2
|
Company Profile
|
6
|
Major Corporate Events in 2011
|
10
|
Financial Highlights
|
13
|
Letter to Shareholders
|
20
|
Management’s Discussion and Analysis
|
42
|
Corporate Governance Report
|
55
|
Social Responsibility Report
|
63
|
Investor Relations
|
67
|
Report of the Board of Directors
|
89
|
Report of the Supervisory Committee
|
93
|
Profiles of Directors, Supervisors and
|
Senior Management
|
|
101
|
Corporate Information
|
104
|
Glossary
|
105
|
Independent Auditor’s Report
|
107
|
Consolidated Statement of Comprehensive Income
|
109
|
Balance Sheets
|
111
|
Consolidated Statement of Changes in Equity
|
113
|
Statement of Changes in Equity
|
115
|
Consolidated Statement of Cash Flows
|
117
|
Notes to the Financial Statements
|
221
|
Report of the Auditor
|
223
|
Balance Sheets
|
225
|
Income Statements
|
226
|
Cash Flow Statements
|
228
|
Consolidated Statement of Changes in Equity
|
229
|
Statement of Changes in Equity
|
230
|
Notes to the Financial Statements
|
361
|
Supplemental Information to the Financial Statements
|
*
|
The Company announced the acquisition of the entire shareholding in the Liaoning Fushun Suzihe Hydropower Development Company Limited with an aggregate consideration of RMB50 million.
|
*
|
Generating unit 5 of Hunan Yueyang Power Plant, the Phase I Project of Hebei Kangbao Wind Power Plant and the first stage of the Phase II Project of Jiangsu Qidong Wind Power Plant have respectively completed the trial run.
|
*
|
The Company completed the issue of the first tranche of the short-term notes for 2011 and the total issuing amount was RMB5 billion.
|
*
|
The Company announced that its total power generation within China for 2010 rose 26.25% from a year ago.
|
*
|
The Huaneng Liaoning Changtu Taiping Wind Power Project had been approved.
|
*
|
The Company announced the operating results for the year ended 2010 in accordance with International Financial Reporting Standards. The Company recorded a net profit attributable to equity holders of RMB3.348 billion, representing a decrease of 32.08% from a year earlier.
|
*
|
The Company announced the release of the conditions of restricted shares held by China Huaneng Group and HIPDC.
|
*
|
The Company announced that for the first quarter in 2011, the Company’s total power generation within China recorded a growth of 28.77% from the same period of the previous year.
|
*
|
The Company announced that net profit attributable to equity holders for the first quarter of 2011 was RMB226 million under the PRC Accounting Standards, representing a decrease of 76.25% from the same period of last year.
|
*
|
The Company announced the results of the election of the Seventh session of the Board of Directors, the Supervisory Committee and other committees of the Board.
|
*
|
The Company ranked 57th on the “Top 100 Chinese Listed Companies for 2010” list compiled by China Business Top 100.
|
*
|
The Company announced the adjustments of tariffs of its power plants that the estimated on-grid tariff for the Company’s generation units in 2011 would increase by RMB0.93 cent/kWh.
|
*
|
The Huaneng Jinling Combined Cycle Cogeneration Project had been approved.
|
*
|
The Company announced the transfer of the entire shareholding in Huaneng Jilin Biological Power Generation Limited Company for a consideration of RMB106 million.
|
*
|
The Company announced that for the first half 2011, the Company’s total power generation within China rose 28.25% over the same period in 2010.
|
*
|
On the list of “Chinese Fortune 500 companies” compiled by the American magazine “Fortune” in 2011, the Company ranked 29th and was the only listed firm making it to the top 30 in domestic power industry.
|
*
|
At the CPEM Annual Conference jointly organized by China Electricity Council and State Grid Corporation of China, the Dalian power plant was awarded the first prize of “Chinese Power Enterprise Standardization Management Award”, while the Taicang power plant won the third prize of the same award.
|
*
|
The Company announced its interim results in 2011 with RMB1.131 billion of net profit attributable to equity holders under the International Financial Reporting Standards, representing a decrease of 41.48% from the same period of last year.
|
*
|
The Company completed the issue of the second tranche of the Company’s short-term notes for 2011. The total issuing amount was RMB5 billion.
|
*
|
The Company announced that its power generation within China in the first three quarters of 2011 increased by 23.85% from a year earlier.
|
*
|
The Company announced that for the first three quarters in 2011, net profit attributable to equity holders of the Company was RMB1.41 billion under the PRC accoounting standards, representing a decrease of 55.17% over the same period in 2010.
|
*
|
The Company announced that it had agreed to make a capital contribution of RMB264 million to Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. (“Coal Gasification Co.”) in cash. Upon completion of the capital increase, the Company will hold 35.97% of the total equity interests in Coal Gasification Co.
|
*
|
The Company completed the issuance of the first tranche of non-public issuance of debt financing instruments of 2011. The issuance amount for the debt financing instruments was RMB5 billion.
|
*
|
The Company won the Golden Bauhinia Awards as the most popular listed company among investors in Hong Kong and PRC. The award was jointly organized by Tao Kung Pao, the Hong Kong Chinese Enterprises Association, Chinese Securities Association of Hong Kong, The Hong Kong Institute of Chartered Secretaries, the Listed Companies Association of Beijing and Shanghai Association of Stock System Enterprises.
|
*
|
The Company announced adjustments on the on-grid electricity tariffs, and the weighted average on-grid electricity tariffs for capacities of the Company’s generating units with tariff adjustments for 2012 would increase by RMB28.8/MWh.
|
*
|
The Huaneng Chongqing Liang Jiang Gas-fired Combined Cooling-Heating-Power Project was approved.
|
Year ended 31 December
|
||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
Operating revenue
|
49,892,049 | 67,835,114 | 76,862,896 | 104,318,120 | 133,420,769 | |||||||||||||||
Profit/(Loss) before income
|
||||||||||||||||||||
tax (expense)/benefit
|
7,319,301 | (4,791,556 | ) | 5,703,976 | 4,164,090 | 2,050,367 | ||||||||||||||
Income tax (expense)/benefit
|
(838,270 | ) | 239,723 | (593,787 | ) | (842,675 | ) | (868,927 | ) | |||||||||||
Profit/(Loss) after income
|
||||||||||||||||||||
tax (expense)/benefit
|
6,481,031 | (4,551,833 | ) | 5,110,189 | 3,321,415 | 1,181,440 | ||||||||||||||
Attributable to:
|
||||||||||||||||||||
– Equity holders of
|
||||||||||||||||||||
the Company
|
6,161,127 | (3,937,688 | ) | 4,929,544 | 3,347,985 | 1,180,512 | ||||||||||||||
– Minority interests
|
319,904 | (614,145 | ) | 180,645 | (26,570 | ) | 928 | |||||||||||||
Basic earnings/(loss)
|
||||||||||||||||||||
per share (RMB/share)
|
0.51 | (0.33 | ) | 0.41 | 0.28 | 0.08 | ||||||||||||||
Diluted earnings/(loss)
|
||||||||||||||||||||
per share (RMB/share)
|
0.51 | (0.33 | ) | 0.41 | 0.28 | 0.08 |
As at 31 December
|
||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
Total assets
|
124,296,129 | 165,917,758 | 197,887,179 | 227,938,213 | 257,415,874 | |||||||||||||||
Total liabilities
|
(72,216,487 | ) | (123,357,805 | ) | (147,239,059 | ) | (165,512,741 | ) | (197,858,121 | ) | ||||||||||
Net assets
|
52,079,642 | 42,559,953 | 50,648,120 | 62,425,472 | 59,557,753 | |||||||||||||||
Equity holders of the Company
|
46,928,580 | 36,829,320 | 42,124,183 | 53,789,133 | 50,882,929 | |||||||||||||||
Minority interests
|
5,151,062 | 5,730,633 | 8,523,937 | 8,636,339 | 8,674,824 |
1.
|
The results for the years ended 31 December 2007, 2008, 2009 are derived from the historical financial statements of the Company. The results for the years ended 31 December 2010 and 2011 are set out on pages 107 to 108. All such information is extracted from the financial statements prepared under International Financial Reporting Standards (“IFRS”).
|
2.
|
The consolidated balance sheets as at 31 December 2007, 2008, 2009 are derived from the historical financial statements of the Company. The consolidated balance sheets as at 31 December 2010 and 2011 are set out on pages 109 to 110. All such information is extracted from the financial statements prepared under IFRS.
|
o
|
with an aim to seek for value growth in its power generation operations, focus on enhancing the quality and efficiency of its development and further strengthen and refine its major power generation operations; continue to optimize its investment decisions and strategies, increase the proportion of high efficiency and large capacity generating units, consolidate and enlarge the Company’s market share in the economically developed regions, and upgrade the value creating ability of the Company’s major power generation operations in general;
|
o |
with an aim to pursue excellence, promote lean production management, tighten cost control, optimize utilization rate of power generating equipment, improve operating efficiency, reach the world’s leading standards of operation and management, and provide unwavering support for the sustainable development and expansion of the Company;
|
o
|
take an active role in adjusting and optimizing the structure of the power generating assets. While consolidating the Company’s advantages over its coal and power operation, to promote large scale natural gas power generation and effective wind power generation in an active pace, increase efforts in the development the hydropower and other clean energy, and diversify Company’s structure of power generating assets; and
|
o
|
strengthen operational risk control, enhance synergy effect and integration of industry chain; build up and enhance the risk control ability towards international operations, upgrade the capability for investment and financial management, further refine corporate governance for listed companies, improve information disclosure and investor relation management, and attain the world’s leading standards of risk management and corporate governance.
|
A.
|
Operating Results
|
|
1.
|
2011 operating results
|
|
The Company completed acquisitions of Diandong Energy, Diandong Yuwang, Luoyuanwan Harbor, Luoyuanwan Pier, Ludao Pier, Suzihe Hydropower and Enshi Hydropower in 2011. These seven companies are consolidated into the consolidated financial statements for the year ended 31 December 2011 of the Company.
|
The power generated of the Company’s domestic power plants for the year ended 31 December 2011 was listed below (in billion kWh):
|
Power
|
Power
|
|||||||||||
generation
|
generation
|
|||||||||||
Domestic Power Plant
|
of 2011
|
of 2010
|
Change
|
|||||||||
Liaoning Province
|
||||||||||||
Dalian
|
6.805 | 7.912 | -13.99 | % | ||||||||
Dandong
|
3.204 | 3.864 | -17.08 | % | ||||||||
Yingkou
|
8.678 | 9.850 | -11.90 | % | ||||||||
Yingkou Co-generation
|
3.137 | 3.669 | -14.50 | % | ||||||||
Wafangdian Wind Power
|
0.066 | — | — | |||||||||
Inner Mongolia
|
||||||||||||
Huade Wind Power
|
0.136 | 0.130 | 4.62 | % | ||||||||
Hebei Province
|
||||||||||||
Shang’an
|
14.473 | 14.098 | 2.66 | % | ||||||||
Kangbao Wind Power
|
0.0003 | — | — | |||||||||
Gansu Province
|
||||||||||||
Pingliang
|
12.214 | 8.945 | 36.55 | % | ||||||||
Beijing
|
||||||||||||
Beijing Co-generation
|
4.887 | 4.704 | 3.89 | % | ||||||||
Beijing Co-generation
|
||||||||||||
(Combined Cycle)
|
0.004 | — | — | |||||||||
Tianjin
|
||||||||||||
Yangliuqing Co-generation
|
6.956 | 6.439 | 8.03 | % | ||||||||
Shanxi Province
|
||||||||||||
Yushe
|
4.180 | 4.889 | -14.50 | % | ||||||||
Shandong Province
|
||||||||||||
Dezhou
|
14.518 | 16.143 | -10.07 | % | ||||||||
Jining
|
4.852 | 5.271 | -7.95 | % | ||||||||
Xindian
|
3.313 | 3.657 | -9.41 | % | ||||||||
Weihai
|
11.128 | 4.212 | 164.20 | % | ||||||||
Rizhao Phase II
|
8.173 | 8.152 | 0.26 | % | ||||||||
Zhanhua Co-generation1
|
1.587 | 0.206 | 670.39 | % | ||||||||
Henan Province
|
||||||||||||
Qinbei
|
15.146 | 13.961 | 8.49 | % |
Power
|
Power
|
|||||||||||
generation
|
generation
|
|||||||||||
Domestic Power Plant
|
of 2011
|
of 2010
|
Change
|
|||||||||
Jiangsu Province
|
||||||||||||
Nantong
|
9.086 | 8.643 | 5.13 | % | ||||||||
Nanjing
|
3.981 | 3.759 | 5.91 | % | ||||||||
Taicang
|
11.373 | 11.624 | -2.16 | % | ||||||||
Huaiyin
|
7.370 | 8.048 | -8.42 | % | ||||||||
Jinling (Combined-cycle)
|
3.740 | 2.434 | 53.66 | % | ||||||||
Jinling (Coal-fired)
|
11.884 | 6.458 | 84.02 | % | ||||||||
Qidong Wind Power
|
0.286 | 0.214 | 33.64 | % | ||||||||
Shanghai
|
||||||||||||
Shidongkou First
|
7.681 | 7.566 | 1.52 | % | ||||||||
Shidongkou Second
|
7.412 | 6.510 | 13.86 | % | ||||||||
Shanghai Combined-cycle
|
1.266 | 1.650 | -23.27 | % | ||||||||
Shidongkou Power
|
6.862 | 5.002 | 37.19 | % | ||||||||
Chongqing
|
||||||||||||
Luohuang
|
15.560 | 12.535 | 24.13 | % | ||||||||
Zhejiang Province
|
||||||||||||
Changxing2
|
— | 1.077 | — | |||||||||
Yuhuan
|
26.768 | 23.440 | 14.20 | % | ||||||||
Hubei Province
|
||||||||||||
Enshi Hydropower3
|
0.0001 | — | — | |||||||||
Hunan Province
|
||||||||||||
Yueyang
|
10.679 | 5.786 | 84.57 | % | ||||||||
Jiangxi Province
|
||||||||||||
Jinggangshan
|
9.485 | 8.252 | 14.94 | % | ||||||||
Fujian Province
|
||||||||||||
Fuzhou
|
16.905 | 8.802 | 92.06 | % | ||||||||
Guangdong Province
|
||||||||||||
Shantou Coal-fired
|
7.085 | 7.036 | 0.70 | % | ||||||||
Haimen
|
15.213 | 12.012 | 26.65 | % | ||||||||
Yunnan Province
|
||||||||||||
Diandong Energy4
|
11.648 | 10.962 | 6.26 | % | ||||||||
Yuwang Energy4
|
5.813 | 6.185 | -6.02 | % | ||||||||
Total
|
313.554 | 256.950 | 22.03 | % |
1.
|
Shandong Zhanhua Co-generation acquired by the Company was consolidated into the Company’s consolidated accounts since December 2010. The figures for 2010 represented the power generation in December 2010.
|
2.
|
Changxing Power Plant in Zhejiang Province had ceased operation.
|
3.
|
Hubei Enshi Hydropower was consolidated into the Company’s consolidated accounts since 30 December 2011.
|
4.
|
The figures representing the power generation of Yunnan Diandong Energy and Yuwang Energy in 2010 were for information only. These figures had not been included in the calculation of the total figures for the Company’s power generation in 2010.
|
In 2011, the power generated by Singapore operations accounted for 27.12% of the total power generated in Singapore, increased by 1.91 percentage points from 2010.
|
||
In respect of the tariff, the average tariff of domestic power plants for the year ended 31 December 2011 was RMB430.10 per MWh, an increase of RMB8.44 per MWh from the year ended 31 December 2010.
|
||
In respect of fuel supply and cost controls, the increase of fuel price and power generation contributed to an increased fuel cost of the Company. Compared to last year, the unit fuel cost of power sold of the Company’s domestic power plants increased by 9.24% to RMB270.37 per MWh.
|
||
Combining the forgoing factors, the operating revenue of the Company and its subsidiaries for the year ended 31 December 2011 increased by 27.90% from last year. The Company and its subsidiaries recorded a net profit attributable to equity holders of the Company of RMB1.181 billion, decreased by 64.74% compared to the net profit attributable to equity holders of the Company of RMB3.348 billion for the year ended 31 December 2010.
|
||
For the year ended 31 December 2011, the profit attributable to equity holders of the Company from domestic operations was RMB-0.101 billion, decreased by RMB2.758 billion compared to last year. The decrease was primarily due to the increase in fuel price in China and the increase of RMB borrowing interest rates. The increase of fuel price was mainly because of the increase of coal demand in the market and the increase of coal price. The increase of RMB borrowing interest rates was resultant from consecutive raise of benchmark lending interest rates by the People’s Bank of China (PBOC) during 2010 and 2011.
|
||
For the year ended 31 December 2011, the profit attributable to equity holders of the Company from Singapore operations was RMB1.282 billion, increased by 85.45% compared to last year. This is mainly because the constrained supply of natural gas in Singapore contributed to higher demand for electricity and therefore temporary higher electricity price, result in higher profit derived compare to last year.
|
||
2.
|
Comparative Analysis of Operating Results
|
|
2.1
|
Operating revenue and tax and levies on operation
|
|
Operating revenue mainly consists of revenue from power sold. For the year ended 31 December 2011, the consolidated operating revenue of the Company and its subsidiaries amounted to RMB133.421 billion, representing a 27.90% increase from RMB104.318 billion for the year ended 31 December 2010. The increase in operating revenue of domestic operations was primarily attributable to increased power generation and expanded operations. The operation of new generating units contributed RMB14.598 billion to the increase.
|
The operating revenue of the Singapore operations increased by RMB6.195 billion for the year ended 31 December 2011 from last year. This is mainly because the constrained supply of natural gas in Singapore contributed to higher demand for electricity and therefore temporary higher electricity price.
|
Average tariff rate (VAT inclusive)
|
||||||||||||
(RMB/MWh)
|
||||||||||||
Power Plant
|
2011
|
2010
|
Change
|
|||||||||
Dalian
|
382.84 | 375.44 | 1.97 | % | ||||||||
Fuzhou
|
425.38 | 413.22 | 2.94 | % | ||||||||
Nantong
|
425.97 | 409.06 | 4.14 | % | ||||||||
Shang’an
|
408.20 | 378.59 | 7.82 | % | ||||||||
Shantou Coal-fired
|
522.91 | 521.34 | 0.30 | % | ||||||||
Dandong
|
383.08 | 376.61 | 1.72 | % | ||||||||
Shidongkou II
|
422.25 | 416.36 | 1.41 | % | ||||||||
Nanjing
|
442.54 | 414.19 | 6.84 | % | ||||||||
Dezhou
|
443.20 | 417.68 | 6.11 | % | ||||||||
Weihai
|
435.52 | 456.31 | -4.56 | % | ||||||||
Jining
|
422.91 | 401.53 | 5.32 | % | ||||||||
Shidongkou I
|
441.11 | 435.52 | 1.28 | % | ||||||||
Taicang I
|
424.09 | 415.37 | 2.10 | % | ||||||||
Changxing
|
N/A | 519.39 | N/A | |||||||||
Huaiyin II
|
438.72 | 443.17 | -1.01 | % | ||||||||
Yushe
|
362.65 | 334.11 | 8.54 | % | ||||||||
Yingkou
|
394.82 | 387.78 | 1.82 | % | ||||||||
Jinggangshan
|
447.05 | 413.30 | 8.17 | % | ||||||||
Luohuang
|
410.86 | 382.70 | 7.36 | % | ||||||||
Yueyang
|
465.74 | 435.71 | 6.89 | % | ||||||||
Qinbei
|
412.75 | 379.68 | 8.71 | % | ||||||||
Pingliang
|
306.36 | 275.91 | 11.04 | % | ||||||||
Yuhuan
|
462.49 | 459.86 | 0.57 | % | ||||||||
Taicang II
|
429.44 | 414.13 | 3.70 | % | ||||||||
Xindian II
|
426.77 | 405.67 | 5.20 | % | ||||||||
Haimen
|
498.77 | 496.33 | 0.49 | % | ||||||||
Rizhao Phase II
|
420.06 | 397.60 | 5.65 | % |
Average tariff rate (VAT inclusive)
|
||||||||||||
(RMB/MWh)
|
||||||||||||
Power Plant
|
2011
|
2010
|
Change
|
|||||||||
Yingkou Co-generation
|
391.92 | 386.29 | 1.46 | % | ||||||||
Beijing Co-generation
|
481.35 | 474.21 | 1.50 | % | ||||||||
Yangliuqing Co-generation
|
414.23 | 407.08 | 1.76 | % | ||||||||
Shidongkou Generation
|
457.20 | 445.70 | 2.58 | % | ||||||||
Zhanhua Co-generation
|
419.76 | 397.40 | 5.63 | % | ||||||||
Diandong Energy
|
345.43 | N/A | N/A | |||||||||
Diandong Yuwang
|
345.31 | N/A | N/A | |||||||||
Shanghai CCGT
|
665.00 | 662.00 | 0.45 | % | ||||||||
Nanjing Jinling Power
|
459.37 | 453.38 | 1.32 | % | ||||||||
Tuas Power
|
1,146.88 | 927.89 | 23.60 | % | ||||||||
Qidong Wind Power
|
519.08 | 487.70 | 6.43 | % | ||||||||
Huade Wind Power
|
528.45 | 510.00 | 3.62 | % | ||||||||
Wafangdian Wind Power
|
610.00 | N/A | N/A | |||||||||
Enshi Hydropower
|
437.03 | N/A | N/A |
Tax and levies on operations mainly consist of taxes associated with value-added tax surcharges. According to relevant administrative regulations, these surcharges include City Construction Tax and Education Surcharges calculated at prescribed percentages on the amounts of the value-added tax paid. These surcharges also applied to direct foreign investment entities that have been approved by the government since December 2010, certain power plants of the Company are subject to these taxes since then. For the year ended 31 December 2011, the taxes and levies on operations amounted to RMB484 million. | ||
2.2
|
Operating expenses
|
|
For the year ended 31 December 2011, the total operating expenses of the Company and its subsidiaries was RMB124.189 billion, representing a 29.98% increase from RMB95.541 billion for the year ended 31 December 2010. The increase of operating expenses of domestic operations was primarily attributable to the increase in fuel prices, expanded operations and the increase of power generation. The operation of new generating units contributed RMB13.986 billion to the increase in operating expenses.
|
||
The operating expenses of the Singapore operations increased by RMB5.433 billion. This is mainly because of the rise of the purchase price for natural gas and oil in Singapore due to global oil price increase, increase of fuel costs caused by the increase of power generation, and increase of power purchase costs as a result of the increase of retail electricity sold.
|
||
2.2.1 |
Fuel costs
|
|
Fuel costs represent the majority of the operating expense for the Company and its subsidiaries. For the year ended 31 December 2011, fuel costs of the Company and its subsidiaries increased by 33.37% to RMB90.546 billion from RMB67.892 billion for the year ended 31 December 2010. The increase of fuel costs of domestic power plants was primarily attributable to the increase of fuel price and the increase of power generation. The operation of new generating units accounted for RMB11.179 billion of the increase in fuel costs.
|
For the year ended 31 December 2011, the average price (excluding tax) of natural fuel coal was RMB548.72 per ton, representing a 6.09% increase from RMB517.20 per ton for the year ended 31 December 2010. Due to the increase in coal price, the fuel cost per unit of power sold by the Company’s domestic power plant increased by 9.24% to RMB270.37 per MWh.
|
||
Fuel costs of Singapore operations increased by RMB2.186 billion for the year ended 31 December 2011 from last year, which is mainly attributable to the rise of the purchase price for natural gas and oil in Singapore due to global oil price increase, as well as the increase of power generation.
|
||
2.2.2
|
Maintenance
|
|
For the year ended 31 December 2011, the maintenance expenses of the Company and its subsidiaries amounted to RMB2.529 billion, representing a 9.85% increase from RMB2.302 billion for the year ended 31 December 2010. The operation of new generating units accounted for RMB234 million of the increase. The maintenance expenses of the Singapore operations increased by RMB40 million.
|
||
2.2.3
|
Depreciation
|
|
For the year ended 31 December 2011, depreciation expenses of the Company and its subsidiaries increased by 13.59% to RMB11.867 billion from RMB10.447 billion for the year ended 31 December 2010. The increase was primarily attributable to the Company’s expansion.
|
||
2.2.4
|
Labor
|
|
Labor costs consist of salaries to employees and contributions payable to relevant state authorities for employees’ housing fund, medical insurance, pension and unemployment insurance, as well as training costs, etc. For the year ended 31 December 2011, the labor costs of the Company and its subsidiaries amounted to RMB4.622 billion, representing a 13.63% increase from RMB4.067 billion for the year ended 31 December 2010. This is mainly attributable to expanded operations and operation of new generation units of the Company. The operation of new generating units contributed RMB296 million of the increase. The labor costs of Singapore operations increased by RMB39 million.
|
||
2.2.5
|
Other operating expenses (including purchase of electricity and service fees paid to HIPDC)
|
|
Other operating expenses include environmental protection expenses, land fee, insurance premiums, office expenses, amortization, and Tuas Power’s purchase cost of electricity, etc. For the year ended 31 December 2011, other operating expenses (including purchase cost of electricity) of the Company and its subsidiaries was RMB14.626 billion, representing a 35.00% increase from RMB10.833 billion for the year ended 31 December 2010. The operation of new generating units contributed RMB588 million to the increase of other operating expenses.
|
||
Other operating expenses of the Singapore operations increased by RMB3.124 billion, in which purchase cost of electricity increased by RMB3.056 billion, which was mainly caused by the increase of power purchase quantity and unit price.
|
||
2.3 |
Financial expenses
|
|
Financial expenses consist of interest expense, bank charges and net exchange differences.
|
2.3.1
|
Interest expenses
|
|
For the year ended 31 December 2011, the interest expenses of the Company and its subsidiaries were RMB7.736 billion, representing a 46.45% increase from RMB5.283 billion for the year ended 31 December 2010. The increase of interest expenses of domestic operations was primarily attributable to the increase of RMB borrowing interest rates, expensing instead of capitalizing interest upon commercial operation of new generating units, and expanded operations of the Company. The operation of new generation units accounted for RMB1.390 billion of the increase. The interest expenses of the Singapore operations increased by RMB54 million.
|
||
2.3.2
|
Net exchange differences and bank charges
|
|
For the year ended 31 December 2011, the exchange gains less bank charges of the Company and its subsidiaries amounted to RMB76 million, decreased by RMB12 million compared to RMB88 million for the year ended 31 December 2010. For the year ended 31 December 2011, the exchange gain of the Company and its subsidiaries was RMB147 million, representing an increase of RMB13 million from RMB134 million for the year ended 31 December 2010. Net exchange differences and bank charges of the Singapore operations increased by RMB23 million.
|
||
2.4
|
Share of profit of associates/jointly controlled entities
|
|
For the year ended 31 December 2011, the share of profit of associates/jointly controlled entities was RMB704 million, a RMB135 million increase from RMB569 million for the year ended 31 December 2010. The increase was primarily due to the overall increase of the profit of associates and jointly controlled entities for the year ended 31 December 2011, which includes profit of RMB76 million from investment in Time Shipping.
|
||
2.5
|
Income tax expenses
|
|
For the year ended 31 December 2011, the Company and its subsidiaries recorded an income tax expense of RMB869 million, representing an increase by 3.12% from RMB843 million for the year ended 31 December 2010. The income tax expense of domestic operations decreased by RMB109 million which was primarily due to the decrease of profit before income tax expense. The income tax expense of the Singapore operations increased by RMB136 million which was mainly attributable to the increase of profit before income tax expense.
|
||
2.6
|
Net profit, profit attributable to the equity holders of the Company and non-controlling interests
|
|
For the year ended 31 December 2011, the Company and its subsidiaries achieved a net profit of RMB1.181 billion, representing a decrease of RMB2.140 billion from RMB3.321 billion for the year ended 31 December 2010. For the year ended 31 December 2011, the profit attributable to equity holders of the Company was RMB1.181 billion, representing a decrease of RMB2.167 billion from RMB3.348 billion for the year ended 31 December 2010. The profit attributable to equity holders of the Company from domestic operations decreased by RMB2.758 billion mainly because of increase of fuel price and increase of RMB borrowing interest rate. The profit attributable to equity holders of the Company from the Singapore operations increased by RMB591 million to RMB1.282 billion. This is mainly because the constrained supply of natural gas in Singapore contributed to higher demand for electricity and therefore temporary higher electricity price, result in higher profit compare to last year. The profit attributable to non-controlling interest of the Company was RMB1 million for the year ended 31 December 2011 compared to loss of RMB27 million for the year ended 31 December 2010. This is mainly attributable to the fact that the companies in
|
which the Company has low shareholding have performed better than those in which the Company has high shareholding.
|
||
2.7
|
Comparison of financial positions
|
|
The assets and liabilities of the Company and its subsidiaries experienced significant change compared to that at beginning of the year, due to acquisition of power plants and continued investment in construction projects.
|
||
2.7.1
|
Comparison of asset items
|
|
As at 31 December 2011, total assets of the Company and its subsidiaries were RMB257.416 billion, representing a 12.93% increase from RMB227.938 billion as at 31 December 2010. Non-current assets increased by 12.53% to RMB220.999 billion, primarily due to investment in construction projects and acquisitions. Current assets increased by 15.40% to RMB36.417 billion, primarily due to the increase of accounts receivable and inventories.
|
||
As at 31 December 2011, total assets of the Singapore operations were RMB30.794 billion. Non-current assets increased by 6.61% to RMB24.257 billion, primarily attributable to investment in construction projects. Current assets increased by 24.63% to RMB6.537 billion, mainly because of increase in cash and cash equivalents, as a result of increase of profit.
|
||
2.7.2
|
Comparison of liability items
|
|
As at 31 December 2011, total liabilities of the Company and its subsidiaries were RMB197.858 billion, representing a 19.54% increase from RMB165.513 billion as at 31 December 2010, primarily attributable to the increased borrowings for construction projects. Non-current liabilities of the Company and its subsidiaries mainly consist of bank loans and bonds. The increase of current liabilities was largely attributable to the increase of short-term bonds.
|
||
As at 31 December 2011, interest-bearing debts of the Company and its subsidiaries totalled RMB167.077 billion. The interest-bearing debts consist of long-term loans (including those maturing within 1 year), long-term bonds (including those maturing within 1 year), short-term borrowings, and short-term bonds. The interest-bearing debts denominated in foreign currencies were RMB5.608 billion.
|
||
As at 31 December 2011, total liabilities of the Singapore operations were RMB19.213 billion. Non-current liabilities were RMB16.162 billion decreased by RMB863 million from that as at the beginning of this year, which is mainly due to repayment of long-term borrowings. Current liabilities were RMB3.051 billion, increased by RMB1.406 billion from that as at the beginning of this year, which is principally because of increase in accounts payable.
|
||
2.7.3
|
Comparison of equity items
|
|
Excluding the impact of profit and profit appropriations, the equity of the Company and its subsidiaries decreased at the end of the year compared to the beginning of the year, resulting from the post-tax impact of decreased fair value of available-for-sale investments held by the Company amounting to RMB234 million, the decrease of RMB409 million resulting from the post-tax impact of cash flow hedge of the domestic and Singapore operations, and the decrease of RMB664 million in currency translation differences as well as the increase of RMB38 million in non-controlling interests.
|
2.7.4
|
Major financial position ratios
|
2011
|
2010
|
|||||||
Current ratio
|
0.38 | 0.38 | ||||||
Quick ratio
|
0.30 | 0.32 | ||||||
Ratio of liability and shareholders’ equity
|
3.89 | 3.08 | ||||||
Multiples of interest earned
|
1.14 | 1.55 |
Formula of the financial ratios:
|
|||
Current ratio
|
=
|
balance of current assets as at the year end | |
balance of current liabilities as at the year end
|
|||
Quick ratio
|
=
|
(balance of current assets as at the year end
– net inventories as at the year end)
|
|
balance of current liabilities as at the year end
|
|||
Ratio of liabilities and
|
|
||
=
|
balance of liabilities as at the year end | ||
shareholders’ equity
|
balance of shareholders’ equity
|
||
(excluding non-controlling interests) as at year end
|
|||
Multiples of
|
|||
=
|
(profit before income tax expense + interest expense) | ||
interest earned
|
interest expenditure (inclusive of capitalized interest)
|
The current ratio and quick ratio remained at relatively low level at 31 December 2011 and 2010, and decreased slightly at year end of 2011 from year end of 2010. The increase in the ratio of liabilities and shareholders’ equity at the year end of 2011 from the year end of 2010 was primarily due to the increase of borrowings for construction projects. The multiples of interest earned decreased, primarily attributable to the decrease of net profit for the year ended 31 December 2011.
|
B.
|
Liquidity and Cash Resources
|
|
1.
|
Liquidity
|
For the year ended 31 December
|
||||||||||||
2011
|
2010
|
Change
|
||||||||||
RMB billion
|
RMB billion
|
%
|
||||||||||
Net cash provided by operating activities
|
20.949 | 18.067 | 15.95 | |||||||||
Net cash used in investing activities
|
-21.665 | -26.981 | -19.70 | |||||||||
Net cash provided by financing activities
|
0.070 | 13.063 | -99.46 | |||||||||
Currency exchange (loss)/gain
|
-0.227 | 0.050 | -554.00 | |||||||||
Net (decrease)/increase in cash and cash equivalents
|
-0.873 | 4.199 | -120.79 | |||||||||
Cash and cash equivalents as at the beginning of the year
|
9.426 | 5.227 | 80.33 | |||||||||
Cash and cash equivalents as at the end of the year
|
8.553 | 9.426 | -9.26 |
For the year ended 31 December 2011, net cash provided by operating activities of the Company was RMB20.949 billion, of which RMB2.405 billion was from the operating activities in Singapore. The decrease in cash used in investing activities was mainly attributed to the decrease of expenditure on construction projects and acquisitions. The decrease in cash provided by financing activities was mainly attributable to issuance of shares last year and repayment of a number of borrowings matured during 2011. The Company expects to continue its focus on construction projects with large investment amount in 2012.
|
||
As at 31 December 2011, the cash and cash equivalents of the Company and its subsidiaries denominated in RMB, Singapore dollar, U.S. dollar and Japanese Yen were RMB4.973 billion, RMB2.936 billion, RMB0.644 billion, RMB0.2 million respectively.
|
||
As at 31 December 2011, net current liabilities of the Company and its subsidiaries were approximately RMB60.180 billion. Based on the Company’s proven financing record, readily available banking facilities and sound credibility, the Company believes it is able to duly repay outstanding debts, obtain long-term financing and secure funding necessary for its operations. The Company has also capitalized on its good credit record to make short-term borrowings at relatively lower interest rates, thus reducing its interest expenses.
|
||
2.
|
Capital expenditure and cash resources
|
|
2.1
|
Capital expenditures on acquisitions
|
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Contract with Shandong Electric Power Corporation (“Shandong Power”) and Shandong Luneng Development Group Company Limited (“Luneng Development”), in accordance with which the Company agreed to acquire 100% equity interest in the registered capital of Diandong Energy, 100% equity interest in the registered capital of Diandong Yuwang, 100% equity interest in the registered capital of Zhanhua Co-generation, 100% equity interest in the registered capital of Jilin Biological Power Generation, 60.25% equity interest in the registered capital of Luoyuanwan Harbour, 58.3% equity interest in the registered capital of Luoyuanwan Pier, 73.46% equity interest in the registered capital of Ludao Pier, 100% equity interest in the registered capital of Luneng Jiaonan Port, 53% equity interest in the registered capital of Luneng Sea Transportation, and development rights with respect to the preliminary stage projects (including Rizhao Lanshan 4×660 MW coal-fired project and Luoyuanwan 2×660 MW coal-fired project), all of which are owned by Shandong Power, and 39.75% equity interest in the registered capital of Luoyuanwan Harbour owned by Luneng Development. The aggregate consideration for the above mentioned purchase of equity interests is RMB8.625 billion. As at 31 December 2011, the Company has paid the consideration in full.
|
||
Following completion of acquisitions of Zhanhua Co-generation, Luneng Jiaonan Port, Luneng Sea Transportation and Jilin Biological Power Generation at the end of 2010, the Company completed acquisitions of the other five entities during the first half of 2011.
|
||
On 30 September 2011, the Company entered into an agreement regarding transfer of equity interests of Enshi Maweigou Hydropower Development Co., Ltd. (“Enshi Hydropower”), according to which the Company acquired 100% of the equity interests in Enshi Hydropower with consideration of RMB227 million. Enshi Hydropower has been consolidated into the consolidated financial statements of the Company for the year ended 31 December 2011.
|
2.2
|
Capital expenditure on construction and renovation projects
|
The capital expenditures for the year ended 31 December 2011 were RMB16.789 billion, mainly for construction and renovation projects, including RMB1.109 billion for Haimen power project, RMB0.276 billion for Jinggangshan expansion project, RMB0.220 billion for Weihai expansion project, RMB1.101 billion for Qinbei expansion project, RMB0.490 billion for Yueyang expansion project, RMB0.354 billion for Pingliang expansion project, RMB0.330 billion for Jinling Coal-fired project, RMB0.604 billion for Shidongkou Generation project, RMB1.195 billion for Beijing Co-generation expansion project, RMB0.247 billion for Qidong Wind Power project, RMB0.300 billion for Xiangqi Hydropower, RMB1.662 billion for Zuoquan Power project, RMB0.774 billion for Jiuquan Wind Power project, RMB0.503 billion for Diandong Energy project, RMB0.320 billion for Diandong Yuwang Project, and RMB0.217 billion for Qingdao Harbor project. The expenditures on construction projects in Singapore were RMB2.683 billion. The expenditures on other construction projects and renovation were RMB1.516 billion and RMB2.888 billion, respectively.
|
|
The above capital expenditures are sourced mainly from internal capital, cash flows provided by operating activities, and debt financing.
|
|
The Company expects to have significant capital expenditures in the next few years. During the course, the Company will make active efforts to improve project planning process on commercially viable basis. The Company will also actively develop newly planned projects to pave the way for its long-term growth. The Company expects to finance the above capital expenditures through internal funding, cash flows provided by operating activities, and debt financing.
|
The cash requirements, usage plans and cash resources of the Company for next two years are as following:
|
Capital
|
Cash
|
Financing
|
|||||||||||||||||
expenditure
|
Contractual
|
Financing
|
resources
|
costs and
|
|||||||||||||||
arrangement
|
arrangement
|
methods
|
arrangements
|
note on use
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
||||||||||||||||
Thermal power
|
12.614 | 9.715 | 12.614 | 9.715 |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
projects
|
financing
|
resources
|
range of benchmark
|
||||||||||||||||
& bank loans,
|
lending interest
|
||||||||||||||||||
etc
|
rates of PBOC
|
||||||||||||||||||
Hydropower
|
0.649 | — | 0.649 | — |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
projects
|
financing
|
resources
|
range of
|
||||||||||||||||
& bank
|
benchmark
|
||||||||||||||||||
loans, etc
|
lending interest
|
||||||||||||||||||
rates of PBOC
|
|||||||||||||||||||
Wind power
|
1.899 | 2.87 | 1.899 | 2.87 |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
projects
|
financing
|
resources
|
range of
|
||||||||||||||||
& bank
|
benchmark
|
||||||||||||||||||
loans, etc
|
lending interest
|
||||||||||||||||||
rates of PBOC
|
|||||||||||||||||||
Port projects
|
1.387 | 0.45 | 1.387 | 0.45 |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
financing
|
resources
|
range of
|
|||||||||||||||||
& bank
|
benchmark
|
||||||||||||||||||
loans, etc
|
lending interest
|
||||||||||||||||||
rates of PBOC
|
|||||||||||||||||||
Coal
|
0.779 | 1.00 | 0.779 | 1.00 |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
mining
|
financing
|
resources
|
range of
|
||||||||||||||||
projects
|
& bank
|
benchmark
|
|||||||||||||||||
loans, etc
|
lending interest
|
||||||||||||||||||
rates of PBOC
|
|||||||||||||||||||
Technical
|
3.475 | 4.5 | 3.475 | 4.5 |
Debts
|
Internal cash
|
Within the floating
|
||||||||||||
renovation
|
financing
|
resources
|
range of
|
||||||||||||||||
projects
|
& bank
|
benchmark
|
|||||||||||||||||
loans, etc
|
lending interest
|
||||||||||||||||||
rates of PBOC
|
2.3
|
Cash resources and anticipated financing costs
|
The Company expects to finance its capital expenditure and acquisition primarily from internal capital, cash flow from operating activities and debt financing.
|
|
Good operating results and sound credit status provide the Company with strong financing capabilities. As at 31 December 2011, the Company and its subsidiaries had an undrawn banking facilities over RMB90 billion, granted by Bank of China, Construction Bank of China and China Development Bank.
|
The Company has completed the issuance of short-term bonds in two installments on 13 January 2011 and 19 September 2011, each at principal amount of RMB5 billion and nominal annual interest rate of 3.95% and 6.04%, respectively. Both of the bonds were denominated in RMB, issued at par value, and would mature in 365 days and 366 days, respectively.
|
|
As at 31 December 2011, short-term loans of the Company and its subsidiaries totalled RMB43.979 billion (2010: RMB44.047 billion). Loans from banks were charged at interest rates ranging from 4.00% to 8.52% per annum (2010: 1.80% to 5.31%). Short-term bonds of the Company and its subsidiaries totalled RMB10.262 billion (2010: RMB5.070 billion).
