the agreement entered into with the municipal government of São Paulo; and

 

(ii)    Refers to savings account for receiving escrow deposits regarding lawsuits with final and unappealable decisions in favor of the Company, which are blocked as per contractual clause.

Page 36 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

8             Trade receivables

 

(a)   Statement of financial position details

 

 

June 30, 2018

December 31, 2017

Private sector:

 

 

General and special customers (i) (ii)

1,250,489

1,248,979

Agreements (iii)

317,448

320,032

 

 

 

 

1,567,937

1,569,011

Government entities:

 

 

Municipal

547,924

532,320

Federal

4,012

3,547

Agreements (iii)

290,613

285,614

 

 

 

 

842,549

821,481

Wholesale customers – Municipal governments: (iv)

 

 

Guarulhos

853,670

760,598

Mauá

565,645

530,830

Mogi das Cruzes

3,206

2,670

Santo André

1,105,913

1,048,832

São Caetano do Sul

2,870

2,604

Diadema

222,671

222,671

 

 

 

Total wholesale customers – Municipal governments

2,753,975

2,568,205

 

 

 

Unbilled supply

580,827

580,006

 

 

 

Subtotal

5,745,288

5,538,703

Allowance for doubtful accounts

(3,854,130)

(3,650,198)

 

 

 

Total

1,891,158

1,888,505

 

 

 

Current

1,673,590

1,672,595

Noncurrent

217,568

215,910

 

 

 

 

1,891,158

1,888,505

 

(i)     General customers - residential and small and mid-sized companies;

 

(ii)   Special customers – large consumers, commercial industries, condominiums and special billing consumers (fixed demand agreements, industrial waste, wells, etc.);

(iii) Agreements - installment payments of past-due receivables, plus monetary restatement and interest, as provided for in the agreements; and

Page 37 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(iv) Wholesale basis customers - municipal governments - This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing and charging final customers. Some of these municipalities are questioning in court the tariffs charged by SABESP, which have full allowance for doubtful accounts. Additionally, the overdue amounts are included in the allowance for doubtful accounts.

 

(b)        The aging of trade receivables is as follows:

 

 

June 30, 2018

December 31, 2017

 

 

 

Current

1,385,185

1,471,668

Past-due:

 

 

Up to 30 days

331,799

287,173

From 31 to 60 days

141,860

118,179

From 61 to 90 days

123,423

73,989

From 91 to 120 days

87,742

52,477

From 121 to 180 days

142,417

105,952

From 181 to 360 days

144,745

147,699

Over 360 days

3,388,117

3,281,566

 

 

 

Total past-due

4,360,103

4,067,035

 

 

 

Total

5,745,288

5,538,703

 

 

The increase in the overdue balance was mainly due to wholesale receivables, where the municipalities challenge the tariffs charged by SABESP in court, and the increase in default of amounts overdue, related to private customers.

 

(c)         Allowance for doubtful accounts

 

 

January to June 2018

January to June 2017

 

 

 

Balance at the beginning of the period

3,650,198

3,514,240

Private sector /government entities

19,593

48,281

Recoveries

(22,743)

(29,489)

Wholesale customers

207,082

96,917

 

 

 

Net additions for the period

203,932

115,709

 

 

 

Write-offs in the period referring to accounts receivable

-

(972)

 

 

 

Balance at the end of the period

3,854,130

3,628,977

 

 

 

 

Page 38 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

Reconciliation of estimated losses in profit or loss

April to

June 2018

January to

June 2018

April to

June 2017

January to

June 2017

 

 

 

 

 

Write-offs

(53,939)

(81,505)

(43,835)

(101,971)

(Losses)/reversal with state entities – related parties

2,475

1,115

(158)

130

(Losses) with private sector /government entities

(12,954)

(19,593)

(17,735)

(48,281)

(Losses) with wholesale customers

2,687

(29,458)

-

(1,227)

Recoveries

3,664

22,743

26,004

29,489

 

 

 

 

 

Amount recorded as selling expenses

(58,067)

(106,698)

(35,724)

(121,860)

 

 

Wholesale sales losses, amounting to R$ 104,446 from April to June 2018 and R$ 177,624 from January to June 2018 (April to June 2017 – R$ 58,639 and January to June 2017 – R$ 95,690) were also recorded as revenue reduction.

 

The Company does not have customers representing 10% or more of its total revenues.

Page 39 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

9                   Related-Party Balances and Transactions

 

The Company is a party to transactions with its controlling shareholder, the State Government, and companies related to it.

 

(a)         Accounts receivable, interest on capital payable, revenue and expenses with the São Paulo State Government

 

 

June 30, 2018

December 31, 2017

Accounts receivable

 

 

Current:

 

 

   Sanitation services

115,291

118,441

   Allowance for losses

(33,999)

(35,114)

   Reimbursement for retirement and pension benefits paid (G0):

 

 

      - monthly flow (payments)

15,403

22,968

      - GESP Agreement – 2008

-

20,099

      - GESP Agreement – 2015

67,728

54,379

 

 

 

Total current

164,423

180,773

 

 

 

Noncurrent:

 

 

   Agreement for the installment payment of sanitation services

19,860

22,625

   Reimbursement for retirement and pension benefits paid (G0):

 

 

      - GESP Agreement – 2015

646,842

611,762

 

 

 

Total noncurrent

666,702

634,387

 

 

 

Total receivables from shareholders

831,125

815,160

 

 

 

Assets:

 

 

Sanitation services

101,152

105,952

Reimbursement of additional retirement and pension benefits (G0)

729,973

709,208

 

 

 

Total

831,125

815,160

 

 

 

Liabilities:

 

 

Interest on capital payable to related parties

-

300,717

Other (f)

1,402

1,367

 

 

 

Page 40 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

April to

June 2018

January to

June 2018

April to

June 2017

January to

June 2017

 

 

 

 

 

Revenue from sanitation services

129,867

247,221

120,936

230,862

Payments received from related parties

(138,543)

(257,264)

(115,911)

(235,497)

 

 

 

 

 

Receipt of GESP reimbursement referring to Law 4,819/58

(49,056)

(99,766)

(35,757)

(72,309)

 

 

(b)        Disputed amounts - GESP

 

As of June 30, 2018 and December 31, 2017, the disputed amounts between SABESP and GESP, corresponding to the private retirement and pension plan paid (Law 4,819/58), totaled R$ 1,061,102 and R$ 1,021,657, respectively. The Company created allowances for doubtful accounts for such amounts.

 

(c)         Use of reservoirs – EMAE

 

Empresa Metropolitana de Águas e Energia S.A. - EMAE planned to receive for the credit and obtain financial compensation for alleged past and future losses in electricity generation, due to water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.

 

Several lawsuits were filed by EMAE, an arbitration proceeding was in progress related to the Guarapiranga reservoir and a lawsuit related to the Billings reservoir, both pleading for financial compensation due to SABESP’s water collect for public supply, alleging that this conduct has been causing financial losses due to the permanent and growing loss in the capacity of generating electricity of Henry Borden hydroelectric power plant with financial losses.

 

As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Adjustments aimed to fully and completely settle the disputes involving the two companies, and involves the payment by SABESP to EMAE of the following amounts:

 

-  R$ 6,610 annually, adjusted for inflation, as of the execution date of this instrument, by the IPCA or any other index that may replace it, by the last business day of October of each fiscal year,  with (i) the first of  such annual payments due up to the last business day of October 2017 and (ii) the last payment due up to the last business day of October 2042; and

 

-  R$ 46,270, in five annual and successive installments, adjusted for inflation by the IPCA or any other index that may replace it, with the first installment of R$ 9,254 due on April 30, 2017 and the subsequent ones in 04 (four) installments of same amount, due on every April 30 of the subsequent years, or on the first subsequent business day.

 

On October 19, 2017, the contractual conditions precedent were complied with and the agreement came into effect.

 

As of June 30, 2018, the balance of the agreement totaled R$ 15,754 and R$ 90,472 (R$ 15,668 and R$ 92,894 on December 31, 2017), recorded under other liabilities, in current and noncurrent liabilities, respectively.

Page 41 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(d)        Agreements with reduced tariffs with State and Municipal Government Entities that joined the Rational Water Use Program (PURA)

 

The Company has signed agreements with government entities related to the State Government and municipalities where it operates that benefit from a reduction of 25% in the tariff of water supply and sewage services when they are not in default. These agreements provide for the implementation of the rational water use program, which takes into consideration the reduction in water consumption.

 

(e)         Guarantees

 

The State Government provides guarantees for some borrowings and financing of the Company and does not charge any fee with respect to such guarantees.

 

(f)          Personnel assignment agreement among entities related to the State Government

 

The Company has personnel assignment agreements with entities related to the State Government, whose expenses are fully passed on and monetarily reimbursed. From April to June 2018 and in the same period in 2017, the expenses related to employees assigned by SABESP to other state government entities amounted to R$ 2,397 and R$ 2,612, respectively, and from January to June 2018 and 2017 amounted to R$ 4,528 and R$ 5,135, respectively.

 

From January to June 2018 and 2017, there were no expenses related to personnel assigned by other entities to the Company.

 

(g)         Services obtained from state government entities

 

As of June 30, 2018 and December 31, 2017, SABESP had an outstanding amount payable of R$ 1,402 and R$ 1,367, respectively, for services rendered by São Paulo State Government entities.

 

(h)        Non-operating assets

 

As of June 30, 2018 and December 31, 2017, the Company had an amount of R$ 969 related to a free land lent to DAEE (Department of Water and Electricity).

 

(i)          Sabesprev

 

The Company sponsors a private defined benefit pension plan, which is operated and administered by Sabesprev. The net actuarial liability recognized as of June 30, 2018 amounted to R$ 376,171 (R$ 388,461 as of December 31, 2017), according to Note 19 (b).

 

(j)          Compensation of Management Key Personnel

 

Expenses related to the compensation to the members of its Board of Directors, Fiscal Council and Board of Executive Officers amounted to R$ 1,011 from April to June 2018 (R$ 969 from April to June 2017). From January to June 2018, these expenses amounted to R$ 1,934 (R$ 1,895 from January to June 2017). An additional amount of R$ 159, related to the Officers’ bonus program, was recorded from April to June 2018 (R$ 185 from April to June 2017). From January to June 2018, these bonuses amounted to R$ 344 (R$ 309 from January to June 2017).

Page 42 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(k)        Loan agreement through credit facility

 

The Company holds interest in certain Special Purpose Entities (SPEs), not holding the majority interest but with cast vote and power of veto in some issues, with no ability to use such power of veto in a way to affect returns over investments. Therefore, these SPEs are considered for accounting purposes as jointly owned subsidiaries.