|
|
As at 31 December 2011, long-term loans of the Company and its subsidiaries totalled approximately RMB93.985 billion (2010: approximately RMB78.967 billion), consisting of loans denominated in RMB of approximately RMB73.734 billion (2010: approximately RMB56.187 billion), in US dollars of approximately US$0.779 billion (2010: approximately US$0.943 billion), and in Euro of approximately Euro 86 million (2010: approximately Euro 95 million). Included in the above U.S. dollar denominated borrowings were approximately US$743 million (2010: US$812 million) floating-rate borrowings. Singapore dollar denominated borrowings were all floating-rate borrowings. For the year ended 31 December 2011, long-term bank borrowings of the Company and its subsidiaries bore interest rates from 0.51% to 8.65% (2010: 0.51% to 6.97%) per annum.
|
|
As at 31 December 2011, the borrowings for the Singapore operations were all long-term loans approximately in aggregate of RMB14.647 billion (2010: approximately RMB15.687 billion), including borrowings denominated in Singapore dollar in the amount of S$3.008 billion (2010: approximately S$3.064 billion) with interest rates from 1.94% to 4.25% per annum (2010: 2.15% to 4.25%), and borrowings denominated in U.S. dollar in the amount of US$1 million (2010: Nil) with interest rate of 2.74% per annum (2010: Nil).
|
|
The Company has completed the issuance of unsecured long-term debenture on 7 November 2011, at principal amount of RMB5 billion and an annual interest rate of 5.74%. The debenture was denominated in RMB, issued at par value, and would mature in five years.
|
|
The Company and its subsidiaries will closely monitor any change in the exchange rate and interest rate markets and cautiously assess the currency rate and interest rate risks.
|
|
Combining the current development of the power generation industry and the growth of the Company, the Company will make continuous efforts to not only meet cash requirements of daily operations, constructions and acquisitions, but also establish an optimal capital structure to minimize the cost of capital and manage financial risks through effective financial management activities, thus maintaining sustainable and stable returns to the shareholders.
|
|
2.4
|
Other financing requirements
|
The objective of the Company is to bring long-term, steadily growing returns to shareholders. In line with this objective, the Company follows a proactive, stable and balanced dividend policy. In accordance with the profit appropriation plan of the board of directors of the Company (subject to the approval of the shareholders’ meeting), the Company expects to pay a cash dividend of approximately RMB703 million relating to the year 2011.
|
2.5
|
Maturity profile of loans
|
Maturity Profile
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
Principal proposed to be repaid
|
69.4 | 10.7 | 21.2 | 4.4 | 10.4 | |||||||||||||||
Interest proposed to be repaid
|
7.1 | 4.8 | 4.0 | 3.2 | 2.8 | |||||||||||||||
Total
|
76.5 | 15.5 | 25.2 | 7.6 | 13.2 |
Note:
|
(1)
|
This table is prepared according to the amounts in the contracts which have been entered into;
|
(2)
|
The amount of the principal to be repaid in 2012 is relatively large because this includes expected repayment of short-term loans and short-term bonds.
|
C.
|
Trend Information
|
|
According to the National Power Industry Statistics Express for 2011 issued by China Electricity Council, as at 31 December 2011, nationwide installed capacity reached 1.056 billion KW, representing an increase of 9.2% over 2010; total power consumption throughout China reached 4.69 trillion KWh, representing an increase of 11.7% from last year. In the first half and summer peak period of 2011, power shortage occurred in Zhejiang, Jiangsu, Fujian, Hubei, Henan, Chongqing, Gansu and Guangdong, and power shortage nationwide amounted up to 30 million KW. In 2011, the Company experienced smooth development of power generation construction projects and increased its operating controlled and equity-based generation capacity by 4,761.5MW and 3,149.4MW, respectively, from newly installed generation facilities, including 3,120MW from coal-fired power generation units, 923MW from gas-fired power generation units, 698.5MW from wind power generation units, and 20MW from hydropower generation units. Given the change of generation capacities of some affiliates of the Company and the change of generation capacity from technical renovation of existing generation units and closure of small generation units by the Company, the Company has had controlled generation capacity of 60,375MW and equity-based generation capacity of 55,350MW as at 20 March 2012. The Company is now one of China’s largest listed power producers with power plants located in 19 provinces, municipalities and autonomous regions. The Company also has a wholly-owned operating power plant in Singapore.
|
||
1)
|
Development trend in power generation market
|
|
China is expected to maintain steady economic growth in 2012 to meet the 7.5% GDP growth target set down at the central economic work conference and the government work report, which suggests slightly decreased growth of the economy and power consumption. According to the forecast of China Electricity Council, China’s power consumption is expected to increase by 8.8% to more than 5,000 billion KWH in 2012, with higher consumption during the second half of 2012. In respect of power supply, the newly installed generation capacity is expected to reach 85 million KW, including 20 million KW from hydropower and 50 million KW from coal-fired power. Total power generation capacity will be 1.14 billion KW by the end of 2012, with 4,750 hours of power equipment utilization and 5,300-5,400 hours of coal-fired generation equipment utilization throughout the year.
|
||
According to information available, China may experience shortage of water supply before the flooding season, and regionally and periodically deficient coal supply in 2012. It is therefore estimated that regional, periodical and seasonal shortage of power supply will occur during 2012, with shortage might be as much as 30 million KW.
|
After the rise of power tariff in 2011, all power producers have commonly realized to increase power generation as an effective measure to promote profitability, which surely will contribute to more intensified competition in the power market.
|
||
2)
|
Trend of fuel supply
|
|
In 2011, China produced raw coal of 3.52 billion tons, representing an increase of 8.7% over 2010. According to the forecast of China Electricity Council, coal demand is expected to have an average annual growth rate of 5.2% during the 12th “Five-Year” period. In 2012, the demand and supply of coal will be generally balanced and stable, providing no driving force for price increase. In the coastal regions of eastern China, good transportation conditions ensure readily sufficient coal supply from domestic and overseas suppliers, which could lead to slight decrease of coal price. In central China, limited railway transportation capacity complicated the difficulty of coal supply and resulted in higher coal price. In western China where coal mines are mainly located, the merger of small-scale coal mines and concentration of coal resources might lead to increase of the historically low price of coal.
|
||
3)
|
Trend of capital market
|
|
In 2012, the People’s Bank of China (PBOC) will continually implement steady monetary policies and make predicative fine-tuning to monetary policies from time to time. In respect of the credit market, liquidity is still tight with higher financing costs. In respect of monetary policies, the PBOC recently lowered RMB deposit reserve requirement ratio by 0.5 percentage point. This fine-tuning to monetary policies is helpful to ease liquidity and maintain consistent growth of economy. The consumer price index (CPI) in China is expected to follow a downward trend since 2012, which decrease together with reverse of negative interest rate situation will provide more flexibility for the PBOC in executing monetary policies.
|
||
D.
|
Performance of Significant Investments and their Prospects
|
|
The Company acquired 25% equity interest in Shenzhen Energy Group Co., Ltd. at the consideration of RMB2.39 billion on 22 April 2003. In 2011, Shenzhen Energy Group divided into a remainder company Shenzhen Energy Group and a newly established company Shenzhen Energy Management Corporation, the Company held 25% equity interest in both of these companies. The Company acquired 200 million shares from Shenzhen Energy, a subsidiary of Shenzhen Energy Group, in December 2007. Shenzhen Energy allot shares with its capital surplus in 2011. As at 31 December 2011, the Company held 240 million shares of Shenzhen Energy. These investments brought a profit of RMB323 million for the Company for the year ended 31 December 2011 under IFRS. This investment is expected to provide steady returns to the Company.
|
||
The Company held directly 60% equity interest in Sichuan Hydropower as at 31 December 2006. In January 2007, Huaneng Group increased its capital investment in Sichuan Hydropower by RMB615 million, thus reducing the Company’s equity interest in Sichuan Hydropower to 49% and making Huaneng Group the controlling shareholder of Sichuan Hydropower. This investment brought a profit of RMB299 million for the year ended 31 December 2011 under IFRS. This investment is expected to provide steady returns to the Company.
|
||
E.
|
Employee Benefits
|
|
As at 31 December 2011, the Company and its subsidiaries had 35,903 domestic and overseas employees in total. The Company and its subsidiaries provided employees with competitive remuneration and linked such remuneration to operating results as working incentives for the employees. Currently, the Company and its subsidiaries do not have any non-cash remuneration packages.
|
Based on the development plans of the Company and its subsidiaries and the requirements of individual positions, together with consideration of specific characteristics of individual employees, the Company and its subsidiaries tailored various training programs for their employees on management skills, technical skills and marketing skills. These programs enhanced both the knowledge and operational skills of the employees.
|
||
F.
|
Guarantees and Pledges on Loans and Restricted Assets
|
|
As at 31 December 2011, the Company provided guarantee for Tuas Power’s long-term bank borrowings of approximately RMB14.610 billion.
|
||
As at 31 December 2011, a short-term loan of RMB500 million is guaranteed by a subsidiary of the Company.
|
||
As at 31 December 2011, the details of secured loans of the Company and its subsidiaries are as follows:
|
||
1.
|
The Company pledged certain accounts receivable for certain short-term loans borrowed in 2011. As at 31 December 2011, the balance of the secured loans was RMB2.490 billion, and the pledged account receivables were amounted to approximately RMB2.771 billion.
|
|
2.
|
As at 31 December 2011, secured short-term loans of RMB60 million represented the discounted notes receivable with recourse.
|
|
3.
|
As at 31 December 2011, a loan of RMB28 million of a subsidiary of the Company pledged against the shares of a listed company held by a former shareholder of the subsidiary.
|
|
4.
|
As at 31 December 2011, long-term loans of a subsidiary of the Company of RMB235 million were secured by property, plant and equipment with net book value amounting to RMB332 million and tariff collection right of the subsidiary. These loans are also guaranteed by former shareholders of the subsidiary.
|
|
5.
|
As at 31 December 2011, a long-term loan of RMB78 million was secured by territorial waters use right with net book value of RMB86.37 million.
|
|
6.
|
As at 31 December 2011, a long-term loan of RMB169 million secured by certain property, plant and equipment of the Company and its subsidiary.
|
|
7.
|
As at 31 December 2011, a long-term loan of RMB13.094 billion was secured by electricity tariff collection right.
|
|
8.
|
As at 31 December 2011, a long-term loan of a subsidiary of the Company of RMB4.70 million was secured by current and future assets of the subsidiary.
|
|
9.
|
As at 31 December 2011, other long-term loans amounted to RMB800 million were secured by right of income derived from certain generation units of the Company.
|
|
10.
|
As at 31 December 2011, notes receivable of the Company and its subsidiaries of approximately RMB15 million was secured to a bank as collateral against notes payable of RMB11 million.
|
|
As at 31 December 2011, restricted bank deposit amounted to RMB117 million.
|
G.
|
Contingent Liability
|
|
As at 31 December 2011, Luoyuanwan Harbour, a subsidiary of the Company was involved in a pending lawsuit. Luoyuanwan Harbour entered into an assets transfer agreement with a consideration of RMB96 million in prior year, pursuant to which Luoyuanwan Harbour has paid RMB76.20 million. Due to disputes on the fulfilment of the agreement by the counterparty, the remaining consideration was not paid by 31 December 2011. The counterparty filed a lawsuit in October 2011 claiming the default by Luoyuanwan Harbour and a compensation approximated to RMB37.33 million. Luoyuanwan Harbour filed a counterclaim in December 2011 claiming a compensation of RMB57.82 million for the default of counterparty, which was accepted by the court. There had been no further progress on this pending lawsuit as at the date of these financial statements being approved for publication. As at 31 December 2011, the remaining consideration of RMB19.80 million was accrued according to the original contract, the Company considered no additional liability be required as at 31 December 2011. Meanwhile, the compensation claimed on the counterparty was not recognized in these financial statements as there is no final decision made by the court.
|
||
H.
|
Accounting Standards with Significant Impact on the Financial Statements of the Company
|
|
For the significant changes in accounting standards for the year ended 31 December 2011, see Note 2 to the Financial Information extracted from Financial Statements prepared in accordance with IFRS.
|
||
I.
|
Impairment Sensitivity Analysis
|
|
1.
|
Goodwill impairment
|
|
Separately recognized goodwill is tested for impairment by the Company and its subsidiaries at the end of each year. In 2011, based on the impairment tests, except for the goodwill arising from acquisition of Zhanhua Co-generation, no goodwill was impaired. Due to the continuous lower profitability of Zhanhua Co-ganeration, full impairment of related goodwill was provided based on the result of impairment test.
|
||
For goodwill allocated to CGUs in the PRC, changes of assumptions in tariff and fuel price could have affected the results of goodwill impairment assessment. As at 31 December 2011, if tariff had decreased by 1% or 5% from estimates with other variables constant with the expectations, the Company and its subsidiaries would have to further recognize impairment against goodwill by approximately RMB550 million and RMB1,452 million, respectively. If fuel price had increased by 1% or 5% from the estimates with other variables constant with the expectations, the Company and its subsidiaries would have to further recognize impairment against goodwill by approximately RMB406 million and RMB1,452 million, respectively.
|
||
2.
|
Property, plant and equipment impairment
|
|
The Company and its subsidiaries test whether property, plant and equipment suffered any impairment whenever any impairment indicator exists.
|
||
Changes of assumptions in tariff and fuel price will affect the result of property, plant and equipment impairment assessment. As at 31 December 2011, if tariff had decreased by 1% or 5% from estimates with other variables constant with the expectations, the Company and its subsidiaries would have to further recognize impairment against property, plant and equipment by approximately RMB355 million and RMB5,994 million, respectively. If fuel price had increased by 1% or 5% from the estimates with other variables constant with the expectations, the Company and its subsidiaries would have to further recognize impairment against property, plant and equipment by approximately RMB139 million and RMB3,145 million, respectively.
|
J.
|
Potential Risks
|
|
1)
|
Risks relating to power market
|
|
Growth of economy and power demand in China began to slow down from the second half of 2011. Demand for electricity remained soft earlier this year as economic growth is expected to contract. Based on the 7.5% GDP growth target in 2012, China Electricity Council forecasts that power consumption nationwide will grow at by 8.8% in 2012, representing a decrease of two percentage points from 2011. The Company has conducted desulphurization renovation for a large number of generating units according to national energy saving and emission reduction policies, while the policy regarding tariff for electricity generated by generating units installed with desulphurization facilities has yet to be formally promulgated nationwide. If the tariff for electricity generated by generating units installed with desulphurization facilities fails to be effective as scheduled, it may cause risk to the operating result of the Company.
|
||
The Company will further its efforts to control and alert market risks, place more emphasis on research-based decision-making efforts regarding the conditions and policies of power market, take initiatives to develop market, design flexible marketing strategies to respond effectively to market demand, implement the standards and policies issued by the government to regulate domestic power market, and leverage on its strengths on energy saving and environment protection to increase equipment utilization rate and mitigate operational risks.
|
||
2)
|
Risks relating to coal supply market
|
|
The shortage of coal supply appears to easing with the issue of an announcement (No. 30 in 2011) in November 2011 by National Development and Reform Commission to stabilize coal price along with full utilization of coal production capacities in coal producing provinces. However, uncertainties and risks can be identified from market performance during January and February of 2012, including: (1) key contract price of coal increased by 5%; (2) coal market is further controlled by coal producers after consolidation and combination of coal production capacities; and (3) the power plants of the Company located in central China and Yunnan may experience coal supply shortage because of railway transportation capacity bottleneck and the policies of certain coal producing provinces to restrict outbound coal delivery. The Company will strive to ensure stable coal supplies from major sources, increase imports of coal from overseas markets, make efficient use of economic coal, and make efforts to secure coal supply from group members. The Company will also leverage its strengths on centralized fuels procurement to make effective allocation of coal supplies and prompt adjustment of pricing strategies, and strive to control fuels costs by thorough and improved fuel management.
|
||
3)
|
Risks relating to environment protection requirements
|
|
The PRC government imposed higher standards on the emission of air pollutant by coal-fired power generators. In accordance with the newly promulgated emission standards, during the 12th Five Year, the Company will increase its investment in desulphurization, install denitrification facilities on all coal-fired generating units, and reconstruct smoke and gas anti-dust devices, in order to meet the new emission standards requirement. The new emission standards make it more difficult for the Company to control its capital expenditure and decrease its production costs. To strictly comply with the government’s policies and regulations on energy saving and environment protection, the Company will apply advanced technologies and enhanced management standards; develop advanced, highly capable and effective coal-fired generating units; improve renovation on existing generating units; and phase out outdated capabilities; so as to effectively enhance the efficiency in energy saving and environment protection and realize the clean development target.
|
4)
|
Risks relating to capital market
|
|
Liquidity remains tight with higher borrowing costs in the capital market today. The interest bearing debts of the Company are mostly denominated in RMB, and the change in RMB interest rates will have direct effect on the Company’s borrowing costs. The Company will make appropriate funding arrangement in line with market conditions, explore new funding opportunities, and make efforts to control financing while satisfying funding needs. The debts denominated in currencies other than RMB were less than 15% of the total interest bearing debts of the Company, most of which are charged with floating interest rates. The Company has provided interest rate hedging for nearly half of the floating-interest-rate debts and fluctuation of interest rates for the foreign loans will not have material adverse impact on the Company.
|
||
The Company has outstanding debts denominated in U.S. dollar and Euro, which are exposed to exchange gain or loss arising from exchange rate fluctuation. The debts denominated in foreign currencies accounted for less than 5% of the total interest bearing debts of the Company, most of which are denominated in U.S. dollar. Considering the slow but steady appreciation of RMB against U.S. dollar, the Company expects not to have material adverse impact from exchange rate fluctuation in foreseeable future.
|
(a)
|
CODE ON CORPORATE GOVERNANCE PRACTICES
|
Recently, the Company adopted the following measures in order to strengthen corporate governance and enhance the Company’s operation quality:
|
|
(1)
|
Enhancing and improving corporate governance
|
Apart from complying with the provisions of the applicable laws, as a public company listed in three markets both domestically and internationally, the Company is subject to the regulations of the securities regulatory authorities of the three listing places and the supervision of investors at large. Accordingly, our fundamental principles are adopting a corporate governance structure that balances and coordinates the decision-making powers, supervisory powers and operating powers, acting with honesty and integrity, complying with the law and operating in accordance with the law.
|
|
Over the past years, the Board of the Company has formulated and implemented the Rules of Procedures for General Meetings, Rules of Procedures for the Board Meetings; the Rules of Procedures for the Supervisory Committee Meetings; the Detailed Rules on the Work of the General Manager; the Terms of Reference of the Strategy Committee under the Board of Directors; the Terms of Reference of the Audit Committee under the Board of Directors; the Terms of Reference of the Nomination Committee under the Board of Directors; the Terms of Reference of the Remuneration and Appraisal Committee under the Board of Directors; and the System on Work of Independent Directors, the System on Work of Independent Directors on the Annual Report and the Working Guidelines on Annual Report for the Audit Committee. The Board has proposed certain amendments to the Articles of Association according to the applicable laws and the needs of the Company.
|
|
(2)
|
Enhancing and improving the information disclosure system
|
The Company has been stressing the importance of public information disclosure. The Company has established the Information Disclosure Committee comprised of managers of various departments and headed by the Vice President and the Chief Accountant is responsible for examining the Company’s regular reports. The Company has implemented the system of holding regular information disclosure meetings every Monday, chaired by the Vice President and the Chief Accountant who will report on the Company’s important matters of the week, thereby warranting the Company’s performance of the relevant information disclosure obligations. The Company has successively formulated and implemented the relevant information disclosure system, and has made timely amendments thereto according to regulatory requirements. The current systems which have been implemented include the Measures on Information Disclosure Management, the Measures on Investor Relations Management, the Detailed Rules on the Work of the Information Disclosure Committee, the Management Measures of Insider Information, and the Rules on the Management of the Shares Held by the Directors, Supervisors and Senior Management of Huaneng Power International, Inc. and other regulations. For purposes of ensuring the regulated operation of the Company and to enhance the authenticity, accuracy, completeness and timeliness of information disclosure, the Company promulgated and implemented the Annual Report Information Disclosure Significant Errors Accountability Regulations in April 2011 to
|
further enhance the quality and transparency of information disclosure in the annual report.
|
||
Relevant departments of the Company compiled answers (and subsequent updates) to questions regarding the hot topics of market concerns, the Company’s production, operation and operating results in a timely manner, which shall become the basis of external communication of the Company after being approved by the Company’s management and the authorized representatives of the Information Disclosure Committee. Also, the Company engages professional personnel to conduct specialized training for the staff of the Company responsible for information disclosure on an irregular basis in order to continuously enhance their level of professionalism.
|
||
(3)
|
Regulating financial management system, strengthening internal control
|
|
The credibility of a listed company, to a large extent, relates to the quality of the preparation of financial statements and a regulated operation of financial activities. In order to regulate its financial management, the Company has completed a large amount of specific and detailed work, including:
|
||
1.
|
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has formulated the Measures on Accounting, the Provisions on Construction Accounting, the Provisions on Fixed Assets Management, Lists of Fixed Assets and the Provisions on Cost Management. The Company’s Board, Supervisory Committee and the Audit Committee have examined the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the authenticity and completeness of the financial reports.
|
|
2.
|
In order to safeguard the independence of the listed company, the Company realized the separation of personnel in organizational structure and specifically established the relevant institution responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
|
3.
|
In 2003, the Company initiated an all-rounded plan to enhance the internal control, in order to establish a sound internal control system for the Company, to achieve an efficient operating effect for ensuring the reliability of financial reports, and to effectively enhance the capability of risk prevention. For the past nine years, the Company had established an internal control strategic plan and highlighted the targets for internal control. Through the implementation of internal control work in full force, the continuing improvement in the Company’s development power, competitive edge and risk resistance power, the Company has visualized the strategic targets, established a system for internal control and reinforced the work required for internal control systems for the Company, branches and the power plants. Based on internal control regulations of China and related countries, the Company had established an internal control procedure that was consistent with the management feature of the Company, designed and promulgated the Internal Control Handbook which was identified as having the highest authority to govern the Company’s internal management issues. The Company had kept on various routine self-assessments on internal control, thereby discovering control deficiencies and implementing rectification followed by an all-rounded propaganda and training on the philosophy and knowledge for internal control.
|
|
Based on a comprehensive assessment, the management believes that the Company’s internal control system is sound and the execution of which is effective.
|
||
The Company was among the first batch of the US listed PRC enterprises which had satisfied the requirement on internal control in the financial reports under section 404 of the Sarbanes-Oxley Act. In 2011, as a company listed simultaneously both inside and outside the PRC, the Company successfully passed the internal control audit of both the standards of the Fundamental Regulatory
|
Guidelines on Enterprise Internal Control and Section 404 of the Sarbanes-Oxley Act. So far, the external auditors had issued the auditor’s report on the Company’s internal control for six successive years with unqualified opinion, the Company has been implementing the internal control work standardization for establishing a long-term internal control system.
|
||
4.
|
In regard to fund management, the Company has successively formulated a number of management measures including the Measures on Financial Management, the Measures on the Management of Funds Receipts and Expenses, Measures on the appraisal of management of funds receipts and expenses, the Measures on the Management of Bills of Exchange, the Measures on Management of Fund Raising, Measures on the Management of Derivative Financial Product Transactions, Measures on the Management of External Guarantee and Measure on the Management of Regulating Fund Transfers with Related Parties. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged registered accountants to conduct an examination on the use of funds by the controlling shareholders and other related parties and issue individual statements according to the requirements of the China Securities Regulatory Commission (“CSRC”) and the Shanghai Stock Exchange, and there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted quarterly checking and clearing with related parties in relation to the operational fund transfers in order to ensure the safety of funds. At the same time, the Company has reported the fund use position each quarter to the Beijing Securities Regulatory Bureau of CSRC and urged itself to comply with the relevant provisions at any time.
|
|
The above systems and measures have formed a sound management framework for our production and operation. The timely formulation and strict implementation of the above regulations ensures the ongoing standardization of operations of the Company and gradual enhancement of corporate management quality. In 2011, the Company won the Most Popular Listed Company Among PRC and Hong Kong Investors Award of the China Securities Golden Bauhinia Award. The company secretary had also been praised by the Shanghai Stock Exchange as the best secretary to the board of directors for the year. The various awards built a good overall image for the Company in domestic and overseas capital markets.
|
||
(b)
|
SECURITIES TRANSACTIONS BY DIRECTORS
|
|
As the Company is listed in three jurisdictions, the Company has strictly complied with the relevant binding clauses on securities transactions by directors imposed by the regulatory authorities of the US, Hong Kong and China and we insist on the principle of complying with the strictest clause, which is, implementing the strictest clause among three places. We have adopted a set of standards not less exacting than the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix 10 to the Listing Rules as the model code for securities dealings by directors of the Company, namely, Management Rules regarding the Company’s Securities Information and Trading. The Company has also formulated and implemented the Management Rules in respect of the Shares of the Company Held by the Directors, Supervisors and Senior Management of Huaneng Power International, Inc. The model codes for the trading of securities by the Company’s directors include: trading the Company’s shares strictly in accordance with the stipulations under the Company Law and relevant regulations, prohibiting those who are in possession of securities transaction insider information using insider information in securities trading; and setting out detailed rules for those who are in possession of insider information. Following a specific enquiry on all the directors and senior management of the Company, all the directors and senior management currently do not hold any shares in the Company and there is no material contract in which the directors and senior management directly or indirectly have material interests.
|
(c)
|
BOARD OF DIRECTORS
|
The Company’s Board of Directors comprised 15 members. In the sixth session of the Board of Directors, Mr. Cao Peixi was the Chairman, and Mr. Huang Long was the Vice Chairman of the Board; the Executive Directors of the Company were Mr. Cao Peixi (Chairman), Mr. Liu Guoyue (President) and Mr. Fan Xiaxia (Vice President); the Non-executive Directors were: Mr. Huang Long, Mr. Wu Dawei, Mr. Huang Jian, Mr. Shan Qunying, Mr. Xu Zujian, Ms. Huang Mingyuan and Mr. Liu Shuyuan. The Company had five Independent Non-executive Directors comprising one-third of the members of the Company’s Board of Directors, namely, Mr. Liu Jipeng, Mr. Yu Ning, Mr. Shao Shiwei, Mr. Zheng Jianchao and Mr. Wu Liansheng.
|
|
On 17 May 2011, there was a change of session to the Board of Directors of the Company. On establishment of the Seventh Session of the Board of Directors, Mr. Cao Peixi was appointed as the Chairman, Mr. Huang Long was appointed as the Vice Chairman. The Executive Directors of the Company are Mr. Cao Peixi (Chairman) and Mr. Liu Guoyue (President), Mr. Fan Xiaxia (Vice President). The Non-Executive Directors are Mr. Huang Long, Mr. Li Shiqi, Mr. Huang Jian, Mr. Shan Qunying, Mr. Liu Shuyuan, Mr. Xu Zujian and Ms. Huang Mingyuan. The 5 Independent Non-Executive Directors of the Company, representing one third of the members of the Company’s Board of Directors, are: Mr. Shao Shiwei, Mr. Wu Liansheng, Mr. Li Zhensheng, Mr. Qi Yudong and Mr. Zhang Shouwen. On 13 December 2011, owing to work requirement, Mr. Liu Shuyuan tendered his resignation report to the Board. On 21 February 2012, the Company's general meeting elected Mr. Guo Hongbo as a director and Mr. Liu Shuyuan’s officially resigned from the post.
|
|
The Board of Directors of the Company has held eight meetings during this reporting period including regular meetings and ad hoc meetings. For details, please see related announcements.
|
Details of the attendance of directors attending the board meetings are as follows:
|
Number of
|
Number of
|
|||||||||||||||
Number of
|
meetings
|
meetings
|
||||||||||||||
meetings to be
|
attended in
|
attended by
|
Attendance
|
|||||||||||||
Name
|
attended
|
person
|
proxy
|
rate (%)
|
||||||||||||
Executive Directors
|
||||||||||||||||
Cao Peixi
|
8 | 6 | 2 | 75% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 25%)
|
||||||||||||||||
Liu Guoyue
|
8 | 7 | 1 | 87.5% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 12.5%)
|
||||||||||||||||
Fan Xiaxia
|
8 | 7 | 1 | 87.5% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 12.5%)
|
||||||||||||||||
Non-executive Directors
|
||||||||||||||||
Huang Long
|
8 | 8 | 0 | 100% | ||||||||||||
Li Shiqi
|
5 | 4 | 1 | 80% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 20%)
|
||||||||||||||||
Huang Jian
|
8 | 8 | 0 | 100% | ||||||||||||
Shan Qunying
|
8 | 7 | 1 | 87.5% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 12.5%)
|
||||||||||||||||
Guo Hongbo
|
0 | 0 | 0 |
(Appointed on
|
||||||||||||
21 February 2012)
|
||||||||||||||||
Xu Zujian
|
8 | 7 | 1 | 87.5% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 12.5%)
|
||||||||||||||||
Huang Mingyuan
|
8 | 8 | 0 | 100% | ||||||||||||
Independent Non-executive Directors
|
||||||||||||||||
Shao Shiwei
|
8 | 8 | 0 | 100% | ||||||||||||
Wu Liansheng
|
8 | 8 | 0 | 100% | ||||||||||||
Li Zhensheng
|
5 | 5 | 0 | 100% | ||||||||||||
Oi Yudong
|
5 | 5 | 0 | 100% | ||||||||||||
Zhang Shouwen
|
5 | 4 | 1 | 80% | ||||||||||||
(Attendance by
|
||||||||||||||||
proxy rate: 20%)
|
Details of the attendance of resigning directors attending the board meetings are as follows:
|
Number of
|
Number of
|
||||||
Number of
|
meetings
|
meetings
|
|||||
meetings to be
|
attended in
|
attended by
|
Attendance
|
||||
Name
|
attended
|
person
|
proxy
|
rate (%)
|
|||
Wu Dawei
|
3
|
3
|
0
|
100%
|
|||
Liu Shuyuan
|
8
|
8
|
0
|
100%
|
|||
Liu Jipeng
|
3
|
3
|
0
|
100%
|
|||
Yu Ning
|
3
|
3
|
0
|
100%
|
|||
Zheng Jianchao
|
3
|
2
|
1
|
66.7%
|
|||
(Attendance by
|
|||||||
proxy rate: 33.3%)
|
As stated in Corporate Governance Report of 2010, the Company’s Articles of Association set out in detail the duties and operational procedures of the Board (please refer to the Company’s Articles of Association for details). The Board of the Company holds regular meetings to hear the report on the Company’s operating results and makes timely decision. Material decisions on operation shall be discussed and approved by the Board. Ad hoc meetings may be held if necessary. Board meetings include regular meetings and ad hoc meetings. Regular meetings of the Board include: annual meeting, first quarterly meeting, half-yearly meeting and third quarterly meetings.
|
All arrangements for regular meetings have been notified to all directors at least 14 days in advance and the Company has ensured that each director thoroughly understood the agenda of the meeting and fully expressed his/her opinions, while all Independent Non-executive Directors expressed their independent directors’ opinions on their respective duties. Minutes have been taken for all the meetings and filed at the Office of the Board of Directors of the Company.
|
Moreover, the Independent non-executive Directors of the Company have submitted their annual confirmation letters of 2011 in relation to their independence according to the requirements of the Listing Rules.
|
Apart from regular and ad hoc meetings, the Board obtained adequate information through the Chairman Office in a timely manner in order to monitor the objectives and strategies of the management, the Company’s financial position and operating results and clauses of material agreements.
|
During the period when the Board was not in session, the Chairman, together with the Vice Chairman, discharged part of the duties of the Board of Directors, including (1) to examine and approve the establishment or cancellation of proposals to develop construction projects; (2) to examine and approve the approved proposals of the President in relation to the appointment, removal and transfer of managers of various departments of the Company and managers of external branches; (3) to examine and approve plans on the use of significant funds; (4) to examine and approve proposals on the establishment or cancellation of branch or branch organs; (5) to examine and approve other major issues.
|
The management of the Company shall be in charge of the production and operational management of the Company according to the Articles of Association. It shall implement annual operation plans and investment proposals and formulate the Company’s management rules.
|
The Chairman of the Company shall sign the management authorization letter with the President of the Company, and confirm the respective authorities and duties of the Board and senior management. The Company’s senior management reports on the actual implementation of various authorizations each year.
|
(d)
|
CHAIRMAN AND PRESIDENT
|
The Company shall have a Chairman and a President who shall perform their duties respectively according to the Articles of Association. During the reporting period, Mr. Cao Peixi acts as Chairman of the Board and Mr. Liu Guoyue acts as President of the Company.
|
|
The division of duties of the Board and the senior management is the same as what has been disclosed in the Corporate Governance Report of 2010.
|
|
(e)
|
NON-EXECUTIVE DIRECTORS
|
According to the provisions of the Articles of Association, the term of office of members of the Board of the Company shall not exceed three years (including three years) and the members are eligible for re-election. However, the term of office of Independent Non-executive Directors shall not exceed six years (including six years) according to the relevant provisions of the China Securities Regulatory Commission.
|
The respective terms of office of the Non-executive Directors are as follows:
|
||
Names of Non-executive Directors
|
Term of office
|
|
Huang Long
|
17 May 2011-May 2014
|
|
Li Shiqi
|
17 May 2011-May 2014
|
|
Huang Jian
|
17 May 2011-May 2014
|
|
Shan Qunying
|
17 May 2011-May 2014
|
|
Guo Hongbo
|
21 February 2012-May 2014
|
|
Xu Zujian
|
17 May 2011-May 2014
|
|
Huang Mingyuan
|
17 May 2011-May 2014
|
(f)
|
DIRECTORS’ REMUNERATION
|
According to the relevant laws of the PRC and the relevant provisions of the Articles of Association, the Board of the Company has established the Remuneration and Appraisal Committee. The committee is mainly responsible for studying the appraisal standards of the directors and senior management personnel of the Company, conducting appraisals and making proposals; responsible for studying and examining the remuneration policies and proposals of the directors and senior management personnel of the Company and to be accountable to the Board. As the executive directors of the Company are also the senior management of the Company, their performance appraisals were reflected in the appraisal of the senior management by the Board of Directors. During the reporting period, Mr. Liu Guoyue, Mr. Fan Xiaxia received salary from the Company as executive directors. Their salaries were recorded in the annual total remuneration and determined in accordance with the Company’s internal pay scale. The total remuneration, after examined by the Remuneration and Appraisal Committee, was then submitted to the Board of Directors. The Executive Directors have entered into the director service contracts in compliance with the requirements of the Stock Exchange using the template set out by the Stock Exchange.
|
|
Members of the Sixth Session of the Remuneration and Appraisal Committee comprised seven directors. Members of the Remuneration and Appraisal Committee were Mr. Liu Jipeng, Mr. Liu Guoyue, Mr. Xu Zujian, Mr. Liu Shuyuan, Mr. Shao Shiwei, Mr. Zheng Jianchao and Mr. Wu Liansheng, of whom Mr. Liu Jipeng, Mr. Shao Shiwei, Mr. Zheng Jianchao and Mr. Wu Liansheng were Independent Non-executive Directors. Mr. Liu Jipeng acted as Chief Member of the Remuneration and Appraisal Committee. Members of the Seventh Session of the Remuneration and Appraisal Committed comprised seven directors. Members of the Remuneration and Appraisal Committee are Mr. Qi Yudong, Mr. Liu Guoyue, Mr. Guo Hongbo (Mr. Liu was elected as a member on 20 March 2012. Mr. Liu Shuyuan was a member prior to 21
|
February 2012), Mr. Xu Zujian, Mr. Shao Shiwei, Mr. Wu Liansheng, Mr. Li Zhensheng. Mr. Qi Yudong, Mr. Shao Shiwei, Mr. Wu Liansheng and Mr. Li Zhensheng are Independent Non-executive Directors. Mr. Qi Yudong acted as Chief Member of the Remuneration and Appraisal Committee.
|
|
The operation of the Remuneration and Appraisal Committee under the Board of Directors did properly follow the Detailed Rules on the Work of the Remuneration and Appraisal Committee. The first meeting for 2011 was convened on 28 March 2011, at which the Report of Total Wage Expenses was reviewed and the Company’s arrangement for the total wage in 2011. In the new financial year, the Remuneration and Appraisal Committee will carry out its work in a timely manner pursuant to the above rules on work according to the actual situation.
|
|
During this financial year, the attendance of meetings of the Remuneration and Appraisal Committee of the Company’s Board was as follows:
|
Members who
|
Members who
|
|||
attended the
|
attended the
|
|||
Name of meeting
|
Date of meeting
|
meeting in person
|
meeting by proxy
|
|
First meeting of the Remuneration
|
28 March 2011
|
Liu Jipeng,
|
Zheng Jianchao
|
|
and Appraisal Committee
|
Liu Guoyue,
|
|||
of the Sixth Session of the
|
Xu Zujian,
|
|||
Board of Directors in 2011
|
Liu Shuyuan,
|
|||
Shao Shiwei,
|
||||
Wu Liansheng
|
(g)
|
NOMINATION OF DIRECTORS
|
According to the relevant laws of the PRC and the relevant provisions of the Articles of Association, the Board of the Company has established the Nomination Committee. The Committee is mainly responsible for studying the selection standards and procedures for candidates for directors and senior management personnel of the Company according to the directors’ qualifications under the Companies Law and Securities Law and the needs of the operational management of the Company, and making proposals thereon to the Board; searching for qualified candidates for directors and suitable persons for senior management personnel on a wide basis; and examining the candidates for directors and suitable persons for senior management personnel and making proposals thereon. Currently, the nomination of the candidates of directors of the Company is made by the major shareholders. The nominations, after examination of the relevant qualification by the Nomination Committee, will be submitted to the Board of Directors. The President of the Company was appointed by the Board and the candidates for the Vice President and management were nominated by the President. Such nominations, after examination of the relevant qualification by the Nomination Committee, will be submitted to the Board of Directors.
|
|
Members of the Nomination Committee of the Sixth Session of the Board were Mr. Shao Shiwei, Mr. Fan Xiaxia, Mr. Shan Qunying, Ms. Huang Mingyuan, Mr. Liu Jipeng, Mr. Yu Ning and Mr. Wu Liansheng, of whom Mr. Shao Shiwei, Mr. Liu Jipeng, Mr. Yu Ning and Mr. Wu Liansheng were Independent Non-executive Directors. Mr. Shao Shiwei acted as the Chief Member of the Nomination Committee. Members of the Seventh Session of the Nomination Committed are Mr. Shao Shiwei, Mr. Fan Xiaxia, Mr. Shan Qunying, Ms. Huang Mingyuan, Mr. Wu Liansheng, Mr. Qi Yudong, Mr. Zhang Shouwen. Mr. Shao Shiwei, Mr. Wu Liansheng, Mr. Qi Yudong and Mr. Zhang Shouwen are Independent Non-executive Directors. Mr. Shao Shiwei acted as Chief Member of the Nomination Committee.
|
Members who
|
Members who
|
||||
attended the
|
attended the
|
||||
Name of meeting
|
Date of meeting
|
meeting in person
|
meeting by proxy
|
||
First meeting of the Nomination
|
28 March 2011
|
Shao Shiwei,
|
|||
Committee of the
|
Fan Xiaxia,
|
||||
Sixth Session of the
|
Shan Ounying,
|
||||
Board of Directors in 2011
|
Huang Mingyuan,
|
||||
Liu Jipeng,
|
|||||
Yu Ning,
|
|||||
Wu Liansheng
|
|||||
First meeting of the Nomination
|
8 August 2011
|
Shao Shiwei,
|
Shan Qunying
|
||
Committee of the
|
Fan Xiaxia,
|
||||
Seventh Session of the
|
Huang Mingyuan,
|
||||
Board of Directors in 2011
|
Wu Liansheng,
|
||||
Oi Yudong,
|
|||||
Zhang Shouwen
|
|||||
Second meeting of the Nomination
|
22 December 2011
|
Shao Shiwei,
|
|||
Committee of the
|
Fan Xiaxia,
|
||||
Seventh Session of the
|
Shan Qunying,
|
||||
Board of Directors in 2011
|
Huang Mingyuan,
|
||||
Wu Liansheng,
|
|||||
Oi Yudong,
|
|||||
Zhang Shouwen
|
(h)
|
REMUNERATION OF AUDITORS
|
|
PricewaterhouseCoopers and PricewaterhouseCoopers Zhong Tian CPAs Limited Company were appointed as the international and domestic auditors of the Company for 2011, respectively. For the twelve months ended 31 December 2011, the total auditors’ remuneration amounted to RMB33.94 million (including remuneration paid to other auditors in addition to that of the principal auditors).
|
||
(i)
|
AUDIT COMMITTEE
|
|
According to the requirements of the regulatory authorities of the jurisdictions where the Company is listed and the relevant provisions of the Articles of Association, the Board of Directors of the Company has established the Audit Committee which is mainly responsible for assisting the Board of Directors in supervising:
|
||
(1)
|
the authenticity of the financial statements of the Company,
|
|
(2)
|
the compliance by the Company with laws and regulatory requirements,
|
|
(3)
|
the qualification and independence of the independent auditors of the Company,
|
|
(4)
|
the performance of the independent auditors and the internal audit department of the Company; and
|
|
(5)
|
the control and management of the related-party transactions of the Company.
|
Members of the Audit Committee of the Board of Directors shall comprise five independent non-executive directors. Members of the Audit Committee of the Sixth Session of the Board of Directors were Mr. Wu Liansheng, Mr. Liu Jipeng, Mr. Yu Ning, Mr. Shao Shiwei and Mr. Zheng Jianchao respectively. Mr. Wu Liansheng acted as the Chief Member. Members of the Audit Committee of the Seventh Session of the Board of Directors are Mr. Wu Liansheng, Mr. Shao Shiwei, Mr. Li Zhensheng, Mr. Qi Yudong and Mr. Zhang Shouwen, respectively. Mr. Wu Liansheng acts as the Chief Member.
|
|
During the reporting period, the Audit Committee has held six meetings. As per Audit Committee’s duties, the Audit Committee interviewed with the Company’s legal advisor, external auditors, management and the relevant departments separately and exchanged ideas and communicated with them. With the understandings on the applicable laws and regulations of those jurisdictions in which the shares of the Company are listed, anti-fraud position in the Company, recruitment of staff, implementation and execution of internal control mechanism and audit work carried out by external auditors, the Audit Committee has rendered their views and opinion and made certain proposals. The meetings discussed and examined the audit working report of the Audit Department in 2010, the working plan and budget for auditing in 2011, the 2010 financial statements, the 2011 budget report, the 2010 profit distribution proposal, the proposal on appointment of external auditors, the financial reports for the first quarter for 2011, the interim and the third quarter of 2011 respectively. The Audit Committee submitted to the Board of Directors a work report for the past year and examination reports done in the meetings.
|
|
During this financial year, the attendance of meetings of members of the Audit Committee was as follows:
|
Members who
|
Members who
|
||||
attended the
|
attended the
|
||||
Name of meeting
|
Date of meeting
|
meeting in person
|
meeting by proxy
|
||
First meeting of the Sixth Session
|
22 February 2011
|
Wu Liansheng,
|
Zheng Jianchao
|
||
the Audit Committee in 2011
|
Liu Jipeng,
|
||||
Yu Ning,
|
|||||
Shao Shiwei
|
|||||
Second meeting of the Sixth
|
28 March 2011
|
Wu Liansheng,
|
Zheng Jianchao
|
||
Session of the Audit
|
Liu Jipeng,
|
||||
Committee in 2011
|
Yu Ning,
|
||||
Shao Shiwei
|
|||||
Third meeting of the Sixth
|
18 April 2011
|
Wu Liansheng,
|
–
|
||
Session of the Audit
|
Liu Jipeng,
|
||||
Committee in 2011
|
Yu Ning,
|
||||
Zheng Jianchao,
|
|||||
Shao Shiwei
|
|||||
First meeting of the Seventh
|
8 August 2011
|
Wu Liansheng,
|
|||
Session of the Audit
|
Shao Shiwei,
|
||||
Committee in 2011
|
Li Zhensheng,
|
||||
Oi Yudong,
|
|||||
Zhang Shouwen
|
|||||
Second meeting of the Seventh
|
24 October 2011
|
Wu Liansheng,
|
–
|
||
Session of the Audit
|
Shao Shiwei,
|
||||
Committee in 2011
|
Li Zhensheng,
|
||||
Oi Yudong,
|
|||||
Zhang Shouwen
|
|||||
Third meeting of the Seventh
|
6 December 2011
|
Wu Liansheng,
|
–
|
||
Session of the Audit
|
Shao Shiwei,
|
||||
Committee in 2011
|
Li Zhensheng,
|
||||
Oi Yudong,
|
|||||
Zhang Shouwen
|
(j)
|
RESPONSIBILITY ASSUMED BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
|
The Directors of the Company confirm that they shall assume the relevant responsibility in relation to the preparation of the financial statements of the Company, ensure that the preparation of the financial statements of the Company complies with the relevant regulations and applicable accounting standards and also warrant that the financial statements of the Company will be published in a timely manner.
|
||
The reporting responsibility statements made by the auditors of the Company in relation to the financial statements of the Company are set out in auditor’s reports on page 105 to page 106 and page 221 to page 222.
|
||
(k)
|
SENIOR MANAGEMENT’S INTEREST IN SHARES
|
|
None of the senior management of the Company holds any shares of the Company.
|
||
(l)
|
STRATEGY COMMITTEE
|
|
According to the requirements of regulatory authorities where the Company is listed and the requirements of the Company’s Articles of Association, the Board of Directors of the Company set up the Strategy Committee. The main responsibilities of the Strategy Committee are:
|
||
(1)
|
to study and make suggestions on the Company’s long-term development strategies and plans;
|
|
(2)
|
to study and make suggestions on material investment and financing proposals which require the approval of the Board of Directors;
|
|
(3)
|
to study and make suggestions on material production and operational projects which require the approval of the Board of Directors;
|
|
(4)
|
to study and make suggestions on other material matters that will impact the Company’s development;
|
|
(5)
|
to monitor the implementation of the above matters;
|
|
(6)
|
other matters required by the Board of Directors.
|
|
Members of the Strategy Committee of the Sixth Session of the Board of Directors comprised seven directors, namely Mr. Huang Long, Mr. Wu Dawei, Mr. Huang Jian, Mr. Liu Guoyue, Mr. Fan Xiaxia, Mr. Shao Shiwei and Mr. Zheng Jianchao, of whom Mr. Shao Shiwei and Mr. Zheng Jianchao were Independent Non-executive Directors. Mr. Huang Long acted as the Chief Member of the Strategy Committee. Members of the Strategy Committee of the Seventh Session of the Board of Directors comprised seven directors, namely Mr. Huang Long, Mr. Li Shiqi, Mr. Huang Jian, Mr. Liu Guoyue, Mr. Fan Xiaxia, Mr. Shao Shiwei, Mr. Li Zhensheng, of whom Mr. Shao Shiwei and Mr. Li Zhensheng are Independent Non-executive Directors. Mr. Huang Long acted as the Chief Member of the Strategy Committee.
|
||
On 27 June 2011, the Strategy Committee considered and approved the Report on Classification, Prevention and Control Measures on Risk of Huaneng Power International, Inc. in 2011 which was approved after the examination by the Audit Committee of the Board of the Company on 8 August 2011.
|
||
On 2 November 2011, the Strategy Committee considered and approved the Risk Analysis Report of Huaneng Power International, Inc. for the first half of 2011.
|
||
The risk management work operates effectively, thus continuously strengthening and improving the internal control and risk management mechanism of the Company.
|
I.
|
CORPORATE OVERVIEW AND CORPORATE GOVERNANCE
|
|
1.
|
Corporate Overview
|
|
Established on 30 June 1994, the Company is principally engaged in the development, construction and operation of large power plants across the PRC with modern technology and equipment as well as domestic and overseas capital. In October 1994, the Company completed its global initial public offering of 1,250,000,000 overseas listed foreign invested shares (“foreign shares”) and listing of 31,250,000 American Depositary Shares (“ADS”) on the New York Stock Exchange in the United States (ticker symbol: HNP). The Company’s foreign shares were listed on The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”) by way of introduction (stock code: 902) in January 1998 and subsequently in March successfully completed its global placement of 250,000,000 foreign shares and its private placement of 400,000,000 domestic shares. The Company successfully issued 350,000,000 A shares on the Shanghai Stock Exchange in November 2001, of which 250,000,000 shares are public shares. In December 2010, the Company completed the non-public issuance of 1,500,000,000 ordinary shares denominated in RMB (A Shares) and 500,000,000 overseas listed foreign shares (H Shares). At present, the Company has a total of approximately 14.06 billion shares in issue.
|
||
As at 31 December 2011, the Company’s domestic controlling generation capacity and equity-based generation capacity amounted to 55,808.5 MW and 51,017.4 MW respectively. With wide coverage of power plants in 19 provinces, municipalities and autonomous regions in the PRC, the Company is currently one of the country’s largest listed power producers. In addition, the Company has a wholly-owned power company in Singapore.
|
||
Since its establishment, the Company, as a power generation enterprise, has been committed to technology, system and management innovations. It has achieved various No.1s among the PRC industry players and completed various milestone projects in areas such as power technology advancement, power plant construction and management approach, which significantly facilitated the great-leap forward development of the power business and technological advancement of the power station equipment manufacturing industry in the PRC, and also significantly contributed to the improvement of technical and management standards of the PRC power generation enterprises. At the same time, the Company increased the investment in coal, port and sea transportation and upgraded the capability in the self-supply of coal, the power in port storage, trans-shipment and the sea transportation. The combined synergy in power, coal, port and transportation is basically formulated.
|
2.
|
Corporate Governance
|
|
As a public company listed in three places within and outside the PRC, the Company at the same time has been subject to regulation by the securities regulatory authorities in the three places where the Company’s shares are listed and the supervision by the Company’s shareholders. The Company consistently stressing the importance of corporate governance and has enhanced its corporate governance structure, which comprises the general meetings, the Board of Directors, the Supervisory Committee and senior management leading by the President. It has established an operating mechanism with clear segregation between decision authority, supervisory authority and operation authority to enable each of them to perform their respective responsibilities, implement checks and balances and coordinate with one another, so that the decision-making power of the Board of Directors over important matters and the supervision power of the Supervisory Committee can be effectively exercised to ensure the operation team can effectively deal with operation matters. Through years of researches and implementation, the Company has gradually formulated a regulated and enhanced structure for corporate governance, and established a systematic mechanism that is sound and effective, and suits the own needs of development by the Company.
|
||
The Company has been consistently treating all shareholders fairly, and striving for the generation of long-term, stable and growing returns for shareholders. The Company won the “Most Popular Listed Company Among Hong Kong and Mainland Investors Award” of the 2011 China Securities Golden Bauhinia Awards by way of its good governance, scientific system construction, standardized operations and distinctive practice.
|
||
The Company stresses on the importance of information disclosure. The Company has established the Information Disclosure Committee which comprises the Vice President, the Chief Accountant and managers of all departments, and is responsible for examining the Company’s regular reports. The Company has implemented the system of holding weekly information disclosure meetings chaired by the Vice President and the Chief Accountant who will report on the Company’s important matters of the week, thereby ensuring the organization that the Company’s performance of the relevant information disclosure obligations. In 2011, the Company made 16 overseas press releases and published 145 announcements within and outside the PRC to reinforce effective communications with the investors.
|
||
II.
|
ECONOMIC RESPONSIBILITY OF THE COMPANY
|
|
The Company further strengthened control over comprehensive budgetary management, delivered monthly budgets ahead of schedule, conducted monthly assessments in a timely manner, strengthened closed-loop management of budgets, and emphasized guiding function of budgets to operations. In face of the changing operating situation, the Company timely set up a team responsible for investigation, research and supervision under the leadership of the management to supervise operation and tackle important and difficult issues, which has proved to be quite effective.
|
||
The marketing campaign of the Company has been successful. It strengthened tracking and supervision on power output, highlighted the guidance, collaboration and motivation on efficient dispatch of power, over-fulfilled its annual power output target, and further optimized power consumption structure. The Company has actively sought policies support and its overall adjustment of power tariff was better than that of the national average, thus effectively improved its operating situation.
|
||
The Company has secured the supply of fuel, actively broadened new sources of coal and coal supply channels, strengthened mixed burning of economical coal, timely increased the import of coal, and successfully controlled its coal purchase prices, further refined the system and mechanism of fuel management. The development of the Fully Digitalized Dynamic Management Platform for Fuel Supply Process and active engagement in the Forging of Fuel Management Benchmarking Power Plant further reinforced closed-loop management throughout the fuel process.
|
The Company has endeavored to ensure secure sources of funds for every aspect of normal operation amid tightening credit, strengthened its management over capital inflows and outflows, perfected its overall planning on and allocation of funds, thus further enhanced its financial management and control.
|
||
III.
|
SAFETY RESPONSIBILITY OF THE COMPANY
|
|
The Company has adhered to its objective of “Zero Casualty of Human Being and Zero Tolerance for Violation of Regulations”, persistently stressed on the importance of being accountable, uncompromised and meticulous, rigorously engaged in the development of Four Major Projects related to intrinsically safe management system, full-scale safety education and training, on-site operating risk control, and contractors safety management. The Company also devoted itself to the 100 Days Campaign of Specific Rectification of Violation of Regulations, conscientiously organized and rolled out the potential risk identification and rectification measures, further strengthened the production safety basis, further enhanced the reliability and utilization rates of generators and further enhanced the production safety and emergency protection ability.
|
||
In 2011, the Company did not incur any serious accidents or any of the above incidents, nor any environmental pollution issues, or accidents which interrupted the safe operation of the power grids. The Company has maintained an overall stable situation of production safety. The Company incurred four general equipment accidents throughout the year, representing an addition of two cases as compared to the corresponding period of the previous year; 27 breakdowns, representing an addition of seven cases as compared to the corresponding period of the previous year. The average unplanned outage times were 0.39 time/unit annum, representing an addition of 0.03 time/unit annum as compared to the corresponding period of the previous year. Yuhuan Power Plant, Yushe Power Plant and Yingkou Cogeneration did not incur any unplanned outages throughout the year.
|
||
IV.
|
ENVIRONMENT RESPONSIBILITY OF THE COMPANY
|
|
1.
|
Energy Saving and Environmental Protection Objectives
|
|
During its development, the Company has strictly complied with the country’s environmental regulations, actively fulfilled its environmental responsibilities, promoted technological innovations, enhanced resources utilization efficiency and actively established superior energy saving and environmental friendly coal-fired power plants. In 2011, the Company achieved all of its energy saving and environmental protection objectives, 11 power plants reached the standards of superior energy saving and environmental friendly coal-fired power plants, maintained its primary technical and economic indicators at the forefront both at domestic and international levels.
|
||
2.
|
Energy Saving and Environmental Protection Measures
|
|
The Company further exploited potential on energy saving, increased efforts in technology renovation for energy saving, fully implemented specific projects related to cold end optimization, energy saving under low-load operations, energy saving under flue gas system, energy saving at environmental facilities, optimizing operation of auxiliary system, and control of small indicators, thereby maintaining its energy consumption indicators at the forefront among the industry players. The Company implemented cylinder uncovering transformation for 30 generating units and upgraded the circulation systems for 5 generating units throughout the year.
|
||
The Company has intensified its management and renovation efforts in the operation of environmental facilities and completed desulphurization and upgraded capacity for 13 generating units; formulated plans on reducing emission of nitrogen oxide in accordance with the 12th Five-Year Plan and completed denitrification for 4 generating units. The pilot power plant became the first to accomplish phase II works assigned to pilot monitoring stations for flue gas mercury emission. The Company also organized exchange forum on technology for the control of PM2.5 emission, and further committed to research on the control of fine particle emission.
|
The Company has established and improved the technical standard management system and technical expert system, strengthened management of the technology project approval and development process, expedited the development process of technical preparations of high efficiency and large generating units and demonstration projects, and the design optimization program for main equipments and main systems was primarily completed. Such project was nominated to participate in the 2012 National Selection of Major Technology Preparation Project and became one of the candidates. In 2011, the Company approved 95 technology projects. The planned amount for the projects of the year totaled RMB86.53 million.
|
|||
3.
|
Energy Saving and Environmental Protection Performance
|
||
In 2011, the Company achieved remarkable results in energy saving and environmental protection. It accomplished the annual objectives specified in the Letter of Three Energy Saving and Environmental Protection Responsibilities, without violating the environmental laws and regulations of the PRC.
|
|||
In 2011, the Company consumed 144.07 million tons of natural coal and recorded an average coal consumption for power supply for coal-fired generating units of 312.10 g/kWh, representing a decrease of 3.49 g/kWh as compared to the same period of the previous year.
|
|||
In 2011, the coal-fired units of Company consumed 278.746 million tons of water, which was primarily derived from rivers, lakes, seas, groundwater, rainwater, and so on.
|
|||
In 2011, the performance values of sulphur dioxide and nitrogen oxides for the year were 0.57 g/kWh and 1.55 g/kWh respectively, representing a decrease of 0.16 g/kWh and 0.14 g/kWh respectively as compared to the same period of the previous year.
|
|||
V.
|
STAFF RESPONSIBILITY OF THE COMPANY
|
||
1.
|
Protection of Staff Benefits
|
||
(1)
|
Staff overview
|
||
With the belief that human resources are the forefront important assets, the Company actively implements the strategy of developing the enterprise by talents, focuses on the tri-tasks of attracting, nurturing and making good use of talents, accelerates the establishment of a team with high-level and highly skilled talents as the core members. As a result, a team of talents which is well structured, professionally equipped, of excellent quality, devoted to careers in Huaneng and in line with the Company’s developmental and strategic needs was formed.
|
|||
As at the end of 2011, the Company had 35,903 employees, 63% of whom had tertiary qualifications and above. Intermediate and higher level professional technicians accounted for 50% of the total staffing with professional and technical qualifications.
|
|||
(2)
|
Rights protection
|
||
The Company consistently implements a fair, just and open employment policy and endeavors to implement the Labour Law, the Employment Contract Law and the Regulation on the Implementation of the Employment Contract Law, and other laws and regulations, for strengthening the management of employment contracts. The Company signs employment contracts with employees according to related regulations.
|
The Company focuses on the improvement of the Staff Representative Congress System and the Plant Affairs Publicity System, supports the staff’s active participation in democratic management and guarantees the staff’s full entitlement to the rights to be informed, participate, express and supervise. The Company improved the responsibility system for complaint handling and formulated the system and standards for staff’s benefit claims.
|
|||
All of the Company’s affiliated enterprises have established trade unions in accordance with the Trade Union Law, and the staff’s entry rate remained 100%. Trade unions at all levels seriously perform their duties, sign collective contracts with the enterprises on behalf of the staff, safeguard the staff’s legal interests, encourage the staff to participate in management decision making, jointly accomplish the economic objectives of the enterprises, and assist in mediating disputes between the staff and the enterprises.
|
|||
The Company attaches great importance to the staff’s health and safety. All of its affiliated enterprises have established a protection mechanism for the staff’s health and safety. The enterprises organize physical examinations for all staff annually and also special physical examinations for the staff who are exposed to the sources of occupational hazards.
|
|||
(3)
|
Incentives and protection
|
||
The Company further improved its remuneration allocation system, devised a series of remuneration management procedures in line with the overall strategies, standardized the pay system and criteria, and optimized the income allocation structure. Staff remuneration is determined in accordance with the principles of “determining salaries based on the position, receiving compensation based on performance, giving priority to efficiency and emphasizing fairness” and is linked to individual performance, establishing a scientific and effective incentive mechanism.
|
|||
The Company actively promoted reform in corporate social security system, improved the basic retirement, medical and unemployment insurance systems, standardized the corporate annuity system, showed concern about the staff’s production and living, actively organized “warmth and care delivery” activities, and provided support and help for staff in need.
|
|||
2.
|
Support for Staff Development
|
||
(1)
|
Staff training
|
||
The Company emphasized training for all staff, took full advantage of Huaneng systematic training resources, strengthened the cooperation with external training organizations, developed multi-level, multi-channel and multi-dimensional training, and strived to reinforce general competence of the staff. The major types of training include: orientation training, position training, skill training, continuing education and international cooperation training.
|
|||
As at the end of 2011, the Company had 8 state-level talents, including 1 member of the “National Hundred, Thousand and Ten Thousand Talent Project” and 7 persons who enjoyed special government allowance (of whom 2 persons enjoyed an one-off special government allowance for 2011). The Company had 8 national technical experts, 16 technical experts of state-owned enterprises, and 22 technical experts of the power industry.
|
|||
(2)
|
Development opportunities
|
||
The Company emphasized the provision of growth opportunities to its staff so as to realize joint development of the staff and the enterprise. The Company accelerated the development of advanced organizations with “Quaternion Excellence”, established the
|
exchange and training system for cadres, reinforced the training of substitute cadres, and rejuvenated the cadres. The Company established an employment mechanism of “position competition and talent selection”, and organized multi-level skill competitions and achievement evaluation activities so as to provide high caliber talents with opportunities to stand out.
|
|||
The Company reinforced the establishment of technical expertise personnel teams, improved the technical expertise qualifications management system, properly selected technical experts and recommended senior technical personnel. The Company reinforced the establishment of technical personnel teams where 2,170 persons were promoted to occupational qualifications.
|
|||
VI.
|
SOCIAL RESPONSIBILITY OF THE COMPANY
|
||
The Company capitalized on the leading role in the culture of “three-color ” companies, insisted on sustainable development, serving the State, benefitting the community, actively assuming social responsibilities, creating a good internal and external environment, jointly promoting economic and social development with the relevant interested parties and sharing corporate development achievements in order to make contributions for the establishment of a harmonious socialist society.
|
|||
The Company attaches great importance to power supply protection work. The power plants have formulated corresponding emergency work pre-arranged planning and management measures in order to ensure safe and stable power generation during important periods including the CPC’s 90th Founding Anniversary and the Universiade.
|
|||
The Company actively participated in social charity activities including new socialist village development, poverty alleviation, education assistance, charitable donations, and actively reciprocated the society and showed their care by means of innovative cooperative services. In 2011, the Company donated a total of RMB1.1 million in its name to support local social charity.
|
|||
In the future, the Company will continue to strive for the generation of long-term, stable and growing returns for shareholders; strive for the provision of adequate, reliable, environmental friendly electricity for the society; strive for developing itself as a first-class listed power producer with leading technology, excellent management, reasonable distribution, optimized structure, industry synergy and remarkable efficiency.
|
•
|
Establishing meticulous organization and enhancing system development
|
The Company sets up special-purpose information disclosure organizations (Information Disclosure Committee and Information Disclosure Work Team) and holds routine information disclosure meetings every Monday, making clear the work flow for information disclosure of the Company and guaranteeing the compliance and time effectiveness of information disclosure.
|
|
In the meantime, the Company has established the Measures on Information Disclosure Management, the Rules on Investor Relations Management, the Detailed Rules on the Work of the Information Disclosure Committees and Measures on Insider Information, setting out in detail the basic principle, targets, contents of disclosure and registration and delivering of insider information. The issue and implementation of these regulations further enhanced the information disclosure system of the Company, strengthened the discipline of the Company’s information disclosure, safeguard and minimise the insider dealing activities, so as to preserve the legal interests of shareholders.
|
|
In addition, the Company has also formulated the Internal Control System according to the relevant requirements of the state and Sections 302 and 404 of Sarbanes-Oxley Act of 2002, as well as prepared the Internal Control Handbook, further enhancing corporate governance and ensuring truthful, timely, accurate and complete information disclosure.
|
|
In 2011, according to the requirements of regulatory organs and the actual circumstances of the Company, the Company newly established the Annual Report Information Disclosure Significant Errors Accountability Regulations setting out detailed regulations in relation to significant economic losses of the Company or bad social impact as a result of significant errors of information disclosure in the annual report due to violation of regulations by the relevant personnel in information disclosure of the annual report as well as the relevant accountability. The formulation and implementation of such system raised the regulated operation level of the Company, enhanced the authenticity, accuracy, completeness and timeliness of information disclosure as well as enhanced the quality and transparency of information disclosure in the annual report of the Company.
|
|
Having established a complete and effective control system targeting the entire process of the Company’s information disclosure, the Company has been able to control potential risks in information disclosure effectively and ensure that all information disclosed by the Company is regulated and effective since its listing. With its timely, accurate and sufficient information disclosure, the Company has received recognition by domestic and overseas investors and won various awards granted by domestic and overseas investment institutions and professional institutions.
|
In 2011, the Company won the Most Popular Listed Company Among PRC and Hong Kong Investors Award of the 2011 China Securities Golden Bauhinia Award because of its outstanding performance.
|
|
•
|
Expanding channels and effective communication
|
In view of the different needs and nature of different investors – existing investors, potential investors, institutional investors and retail investors, the Company actively holds a variety of investor relations activities in various forms including telephone, emails, analyst conference, one-to-one meetings, investment forums, roadshows and reverse roadshows according to the characteristics of different investors, with a view to achieve all-round and effective communication and establish long-term and stable relations of mutual trust.
|
|
The Company handles daily calls and visits made by investors properly. By consistently updating and sorting out investor database, expanding the investor communication network of the Company, holding two-way interactive investor relations activities, the Company is able to enhance the understanding and knowledge of investors about the Company, adopt suggestions and ideas put forward by investors, create two-way communication channels and platforms for fluid communication with investors and maximize the interests of the Company and investors.
|
|
•
|
Timely disclosure and continuous follow-up
|
The Company discloses information in a truthful, accurate, complete and timely manner strictly according to the requirements of the regulatory authorities of its listing places, increasing the transparency of and attention to the Company and enhancing the image of the Company in capital markets. In the meantime, the Company follows up feedbacks from investors consistently and ensures effective communication, with a view to establish stable investor relations.
|
|
The Company made 16 overseas press releases and issued 145 overseas announcements in 2011.
|
|
NOTICE TO SHAREHOLDERS
|
|
•
|
Dividend distribution
|
The Board resolved to propose for the year 2011 a dividend of RMB0.05 (inclusive of tax) per share. Dividends will be denominated and declared in Renminbi. Dividends on domestic shares will be paid in Renminbi. Save for the dividends on foreign shares traded on the Hong Kong Stock Exchange which will be paid in Hong Kong dollars, dividends on other foreign shares will be paid in US dollars. Exchange rates for dividends paid in US dollars and Hong Kong dollars are USD1 to RMB6.32795 and HKD1 to RMB0.815205 respectively. All the dividends payable to shareholders shall be subject to shareholders’ approval at the annual general meeting of the Company.
|
|
DIVIDENDS
|
|
•
|
Dividend policy
|
The Company maintains a positive, balanced and stable dividend policy, persistently increases its profitability, striving for realization of increasing returns to shareholders.
|
|
•
|
Declaration of dividends
|
Since listing, Huaneng International has been given tremendous support and concern by shareholders. The Company has also rewarded shareholders with a persistent, stable and increased return over the years. The Company has been declaring dividends every year since 1998. The accumulated dividend paid amounted to RMB28.626 billion.
|
Dividend
|
Earnings
|
Dividend
|
|||
Year
|
per share
|
per share
|
Payout Ratio
|
||
(RMB)
|
(RMB)
|
||||
1994
|
0.17
|
||||
1995
|
0.24
|
||||
1996
|
0.27
|
||||
1997
|
0.33
|
||||
1998
|
0.08
|
0.33
|
24.24%
|
||
1999
|
0.09
|
0.33
|
27.27%
|
||
2000
|
0.22
|
0.44
|
50.00%
|
||
2001
|
0.30
|
0.60
|
50.00%
|
||
2002
|
0.34
|
0.65
|
52.31%
|
||
2003*
|
0.50
|
0.90
|
55.56%
|
||
2004
|
0.25
|
0.44
|
56.82%
|
||
2005
|
0.25
|
0.40
|
62.50%
|
||
2006
|
0.28
|
0.50
|
56.00%
|
||
2007
|
0.30
|
0.51
|
58.82%
|
||
2008
|
0.10
|
-0.33
|
|||
2009
|
0.21
|
0.41
|
51.22%
|
||
2010
|
0.20
|
0.28
|
71.43%
|
||
2011**
|
0.05
|
0.08
|
62.50%
|
*
|
The Company’s dividend plan for 2003 included a cash dividend of RMB5.00 together with bonus issue of 10 shares for every 10 shares.
|
**
|
The profit distribution plan of the Company for 2011 will be implemented after the shareholders’ approval is obtained at the annual general meeting.
|
•
|
Press Conferences
|
In 2011, the Company has organized one press conference in Hong Kong, one large-group presentation with Hong Kong investment analysts and fund managers, one large-group presentation with PRC investment analysts and fund managers, two global telephone conferences for the quarterly results and a global telephone conference for the results of the first half of the year.
|
|
•
|
Roadshow
|
Roadshow is a commitment of the Company to the investors and a specific reflection of respect shown to the investors. The Company believed that periodic face-to-face meetings with investors were instrumental in promoting mutual understanding and providing better service to the shareholders. Since its listing, the Company has all along attached importance to communication with the investors and has a good reputation in the investment field.
|
|
In 2011, the Company conducted annual non-dead roadshows in the USA and Europe according to practice. The management conducted more than 50 “one-to-one” meetings with the former investors, existing shareholders and potential investors of the Company detailing the operations, future development and prospects of the Company, thus effectively promoting communication between the Company and the investors and enhancing the investors’ understanding of the Company and the industry.
|
•
|
Reverse Roadshow
|
The Company conducted reverse roadshows annually since 1999. The Company organized domestic and overseas analysts and investors to visit its power plants. Through on-the-spot investigations and dialogues with the management of the power plants, the investors had a better understanding of the power generating equipment and the relevant operating conditions. Over the past years, the reverse roadshows of the Company were very effective and were popular and highly commended among the investment field.
|
|
In 2011, the Company organized domestic and overseas analysts and investors to visit Shanghai Shidongkou Power Generation Limited Liability Company and Shanghai CCGT power plant. The management of the Company and the responsible personnel of the power plants conducted comprehensive exchanges and communication with the investors in relation to the operations of the power plants. The investors also visited the site of carbon dioxide capture equipment of the power plant. A total of 22 domestic and overseas analysts and investors participated in this reverse roadshow activities.
|
|
•
|
Visits and general enquiries from investors
|
The Company has received more than 100 groups of institutional investors for company visits and about 200 telephone enquiries from investors in the year.
|
|
•
|
Investors Forum
|
In 2011, the management of the Company has attended 3 large investment forums in which they met more than 50 institutional investors.
|
1.
|
Operating Results
|
For the twelve months ended 31 December 2011, the Company recorded operating revenue of RMB133.421 billion, representing an increase of 27.90% compared to the same period last year, realized net profit attributable to equity holders of the Company of RMB1.181 billion, representing a decrease of 64.74% as compared with the same period of last year. Earnings per share was RMB0.08.
|
|
As at the end of 2011, net assets per share of the Company amounted to RMB3.62, representing a decrease of 5.48% compared to the same period last year.
|
|
The Audit Committee of the Company convened a meeting on 19 March 2012 and reviewed the 2011 annual results of the Company.
|
|
2.
|
Power Generation
|
In 2011, the Company grasped the opportunities emerge during the peak electricity consumption period of the country, and explored the market through various channels, thus expanding our market shares. Through optimizing the examination and maintenance work of our generation units and the power generation structure, the Company has increased power generation in an efficient way. At the same time, with a number of new generating units that have commenced operation, and the completion of the acquisition of Zhanhua Co-generation and Diandong Energy, market share of the Company has been expanded. As a result, total power generated by the Company’s operating power plants in China amounted to 313.554 billion kWh, representing an increase of 22.03% compared to the same period last year. The electricity sold amounted to 295.717 billion kWh, representing an increase of 22.30% compared to the same period last year.
|
In 2011, the annual average utilization hours of the Company’s domestic thermal generating units reached 5,552 hours, representing an increase of 133 hours compared to the same period last year and 258 hours higher than the average utilization hours of the thermal generating units in China.
|
|
3.
|
Cost Control
|
Fuel cost is the major integral part of the operation cost of the Company. In 2011, the Company purchased a total of 145 million tons of natural coal. The Company continued to enhance the communication and coordination with major contracted suppliers, leverage on it to actively explore new sources and supply channels for coal, and has effectively secured our coal supply. In addition, by capitalizing on the internal resources within China Huaneng Group (“Huaneng Group”) and increasing its imports of coal, the Company has helped to control the coal purchasing cost effectively. The fuel cost per unit of power sold of the Company’s domestic power plants was RMB270.37 per MWh, representing an increase of 9.24% compared to last year.
|
|
4.
|
Energy Saving and Environmental Protection
|
The Company has always placed energy saving and environmental protection work as its utmost priority. In 2011, the Company led the industry in terms of technical and economic indicators and energy consumption indicator. The average equivalent availability ratio of the Company’s domestic power plants was 94.23%, and its weighted average house consumption rate was 5.03%. The Company’s average coal consumption rate for the power generated by coal-fired generating units was 296.40 grams/kWh, 1.14 grams/kWh lower than that of the same period last year. The Company’s average coal consumption rate for power sold was 312.10 grams/kWh, representing a decrease of 3.49 grams/kWh from 2010.
|
|
In 2011, the Company kept increasing its effort in implementing, managing, updating and modifying our environmental friendly equipment, all power plants of the Company have met the pollutants emission standard throughout the year.
|
|
5.
|
Project Development
|
Construction of power generating projects of the Company progressed smoothly. In 2011, the controlled generation capacity of the newly commissioned coal-fired, combined cycle, wind turbine and hydro-power generating units of the Company was 3,120 MW, 923 MW, 698.5 MW and 20 MW, respectively. The above has increased the total controlled generating capacity and equity-based generation capacity of the Company by 4,761.5 MW and 3,149.4 MW, respectively. The installed generating capacity of the Company also changed as a result of the change of installed generating capacity of some power generation companies invested by the Company and the Company’s technological improvement to existing generating units and close-down of small generating units. As of 20 March 2012, the Company’s controlled and equity-based generation capacity was 60,375 MW and 55,350 MW, respectively.
|
|
6.
|
Overseas Business
|
In 2011, Tuas Power Ltd. (“Tuas Power”), a wholly owned company of the Company in Singapore, seized opportunities and continued to maintain stable operation of the generating units, and improved its operating results significantly. Its market share in the power generating market of Singapore for 2011 was 27.12%, representing an increase of 1.91 percentage point compared to the corresponding period last year. Singapore businesses realized a net profit attributable to the Company of RMB1.282 billion for the whole year, representing an increase of 85.45% as compared to the corresponding period last year.
|
|
In 2011, the Company further secured its market position and was widely recognized by the market. Given its outstanding performance, the Company was awarded the “Most Popular Listed Company among Investors in Hong Kong and China” of the 2011 Golden Bauhinia Awards in China securities market; the Company was again named in the “Top 500 Chinese Listed Companies” of Fortune magazine, and ranked 29th on the list. In addition, the Company ranked 57th on the “Top 100 Chinese Listed Companies” in 2010. Besides, the Company was listed on the “Platts Top 250 Global Energy
|
Listed Companies” for three years consecutively, with an overall ranking of 127th and ranked 4th in the category of global independent power producers and energy traders.
|
1.
|
Continuing Connected Transactions with Huaneng Group and HIPDC
|
||
The major continuing connected transactions of the Company are those transactions conducted between the Company and certain subsidiaries and/or associates of China Huaneng Group (“Huaneng Group”). Huaneng Group directly and indirectly holds 12.18% of the total issued share capital of the Company. Through its wholly-owned subsidiary, China Hua Neng Group Hong Kong Limited, Huaneng Group indirectly holds certain H shares of the Company, representing 3.70% of the issued shares of the Company. In addition, Huaneng Group holds 51.98% direct interest and a 5% indirect interest in HIPDC which in turn holds 36.05% of the total issued share capital of the Company. Therefore, Huaneng Group is a connected person to the Company and transactions of the Company with those subsidiaries and/or associates of Huaneng Group constitute connected transactions of the Company under the Listing Rules. The purposes of the Company to enter into such continuing connected transactions with those connected persons were to meet the operational needs of the Company and to get the most favourable terms and conditions from the market from the Company’s perspective. The relevant information regarding the continuing connected transactions was set out in the announcement and circular of the Company dated 31 December 2010 and 8 January 2011, particulars of which are summarized as follows:
|
|||
(i)
|
Huaneng Group Framework Agreement entered into between the Company and Huaneng Group on 30 December 2010 for a term commencing on 1 January 2011 and expiring on 31 December 2011. Pursuant to the framework agreement, the Company would conduct the following transactions with Huaneng Group and its subsidiaries and associates on an ongoing basis:
|
||
•
|
Purchase of ancillary equipment and parts for the purpose of renovation and maintenance, at terms and the prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favourable than those offered to the Company by independent third parties for the same or similar type of ancillary equipments and parts. In addition, the payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
||
For the year ended 31 December 2011, the annual cap of the purchase of ancillary equipment and parts was RMB1.615 billion. The actual transaction amount for the year ended 31 December 2011 was RMB252 million.
|
|||
•
|
Purchase of coal and transportation services for power generation, at prices and charges calculated by reference to RMB/ton and the actual weight of carriage, with arm’s length terms taking into account the then market conditions, and in any event the terms of the purchase of coal and the transportation service shall be no less favourable than those offered by independent third parties to the Company for the same or similar type of coal
|
supply or transportation services. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
|||
For the year ended 31 December 2011, the annual cap of the purchase of coal and transportation was RMB17.140 billion. The actual transaction amount for the year ended 31 December 2011 was RMB6,259 million.
|
|||
•
|
Sale of products (mainly sale of coal) to be more cost-efficient in management, at the prices and charges of which are calculated by reference to RMB/ton and the actual weight of carriage, with arm’s length terms taking into account the then market conditions, and in any event the terms of the purchases of coal and the related products shall be no less favourable than those offered by independent third parties to the Company for the same or similar type of coal supply and the related products services. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties pursuant to the framework agreement.
|
||
For the year ended 31 December 2011, the annual cap of the sale of products was RMB4.270 billion. The actual transaction amount for the year ended 31 December 2011 was RMB1,033 million.
|
|||
•
|
Leasing of facilities, land and office spaces (mainly power transmission and transformation assets, vessels, power plants land and office spaces) for operational needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the leasing terms and prices no less favourable than those offered to the Company by independent third parties for the same or similar type of facilities, land and office spaces. In addition, the payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
||
For the year ended 31 December 2011, the annual cap of the leasing of facilities, land and office spaces was RMB423 million. The actual transaction amount for the year ended 31 December 2011 was RMB252 million.
|
|||
•
|
Purchase of technical services, engineering contracting services and other services for the Company’s operation and production needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favourable than those offered to the Company by independent third parties for the same or similar type of technical services, engineering contracting services and other services. In addition, the payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
||
For the year ended 31 December 2011, the annual cap of the purchase of technical services, engineering contracting services and other services was RMB638 million. The actual transaction amount for the year ended 31 December 2011 was RMB344 million.
|
|||
•
|
Provision of entrusted sale services (involving mainly the use of power generation quota of Huaneng Group and its subsidiaries and associates for substituted power generation by the Company), at the terms and prices negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favorable than those offered to the Company by independent third parties for the same or similar type of services. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
For the year ended 31 December 2011, the annual cap of the provision of entrusted sale services was RMB941 million. There was no such transaction for the year ended 31 December 2011.
|
|||
(ii)
|
Huaneng Finance Framework Agreement entered into between the Company and China Huaneng Finance Corporation Limited (“Huaneng Finance”) on 21 October 2008 for a term of three years commencing on 1 January 2009 and expiring on 31 December 2011. Huaneng Group and the Company hold 51% and 20% equity interests in Huaneng Finance, respectively.
|
||
Pursuant to the Huaneng Finance Framework Agreement, the Company would from time to time place deposits with Huaneng Finance at rates which would be no less favourable than those offered by independent third parties for provision of similar services to the Company. As no security over the assets of the Company is granted in respect of the note discounting services and loan advancement services provided by Huaneng Finance, such transactions are exempt from reporting, announcement and independent shareholders’ approval requirements under Rule 14A.65(4) of the Listing Rules.
|
|||
For the period from 1 January 2009 to 31 December 2011, the outstanding balances of the deposits to be placed with Huaneng Finance on a daily basis would not exceed RMB6 billion. For the year ended 31 December 2011, the maximum balances of deposits placed with Huaneng Finance was RMB5,987 million.
|
|||
2.
|
Continuing Connected Transactions with Temasek and its subsidiaries and associates
|
||
Upon the completion of the acquisition of SinoSing Power Pte. Ltd. by the Company, TPGS Green Energy Pte. Ltd. became an indirect non-wholly owned subsidiary of the Company of which 75% is owned by Tuas Power Ltd., an indirect wholly-owned subsidiary of the Company, and the remaining 25% is owned by Gas Supply Pte. Ltd., which is a subsidiary of Temasek Holdings (Private) Limited (“Temasek”).
|
|||
Temasek therefore became a substantial shareholder of a subsidiary of the Company and a connected person of the Company and certain on-going transactions between subsidiaries of the Company and associates of Temasek (“Ongoing Transactions with associates of Temasek”) became continuing connected transaction of the Company under the Listing Rules.
|
|||
Having considered Rules 14A.31(10) and 14A.33(5) effective 3 June 2010, the Company considers that Temasek meets the criteria for a passive investor under Rule 14A.31(10)(b) of the Listing Rules. As such, any connected transactions or continuing connected transactions of a revenue nature in the ordinary and usual course of our business and on normal commercial terms with an associate of Temasek will be exempt from reporting, annual review, announcement and independent shareholders’ approval requirement under the Listing Rules. This exemption will be applicable to, amongst other things, the types of Ongoing Transactions with associates of Temasek.
|
|||
If the exemption is no longer applicable in relation to the Ongoing Transactions with associates of Temasek, the Company will comply with the applicable reporting, annual review, announcement and independent shareholders’ approval requirements.
|
1.
|
Transfer of Jilin Biological Interest
|
On 29 June 2011, the Company entered into the Share Transfer Agreement relating to Huaneng Jilin Biological Power Generation Limited Company (“Jilin Biological”) with Huaneng Jilin Power Generation Co., Ltd. (“Huaneng Jilin Company”), which is a wholly-owned subsidiary of Huaneng Group, and Huaneng Group. Huaneng Group and its associates (including Huaneng Jilin Company) are connected persons to the Company. The transaction contemplated under the agreement constitutes a connected transaction of the Company.
|
|
Pursuant to the agreement, the Company transferred its 100% interest in Jilin Biological to Huaneng Jilin Company for a consideration of RMB106,303,200, which was determined on arm's length terms between the parties and was paid to the Company in cash by one-off payment.