 

The Company entered into a loan agreement through credit facility with the SPEs Aquapolo Ambiental S.A. on March 30, 2012, and with Attend Ambiental S.A. on May 9, 2014, to finance the operations of these companies, until the borrowings and financing requested with financial institutions is cleared. These agreements remain with the same characteristics, according to the table below:

 

 

SPE

Principal disbursed amount

Interest balance

Total

Interest rate

Maturity

Aquapolo Ambiental

5,629

387

6,016

CDI + 1.2% p.a.

 (i)

Aquapolo Ambiental

19,000

12,662

31,662

CDI + 1.2% p.a.

(ii)

Total

24,629

13,049

37,678

 

 

 

 

(i)      The R$ 5,629 loan agreement originally expired on April 30, 2016; however, on February 10, 2016, an amendment to the agreement changed the payment schedule for four annual installments, the first of which maturing on December 30, 2018 and the last on December 30, 2021; and

(ii)    The loan agreement totaling R$ 19,000 originally expired on April 30, 2015, but was extended to October 30, 2015. On November 25, 2015, a new amendment changed the payment schedule for three annual installments, the first of which maturing on December 30, 2021 and the last on December 30, 2023.

 

As of March 31, 2018, the Company created allowance for doubtful accounts in the amount of R$ 9,596 related to the loan agreement with SPE Attend Ambiental S/A, as a renegotiation agreement was not reached. The original value of the agreement was R$ 5,400, and it was overdue since June 2015.

 

The amount disbursed referring to the agreements entered into with Aquapolo Ambiental S/A is recognized under “Other Receivables”, of which R$ 1,378 was classified in Current Assets and R$ 36,300 in Noncurrent Assets. As of June 30, 2018, the balance of principal and interest rates of these agreements was R$ 37,678 (R$ 50,617 as of December 31, 2017). From January to June 2018, the financial income recognized was R$ 1,519 (R$ 2,683 from January to June 2017).

 

(l)          “Se Liga na Rede” (Connect to the Network Program)

 

The State Government enacted the State Law 14,687/12, creating the pro-connection program, destined to financially subsidize the execution of household branches necessary to connect to the sewage collecting networks, in low-income households, which agreed to adhere to the program. The program expenditures, except for indirect costs, construction margin and borrowing costs are financed with 80% of funds deriving from the State Government and the remaining 20% invested by SABESP, which is also liable for the execution of works. Until June 30, 2018, the program total amount was R$ 96,336 (R$ 82,697 as of December 31, 2017); as of June 30, 2018 and December 31, 2017, there was no balance receivable from related parties. As of June 30, 2018, R$ 47,490 (R$ 35,068 as of December 31, 2017) was recorded under intangible assets. R$ 48,846 was reimbursed by GESP (R$ 47,629 as of December 31, 2017) from the beginning of the program until June 30, 2018.

Page 43 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 

Notes to the Interim Financial Information

 

 

 

 

 

 

10               Water National Agency - ANA

 

The Company has agreements executed within the scope of the Hydrographic Basin Depollution Program (PRODES), also known as "Treated Sewage Purchase Program".

 

This program does not finance works or equipment, remunerates by results achieved, i.e., by effectively treated sewage. In this program, the Water National Agency (ANA) makes available funds, which are restricted to a specific current account and applied in investment funds at the Brazilian Federal Savings Banks (CEF), until the fulfillment of treated sewage volume is evidenced, as well as the reduction of polluting cargoes of each agreement.

 

When resources are made available, liabilities are recorded until funds are released by ANA. After the evidence of targets stipulated in each contract, the revenue deriving from these funds is recognized, but if these targets are not met, funds will return to the National Treasury with the appropriate funds earnings. As of June 30, 2018, the balances of assets and liabilities were R$ 53,249 (R$ 70,487 as of December 31, 2017), and the liability is recorded under "other liabilities" of noncurrent liabilities.

 

 

11                 Investments

 

The Company holds interest in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management issues, however, with no ability to use such power of veto in a way to affect returns over investments, indicating participating shared control (joint venture – CPC 19(R2)).

 

The Company holds interest valued by the equity accounting.

 

Below is a summary of the investees’ financial statements and SABESP’s equity interest:

 

 

Equity

Capital increase

Profit (loss) for the period

 

June 30,

2018

December 31, 2017

June 30,

2018

January to June 2018

January to June 2017

     

 

   

Sesamm

42,319

39,262

-

3,057

3,622

Águas de Andradina

25,351

19,392

-

5,959

1,789

Águas de Castilho

6,569

4,880

-

1,689

456

Saneaqua Mairinque

6,280

4,327

2,183

(230)

415

Attend Ambiental

2,851

5,169

-

(2,318)

2,800

Aquapolo Ambiental

21,672

18,757

-

2,915

223

Paulista Geradora de Energia

8,378

8,447

-

(69)

(18)

 

 

 

 

 

 

 

 

Page 44 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

Investments

Capital increase

Equity in the earnings (losses) of subsidiaries

Interest percentage

 

June 30, 2018

December 31, 2017

June 30,  2018

January to June de 2018

January to June 2017

June 30, 2018

December 31, 2017

     

 

       

Sesamm

15,236

14,135

-

1,101

1,304

36%

36%

Águas de Andradina

7,606

5,818

-

1,788

537

30%

30%

Águas de Castilho

1,972

1,465

-

507

137

30%

30%

Saneaqua Mairinque

1,884

1,298

655

(69)

125

30%

30%

Attend Ambiental

1,282

2,326

-

(1,044)

1,260

45%

45%

Aquapolo Ambiental

10,619

9,191

-

1,428

109

49%

49%

Paulista Geradora de Energia

2,094

2,111

-

(17)

(5)

25%

25%

Total

40,693

36,344

655

3,694

3,467

 

 

 

Other investments

588

588

 

 

 

 

 

 

Overall total

41,281

36,932

 

 

 

 

 

 

 

 

 

12                Investment properties

 

As of June 30, 2018, the balance of “Investment properties” was R$ 47,644 (R$ 57,652 as of December 31, 2017). As of June 30, 2018 and December 31, 2017, the market value of these properties was approximately R$ 388,000 and R$ 402,000, respectively.

 

 

December 31, 2017

Expropriation

Depreciation

June 30, 2018

 

 

 

 

 

Investment properties

57,652

(9,983)

(25)

47,644

Total

57,652

(9,983)

(25)

47,644

 

 

 

 

December 31, 2016

Write-offs and disposals

Depreciation

June 30, 2017

 

 

 

 

 

Investment properties

57,968

(8)

(47)

57,913

Total

57,968

(8)

(47)

57,913

Page 45 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

13                Intangible assets

 

(a)     Statement of financial position details

 

 

June 30, 2018

December 31, 2017

 

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

Intangible right arising from:

 

 

 

 

 

 

Agreements – equity value

8,732,752

(1,775,787)

6,956,965

8,893,296

(1,751,682)

7,141,614

Agreements – economic value

2,074,863

(679,925)

1,394,938

2,068,402

(634,465)

1,433,937

Program contracts

11,220,027

(3,270,456)

7,949,571

10,653,292

(3,058,226)

7,595,066

Program contracts – commitments

1,116,026

(221,376)

894,650

1,113,160

(202,785)

910,375

Services contracts – São Paulo

20,344,601

(3,748,967)

16,595,634

19,388,751

(3,471,736)

15,917,015

Software license

720,024

(256,185)

463,839

688,712

(220,587)

468,125

Total

44,208,293

(9,952,696)

34,255,597

42,805,613

(9,339,481)

33,466,132

 

 

(b)   Changes

 

 

December 31, 2017

Additions

Contract renewal

Transfers

Write-offs and disposals

Amortization

June 30, 2018

Intangible right arising from:

 

 

 

 

 

 

 

Agreements – equity value

7,141,614

113,742

(223,049)

18,751

(1,809)

(92,284)

6,956,965

Agreements – economic value 

1,433,937

51,796

-

(45,149)

(7)

(45,639)

1,394,938

Program contracts

7,595,066

285,747

223,049

6,715

(3,469)

(157,537)

7,949,571

Program contracts – commitments

910,375

2,866

-

-

-

(18,591)

894,650

Services contracts – São Paulo

15,917,015

952,448

-

19,553

(8,442)

(284,940)

16,595,634

Software license

468,125

30,627

-

686

-

(35,599)

463,839

Total

33,466,132

1,437,226

-

556

(13,727)

(634,590)

34,255,597

 

 

 

 

Page 46 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

December 31, 2016

Additions

Allowance for estimated losses

Transfers

Write-off and disposals

Amortization

June 30, 2017

Intangible right arising from:

 

 

 

 

 

 

 

Agreements – equity value

7,482,955

137,182

2,078

312

(1,848)

(95,931)

7,524,748

Agreements – economic value 

1,381,652

66,129

8

(55,133)

(1,008)

(46,036)

1,345,612

Program contracts

6,576,021

196,640

4,834

513

(3,688)

(146,761)

6,627,559

Program contracts – commitments

823,216

4,838

-

-

-

(16,550)

811,504

Services contracts – São Paulo

14,552,707

1,115,371

6,460

57,334

(4,784)

(279,986)

15,447,102

Software license

430,237

22,064

-

6,489

-

(34,357)

424,433

Total

31,246,788

1,542,224

13,380

9,515

(11,328)

(619,621)

32,180,958

 

 

In the first quarter of 2018, the Company renewed a program contract with the municipalities of Itirapuã and Monte Mor. In the second quarter of 2018, the Company renewed a program contract with the municipalities of Poá, Cachoeira Paulista, Monções and Salesópolis for 30 years.

 

(c)         Intangible arising from concession agreements

 

During the period ended June 30, 2018, there were no relevant changes in the criteria to account for intangible assets and types of contracts.

 

The Company has obligations recorded in “Program Contract – Commitments” in current liabilities in the amount of R$ 117,814 and R$ 128,802 as of June 30, 2018 and December 31, 2017, respectively, and noncurrent liabilities in the amount of R$ 99,534 and R$ 110,698 as of June 30, 2018 and December 31, 2017, respectively.

 

(d)        Capitalization of interest and other finance charges

 

From January to June 2018, the Company capitalized interest and inflation adjustment, including related foreign currency exchange in concession intangible assets, totaling R$ 290,716, including the São Lourenço Production System and Leases (R$ 312,016 from January to June 2017), during the construction period.

 

(e)         Construction margin

 

The Company acts as a primary responsible to construct and install the infrastructure related to the concession, using own efforts or hiring outsourcing services, receiving the risks and benefits.