|
|
The biological power plant of Jilin Biological was under construction and given that a sophisticated profit model could not be created in biomass power generation under the then prevailing electricity tariff levels, loss might incur after commencement of production. The transfer was beneficial in streamlining the internal management relationship of Huaneng Group and enhancing management efficiency.
|
|
2.
|
Capital Increase in Huaneng Finance
|
On 9 August 2011, the Company entered into the Capital Increase Agreement with China Huaneng Finance Corporation Ltd. (“Huaneng Finance”). Huaneng Group and the Company holds 51% and 20% direct equity interest in Huaneng Finance, respectively. The remaining 29% equity interest in Huaneng Finance are held by associates of Huaneng Group. Huaneng Finance is a connected person to the Company. The transaction contemplated under the agreement constitutes a connected transaction of the Company.
|
|
Huaneng Finance would increase its registered capital from RMB2 billion to RMB5 billion and the shareholders of Huaneng Finance would subscribe for additional newly increased registered capital of Huaneng Finance in cash proportionate to their shareholdings in Huaneng Finance. Pursuant to the agreement, the Company would subscribe for an amount of up to RMB600 million of the newly increased registered capital of Huaneng Finance so as to maintain its existing 20% equity interest in Huaneng Finance. The subscription money would be paid in cash, funded by the Company’s internal cash surplus.
|
|
After implementation of the Capital Increase, the scale of assets and performance of Huaneng Finance is expected to be increased considerably. The Company believes that continuing to invest in Huaneng Finance will enable the Company to enjoy the growth of Huaneng Finance, which is commercially beneficial to the interest of the Company and will bring forward a stable growth of return to the Company.
|
|
3.
|
Capital Increase in Coal Gasification Co.
|
On 25 October 2011, the Company entered into the Capital Increase Agreement with Huaneng Group, GreenGen Co., Ltd. (“GreenGen”) (in which Huaneng Group holds 52% of its equity interest) and Tianjin Jinneng Investment Company (“Tianjin Jinneng”), pursuant to which the paid-up capital of Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. (“Coal Gasification Co.”) would be increased from RMB400 million to RMB734 million (“Capital Increase”). Prior to completion of the Capital Increase, GreenGen held 75% of the equity interests in Coal Gasification Co.. Huaneng Group and its associates (including GreenGen and Coal Gasification Co.) are connected persons to the Company and the transaction contemplated under the agreement constitutes a connected transaction of the Company.
|
|
Pursuant to the agreement, the Company would contribute RMB264 million and Huaneng Group would contribute RMB70 million to the registered capital of Coal Gasification Co. The subscription amount would be paid by the Company in cash in one lump sum and be funded by the Company's self-raised funds.
|
Following completion of the Capital Increase, Coal Gasification Co. would be held as to 35.97% by the Company, as to 9.54% by Huaneng Group, as to 40.87% by GreenGen and as to remaining 13.62% by Tianjin Jinneng.
|
|
Coal Gasification Co. undertakes the construction of the Integrated Gasification Combined Cycle (“IGCC”) Project. The project comprising one 250MW IGCC power generation unit has been listed as a key new energy project under the State 863 Program. The Capital Increase enables the Company to expand its power development business from the new energy approach, to take a leading position in the coal gasification power generation industry through introduction of engineering design, construction and operation technologies for large-scale coal gasification power plants and to enhance its competitiveness and sustainability. It also helps to improve the layout of energy projects in the Tianjin Binhai New District, which is beneficial to both social and economic development of this region.
|
(i)
|
had been entered into by the Company and/or any of its subsidiaries in the ordinary and usual course of its business;
|
(ii)
|
had been entered into either (1) on normal commercial terms (which expression will be applied by reference to transactions of a similar nature made by similar entities within the PRC), or (2) where there was no available comparison, on terms that were fair and reasonable so far as the shareholders of the Company were concerned; and
|
(iii)
|
had been entered into either (1) in accordance with the terms of the agreements governing such transactions, or (2) where there was no such agreement, on terms no less favorable than terms available from third parties.
|
Cao Peixi
|
Chairman
|
Appointed on 17 May 2011
|
||
Huang Long
|
Vice Chairman
|
Appointed on 17 May 2011
|
||
Li Shiqi
|
Director
|
Appointed on 17 May 2011
|
||
Huang Jian
|
Director
|
Appointed on 17 May 2011
|
||
Liu Guoyue
|
Director
|
Appointed on 17 May 2011
|
||
Fan Xiaxia
|
Director
|
Appointed on 17 May 2011
|
||
Shan Qunying
|
Director
|
Appointed on 17 May 2011
|
||
Liu Shuyuan*
|
Director
|
Appointed on 17 May 2011
|
||
Xu Zujian
|
Director
|
Appointed on 17 May 2011
|
||
Huang Mingyuan
|
Director
|
Appointed on 17 May 2011
|
||
Shao Shiwei
|
Independent Director
|
Appointed on 17 May 2011
|
||
Wu Liansheng
|
Independent Director
|
Appointed on 17 May 2011
|
||
Li Zhensheng
|
Independent Director
|
Appointed on 17 May 2011
|
||
Qi Yudong
|
Independent Director
|
Appointed on 17 May 2011
|
||
Zhang Shouwen
|
Independent Director
|
Appointed on 17 May 2011
|
*
|
On 21 February 2012, Mr. Guo Hongbo was appointed a director of the Company on resignation of Mr. Liu Shuyuan.
|
No. of Shares
|
Percentage of
|
|||
Names of
|
held as at
|
Shareholding
|
||
shareholders
|
the year end
|
(%)
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
36.05
|
||
HKSCC Nominees Limited
|
2,556,425,185
|
18.19
|
||
China Huaneng Group
|
1,568,001,203
|
11.16
|
||
Hebei Construction & Investment Group Co., Ltd.
|
603,000,000
|
4.29
|
||
China Hua Neng Group Hong Kong Limited
|
520,000,000
|
3.70
|
||
HSBC Nominees (Hong Kong) Limited
|
430,200,200
|
3.06
|
||
Liaoning Energy Investment (Group) Limited Liability Company
|
422,679,939
|
3.01
|
||
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.96
|
||
Fujian Investment Development (Group) Co., Ltd.
|
374,466,667
|
2.66
|
||
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
2.15
|
Percentage
|
||||||||||||
Name of
|
Number of
|
in the
|
Percentage
|
|||||||||
substantial
|
Class of
|
shares held
|
Type of
|
relevant class
|
in total of
|
|||||||
shareholder
|
shares
|
(shares)
|
Capacity
|
interest
|
share capital
|
share capital
|
||||||
HIPDC (1)
|
Domestic Shares
|
5,066,662,118 (L)
|
Beneficial owner
|
Corporate
|
48.25% (L)
|
36.05% (L)
|
||||||
|
|
|||||||||||
Huaneng Group
|
Domestic Shares
|
1,711,621,203 (L) (2)
|
Beneficialowner
|
Corporate
|
16.30% (L)
|
12.18% (L)
|
||||||
H Shares
|
520,000,000 (L) (3)
|
Beneficial owner
|
Corporate
|
14.63% (L)
|
3.70% (L)
|
Note:
|
The letter “L” denotes a long position. The letter “S” denotes a short position.
|
|
1.
|
As at 31 December 2011, Huaneng Group holds 51.98% equity interest in HIPDC.
|
|
2.
|
Huangeng Group through its wholly owned subsidiary, Huaneng Capital Services Company Limited, held 12,876,654 domestic shares. Huaneng Group through its controlling subsidiary, China Huaneng Finance Corporation Limited, held 143,620,000 domestic shares.
|
|
3.
|
520,000,000 H Shares were held by Huaneng Group through its wholly owned subsidiary, Hua Neng HK.
|
(1)
|
Basic salaries and allowances
|
The basic salary is mainly set by an evaluation of the job position and a factor analysis, and with reference to the salary level of the relevant position in the labor market. It accounts for about 35% of the total remuneration.
|
|
(2)
|
Discretionary bonus
|
Discretionary bonus is based on the performance of the Directors, Supervisors and senior management. It accounts for about 53% of the total remuneration.
|
|
(3)
|
Pension
|
The Directors, Supervisors and senior management enjoy various social insurances established by the Company, including basic pension insurance, corporate annuity and housing fund. This pension contribution accounts for about 12% of the total remuneration.
|
1.
|
The Company’s annual general meeting was held on 17 May 2011. The resolutions passed at the meeting were published in China Securities Journal and Shanghai Securities News on 18 May 2011.
|
2.
|
The Company’s first extraordinary general meeting of 2011 was held on 10 March 2011. The resolutions passed at the meeting were published in China Securities Journal and Shanghai Securities News on 11 March 2011.
|
3.
|
The Company’s second extraordinary general meeting of 2011 was held on 27 September 2011. The resolutions passed at the meeting were published in China Securities Journal and Shanghai Securities News on 28 September 2011.
|
1.
|
On 4 January 2011, the Company entered into a share transfer agreement relating to Fushun Suzihe HydroPower Development Company Limited (“Target Company”) with Dandong Yalujiang Power Development Company Limited, Liaoning Power Economic Development Company Limited, Dalian Jitong Power Engineering Company Limited, He Shubin, Fushun Power Development Company Limited, whereby the Company agreed to acquire 100% equity interests in the Target Company held by the above companies and individual at a consideration of RMB50 million. The Company completed the change in the industrial and commercial registration in March 2011.
|
For details of the transaction please refer to the Company’s announcement published on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange on 6 January 2011.
|
2.
|
On 29 June 2011, the Company entered into the share transfer agreement relating to Huaneng Jilin Biological Power Generation Limited Company with Huaneng Jilin Power Generation Co., Ltd. (“Huaneng Jilin Company”) and Huneng Group, whereby the Company transferred its 100% equity interest in Huaneng Jilin Power Generation Co., Ltd. to Huaneng Jilin Company in consideration of RMB106,303,200. The Company received the payment in full from Huaneng Jilin Company in October 2011.
|
For details of the transaction please refer to the Company’s announcement published on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange on 30 June 2011.
|
|
3.
|
On 30 September 2011, the Company entered into the Share Transfer Agreement relating to Enshi City Maweigou Valley Hydro Power Development Co., Ltd. pursuant to which the Company agreed to acquire the 100% equity interest in Hubei Province Enshi City Maweigou Valley Hydro Power Development Co., Ltd. (with a planned installed generating capacity of 55 MW) in consideration of RMB227 million. The Company completed the change to the relevant industrial and business registration in December 2011.
|
4.
|
On 26 October 2011, the Board of Directors agreed the transfer of not more than 40% equity interest held by the Company in Huaneng Yunnan Diandong Energy Limited Company by way of an open offer. On 4 November 2011, the Company officially listed the 40% equity interest in Diandong Energy in Beijing Property Interest Exchange and the asking price was RMB1,934 million. As of 8 December 2011, the Company did not reach any sale and purchase agreement with any investors. Pursuant to the Exchange rules, the above offer was withdrawn from the Beijing Property Interest Exchange on 8 December 2011.
|
5.
|
On 17 May 2011, the proposals regarding the change of session of the Company’s Board of Directors and Supervisory Committee were approved at the annual general meeting of the Company.
|
Members of the new session of the Board of Directors are Cao Peixi (Chairman), Huang Long (Vice Chairman); (Directors) Li Shiqi, Huang Jian, Liu Guoyue, Fan Xiaxia, Shan Qunying, Liu Shuyuan, Xu Zujian and Huang Mingyuan; (Independent directors) Shao Shiwei, Wu Liansheng, Li Zhensheng, Qi Yudong and Zhang Shouwen.
|
|
Members of the new session of the Supervisory Committee are Guo Junming (Chairman), Hao Tingwei (Vice Chairman); Supervisors Zhang Mengjiao, Gu Jianguo, Wang Zhaobin and Dai Xinmin.
|
|
On 13 August 2011, Mr. Dai Xinmin resigned from the post of staff representative supervisor of the Company due to work re-location. Upon election by employees of the Company, Ms. Zhang Ling was elected as a staff representative supervisor of the Company.
|
|
On 21 February 2012, Mr. Guo Hongbo was approved as the director of the Company’s board at the Company’s shareholders’ meeting. Mr. Liu Shuyuan resigned from the post of director of the Company due to change of work requirement.
|
|
6.
|
On 2 March 2012, due to change of work requirement, Mr. Gu Biquan, the secretary of the board of directors of the Company, tendered his resignation report to the board of directors. On 20 March 2012, the Company’s board of directors engaged Mr. Du Daming as the secretary to the board of directors of the Company. The resignation of the secretary of the board of directors by Mr. Gu Biquan and the appointment of Mr. Du Dawing as his successor would become effective on the date on which an approval is granted by the Hong Kong Stock Exchange approving Mr. Du Dawing as secretary of the board of directors of the Company.
|
1.
|
WORK OF THE SUPERVISORY COMMITTEE IN 2011
|
|
In accordance with the applicable laws and regulations, the Articles of Association of the Company and the practical needs of the Company’s development, the Supervisory Committee convened seven meetings and completed the following supervisory tasks in 2011:
|
||
(1)
|
On 29 March 2011, the 13th meeting of the Sixth Session of the Supervisory Committee was convened at the headquarters of the Company. The financial statements of the Company for 2010, the Proposal of Profit Distribution for 2010, the Self-Assessment Report on Internal Control of the Company by the Board of Directors, the special report on the deposit and actual use of funds raised by the Company, the Social Responsibility Report of Huaneng Power International, Inc. for 2010, the Annual Report of 2010 and its summary, the Working Report of the Supervisory Committee of the Company for 2010 and the change of session of Supervisory Committee were considered and approved at the meeting.
|
|
(2)
|
On 19 April 2011, the 14th meeting of the Sixth Session of the Supervisory Committee was held by way of written resolutions. The financial report for the first quarter of 2011 and the first quarterly report of 2011 were considered and approved at the meeting.
|
|
(3)
|
On 17 May 2011, the 1st meeting of the Seventh Session of the Supervisory Committee was convened at the headquarters of the Company. The Company’s Supervisory Committee completed its change of session, considered and passed the resolution regarding the election of the Chairman and vice-chairman of the seventh session of the Company’s Supervisory Committee.
|
|
(4)
|
On 23 June 2011, the 2nd meeting of the seventh session of the Supervisory Committee was held by way of written resolutions. The proposal regarding the continuing use of part of the idle funds raised in New A Shares to temporarily supplement the working capital was considered and passed.
|
|
(5)
|
On 9 August 2011, the 3rd meeting of the Seventh Session of the Supervisory Committee was convened at the headquarter of the Company. The financial statements for the first half of 2011, the interim report of the Company for 2011 and its summary and special report on the deposit and actual use of funds raised by the Company were considered and approved at the meeting.
|
|
(6)
|
On 25 October 2011, the 4th meeting of the Seventh Session of the Supervisory Committee was held by way of written resolutions. The financial statements for the third quarter of 2011 and the third quarterly report of the Company for 2011 were considered and approved at the meeting.
|
|
(7)
|
On 23 December 2011, the 5th meeting of the Seventh Session of the Supervisory Committee was held by way of written resolutions. The use of part of the idle fund raised in the New A Share Issue to temporarily supplement the working capital was considered and approved at the meeting.
|
The Supervisors of the Company attended (or appointed other Supervisors) all of the aforesaid meetings. The convocation of the meetings complied with the requirements of the Company Law of the PRC and the Articles of Association of the Company.
|
|
During the reporting period, the Supervisors of the Company attended all board meetings and general meetings of the Company.
|
|
2.
|
FULFILLING THE RESPONSIBILITY CONSCIENTIOUSLY, OBJECTIVE EVALUATION, ENHANCING BETTER THE ROLE OF SUPERVISION AND PROTECTION
|
(1)
|
Lawfulness of the Company’s operations
|
The Supervisory Committee performed effective supervision and examination on the procedures for convening the shareholders’ meetings and Board meetings and resolutions thereof, the implementation of the resolutions of the shareholders’ meetings by the Board of Directors and the senior managements, performance of duties of the Directors and the senior management of the Company and the implementation of the internal control system of the Company, and expressed their opinions and views in time according to the relevant laws and regulations stipulated by the Articles of Association.
|
|
The Supervisory Committee is of the view that the Board of Directors and the senior management are capable of establishing a model and conducting regulated operation in strict compliance with the Articles of Association and applicable laws of the jurisdictions in which the Company’s shares are listed, and have performed dutifully, diligently, and in good faith. During the reporting period, the Company’s management system further improved as a result of the continuing establishment of systems. The design and implementation of internal control system became reasonable and the implementation of which was effective. The business activities of the Company complied with the legal requirements. In the course of examining the financial position of the Company and supervising the performance of duties of the Directors and senior management, the Supervisory Committee has not found any of their behaviors which contravened any applicable laws or the Articles of Association of the Company or any issues that has caused damage to the interests of the Company.
|
|
(2)
|
Examining the financial information of the Company
|
During the reporting period, the Supervisory Committee has carefully examined and verified the financial reports of the Company for 2011, the profit distribution proposal of the Company for 2011, the annual report of the Company of 2011, and the 2011 financial statements audited by the domestic and international auditors with unqualified opinions issued.
|
|
The Supervisory Committee holds the view that in 2011, under the proper leadership of the Board of Directors, the management of the Company, based on scientific development for expediting the transformation of development modes and accelerating economic efficiency, led all staffs to maintain efficiency, act proactively, strive to keep progress, work diligently and take active measures to meet changes in the electricity market, the fuel market and the financing market. They have made considerable achievements in all aspects including market sales, stable and efficient supply of fuel, with distinguishing results in infrastructure development and cultural development, thereby laying a solid foundation for the development of the Company into an international leading listed power producer. The Company’s financial statements of 2011 have accurately reflected the financial conditions and operating results of the Company during the reporting period. The Supervisory Committee agreed to the auditor’s report on the Company’s financial statements of 2011 issued by the auditors and the profit distribution plan for 2011.
|
(3)
|
Fund raising
|
The latest fund raising exercise involving the issue of equity shares by the Company was in December 2010 by way of non-public issuance of A + H Share. Through this equity financing, the capital base of the Company was further enhanced, the assets/liabilities structure of the Company was improved, thus releasing room for the Company’s development and laying the foundation for the scientific outlook on development by the Company.
|
|
The Supervisory Committee is of the view that the Company had strictly complied with the relevant requirements as prescribed by the Management Rules on Listed Companies’ Fund Raising by the Shanghai Stock Exchange and the Management Rules on Fund Raising by Huaneng Power International, Inc. etc. and that there had been no change to the project funds.
|
|
(4)
|
Major acquisitions and disposals of assets and connected transactions
|
During the reporting period, the Board of Directors of the Company has examined and approved the proposals regarding the major acquisitions and connected transactions on the proposal regarding the transfer of the equity interests of Huaneng Jilin Biological Power Generation Limited Company, the proposal regarding the capital increase of China Huaneng Finance Corporation Limited, the proposal regarding the capital increase of Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. and proposal regarding the relevant fee payable by Huaneng Shanghai Shidongkon Power Generation Limited Liability Company to Huaneng Shannxi Qinling Power Generation Co., Ltd. on closing down of small generating units, etc..
|
|
The Supervisory Committee is of the view that the arrangements involved in the above resolutions did not involve any insider dealings and the Supervisory Committee had not found any issues which were prejudicial to the interest of the shareholders or caused the loss of the Company’s assets or damaged the interest of the Company. The connected transactions were fair and the prices thereof were determined reasonably.
|
|
(5)
|
Examining the information disclosure of the Company
|
During the reporting period, the Supervisory Committee conducted a persistent supervision over the soundness of the Company’s information disclosure system and the approval process of each of the information disclosure.
|
|
The Supervisory Committee is of the view that the Company’s control over and procedure on the information disclosure was complete and effective. The process of information disclosure had strictly complied with the stipulations as set out in the the Measures on Investor Relations Management and Management Rules for Information Disclosure and met the requirements of the Company’s listing places. The Company has provided the investors with information in a timely, accurate, true, complete and fair manner, thus facilitating the investors to have a more objective and comprehensive understanding of the Company. The information disclosure by the Company is conducive to enhancing the reputation and image of the Company in the capital market.
|
|
(6)
|
Review of the Internal Control Self-Assessment Report by the Supervisory Committee
|
During the reporting period, the Supervisory Committee conscientiously listened to the relevant reports on the Company’s internal control and reviewed the Company’s internal control assessment reports by the board of directors.
|
The Supervisory Committee is of the view that during the reporting period, the Board of Directors had conducted an investigation on the relevant internal control of the financial reports in accordance with the Fundamental Regulatory Guidelines on Internal Control by Enterprises, thus guaranteeing the truthfulness, accuracy and completeness of the relevant information in the financial reports and effectively safeguarding the risk against any material errors. The Company’s internal control system is sound and has been implemented effectively. The Supervisory Committee agreed to the Company’s Internal Control Self-Assessment Report of 2011 by the Board of Directors.
|
|
In 2012, the Supervisory Committee will continue to perform its duties assigned by the laws and the Articles of Association of the Company diligently and in good faith, so as to safeguard and protect the legal interest of the Shareholders and the Company.
|
Legal Address of the Company
|
WestWing, Building C
|
|
Tianyin Mansion
|
||
2C Fuxingmennan Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Company Secretary
|
Gu Biquan
|
|
Huaneng Building
|
||
4 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Authorized Representatives
|
Liu Guoyue
|
|
Fan Xiaxia
|
||
Hong Kong Share Registrar
|
Hong Kong Registrars Limited
|
|
Shops 1712-1716
|
||
17th Floor, Hopewell Centre
|
||
183 Queen’s Road East
|
||
Hong Kong
|
||
Depository
|
The Bank of New York
|
|
Investor Relations
|
||
P.O. Box 11258
|
||
Church Street Station, New York
|
||
NY 10286-1258 USA
|
As to Hong Kong law:
|
Herbert Smith
|
|
23rd Floor, Gloucester Tower
|
||
15 Queen’s Road Central
|
||
Central
|
||
Hong Kong
|
||
As to PRC law:
|
Haiwen & Partners
|
|
21st Floor, Beijing Silver Tower
|
||
No.2 Dong San Huan North Road
|
||
Chaoyang District
|
||
Beijing
|
||
The People’s Republic of China
|
||
As to US law:
|
Skadden, Arps, Slate, Meagher & Flom
|
|
42/F, Edinburgh Tower
|
||
The Landmark
|
||
15 Queen’s Road Central
|
||
Central
|
||
Hong Kong
|
Domestic Auditors
|
PricewaterhouseCoopers Zhong Tian CPAs Limited Company
|
|
11/F., PricewaterhouseCoopers Center,
|
||
2 Corporate Avenue,
|
||
202 Hu Bin Road,
|
||
Huangpu District,
|
||
Shanghai 200021, PRC
|
||
International Auditors
|
PricewaterhouseCoopers
|
|
22/F Prince’s Building
|
||
Central, Hong Kong
|
H Shares:
|
The Stock Exchange of Hong Kong Limited
|
|
Stock Code: 902
|
||
ADSs:
|
The New York Stock Exchange, Inc.
|
|
Ticker Symbol: HNP
|
||
A Shares:
|
Shanghai Stock Exchange
|
|
Stock Code: 600011
|
Beijing:
|
Huaneng Power International, Inc.
|
|
Huaneng Building
|
||
4 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Tel: (8610)-6322 6999
|
||
Fax: (8610)-6322 6666
|
||
Website: http://www.hpi.com.cn
|
||
Hong Kong:
|
Wonderful Sky Financial Group Limited
|
|
Unit 3102-05, 31/F., Office Tower,
|
||
Convention Plaza, 1 Harbour Road,
|
||
Wanchai, Hong Kong
|
||
Tel: (852) 2851 1038
|
||
Fax: (852) 2815 1352
|
Equivalent Availability Factor (EAF):
|
Percentage on deration of usable hours on generating units in period hour, i.e.
|
EAF =
|
Available Hours (AH) — Equivalent Unit Derated Hours (EUNDH)
|
x 100%
|
Period Hour (PH)
|
GCF =
|
Gross Actual Generation (GAAG)
|
x 100%
|
Period Hour (PH) × Gross Maximum Capacity (GMC)
|
Weighted Average Coal Consumption
Rate for Power sold:
|
The standard of measurement on average consumption of coal for the production of every one kWh of electricity from a coal-fired generating unit. Unit: gram/kWh
|
Weighted Average Coal Consumption
Rate for Power Generated:
|
The standard of measurement on average consumption of coal for the generation of every one kWh of electricity from a coal-fired generating unit. Unit: gram/kWh
|
Weighted Average House
Consumption:
|
The rate of electricity consumption during power production versus power generating unit: %
|
Average Utilization Hour:
|
The operation hour coefficient converted from actual gross power generation of generating units to maximum gross capacity (or fixed capacity).
|
Capacity Rate:
|
Ratio between average capacity and maximum capacity which indicates the difference in capacity. The larger the ratio, the more balanced the power production, and the higher the utilization of facilities.
|
Power Generation:
|
Electricity generated by power plants (generating units) during the reporting period, or “power generation”. It refers to the consumed generated electricity produced by generating units with power energy being processed and transferred, or the product of actual consumed electricity generated by generating units and actual operation hours of generating units.
|
Electricity Sold:
|
Electricity for consumption or production sold by power producers to customers or power-producing counterparts.
|
For the year ended 31 December
|
||||||||||||
Note
|
2011
|
2010
|
||||||||||
Operating revenue
|
5 | 133,420,769 | 104,318,120 | |||||||||
Tax and levies on operations
|
(484,019 | ) | (147,641 | ) | ||||||||
Operating expenses
|
||||||||||||
Fuel
|
(90,546,192 | ) | (67,891,547 | ) | ||||||||
Maintenance
|
(2,528,850 | ) | (2,302,018 | ) | ||||||||
Depreciation
|
(11,866,705 | ) | (10,447,021 | ) | ||||||||
Labor
|
(4,621,667 | ) | (4,067,420 | ) | ||||||||
Service fees on transmission and
|
||||||||||||
transformer facilities of HIPDC
|
34 | (140,771 | ) | (140,771 | ) | |||||||
Purchase of electricity
|
(8,613,264 | ) | (5,557,219 | ) | ||||||||
Others
|
6 | (5,871,699 | ) | (5,135,492 | ) | |||||||
Total operating expenses
|
(124,189,148 | ) | (95,541,488 | ) | ||||||||
Profit from operations
|
8,747,602 | 8,628,991 | ||||||||||
Interest income
|
166,183 | 89,026 | ||||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
(7,736,186 | ) | (5,282,549 | ) | ||||||||
Exchange gain and bank charges, net
|
76,474 | 87,964 | ||||||||||
Total financial expenses, net
|
(7,659,712 | ) | (5,194,585 | ) | ||||||||
Share of profits of associates/jointly controlled entities
|
8 | 703,561 | 568,794 | |||||||||
(Loss)/Gain on fair value changes
|
(727 | ) | 11,851 | |||||||||
Other investment income
|
93,460 | 60,013 | ||||||||||
Profit before income tax expense
|
6 | 2,050,367 | 4,164,090 | |||||||||
Income tax expense
|
31 | (868,927 | ) | (842,675 | ) | |||||||
Net profit
|
1,181,440 | 3,321,415 |
For the year ended 31 December
|
||||||||||||
Note
|
2011
|
2010
|
||||||||||
Other comprehensive (loss)/income, net of tax
|
||||||||||||
Available-for-sale financial asset fair value changes
|
(233,738 | ) | (258,204 | ) | ||||||||
Proportionate shares of other comprehensive loss of
|
||||||||||||
investees measured using the equity method of accounting
|
(44,928 | ) | (35,156 | ) | ||||||||
Cash flow hedges
|
(409,377 | ) | (112,377 | ) | ||||||||
Currency translation differences
|
(665,745 | ) | 457,670 | |||||||||
Other comprehensive (loss)/income, net of tax
|
(1,353,788 | ) | 51,933 | |||||||||
Total comprehensive (loss)/income
|
(172,348 | ) | 3,373,348 | |||||||||
Net profit/(loss) attributable to:
|
||||||||||||
– Equity holders of the Company
|
1,180,512 | 3,347,985 | ||||||||||
– Non-controlling interests
|
928 | (26,570 | ) | |||||||||
1,181,440 | 3,321,415 | |||||||||||
Total comprehensive (loss)/income attributable to:
|
||||||||||||
– Equity holders of the Company
|
(171,909 | ) | 3,397,720 | |||||||||
– Non-controlling interests
|
(439 | ) | (24,372 | ) | ||||||||
(172,348 | ) | 3,373,348 | ||||||||||
Earnings per share for profit attributable to the equity
|
||||||||||||
holders of the Company
|
||||||||||||
(expressed in RMB per share)
|
||||||||||||
– Basic and diluted
|
32 | 0.08 | 0.28 | |||||||||
Dividends paid
|
21 | 2,807,084 | 2,528,050 | |||||||||
Proposed dividend
|
21 | 702,769 | 2,811,077 | |||||||||
Proposed dividend per share
|
||||||||||||
(expressed in RMB per share)
|
21 | 0.05 | 0.20 |
The Company and its
|
||||||||||||||||||||
Subsidiaries
|
The Company
|
|||||||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||||||
Note
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Non-current assets
|
||||||||||||||||||||
Property, plant and equipment Investments in associates/
|
7 | 177,968,001 | 155,224,597 | 65,881,795 | 66,891,765 | |||||||||||||||
jointly controlled entities
|
8 | 13,588,012 | 11,973,216 | 11,455,300 | 10,157,246 | |||||||||||||||
Investments in subsidiaries
|
9(a) | — | — | 39,626,131 | 28,281,409 | |||||||||||||||
Loans to subsidiaries
|
9(b) | — | — | 1,600,000 | 9,360,000 | |||||||||||||||
Available-for-sale financial assets
|
10 | 2,301,167 | 2,223,814 | 2,289,054 | 2,211,701 | |||||||||||||||
Land use rights
|
11 | 4,341,574 | 4,058,496 | 1,481,362 | 1,481,285 | |||||||||||||||
Power generation licence
|
12 | 3,904,056 | 4,105,518 | — | — | |||||||||||||||
Mining rights
|
39 | 1,922,655 | — | — | — | |||||||||||||||
Deferred income tax assets
|
29 | 526,399 | 672,475 | 456,322 | 494,118 | |||||||||||||||
Derivative financial assets
|
13 | 16,389 | 91,478 | — | — | |||||||||||||||
Goodwill
|
14 | 13,890,179 | 12,640,904 | 108,938 | 108,938 | |||||||||||||||
Other non-current assets
|
15 | 2,540,104 | 5,391,566 | 206,654 | 4,045,023 | |||||||||||||||
Total non-current assets
|
220,998,536 | 196,382,064 | 123,105,556 | 123,031,485 | ||||||||||||||||
Current assets
|
||||||||||||||||||||
Inventories
|
16 | 7,525,621 | 5,190,435 | 2,698,251 | 2,370,070 | |||||||||||||||
Other receivables and assets
|
17 | 4,600,250 | 5,776,038 | 2,402,715 | 2,877,893 | |||||||||||||||
Accounts receivable
|
18 | 15,377,843 | 10,909,136 | 6,768,208 | 5,325,903 | |||||||||||||||
Trading securities
|
96,154 | — | — | — | ||||||||||||||||
Loans to subsidiaries
|
9(b) | — | — | 21,414,900 | 11,384,405 | |||||||||||||||
Derivative financial assets
|
13 | 147,455 | 132,632 | — | — | |||||||||||||||
Bank balances and cash
|
33 | 8,670,015 | 9,547,908 | 2,573,365 | 5,019,592 | |||||||||||||||
Total current assets
|
36,417,338 | 31,556,149 | 35,857,439 | 26,977,863 | ||||||||||||||||
Total assets
|
257,415,874 | 227,938,213 | 158,962,995 | 150,009,348 |
The Company and its
|
||||||||||||||||||||
Subsidiaries
|
The Company
|
|||||||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||||||
Note
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||||||
Capital and reserves attributable to equity holders of the Company
|
||||||||||||||||||||
Share capital
|
19 | 14,055,383 | 14,055,383 | 14,055,383 | 14,055,383 | |||||||||||||||
Capital surplus
|
17,816,495 | 18,430,746 | 18,108,742 | 18,353,447 | ||||||||||||||||
Surplus reserves
|
20 | 7,013,849 | 6,958,630 | 7,013,849 | 6,958,630 | |||||||||||||||
Currency translation differences
|
(570,973 | ) | 93,405 | — | — | |||||||||||||||
Retained earnings
|
||||||||||||||||||||
– Proposed dividend
|
21 | 702,769 | 2,811,077 | 702,769 | 2,811,077 | |||||||||||||||
– Others
|
11,865,406 | 11,439,892 | 8,559,733 | 8,656,473 | ||||||||||||||||
50,882,929 | 53,789,133 | 48,440,476 | 50,835,010 | |||||||||||||||||
Non-controlling interests
|
8,674,824 | 8,636,339 | — | — | ||||||||||||||||
Total equity
|
59,557,753 | 62,425,472 | 48,440,476 | 50,835,010 | ||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||
Long-term loans
|
22 | 79,844,872 | 65,184,903 | 28,329,926 | 29,739,136 | |||||||||||||||
Long-term bonds
|
23 | 17,854,919 | 13,831,150 | 17,854,919 | 13,831,150 | |||||||||||||||
Deferred income tax liabilities
|
29 | 1,993,155 | 1,966,387 | — | — | |||||||||||||||
Derivative financial liabilities
|
13 | 578,198 | 95,863 | 202,333 | 82,158 | |||||||||||||||
Other non-current liabilities
|
24 | 989,357 | 797,558 | 605,594 | 554,452 | |||||||||||||||
Total non-current liabilities
|
101,260,501 | 81,875,861 | 46,992,772 | 44,206,896 | ||||||||||||||||
Current liabilities
|
||||||||||||||||||||
Accounts payable and other liabilities
|
25 | 25,767,999 | 19,555,321 | 9,704,531 | 7,775,175 | |||||||||||||||
Taxes payables
|
26 | 1,018,541 | 744,223 | 316,179 | 254,907 | |||||||||||||||
Dividends payable
|
167,643 | 79,681 | — | — | ||||||||||||||||
Salary and welfare payables
|
230,283 | 271,062 | 74,683 | 107,684 | ||||||||||||||||
Derivative financial liabilities
|
13 | 35,549 | 86,612 | — | — | |||||||||||||||
Short-term bonds
|
27 | 10,262,042 | 5,070,247 | 10,262,042 | 5,070,247 | |||||||||||||||
Short-term loans
|
28 | 43,979,200 | 44,047,184 | 32,490,611 | 32,993,184 | |||||||||||||||
Current portion of long-term loans
|
22 | 14,140,270 | 13,782,550 | 9,685,608 | 8,766,245 | |||||||||||||||
Current portion of long-term bonds
|
23 | 996,093 | — | 996,093 | — | |||||||||||||||
Total current liabilities
|
96,597,620 | 83,636,880 | 63,529,747 | 54,967,442 | ||||||||||||||||
Total liabilities
|
197,858,121 | 165,512,741 | 110,522,519 | 99,174,338 | ||||||||||||||||
Total equity and liabilities
|
257,415,874 | 227,938,213 | 158,962,995 | 150,009,348 |
Liu Guoyue
|
Fan Xiaxia
|
|
Director
|
Director
|
Attributable to equity holders of the Company
|
Non-
controlling interests
|
Total
equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Share
capital
|
Capital
surplus
|
Surplus
reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
Share premium
|
Hedging reserve
|
Available-
for-sale
financial
assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
||||||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2010
|
12,055,383 | 8,506,769 | 128,044 | 896,919 | 509,471 | 10,041,203 | 6,096,100 | (362,067 | ) | 14,293,564 | 42,124,183 | 8,523,937 | 50,648,120 | |||||||||||||||||||||||||||||||||||
Profit for the year ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
31 December 2010
|
— | — | — | — | — | — | — | — | 3,347,985 | 3,347,985 | (26,570 | ) | 3,321,415 | |||||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – gross
|
— | — | — | (344,271 | ) | — | (344,271 | ) | — | — | — | (344,271 | ) | — | (344,271 | ) | ||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – tax
|
— | — | — | 86,067 | — | 86,067 | — | — | — | 86,067 | — | 86,067 | ||||||||||||||||||||||||||||||||||||
Proportionate shares of other comprehensive loss of investees measured using the equity method of accounting – gross
|
— | — | — | (37,843 | ) | (3,272 | ) | (41,115 | ) | — | — | — | (41,115 | ) | — | (41,115 | ) | |||||||||||||||||||||||||||||||
Proportionate shares of other comprehensive loss of investees measured using the equity method of accounting – tax
|
— | — | — | 5,959 | — | 5,959 | — | — | — | 5,959 | — | 5,959 | ||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
— | — | (199,370 | ) | — | — | (199,370 | ) | — | — | — | (199,370 | ) | — | (199,370 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
— | — | 49,786 | — | — | 49,786 | — | — | — | 49,786 | — | 49,786 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – gross
|
— | — | (70,050 | ) | — | — | (70,050 | ) | — | — | — | (70,050 | ) | — | (70,050 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – tax
|
— | — | 11,909 | — | — | 11,909 | — | — | — | 11,909 | — | 11,909 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net – gross
|
— | — | 79,339 | — | — | 79,339 | — | — | — | 79,339 | — | 79,339 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net – tax
|
— | — | (13,488 | ) | — | — | (13,488 | ) | — | — | — | (13,488 | ) | — | (13,488 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – gross
|
— | — | 42,952 | — | — | 42,952 | — | — | — | 42,952 | — | 42,952 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – tax
|
— | — | (13,455 | ) | — | — | (13,455 | ) | — | — | — | (13,455 | ) | — | (13,455 | ) | ||||||||||||||||||||||||||||||||
Currency translation differences
|
— | — | — | — | — | — | — | 455,472 | — | 455,472 | 2,198 | 457,670 | ||||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income for the year ended 31 December 2010
|
— | — | (112,377 | ) | (290,088 | ) | (3,272 | ) | (405,737 | ) | — | 455,472 | 3,347,985 | 3,397,720 | (24,372 | ) | 3,373,348 | |||||||||||||||||||||||||||||||
Issuance of ordinary shares (Note 19)
|
2,000,000 | 8,274,155 | — | — | — | 8,274,155 | — | — | — | 10,274,155 | — | 10,274,155 | ||||||||||||||||||||||||||||||||||||
Capital injection
|
— | — | — | — | 529,375 | 529,375 | — | — | — | 529,375 | — | 529,375 | ||||||||||||||||||||||||||||||||||||
Transfer to surplus reserves (Note 20)
|
— | — | — | — | — | — | 862,530 | — | (862,530 | ) | — | — | — | |||||||||||||||||||||||||||||||||||
Dividends relating to 2009 (Note 21)
|
— | — | — | — | — | — | — | — | (2,528,050 | ) | (2,528,050 | ) | (249,043 | ) | (2,777,093 | ) | ||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
— | — | — | — | — | — | — | — | — | — | 283,521 | 283,521 | ||||||||||||||||||||||||||||||||||||
Acquisitions of subsidiaries (Note 39)
|
— | — | — | — | — | — | — | — | — | — | 107,287 | 107,287 | ||||||||||||||||||||||||||||||||||||
Others
|
— | — | — | — | (8,250 | ) | (8,250 | ) | — | — | — | (8,250 | ) | (4,991 | ) | (13,241 | ) | |||||||||||||||||||||||||||||||
Balance as at 31 December 2010
|
14,055,383 | 16,780,924 | 15,667 | 606,831 | 1,027,324 | 18,430,746 | 6,958,630 | 93,405 | 14,250,969 | 53,789,133 | 8,636,339 | 62,425,472 |
Attributable to equity holders of the Company
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Capital surplus
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2011
|
14,055,383 | 16,780,924 | 15,667 | 606,831 | 1,027,324 | 18,430,746 | 6,958,630 | 93,405 | 14,250,969 | 53,789,133 | 8,636,339 | 62,425,472 | ||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2011
|
— | — | — | — | — | — | — | — | 1,180,512 | 1,180,512 | 928 | 1,181,440 | ||||||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – gross
|
— | — | — | (311,647 | ) | — | (311,647 | ) | — | — | — | (311,647 | ) | — | (311,647 | ) | ||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – tax
|
— | — | — | 77,909 | — | 77,909 | — | — | — | 77,909 | — | 77,909 | ||||||||||||||||||||||||||||||||||||
Proportionate shares of other comprehensive loss of investees measured using the equity method of accounting – gross
|
— | — | — | (19,592 | ) | (30,233 | ) | (49,825 | ) | — | — | — | (49,825 | ) | — | (49,825 | ) | |||||||||||||||||||||||||||||||
Proportionate shares of other comprehensive loss of investees measured using the equity method of accounting – tax
|
— | — | — | 4,897 | — | 4,897 | — | — | — | 4,897 | — | 4,897 | ||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
— | — | (22,676 | ) | — | — | (22,676 | ) | — | — | — | (22,676 | ) | — | (22,676 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
— | — | 19,408 | — | — | 19,408 | — | — | — | 19,408 | — | 19,408 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – gross
|
— | — | (822,892 | ) | — | — | (822,892 | ) | — | — | — | (822,892 | ) | — | (822,892 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – tax
|
— | — | 139,892 | — | — | 139,892 | — | — | — | 139,892 | — | 139,892 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net – gross
|
— | — | 113,663 | — | — | 113,663 | — | — | — | 113,663 | — | 113,663 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net – tax
|
— | — | (19,323 | ) | — | — | (19,323 | ) | — | — | — | (19,323 | ) | — | (19,323 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – gross
|
— | — | 227,094 | — | — | 227,094 | — | — | — | 227,094 | — | 227,094 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – tax
|
— | — | (44,543 | ) | — | — | (44,543 | ) | — | — | — | (44,543 | ) | — | (44,543 | ) | ||||||||||||||||||||||||||||||||
Currency translation differences
|
— | — | — | — | — | — | — | (664,378 | ) | — | (664,378 | ) | (1,367 | ) | (665,745 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income for the year ended 31 December 2011
|
— | — | (409,377 | ) | (248,433 | ) | (30,233 | ) | (688,043 | ) | — | (664,378 | ) | 1,180,512 | (171,909 | ) | (439 | ) | (172,348 | ) | ||||||||||||||||||||||||||||
Capital injection
|
— | — | — | — | 79,163 | 79,163 | — | — | — | 79,163 | — | 79,163 | ||||||||||||||||||||||||||||||||||||
Transfer to surplus reserves (Note 20)
|
— | — | — | — | — | — | 55,219 | — | (55,219 | ) | — | — | — | |||||||||||||||||||||||||||||||||||
Dividends relating to 2010 (Note 21)
|
— | — | — | — | — | — | — | — | (2,807,084 | ) | (2,807,084 | ) | (208,092 | ) | (3,015,176 | ) | ||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
— | — | — | — | — | — | — | — | — | — | 219,215 | 219,215 | ||||||||||||||||||||||||||||||||||||
Acquisitions of subsidiaries (Note 39)
|
— | — | — | — | — | — | — | — | — | — | 64,089 | 64,089 | ||||||||||||||||||||||||||||||||||||
Changes in ownership interest in subsidiaries without change of control
|
— | — | — | — | (5,371 | ) | (5,371 | ) | — | — | (1,003 | ) | (6,374 | ) | (36,288 | ) | (42,662 | ) | ||||||||||||||||||||||||||||||
Balance as at 31 December 2011
|
14,055,383 | 16,780,924 | (393,710 | ) | 358,398 | 1,070,883 | 17,816,495 | 7,013,849 | (570,973 | ) | 12,568,175 | 50,882,929 | 8,674,824 | 59,557,753 |
Attributable to equity holders of the Company
|
Total equity
|
|||||||||||||||||||||||||||||||||||
Share capital
|
Capital surplus
|
Surplus reserves
|
Retained earnings
|
|||||||||||||||||||||||||||||||||
Share premium
|
Hedging reserve
|
Available for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
||||||||||||||||||||||||||||||||
Balance as at 1 January 2010
|
12,055,383 | 8,506,769 | 29,689 | 877,616 | 485,354 | 9,899,428 | 6,096,100 | 12,794,596 | 40,845,507 | |||||||||||||||||||||||||||
Profit for the year ended 31 December 2010
|
— | — | — | — | — | — | — | 2,063,534 | 2,063,534 | |||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – gross
|
— | — | — | (344,271 | ) | — | (344,271 | ) | — | — | (344,271 | ) | ||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – tax
|
— | — | — | 86,067 | — | 86,067 | — | — | 86,067 | |||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
— | — | (198,656 | ) | — | — | (198,656 | ) | — | — | (198,656 | ) | ||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
— | — | 49,665 | — | — | 49,665 | — | — | 49,665 | |||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – gross
|
— | — | 76,912 | — | — | 76,912 | — | — | 76,912 | |||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – tax
|
— | — | (19,228 | ) | — | — | (19,228 | ) | — | — | (19,228 | ) | ||||||||||||||||||||||||
Total comprehensive (loss)/income for the year ended 31 December 2010
|
— | — | (91,307 | ) | (258,204 | ) | — | (349,511 | ) | — | 2,063,534 | 1,714,023 | ||||||||||||||||||||||||
Issuance of ordinary shares
|
2,000,000 | 8,274,155 | — | — | — | 8,274,155 | — | — | 10,274,155 | |||||||||||||||||||||||||||
Capital injection
|
— | — | — | — | 529,375 | 529,375 | — | — | 529,375 | |||||||||||||||||||||||||||
Transfer to surplus reserves (Note 20)
|
— | — | — | — | — | — | 862,530 | (862,530 | ) | — | ||||||||||||||||||||||||||
Dividends relating to 2009 (Note 21)
|
— | — | — | — | — | — | — | (2,528,050 | ) | (2,528,050 | ) | |||||||||||||||||||||||||
Balance as at 31 December 2010
|
14,055,383 | 16,780,924 | (61,618 | ) | 619,412 | 1,014,729 | 18,353,447 | 6,958,630 | 11,467,550 | 50,835,010 |
Attributable to equity holders of the Company
|
Total equity
|
|||||||||||||||||||||||||||||||||||
Share capital
|
Capital surplus
|
Surplus reserves
|
Retained earnings
|
|||||||||||||||||||||||||||||||||
Share premium
|
Hedging reserve
|
Available-for-sale financial asset revaluation reserve
|
Other capital Subtotal
|
|||||||||||||||||||||||||||||||||
Balance as at 1 January 2011
|
14,055,383 | 16,780,924 | (61,618 | ) | 619,412 | 1,014,729 | 18,353,447 | 6,958,630 | 11,467,550 | 50,835,010 | ||||||||||||||||||||||||||
Profit for the year ended 31 December 2011
|
— | — | — | — | — | — | — | 657,255 | 657,255 | |||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – gross
|
— | — | — | (311,647 | ) | — | (311,647 | ) | — | — | (311,647 | ) | ||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset – tax
|
— | — | — | 77,909 | — | 77,909 | — | — | 77,909 | |||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
— | — | (194,390 | ) | — | — | (194,390 | ) | — | — | (194,390 | ) | ||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
— | — | 48,599 | — | — | 48,599 | — | — | 48,599 | |||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – gross
|
— | — | 74,215 | — | — | 74,215 | — | — | 74,215 | |||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense – tax
|
— | — | (18,554 | ) | — | — | (18,554 | ) | — | — | (18,554 | ) | ||||||||||||||||||||||||
Total comprehensive (loss)/income for the year ended 31 December 2011
|
— | — | (90,130 | ) | (233,738 | ) | — | (323,868 | ) | — | 657,255 | 333,387 | ||||||||||||||||||||||||
Capital injection
|
— | — | — | — | 79,163 | 79,163 | — | — | 79,163 | |||||||||||||||||||||||||||
Transfer to surplus reserves (Note 20)
|
— | — | — | — | — | — | 55,219 | (55,219 | ) | — | ||||||||||||||||||||||||||
Dividends relating to 2010 (Note 21)
|
— | — | — | — | — | — | — | (2,807,084 | ) | (2,807,084 | ) | |||||||||||||||||||||||||
Balance as at 31 December 2011
|
14,055,383 | 16,780,924 | (151,748 | ) | 385,674 | 1,093,892 | 18,108,742 | 7,013,849 | 9,262,502 | 48,440,476 |
For the year ended 31 December
|
|||||||||
Note
|
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||||
Profit before income tax expense
|
2,050,367 | 4,164,090 | |||||||
Adjustments to reconcile profit before income tax expense to net cash provided by operating activities:
|
|||||||||
Depreciation
|
11,866,705 | 10,447,021 | |||||||
Provision for impairment loss on property, plant and equipment
|
80,828 | 8,477 | |||||||
Provision for impairment loss on intangible assets
|
15,661 | 23,706 | |||||||
Provision for impairment on goodwill
|
291,734 | 5,276 | |||||||
Amortization of land use rights
|
128,465 | 112,706 | |||||||
Amortization of other non-current assets
|
81,276 | 64,964 | |||||||
Amortization of housing loss
|
3,104 | 17,234 | |||||||
(Reversal of)/Provision for doubtful accounts
|
(19,747 | ) | 2,750 | ||||||
Reversal of inventory obsolescence
|
(3,353 | ) | (155 | ) | |||||
Loss/(Gain) on fair value changes
|
727 | (11,851 | ) | ||||||
Other investment income
|
(81,298 | ) | (63,578 | ) | |||||
Net gain on disposals or write-off of property, plant and equipment
|
(7,911 | ) | (33,129 | ) | |||||
Unrealized exchange gain, net
|
(349,186 | ) | (199,456 | ) | |||||
Share of profits of associates/jointly controlled entities
|
(703,561 | ) | (568,794 | ) | |||||
Interest income
|
(166,183 | ) | (89,026 | ) | |||||
Interest expense
|
7,736,186 | 5,282,549 | |||||||
Changes in working capital:
|
|||||||||
Inventories
|
(1,807,503 | ) | (1,031,869 | ) | |||||
Other receivables and assets
|
925,358 | (797,412 | ) | ||||||
Accounts receivable
|
(4,194,500 | ) | (650,910 | ) | |||||
Restricted cash
|
4,238 | 103,597 | |||||||
Accounts payable and other liabilities
|
4,155,406 | 955,293 | |||||||
Taxes payable
|
1,448,802 | 1,495,179 | |||||||
Salary and welfare payables
|
(46,832 | ) | (40,817 | ) | |||||
Others
|
48,936 | (72,593 | ) | ||||||
Interest received
|
95,951 | 54,738 | |||||||
Income tax expense paid
|
(604,515 | ) | (1,111,266 | ) | |||||
Net cash provided by operating activities
|
20,949,155 | 18,066,724 |
|
For the year ended 31 December
|
||||||||
Note
|
2011
|
2010
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||||||
Purchase of property, plant and equipment
|
(16,673,632 | ) | (20,704,224 | ) | |||||
Proceeds from disposals of property, plant and equipment
|
85,601 | 105,816 | |||||||
Prepayments of land use rights
|
(68,370 | ) | (2,879 | ) | |||||
Increase in other non-current assets
|
(46,657 | ) | (24,614 | ) | |||||
Cash dividends received
|
447,654 | 315,205 | |||||||
Capital injections in associates
|
(995,804 | ) | (533,630 | ) | |||||
Cash paid for acquiring available-for-sale financial assets
|
(310,000 | ) | (12,113 | ) | |||||
Cash consideration paid for acquisitions
|
(4,121,280 | ) | (850,763 | ) | |||||
Cash consideration prepaid for acquisitions
|
— | (4,178,214 | ) | ||||||
Cash from acquisitions of subsidiaries
|
349,245 | 90,524 | |||||||
Cash paid for acquiring trading securities
|
(101,707 | ) | — | ||||||
Cash paid for acquiring associates
|
(302,250 | ) | (174,000 | ) | |||||
Cash paid for acquiring a jointly controlled entity
|
— | (1,058,000 | ) | ||||||
Cash received from disposal of a subsidiary
|
104,258 | — | |||||||
Short-term loan to an associate
|
(100,000 | ) | — | ||||||
Others
|
68,111 | 46,354 | |||||||
Net cash used in investing activities
|
(21,664,831 | ) | (26,980,538 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||
Issuance of short-term bonds
|
9,959,600 | 9,959,850 | |||||||
Repayments of short-term bonds
|
(5,000,000 | ) | (15,000,000 | ) | |||||
Drawdown of short-term loans
|
63,517,251 | 63,190,307 | |||||||
Repayments of short-term loans
|
(64,216,571 | ) | (44,611,278 | ) | |||||
Drawdown of long-term loans
|
22,877,988 | 9,215,500 | |||||||
Repayments of long-term loans
|
(20,677,814 | ) | (11,682,182 | ) | |||||
Issuance of long-term bonds
|
4,985,000 | — | |||||||
Proceed received from issuance of shares
|
— | 10,280,169 | |||||||
Repayment of a loan from former shareholder of a subsidiary
|
(600,000 | ) | — | ||||||
Interest paid
|
(8,144,957 | ) | (5,997,296 | ) | |||||
Net capital injection from non-controlling interests of the subsidiaries
|
219,215 | 283,521 | |||||||
Government grants
|
78,869 | 50,410 | |||||||
Dividends paid to shareholders of the Company
|
(2,807,084 | ) | (2,528,050 | ) | |||||
Dividends paid to non-controlling interests of the subsidiaries
|
(120,130 | ) | (249,043 | ) |
For the year ended 31 December
|
|||||||||
Note
|
2011
|
2010
|
|||||||
Cash paid for acquisition of non-controlling interests of a subsidiary
|
(4,266 | ) | — | ||||||
Others
|
2,547 | 151,415 | |||||||
Net cash provided by financing activities
|
69,648 | 13,063,323 | |||||||
Exchange (loss)/gain
|
(227,627 | ) | 49,946 | ||||||
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(873,655 | ) | 4,199,455 | ||||||
Cash and cash equivalents as at beginning of the year
|
9,426,437 | 5,226,982 | |||||||
CASH AND CASH EQUIVALENTS AS AT END OF THE YEAR
|
33
|
8,552,782 | 9,426,437 |
1.
|
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2.
|
PRINCIPAL ACCOUNTING POLICIES
|
|
(a)
|
Basis of preparation
|
|
•
|
IAS 24 (revised), ‘Related party disclosures’, issued in November 2009. It supersedes IAS 24, ‘Related party disclosures’, issued in 2003. IAS 24 (revised) is mandatory for annual periods beginning on or after 1 January 2011. The revised standard clarifies and simplifies the definition of a related party and removes the requirement for government-related enterprises to disclose details of all transactions with the government and other government-related enterprises. The Company and its subsidiaries have early adopted the partial exemption of disclosure requirements for transactions with government-related enterprises on 1 January 2010 and apply the remaining requirements of this standard from 1 January 2011 onwards. The adoption of the remaining requirements results in additional disclosures on transactions and balances with associates/jointly controlled entities of Huaneng Group and its subsidiaries and the commitment with related parties. Please refer to Note 34 for the details of disclosures.
|
|
•
|
Amendments to IFRS 7, ‘Financial instruments: disclosures’. The amendments were as a result of the May 2010 Improvements to IFRSs (the “May 2010 Improvements”) (effective for financial year beginning 1 January 2011). The May 2010 Improvements clarified certain quantitative disclosures and removed the disclosure requirements on financial assets with renegotiated terms. The Company and its subsidiaries adopt the May 2010 Improvements on IFRS 7 on 1 January 2011. These amendments have no material impact on the financial statements.
|
|
(b)
|
Consolidation
|
|
(i)
|
Business combinations
|
|
(ii)
|
Changes in ownership interests in subsidiaries without change of control
|
|
(iii)
|
Associates and jointly controlled entities
|
|
(c)
|
Separate financial statements of the Company
|
|
(d)
|
Segment reporting
|
|
(e)
|
Foreign currency translation
|
|
(i)
|
Functional and presentation currency
|
|
(ii)
|
Transactions and balances
|
|
(iii)
|
Group companies
|
|
(f)
|
Property, plant and equipment
|
Estimated useful lives
|
|
Dam
|
8 – 40 years
|
Port facilities
|
20 – 40 years
|
Buildings
|
6 – 45 years
|
Electric utility plant in service
|
5 – 35 years
|
Transportation facilities
|
6 – 20 years
|
Others
|
3 – 18 years
|
|
(g)
|
Power generation licence
|
|
(h)
|
Mining rights
|
|
(i)
|
Goodwill
|
|
(j)
|
Impairment of non-financial assets
|
|
(k)
|
Financial assets
|
|
(i)
|
Financial assets at fair value through profit or loss
|
|
(ii)
|
Loans and receivables
|
|
(iii)
|
Available-for-sale financial assets
|
|
(iv)
|
Recognition and measurement
|
|
(v)
|
Impairment of financial assets
|
|
(vi)
|
Derivative financial instruments and hedging activities
|
|
(l)
|
Loans and receivables
|
|
(m)
|
Inventories
|
|
(n)
|
Related parties
|
|
(o)
|
Cash and cash equivalents
|
|
(p)
|
Borrowings
|
|
(q)
|
Borrowing costs
|
|
(r)
|
Payables
|
|
(s)
|
Taxation
|
|
(i)
|
Value-added tax (“VAT”)
|
|
(ii)
|
Business Tax (“BT”)
|
|
(iii)
|
Goods and service tax (“GST”)
|
|
(iv)
|
Current and deferred income tax
|
|
(1)
|
The Company and its subsidiaries have the legal enforceable right to offset current income tax assets and current income tax liabilities;
|
|
(2)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
|
(t)
|
Employee benefits
|
|
(u)
|
Government grants
|
|
(v)
|
Revenue and income recognition
|
|
(i)
|
Electricity sales revenue
|
|
(ii)
|
Coal sales revenue
|
|
(iii)
|
Service revenue
|
|
(iv)
|
Interest income
|
|
(w)
|
Leases
|
|
(i)
|
Operating leases (lessee)
|
|
(ii)
|
Finance lease (lessor)
|
|
(x)
|
Purchase of electricity
|
|
(y)
|
Financial guarantee contracts
|
|
(i)
|
Classification
|
|
(ii)
|
Liability adequacy test
|
|
(z)
|
Dividend distribution
|
|
(aa)
|
Contingencies
|
|
(ab)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries
|
|
•
|
Amendments to IFRS 7, ‘Financial instruments: disclosures’. The amendments were as a result of amendments on disclosure requirements of transfers of financial assets released in October 2010 (effective for financial year beginning 1 July 2011). The amendments clarified and strengthened the disclosure requirements of transfers of financial assets which help users of financial statements evaluating related risk exposures and the effect of those risks on the financial position of the Company and its subsidiaries. The Company and its subsidiaries will adopt the amendments from 1 January 2012. The Company and its subsidiaries are in the process of assessing of the impact of the amendments.
|
|
•
|
IFRS 9, ‘Financial instruments’ addresses the classification, measurement and recognition of financial assets and financial liabilities. IFRS 9 was issued in November 2009. It replaces the parts of IAS 39 that relate to the classification and measurement of financial instruments. IFRS 9 requires financial assets to be classified into two measurement categories: those measured as at fair value and those measured at amortised cost. The determination is made at initial recognition. The classification depends on the entity’s business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. For financial liabilities, the standard retains most of the IAS 39 requirements. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity’s own credit risk is recorded in other comprehensive income rather than current period profit or loss, unless this creates an accounting mismatch. The Company and its subsidiaries are yet to assess full impact of IFRS 9 and intends to adopt IFRS 9 upon its effective date, which is for the accounting period beginning on or after 1 January 2015.
|
|
•
|
IFRS 10, ‘Consolidated financial statements’ builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements of the parent company. The standard provides additional guidance to assist in the determination of control where this is difficult to assess. The Company and its subsidiaries are yet to assess full impact of IFRS 10 and intends to adopt IFRS 10 no later than the accounting period beginning on or after 1 January 2013.
|
|
•
|
IFRS 11, “Joint arrangements” is a more realistic reflection of joint arrangements by focusing on the rights and obligations of the arrangement rather than its legal form. There are two types of joint arrangement: joint operations and joint ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the arrangement and hence accounts for its interest in assets, liabilities, revenue and expenses. Joint ventures arise where the joint operator has rights to the net assets of the arrangement and hence equity accounts for its interest. Proportionate consolidation of the joint ventures is no longer allowed. The Company and its subsidiaries are yet to assess the full impact of IFRS 11 and intends to adopt IFRS 11 no later than the accounting period beginning on or after 1 January 2013.
|
|
•
|
IFRS 12 ‘Disclosures of interests in other entities’ includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off-balance sheet vehicles. The Company and its subsidiaries are yet to assess full impact of IFRS 12 and intends to adopt IFRS 12 no later than the accounting period beginning on or after 1 January 2013.
|
|
•
|
IFRS 13 ‘Fair value measurement’ aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs. The Company and its subsidiaries are yet to assess full impact of IFRS 13 and intends to adopt IFRS 13 no later than the accounting period beginning on or after 1 January 2013.
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT
|
|
(a)
|
Financial risk management
|
|
(i)
|
Market risk
|
|
(1)
|
Foreign exchange risk
|
|
(2)
|
Price risk
|
|
(3)
|
Cash flow interest rate risk
|
|
(ii)
|
Credit risk
|
|
(iii)
|
Liquidity risk
|
|
(b)
|
Fair value estimation
|
|
(i)
|
Fair value measurements
|
|
•
|
Level 1– Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2– Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
|
•
|
Level 3– Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
The Company and its subsidiaries
|
The Company
|
|||||||||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||||||||||||||||||
– Trading derivatives (Note 13)
|
— | 226 | — | 226 | — | — | — | — | ||||||||||||||||||||||||
– Trading securities*
|
96,154 | — | — | 96,154 | — | — | — | — | ||||||||||||||||||||||||
Derivatives used for hedging (Note 13)
|
— | 163,618 | — | 163,618 | — | — | — | — | ||||||||||||||||||||||||
Available-for-sale financial assets
|
||||||||||||||||||||||||||||||||
– Equity securities (Note 10)
|
1,638,080 | — | — | 1,638,080 | 1,638,080 | — | — | 1,638,080 | ||||||||||||||||||||||||
Total assets
|
1,734,234 | 163,844 | — | 1,898,078 | 1,638,080 | — | — | 1,638,080 | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||||||||||||||||||
– Trading derivatives (Note 13)
|
— | 142 | — | 142 | — | — | — | — | ||||||||||||||||||||||||
Derivatives used for hedging (Note 13)
|
— | 613,605 | — | 613,605 | — | 202,333 | — | 202,333 | ||||||||||||||||||||||||
Total liabilities
|
— | 613,747 | — | 613,747 | — | 202,333 | — | 202,333 |
*
|
In December 2011, SinoSing Power acquired 70,320,000 shares of Beijing Jingneng Clean Energy Co., Ltd.(“Beijing Jingneng”), a listed entity in Hong Kong. The fair value of such trading securities was determined based on quoted market price of HKD 1.68 per share as at 31 December 2011.
|
The Company and its subsidiaries
|
The Company
|
|||||||||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss (Note 13)
|
||||||||||||||||||||||||||||||||
– Trading derivatives
|
— | 3,810 | — | 3,810 | — | — | — | — | ||||||||||||||||||||||||
Derivatives used for hedging (Note 13)
|
— | 220,300 | — | 220,300 | — | — | — | — | ||||||||||||||||||||||||
Available-for-sale financial assets
|
||||||||||||||||||||||||||||||||
– Equity securities (Note 10)
|
1,949,727 | — | — | 1,949,727 | 1,949,727 | — | — | 1,949,727 | ||||||||||||||||||||||||
Total assets
|
1,949,727 | 224,110 | — | 2,173,837 | 1,949,727 | — | — | 1,949,727 | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss (Note 13)
|
||||||||||||||||||||||||||||||||
– Trading derivatives
|
— | 2,397 | — | 2,397 | — | — | — | — | ||||||||||||||||||||||||
Derivatives used for hedging (Note 13)
|
— | 180,078 | — | 180,078 | — | 82,158 | — | 82,158 | ||||||||||||||||||||||||
Total liabilities
|
— | 182,475 | — | 182,475 | — | 82,158 | — | 82,158 |
|
•
|
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
|
•
|
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
|
(ii)
|
Fair value disclosures
|
|
(c)
|
Capital risk management
|
|
(d)
|
Insurance risk management
|
4.
|
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation licence
|
|
(b)
|
Useful life of power generation licence
|
|
(c)
|
Useful lives of property, plant and equipment
|
|
(d)
|
Estimated impairment of property, plant and equipment
|
|
(e)
|
Approval of construction of new power plants
|
5.
|
REVENUE AND SEGMENT INFORMATION
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Sales of power and heat
|
131,225,050 | 102,519,813 | ||||||
Sales of coal
|
972,317 | 861,875 | ||||||
Port service
|
319,388 | 229,700 | ||||||
Transportation service
|
104,253 | 10,914 | ||||||
Others
|
799,761 | 695,818 | ||||||
Total
|
133,420,769 | 104,318,120 |
|
(Under PRC GAAP)
|
PRC power
|
Singapore
|
All other
|
||||||||||||||
segment
|
segment
|
segments
|
Total
|
|||||||||||||
For the year ended 31 December 2011
|
||||||||||||||||
Total revenue
|
111,618,962 | 21,366,067 | 691,110 | 133,676,139 | ||||||||||||
Inter-segment revenue
|
— | — | (255,370 | ) | (255,370 | ) | ||||||||||
Revenue from external customers
|
111,618,962 | 21,366,067 | 435,740 | 133,420,769 | ||||||||||||
Segment results
|
622,256 | 1,579,205 | 29,544 | 2,231,005 | ||||||||||||
Interest income
|
88,498 | 77,043 | 642 | 166,183 | ||||||||||||
Interest expense
|
(6,852,893 | ) | (475,848 | ) | (100,489 | ) | (7,429,230 | ) | ||||||||
Depreciation and amortization
|
(11,114,793 | ) | (611,041 | ) | (141,242 | ) | (11,867,076 | ) | ||||||||
Net (loss)/gain on disposal of property, plant and equipment
|
(3,380 | ) | 8,531 | 937 | 6,088 | |||||||||||
Share of profits of associates/jointly controlled entities
|
552,225 | — | 26,298 | 578,523 | ||||||||||||
Income tax expense
|
(666,424 | ) | (308,254 | ) | (9,206 | ) | (983,884 | ) | ||||||||
For the year ended 31 December 2010
|
||||||||||||||||
Total revenue
|
88,895,807 | 15,171,281 | 426,072 | 104,493,160 | ||||||||||||
Inter-segment revenue
|
— | — | (185,458 | ) | (185,458 | ) | ||||||||||
Revenue from external customers
|
88,895,807 | 15,171,281 | 240,614 | 104,307,702 | ||||||||||||
Segment results
|
3,809,097 | 853,370 | 3,845 | 4,666,312 | ||||||||||||
Interest income
|
50,012 | 38,787 | 227 | 89,026 | ||||||||||||
Interest expense
|
(4,590,503 | ) | (421,399 | ) | (39,672 | ) | (5,051,574 | ) | ||||||||
Depreciation and amortization
|
(9,690,057 | ) | (561,847 | ) | (52,726 | ) | (10,304,630 | ) | ||||||||
Net gain on disposal of property,
|
||||||||||||||||
plant and equipment
|
10,613 | 12,827 | — | 23,440 | ||||||||||||
Share of profits of associates
|
493,046 | — | 12,763 | 505,809 | ||||||||||||
Income tax expense
|
(739,005 | ) | (172,659 | ) | (1,432 | ) | (913,096 | ) |
(Under PRC GAAP)
|
PRC power
|
Singapore
|
All other
|
||||||||||||||
segment
|
segment
|
segments
|
Total
|
|||||||||||||
31 December 2011
|
||||||||||||||||
Segment assets
|
210,274,298 | 30,791,094 | 8,707,163 | 249,772,555 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
33,535,107 | 3,449,725 | 3,865,074 | 40,849,906 | ||||||||||||
Investments in associates
|
9,851,537 | — | 1,018,397 | 10,869,934 | ||||||||||||
Investments in jointly controlled entities
|
160,000 | — | 1,084,073 | 1,244,073 | ||||||||||||
Segment liabilities
|
(166,068,006 | ) | (17,526,440 | ) | (3,332,315 | ) | (186,926,761 | ) | ||||||||
31 December 2010
|
||||||||||||||||
Segment assets
|
183,608,308 | 27,994,439 | 4,544,367 | 216,147,114 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
23,048,297 | 619,373 | 933,981 | 24,601,651 | ||||||||||||
Investments in associates
|
9,103,960 | — | 984,545 | 10,088,505 | ||||||||||||
Investment in a jointly controlled entity
|
— | — | 1,058,000 | 1,058,000 | ||||||||||||
Segment liabilities
|
(135,144,759 | ) | (17,037,144 | ) | (1,163,361 | ) | (153,345,264 | ) |
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Revenue from external customers (PRC GAAP)
|
133,420,769 | 104,307,702 | ||||||
Reconciling item:
|
||||||||
Impact of IFRS adjustment*
|
— | 10,418 | ||||||
Operating revenue per consolidated statement of comprehensive income
|
133,420,769 | 104,318,120 |
A reconciliation of segment result to profit before income tax expense is provided as follows:
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Segment results (PRC GAAP)
|
2,231,005 | 4,666,312 | ||||||
Reconciling items:
|
||||||||
Loss related to the headquarters
|
(129,683 | ) | (202,706 | ) | ||||
Investment income from China Huaneng Finance Co., Ltd. (“Huaneng Finance”)
|
81,939 | 66,241 | ||||||
Dividend income of available-for-sale financial assets
|
164,881 | 63,578 | ||||||
Impact of IFRS adjustments*
|
(297,775 | ) | (429,335 | ) | ||||
Profit before income tax expense per consolidated statement of comprehensive income
|
2,050,367 | 4,164,090 |
As at
|
As at
|
|||||||
31 December
|
31 December
|
|||||||
2011
|
2010
|
|||||||
Total segment assets (PRC GAAP)
|
249,772,555 | 216,147,114 | ||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,178,633 | 560,213 | ||||||
Deferred income tax assets
|
710,571 | 867,183 | ||||||
Prepaid income tax
|
101,959 | 76,429 | ||||||
Available-for-sale financial assets
|
2,351,167 | 2,223,814 | ||||||
Corporate assets
|
250,509 | 4,077,994 | ||||||
Impact of IFRS adjustments*
|
3,050,480 | 3,985,466 | ||||||
Total assets per consolidated balance sheet
|
257,415,874 | 227,938,213 |
Reportable segments’ liabilities are reconciled to total liabilities as follows:
|
As at
|
As at
|
|||||||
31 December
|
31 December
|
|||||||
2011
|
2010
|
|||||||
Total segment liabilities (PRC GAAP)
|
(186,926,761 | ) | (153,345,264 | ) | ||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(503,252 | ) | (280,917 | ) | ||||
Deferred income tax liabilities
|
(1,736,907 | ) | (1,605,716 | ) | ||||
Corporate liabilities
|
(7,038,611 | ) | (7,861,633 | ) | ||||
Impact of IFRS adjustments*
|
(1,652,590 | ) | (2,419,211 | ) | ||||
Total liabilities per consolidated balance sheet
|
(197,858,121 | ) | (165,512,741 | ) |
For the year ended 31 December 2011
|
Reportable segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of IFRS adjustments*
|
Total
|
|||||||||||||||
Interest expense
|
(7,429,230 | ) | (306,956 | ) | — | — | (7,736,186 | ) | ||||||||||||
Depreciation and amortization
|
(11,867,076 | ) | (33,017 | ) | — | (179,457 | ) | (12,079,550 | ) | |||||||||||
Share of profits of associates/jointly controlled entities
|
578,523 | — | 81,939 | 43,099 | 703,561 | |||||||||||||||
Income tax expense
|
(983,884 | ) | — | — | 114,957 | (868,927 | ) | |||||||||||||
For the year ended 31 December 2010
|
||||||||||||||||||||
Interest expense
|
(5,051,574 | ) | (230,975 | ) | — | — | (5,282,549 | ) | ||||||||||||
Depreciation and amortization
|
(10,304,630 | ) | (25,582 | ) | — | (311,713 | ) | (10,641,925 | ) | |||||||||||
Share of profits of associates
|
505,809 | — | 66,241 | (3,256 | ) | 568,794 | ||||||||||||||
Income tax expense
|
(913,096 | ) | — | — | 70,421 | (842,675 | ) |
*
|
The GAAP adjustments above were primarily represented the classification adjustments and other adjustments, and the GAAP adjustments other than classification were primarily brought forward from prior years. Such differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
|
(i)
|
External revenue generated from the following countries:
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
PRC
|
112,054,702 | 89,146,839 | ||||||
Singapore
|
21,366,067 | 15,171,281 | ||||||
Total
|
133,420,769 | 104,318,120 |
|
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at
|
As at
|
|||||||
31 December
|
31 December
|
|||||||
2011
|
2010
|
|||||||
PRC
|
193,794,549 | 170,736,472 | ||||||
Singapore
|
23,618,372 | 22,070,398 | ||||||
Total
|
217,412,921 | 192,806,870 |
For the year ended 31 December
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||
JiangSu Electric Power Company
|
16,121,843 | 12 | % | 13,445,612 | 13 | % | ||||||||||
ShanDong Electric Power Corporation (“Shandong Power”)
|
15,151,313 | 11 | % | 12,486,065 | 12 | % |
6.
|
PROFIT BEFORE INCOME TAX EXPENSE
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Interest expense on bank loans:
|
||||||||
– wholly repayable within five years
|
4,330,834 | 2,982,660 | ||||||
– not wholly repayable within five years
|
2,718,545 | 1,756,466 | ||||||
Interest expense on long-term loans from Huaneng Group:
|
||||||||
– wholly repayable within five years
|
36,220 | 34,674 | ||||||
Interest expense on other long-term loans:
|
||||||||
– wholly repayable within five years
|
353,872 | 307,631 | ||||||
– not wholly repayable within five years
|
1,475 | 1,528 | ||||||
Interest expense on long-term bonds
|
783,156 | 736,986 | ||||||
Interest expense on short-term bonds
|
386,408 | 277,121 | ||||||
Total interest expense
|
8,610,510 | 6,097,066 | ||||||
Less: amounts capitalized in property, plant and equipment
|
(874,324 | ) | (814,517 | ) | ||||
7,736,186 | 5,282,549 | |||||||
Auditors’ remuneration
|
33,935 | 36,448 | ||||||
Gain on disposals/write-off of property, plant and equipment, net
|
(7,911 | ) | (33,129 | ) | ||||
Operating leases:
|
||||||||
– Property, plant and equipment
|
167,644 | 173,686 | ||||||
– Land use rights
|
131,930 | 113,379 | ||||||
Depreciation of property, plant and equipment
|
11,866,705 | 10,447,021 | ||||||
Impairment loss of intangible assets
|
15,661 | 23,706 | ||||||
Impairment loss of property, plant and equipment
|
80,828 | 8,477 | ||||||
Impairment of goodwill
|
291,734 | 5,276 | ||||||
Amortization of other non-current assets
|
81,276 | 64,964 | ||||||
Cost of inventories consumed
|
91,749,996 | 68,839,975 | ||||||
(Reversal of)/provision for doubtful accounts
|
(19,747 | ) | 2,750 | |||||
Bad debts recovery
|
— | (50 | ) | |||||
Reversal of inventory obsolescence
|
(3,353 | ) | (155 | ) |
7.
|
PROPERTY, PLANT AND EQUIPMENT
|
The Company and its subsidiaries
|
||||||||||||||||||||||||||||||||
Dam
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2010
|
||||||||||||||||||||||||||||||||
Cost
|
— | 1,315,393 | 3,160,319 | 173,909,736 | 233,023 | 3,389,767 | 32,401,862 | 214,410,100 | ||||||||||||||||||||||||
Accumulated depreciation
|
— | (37,411 | ) | (1,106,319 | ) | (66,075,937 | ) | (138,598 | ) | (1,876,936 | ) | — | (69,235,201 | ) | ||||||||||||||||||
Accumulated impairment loss
|
— | — | — | (4,397,563 | ) | — | — | — | (4,397,563 | ) | ||||||||||||||||||||||
Net book value
|
— | 1,277,982 | 2,054,000 | 103,436,236 | 94,425 | 1,512,831 | 32,401,862 | 140,777,336 | ||||||||||||||||||||||||
Year ended 31 December 2010
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
— | 1,277,982 | 2,054,000 | 103,436,236 | 94,425 | 1,512,831 | 32,401,862 | 140,777,336 | ||||||||||||||||||||||||
Reclassification
|
— | — | 113,520 | (108,441 | ) | — | (5,079 | ) | — | — | ||||||||||||||||||||||
Acquisitions
|
— | — | 266,228 | 794,500 | 278,231 | 91,316 | 920,993 | 2,351,268 | ||||||||||||||||||||||||
Additions
|
— | — | 33,882 | 210,191 | 2,577 | 169,706 | 22,407,300 | 22,823,656 | ||||||||||||||||||||||||
Transfer from CIP
|
— | — | 67,438 | 22,838,698 | — | 181,925 | (23,088,061 | ) | — | |||||||||||||||||||||||
Disposals/Write-off
|
— | — | (4,877 | ) | (131,713 | ) | — | (3,225 | ) | (412,905 | ) | (552,720 | ) | |||||||||||||||||||
Depreciation charge
|
— | (37,411 | ) | (131,457 | ) | (10,021,743 | ) | (16,357 | ) | (254,217 | ) | — | (10,461,185 | ) | ||||||||||||||||||
Impairment charge
|
— | — | — | (8,477 | ) | — | — | — | (8,477 | ) | ||||||||||||||||||||||
Currency translation differences
|
— | — | — | 261,223 | — | 4,644 | 28,852 | 294,719 | ||||||||||||||||||||||||
End of the year
|
— | 1,240,571 | 2,398,734 | 117,270,474 | 358,876 | 1,697,901 | 32,258,041 | 155,224,597 | ||||||||||||||||||||||||
As at 31 December 2010
|
||||||||||||||||||||||||||||||||
Cost
|
— | 1,315,393 | 3,743,183 | 197,907,242 | 631,198 | 3,692,177 | 32,258,041 | 239,547,234 | ||||||||||||||||||||||||
Accumulated depreciation
|
— | (74,822 | ) | (1,344,449 | ) | (76,030,260 | ) | (272,322 | ) | (1,994,276 | ) | — | (79,716,129 | ) | ||||||||||||||||||
Accumulated impairment loss
|
— | — | — | (4,606,508 | ) | — | — | — | (4,606,508 | ) | ||||||||||||||||||||||
Net book value
|
— | 1,240,571 | 2,398,734 | 117,270,474 | 358,876 | 1,697,901 | 32,258,041 | 155,224,597 | ||||||||||||||||||||||||
Year ended 31 December 2011
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
— | 1,240,571 | 2,398,734 | 117,270,474 | 358,876 | 1,697,901 | 32,258,041 | 155,224,597 | ||||||||||||||||||||||||
Reclassification
|
— | — | (159,059 | ) | (61,661 | ) | (4,569 | ) | 225,289 | — | — | |||||||||||||||||||||
Acquisitions
|
105,030 | 1,019,572 | 577,354 | 11,905,540 | — | 224,649 | 4,819,652 | 18,651,797 | ||||||||||||||||||||||||
Additions
|
— | 2,430 | 59,681 | 279,368 | 111,729 | 141,552 | 16,287,011 | 16,881,771 | ||||||||||||||||||||||||
Transfer from CIP
|
— | 452 | 303,481 | 28,473,739 | 52,650 | 83,214 | (28,913,536 | ) | — | |||||||||||||||||||||||
Disposals/Write-off
|
— | — | (1,667 | ) | (55,120 | ) | — | (19,905 | ) | — | (76,692 | ) | ||||||||||||||||||||
Disposal of a subsidiary
|
— | — | — | — | — | (4,731 | ) | (308,130 | ) | (312,861 | ) | |||||||||||||||||||||
Depreciation charge
|
— | (67,030 | ) | (152,936 | ) | (11,335,566 | ) | (37,179 | ) | (288,646 | ) | — | (11,881,357 | ) | ||||||||||||||||||
Impairment charge
|
— | — | — | (50,854 | ) | — | (20,423 | ) | (9,551 | ) | (80,828 | ) | ||||||||||||||||||||
Currency translation differences
|
— | — | — | (233,140 | ) | — | (3,178 | ) | (202,108 | ) | (438,426 | ) | ||||||||||||||||||||
End of the year
|
105,030 | 2,195,995 | 3,025,588 | 146,192,780 | 481,507 | 2,035,722 | 23,931,379 | 177,968,001 | ||||||||||||||||||||||||
As at 31 December 2011
|
||||||||||||||||||||||||||||||||
Cost
|
110,802 | 2,407,271 | 4,470,124 | 239,281,405 | 793,339 | 4,235,895 | 23,940,930 | 275,239,766 | ||||||||||||||||||||||||
Accumulated depreciation
|
(5,772 | ) | (211,276 | ) | (1,444,536 | ) | (88,717,256 | ) | (311,832 | ) | (2,156,766 | ) | — | (92,847,438 | ) | |||||||||||||||||
Accumulated impairment loss
|
— | — | — | (4,371,369 | ) | — | (43,407 | ) | (9,551 | ) | (4,424,327 | ) | ||||||||||||||||||||
Net book value
|
105,030 | 2,195,995 | 3,025,588 | 146,192,780 | 481,507 | 2,035,722 | 23,931,379 | 177,968,001 |
The Company
|
||||||||||||||||||||||||
Buildings
|
Electric utility
plant in service
|
Transportation
facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||
As at 1 January 2010
|
||||||||||||||||||||||||
Cost
|
1,456,358 | 95,944,030 | 181,200 | 1,892,476 | 9,380,533 | 108,854,597 | ||||||||||||||||||
Accumulated depreciation
|
(565,967 | ) | (40,291,715 | ) | (117,975 | ) | (1,189,600 | ) | — | (42,165,257 | ) | |||||||||||||
Accumulated impairment loss
|
— | (550,090 | ) | — | — | — | (550,090 | ) | ||||||||||||||||
Net book value
|
890,391 | 55,102,225 | 63,225 | 702,876 | 9,380,533 | 66,139,250 | ||||||||||||||||||
Year ended 31 December 2010
|
||||||||||||||||||||||||
Beginning of the year
|
890,391 | 55,102,225 | 63,225 | 702,876 | 9,380,533 | 66,139,250 | ||||||||||||||||||
Reclassification
|
73,006 | (71,536 | ) | — | (1,470 | ) | — | — | ||||||||||||||||
Acquisitions
|
— | — | — | 181 | 37,563 | 37,744 | ||||||||||||||||||
Additions
|
29,881 | 3,911 | 2,426 | 104,608 | 6,032,433 | 6,173,259 | ||||||||||||||||||
Transfer from CIP
|
19,108 | 6,738,559 | — | 134,673 | (6,892,340 | ) | — | |||||||||||||||||
Disposals/Write-off
|
(4,326 | ) | (63,227 | ) | — | (4,830 | ) | (281,088 | ) | (353,471 | ) | |||||||||||||
Depreciation charge
|
(54,977 | ) | (4,899,283 | ) | (10,473 | ) | (140,284 | ) | — | (5,105,017 | ) | |||||||||||||
End of the year
|
953,083 | 56,810,649 | 55,178 | 795,754 | 8,277,101 | 66,891,765 | ||||||||||||||||||
As at 31 December 2010
|
||||||||||||||||||||||||
Cost
|
1,572,301 | 102,110,874 | 183,643 | 2,062,814 | 8,277,101 | 114,206,733 | ||||||||||||||||||
Accumulated depreciation
|
(619,218 | ) | (44,750,135 | ) | (128,465 | ) | (1,267,060 | ) | — | (46,764,878 | ) | |||||||||||||
Accumulated impairment loss
|
— | (550,090 | ) | — | — | — | (550,090 | ) | ||||||||||||||||
Net book value
|
953,083 | 56,810,649 | 55,178 | 795,754 | 8,277,101 | 66,891,765 |
Year ended 31 December 2011
|
||||||||||||||||||||||||
Beginning of the year
|
953,083 | 56,810,649 | 55,178 | 795,754 | 8,277,101 | 66,891,765 | ||||||||||||||||||
Reclassification
|
(22,733 | ) | 35,018 | (2,426 | ) | (9,859 | ) | — | — | |||||||||||||||
Acquisitions
|
— | — | — | 363 | 110,858 | 111,221 | ||||||||||||||||||
Additions
|
44,393 | 48,731 | — | 64,227 | 3,809,775 | 3,967,126 | ||||||||||||||||||
Transfer from CIP
|
273,317 | 7,147,208 | — | 61,208 | (7,481,733 | ) | — | |||||||||||||||||
Disposals/Write-off
|
(1,379 | ) | (7,396 | ) | — | (418 | ) | — | (9,193 | ) | ||||||||||||||
Depreciation charge
|
(58,376 | ) | (4,865,772 | ) | (10,409 | ) | (144,567 | ) | — | (5,079,124 | ) | |||||||||||||
End of the year
|
1,188,305 | 59,168,438 | 42,343 | 766,708 | 4,716,001 | 65,881,795 |
As at 31 December 2011
|
||||||||||||||||||||||||
Cost
|
1,867,485 | 109,453,980 | 181,217 | 2,139,809 | 4,716,001 | 118,358,492 | ||||||||||||||||||
Accumulated depreciation
|
(679,180 | ) | (49,735,485 | ) | (138,874 | ) | (1,373,101 | ) | — | (51,926,640 | ) | |||||||||||||
Accumulated impairment loss
|
— | (550,057 | ) | — | — | — | (550,057 | ) | ||||||||||||||||
Net book value
|
1,188,305 | 59,168,438 | 42,343 | 766,708 | 4,716,001 | 65,881,795 |
8.