Page 47 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

As a consequence, the Company recognizes revenue from construction service corresponding to the cost of construction increased by a gross margin. Generally, the constructions related to the concessions are performed by third parties, in such case, the margin of the Company is lower, normally, to cover eventual administration costs, and the responsibility of the primary risk. As of June 30, 2018 and 2017, the margin was 2.3%.

 

Construction margin from April to June 2018 and 2017 was R$ 14,997 and R$ 15,194, respectively, and from January to June 2018 and 2017 it was R$ 29,548 and R$ 30,893, respectively.

 

(f)          Expropriations

 

As a result of the construction of priority projects related to water and sewage systems, the Company was required to expropriate third-parties' properties, and the owners of these properties will be compensated either amicably or through courts.

 

The costs of these expropriations are recorded as concession intangible assets after the transaction is concluded. From April to June 2018, the total amount related to expropriations was R$ 70,636 and from January to June 2018 it was R$ 80,331 (R$ 1,882 from April to June 2017 and R$ 4,783 from January to June 2017).

 

(g)         Public-Private Partnership - PPP

 

SABESP carries out operations related to the PPPs mentioned below. These operations and their respective obligations and guarantees are supported by agreements executed according to Law 11,079/04.

 

Alto Tietê Production System

 

As of June 30, 2018 and December 31, 2017, the amounts recognized as intangible asset related to this PPP were
R$ 365,345 and R$ 371,862, respectively.

 

From January to June 2018, a discount rate of 8.20% p.a. was used to calculate the adjustment to present value of the agreement. The obligations assumed by the Company as of June 30, 2018 and December 31, 2017 are shown in the next table.

 

On a monthly basis, SABESP assigns funds from tariffs to the SPE CAB Sistema Produtor Alto Tietê S/A, in the amount of R$ 10,012, corresponding to the monthly remuneration. This amount is annually adjusted by the IPC – FIPE and is recorded in a restricted account, pursuant to the contractual operating proceeding. Should SABESP comply with its monthly obligations with the SPE, the funds from the restricted account will be released.

 

The guarantee is effective since the beginning of the operation and will be valid until the conclusion, termination, intervention, annulment or caducity of the Administrative Concession, or other extinction events provided for in the Concession Agreement or in the law applicable to administrative concessions, including in the event of bankruptcy or extinction of the SPE.

 

 

São Lourenço Production System

 

In 2018, the control of the special purpose entity Sistema Produtor São Lourenço S/A was transferred to CGGC Construtora do Brasil Ltda, previously composed of Construções e Comércio Camargo Corrêa S/A and Construtora Andrade Gutierrez S/A.

 

As of June 30, 2018 and December 31, 2017, the carrying amount recorded in the Company’s intangible assets, related to this PPP, totaled R$ 3,121,412 and R$ 2,818,805, respectively. Intangible assets are accounted for based on the physical evolution of the works, which, as of June 30, 2018, was approximately 95.5%, with a counter-entry in the Private Public Partnership (PPP) liabilities account. As of June 30, 2018, a discount rate of 7.80% p.a. was used to calculate the adjustment to present value of the agreement.

 

The obligations assumed by the Company as of June 30, 2018 and December 31, 2017 are shown in the table below, and the increase in intangible assets and liabilities was due to the progress of works in 2018.

 

Page 48 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

June 30, 2018

December 31, 2017

 

Current liabilities

Noncurrent liabilities

Total liabilities

Current liabilities

Noncurrent liabilities

Total liabilities

 

 

 

 

 

 

 

Alto Tietê

36,492

263,896

300,388

35,083

282,501

317,584

São Lourenço

51,929

2,999,258

3,051,187

24,924

2,728,908

2,753,832

Total

88,421

3,263,154

3,351,575

60,007

3,011,409

3,071,416

 

 

(h)        Works in progress

 

The amount of R$ 10,793 million is recorded under intangible assets as works in progress as of June 30, 2018
(R$ 10,387 million as of December 31, 2017), and, in the period ended June 30, 2018, the major projects are located in the municipalities of São Paulo, Franca and Guarujá, totaling R$ 7,805 million (including R$ 3,121 million from PPP São Lourenço), R$ 267 million and R$ 137 million, respectively.

 

(i)          Amortization of intangible assets

 

The amortization average rate totaled 3.9% and 4.0% as of June 30, 2018 and 2017, respectively.

 

(j)          Software license of use

 

The software license of use is capitalized based on the costs incurred to acquire software and prepared them for use. On April 10, 2017, the Company implemented the Integrated Business Management System (Enterprise Resource Planning – SAP ERP), which includes the administrative/financial module. The implementation of the commercial module is in progress.

Page 49 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

14                Property, plant and equipment

 

(a)     Statement of financial position details

 

 

June 30, 2018

December 31, 2017

 

Cost

Accumulated depreciation

Net

Cost

Accumulated depreciation

Net

Land

92,979

-  

92,979

92,507

-

92,507

Buildings

78,828

(37,633)

41,195

79,013

(36,653)

42,360

Equipment

339,611

(242,454)

97,157

330,753

(226,950)

103,803

Transportation equipment

10,862

(7,581)

3,281

10,862

(7,182)

3,680

Furniture and fixtures

24,423

(13,169)

11,254

24,430

(12,614)

11,816

Other

1,122

(263)

859

1,122

(238)

884

Total

547,825

(301,100)

246,725

538,687

(283,637)

255,050

 

 

(b)   Changes

 

 

 

December 31, 2017

Additions

Transfers

Write-offs and disposals

Depreciation

June 30, 2018

Land

92,507

472

-

-

-

92,979

Buildings

42,360

-

(8)

-

(1,157)

41,195

Equipment

103,803

12,021

(504)

(54)

(18,109)

97,157

Transportation equipment

3,680

-

8

(8)

(399)

3,281

Furniture and fixtures

11,816

79

(52)

(8)

(581)

11,254

Other

884

-

-

-

(25)

859

Total

255,050

12,572

(556)

(70)

(20,271)

246,725

 

 

 

 

December 31, 2016

Additions

Transfers

Write-offs and disposals

Depreciation

June 30, 2017

Land

92,494

-

13

-

-

92,507

Buildings

43,262

86

1,355

-

(1,188)

43,515

Equipment

149,140

10,497

(10,838)

(33)

(27,987)

120,779

Transportation equipment

4,531

-

33

(10)

(457)

4,097

Furniture and fixtures

11,986

276

(63)

(29)

(645)

11,525

Other

970

-

(15)

-

(26)

929

Total

302,383

10,859

(9,515)

(72)

(30,303)

273,352

 

 

 

Page 50 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

(c)      Depreciation

 

The Company annually revises the depreciation rates of buildings - 3.0%; equipment- 16.7%; transportation equipment - 10% and furniture, fixture and equipment - 6.8%. Lands are not depreciated.

 

The depreciation average rate was 12.7% and 12.9%, as of June 30, 2018 and 2017, respectively.

 

Page 51 of 86


 
  

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 


15          Borrowings and Financing

 

Borrowings and financing outstanding balance

June 30, 2018

December 31, 2017

Financial institution

 

Current

Noncurrent

 

Total

 

Current

Noncurrent

 

Total

Local currency

 

 

 

 

 

 

 10th issue debentures

42,089

69,349

111,438

41,702

80,953

122,655

 12th issue debentures

45,450

271,978

317,428

45,450

294,702

340,152

 14th issue debentures

40,868

114,313

155,181

40,503

141,351

181,854

 15th issue debentures

352,289

-

352,289

346,414

345,788

692,202

 17th issue debentures

273,793

522,471

796,264

144,391

781,922

926,313

 18th issue debentures

33,328

186,941

220,269

33,020

194,872

227,892

 20th issue debentures

250,000

247,602

497,602

250,000

246,890

496,890

 21st issue debentures

-

499,605

499,605

-

499,628

499,628

 22nd issue debentures

-

751,009

751,009

-

-

-

 Brazilian Federal Savings Bank

72,235

1,235,677

1,307,912

78,487

1,154,599

1,233,086

 Brazilian Development Bank - BNDES BAIXADA SANTISTA

16,836

8,418

25,254

16,782

16,782

33,564

 Brazilian Development Bank - BNDES PAC

11,187

44,604

55,791

11,143

50,028

61,171

 Brazilian Development Bank - BNDES PAC II 9751

4,348

20,903

25,251

4,334

22,991

27,325

 Brazilian Development Bank - BNDES PAC II 9752

3,173

24,603

27,776

2,367

19,526

21,893

 Brazilian Development Bank - BNDES ONDA LIMPA

23,545

135,176

158,721

23,469

146,461

169,930

 Brazilian Development Bank - BNDES TIETÊ III

30,476

266,499

296,975

30,378

280,825

311,203

 Brazilian Development Bank - BNDES 2015

28,874

504,608

533,482

10,050

397,922

407,972

 Leases

16,789

549,602

566,391

17,573

544,044

561,617

 Other

1,517

8,819

10,336

1,466

9,477

10,943

 Interest and charges

71,446

-

71,446

101,855

-

101,855

Total in local currency

1,318,243

5,462,177

6,780,420

1,199,384

5,228,761

6,428,145

 

 

 

 

 

 
 

 

Page 52 of 86


 
  

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 


Borrowings and financing outstanding balance

June 30, 2018

December 31, 2017

Financial institution

 

Current

Noncurrent

 

Total

 

Current

Noncurrent

 

Total

Foreign currency

 

 

 

 

 

 

 Inter-American Development Bank - BID 1212 – US$ 77,086 thousand (US$ 82,225 thousand in December 2017)

39,630

257,597

297,227

34,000

238,000

272,000

 Inter-American Development Bank - BID 2202 – US$ 450,390 thousand (US$ 444,871 thousand in December 2017)

99,235

1,622,147

1,721,382

81,757

1,375,358

1,457,115

 International Bank of Reconstruction and Development - BIRD – US$ 91,286 thousand (US$ 91,286 thousand in December 2017)

-

351,681

351,681

-

301,665

301,665

 Deutsche Bank – US$ 112,500 thousand (US$ 150,000 thousand in December 2017)

289,185

140,645

429,830

248,100

242,343

490,443

 Eurobonds – US$ 350,000 thousand (US$ 350,000 thousand in December 2017)

-

1,347,471

1,347,471

-

1,155,331

1,155,331

 JICA 15 – ¥ 13,252,945 thousand (¥ 13,829.160 thousand in December 2017)

40,139

421,461

461,600

33,881

372,696

406,577

 JICA 18 – ¥ 11,915,840 thousand (¥ 12,433,920 thousand in December 2017)

36,089

378,705

414,794

30,463

334,849

365,312

 JICA 17 – ¥ 1,424,889 thousand (¥ 1,534,959 thousand in December 2017)

2,836

46,029

48,865

2,507

41,835

44,342

 JICA 19 – ¥ 30,600,548 thousand (¥ 29,777,232 thousand in December 2017)

28,806

1,034,937

1,063,743

-

873,383

873,383

 BID 1983AB – US$ 58,462 (US$ 82,404 thousand in December 2017)

68,218

154,430

222,648

79,201

189,990

269,191

 Interest and charges

46,585

-

46,585

37,462

-

37,462

Total in foreign currency

650,723

5,755,103

6,405,826

547,371

5,125,450

5,672,821

 

 

 

 

 

 

 

Total borrowings and financing

1,968,966

11,217,280

13,186,246

1,746,755

10,354,211

12,100,966

 

Exchange rate as of June 30, 2018: US$ 3.8558; ¥ 0.03483 (as of December 31, 2017: US$ 3.3080; ¥ 0.02940).