|
INVESTMENTS IN ASSOCIATES/JOINTLY CONTROLLED ENTITIES
|
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
11,973,216 | 9,568,576 | 10,157,246 | 8,034,616 | ||||||||||||
Additional capital injections in associates
|
995,805 | 520,630 | 995,804 | 520,630 | ||||||||||||
Establishments of associates
|
38,250 | 13,000 | 38,250 | 13,000 | ||||||||||||
Acquisitions of associates
|
264,000 | 531,000 | 264,000 | 531,000 | ||||||||||||
Acquisition of a jointly controlled entity
|
— | 1,058,000 | — | 1,058,000 | ||||||||||||
Establishment of a jointly controlled entity
|
160,000 | — | — | — | ||||||||||||
Share of other comprehensive loss
|
(44,928 | ) | (35,156 | ) | — | — | ||||||||||
Share of profits before income tax expense
|
957,843 | 780,405 | — | — | ||||||||||||
Share of income tax expense
|
(254,282 | ) | (211,611 | ) | — | — | ||||||||||
Dividends
|
(501,892 | ) | (251,628 | ) | — | — | ||||||||||
End of the year
|
13,588,012 | 11,973,216 | 11,455,300 | 10,157,246 |
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Percentage of equity interest held
|
||||||||||
Direct
|
Indirect
|
|||||||||||||
Associates:
|
||||||||||||||
Shandong Rizhao Power Company Ltd. (“Rizhao Power Company”)
|
PRC
|
RMB1,245,587,900
|
Power generation
|
44 | % | – | ||||||||
Shenzhen Energy Group Co., Ltd. (“SEG”)
|
PRC
|
RMB230,971,224
|
Development, production and sale of regular energy, new energy and energy construction project, etc.
|
25 | % | – | ||||||||
Shenzhen Energy Management Corporation*
|
PRC
|
RMB724,584,330
|
Management of energy projects
|
25 | % | – | ||||||||
SEC**
|
PRC
|
RMB2,202,495,332
|
Energy and investment in related industries
|
9.08 | % | – | ||||||||
Hebei Hanfeng Power Generation Limited Liability Company
|
PRC
|
RMB1,975,000,000
|
Power generation
|
40 | % | – | ||||||||
Chongqing Huaneng Lime Company Limited (“Lime Company”)
|
PRC
|
RMB50,000,000
|
Lime production and sale, construction materials, chemical engineering product
|
– | 25 | % | ||||||||
Huaneng Finance
|
PRC
|
RMB5,000,000,000
|
Provision for financial service including fund deposit services, lending, finance lease arrangements, notes discounting and entrusted loans and investment arrangement within Huaneng Group
|
20 | % | – | ||||||||
Huaneng Sichuan Hydropower Co., Ltd.
|
PRC
|
RMB1,469,800,000
|
Development, investment, construction, operation and management of hydropower
|
49 | % | – |
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Percentage of equity interest held
|
||||||||||
Direct
|
Indirect
|
|||||||||||||
Associates:
|
|
|||||||||||||
Yangquan Coal Industry Group Huaneng Coal-fired Power Investment Co., Ltd.
|
PRC
|
RMB1,000,000,000
|
Investment, development, consulting and management services of coal and power generation projects
|
49 | % | – | ||||||||
Huaneng Shidaowan Nuclear Power Development Co., Ltd.
|
PRC
|
RMB1,000,000,000
|
Preparation for construction of pressurized water reactor power plant project
|
30 | % | – | ||||||||
Bianhai Railway Co., Ltd.
|
PRC
|
RMB389,000,000
|
Railway construction, freight transportation, materials supplies, agency service, logistics and storage at coastal industrial base in Yingkou, Liaoning
|
37 | % | – | ||||||||
Huaneng Shenbei Co-generation Limited Liability Company
|
PRC
|
RMB70,000,000
|
Production and sales of electricity and heat, construction and operation of power plants
|
40 | % | – | ||||||||
Hainan Nuclear Power Co., Ltd. (“Hainan Nuclear Power”)
|
PRC
|
RMB673,076,000
|
Construction and operation of nuclear power plants, production and sales of electricity
|
30 | % | – | ||||||||
Shanxi Luan Group Zuoquan Wulihou Coal Co., Ltd.***
|
PRC
|
RMB6,452,910
|
Coal production and sales
|
34 | % | – | ||||||||
Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. (“IGCC”)
|
PRC
|
RMB533,176,000
|
Power generation, facilities installation, heat supply
|
35.97 | % | – | ||||||||
Huaneng Jinling Combined Cycle Co-generation Co., Ltd. (“Jinling CCGT”)****
|
PRC
|
RMB75,000,000
|
Construction, operation and management of power generation and related projects
|
51 | % | – | ||||||||
Jointly controlled entities:
|
||||||||||||||
Shanghai Time Shipping Co. Ltd. (“Shanghai Time Shipping”)
|
PRC
|
RMB1,200,000,000
|
International and domestic sea transportation
|
50 | % | – | ||||||||
Jiangsu Nantong Power Generation Co., Ltd.
|
PRC
|
RMB1,560,000,000
|
Power generation
|
– | 50 | % |
*
|
In 2011, SEG was restructured into two entities, namely, SEG and Shenzhen Energy Management Corporation. After restructuring, the shares of SEC originally held by SEG were transferred to Shenzhen Energy Management Corporation.
|
**
|
The Company holds 240 million shares, representing 9.08% shareholding of SEC, which is a subsidiary of Shenzhen Energy Management Corporation, one of the Company’s associates. Considered the equity interest effectively held by the Company directly and indirectly through Shenzhen Energy Management Corporation, and directors as well as supervisors appointed by the Company in SEC, the Company exercises significant influence on operations of SEC and classified it as an associate. As at 31 December 2011, the fair value of the Company’s shares in SEC was RMB1,464 million. In 2010, as these shares were still in lock-up period, there was no published price quotation and no price information available for the disclosure purpose.
|
***
|
In 2011, Zuoquan Longquan Metallurgy Casting Co., Ltd. was renamed as Shanxi Luan Group Zuoquan Wulihou Coal Co., Ltd.
|
****
|
In accordance with relevant terms stipulated in the memorandum and articles of association of Jinling CCGT, since the Company only exercises significant influence, Jinling CCGT is accounted for as an associate.
|
2011
|
2010
|
|||||||
Assets
|
99,389,071 | 86,409,821 | ||||||
Liabilities
|
(59,605,330 | ) | (52,408,864 | ) | ||||
Operating revenue
|
26,291,581 | 22,932,949 | ||||||
Profit attributable to equity holders of associates
|
1,662,704 | 1,490,081 |
2011
|
2010
|
|||||||
Assets
|
||||||||
Non-current assets
|
2,868,179 | 2,769,306 | ||||||
Current assets
|
442,772 | 130,408 | ||||||
3,310,951 | 2,899,714 | |||||||
Liabilities
|
||||||||
Non-current liabilities
|
(1,178,902 | ) | (1,229,493 | ) | ||||
Current liabilities
|
(906,300 | ) | (630,544 | ) | ||||
(2,085,202 | ) | (1,860,037 | ) | |||||
Net assets
|
1,225,749 | 1,039,677 | ||||||
Income
|
1,162,160 | — | ||||||
Less: expense
|
(1,086,124 | ) | — | |||||
Net income
|
76,036 | — |
9.
|
INVESTMENTS IN SUBSIDIARIES AND LOANS TO SUBSIDIARIES
|
|
(a)
|
Investments in subsidiaries
|
|
(i)
|
Subsidiaries acquired from business combinations under common control
|
Name of subsidiary
|
Country of incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||||||
Direct
|
Indirect
|
|||||||||||||||
Huaneng (Suzhou Industrial Park) Power Generation Co. Ltd.
|
PRC
|
Limited liability company
|
RMB632,840,000
|
Power generation
|
75 | % | – | |||||||||
Huaneng Qinbei Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB810,000,000
|
Power generation
|
60 | % | – | |||||||||
Huaneng Yushe Power Generation Co., Ltd. (“Yushe Power Company”)
|
PRC
|
Limited liability company
|
RMB615,760,000
|
Power generation
|
60 | % | – | |||||||||
Huaneng Hunan Yueyang Power Generation Limited Liability Company (“Yueyang Power Company”)
|
PRC
|
Limited liability company
|
RMB1,055,000,000
|
Power generation
|
55 | % | – | |||||||||
Huaneng Chongqing Luohuang Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB1,748,310,000
|
Power generation
|
60 | % | – | |||||||||
Huaneng Pingliang Power Generation Co., Ltd. (“Pingliang Power Company”)
|
PRC
|
Limited liability company
|
RMB924,050,000
|
Power generation
|
65 | % | – | |||||||||
Huaneng Nanjing Jinling Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB1,902,000,000
|
Power generation
|
60 | % | – | |||||||||
Huaneng Qidong Wind Power Generation Co., Ltd.
|
PRC
|
Limited liability company
|
RMB200,000,000
|
Development of wind power project, production and sales of electricity
|
65 | % | – | |||||||||
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing Power Company”)
|
PRC
|
Limited liability company
|
RMB1,537,130,909
|
Power generation, heat supply, facilities installation, maintenance and related services
|
55 | % | – | |||||||||
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Cogeneration”) (i)
|
PRC
|
Limited liability company
|
RMB1,600,000,000
|
Construction and operation of power plants and related construction projects
|
41 | % | – |
|
(ii)
|
Subsidiaries acquired from business combinations not under common control or acquired through other ways
|
Name of subsidiary
|
Country of incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||||||
Direct
|
Indirect
|
|||||||||||||||
Huaneng Weihai Power Limited Liability Company
|
PRC
|
Limited liability company
|
RMB761,838,300
|
Power generation
|
60 | % | – | |||||||||
Huaneng Taicang Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB804,146,700
|
Power generation
|
75 | % | – | |||||||||
Huaiyin Power Company
|
PRC
|
Limited liability company
|
RMB265,000,000
|
Power generation
|
100 | % | – | |||||||||
Huaneng Huaiyin II Power Limited Company
|
PRC
|
Limited liability company
|
RMB930,870,000
|
Power generation
|
63.64 | % | – | |||||||||
Huaneng Xindian Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB100,000,000
|
Power generation
|
95 | % | – | |||||||||
Huaneng Shanghai Combined Cycle Power Limited Liability Company
|
PRC
|
Limited liability company
|
RMB699,700,000
|
Power generation
|
70 | % | – | |||||||||
Huaneng International Power Fuel Limited Liability Company
|
PRC
|
Limited liability company
|
RMB200,000,000
|
Wholesale of coal
|
100 | % | – | |||||||||
Huaneng Shanghai Shidongkou Power Generation Limited (i)
|
PRC
|
Limited liability company
|
RMB990,000,000
|
Power generation
|
50 | % | – | |||||||||
Huade County Daditaihong Wind Power Utilization Limited Liability Company
|
PRC
|
Limited liability company
|
RMB5,000,000
|
Wind power development and utilization
|
100 | % | – | |||||||||
Huaneng Nantong Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB1,560,000,000
|
Power generation
|
70 | % | – | |||||||||
Huaneng Yingkou Port Limited Liability Company (i)
|
PRC
|
Limited liability company
|
RMB720,235,000
|
Loading and conveying service
|
50 | % | – | |||||||||
Huaneng Hunan Xiangqi Hydropower Co., Ltd.
|
PRC
|
Limited liability company
|
RMB180,000,000
|
Construction, operation and management of hydropower and related projects
|
100 | % | – | |||||||||
Huaneng Yingkou Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB830,000,000
|
Production and sales of electricity and heat
|
100 | % | – | |||||||||
Zhuozhou Cogeneration
|
PRC
|
Limited liability company
|
RMB5,000,000
|
Construction, operation and management of cogeneration power plants and related projects
|
100 | % | – | |||||||||
Huaneng Zuoquan Coal-fired Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB960,000,000
|
Preparation of power plant construction and related operation service
|
80 | % | – | |||||||||
Huaneng Kangbao Wind Power Utilization Limited Liability Company
|
PRC
|
Limited liability company
|
RMB5,000,000
|
Construction, operation and management of wind power generation and related projects
|
100 | % | – |
Name of subsidiary
|
Country of incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||||||
Direct
|
Indirect
|
|||||||||||||||
Huaneng Jiuquan Wind Power Generation Co., Ltd.
|
PRC
|
Limited liability
company
|
RMB1,667,000,000
|
Construction, operation and management of wind power generation and related projects
|
100 | % | – | |||||||||
Huaneng Wafangdian Wind Power Generation Co., Ltd.
|
PRC
|
Limited liability
company
|
RMB50,000,000
|
Construction, operation and management of wind power generation and related projects
|
100 | % | – | |||||||||
Huaneng Changtu Wind Power Generation Co., Ltd.
|
PRC
|
Limited liability
company
|
RMB50,000,000
|
Construction, operation and management of wind power generation and related projects
|
100 | % | – | |||||||||
Huaneng Rudong Wind Power Generation Co., Ltd.
|
PRC
|
Limited liability
company
|
RMB127,500,000
|
Construction, operation and management of wind power generation projects
|
90 | % | – | |||||||||
Huaneng Guangdong Haimen Port Limited Liability Company
|
PRC
|
Limited liability
company
|
RMB10,000,000
|
Loading and conveying services
|
100 | % | – | |||||||||
Huaneng Taicang Port Limited Liability Company
|
PRC
|
Limited liability
company
|
RMB20,000,000
|
Port service, cargo loading and warehousing
|
100 | % | – | |||||||||
Kaifeng Xinli Power Generation Co., Ltd.
|
PRC
|
Limited liability
company
|
RMB146,920,000
|
Power generation
|
– | 100 | % | |||||||||
Huaneng Zhanhua Co generation Limited Liability Company (“Zhanhua Cogeneration”)
|
PRC
|
Limited liability
company
|
RMB190,000,000
|
Production and sales of electricity and heat
|
100 | % | – | |||||||||
Shandong Hualu Sea Transportation Limited Company (“Hualu Sea Transportation”)*
|
PRC
|
Limited liability
company
|
RMB45,000,000
|
Cargo transportation along domestic coastal areas
|
53 | % | – | |||||||||
Huaneng Qingdao Port Limited Company (“Qingdao Port”)
|
PRC
|
Limited liability
company
|
RMB300,000,000
|
Loading and conveying services
|
100 | % | – | |||||||||
Yunnan Diandong Energy Limited Company (“Diandong Energy”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB1,800,000,000
|
Power generation
|
100 | % | – | |||||||||
Yunnan Diandong Yuwang Energy Limited Company (“Diandong Yuwang”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB1,139,000,000
|
Power generation
|
100 | % | – | |||||||||
Huaneng Luoyuan Ludao Pier Limited Company (“Ludao Pier”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB70,000,000
|
Port water supply, cargo loading, and warehousing
|
100 | % | – | |||||||||
Huaneng (Fuzhou) Luoyuanwan Pier Limited Company (“Luoyuanwan Pier”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB85,000,000
|
Port management, cargo loading, information advisory; transporting and warehousing in the port, cargo transport and transfer centre operation; port investment and development
|
58.3 | % | – |
Name of subsidiary
|
Country of incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||||||
Direct
|
Indirect
|
|||||||||||||||
Huaneng (Fujian) Harbour Limited Company (“Luoyuanwan Harbour”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB652,200,000
|
Port management, cargo loading, water transport material supply
|
100 | % | – | |||||||||
Huaneng Suzihe Hydropower Development Limited Company
|
PRC
|
Limited liability
company
|
RMB50,000,000
|
Hydropower, aquaculture, agriculture irrigation
|
100 | % | – | |||||||||
Fujian Yingda Property Development Limited Company
|
PRC
|
Limited liability
company
|
RMB50,000,000
|
Real estate development, leasing
|
– | 100 | % | |||||||||
Xinhuanyuan
|
PRC
|
Limited liability
company
|
RMB93,200,000
|
Mineral water production and sale
|
– | 100 | % | |||||||||
Enshi City Mawei Valley Hydropower Development Co., Ltd. (“Enshi Hydropower”) (Note 39)
|
PRC
|
Limited liability
company
|
RMB101,080,000
|
Hydro resource development, hydropower, aquaculture
|
100 | % | – | |||||||||
SinoSing Power
|
Singapore
|
Limited liability
company
|
US$1,400,020,585
|
Investment holding
|
100 | % | – | |||||||||
Tuas Power
|
Singapore
|
Limited liability
company
|
S1,338,050,000 |
Investment holding
|
– | 100 | % | |||||||||
Tuas Power Supply Pte Ltd.
|
Singapore
|
Limited liability
company
|
S500,000 |
Power sales, electricity and gas supply
|
– | 100 | % | |||||||||
TPG
|
Singapore
|
Limited liability
company
|
S1,183,000,001 |
Power generation and related by products, derivatives; developing power supply resources, operating electricity and power sales
|
– | 100 | % | |||||||||
TP Asset Management Pte Ltd.
|
Singapore
|
Limited liability
company
|
S2 |
Rendering of environment engineering services
|
– | 100 | % | |||||||||
TPGS Green Energy Pte Ltd.
|
Singapore
|
Limited liability
company
|
S1,000,000 |
Provision of utility services
|
– | 75 | % | |||||||||
New Earth Pte Ltd.
|
Singapore
|
Limited liability
company
|
S10,111,841 |
Consultancy in waste recycling
|
– | 60 | % | |||||||||
New Earth Singapore Pte Ltd.
|
Singapore
|
Limited liability
company
|
S17,816,050 |
Industrial waste management and recycling
|
– | 82.08 | % | |||||||||
TP Utilities Pte Ltd.
|
Singapore
|
Limited liability
company
|
S160,000,001 |
Provision of utility services
|
– | 100 | % |
*
|
In 2011, Shandong Luneng Sea Transportation Limited Company was renamed as Hualu Sea Transportation.
|
(i)
|
Pursuant to agreements with other shareholders, the Company has controls over these entities.
|
|
(b)
|
Loans to subsidiaries
|
10.
|
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
2,223,814 | 2,555,972 | 2,211,701 | 2,555,972 | ||||||||||||
Investment in Shanxi Xishan Jinxing EnergyCo., Ltd. (“Jinxing Energy”)
|
49,000 | — | 49,000 | — | ||||||||||||
Investment in Inner Mongolia Hohhot PumpStorage Power Generation Co., Ltd.
|
— | 12,113 | — | — | ||||||||||||
Investment in Taiyuan Coal Trading Center
|
40,000 | — | 40,000 | — | ||||||||||||
Investment in Ganlong Double-track Railway Co., Ltd.
|
300,000 | — | 300,000 | — | ||||||||||||
Revaluation loss
|
(311,647 | ) | (344,271 | ) | (311,647 | ) | (344,271 | ) | ||||||||
End of the year
|
2,301,167 | 2,223,814 | 2,289,054 | 2,211,701 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Listed securities
|
||||||||||||||||
257.56 million shares (representing 1.56% shareholding) of Yangtze Power
|
1,638,080 | 1,949,727 | 1,638,080 | 1,949,727 | ||||||||||||
Unlisted securities
|
||||||||||||||||
10% of Jinxing Energy
|
310,974 | 261,974 | 310,974 | 261,974 | ||||||||||||
Others
|
352,113 | 12,113 | 340,000 | — | ||||||||||||
663,087 | 274,087 | 650,974 | 261,974 | |||||||||||||
Total
|
2,301,167 | 2,223,814 | 2,289,054 | 2,211,701 |
11.
|
LAND USE RIGHTS
|
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Outside Hong Kong, held on:
|
||||||||||||||||
Leases of between 10 to 50 years
|
4,293,876 | 4,009,966 | 1,464,088 | 1,463,734 | ||||||||||||
Leases of over 50 years
|
47,698 | 48,530 | 17,274 | 17,551 | ||||||||||||
Total
|
4,341,574 | 4,058,496 | 1,481,362 | 1,481,285 |
2011
|
2010
|
|||||||
Beginning of the year
|
||||||||
Cost
|
1,029,915 | 977,887 | ||||||
Accumulated amortization
|
(279,301 | ) | (229,778 | ) | ||||
Accumulated impairment loss
|
(234,423 | ) | (222,580 | ) | ||||
Net book value
|
516,191 | 525,529 | ||||||
Opening net book value
|
516,191 | 525,529 | ||||||
Amortization charge
|
(37,494 | ) | (36,225 | ) | ||||
Currency translation differences
|
(23,303 | ) | 26,887 | |||||
Closing net book value
|
455,394 | 516,191 | ||||||
End of the year
|
||||||||
Cost
|
979,376 | 1,029,915 | ||||||
Accumulated amortization
|
(301,063 | ) | (279,301 | ) | ||||
Accumulated impairment loss
|
(222,919 | ) | (234,423 | ) | ||||
Net book value
|
455,394 | 516,191 |
12.
|
POWER GENERATION LICENCE
|
2011
|
2010
|
|||||||
Beginning of the year
|
4,105,518 | 3,898,121 | ||||||
Movement:
|
||||||||
Opening net book value
|
4,105,518 | 3,898,121 | ||||||
Currency translation differences
|
(201,462 | ) | 207,397 | |||||
Closing net book value
|
3,904,056 | 4,105,518 | ||||||
End of the year
|
3,904,056 | 4,105,518 |
|
Impairment test of power generation licence
|
13.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Derivative financial assets
|
||||||||||||||||
–Hedging instruments for cash flow hedge (fuel swap contracts)
|
98,976 | 144,289 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (exchange forward contracts)
|
64,642 | 117 | — | — | ||||||||||||
–Hedging instuments for cash flow hedge (interest rate swap contracts)
|
— | 75,894 | — | — | ||||||||||||
–Financial instruments at fair value through profit or loss (fuel swap contracts)
|
226 | 3,810 | — | — | ||||||||||||
Total
|
163,844 | 224,110 | — | — | ||||||||||||
Less: non-current portion
|
||||||||||||||||
–Hedging instruments for cash flow hedge (fuel swap contracts)
|
3,756 | 15,486 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (exchange forward contracts)
|
12,633 | 98 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (interest rate swap contracts)
|
— | 75,894 | — | — | ||||||||||||
Total non-current portion
|
16,389 | 91,478 | — | — | ||||||||||||
Current portion
|
147,455 | 132,632 | — | — | ||||||||||||
Derivative financial liabilities
|
||||||||||||||||
–Hedging instruments for cash flow hedge (fuel swap contracts)
|
35,118 | 3,399 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (exchange forward contracts)
|
10,800 | 94,521 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (interest rate swap contract)
|
567,687 | 82,158 | 202,333 | 82,158 | ||||||||||||
–Financial instruments at fair value through profit or loss (fuel swap contracts)
|
142 | 2,397 | — | — | ||||||||||||
Total
|
613,747 | 182,475 | 202,333 | 82,158 | ||||||||||||
Less: non-current portion
|
||||||||||||||||
–Hedging instruments for cash flow hedge (fuel swap contracts)
|
10,055 | 582 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (exchange forward contracts)
|
456 | 13,123 | — | — | ||||||||||||
–Hedging instruments for cash flow hedge (interest rate swap contract)
|
567,687 | 82,158 | 202,333 | 82,158 | ||||||||||||
Total non-current portion
|
578,198 | 95,863 | 202,333 | 82,158 | ||||||||||||
Current portion
|
35,549 | 86,612 | — | — |
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual
cash flows
|
Within
1 year
|
Between 1
and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2011
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
98,976 | 98,976 | 95,220 | 3,756 | — | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
2,993,086 | 2,589,057 | 404,029 | — | ||||||||||||||||
– outflows
|
(2,926,888 | ) | (2,537,998 | ) | (388,890 | ) | — | |||||||||||||
64,642 | 66,198 | 51,059 | 15,139 | — | ||||||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
226 | 226 | 226 | — | — | |||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
35,118 | (35,118 | ) | (25,063 | ) | (10,055 | ) | — | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
1,503,309 | 1,457,508 | 45,801 | — | ||||||||||||||||
– outflows
|
(1,513,664 | ) | (1,467,733 | ) | (45,931 | ) | — | |||||||||||||
10,800 | (10,355 | ) | (10,225 | ) | (130 | ) | — | |||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
– net cash inflows/(outflows)
|
567,687 | (591,912 | ) | (216,818 | ) | (444,208 | ) | 69,114 | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
142 | (142 | ) | (142 | ) | — | — | |||||||||||||
As at 31 December 2010
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
144,289 | 144,289 | 128,803 | 15,486 | — | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
22,855 | 5,579 | 17,276 | — | ||||||||||||||||
– outflows
|
(22,842 | ) | (5,587 | ) | (17,255 | ) | — | |||||||||||||
117 | 13 | (8 | ) | 21 | — | |||||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
–net cash inflows/(outflows)
|
75,894 | 78,701 | (90,388 | ) | (77,252 | ) | 246,341 | |||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
3,810 | 3,810 | 3,810 | — | — | |||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
3,399 | (3,399 | ) | (2,817 | ) | (582 | ) | — | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
3,854,530 | 3,609,449 | 245,081 | — | ||||||||||||||||
– outflows
|
(3,950,469 | ) | (3,692,238 | ) | (258,231 | ) | — | |||||||||||||
94,521 | (95,939 | ) | (82,789 | ) | (13,150 | ) | — | |||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
– net cash inflows/(outflows)
|
82,158 | (69,965 | ) | (74,596 | ) | (64,089 | ) | 68,720 | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
2,397 | (2,397 | ) | (2,397 | ) | — | — |
14.
|
GOODWILL
|
The Company
and its
subsidiaries
|
The Company
|
|||||||
As at 31 December 2009
|
||||||||
Cost
|
11,741,222 | 108,938 | ||||||
Accumulated impairment loss
|
(130,224 | ) | — | |||||
Net book value
|
11,610,998 | 108,938 | ||||||
Movement in 2010:
|
||||||||
Opening net book value
|
11,610,998 | 108,938 | ||||||
Acquisitions (Note 39)
|
467,980 | — | ||||||
Subsequent adjustment
|
(8,198 | ) | — | |||||
Impairment charge
|
(5,276 | ) | — | |||||
Currency translation differences
|
575,400 | — | ||||||
Closing net book value
|
12,640,904 | 108,938 | ||||||
As at 31 December 2010
|
||||||||
Cost
|
12,776,404 | 108,938 | ||||||
Accumulated impairment loss
|
(135,500 | ) | — | |||||
Net book value
|
12,640,904 | 108,938 | ||||||
Movement in 2011:
|
||||||||
Opening net book value
|
12,640,904 | 108,938 | ||||||
Acquisitions
|
2,134,275 | — | ||||||
Disposal
|
(34,331 | ) | — | |||||
Impairment charge
|
(291,734 | ) | — | |||||
Currency translation differences
|
(558,935 | ) | — | |||||
Closing net book value
|
13,890,179 | 108,938 | ||||||
As at 31 December 2011
|
||||||||
Cost
|
14,317,413 | 108,938 | ||||||
Accumulated impairment loss
|
(427,234 | ) | — | |||||
Net book value
|
13,890,179 | 108,938 |
|
Impairment tests for goodwill
|
2011
|
2010
|
|||||||
PRC Power segment:
|
||||||||
Yueyang Power Company
|
100,907 | 100,907 | ||||||
Pingliang Power Company
|
107,735 | 107,735 | ||||||
Beijing Cogeneration
|
95,088 | 95,088 | ||||||
Yangliuqing Power Company
|
151,459 | 151,459 | ||||||
Zhanhua Cogeneration
|
— | 291,734 | ||||||
Diandong Energy
|
1,197,574 | N/A | ||||||
Diandong Yuwang
|
414,407 | N/A | ||||||
All other segments:
|
||||||||
Qingdao Port
|
107,002 | 107,002 | ||||||
Luoyuanwan Harbour
|
309,270 | N/A | ||||||
Singapore segment:
|
||||||||
Tuas Power
|
10,919,538 | 11,478,473 |
Yueyang Power Company
|
8.27%
|
|
Pingliang Power Company
|
8.27%
|
|
Tuas Power
|
7.42%
|
|
Beijing Cogeneration
|
8.27%
|
|
Yangliuqing Power Company
|
8.27%
|
|
Zhanhua Cogeneration
|
8.27%
|
|
Qingdao Port
|
9.15%
|
|
Diandong Energy
|
8.27%
|
|
Luoyuanwan Harbor
|
9.15%
|
|
Diandong Yuwang
|
8.27%
|
15.
|
OTHER NON-CURRENT ASSETS
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Prepayments for acquisitions*
|
— | 3,834,774 | — | 3,834,774 | ||||||||||||
Intangible assets**
|
376,859 | 388,705 | 49,094 | 47,420 | ||||||||||||
Deferred housing loss
|
8,975 | 12,078 | — | 771 | ||||||||||||
Prepayments for switchhouse and metering station
|
14,408 | 16,472 | — | — | ||||||||||||
Prepaid connection fees
|
135,101 | 103,769 | — | — | ||||||||||||
Prepaid territorial waters use right***
|
828,918 | 142,981 | 139,457 | 142,505 | ||||||||||||
Finance lease receivables
|
619,528 | 587,427 | — | — | ||||||||||||
VAT recoverable
|
250,041 | — | — | — | ||||||||||||
Others
|
306,274 | 305,360 | 18,103 | 19,553 | ||||||||||||
Total
|
2,540,104 | 5,391,566 | 206,654 | 4,045,023 |
*
|
Prepayments for acquisitions primarily represent prepayments for acquisitions of certain equity interests. These acquisitions have been completed in January 2011. Please refer to Note 39 for details.
|
**
|
The intangible assets consist of software, patented technologies and land use rights granted by government. In 2011, impairment amounted to RMB15.66 million was provided on patented technology (2010: RMB23.71 million).
|
***
|
The prepaid territorial waters use right mainly consists of territorial waters use right of Luoyuanwan Pier, Luoyuanwan Harbour and Ludao Pier acquired in January 2011.
|
16.
|
INVENTORIES
|
The Company and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Fuel (coal and oil) for power generation
|
6,312,592 | 4,024,586 | 2,065,167 | 1,792,278 | ||||||||||||
Material and supplies
|
1,392,753 | 1,357,201 | 668,718 | 615,796 | ||||||||||||
7,705,345 | 5,381,787 | 2,733,885 | 2,408,074 | |||||||||||||
Less: provision for inventory obsolescence
|
(179,724 | ) | (191,352 | ) | (35,634 | ) | (38,004 | ) | ||||||||
7,525,621 | 5,190,435 | 2,698,251 | 2,370,070 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
(191,352 | ) | (185,678 | ) | (38,004 | ) | (38,017 | ) | ||||||||
Provision
|
(1 | ) | — | — | — | |||||||||||
Reversal
|
3,354 | 155 | — | 13 | ||||||||||||
Write-offs
|
2,408 | 411 | 2,370 | — | ||||||||||||
Currency translation differences
|
5,867 | (6,240 | ) | — | — | |||||||||||
End of the year
|
(179,724 | ) | (191,352 | ) | (35,634 | ) | (38,004 | ) |
17.
|
OTHER RECEIVABLES AND ASSETS
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Prepayments for inventories
|
901,560 | 926,602 | 401,126 | 599,154 | ||||||||||||
Prepayments for constructions
|
243,853 | 457,593 | 22,195 | 233,229 | ||||||||||||
Prepayments for investments
|
— | 373,440 | — | 373,440 | ||||||||||||
Prepaid income tax
|
101,959 | 76,429 | 78,867 | 57,537 | ||||||||||||
Others
|
106,536 | 188,980 | 13,707 | 54,667 | ||||||||||||
Total prepayments
|
1,353,908 | 2,023,044 | 515,895 | 1,318,027 | ||||||||||||
Staff advances
|
17,877 | 15,558 | 7,539 | 6,477 | ||||||||||||
Dividends receivable
|
120,118 | — | 270,470 | 78,750 | ||||||||||||
Financial lease receivables
|
22,061 | 101,333 | — | — | ||||||||||||
Fuel receivables
|
208,051 | 260,448 | — | — | ||||||||||||
Interest receivables
|
17 | 730 | 59,076 | 15,718 | ||||||||||||
Others
|
891,432 | 655,400 | 1,086,955 | 710,765 | ||||||||||||
Subtotal other receivables
|
1,259,556 | 1,033,469 | 1,424,040 | 811,710 | ||||||||||||
Less: provision for doubtful accounts
|
(26,505 | ) | (42,045 | ) | (17,780 | ) | (17,781 | ) | ||||||||
Total other receivables, net
|
1,233,051 | 991,424 | 1,406,260 | 793,929 | ||||||||||||
VAT recoverable
|
2,013,291 | 2,761,570 | 480,560 | 765,937 | ||||||||||||
Gross total
|
4,626,755 | 5,818,083 | 2,420,495 | 2,895,674 | ||||||||||||
Net total
|
4,600,250 | 5,776,038 | 2,402,715 | 2,877,893 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
RMB
|
1,161,340 | 926,218 | 1,424,040 | 811,710 | ||||||||||||
S$ (RMB equivalent)
|
59,966 | 53,760 | — | — | ||||||||||||
US$ (RMB equivalent)
|
38,250 | 53,491 | — | — | ||||||||||||
Total
|
1,259,556 | 1,033,469 | 1,424,040 | 811,710 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
(42,045 | ) | (38,628 | ) | (17,781 | ) | (17,820 | ) | ||||||||
Acquisitions
|
(1,355 | ) | — | — | — | |||||||||||
Provision
|
— | (5,457 | ) | — | — | |||||||||||
Reversal
|
16,895 | 2,040 | 1 | 39 | ||||||||||||
End of the year
|
(26,505 | ) | (42,045 | ) | (17,780 | ) | (17,781 | ) |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Between 1 to 2 years
|
7,434 | 10,375 | — | 5,893 | ||||||||||||
Between 2 to 3 years
|
10,374 | 23,656 | 5,892 | 26 | ||||||||||||
Over 3 years
|
72,703 | 51,991 | 3,324 | 3,327 | ||||||||||||
90,511 | 86,022 | 9,216 | 9,246 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Over 3 years
|
32,591 | 48,140 | 24,170 | 24,117 |
18.
|
ACCOUNTS RECEIVABLE
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Accounts receivable
|
14,838,513 | 10,297,602 | 6,542,467 | 5,186,803 | ||||||||||||
Notes receivable
|
563,363 | 636,542 | 225,741 | 139,100 | ||||||||||||
15,401,876 | 10,934,144 | 6,768,208 | 5,325,903 | |||||||||||||
Less: provision for doubtful accounts
|
(24,033 | ) | (25,008 | ) | — | — | ||||||||||
15,377,843 | 10,909,136 | 6,768,208 | 5,325,903 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
RMB
|
13,885,301 | 9,754,539 | 6,786,208 | 5,325,903 | ||||||||||||
S$ (RMB equivalent)
|
1,493,043 | 1,130,623 | — | — | ||||||||||||
US$ (RMB equivalent)
|
23,532 | 48,982 | — | — | ||||||||||||
Total
|
15,401,876 | 10,934,144 | 6,786,208 | 5,325,903 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
(25,008 | ) | (26,408 | ) | — | — | ||||||||||
Acquisition
|
(3,237 | ) | — | — | — | |||||||||||
Provision
|
(79 | ) | — | — | — | |||||||||||
Reversal
|
2,931 | 667 | — | — | ||||||||||||
Write-off
|
393 | 4 | — | — | ||||||||||||
Currency translation differences
|
967 | 729 | — | — | ||||||||||||
End of the year
|
(24,033 | ) | (25,008 | ) | — | — |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Within 1 year
|
15,335,719 | 10,904,522 | 6,728,201 | 5,325,903 | ||||||||||||
Between 1 to 2 years
|
40,158 | 535 | 40,007 | — | ||||||||||||
Between 2 to 3 years
|
219 | 24,957 | — | — | ||||||||||||
Over 3 years
|
25,780 | 4,130 | — | — | ||||||||||||
15,401,876 | 10,934,144 | 6,768,208 | 5,325,903 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
2 months to 1 year
|
13,746 | 18,429 | — | — |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Less than 1 year
|
31 | 27 | — | — | ||||||||||||
Between 1 to 2 years
|
170 | 489 | — | — | ||||||||||||
Between 2 to 3 years
|
50 | 24,492 | — | — | ||||||||||||
Over 3 years
|
23,782 | — | — | — | ||||||||||||
24,033 | 25,008 | — | — |
19.
|
SHARE CAPITAL
|
The Company
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Number of
shares
|
Share capital
RMB ’000
|
Number of
shares
|
Share capital
RMB ’000
|
|||||||||||||
As at 1 January
|
||||||||||||||||
A shares
|
10,500,000,000 | 10,500,000 | 9,000,000,000 | 9,000,000 | ||||||||||||
Overseas listed foreign shares
|
3,555,383,440 | 3,555,383 | 3,055,383,440 | 3,055,383 | ||||||||||||
Subtotal
|
14,055,383,440 | 14,055,383 | 12,055,383,440 | 12,055,383 | ||||||||||||
Issuance of shares
|
||||||||||||||||
A shares
|
— | — | 1,500,000,000 | 1,500,000 | ||||||||||||
Overseas listed foreign shares
|
— | — | 500,000,000 | 500,000 | ||||||||||||
Subtotal
|
— | — | 2,000,000,000 | 2,000,000 | ||||||||||||
As at 31 December
|
||||||||||||||||
A shares
|
10,500,000,000 | 10,500,000 | 10,500,000,000 | 10,500,000 | ||||||||||||
Overseas listed foreign shares
|
3,555,383,440 | 3,555,383 | 3,555,383,440 | 3,555,383 | ||||||||||||
Total
|
14,055,383,440 | 14,055,383 | 14,055,383,440 | 14,055,383 |
20.
|
SURPLUS RESERVES
|
21.
|
DIVIDENDS
|
22.
|
LONG-TERM LOANS
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Loans from Huaneng Group (a)
|
800,000 | 800,000 | — | — | ||||||||||||
Bank loans (b)
|
86,952,527 | 70,884,020 | 32,215,534 | 31,505,381 | ||||||||||||
Other loans (c)
|
6,232,615 | 7,283,433 | 5,800,000 | 7,000,000 | ||||||||||||
93,985,142 | 78,967,453 | 38,015,534 | 38,505,381 | |||||||||||||
Less: Current portion of long-term loans
|
(14,140,270 | ) | (13,782,550 | ) | (9,685,608 | ) | (8,766,245 | ) | ||||||||
Total
|
79,844,872 | 65,184,903 | 28,329,926 | 29,739,136 |
|
(a)
|
Loans from Huaneng Group
|
The Company and its subsidiaries
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Loans from Huaneng Group
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
800,000
|
800,000
|
—
|
800,000
|
4.05%-4.60%
|
The Company and its subsidiaries
As at 31 December 2010
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Loans from Huaneng Group
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
800,000
|
800,000
|
—
|
800,000
|
4.05%-4.60%
|
|
(b)
|
Bank loans
|
The Company and its subsidiaries
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Bank loans
|
|||||
Secured
|
|||||
US$
|
|||||
– Variable rate
|
746
|
4,700
|
—
|
4,700
|
2.74%
|
RMB
|
|||||
– Fixed rate
|
13,603,650
|
13,603,650
|
(826,000)
|
12,777,650
|
5.35%-8.65%
|
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
53,130,490
|
53,130,490
|
(6,918,810)
|
46,211,680
|
3.51%-7.40%
|
US$
|
|||||
– Fixed rate
|
36,176
|
227,941
|
(145,865)
|
82,076
|
5.95%-6.60%
|
– Variable rate
|
741,893
|
4,674,593
|
(437,077)
|
4,237,516
|
0.51%-1.79%
|
S$
|
|||||
– Variable rate
|
3,001,286
|
14,609,962
|
(369,585)
|
14,240,377
|
1.94%-2.15%
|
€
|
|||||
– Fixed rate
|
85,904
|
701,191
|
(76,267)
|
624,924
|
2.00%-2.15%
|
Total
|
86,952,527
|
(8,773,604)
|
78,178,923
|
The Company and its subsidiaries
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Bank loans
|
|||||
Secured
|
|||||
RMB
|
|||||
– Fixed rate
|
30,000
|
30,000
|
—
|
30,000
|
5.45%
|
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
48,127,488
|
48,127,488
|
(10,178,375)
|
37,949,113
|
3.51%-5.94%
|
US$
|
|||||
– Fixed rate
|
130,863
|
866,665
|
(627,083)
|
239,582
|
5.95%-6.97%
|
– Variable rate
|
810,614
|
5,368,452
|
(459,399)
|
4,909,053
|
0.51%-2.94%
|
S$
|
|||||
– Variable rate
|
3,057,689
|
15,652,617
|
(286,275)
|
15,366,342
|
2.15%-2.46%
|
€
|
|||||
– Fixed rate
|
95,247
|
838,798
|
(82,283)
|
756,515
|
2.00%-2.15%
|
Total
|
70,884,020
|
(11,633,415)
|
59,250,605
|
The Company and its subsidiaries
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
27,313,000
|
27,313,000
|
(3,836,000)
|
23,477,000
|
3.51%-7.05%
|
US$
|
|||||
– Fixed rate
|
36,176
|
227,941
|
(145,865)
|
82,076
|
5.95%-6.60%
|
– Variable rate
|
741,893
|
4,674,593
|
(437,077)
|
4,237,516
|
0.51%-1.79%
|
Total
|
32,215,534
|
(4,418,942)
|
27,796,592
|
The Company and its subsidiaries
|
|||||
As at 31 December 2010
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
25,430,000
|
25,430,000
|
(5,839,500)
|
19,590,500
|
3.51%-5.53%
|
US$
|
|||||
– Fixed rate
|
106,743
|
706,929
|
(467,346)
|
239,583
|
5.95%-6.60%
|
– Variable rate
|
810,614
|
5,368,452
|
(459,399)
|
4,909,053
|
0.51%-2.94%
|
Total
|
31,505,381
|
(6,766,245)
|
24,739,136
|
|
(c)
|
Other loans
|
The Company and its subsidiaries
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Other loans
|
|||||
Secured
|
|||||
RMB
|
|||||
– Fixed rate
|
800,000
|
800,000
|
(266,666)
|
533,334
|
6.65%
|
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
5,400,000
|
5,400,000
|
(5,100,000)
|
300,000
|
4.20%-6.65%
|
S$
|
|||||
– Variable rate
|
6,700
|
32,615
|
—
|
32,615
|
4.25%
|
Total
|
6,232,615
|
(5,366,666)
|
865,949
|
The Company and its subsidiaries
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
Other loans
|
||||||
Unsecured
|
||||||
RMB
|
||||||
– Fixed rate
|
7,230,000
|
7,230,000
|
(2,130,000)
|
5,100,000
|
4.05%-4.86%
|
|
US$
|
||||||
– Variable rate
|
1,429
|
9,461
|
(9,461)
|
—
|
0.93%-1.18%
|
|
S$
|
||||||
– Variable rate
|
6,700
|
34,298
|
—
|
34,298
|
4.25%
|
|
JPY
|
||||||
– Variable rate
|
119,048
|
9,674
|
(9,674)
|
—
|
0.66%-0.85%
|
|
Total
|
7,283,433
|
(2,149,135)
|
5,134,298
|
The Company
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Other loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
5,800,000
|
5,800,000
|
(5,266,666)
|
533,334
|
4.20%-6.65%
|
The Company
|
|||||
As at 31 December 2011
|
|||||
Original
currency
’000
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
Other loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
– Fixed rate
|
7,000,000
|
7,000,000
|
(2,000,000)
|
5,000,000
|
4.05%-4.39%
|
The Company and its subsidiaries
|
||||||||||||||||||||||||
Loans from
Huaneng Group
As at 31 December
|
Bank loans
As at 31 December
|
Other loans
As at 31 December
|
||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
1 year or less
|
— | — | 8,773,604 | 11,633,415 | 5,366,666 | 2,149,135 | ||||||||||||||||||
More than 1 year but not more than 2 years
|
800,000 | — | 9,334,161 | 9,430,148 | 566,667 | 5,100,000 | ||||||||||||||||||
More than 2 years but no more than 3 years
|
— | 800,000 | 15,290,895 | 6,416,367 | 266,667 | — | ||||||||||||||||||
More than 3 years but no more than 4 years
|
— | — | 4,388,884 | 4,693,465 | — | — | ||||||||||||||||||
More than 4 years but not more than 5 years
|
— | — | 5,452,849 | 2,724,282 | — | — | ||||||||||||||||||
More than 5 years
|
— | — | 43,712,134 | 35,986,343 | 32,615 | 34,298 | ||||||||||||||||||
800,000 | 800,000 | 86,952,527 | 70,884,020 | 6,232,615 | 7,283,433 | |||||||||||||||||||
Less: amount due within 1 year included under current liabilities
|
— | — | (8,773,604 | ) | (11,633,415 | ) | (5,366,666 | ) | (2,149,135 | ) | ||||||||||||||
Total
|
800,000 | 800,000 | 78,178,923 | 59,250,605 | 865,949 | 5,134,298 |
The Company
|
||||||||||||||||
Bank loans
As at 31 December
|
Other loans
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
1 year or less
|
4,418,942 | 6,766,245 | 5,266,666 | 2,000,000 | ||||||||||||
More than 1 year but not more than 2 years
|
3,857,714 | 6,283,214 | 266,667 | 5,000,000 | ||||||||||||
More than 2 years but not more than 3 years
|
10,882,714 | 2,566,203 | 266,667 | — | ||||||||||||
More than 3 years but not more than 4 years
|
1,234,943 | 3,251,203 | — | — | ||||||||||||
More than 4 years but not more than 5 years
|
1,898,209 | 1,013,606 | — | — | ||||||||||||
More than 5 years
|
9,923,012 | 11,624,910 | — | — | ||||||||||||
32,215,534 | 31,505,381 | 5,800,000 | 7,000,000 |
Less:
|
amount due within 1 year
|
||||||||||||||||
included under current
|
|||||||||||||||||
liabilities
|
(4,418,942 | ) | (6,766,245 | ) | (5,266,666 | ) | (2,000,000 | ) | |||||||||
Total
|
27,796,592 | 24,739,136 | 533,334 | 5,000,000 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Loans from Huaneng Group
|
||||||||||||||||
– Wholly repayable within five years
|
800,000 | 800,000 | — | — | ||||||||||||
Bank loans
|
||||||||||||||||
– Wholly repayable within five years
|
27,610,488 | 25,869,171 | 17,501,478 | 16,095,496 | ||||||||||||
– Not wholly repayable within five years
|
59,342,039 | 45,014,849 | 14,714,056 | 15,409,885 | ||||||||||||
86,952,527 | 70,884,020 | 32,215,534 | 31,505,381 | |||||||||||||
Other loans
|
||||||||||||||||
– Wholly repayable within five years
|
6,200,000 | 7,249,135 | 5,800,000 | 7,000,000 | ||||||||||||
– Not wholly repayable within five years
|
32,615 | 34,298 | — | — | ||||||||||||
Total
|
6,232,615 | 7,283,433 | 5,800,000 | 7,000,000 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
1 year or less
|
4,538,592 | 3,209,859 | 1,857,772 | 1,638,525 | ||||||||||||
More than 1 year but not more than 2 years
|
3,902,337 | 2,394,177 | 1,507,408 | 1,034,968 | ||||||||||||
More than 2 years but not more than 5 years
|
7,849,009 | 5,104,702 | 2,260,078 | 1,916,285 | ||||||||||||
More than 5 years
|
9,147,103 | 7,603,726 | 1,586,887 | 2,173,483 | ||||||||||||
Total
|
25,437,041 | 18,312,464 | 7,212,145 | 6,763,261 |
23.
|
LONG-TERM BONDS
|
24.
|
OTHER NON-CURRENT LIABILITIES
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Environmental subsidies (a)
|
691,253 | 608,369 | 500,880 | 463,823 | ||||||||||||
Security deposits
|
111,117 | 80,172 | — | — | ||||||||||||
Others
|
186,987 | 109,017 | 104,714 | 90,629 | ||||||||||||
Total
|
989,357 | 797,558 | 605,594 | 554,452 |
(a)
|
Such grants represented primarily subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
25.
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Accounts and notes payable
|
9,122,537 | 5,415,145 | 3,718,398 | 2,474,978 | ||||||||||||
Amounts received in advance
|
950,321 | 957,204 | 896,358 | 900,297 | ||||||||||||
Payables to contractors for construction
|
10,669,533 | 8,895,842 | 2,951,509 | 2,174,415 | ||||||||||||
Other payables to contractors
|
1,615,101 | 1,504,311 | 658,207 | 732,907 | ||||||||||||
Consideration payables for acquisitions
|
155,903 | 309,111 | 155,903 | 309,111 | ||||||||||||
Accrued interests
|
687,427 | 577,023 | 466,054 | 393,939 | ||||||||||||
Accrued pollutants discharge fees
|
94,705 | 89,590 | 42,031 | 37,983 | ||||||||||||
Accrued water-resources fees
|
18,950 | 19,778 | 3,655 | 4,675 | ||||||||||||
Accrued service fee of intermediaries
|
49,014 | 45,235 | 48,812 | 45,235 | ||||||||||||
Capacity quota payables
|
361,440 | — | — | — | ||||||||||||
Security deposits
|
72,020 | 97,197 | — | — | ||||||||||||
Others
|
1,971,048 | 1,644,885 | 763,604 | 701,635 | ||||||||||||
Total
|
25,767,999 | 19,555,321 | 9,704,531 | 7,775,175 |
The Company and its subsidiaries
|
The Company
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
RMB
|
22,716,685 | 17,665,058 | 8,808,173 | 6,874,878 | ||||||||||||
S$ (RMB equivalent)
|
886,056 | 383,582 | — | — | ||||||||||||
US$ (RMB equivalent)
|
1,137,516 | 512,432 | — | — | ||||||||||||
JPY (RMB equivalent)
|
77,412 | 36,254 | — | — | ||||||||||||
EUR (RMB equivalent)
|
9 | 503 | — | — | ||||||||||||
GBP (RMB equivalent)
|
— | 87 | — | — | ||||||||||||
AUD (RMB equivalent)
|
— | 201 | — | — | ||||||||||||
Total
|
24,817,678 | 18,598,117 | 8,808,173 | 6,874,878 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Accounts and notes payable
|
||||||||||||||||
Within 1 year
|
9,018,743 | 5,357,560 | 3,703,216 | 2,460,391 | ||||||||||||
Between 1 to 2 years
|
83,275 | 26,703 | 13,478 | 14,035 | ||||||||||||
Over 2 years
|
20,519 | 30,882 | 1,704 | 552 | ||||||||||||
Total
|
9,122,537 | 5,415,145 | 3,718,398 | 2,474,978 |
26.
|
TAXES PAYABLE
|
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
VAT payable
|
304,600 | 333,623 | 223,392 | 186,907 | ||||||||||||
Income tax payable
|
503,252 | 280,917 | — | — | ||||||||||||
Others
|
210,689 | 129,683 | 92,787 | 68,000 | ||||||||||||
Total
|
1,018,541 | 744,223 | 316,179 | 254,907 |
27.
|
SHORT-TERM BONDS
|
28.
|
SHORT-TERM LOANS
|
The Company and its subsidiaries
|
||||||||||||||||||||||||
As at 31 December 2011
|
As at 31 December 2010
|
|||||||||||||||||||||||
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
|||||||||||||||||||
’000 | ’000 | |||||||||||||||||||||||
Secured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
2,490,401 | 2,490,401 | 4.13%-7.13 | % | 1,389,450 | 1,389,450 | 3.89%-4.13 | % | ||||||||||||||||
– Fixed rate-discounted notes receivable
|
59,757 | 59,757 | 4.32%-8.52 | % | 10,000 | 10,000 | 2.40%-5.04 | % | ||||||||||||||||
2,550,158 | 1,399,450 | |||||||||||||||||||||||
Unsecured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
41,429,042 | 41,429,042 | 4.00%-7.22 | % | 42,647,734 | 42,647,734 | 3.79%-5.72 | % | ||||||||||||||||
Total
|
43,979,200 | 44,047,184 | ||||||||||||||||||||||
The Company
|
||||||||||||||||||||||||
As at 31 December 2011
|
As at 31 December 2010
|
|||||||||||||||||||||||
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
|||||||||||||||||||
’000 | ’000 | |||||||||||||||||||||||
Secured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
1,840,611 | 1,840,611 | 4.13%-6.10 | % | 1,389,450 | 1,389,450 | 3.89%-4.13 | % | ||||||||||||||||
Unsecured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
30,650,000 | 30,650,000 | 4.00%-7.22 | % | 31,603,734 | 31,603,734 | 3.79%-5.00 | % | ||||||||||||||||
Total
|
32,490,611 | 32,993,184 |
29.
|
DEFERRED INCOME TAX
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Deferred income tax assets:
|
||||||||||||||||
– Deferred income tax assets to be recovered after more than 12 months
|
899,439 | 881,265 | 497,338 | 616,137 | ||||||||||||
– Deferred income tax assets to be recovered within 12 months
|
309,893 | 321,232 | 261,112 | 240,239 | ||||||||||||
1,209,332 | 1,202,497 | 758,450 | 856,376 | |||||||||||||
Deferred income tax liabilities:
|
||||||||||||||||
– Deferred income tax liabilities to be realized after more than 12 months
|
(2,563,755 | ) | (2,413,676 | ) | (294,535 | ) | (356,057 | ) | ||||||||
– Deferred income tax liabilities to be realized within 12 months
|
(112,333 | ) | (82,733 | ) | (7,593 | ) | (6,201 | ) | ||||||||
(2,676,088 | ) | (2,496,409 | ) | (302,128 | ) | (362,258 | ) | |||||||||
(1,466,756 | ) | (1,293,912 | ) | 456,322 | 494,118 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Deferred income tax assets
|
526,399 | 672,475 | 456,322 | 494,118 | ||||||||||||
Deferred income tax liabilities
|
(1,993,155 | ) | (1,966,387 | ) | — | — | ||||||||||
(1,466,756 | ) | (1,293,912 | ) | 456,322 | 494,118 |
The Company
and its subsidiaries
|
The Company
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Beginning of the year
|
(1,293,912 | ) | (1,464,629 | ) | 494,118 | 212,522 | ||||||||||
Acquisitions (Note 39)
|
(379,084 | ) | (92,655 | ) | — | — | ||||||||||
(Charged)/Credited to profit or loss (Note 31)
|
(39,469 | ) | 217,687 | (145,750 | ) | 165,092 | ||||||||||
Credited to other comprehensive income/(loss)
|
173,343 | 120,819 | 107,954 | 116,504 | ||||||||||||
Currency translation differences
|
69,197 | (75,134 | ) | — | — | |||||||||||
Disposal of a subsidiary
|
3,169 | — | — | — | ||||||||||||
End of the year
|
(1,466,756 | ) | (1,293,912 | ) | 456,322 | 494,118 |
The Company and its subsidiaries
|
||||||||||||||||||||||||||||||||||||
Hedging reserve
|
Amortization of land use rights
|
Provision for impairment losses
|
Depreciation
|
Accrued expenses
|
VAT refunds on purchases of domestically manufactured equipment
|
Deductible tax losses
|
Others
|
Total
|
||||||||||||||||||||||||||||
As at 1 January 2010
|
— | 16,122 | 210,142 | 68,041 | 85,912 | 346,370 | 154,348 | 175,798 | 1,056,733 | |||||||||||||||||||||||||||
(Charged)/Credited to profit or loss
|
— | (324 | ) | 392 | 6,297 | 72,678 | 6,105 | 12,956 | 26,112 | 124,216 | ||||||||||||||||||||||||||
Credited to other comprehensive income/(loss)
|
20,540 | — | — | — | — | — | — | — | 20,540 | |||||||||||||||||||||||||||
Currency translation differences
|
— | — | 460 | 168 | — | — | — | 380 | 1,008 | |||||||||||||||||||||||||||
As at 31 December 2010
|
20,540 | 15,798 | 210,994 | 74,506 | 158,590 | 352,475 | 167,304 | 202,290 | 1,202,497 | |||||||||||||||||||||||||||
Acquisitions
|
— | — | 538 | 68,453 | — | — | 9,525 | 1,787 | 80,303 | |||||||||||||||||||||||||||
(Charged)/Credited to profit or loss
|
(229 | ) | (351 | ) | 10,427 | 14,076 | (110,648 | ) | (21,550 | ) | (37,043 | ) | 106 | (145,212 | ) | |||||||||||||||||||||
Credited to other comprehensive income/(loss)
|
74,859 | — | — | — | — | — | — | — | 74,859 | |||||||||||||||||||||||||||
Currency translation differences
|
(2,512 | ) | — | (3 | ) | (145 | ) | — | — | — | (455 | ) | (3,115 | ) | ||||||||||||||||||||||
As at 31 December 2011
|
92,658 | 15,447 | 221,956 | 156,890 | 47,942 | 330,925 | 139,786 | 203,728 | 1,209,332 |
The Company
|
||||||||||||||||||||||||||||||||
Hedging reserve
|
Amortization of land use rights
|
Provision for impairment losses
|
Depreciation
|
Accrued expenses
|
VAT refunds on purchases of domestically manufactured equipment
|
Others
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2010
|
— | 16,122 | 134,410 | 28,456 | 81,234 | 344,476 | 125,144 | 729,842 | ||||||||||||||||||||||||
(Charged)/Credited to the profit or loss
|
— | (324 | ) | 11,778 | (1,055 | ) | 62,264 | 6,112 | 27,219 | 105,994 | ||||||||||||||||||||||
Credited to other comprehensive income/(loss)
|
20,540 | — | — | — | — | — | — | 20,540 | ||||||||||||||||||||||||
As at 31 December 2010
|
20,540 | 15,798 | 146,188 | 27,401 | 143,498 | 350,588 | 152,363 | 856,376 | ||||||||||||||||||||||||
(Charged)/Credited to profit or loss
|
— | (353 | ) | 14,927 | (1,151 | ) | (124,732 | ) | (21,441 | ) | 4,779 | (127,971 | ) | |||||||||||||||||||
Credited to other comprehensive income/(loss)
|
30,045 | — | — | — | — | — | — | 30,045 | ||||||||||||||||||||||||
As at 31 December 2011
|
50,585 | 15,445 | 161,115 | 26,250 | 18,766 | 329,147 | 157,142 | 758,450 |
The Company and its subsidiaries
|
||||||||||||||||||||||||||||||||||||||||
Hedging reserve
|
Fair value gains
|
Amortization of goodwill and negative goodwill
|
Amortization of land use rights
|
Depreciation
|
Power generation licence
|
Mining rights
|
Territorial waters use right
|
Others
|
Total
|
|||||||||||||||||||||||||||||||
As at 1 January 2010
|
(28,291 | ) | (345,610 | ) | (62,496 | ) | (401,402 | ) | (996,604 | ) | (658,651 | ) | — | — | (28,308 | ) | (2,521,362 | ) | ||||||||||||||||||||||
Acquisitions
|
— | — | — | (32,593 | ) | (60,062 | ) | — | — | — | — | (92,655 | ) | |||||||||||||||||||||||||||
(Charged)/Credited to profit or loss
|
(5,483 | ) | — | 53,238 | 4,883 | 39,347 | — | — | — | 1,486 | 93,471 | |||||||||||||||||||||||||||||
Credited to other comprehensive income/(loss)
|
14,212 | 86,067 | — | — | — | — | — | — | — | 100,279 | ||||||||||||||||||||||||||||||
Currency translation differences
|
(1,013 | ) | — | — | (214 | ) | (39,876 | ) | (35,043 | ) | — | — | 4 | (76,142 | ) | |||||||||||||||||||||||||
As at 31 December 2010
|
(20,575 | ) | (259,543 | ) | (9,258 | ) | (429,326 | ) | (1,057,195 | ) | (693,694 | ) | — | — | (26,818 | ) | (2,496,409 | ) | ||||||||||||||||||||||
Acquisitions
|
— | — | — | (39,102 | ) | (171,880 | ) | — | (162,400 | ) | (86,005 | ) | — | (459,387 | ) | |||||||||||||||||||||||||
Credited/(Charged) to profit or loss
|
— | — | 1,341 | 27,511 | 124,668 | — | — | 519 | (48,296 | ) | 105,743 | |||||||||||||||||||||||||||||
Credited to other comprehensive income/(loss)
|
20,575 | 77,909 | — | — | — | — | — | — | — | 98,484 | ||||||||||||||||||||||||||||||
Currency translation differences
|
— | — | — | 3,067 | 35,207 | 34,038 | — | — | — | 72,312 | ||||||||||||||||||||||||||||||
Disposal of a subsidiary
|
— | — | — | 2,619 | 550 | — | — | — | — | 3,169 | ||||||||||||||||||||||||||||||
As at 31 December 2011
|
— | (181,634 | ) | (7,917 | ) | (435,231 | ) | (1,068,650 | ) | (659,656 | ) | (162,400 | ) | (85,486 | ) | (75,114 | ) | (2,676,088 | ) |
The Company
|
||||||||||||||||||||||||
Hedging reserve
|
Fair value gains
|
Amortization of goodwill and negative goodwill
|
Depreciation
|
Others
|
Total
|
|||||||||||||||||||
As at 1 January 2010
|
(9,897 | ) | (345,610 | ) | (62,496 | ) | (72,043 | ) | (27,274 | ) | (517,320 | ) | ||||||||||||
Credited to profit or loss
|
— | — | 53,238 | 4,308 | 1,552 | 59,098 | ||||||||||||||||||
Credited to other comprehensive income/(loss)
|
9,897 | 86,067 | — | — | — | 95,964 | ||||||||||||||||||
As at 31 December 2010
|
— | (259,543 | ) | (9,258 | ) | (67,735 | ) | (25,722 | ) | (362,258 | ) | |||||||||||||
Credited/(Charged) to profit or loss
|
— | — | 1,341 | 4,699 | (23,819 | ) | (17,779 | ) | ||||||||||||||||
Credited to other comprehensive income/(loss)
|
— | 77,909 | — | — | — | 77,909 | ||||||||||||||||||
As at 31 December 2011
|
— | (181,634 | ) | (7,917 | ) | (63,036 | ) | (49,541 | ) | (302,128 | ) |
The Company and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Year of expiry
|
||||||||||||||||
2012
|
2,432 | 2,432 | — | — | ||||||||||||
2013
|
1,185,791 | 823,245 | — | — | ||||||||||||
2014
|
581,380 | 513,994 | — | — | ||||||||||||
2015
|
938,601 | 954,813 | — | — | ||||||||||||
2016
|
1,578,516 | N/A | — | — | ||||||||||||
4,286,720 | 2,294,484 | — | — |
30.
|
ADDITIONAL FINANCIAL INFORMATION ON BALANCE SHEETS
|
31.
|
INCOME TAX EXPENSE
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Current income tax expense
|
829,458 | 1,060,362 | ||||||
Deferred income tax (Note 29)
|
39,469 | (217,687 | ) | |||||
868,927 | 842,675 |
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Average statutory tax rate
|
18.43 | % | 22.05 | % | ||||
Tax credit relating to purchases ofdomestically manufactured equipment*
|
— | (5.07 | %) | |||||
Deductible tax loss not recognized as deferredincome tax assets
|
22.67 | % | 4.55 | % | ||||
Impact of the tax rate differential on existingdeferred income tax balance
|
0.41 | % | (0.73 | %) | ||||
Income not subject to tax
|
(9.78 | %) | (4.01 | %) | ||||
Expenses not deductible for income tax purposes
|
10.70 | % | 3.51 | % | ||||
Others
|
(0.05 | %) | (0.06 | %) | ||||
Effective tax rate
|
42.38 | % | 20.24 | % |
*
|
This represented tax credit granted to certain power plants on their purchases of certain domestically manufactured equipment upon the approvals of respective tax bureaus.
|
32.
|
EARNINGS PER SHARE
|
2011
|
2010
|
|||||||
Consolidated net profit attributable to equityholders of the Company
|
1,180,512 | 3,347,985 | ||||||
Weighted average number of the Company’soutstanding ordinary shares
|
14,055,383 | 12,107,438 | ||||||
Basic and diluted earnings per share (RMB)
|
0.08 | 0.28 |
33.
|
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
|
The Company and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Restricted cash
|
117,233 | 121,471 | 70,182 | 76,175 | ||||||||||||
Cash and cash equivalents
|
8,552,782 | 9,426,437 | 2,503,183 | 4,943,417 | ||||||||||||
Total
|
8,670,015 | 9,547,908 | 2,573,365 | 5,019,592 |
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
RMB
|
5,040,151 | 4,432,568 | 2,521,750 | 2,852,399 | ||||||||||||
S$ (RMB equivalent)
|
2,935,792 | 1,887,958 | — | — | ||||||||||||
US$ (RMB equivalent)
|
693,823 | 1,208,447 | 51,615 | 154,815 | ||||||||||||
JPY (RMB equivalent)
|
248 | 6,557 | — | — | ||||||||||||
HK$ (RMB equivalent)
|
1 | 2,012,378 | — | 2,012,378 | ||||||||||||
Total
|
8,670,015 | 9,547,908 | 2,573,365 | 5,019,592 |
|
Undrawn borrowing facilities
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group
|
Ultimate parent company
|
|
HIPDC
|
Parent company
|
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Energy & Communications
|
Subsidiaries of Huaneng Group
|
|
Holdings Co., Ltd. and its subsidiaries
|
||
(“HEC” and its subsidiaries)
|
||
Huaneng New Energy Industrial Holding
|
A subsidiary of Huaneng Group
|
|
Limited Company (“Huaneng New Energy”)
|
||
Huaneng Guicheng Trust
|
A subsidiary of Huaneng Group
|
|
Huaneng Hulunbeier Energy Development
|
A subsidiary of Huaneng Group
|
|
Company Ltd. (“Hulunbeier Energy”)
|
Names of related parties
|
Nature of relationship
|
|
Hebei Huaneng Industrial Development
|
A subsidiary of Huaneng Group
|
|
Limited Liability Company
|
||
Gansu Huating Coal and Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Inner Mongolia Power Fuel Co. Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Hainan Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Suzhou Thermoelectric
|
A subsidiary of Huaneng Group
|
|
Power Company Ltd.
|
||
Huaneng Property Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Heilongjiang Power Generation
|
A subsidiary of Huaneng Group
|
|
Co., Ltd.
|
||
Alltrust Insurance Company of China Limited
|
A subsidiary of Huaneng Group
|
|
Shandong Huaneng Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Tibet Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Wuhan Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
North United Power Coal Transportation and
|
A subsidiary of Huaneng Group
|
|
Marketing Co., Ltd.
|
||
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
|
Huaneng Jinan Huangtai Power Generation
|
A subsidiary of Huaneng Group
|
|
Co., Ltd.
|
||
Huaneng Chaohu Power Generation Co., Ltd
|
A subsidiary of Huaneng Group
|
|
Huaneng Yantai Wind Power Co. Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Dongying New Energy Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
(“Dongying New Energy”)
|
||
Huaneng Shaanxi Qinling Power Co., Ltd
|
A subsidiary of Huaneng Group
|
|
Huaneng Clean Energy
|
A subsidiary of Huaneng Group
|
|
Huaneng Jilin Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
(“Huaneng Jilin Company”)
|
China Huaneng Group Fuel Co., Ltd
|
A subsidiary of Huaneng Group
|
|
Huaneng Ruijin Power Generation Co., Ltd.
|
A subsidiary of HIPDC
|
|
Rizhao Power Company
|
An associate of the Company
|
|
Huaneng Finance
|
An associate of the Company
|
|
Jinling CCGT
|
An associate of the Company
|
|
IGCC
|
An associate of the Company
|
|
Huaneng Sichuan Hydropower Co., Ltd.
|
An associate of the Company
|
|
Lime Company
|
An associate of a subsidiary
|
|
Shanghai Time Shipping
|
A jointly controlled entity of the Company
|
|
Government-related enterprises*
|
Related parties of the Company
|
*
|
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, ‘Related Party Disclosures’, government-related enterprises, other than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries (“other government enterprises”).
|
|
(a)
|
Related party balances
|
|
(i)
|
Cash deposits in a related party
|
The Company and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Deposits in Huaneng Finance
|
||||||||||||||||
– Savings deposit
|
2,272,799 | 1,774,738 | 723,227 | 416,736 |
|
(ii)
|
As described in Notes 22 and 28, certain loans of the Company and its subsidiaries were borrowed from Huaneng Group, Huaneng Finance, Xi’an Thermal, Huaneng Clean Energy and Huaneng Guicheng Trust.
|
|
(iii)
|
Except for a RMB100 million unsecured short-term loan to one of the associates with annual interest rate of 6.56% as at 31 December 2011, all other balances with Huaneng Group, HIPDC, subsidiaries, associates, jointly controlled entities and other related parties are unsecured, non-interest bearing and receivable/repayable within one year. As at and for the years ended 31 December 2011 and 2010, no provision is made on receivable balances from these parties.
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Prepayments to associates
|
321,678 | 92,487 | 156,037 | 74,360 | ||||||||||||
Prepayments to other related parties
|
3,266 | 6,802 | — | 2,248 | ||||||||||||
Other receivables from subsidiaries
|
— | — | 931,247 | 636,869 | ||||||||||||
Other receivables from otherrelated parties
|
143,402 | 211,904 | 900 | — | ||||||||||||
Other receivables from Huaneng Group
|
37 | — | 37 | — | ||||||||||||
Total
|
468,383 | 311,193 | 1,088,221 | 713,477 |
|
(iv)
|
Accounts payable and other liabilities comprised the following balances due to related parties:
|
The Company and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Due to Huaneng Group
|
1,445 | 1,894 | — | — | ||||||||||||
Due to HIPDC
|
27,425 | 33,844 | 24,568 | 33,335 | ||||||||||||
Due to subsidiaries
|
— | — | 1,716,737 | 1,152,772 | ||||||||||||
Due to associates
|
43,271 | 13,160 | 2,567 | 700 | ||||||||||||
Due to a joint controlled entity
|
209,983 | 110,012 | 89,253 | 65,242 | ||||||||||||
Due to other related parties
|
658,477 | 619,498 | 145,589 | 97,133 | ||||||||||||
Total
|
940,601 | 778,408 | 1,978,714 | 1,349,182 |
|
(v)
|
As at 31 December 2011, included in long-term loans (including current portion) and short-term loans are loans payable to other government-related enterprises amounting to RMB129,229 million (2010: RMB115,202 million).
|
|
(b)
|
Related party transactions
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Huaneng Group
|
||||||||
Interest expense on long-term loans
|
(36,220 | ) | (34,674 | ) | ||||
Acquisition of 30% equity interest inHainan Nuclear Power
|
— | (174,000 | ) | |||||
Training fees
|
(37 | ) | — | |||||
HIPDC
|
||||||||
Service fees expenses on transmission andtransformer facilities
|
(140,771 | ) | (140,771 | ) | ||||
Rental charge on land use rights ofHuaneng Nanjing Power Plant
|
(1,334 | ) | (1,334 | ) | ||||
Rental charge on office building
|
(450 | ) | (9,267 | ) | ||||
Huaneng Finance
|
||||||||
Drawdown of short-term loans
|
4,115,000 | 605,000 | ||||||
Interest expense on short-term loans
|
(51,668 | ) | (17,714 | ) | ||||
Interest expense on long-term loans
|
(11,235 | ) | (11,355 | ) | ||||
Huaneng New Energy
|
||||||||
Interest expense on long-term loans
|
— | (3,922 | ) | |||||
Agency fee on CDM projects
|
(200 | ) | (700 | ) | ||||
HEC and its subsidiaries
|
||||||||
Purchase of coal and service fee occurredfor transportation
|
(404,257 | ) | (1,995,787 | ) | ||||
Purchase of equipment
|
(204,207 | ) | (596,234 | ) | ||||
Acquisition of 50% equity interest inShanghai Time Shipping
|
— | (1,058,000 | ) | |||||
Lime Company
|
||||||||
Purchase of lime
|
(112,157 | ) | (104,636 | ) | ||||
Xi’an Thermal and its subsidiaries
|
||||||||
Technical services and industry-specific technologicalproject contracting services obtained
|
(156,997 | ) | (207,779 | ) | ||||
Purchase of equipment
|
(47,499 | ) | (101,483 | ) | ||||
Drawdown of short-term loans
|
70,000 | — | ||||||
Interest expense on short-term loans
|
(2,197 | ) | — | |||||
Hulunbeier Energy
|
||||||||
Purchase of coal
|
(676,184 | ) | (839,462 | ) | ||||
Rizhao Power Company
|
||||||||
Purchase of coal
|
(2,119,430 | ) | (2,079,342 | ) | ||||
Sales of electricity
|
2,743 | — | ||||||
Purchase of materials
|
(44,084 | ) | (49,513 | ) | ||||
Purchase of electricity
|
(4,822 | ) | (4,443 | ) | ||||
Sales of coal
|
524,979 | 119,757 | ||||||
Rental charge on lease of certain property, plant and equipment
|
(13,337 | ) | — |
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Huaneng Hainan Power Co., Ltd.
|
||||||||
Sales of coal
|
— | 71,526 | ||||||
Huaneng Suzhou Thermoelectric PowerCompany Ltd.
|
||||||||
Sale of coal
|
70,338 | 90,593 | ||||||
Huaneng Wuhan Power Co., Ltd.
|
||||||||
Sales of coal
|
144,844 | 34,049 | ||||||
Huaneng Ruijin Power Generation Co., Ltd.
|
||||||||
Sale of coal
|
238,297 | 681,372 | ||||||
Huaneng Property Co., Ltd.
|
||||||||
Rental charge on office building
|
(96,485 | ) | (65,295 | ) | ||||
Hebei Huaneng Industrial Development LimitedLiability Company
|
||||||||
Purchase of coal
|
— | (8,185 | ) | |||||
Inner Mongolia Power Fuel Co., Ltd.
|
||||||||
Purchase of coal
|
— | (68,666 | ) | |||||
North United Power Coal Transportationand Marketing Co., Ltd.
|
||||||||
Purchase of coal
|
(196,430 | ) | (21,755 | ) | ||||
Gansu Huating Coal and Power Co., Ltd.
|
||||||||
Purchase of coal
|
(2,364,518 | ) | (1,463,619 | ) | ||||
Huaneng Heilongjiang Power Generation Co., Ltd.
|
||||||||
Service fee relating to the purchase of equipment
|
— | (520 | ) | |||||
Huaneng Guicheng Trust
|
||||||||
Drawdown of short-term loans
|
4,500,000 | 3,180,000 | ||||||
Interest expense on short-term loans
|
(246,747 | ) | (55,150 | ) | ||||
Huaneng Jinan Huangtai Power Generation Co., Ltd.
|
||||||||
Purchase of power generation quota
|
— | (7,685 | ) | |||||
Alltrust Insurance Company of China Limited
|
||||||||
Premiums for property insurance
|
(158,937 | ) | (138,208 | ) | ||||
Huaneng Tibet Power Generation Co., Ltd.
|
||||||||
Purchase of vehicles
|
— | (2,118 | ) | |||||
Labor service
|
190 | 877 | ||||||
Huaneng Group Technology Innovation Center
|
||||||||
Technical services and industry-specific technologicalproject contracting services obtained
|
(27,750 | ) | (47,210 | ) |
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Shanghai Time Shipping Company*
|
||||||||
Purchase of coal
|
(93,290 | ) | — | |||||
Service fee paid for transportation
|
(1,618,548 | ) | — | |||||
Huaneng Chaohu Power Generation Co., Ltd.
|
||||||||
Sale of coal
|
24,675 | — | ||||||
Huaneng Yantai Wind Power Co., Ltd.
|
||||||||
Sale of coal
|
29,892 | — | ||||||
China Huaneng Group Fuel Co., Ltd.
|
||||||||
Purchase of coal
|
(497,806 | ) | — | |||||
Dongying New Energy
|
||||||||
Sale of fuel
|
127 | — | ||||||
Advance from Dongying New Energy
|
2,942 | — | ||||||
Huaneng Shaanxi Qinling Power Co., Ltd.
|
||||||||
Purchase of capacity quota
|
(244,000 | ) | — | |||||
Huaneng Clean Energy.
|
||||||||
Drawdown of short-term loans
|
100,000 | — | ||||||
Interest expense on short-term loans
|
(1,257 | ) | — | |||||
Huaneng Jilin Company
|
||||||||
Transfer of 100% equity interest in Huaneng JilinBiological Power Generation Limited company(“Jilin Biological Power”) **
|
106,303 | — | ||||||
Jinling CCGT
|
||||||||
Lending of short-term loans
|
(100,000 | ) | — | |||||
IGCC
|
||||||||
Advance from IGCC
|
1,310 | — |
*
|
In December 2010, the Company acquired 50% equity interest of Shanghai Time Shipping from HEC. As a result, transactions between the Company and Shanghai Time Shipping for the year ended 31 December 2011 were disclosed separately instead of included in transactions between the Company and HEC for the year ended 31 December 2010.
|
|
**
|
On 29 June 2011, the Company entered into the Jilin Biological Power Interest Transfer Agreement with Huaneng Jilin Company and Huaneng Group, pursuant to which the Company agreed to transfer its 100% interest in Jilin Biological Power to Huaneng Jilin Company for a consideration of RMB106.3 million. The disposal of Jilin Biological Power resulted a loss of RMB33.58 million.
|
|
(c)
|
Guarantees
|
As at 31 December
|
||||||||
2011
|
2010
|
|||||||
(i) Long-term loans guaranteed by
|
||||||||
– Huaneng Group
|
631,733 | 964,995 | ||||||
– HIPDC
|
2,113,228 | 2,552,052 | ||||||
– Government-related enterprises
|
— | 310,000 | ||||||
– Government-related bank
|
— | 1,998,734 | ||||||
(ii) Long-term bonds guaranteed by
|
||||||||
– HIPDC
|
4,000,000 | 4,000,000 | ||||||
– Government-related banks
|
6,000,000 | 6,000,000 |
|
(d)
|
Pre-tax benefits and social insurance of key management personnel
|
For the year ended
31st December
|
||||||||
2011
|
2010
|
|||||||
Salaries
|
7,272 | 7,579 | ||||||
Pension
|
1,033 | 1,039 | ||||||
Total
|
8,305 | 8,618 |
|
(e)
|
Related party commitments
|
|
(i)
|
Capital commitments
|
As at 31 December
|
||||||||
2011
|
2010
|
|||||||
Xi’an Thermal and its subsidiaries
|
91,906 | 77,895 | ||||||
HEC and its subsidiaries
|
159,168 | 207,571 | ||||||
251,074 | 285,466 |
|
(ii)
|
Fuel purchase and transportation commitments
|
As at 31 December
|
||||||||
2011
|
2010
|
|||||||
Time Shipping
|
15,040 | 480,698 | ||||||
Huaneng Group Fuel Company
|
5,777 | — | ||||||
HEC and its subsidiaries
|
50,519 | 891,749 | ||||||
Huating Coal and Power
|
618,572 | — | ||||||
North United Power
|
5,959 | 62,406 | ||||||
Inner Mongolia Power
|
— | 65,320 | ||||||
Hulunbeier Energy
|
1,545,872 | 17,974 | ||||||
2,241,739 | 1,518,147 |
|
(iii)
|
Operating lease commitments
|
As at 31 December
|
||||||||
2011
|
2010
|
|||||||
HIPDC
|
49,365 | 114,392 | ||||||
Huaneng Property Co., Ltd.
|
61,251 | 21,765 | ||||||
110,616 | 136,157 |
35.
|
LABOR COST
|
36.