As of June 30, 2018, the Company did not record balances of borrowings and financing raised during the year to mature within 12 months.

 

 
 

Page 53 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 


Local currency

Guarantees

Maturity

Annual interest rate

Inflation adjustment

 

 

 

 

 

10th issue debentures

Own funds

2020

TJLP +1.92% (series 1 and 3) and 9.53%

(series 2)

IPCA (series 2)

12th issue debentures

Own funds

2025

 TR + 9.5%

 

14th issue debentures

Own funds

2022

TJLP +1.92% (series 1 and 3) and 9.19%

(series 2)

IPCA (series 2)

15th issue debentures

Own funds

2019

CDI + 0.99% (series 1) and 6.2% (series 2)

IPCA (series 2)

17th issue debentures

Own funds

2023

CDI +0.75 (series 1) and 4.5% (series 2) and 4.75% (series 3)

IPCA (series 2 and 3)

18th issue debentures

Own funds

2024

TJLP + 1.92 % (series 1 and 3) and 8.25%

(series 2)

IPCA (series 2)

20th issue debentures

Own funds

2019

CDI + 3.80%

 

21st issue debentures

Own funds

2022

CDI + 0.60% and CDI+ 0.90%

 

22nd issue debentures

Own funds

2025

CDI + 0.58%, CDI+ 0.90%

IPCA + 6%

Brazilian Federal Savings Bank

Own funds

2018/2038

5% to 9.5%

TR

Brazilian Development Bank - BNDES BAIXADA SANTISTA

Own funds

2019

2.5% + TJLP

 

Brazilian Development Bank - BNDES PAC

Own funds

2023

2.15% + TJLP

 

Brazilian Development Bank - BNDES PAC II 9751

Own funds

2027

1.72%+TJLP

 

Brazilian Development Bank - BNDES PAC II 9752

Own funds

2027

1.72%+TJLP

 

Brazilian Development Bank - BNDES ONDA LIMPA

Own funds

2025

1.92% + TJLP

 

Brazilian Development Bank - BNDES TIETÊ III

Own funds

2028

1.66% + TJLP

 

Brazilian Development Bank - BNDES 2015

Own funds

2035

2.5% + TJLP

 

Leases

 

2035

7.73% to 10.12%

IPC

Other

Own funds

2018/2025

12% (Presidente Prudente) and TJLP + 1.66% (FINEP)

TR

 

 

 

Page 54 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 


Foreign currency

Guarantees

Maturity

Annual interest rate

Inflation adjustment

 

 

 

 

 

Inter-American Development Bank - BID 1212 – US$ 77,086 thousand

Government

2025

2.87% (*)

US$

Inter-American Development Bank - BID 2202 – US$ 450,390 thousand

Government

2035

3.25% (*) 

US$

International Bank for Reconstruction and Development - BIRD – US$ 91,286 thousand

Government

2034

2.56% (*)

US$

Deutsche Bank – US$112,500 thousand

2019

Libor+4.50% (*)

US$

Eurobonds – US$ 350,000 thousand

2020

6.25%

US$

JICA 15 – ¥ 13,252,945 thousand

Government

2029

1.8% and 2.5%

Yen

JICA 18 – ¥ 11,915,840 thousand

Government

2029

1.8% and 2.5%

Yen

JICA 17 – ¥ 1,424,889 thousand

Government

2035

1.2% and 0.01%

Yen

JICA 19 – ¥ 30,600,548 thousand

Government

2037

1.7% and 0.01%

Yen

BID 1983AB – US$ 58,462 thousand

2023

Libor + 2.08% to 2.38% (*)

US$

 

    

 

(*)Rates comprising LIBOR + contractually defined spread.

Page 55 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 


(i)        Payment schedule – accounting balances as of June 30, 2018

 

 

2018

2019

2020

2021

2022

2023

2024 to 2038

TOTAL

LOCAL CURRENCY

 

 

 

 

 

 

 

 

Debentures

338,370

1,035,420

582,504

477,566

556,878

360,510

349,837

3,701,085

Brazilian Federal Savings Bank

35,909

73,184

75,892

79,855

84,132

76,429

882,511

1,307,912

BNDES

57,906

121,064

102,879

102,430

102,430

96,700

539,841

1,123,250

Leases

8,961

33,583

35,236

37,033

38,987

41,750

370,841

566,391

Other

830

1,375

1,375

1,375

1,375

1,375

2,631

10,336

Interest and charges

40,191

31,255

-

-

-

-

-

71,446

TOTAL IN LOCAL CURRENCY

482,167

1,295,881

797,886

698,259

783,802

576,764

2,145,661

6,780,420

FOREIGN CURRENCY

 

 

 

 

 

 

 

 

BID

69,433

138,865

138,865

138,865

138,865

138,865

1,254,851

2,018,609

BIRD

-

11,721

23,442

23,442

23,442

23,442

246,192

351,681

Deutsche Bank

144,593

285,237

-

-

-

-

-

429,830

Eurobonds

-

-

1,347,471

-

-

-

-

1,347,471

JICA

39,532

136,676

136,676

136,676

136,676

136,676

1,266,090

1,989,002

BID 1983AB

-

68,218

67,180

29,660

29,660

27,930

-

222,648

Interest and charges

46,585

-

-

-

-

-

-

46,585

TOTAL IN FOREIGN CURRENCY

300,143

640,717

1,713,634

328,643

328,643

326,913

2,767,133

6,405,826

Overall Total

782,310

1,936,598

2,511,520

1,026,902

1,112,445

903,677

4,912,794

13,186,246

 

 
 

Page 56 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 


(ii)     Changes

 

 

 

December 31, 2017

Funding

Borrowings costs

Lease

Monetary variation and exchange rate changes

Inflation adjustment/ update and incorporated interest - Capitalized

Interest paid

Amortization

Accrued interest

Provision for interest and fees - Capitalized

Borrowings costs expenses

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

3,576,842

750,000

(2,510)

-

30,385

-

(160,357)

(565,995)

110,192

18,408

1,622

3,758,587

Brazilian Federal Savings Bank

1,236,674

119,770

-

-

-

-

(49,930)

(44,944)

38,508

11,618

-

1,311,696

BNDES

1,042,036

131,000

-

-

1,920

1,478

(40,074)

(44,313)

13,501

27,730

104

1,133,382

Leases

561,616

-

-

13,241

-

-

-

(8,467)

-

-

-

566,390

Other

10,977

-

-

-

33

-

(405)

(639)

396

3

-

10,365

TOTAL IN LOCAL CURRENCY

6,428,145

1,000,770

 (2,510)

13,241

32,338

1,478

(250,766)

(664,358)

162,597

57,759

1,726

6,780,420

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

BID

1,743,257

61,086

(1,139)

-

255,223

30,871

(20,457)

(56,971)

13,611

13,878

425

2,039,784

BIRD

303,278

-

-

-

47,573

2,434

(2,634)

-

2,185

624

10

353,470

Deutsche Bank

496,726

-

-

-

67,523

-

(18,008)

(129,945)

15,475

2,572

1,808

436,151

Eurobonds

1,158,642

-

-

-

191,730

-

(47,662)

-

40,851

7,359

411

1,351,331

JICA

1,700,448

27,316

(63)

-

309,174

1,537

(15,792)

(38,665)

16,874

404

87

2,001,320

BID 1983AB

270,470

-

-

-

38,131

-

(5,674)

(85,306)

4,711

806

632

223,770

TOTAL IN FOREIGN CURRENCY

5,672,821

88,402

(1,202)

-

909,354

34,842

(110,227)

(310,887)

93,707

25,643

3,373

6,405,826

Overall Total

12,100,966

1,089,172

(3,712)

13,241

941,692

36,320

(360,993)

(975,245)

256,304

83,402

5,099

13,186,246

PAGE: 57 of 86          

 

 

 

Page 57 of 86


 
  

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

December 31, 2016

Funding

Borrowings costs

Lease

Monetary variation and exchange rate changes

Inflation adjustment/ update and incorporated interest - Capitalized

Interest paid

Amortization

Accrued interest

Provision for interest and fees - Capitalized

Borrowings costs expenses

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

3,641,912

-

(191)

-

32,086

-  

(198,212)

(510,252)

73,943

68,819

2,049

3,110,154

Brazilian Federal Savings Bank

1,150,691

47,229

-

-

4,425

1,146

(47,023)

(29,139)

37,564

9,545

-  

1,174,438

BNDES

946,984

171,153

-

-

4,265

689

(37,190)

(44,822)

18,943

20,505

104

1,080,631

Leases

552,516

-

-

20,495

-  

-  

-  

(18,948)

 -  

-  

-  

554,063

Other

11,677

-

-

-

66

-  

(447)

(363)

 361

 19

-  

11,313

TOTAL IN LOCAL CURRENCY

6,303,780

218,382

(191)

20,495

40,842

1,835

(282,872)

(603,524)

 130,811

 98,888

2,153

5,930,599

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

BID

1,811,664

33,346

(1,295)

-

8,311

18,341

(20,200)

(93,923)

12,216

7,591

358

1,776,409

BIRD

261,337

5,005

-

-

2,675

1,543

(1,874)

-  

1,622

475

10

270,793

Deutsche Bank

485,090

-

(463)

-

7,365

-

(15,321)

-  

8,342

8,113

1,781

494,907

Eurobonds

1,141,469

-

-

-

17,185

-

(42,746)

                             -  

22,283

19,700

410

1,158,301

JICA

1,617,215

48,262

(161)

-

85,477

2,610

(14,052)

(29,491)

13,243

868

77

1,724,048

BID 1983AB

343,588

-

(82)

-

1,625

-

(5,845)

(75,610)

2,911

2,513

654

269,754

TOTAL IN FOREIGN CURRENCY

5,660,363

86,613

(2,001)

-

122,638

22,494

(100,038)

(199,024)

60,617

39,260

3,290

5,694,212

Overall Total

11,964,143

304,995

(2,192)

20,495

163,480

24,329

(382,910)

(802,548)

191,428

138,148

5,443

11,624,811

 

 
 

Page 58 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 


(i)   Main events in the six-month period ended June 30, 2018

 

(a)         Debentures

 

As of January 15, 2018, the Company amortized series 1 of the 17th issue, totaling R$ 144,391.

 

As of February 15, 2018, the Company amortized the first installment of series 2 of the 15th issue, totaling
R$ 348,434.

 

As of February 19, 2018, the Company held the 22nd issue of unsecured debentures, not convertible into shares, in up to three series, for public distribution, with restricted placement efforts, pursuant to CVM Instruction 476/2009, totaling R$ 750 million. The first series, totaling R$ 100,000, is due in three years and is remunerated at the CDI + 0.58% p.a., the second series, totaling R$ 400,000, is due in five years and is remunerated at the CDI + 0.90% p.a., and the third series, totaling R$ 250,000, is due in seven years and is remunerated at the IPCA + 6.00% p.a. The proceeds from the debenture issue will be allocated to refinance financial commitments and recompose the Company’s cash.

 

The covenants agreed for the 22nd debenture issue are disclosed in the quarterly financial information for the period ended March 31, 2018.

 

(b)        BNDES

 

As of March 15 and June 11, 2018, the Company raised R$ 79,000 and R$ 44,300, respectively, corresponding to agreement BNDES 2015.

 

(c)         JICA

 

In 2018, funding totaled R$ 20,243, referring to agreement JICA 19.

 

(d)        BID

 

In 2018, funding totaled R$ 61,086, referring to agreement BID 2202.

 

(e)         DEUTSCHE BANK

 

As of April 25, 2018, the first installment was amortized in the amount of R$ 129,945.

 

(f)          AB LOAN 1983

 

The amount of R$ 85,306 was partially amortized as of May 15, 2018.

 

(g)         Exchange rate changes

 

The US dollar increased 16.6%, from R$ 3.3080 as of December 31, 2017 to R$ 3.8558 as of June 30, 2018, increasing the Company’s debt denominated in US dollars by R$ 624,341. In the same period, the Yen increased 18.5%, from R$ 0.02940 as of December 31, 2017 to R$ 0.034830 as of June 30, 2018, increasing the Company’s debt denominated in Yen by R$ 310,564.

Page 59 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

(ii)       Covenants

 

As of June 30, 2018, the Company had met the requirements set forth by its borrowings and financing agreements.

 

(iii)     Borrowings and financing – Credit Limited

 

 

Agent

 

June 30, 2018

 

 

(in millions of reais (*))

Brazilian Federal Savings Bank

 

1,367

Brazilian Development Bank – BNDES

 

1,450

Inter-American Development Bank – BID

 

439

Japan International Cooperation Agency – JICA

 

259

Other

 

38

TOTAL

 

3,553

 

(*) Brazilian Central Bank’s exchange rate as of June 30, 2018 (US$1.00 = R$3.8558; ¥1.00 = R$0.03483).

 

SABESP in order to comply with its Capex plan relies on a fund-raising plan.

 

Financing resources contracted have specific purposes, which have been released for the execution of their respective investments, according to the progress of the works.

 

 

16                Taxes and contributions

 

(a)     Current assets

 

 

June 30, 2018

December 31, 2017

Recoverable taxes

 

 

Income tax and social contribution

301,707

270,614

Withheld income tax (IRRF) on financial investments

3,013

2,606

Other federal taxes

22,926

3,365

Total

327,646

276,585

 

The increase in recoverable taxes was mainly due to an increase in income tax and social contribution, due to the credit calculated for the payment by estimate in 2018.

Page 60 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(b)     Current liabilities

 

 

June 30, 2018

December 31, 2017

Tax liabilities

 

 

Cofins and Pasep

83,699

74,034

INSS (Social Security contribution)

35,624

35,365

IRRF (withholding income tax)

4,758

58,204

Other

7,218

16,362

Total

131,299

183,965

 

The decrease in tax liabilities was mainly due to the payment of withholding income tax based on the amount of interest on equity declared in 2017.

 

 

17                Deferred taxes and contributions

 

(a)     Statement of financial position details

 

 

June 30, 2018

December 31, 2017

Deferred income tax assets

 

 

Provisions

376,516

482,863

Pension obligations – G1

161,325

165,503

Donations of underlying asset on concession agreements

53,780

55,112

Allowance for doubtful accounts

226,569

199,063

Other

173,356

151,562

Total deferred tax asset

991,546

1,054,103

 

 

 

Deferred income tax liabilities

 

 

Temporary difference on concession of intangible asset

(445,858)

(460,177)

Capitalization of borrowing costs

(418,694)

(415,379)

Profit on supply to governmental entities

(87,846)

(76,705)

Actuarial gain/loss –G1 Plan

(36,538)

(36,538)

Construction margin

(87,548)

(88,947)

Borrowing costs

(12,231)

(13,111)

Total deferred tax liabilities

(1,088,715)

(1,090,857)

 

 

 

Deferred tax liability, net

(97,169)

(36,754)

 

 

 

 

 

Page 61 of 86


 
  

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 


(b)     Changes

 

Deferred tax assets

December 31, 2017

Net

change

June 30,

 2018

Provisions

482,863

(106,347)

376,516

Pension obligations – G1

165,503

(4,178)

161,325

Donations of underlying asset on concession agreements

55,112

(1,332)

53,780

Allowance for doubtful accounts

199,063

27,506

226,569

Other

151,562

21,794

173,356

Total

1,054,103

(62,557)

991,546

 

 

 

 

Deferred tax liabilities

 

 

 

Temporary difference on concession of intangible asset

(460,177)

14,319

(445,858)

Capitalization of borrowing costs

(415,379)

(3,315)

(418,694)

Profit on supply to governmental entities

(76,705)

(11,141)

(87,846)

Actuarial gain/loss – G1

(36,538)

-

(36,538)

Construction margin

(88,947)

1,399

(87,548)

Borrowing costs

(13,111)

880

(12,231)

Total

(1,090,857)

2,142

(1,088,715)

 

 

 

 

Deferred tax liability, net

(36,754)

(60,415)

(97,169)

Page 62 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

Deferred tax assets

December 31 2016

Net

change

June 30,

 2017

Provisions

524,129

6,980

531,109

Actuarial loss – G1

85,044

-

85,044

Pension obligations – G1

167,922

(1,842)

166,080

Donations of underlying asset on concession agreements

57,317

(868)

56,449

Allowance for doubtful accounts

266,757

(21,995)

244,762

Other

151,247

8,128

159,375

Total

1,252,416

(9,597)

1,242,819

 

 

 

 

Deferred tax liabilities

 

 

 

Temporary difference on concession of intangible asset

(492,341)

16,718

(475,623)

Capitalization of borrowing costs

(374,512)

(29,261)

(403,773)

Profit on supply to governmental entities

(92,365)

4,031

(88,334)

Construction margin

(91,790)

1,460

(90,330)

Borrowing costs

(15,063)

1,105

(13,958)

Total

(1,066,071)

(5,947)

(1,072,018)

 

 

 

 

Deferred tax asset, net

186,345

(15,544)

170,801

 

 

 

Page 63 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(c)        Reconciliation of the effective tax rate

 

The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:

 

 

June 30, 2018

June 30, 2017

 

 

 

Profit before income taxes

1,123,364

1,514,557

Statutory rate

34%

34%

 

 

 

Estimated expense at statutory rate

(381,944)

(514,949)

Tax benefit of interest on equity

35,844

42,009

Permanent differences

 

 

     Provision Law 4,819/58 – G0 (i)

(24,625)

(29,656)

     Donations

(3,761)

(3,292)

     Other differences

13,439

(2,499)

 

 

 

Income tax and social contribution

(361,047)

(508,387)

 

 

 

Current income tax and social contribution

(300,632)

(492,843)

Deferred income tax and social contribution

(60,415)

(15,544)

Effective rate

32%

34%

 

(i)        Permanent difference related to the provision for actuarial liability (Note 19 (b) (iii)).

 

 

18                Provisions

 

(a)    Lawsuits and proceedings that resulted in provisions

 

(I) Statement of financial position details

 

The Company is party to a number of claims and legal and administrative proceedings arising in the normal course of business, including civil, tax, labor and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.15 to the Annual Financial Statements as of December 31, 2017. The ultimate timing and amounts of the payments depend on the outcome of the court cases. The provisions, net of escrow deposits are as follows:

Page 64 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

Provisions

Escrow deposits

June 30, 2018

Provisions

Escrow deposits

December 31, 2017

Customer claims (i)

394,621

(56,953)

337,668

438,619

(56,301)

382,318

Supplier claims (ii)

71,974

(26,200)

45,774

332,037

(259,608)

72,429

Other civil claims (iii)

105,358

(14,259)

91,099

114,544

(16,227)

98,317

Tax claims (iv)

73,042

(7,890)

65,152

77,100

(5,507)

71,593

Labor claims (v)

304,804

(8,640)

296,164

299,842

(6,741)

293,101

Environmental claims (vi)

160,003

-

160,003

160,446

-

160,446

Total

1,109,802

(113,942)

995,860

1,422,588

(344,384)

1,078,204

 

 

 

 

 

 

 

Current

571,680

-

571,680

607,959

-

607,959

Noncurrent

538,122

(113,942)

424,180

814,629

(344,384)

470,245

 

 

(II) Changes

 

December 31, 2017

Additional provisions

Interest and inflation adjustment

Use of the accrual

Amounts not used

(reversal)

June 30, 2018

Customer claims (i)

438,619

9,422

19,074

(49,514)

(22,980)

394,621

Supplier claims (ii)

332,037

23,571

5,273

(283,218)

(5,689)

71,974

Other civil claims (iii)

114,544

11,206

6,401

(8,409)

(18,384)

105,358

Tax claims (iv)

77,100

4,814

2,320

(2,458)

(8,734)

73,042

Labor claims (v)

299,842

41,434

16,128

(15,499)

(37,101)

304,804

Environmental claims (vi)

160,446

19,168

9,573

(114)

(29,070)

160,003

Subtotal

1,422,588

109,615

58,769

(359,212)

(121,958)

1,109,802

Escrow deposits

(344,384)

(33,694)

(3,627)

260,522

7,241

(113,942)

Total

1,078,204

75,921

55,142

(98,690)

(114,717)

995,860

 

 

Page 65 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

December 31, 2016

Additional provisions

Interest and inflation adjustment

Use of the accrual

Amounts not used

(reversal)

June 30, 2017

Customer claims (i)

572,210

18,090

29,828

(41,873)

(20,829)

557,426

Supplier claims (ii)

332,667

15,798

17,352

(12,293)

(654)

352,870

Other civil claims (iii)

131,286

5,283

6,496

(6,099)

(15,096)

121,870

Tax claims (iv)

69,898

4,327

5,033

(247)

(801)

78,210

Labor claims (v)

285,413

32,102

20,424

(22,380)

(17,768)

297,791

Environmental claims (vi)

150,084

16,230

9,026

(20,398)

(1,024)

153,918

Subtotal

1,541,558

91,830

88,159

(103,290)

(56,172)

1,562,085

Escrow deposits

(368,483)

(19,078)

(5,811)

12,229

9,700

(371,443)

Total

1,173,075

72,752

82,348

(91,061)

(46,472)

1,190,642

 

 

 

(b)        Lawsuits deemed as contingent liabilities

 

The Company is party to lawsuits and administrative proceedings relating to environmental, tax, civil and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligation cannot be reliably measured. Contingent liabilities are represented as follows:

 

 

June 30, 2018

December 31, 2017

Customer claims (i)

207,400

219,900

Supplier claims (ii)

1,545,000

1,430,600

Other civil claims (iii)

702,800

733,100

Tax claims (iv)

1,348,300

1,291,000

Labor claims (v)

669,200

677,400

Environmental claims (vi)

4,133,600

3,879,000

Total

8,606,300

8,231,000

 

 

(c)        Explanation on the nature of main classes of lawsuits

 

(i)                       Customer claims

 

Approximately 1,020 lawsuits (1,070 as of December 31, 2017) were filed by commercial customers, which claim that their tariffs should correspond to other consumer categories, and 650 lawsuits (680 as of December 31, 2017) in which customers claim a reduction in the sewage tariff due to losses in the system, consequently requesting the refund of amounts charged by the Company and 50 lawsuits (50 as of December 31, 2017) in which customers plead the reduction in tariff under the category “Social Welfare Entity”. The Company was granted both favorable and unfavorable final decisions at several court levels.

Page 66 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

(ii)             Supplier claims

 

These include lawsuits filed by some suppliers alleging underpayment of monetary restatements, withholding of amounts related to the understated inflation rates deriving from Real economic plan, and the economic and financial imbalance of the agreements, and are in progress at different courts.

 

(iii)          Other civil claims

 

These mainly refer to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, filed at different court levels.

 

(iv)           Tax claims

 

Tax claims refer mainly to issues related to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's management.

 

(v)             Labor claims

 

The Company is a party to labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing and other. Part of the amount involved is in provisional or final execution at various court levels.

 

(vi)           Environmental claims

 

These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia de Tecnologia de Saneamento Ambiental – Cetesb and the Public Prosecution Office of the State of São Paulo, that aim affirmative and negative covenants and penalty is estimated due to failure to comply in addition to the imposition of indemnity due to environmental damages allegedly caused by the Company. The amounts accrued represent the best estimate of the Company at this moment, however, may differ from the amount to be disbursed as indemnity to alleged damages, in view of the current stage of referred proceedings.

 

(d)                 Guarantee insurance for escrow deposit

 

The Company contracts guarantee insurance for the issue of policy, which was renewed on May 25, 2018, in the amount of R$ 500 million. Such insurance will be used in legal claims where instead of making immediate cash disbursement by the Company, such insurance is used until the conclusion of these proceedings limited to up to five years.

 

From April to June 2018, the Company used R$ 133,929 as guarantee insurance (R$ 80,849 from April to June 2017).

Page 67 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

19                Employees benefits

 

(a)        Health benefit plan

 

The health benefit plan is managed by Sabesprev and consists of optional, free choice, health plans sponsored by contributions of SABESP and the active participants, as follows:

 

.     Company: 8.3% on average, of gross payroll;

 

.     Participating employees: 3.21% of base salary and premiums, equivalent to 2.9% of payroll, on average.

 

(b)     Pension plan benefits

 

Funded plan – G1

 

 

Pension plan liabilities as of December 31, 2017

 

388,461

Expenses recognized in 2018

 

5,660

Payments made in 2018

 

(17,950)

Pension plan liabilities as of June 30, 2018 (i)

 

376,171

 

 

 

Unfunded plan – G0

 

 

Pension plan liabilities as of December 31, 2017

 

2,543,877

Expenses recognized in 2018

 

116,124

Payments  made in 2018

 

(83,144)

Pension plan liabilities as of June 30, 2018 (iii)

 

2,576,857

 

 

 

Total

 

2,953,028

 

 

(i)      G1 Plan

 

The Company sponsors a defined benefit pension plan for its employees (“G1 Plan”), which is managed by Sabesprev, receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:

 

·         0.99% of the portion of the salary of participation up to 20 salaries; and

·         8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries.

 

As of June 30, 2018, SABESP had a net actuarial liability of R$ 376,171 (R$ 388,461 as of December 31, 2017) representing the difference between the present value of the Company's defined benefit obligations to the participating employees, retired employees, and pensioners; the fair value of the plan’s assets.

 

(ii)            Private pension plan benefits – Defined contribution

 

As of June 30, 2018, Sabesprev Mais plan, based on defined contribution, had 9,258 active and assisted participants (9,328 as of December 31, 2017).

Page 68 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

With respect to the Sabesprev Mais plan, the contributions from the sponsor represent 100% over the total basic contribution from the participants. In 2018, expenses related to the obligation of defined contribution, totaling
R$ 6,466, R$ 912 and R$ 1,777, were allocated to operating costs, selling expenses and administrative expenses. The amount of R$ 1,011 was capitalized in assets.

 

From January to June 2018, the Company has made contributions in the amount of R$ 10,166 (R$ 9,226 from January to June 2017).

 

 

(ii)        Plan G0

 

Pursuant to State Law 4,819/58, employees who started providing services prior to May 1974 and retired as an employee of the Company acquired a legal right to receive supplemental pension payments, which rights are referred as "Plan G0". The Company pays these supplemental benefits on behalf of the State Government and makes claims for reimbursements from the State Government, which are recorded as accounts receivable from related parties, limited to the amounts considered virtually certain that will be reimbursed by the State Government. As of June 30, 2018, the Company recorded a defined benefit obligation for Plan G0 of R$ 2,576,857 (R$ 2,543,877 as of December 31, 2017).

 

(c) Profit sharing

 

The Company has a profit sharing program in accordance with an agreement with labor union and SABESP. The period covered represents the Company fiscal year, from January to December 2018. The limit of the profit sharing is one month salary for each employee, depending on performance goals reached.

 

In the second quarter of 2018, the Company accrued R$ 29,523 (R$ 23,321 in the second quarter of 2017). From January to June 2018 and 2017, R$ 54,142 and R$ 44,398, respectively, were accrued.

 

 

20              Services payable

 

The services account records the balances payable, mainly from services received from third parties, such as supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing and advertising and consulting services, among others. This account also includes the amounts payable related to the transfer of 7.5% of revenue from the São Paulo local government to the Municipal Fund (Note 14 (c) (v) of the Annual Financial Statements of December 31, 2017). The balances as of June 30, 2018 and December 31, 2017 were R$ 419,088 and R$ 408,275, respectively.

 

 

21                Knowledge Retention Program

 

In June 2018, SABESP implemented the Knowledge Retention Program (PRC), aiming to provide personnel planning conditions and mitigate the impact of the exit of employees who possess strategic knowledge acquired throughout their career.

 

Employees may enroll in the Program between July 2, 2018 and October 31, 2018. Employment terminations will be carried out based on a previously set schedule, during the validity of the Program, i.e. from January 2, 2019 to December 30, 2020.

Page 69 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

For those enrolled in the Program, the compliance with the agreements of the Collective Bargaining Agreement effective on the date of termination is thereby guaranteed. They will also receive a severance incentive proportional to the length of service at SABESP, corresponding to a percentage of the balance of the Guarantee Fund for Length of Service (FGTS), for termination purposes, on the date of termination, as per the table below:

 

Length of service at SABESP (years)

 % of the Guarantee Fund for Length of Service (FGTS)

more than 15

40%

11 - 15

30%

06 - 10

15%

0 - 5

5%

 

As of June 30, 2018, the Company recorded R$ 90,886 corresponding to the provision for employees enrolled in the Program, of which R$ 10,124 and R$ 80,762 in “tax liabilities” under current and noncurrent liabilities, respectively.

 

For employees eligible to the Consent Decree (TAC) entered into with the São Paulo State Prosecution Office in 2009 who joined the Program, the Company reversed R$ 73,289 corresponding to the provision.

 

As of June 30, 2018, R$ 212,136 and R$ 5,754 related to TAC were recorded in “tax liabilities” under current and noncurrent liabilities, respectively.

 

 

22              Equity

 

(a)        Authorized capital

 

The Company is authorized to increase capital by up to R$ 15,000,000, based on a Board of Directors' resolution, after submission to the Fiscal Council.

 

In the event of capital increase, issue of convertible debentures and/or warrants by means of private subscription, shareholders will have preemptive right in the proportion of the number of shares held, pursuant to Article 171 of Law 6,404/76.

 

(b)        Subscribed and paid-in capital

 

As of June 30, 2018 and December 31, 2017, subscribed and paid-in capital is represented by 683,509,869 registered, book-entry common shares with no par value, held as follows:

Page 70 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

June 30, 2018

December 31, 2017

 

Number of shares

%

Number of shares

%

State Department of Finance

343,524,285

50.26%

343,524,285

50.26%

Companhia Brasileira de Liquidação e Custódia

212,729,290

31.12%

201,026,895

29.41%

The Bank Of New York ADR Department   (equivalent in shares) (*) (**)

125,088,967

18.30%

136,790,413

20.01%

Other

2,167,327

0.32%

2,168,276

0.32%

 

 

 

 

 

 

683,509,869

100.00%

683,509,869

100.00%

 

(*)      each ADR corresponds to 1 share.

(**)    custodians.

 

 

 

The Annual Shareholders’ Meeting of April 27, 2018 approved the distribution of dividends as interest on equity, in the amount of R$ 703,878, the transfer of R$ 1.689,466 from retained earnings to Investment Reserves and the allocation of R$ 125,965 to the Legal Reserve.

 

In June 2017, the Company began paying interest on equity in the amount of R$ 703,878 before withholding income tax of R$ 50,324, which gives a net amount of R$ 653,554. A total of R$ 653,393 has already been paid.

 

 

23              Earnings per share Basic and diluted

Basic earnings per share is calculated by dividing the equity attributable to the Company’s owners by the weighted average number of outstanding common shares during the year. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.

 

 

January to June 2018

January to June 2017

 

 

 

Profit attributable to the Company’s owners

762,317

1,006,170

Weighted average number of common shares issued

683,509,869

683,509,869

 

 

 

Basic and diluted earnings per share (reais per share)

1.11530

1.47207

Page 71 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

24              Operating segment information

 

Management, comprised of the Board of Directors and Board of Executive Officers, has determined the operating segment used to make strategic decisions, as sanitation services.

 

Result

 

 

 

April to June 2018

 

Sanitation (i)

Reconciliation to the statement of income (ii)

Balance as per financial statements

Gross operating revenue

3,249,849

667,045

3,916,894

Gross sales deductions

(244,660)

-

(244,660)

Net operating revenue

3,005,189

667,045

3,672,234

Costs, selling, general and administrative expenses

(1,965,457)

(652,048)

(2,617,505)

Income from operations before other operating expenses, net and equity accounting

1,039,732

14,997

1,054,729

Other operating income/(expenses), net

 

 

16,320

Equity accounting

 

 

877

Financial result, net

 

 

(837,234)

Income before taxes

 

 

234,692

Depreciation and amortization

(326,987)

-

(326,987)

 

 

 

Page 72 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

January to June 2018

 

Sanitation (i)

Reconciliation to the statement of income (ii)

Balance as per financial statements

Gross operating revenue

6.530.695

1.314.248

7.844.943

Gross sales deductions

(473.041)

-

(473.041)

Net operating revenue

6.057.654

1.314.248

7.371.902

Costs, selling, general and administrative expenses

(3.964.177)

(1.284.700)

(5.248.877)

Income from operations before other operating expenses, net and equity accounting

2.093.477

29.548

2.123.025

Other operating income/(expenses), net

 

 

27.812

Equity accounting

 

 

3.694

Financial result, net

 

 

(1.031.167)

Income before taxes

 

 

1.123.364

Depreciation and amortization

(654.886)

-

(654.886)

 

(i)        See note 30 for further information about non-monetary items, other than depreciation and amortization that impact segment results, and additionals to long-lived asset information.

 

(ii)      Construction revenue and related costs not reported to the CODM (“Chief Operating Decision Maker”).

Page 73 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

April to June 2017

 

Sanitation (i)

Reconciliation to the statement of income (ii)

Balance as per financial statements

Gross operating revenue

2,901,591

779,421

3,681,012

Gross sales deductions

(186,377)

-

(186,377)

Net operating revenue

2,715,214

779,421

3,494,635

Costs, selling, general and administrative expenses

(1,984,568)

(764,227)

(2,748,795)

Income from operations before other operating expenses, net and equity accounting

730,646

15,194

745,840

Other operating income/(expenses), net

 

 

12,509

Equity accounting

 

 

1,597

Financial result, net

 

 

(281,216)

Income from operations before taxes

 

 

478,730

Depreciation and amortization

318,023

-

318,023

 

 

 

 

Page 74 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

January to June 2017

 

Sanitation (i)

Reconciliation to the statement of income (ii)

Balance as per financial statements

Gross operating revenue

5,930,882

1,502,349

7,433,231

Gross sales deductions

(379,771)

-

(379,771)

Net operating revenue

5,551,111

1,502,349

7,053,460

Costs, selling, general and administrative expenses

(3,816,569)

(1,471,456)

(5,288,025)

Income from operations before other operating expenses, net and equity accounting

1,734,542

30,893

1,765,435

Other operating income/(expenses), net

 

 

23,073

Equity accounting

 

 

3,467

Financial result, net

 

 

(277,418)

Income from operations before taxes

 

 

1,514,557

Depreciation and amortization

649,971

-

649,971

 

 


 

 

(i)        See note 30 for further information about non-monetary items, other than depreciation and amortization that impact segment results, and additionals to long-lived asset information.

 

(ii)      Construction revenue and related costs not reported to the CODM (“Chief Operating Decision Maker”).

 

 

Explanation on the reconciliation items for the income statement.

The impacts on gross operating income and costs are as follows:

 

April to

June 2018

January to June 2018

April to

June 2017

January to June 2017

 

 

 

 

 

Gross revenue from construction recognized under ICPC 1 (R1)  (a)

667,045

1,314,248

779,421

1,502,349

Construction costs recognized under ICPC 1 (R1) (a)

(652,048)

(1,284,700)

(764,227)

(1,471,456)

 

 

 

 

 

Construction margin (Note 13 (e))

14,997

29,548

15,194

30,893

(a) Revenue from construction is recognized as shown in Note 3.1 (b).

Page 75 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

 

25              Operating revenue

 

(a)      Revenue from sanitation services:

 

 

April to

 June 2018

January to

June 2018

April to

June 2017

January to

June 2017

 

 

 

 

 

São Paulo Metropolitan Region

2,299,840

4,580,397

2,055,987

4,164,235

Regional Systems

950,009

1,950,298

845,604

1,766,647

Total

3,249,849

6,530,695

2,901,591

5,930,882

 

 

(b)      Reconciliation between gross operating income and net operating income:

 

 

April to

 June 2018

January to June 2018

April to

June 2017

January to June 2017

 

 

 

 

 

Revenue from sanitation services (i)

3,249,849

6,530,695

2,901,591

5,930,882

Construction revenue

667,045

1,314,248

779,421

1,502,349

Sales tax

(231,189)

(446,099)

(186,377)

(379,771)

Regulation, Control and Oversight Fee (TRCF) (ii)

(13,471)

(26,942)

-

-

Net revenue

3,672,234

7,371,902

3,494,635

7,053,460

 

(i)     Includes the amount of R$ 15,835 from April to June 2018 and R$ 31,344 from January to June 2018, corresponding to the TRCF charged from customers from the municipalities regulated by ARSESP.

(ii)   Refers to the performance of the regulation, control and oversight activity paid to ARSESP, pursuant to State Complementary Law 1,025/07.

Page 76 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

26              Operating costs and expenses

 

 

April to

June 2018

January to June 2018

April to

June 2017

January to June 2017

Operating costs

 

 

 

 

     Salaries, payroll charges and benefits

(496,738)

(954,325)

(512,056)

(929,479)

     Pension obligations

(6,769)

(12,177)

(12,500)

(23,470)

     Construction costs (Note 24)

(652,048)

(1,284,700)

(764,227)

(1,471,456)

     General supplies

(51,543)

(103,691)

(40,078)

(74,598)

     Treatment supplies

(61,427)

(137,358)

(67,543)

(138,811)

     Outside services

(217,842)

(463,837)

(238,199)

(432,435)

     Electricity

(228,119)

(449,356)

(187,390)

(386,716)

     General expenses

(140,457)

(290,570)

(136,727)

(262,072)

     Depreciation and amortization

(297,421)

(595,587)

(282,723)

(583,822)

 

(2,152,364)

(4,291,601)

(2,241,443)

(4,302,859)

 

 

 

 

 

Selling expenses

 

 

 

 

     Salaries, payroll charges and benefits

(75,802)

(146,556)

(81,568)

(146,834)

     Pension obligations

(928)

(1,723)

(1,864)

(3,467)

     General supplies

(1,110)

(2,541)

(845)

(1,817)

     Outside services

(58,716)

(132,609)

(66,149)

(126,398)

     Electricity

(285)

(599)

(198)

(375)

     General expenses

(26,180)

(50,172)

(22,692)

(44,478)

     Depreciation and amortization

(4,318)

(8,663)

(4,398)

(6,889)

           Allowance for doubtful accounts (Note 8 (c))

(58,067)

(106,698)

(35,724)

(121,860)

 

(225,406)

(449,561)

(213,438)

(452,118)

 

 

 

 

 

Administrative expenses

 

 

 

 

     Salaries, payroll charges and benefits

(62,448)

(120,543)

(65,142)

(112,648)

     Pension obligations

(37,498)

(74,811)

(42,917)

(88,576)

     General supplies

(1,269)

(2,646)

(684)

(1,183)

     Outside services

(42,989)

(100,291)

(45,411)

(73,680)

     Electricity

(372)

(693)

(279)

(484)

     General expenses

(55,409)

(127,553)

(80,149)

(142,950)

     Depreciation and amortization

(25,248)

(50,636)

(30,902)

(59,260)

     Tax expenses

(14,502)

(30,542)

(28,430)

(54,267)

 

(239,735)

(507,715)

(293,914)

(533,048)

 

 

 

 

 

Operating costs and expenses

 

 

 

 

     Salaries, payroll charges and benefits

(634,988)

(1,221,424)

(658,766)

(1,188,961)

     Pension obligations

(45,195)

(88,711)

(57,281)

(115,513)

     Construction costs (Note 24)

(652,048)

(1,284,700)

(764,227)

(1,471,456)

     General supplies

(53,922)

(108,878)

(41,607)

(77,598)

     Treatment supplies

(61,427)

(137,358)

(67,543)

(138,811)

     Outside services

(319,547)

(696,737)

(349,759)

(632,513)

     Electricity

(228,776)

(450,648)

(187,867)

(387,575)

     General expenses

(222,046)

(468,295)

(239,568)

(449,500)

     Depreciation and amortization

(326,987)

(654,886)

(318,023)

(649,971)

     Tax expenses

(14,502)

(30,542)

(28,430)

(54,267)

           Allowance for doubtful accounts (Note 8 (c))

(58,067)

(106,698)

(35,724)

(121,860)

 

(2,617,505)

(5,248,877)

(2,748,795)

(5,288,025)

Page 77 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

27 Financial income (expenses)

 

 

April to

June 2018

January to June 2018

April to

June 2017

January to June 2017

Financial expenses

 

 

 

 

Interest and charges on borrowings and financing – local currency

(84,425)

(162,594)

(65,960)

(130,810)

Interest and charges on borrowings and financing – foreign currency

(47,211)

(83,770)

(29,436)

(51,618)

Other financial expenses

(23,594)

(46,497)

(27,982)

(51,233)

Income tax over international remittance

(5,426)

(9,940)

(5,392)

(9,000)

Inflation adjustment on loans and financing

(12,689)

(32,338)

(19,051)

(40,845)

Other inflation adjustments

(10,222)

(19,986)

(10,011)

(16,944)

Interest and inflation adjustments on provisions

(528)

12,013

(9,527)

(33,397)

Total financial expenses

(184,095)

(343,112)

(167,359)

(333,847)

 

 

 

 

 

Financial income

 

 

 

 

Inflation adjustment gains

43,509

58,262

29,409

49,858

Income on short-term investments

46,753

84,331

56,153

111,567

Interest income

59,453

88,120

17,376

25,622

Cofins and Pasep

(7,713)

(11,479)

(4,786)

(8,718)

Other

2

3

-

442

Total financial income

142,004

219,237

98,152

178,771

 

 

 

 

 

Financial income (expenses), net before exchange rate changes

(42,091)

(123,875)

(69,207)

(155,076)

 

 

 

 

 

Net exchange gains (losses)

 

 

 

 

Exchange rate changes on borrowings and financing (i)

(797,339)

(909,354)

(212,077)

(122,635)

Exchange gains on assets

2,196

2,062

68

347

Other exchange rate changes

-

-

-

(54)

Exchange rate changes, net

(795,143)

(907,292)

(212,009)

(122,342)

 

 

 

 

 

Financial income (expenses), net

(837,234)

(1,031,167)

(281,216)

(277,418)

 

(i) The change in expenses mainly reflects the 16.0% appreciation of the US dollar and the 11.4% appreciation of the Yen in 2018, compared to 4.4% and 3.5% appreciations, respectively in the same period in 2017.

 

 

Page 78 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

 

28              Other operating income (expenses), net

 

 

April to

June 2018

January to

June 2018

April to

June 2017

January to

June 2017

 

 

 

 

 

Other operating income, net

36,996

54,421

14,586

23,283

Other operating expenses

(20,676)

(26,609)

(2,077)

(210)

 

 

 

 

 

Other operating revenue (expenses), net

16,320

27,812

12,509

23,073

 

 

 

Other operating income is comprised by sale of property, plant and equipment, sale of contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and collaterals, property leases, reuse water, PURA projects and services, net of Cofins and Pasep.

 

Other operating expenses consist mainly of derecognition of concessions due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment and exceeding cost of electricity sold.

 

 

29              Commitments

 

The Company has agreements to manage and maintain its activities, as well as agreements to build new projects aiming at achieving the objectives proposed in its target plan. Below, the main committed amounts as of June 30, 2018:

 

 

July to December 2018

2019 to 2020

2021 to 2022

2023 onwards

Total

Contractual obligations – Expenses

1,165,237

1,328,966

388,314

1,230,794

4,113,311

Contractual obligations - Investments

1,476,826

2,549,444

1,083,136

6,062,928

11,172,334

Total

2,642,063

3,878,410

1,471,450

7,293,722

15,285,645

 

The main commitment refers to the São Lourenço PPP. See Note 13 (g).

Page 79 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Notes to the Interim Financial Information

 

 

 

 

30              Supplemental cash flow information

 

 

January to

June 2018

January to

 June 2017

 

 

 

Total additions to intangible assets (Note 13 (b))

1,437,226

1,542,224

 

 

 

Items not affecting cash (see breakdown below)

(635,724)

(871,905)

 

 

 

Total additions to intangible assets as per statement of cash flows

801,502

670,319

 

 

 

Investments and financing operations affecting intangible assets but not cash:

 

 

Interest capitalized in the period (Note 13 (d))

290,716

312,016

Contractors payable

174,994

324,701

Public-Private Partnership - São Lourenço PPP (Note 13 (g))

137,505

189,730

Leases

2,095

9,727

Program contract commitments

866

4,838

Construction margin (Note 24)

29,548

30,893

Total

635,724

871,905

 

 

31                Events after the reporting period

 

·            Agreements for the Provision of Water Supply and Sewage Services

 

On July 6, 2018, the Company formalized the Agreement for the Provision of Water Supply and Sewage Services with the municipalities of São Vicente and Praia Grande (already operated by the Company), renewed the Program Contract with the municipality of Guararema and formalized the Program Contract with the municipality of Saltinho, all of them for 30 years.

Page 80 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 

Comments on the Company’s projections

 

 

 

 

 

 

Comments on the Company’s projections

 

 

The projections presented in the Reference Form are annual and not on a quarterly basis. Therefore, the quarterly comparison between information disclosed in the Reference Form with quarterly results shall not apply.

 

The projections monitoring occurs on annual basis and are disclosed in the Reference Form.

Page 81 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Other Information Deemed as Relevant by the Company

 

 

 

1.        CHANGES IN INTEREST HELD BY CONTROLLING SHAREHOLDER, BOARD MEMBERS AND EXECUTIVE OFFICERS

 

 

 

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING SHAREHOLDERS, MANAGEMENT AND OUTSTANDING SHARES

Position as of 6/30/2018

 

Shareholder

Number of Common Shares (units)

 

%

Total Number of Shares

(units)

 

%

Controlling Group

 

 

 

 

Treasury Department

343,524,285

50.3%

343,524,285

50.3%

Cesp - Companhia Energética De São Paulo

 

4,272

 

0.00%

 

4,272

 

0.00%

Companhia Paulista de

Parcerias - CPP

 

6

 

0.00%

 

6

 

0.00%

Management

 

 

 

 

Board of Directors

-

-

-

-

Board of Executive Officers

-

-

-

-

 

 

 

 

 

Fiscal Council

64

0.00%

64

0.00%

 

 

 

 

 

Treasury Shares

-

-

-

-

 

 

 

 

 

Other Shareholders

 

 

 

 

 

 

 

 

 

Total

343,528,627

50.3%

343,528,627

50.3%

 

 

 

 

 

 

 

 

 

 

Outstanding Shares

339,981,242

49.7%

339,981,242

49.7%

Page 82 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

Other Information Deemed as Relevant by the Company

 

 

 

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING SHAREHOLDERS, MANAGEMENT AND OUTSTANDING SHARES

Position as of 6/30/2017

 

Shareholder

Number of Common Shares (units)

 

%

Total Number of Shares

(units)

 

%

Controlling Group

 

 

 

 

Treasury Department

343,524,285

50.3%

343,524,285

50.3%

Cesp - Companhia Energética De São Paulo

 

4,272

 

0.00%

 

4,272

 

0.00%

Companhia Paulista de

Parcerias - CPP

 

6

 

0.00%

 

6

 

0.00%

Management

 

 

 

 

Board of Directors

-

-

-

-

Board of Executive Officers

-

-

-

-

 

 

 

 

 

Fiscal Council

4

0.0%

4

0.0%

 

 

 

 

 

Treasury Shares

-

-

-

-

 

 

 

 

 

Other Shareholders

 

 

 

 

 

 

 

 

 

Total

343,528,567

50.3%

343,528,567

50.3%

 

 

 

 

 

 

 

 

 

 

Outstanding Shares

339,981,302

49.7%

339,981,302

49.7%

 

 

 

2.        SHAREHOLDING POSITION

 

 

SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF EACH TYPE AND CLASS OF COMPANY SHARES, UP TO THE INDIVIDUAL LEVEL

Company:

CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO

Position as of 6/30/2018

(Number of shares)

 

Common shares

Total

Shareholder

Number of shares

%

Number of shares

%

 

Treasury Department

 

343,524,285

 

50.3

 

343,524,285

 

50.3

Page 83 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 

 

Reports and Statements / Unqualified Report on Special Review

 

 

Review report on the interim financial statements – ITR

 

To the Board of Directors and Shareholders  

Companhia de Saneamento Básico do Estado de São Paulo - SABESP

São Paulo - SP

 

Introduction

We have reviewed the interim financial information of Companhia de Saneamento Básico do Estado de São Paulo – SABESP (“The Company”), included in the Quarterly Financial Information – ITR referring to the quarter ended June 30, 2018, comprising the Financial position as of June 30, 2018 and the statement of income and comprehensive income for the three and six-month periods the ended, and the changes in equity and cash flows for the six-months period then ended, including the explanatory notes. 

 

Management is responsible for the preparation of the interim financial information in accordance with accounting standard CPC 21(R1) - Interim Financial Reporting and IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board - IASB, as well as for the presentation of this information in accordance with the standards issued by the Brazilian Securities and Exchange Commission - CVM, applicable to the preparation of Quarterly Financial Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of Review

We conducted our review in accordance with the Brazilian and International standards on review engagements NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively. A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information included in the Quarterly Information Form - ITR referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB applicable to the preparation of Quarterly Financial Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission - CVM.

 

Other matters - Statement of value added

We have also reviewed the statements of value added (DVA) for the six-month period ended June 30, 2018, prepared under the responsibility of the Company’s management, whose presentation on the interim financial information is required in accordance with the standards issued by the Brazilian Securities and Exchange Commission – CVM applicable to the preparation of Quarterly Financial Information - ITR, and considered as supplementary information by IFRS, which does not require this disclosure. These statements were subject to the same review procedures described above, and based on our review, nothing has come to our attention that causes us to believe that it is not prepared, in all material respects, in accordance with the interim financial information taken as a whole.

 

 

São Paulo, August 09, 2018.

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

(Original report in Portuguese signed by)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  

Márcio Serpejante Peppe

Contador CRC 1SP233011/O-8

 

Page 84 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 

 

Reports and Statements / Executive Officers’ Statement on the Financial Statements

 

Executive Officers’ Statement on the Interim Financial Information

STATEMENT

The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayer’s ID (CNPJ/MF) no. 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, pursuant to paragraph 1, article 29, item II, of CVM Instruction 480, of December 7, 2009, amended by CVM Instruction 586, of June 8, 2017, that:

They revised, discussed and agreed with the interim financial information for the period ended June 30, 2018.

São Paulo, August 9, 2018.

Companhia de Saneamento Básico do Estado de São Paulo – SABESP

Karla Bertocco Trindade

Chief Executive Officer

Rui de Britto Álvares Affonso

Chief Financial and Investor Relations Officer

Augusto Bezana

Corporate Management Officer

Edison Airoldi

Technology, Project and Environment Officer

Paulo Massato Yoshimoto

Metropolitan Officer

João Cesar Queiroz Prado

Regional Systems Officer

Page 85 of 86


 
 

ITR - Quarterly Information Form - 6/30/2018 - CIA SANEAMENTO BASICO EST SAO PAULO PAULO

Version : 1

 

 

 

Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm

Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm

STATEMENT

The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayer’s ID (CNPJ/MF) no. 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, pursuant to paragraph 1, article 29, item II, of CVM Instruction 480, of December 7, 2009, amended by CVM Instruction 586, of June 8, 2017, that:

They revised, discussed and agreed with the Report of Independent Registered Public Accounting Firm on the interim financial information for the period ended June 30, 2018.

São Paulo, August 9, 2018.

Companhia de Saneamento Básico do Estado de São Paulo – SABESP

Karla Bertocco Trindade

Chief Executive Officer

Rui de Britto Álvares Affonso

Chief Financial and Investor Relations Officer

Augusto Bezana

Corporate Management Officer

Edison Airoldi

Technology, Project and Environment Officer

Paulo Massato Yoshimoto

Metropolitan Officer

João Cesar Queiroz Prado

Regional Systems Officer

Page 86 of 86

 

SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: August 24, 2018
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.