|
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’ EMOLUMENTS
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors
|
Basic Performance
|
||||||||||||||||||||
Fees
|
salaries
|
salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
— | — | — | — | — | |||||||||||||||
Mr. Huang Long
|
— | — | — | — | — | |||||||||||||||
Mr. Wu Dawei 1
|
— | — | — | — | — | |||||||||||||||
Mr. Li Shiqi 2
|
— | — | — | — | — | |||||||||||||||
Mr. Huang Jian
|
— | — | — | — | — | |||||||||||||||
Mr. Liu Guoyue
|
— | 331 | 463 | 101 | 895 | |||||||||||||||
Mr. Fan Xiaxia
|
— | 331 | 463 | 101 | 895 | |||||||||||||||
Mr. Shan Qunying
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Xu Zujian
|
48 | — | — | — | 48 | |||||||||||||||
Ms. Huang Mingyuan
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Liu Shuyuan
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Liu Jipeng 1
|
40 | — | — | — | 40 | |||||||||||||||
Mr. Yu Ning 1
|
40 | — | — | — | 40 | |||||||||||||||
Mr. Shao Shiwei
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Zheng Jianchao 1
|
40 | — | — | — | 40 | |||||||||||||||
Mr. Wu Liansheng
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Li Zhensheng 2
|
40 | — | — | — | 40 | |||||||||||||||
Mr. Qi Yudong 2
|
40 | — | — | — | 40 | |||||||||||||||
Mr. Zhang Shouwen 2
|
40 | — | — | — | 40 | |||||||||||||||
Sub-total
|
580 | 662 | 926 | 202 | 2,370 | |||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Guo Junming
|
— | — | — | — | — | |||||||||||||||
Mr. Hao Tingwei 2
|
24 | — | — | — | 24 | |||||||||||||||
Ms. Zhang Mengjiao 2
|
— | — | — | — | — | |||||||||||||||
Ms. Yu Ying 1
|
24 | — | — | — | 24 | |||||||||||||||
Ms. Wu Lihua 1
|
— | — | — | — | — | |||||||||||||||
Mr. Gu Jianguo
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Wang Zhaobin
|
— | 109 | 330 | 84 | 523 | |||||||||||||||
Ms. Zhang Ling 4
|
— | 45 | 136 | 35 | 216 | |||||||||||||||
Mr. Dai Xinmin 3
|
— | 54 | 166 | 58 | 278 | |||||||||||||||
Sub-total
|
96 | 208 | 632 | 177 | 1,113 | |||||||||||||||
Total
|
676 | 870 | 1,558 | 379 | 3,483 |
The remuneration of every director and supervisor of the Company for the year ended 31 December 2010 is set out below:
|
Basic Performance
|
||||||||||||||||||||
Fees
|
salaries
|
salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
— | — | — | — | — | |||||||||||||||
Mr. Huang Long
|
— | — | — | — | — | |||||||||||||||
Mr. Wu Dawei
|
— | — | — | — | — | |||||||||||||||
Mr. Huang Jian
|
— | — | — | — | — | |||||||||||||||
Mr. Liu Guoyue
|
— | 284 | 512 | 99 | 895 | |||||||||||||||
Mr. Fan Xiaxia
|
— | 284 | 512 | 99 | 895 | |||||||||||||||
Mr. Shan Qunying
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Xu Zujian
|
48 | — | — | — | 48 | |||||||||||||||
Ms. Huang Mingyuan
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Liu Shuyuan
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Liu Jipeng
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Yu Ning
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Shao Shiwei
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Zheng Jianchao
|
74 | — | — | — | 74 | |||||||||||||||
Mr. Wu Liansheng
|
74 | — | — | — | 74 | |||||||||||||||
Sub-total
|
562 | 568 | 1,024 | 198 | 2,352 | |||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Guo Junming
|
— | — | — | — | — | |||||||||||||||
Ms. Yu Ying
|
48 | — | — | — | 48 | |||||||||||||||
Ms. Wu Lihua
|
— | — | — | — | — | |||||||||||||||
Mr. Gu Jianguo
|
48 | — | — | — | 48 | |||||||||||||||
Mr. Wang Zhaobin
|
— | 126 | 393 | 80 | 599 | |||||||||||||||
Mr. Dai Xinmin
|
— | 124 | 393 | 80 | 597 | |||||||||||||||
Sub-total
|
96 | 250 | 786 | 160 | 1,292 | |||||||||||||||
Total
|
658 | 818 | 1,810 | 358 | 3,644 |
1 Retired on 17 May 2011.
|
2 Appointed on 17 May 2011.
|
3 Mr. Dai Xinmin resigned from the capacity of supervisor on 3 August 2011.
|
4 Appointed on 3 August 2011.
|
|
(b)
|
Five highest paid individuals
|
For the year ended 31 December
|
||||||||
2011
|
2010
|
|||||||
Basic salaries
|
844 | 880 | ||||||
Performance salaries
|
1,181 | 1,089 | ||||||
Pension
|
279 | 267 | ||||||
2,304 | 2,236 |
37.
|
COMMITMENTS
|
|
(a)
|
Capital and operational commitments
|
|
(i)
|
Commitments mainly relate to the construction of new power projects, certain ancillary facilities and renovation projects for existing power plants and the purchases of coal. Details of such commitments are as follows:
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Contracted but not provided for
|
||||||||||||||||
– purchase of inventories
|
16,105,660 | 13,107,284 | 7,090,991 | 3,123,529 | ||||||||||||
– construction
|
18,355,294 | 23,893,570 | 2,160,554 | 3,263,249 | ||||||||||||
Sub-total
|
34,460,954 | 37,000,854 | 9,251,545 | 6,386,778 | ||||||||||||
Authorized but not contracted for
|
||||||||||||||||
– construction
|
196,394 | 124,784 | 168,310 | 10,752 | ||||||||||||
Total
|
34,657,348 | 37,125,638 | 9,419,855 | 6,397,530 |
|
(ii)
|
The Company and its subsidiaries have entered into various long-term fuel supply agreements with various suppliers in securing fuel supply for various periods up to 2028. All the agreements require minimum volume purchases and subject to certain termination provisions. Related purchase commitments are as follows:
|
The Company and its subsidiaries
|
||||||||||||||
2011
|
2010
|
|||||||||||||
Estimated Periods
|
Purchase quantities
|
Estimated unit costs
|
Purchase quantities
|
Estimated unit costs
|
||||||||||
(RMB)
|
(RMB)
|
|||||||||||||
A government-related enterprise
|
2011 – 2023 |
486.9 million
M3/year
|
1.63/m | 3 |
486.9 million
M3/year
|
1.63/m | 3 | |||||||
Other suppliers
|
2011 – 2013 |
175.1 Billion
|
100,000/BBtu
|
175.1 BBtu/day
|
100,000/BBtu
|
|||||||||
British Thermal
|
||||||||||||||
Unit (“BBtu”)/day
|
||||||||||||||
2014 |
90.0 BBtu/day
|
100,000/BBtu*
|
82.5 BBtu/day
|
100,000/BBtu*
|
||||||||||
2015 – 2023 |
72.4 BBtu/day
|
* |
64.9 BBtu/day
|
* | ||||||||||
2024 – 2028 |
49.9 BBtu/day
|
* |
42.4 BBtu/day
|
* |
|
*
|
BBtu為10億英國熱量單位。
|
|
*
|
As the Company and its subsidiaries are not required to commit purchases of one of the contracts until 2014, no unit cost information available for daily purchase quantities of 72.4 BBtu and 72.4 BBtu and 49.9 BBtu during respective period categories of 2014, 2015 – 2023 and 2024 – 2028.
|
|
(b)
|
Operating lease commitments
|
As at 31 December
|
||||||||
2011
|
2010
|
|||||||
Land and buildings
|
||||||||
– not later than 1 year
|
72,874 | 14,566 | ||||||
– later than 1 year and not later than 2 years
|
32,099 | 15,013 | ||||||
– later than 2 years and not later than 5 years
|
78,555 | 56,548 | ||||||
– later than 5 years
|
1,091,400 | 790,899 | ||||||
1,274,928 | 877,026 |
38.
|
FINANCIAL GUARANTEES
|
The Company
and its subsidiaries
As at 31 December
|
The Company
As at 31 December
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Financial guarantees
|
||||||||||||||||
– granted to a subsidiary
|
— | — | 14,609,962 | 15,652,617 |
39.
|
MATERIAL BUSINESS COMBINATIONS
|
|
2011 Business Combinations
|
Purchase consideration:
|
|
– Cash consideration
|
7,530,127
|
Purchase consideration:
|
|
– Cash consideration
|
227,000
|
Diandong
Yuwang
|
Diandong
Energy
|
Luoyuanwan
Pier
|
Luoyuanwan
Harbour
|
Ludao
Pier
|
Enshi
Hydropower
|
Total
|
||||||||||||||||||||||
Cash and cash equivalents
|
69,313 | 186,480 | 1,724 | 38,021 | 880 | 52,113 | 348,531 | |||||||||||||||||||||
Property, plant and equipment
|
5,523,233 | 10,649,705 | 193,513 | 1,462,089 | 161,932 | 332,433 | 18,322,905 | |||||||||||||||||||||
Land use rights
|
— | 246,333 | 54,341 | 68,007 | 28,501 | — | 397,182 | |||||||||||||||||||||
Mining rights*
|
278,318 | 1,644,337 | — | — | — | — | 1,922,655 | |||||||||||||||||||||
Other non-current assets
|
312 | 141 | 332 | 690,081 | 12,007 | — | 702,873 | |||||||||||||||||||||
Inventories
|
168,729 | 401,523 | 321 | 10,570 | 78 | — | 581,221 | |||||||||||||||||||||
Receivables and other assets
|
329,426 | 587,284 | 35,639 | 137,402 | 54,595 | 14,608 | 1,158,954 | |||||||||||||||||||||
Payables and other liabilities
|
(604,743 | ) | (1,020,057 | ) | (18,397 | ) | (815,517 | ) | (7,095 | ) | (42,763 | ) | (2,508,572 | ) | ||||||||||||||
Salary and welfare payables
|
(2,761 | ) | (5,516 | ) | (24 | ) | (547 | ) | (738 | ) | — | (9,586 | ) | |||||||||||||||
Borrowings
|
(4,546,000 | ) | (9,225,000 | ) | (100,798 | ) | (713,721 | ) | (2,200 | ) | (262,150 | ) | (14,849,869 | ) | ||||||||||||||
Deferred income tax liabilities
|
(29,571 | ) | (260,728 | ) | (12,961 | ) | (61,175 | ) | (12,655 | ) | (1,994 | ) | (379,084 | ) | ||||||||||||||
Total identifiable net assets
|
1,186,256 | 3,204,502 | 153,690 | 815,210 | 235,305 | 92,247 | 5,687,210 | |||||||||||||||||||||
Non-controlling interests
|
— | — | (64,089 | ) | — | — | — | (64,089 | ) | |||||||||||||||||||
Goodwill
|
414,407 | 1,197,574 | 28,693 | 309,270 | 49,309 | 134,753 | 2,134,006 | |||||||||||||||||||||
Consideration
|
1,600,663 | 4,402,076 | 118,294 | 1,124,480 | 284,614 | 227,000 | 7,757,127 |
|
*
|
The mining rights are related to coal mining operations of Diandong Yuwang and Diandong Energy. As the coal mines are still under construction, no amortization was provided for the year ended 31 December 2011.
|
|
2010 Business Combinations
|
Purchase consideration:
|
|
– Cash paid
|
1,159,874
|
Zhanhua
Cogeneration
|
Hualu Sea
Transportation
|
Qingdao
Port
|
Jilin
Biological
Power
|
Total
|
||||||||||||||||
Cash and cash equivalents
|
8,439 | 25,778 | 31,754 | 24,553 | 90,524 | |||||||||||||||
Property, plant and equipment
|
1,152,894 | 283,322 | 584,021 | 293,287 | 2,313,524 | |||||||||||||||
Land use rights
|
203,249 | 3,735 | 35,455 | 31,152 | 273,591 | |||||||||||||||
Other non-current assets
|
— | — | 214 | 136 | 350 | |||||||||||||||
Inventories
|
28,110 | 3,969 | — | 7 | 32,086 | |||||||||||||||
Receivables
|
97,085 | 8,846 | 3,526 | 5,705 | 115,162 | |||||||||||||||
Payables
|
(354,737 | ) | (66,596 | ) | (179,132 | ) | (46,115 | ) | (646,580 | ) | ||||||||||
Salary and welfare payables
|
(2,022 | ) | (4,242 | ) | (556 | ) | (1 | ) | (6,821 | ) | ||||||||||
Borrowings
|
(950,000 | ) | (20,000 | ) | (110,000 | ) | (200,000 | ) | (1,280,000 | ) | ||||||||||
Deferred income tax liabilities
|
(66,624 | ) | (6,542 | ) | (16,320 | ) | (3,169 | ) | (92,655 | ) | ||||||||||
Total identifiable net assets
|
116,394 | 228,270 | 348,962 | 105,555 | 799,181 | |||||||||||||||
Non-controlling interests
|
— | (107,287 | ) | — | — | (107,287 | ) | |||||||||||||
Goodwill (Note 14)
|
291,734 | 34,913 | 107,002 | 34,331 | 467,980 | |||||||||||||||
Consideration
|
408,128 | 155,896 | 455,964 | 139,886 | 1,159,874 |
40.
|
CONTINGENT LIABILITY
|
41.
|
SUBSEQUENT EVENT
|
(1)
|
preparing and fairly presenting these financial statements in accordance with the requirements of Accounting Standards for Business Enterprises;
|
(2)
|
designing, implementing and maintaining internal control relevant to the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
|
PricewaterhouseCoopers
|
||
Zhong Tian CPAs Limited Company
|
Certified Public Accountant
|
|
Wang Binhong
|
||
Certified Public Accountant
|
||
Bi Weiduo
|
31 December
|
31 December
|
31 December
|
31 December
|
|||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||
ASSETS
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||
Cash
|
5(1) | 8,670,015,351 | 9,547,908,196 | 2,573,365,328 | 5,019,591,960 | |||||||||||||||
Held for trading financial assets
|
5(2) | 96,153,714 | — | — | — | |||||||||||||||
Derivative financial assets
|
5(3) | 147,454,606 | 132,632,360 | — | — | |||||||||||||||
Notes receivable
|
5(4) | 563,362,128 | 636,542,203 | 225,741,000 | 139,100,000 | |||||||||||||||
Accounts receivable
|
5(5), 16(1) | 14,814,481,187 | 10,272,593,414 | 6,542,467,342 | 5,186,802,524 | |||||||||||||||
Advances to suppliers
|
5(6) | 1,032,244,694 | 1,228,515,418 | 437,028,637 | 733,871,421 | |||||||||||||||
Interest receivable
|
17,055 | 730,355 | 59,076,153 | 15,717,765 | ||||||||||||||||
Dividends receivable
|
120,118,393 | — | 270,469,817 | 78,749,891 | ||||||||||||||||
Other receivables
|
5(7), 16(2) | 1,124,369,060 | 1,602,901,561 | 1,074,031,200 | 1,224,281,138 | |||||||||||||||
Inventories
|
5(8) | 7,525,620,585 | 5,190,435,156 | 2,698,250,835 | 2,370,069,662 | |||||||||||||||
Current portion of non-current assets
|
22,060,607 | 101,332,688 | — | — | ||||||||||||||||
Other current assets
|
288,152,533 | 80,988,696 | 21,496,449,607 | 11,443,740,480 | ||||||||||||||||
Total current assets
|
34,404,049,913 | 28,794,580,047 | 35,376,879,919 | 26,211,924,841 | ||||||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||
Available-for-sale financial assets
|
5(9) | 1,638,080,010 | 1,949,727,308 | 1,638,080,010 | 1,949,727,308 | |||||||||||||||
Derivative financial assets
|
5(3) | 16,388,824 | 91,478,179 | — | — | |||||||||||||||
Long-term receivables
|
5(10) | 741,661,065 | 709,559,946 | — | — | |||||||||||||||
Long-term equity investments
|
5(11), 16(3) | 14,007,554,075 | 11,982,633,334 | 51,190,478,585 | 37,980,576,504 | |||||||||||||||
Fixed assets
|
5(12) | 154,808,020,444 | 123,653,446,684 | 62,437,021,340 | 59,984,014,231 | |||||||||||||||
Fixed assets pending for disposal
|
152,812,410 | 86,995,876 | 147,569 | 134,382 | ||||||||||||||||
Construction-in-progress
|
5(13) | 22,165,329,147 | 26,243,063,527 | 4,181,881,103 | 7,400,043,092 | |||||||||||||||
Construction materials
|
5(14) | 1,766,051,584 | 6,014,979,607 | 534,119,398 | 877,057,893 | |||||||||||||||
Intangible assets
|
5(15) | 10,207,157,254 | 7,507,217,342 | 1,732,220,055 | 1,734,780,533 | |||||||||||||||
Goodwill
|
5(16) | 13,204,814,510 | 11,955,539,690 | 1,528,308 | 1,528,308 | |||||||||||||||
Long-term deferred expenses
|
181,682,253 | 154,269,928 | 15,753,076 | 17,409,507 | ||||||||||||||||
Deferred income tax assets
|
5(17) | 710,570,973 | 867,182,843 | 508,171,670 | 551,491,094 | |||||||||||||||
Other non-current assets
|
361,220,844 | 3,942,073,515 | 1,600,000,000 | 13,194,773,515 | ||||||||||||||||
Total non-current assets
|
219,961,343,393 | 195,158,167,779 | 123,839,401,114 | 123,691,536,367 | ||||||||||||||||
TOTAL ASSETS
|
254,365,393,306 | 223,952,747,826 | 159,216,281,033 | 149,903,461,208 |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
Note
|
31 December
2011
Consolidated
|
31 December
2010
Consolidated
|
31 December
2011
The Company
|
31 December
2010
The Company
|
||||||||||||||
CURRENT LIABILITIES
|
|||||||||||||||||||
Short-term loans
|
5(19) | 43,979,199,571 | 44,047,183,998 | 32,490,610,961 | 32,993,183,998 | ||||||||||||||
Derivative financial liabilities
|
5(3) | 35,549,369 | 86,611,751 | — | — | ||||||||||||||
Notes payable
|
5(20) | 13,448,478 | 75,351,966 | — | — | ||||||||||||||
Accounts payable
|
5(21) | 9,109,088,804 | 5,339,792,472 | 3,718,397,512 | 2,474,977,708 | ||||||||||||||
Advance from customers
|
130,843,059 | 137,725,313 | 76,879,309 | 80,818,682 | |||||||||||||||
Salary and welfare payables
|
5(22) | 230,282,614 | 271,061,620 | 74,683,254 | 107,683,839 | ||||||||||||||
Taxes payable
|
5(23) | (994,750,037 | ) | (2,017,347,239 | ) | (164,381,080 | ) | (511,030,143 | ) | ||||||||||
Interest payable
|
687,427,070 | 577,022,852 | 466,054,266 | 393,938,533 | |||||||||||||||
Dividends payable
|
5(24) | 167,642,811 | 79,680,686 | — | — | ||||||||||||||
Other payables
|
5(25) | 14,662,402,253 | 12,237,135,183 | 4,400,801,216 | 3,756,247,664 | ||||||||||||||
Current portion of non-current liabilities
|
5(26) | 15,136,362,344 | 13,782,550,038 | 10,681,701,010 | 8,766,245,204 | ||||||||||||||
Other current liabilities
|
5(27) | 10,607,357,125 | 5,439,065,424 | 10,484,963,250 | 5,319,960,363 | ||||||||||||||
Total current liabilities
|
93,764,853,461 | 80,055,834,064 | 62,229,709,698 | 53,382,025,848 | |||||||||||||||
NON-CURRENT LIABILITIES
|
|||||||||||||||||||
Long-term loans
|
5(28) | 79,844,871,588 | 65,184,902,502 | 28,329,925,513 | 29,739,135,701 | ||||||||||||||
Derivative financial liabilities
|
5(3) | 578,198,363 | 95,862,772 | 202,333,367 | 82,158,243 | ||||||||||||||
Bonds payable
|
5(29) | 17,854,919,373 | 13,831,150,101 | 17,854,919,373 | 13,831,150,101 | ||||||||||||||
Long-term payables
|
143,622,017 | 83,223,484 | — | — | |||||||||||||||
Specific accounts payable
|
41,202,995 | 2,702,264 | 18,689,013 | 2,702,264 | |||||||||||||||
Deferred income tax liabilities
|
5(17) | 1,736,906,829 | 1,605,716,163 | — | — | ||||||||||||||
Other non-current liabilities
|
5(30) | 2,240,956,555 | 2,234,140,427 | 2,051,653,173 | 2,106,288,138 | ||||||||||||||
Total non-current liabilities
|
102,440,677,720 | 83,037,697,713 | 48,457,520,439 | 45,761,434,447 | |||||||||||||||
TOTAL LIABILITIES
|
196,205,531,181 | 163,093,531,777 | 110,687,230,137 | 99,143,460,295 | |||||||||||||||
SHAREHOLDERS’ EQUITY
|
|||||||||||||||||||
Share capital
|
5(31) | 14,055,383,440 | 14,055,383,440 | 14,055,383,440 | 14,055,383,440 | ||||||||||||||
Capital surplus
|
5(32) | 17,131,948,418 | 17,746,199,069 | 15,513,437,604 | 15,803,068,930 | ||||||||||||||
Special reserves
|
27,021,275 | 12,797,793 | 27,021,275 | 12,797,793 | |||||||||||||||
Surplus reserves
|
5(33) | 7,060,094,409 | 7,004,875,161 | 7,060,094,409 | 7,004,875,161 | ||||||||||||||
Undistributed profits
|
5(34) | 12,371,789,519 | 13,978,608,875 | 11,873,114,168 | 13,883,875,589 | ||||||||||||||
Currency translation differences
|
(570,973,401 | ) | 93,404,864 | — | — | ||||||||||||||
Shareholder’s equity attributable to shareholders of the Company
|
50,075,263,660 | 52,891,269,202 | 48,529,050,896 | 50,760,000,913 | |||||||||||||||
Minority interests
|
5(35) | 8,084,598,465 | 7,967,946,847 | ——— | ——— | ||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY
|
58,159,862,125 | 60,859,216,049 | 48,529,050,896 | 50,760,000,913 | |||||||||||||||
TOTAL LIABILITIES AND
|
|||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
254,365,393,306 | 223,952,747,826 | 159,216,281,033 | 149,903,461,208 |
Legal representative:
Cao Peixi
|
Person in charge of accounting function:
Zhou Hui
|
Person in charge of accounting department:
Huang Lixin
|
For the year ended 31 December
|
||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||||||||||||||||
1. |
Operating revenue
|
5(36), 16(4) | 133,420,768,944 | 104,307,701,910 | 59,366,760,975 | 52,878,515,494 | ||||||||||||||||
Less:
|
Operating cost
|
5(36), 16(4) | (121,816,767,862 | ) | (92,818,451,828 | ) | (53,790,541,061 | ) | (46,962,094,588 | ) | ||||||||||||
Tax and levies on operations
|
5(37) | (484,018,981 | ) | (147,641,203 | ) | (313,176,945 | ) | (50,731,857 | ) | |||||||||||||
Selling expenses
|
(9,095,133 | ) | (4,007,471 | ) | — | — | ||||||||||||||||
General and administrative expenses
|
5(38) | (2,916,160,374 | ) | (2,724,475,373 | ) | (1,799,322,317 | ) | |||||||||||||||
Financial expenses, net
|
5(39) | (7,493,529,355 | ) | (5,105,559,276 | ) | (3,517,657,335 | ) | |||||||||||||||
Assets impairment loss
|
5(40) | (365,124,935 | ) | (29,271,676 | ) | (408,127,300 | ) | |||||||||||||||
(Loss)/Gain from changes in fair value
|
(727,268 | ) | 11,850,976 | — | — | |||||||||||||||||
Add:
|
Investment income
|
5(41), 16(5) | 803,921,549 | 632,062,946 | 1,077,067,819 | 1,010,241,118 | ||||||||||||||||
Including: investment income from associates and jointly controlled entities
|
660,462,038 | 572,049,715 | 658,911,688 | 570,036,402 | ||||||||||||||||||
2. |
Operating profit
|
1,139,266,585 | 4,122,209,005 | 615,003,836 | 2,416,824,801 | |||||||||||||||||
Add:
|
Non-operating income
|
5(42) | 1,377,797,055 | 564,992,494 | 476,839,648 | 236,363,378 | ||||||||||||||||
Less:
|
Non-operating expenses
|
5(43) | (168,920,821 | ) | (93,777,590 | ) | (81,454,929 | ) | (75,267,919 | ) | ||||||||||||
Including: loss on disposal of non-current assets
|
(47,041,581 | ) | (50,498,367 | ) | (6,654,940 | ) | (47,715,543 | ) | ||||||||||||||
3. |
Profit before taxation
|
2,348,142,819 | 4,593,423,909 | 1,010,388,555 | 2,577,920,260 | |||||||||||||||||
Less:
|
Income tax expense
|
5(44) | (983,883,560 | ) | (913,095,748 | ) | (158,846,868 | ) | (198,223,963 | ) | ||||||||||||
4. |
Net profit
|
1,364,259,259 | 3,680,328,161 | 851,541,687 | 2,379,696,297 | |||||||||||||||||
Attributable to:
|
||||||||||||||||||||||
Shareholders of the Company
|
1,268,245,238 | 3,544,304,422 | 851,541,687 | 2,379,696,297 | ||||||||||||||||||
Minority interests
|
96,014,021 | 136,023,739 | ——— | ——— | ||||||||||||||||||
5. |
Earnings per share (based on the net profit attributable to shareholders of the Company)
|
|||||||||||||||||||||
Basic earnings per share
|
5(45) | 0.09 | 0.29 | N/A | N/A | |||||||||||||||||
Diluted earnings per share
|
5(45) | 0.09 | 0.29 | N/A | N/A | |||||||||||||||||
6. |
Other comprehensive (loss)/income
|
5(46), 16(6) | (1,353,787,617 | ) | 51,261,727 | (368,793,964 | ) | (385,339,472 | ) | |||||||||||||
7. |
Total comprehensive (loss)/income
|
10,471,642 | 3,731,589,888 | 482,747,723 | 1,994,356,825 | |||||||||||||||||
Attributable to
|
||||||||||||||||||||||
— Shareholders of the Company
|
(84,175,500 | ) | 3,593,368,034 | 482,747,723 | 1,994,356,825 | |||||||||||||||||
— Minority interests
|
94,647,142 | 138,221,854 | ——— | ——— |
Legal representative:
Cao Peixi
|
Person in charge of accounting function:
Zhou Hui
|
Person in charge of accounting department:
Huang Lixin
|
For the year ended 31 December
|
|||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||||||||||||||
1. |
Cash flows generated from operating activities
|
||||||||||||||||||||
Cash received from sales of goods and services rendered
|
145,161,067,835 | 117,893,857,118 | 67,533,264,559 | 61,787,741,597 | |||||||||||||||||
Cash received from return of taxes and fees
|
95,709,637 | 29,782,911 | — | — | |||||||||||||||||
Other cash received relating to operating activities
|
5(47) | 1,759,582,274 | 691,974,821 | 592,176,861 | 325,436,140 | ||||||||||||||||
Sub-total of cash inflows of operating activities
|
147,016,359,746 | 118,615,614,850 | 68,125,441,420 | 62,113,177,737 | |||||||||||||||||
Cash paid for goods and services received
|
(115,106,590,675 | ) | (90,289,496,886 | ) | (53,438,017,867 | ) | (47,010,149,906 | ) | |||||||||||||
Cash paid to and on behalf of employees including salary, social welfare, education funds and others in such manner
|
(4,868,706,814 | ) | (4,196,858,027 | ) | (2,740,274,704 | ) | (2,545,445,056 | ) | |||||||||||||
Payments of all types of taxes
|
(5,052,460,973 | ) | (5,137,943,604 | ) | (2,643,353,693 | ) | (2,934,324,528 | ) | |||||||||||||
Other cash paid relating to operating activities
|
5(47) | (1,039,446,294 | ) | (924,591,549 | ) | (450,837,352 | ) | (493,789,276 | ) | ||||||||||||
Sub-total of cash outflows of operating activities
|
(126,067,204,756 | ) | (100,548,890,066 | ) | (59,272,483,616 | ) | (52,983,708,766 | ) | |||||||||||||
Net cash flows generated from operating activities
|
5(48), 16(7) | 20,949,154,990 | 18,066,724,784 | 8,852,957,804 | 9,129,468,971 | ||||||||||||||||
2. |
Cash flows generated from investing activities
|
||||||||||||||||||||
Cash received from disposal of a subsidiary
|
104,258,357 | — | 106,303,200 | — | |||||||||||||||||
Cash received on investment income
|
447,654,442 | 315,205,230 | 1,878,335,845 | 1,536,036,378 | |||||||||||||||||
Net cash received from disposals of fixed assets,intangible assets and other long-term assets
|
85,600,618 | 105,816,046 | 47,608,114 | 35,764,073 | |||||||||||||||||
Other cash received relating to investing activities
|
5(47) | 68,110,507 | 38,145,817 | — | — | ||||||||||||||||
Sub-total of cash inflows of investing activities
|
705,623,924 | 459,167,093 | 2,032,247,159 | 1,571,800,451 | |||||||||||||||||
Cash paid to acquire fixed assets, intangible assets and other long-term assets
|
5(48) | (16,788,659,327 | ) | (20,731,717,336 | ) | (3,319,932,057 | ) | (7,080,125,322 | ) | ||||||||||||
Cash paid for investments
|
(1,809,760,622 | ) | (880,985,089 | ) | (11,746,264,310 | ) | (13,444,893,096 | ) | |||||||||||||
Net cash paid to acquire subsidiaries and other operating units
|
(3,772,034,546 | ) | (5,827,002,912 | ) | ——— | ——— | |||||||||||||||
Sub-total of cash outflows of investing activities
|
(22,370,454,495 | ) | (27,439,705,337 | ) | (15,066,196,367 | ) | (20,525,018,418 | ) | |||||||||||||
Net cash flows used in investing activities
|
(21,664,830,571 | ) | (26,980,538,244 | ) | (13,033,949,208 | ) | (18,953,217,967 | ) |
For the year ended 31 December
|
|||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||||||||||||||
3. |
Cash flows generated from financing activities
|
||||||||||||||||||||
Cash received from investments
|
219,214,600 | 10,563,689,768 | — | 10,280,169,168 | |||||||||||||||||
Including: cash received from minority shareholders of subsidiaries
|
219,214,600 | 283,520,600 | ——— | ——— | |||||||||||||||||
Cash received from borrowings
|
86,395,238,695 | 72,405,806,430 | 64,229,183,998 | 57,648,426,200 | |||||||||||||||||
Cash received from issuing long-term bonds and short-term bonds
|
14,944,600,000 | 9,959,850,000 | 14,944,600,000 | 9,959,850,000 | |||||||||||||||||
Other cash received relating to financing activities
|
5(47) | 229,429,000 | 291,869,671 | 170,189,000 | 282,819,670 | ||||||||||||||||
Sub-total of cash inflows of financing activities
|
101,788,482,295 | 93,221,215,869 | 79,343,972,998 | 78,171,265,038 | |||||||||||||||||
Repayments of borrowings
|
(90,494,384,648 | ) | (71,293,460,782 | ) | (69,967,354,093 | ) | (58,182,743,791 | ) | |||||||||||||
Repayment for dividends, profit appropriation or interest expense payments
|
(11,072,171,475 | ) | (8,774,395,586 | ) | (7,479,012,641 | ) | (6,416,758,893 | ) | |||||||||||||
Including: dividends paid to Minority shareholders of subsidiaries
|
(120,129,376 | ) | (249,043,480 | ) | ——— | ——— | |||||||||||||||
Other cash paid relating to financing activities
|
5(47) | (152,278,298 | ) | (90,035,783 | ) | (143,531,370 | ) | (65,700,840 | ) | ||||||||||||
Sub-total of cash outflows of financing activities
|
(101,718,834,421 | ) | (80,157,892,151 | ) | (77,589,898,104 | ) | (64,665,203,524 | ) | |||||||||||||
Net cash flows generated from financing activities
|
69,647,874 | 13,063,323,718 | 1,754,074,894 | 13,506,061,514 | |||||||||||||||||
4. |
Effect of foreign exchange rate changes on cash
|
(227,627,571 | ) | 49,945,605 | (13,317,179 | ) | (15,178,007 | ) | |||||||||||||
5. |
Net (decrease)/increase in cash
|
5(48), 16(7) | (873,655,278 | ) | 4,199,455,863 | (2,440,233,689 | ) | 3,667,134,511 | |||||||||||||
Add: Cash at beginning of the year
|
9,426,437,511 | 5,226,981,648 | 4,943,416,847 | 1,276,282,336 | |||||||||||||||||
6. |
Cash at end of the year
|
8,552,782,233 | 9,426,437,511 | 2,503,183,158 | 4,943,416,847 |
Legal representative:
Cao Peixi
|
Person in charge of accounting function:
Zhou Hui
|
Person in charge of accounting department:
Huang Lixin
|
Attributable to shareholders of the Company
|
||||||||||||||||||||||||||||||||||||
Items
|
Note
|
Share capital
|
Capital surplus
|
Special reserves
|
Surplus reserves
|
Undistributed profits
|
Currency translation differences
|
Minority interests
|
Total shareholders’ equity
|
|||||||||||||||||||||||||||
Balance as at 1 January 2010
|
12,055,383,440 | 9,349,129,414 | — | 6,142,345,063 | 13,830,728,702 | (362,067,301 | ) | 7,701,362,205 | 48,716,881,523 | |||||||||||||||||||||||||||
Changes for the year ended 31 December 2010
|
||||||||||||||||||||||||||||||||||||
Net profit
|
— | — | — | — | 3,544,304,422 | — | 136,023,739 | 3,680,328,161 | ||||||||||||||||||||||||||||
Other comprehensive income
|
5(46) | — | (406,408,553 | ) | — | — | — | 455,472,165 | 2,198,115 | 51,261,727 | ||||||||||||||||||||||||||
Capital injection by shareholders
|
2,000,000,000 | 8,795,280,497 | — | — | — | — | 278,580,100 | 11,073,860,597 | ||||||||||||||||||||||||||||
Acquisition of subsidiaries
|
— | — | — | — | — | — | 107,286,514 | 107,286,514 | ||||||||||||||||||||||||||||
Profit appropriation
|
||||||||||||||||||||||||||||||||||||
Transfer to surplus reserves
|
5(33) | — | — | — | 862,530,098 | (862,530,098 | ) | — | — | — | ||||||||||||||||||||||||||
Dividends payable to shareholders
|
— | — | — | — | (2,528,049,674 | ) | — | (249,043,480 | ) | (2,777,093,154 | ) | |||||||||||||||||||||||||
Others
|
— | — | — | — | (5,844,477 | ) | — | (8,410,346 | ) | (14,254,823 | ) | |||||||||||||||||||||||||
Special reserves
|
— | — | 12,797,793 | — | — | — | — | 12,797,793 | ||||||||||||||||||||||||||||
Others
|
— | 8,197,711 | — | — | — | — | (50,000 | ) | 8,147,711 | |||||||||||||||||||||||||||
Balance as at 31 December 2010
|
14,055,383,440 | 17,746,199,069 | 12,797,793 | 7,004,875,161 | 13,978,608,875 | 93,404,864 | 7,967,946,847 | 60,859,216,049 | ||||||||||||||||||||||||||||
Balance as at 1 January 2011
|
14,055,383,440 | 17,746,199,069 | 12,797,793 | 7,004,875,161 | 13,978,608,875 | 93,404,864 | 7,967,946,847 | 60,859,216,049 | ||||||||||||||||||||||||||||
Changes for the year ended 31 December 2011
|
||||||||||||||||||||||||||||||||||||
Net profit
|
— | — | — | — | 1,268,245,238 | — | 96,014,021 | 1,364,259,259 | ||||||||||||||||||||||||||||
Other comprehensive loss
|
5(46) | — | (688,042,473 | ) | — | — | — | (664,378,265 | ) | (1,366,879 | ) | (1,353,787,617 | ) | |||||||||||||||||||||||
Capital injection by shareholders
|
5(31) | — | 79,162,638 | — | — | — | — | 219,214,600 | 298,377,238 | |||||||||||||||||||||||||||
Acquisition of subsidiaries
|
— | — | — | — | — | — | 64,088,564 | 64,088,564 | ||||||||||||||||||||||||||||
Acquisition of minority interests
|
— | (5,370,816 | ) | — | — | (1,002,896 | ) | — | (36,286,289 | ) | (42,660,001 | ) | ||||||||||||||||||||||||
Profit appropriation
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Transfer to surplus reserves
|
5(33) | — | — | — | 55,219,248 | (55,219,248 | ) | — | — | — | ||||||||||||||||||||||||||
Dividends payable to shareholders
|
5(34) | — | — | — | — | (2,807,083,860 | ) | — | (208,091,501 | ) | (3,015,175,361 | ) | ||||||||||||||||||||||||
Others
|
— | — | — | — | (7,755,616 | ) | — | (11,160,521 | ) | (18,916,137 | ) | |||||||||||||||||||||||||
Special reserves
|
— | — | 14,223,482 | — | — | — | — | 14,223,482 | ||||||||||||||||||||||||||||
Others
|
— | — | — | — | (4,002,974 | ) | — | (5,760,377 | ) | (9,763,351 | ) | |||||||||||||||||||||||||
Balance as at 31 December 2011
|
14,055,383,440 | 17,131,948,418 | 27,021,275 | 7,060,094,409 | 12,371,789,519 | (570,973,401 | ) | 8,084,598,465 | 58,159,862,125 |
Legal representative:
Cao Peixi
|
Person in charge of accounting function:
Zhou Hui
|
Person in charge of accounting department:
Huang Lixin
|
Items
|
Note
|
Share capital
|
Capital surplus
|
Special reserves
|
Surplus reserves
|
Undistributed profits
|
Total shareholders’ equity
|
|||||||||||||||||||||
Balance as at 1 January 2010
|
12,055,383,440 | 7,376,680,693 | — | 6,142,345,063 | 14,894,759,064 | 40,469,168,260 | ||||||||||||||||||||||
Changes for the year ended 31 December 2010
|
||||||||||||||||||||||||||||
Net profit
|
— | — | — | — | 2,379,696,297 | 2,379,696,297 | ||||||||||||||||||||||
Other comprehensive income
|
16(6) | — | (385,339,472 | ) | — | — | — | (385,339,472 | ) | |||||||||||||||||||
Capital injection by shareholders
|
2,000,000,000 | 8,803,529,998 | — | — | — | 10,803,529,998 | ||||||||||||||||||||||
Profit appropriation
|
||||||||||||||||||||||||||||
Transfer to surplus reserves
|
5(33) | — | — | — | 862,530,098 | (862,530,098 | ) | — | ||||||||||||||||||||
Dividends payables to shareholders
|
5(34) | — | — | — | — | (2,528,049,674 | ) | (2,528,049,674 | ) | |||||||||||||||||||
Special reserves
|
— | — | 12,797,793 | — | — | 12,797,793 | ||||||||||||||||||||||
Others
|
— | 8,197,711 | — | — | — | 8,197,711 | ||||||||||||||||||||||
Balance as at 31 December 2010
|
14,055,383,440 | 15,803,068,930 | 12,797,793 | 7,004,875,161 | 13,883,875,589 | 50,760,000,913 | ||||||||||||||||||||||
Balance as at 1 January 2011
|
14,055,383,440 | 15,803,068,930 | 12,797,793 | 7,004,875,161 | 13,883,875,589 | 50,760,000,913 | ||||||||||||||||||||||
Changes for the year ended 31 December 2011
|
||||||||||||||||||||||||||||
Net profit
|
— | — | — | — | 851,541,687 | 851,541,687 | ||||||||||||||||||||||
Other comprehensive income
|
16(6) | — | (368,793,964 | ) | — | — | — | (368,793,964 | ) | |||||||||||||||||||
Capital injection by shareholders
|
— | 79,162,638 | — | — | — | 79,162,638 | ||||||||||||||||||||||
Profit appropriation
|
— | — | — | — | — | — | ||||||||||||||||||||||
Transfer to surplus reserves
|
5(33) | — | — | — | 55,219,248 | (55,219,248 | ) | — | ||||||||||||||||||||
Dividends payables to shareholders
|
5(34) | — | — | — | — | (2,807,083,860 | ) | (2,807,083,860 | ) | |||||||||||||||||||
Special reserves
|
— | — | 14,223,482 | — | — | 14,223,482 | ||||||||||||||||||||||
Balance as at 31 December 2011
|
14,055,383,440 | 15,513,437,604 | 27,021,275 | 7,060,094,409 | 11,873,114,168 | 48,529,050,896 |
Legal representative:
Cao Peixi
|
Person in charge of accounting function:
Zhou Hui
|
Person in charge of accounting department:
Huang Lixin
|
1.
|
COMPANY PROFILE
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
|
|
(1)
|
Basis of preparation
|
|
The Company and its subsidiaries prepare financial statements in accordance with the “Accounting Standards for Business Enterprises – Basic Standard” and the 38 specific accounting standards promulgated by Ministry of Finance on 15 February 2006, Application Guidance for the Accounting Standards for Business Enterprises, Interpretation of the Accounting Standards for Business Enterprises and other related regulations issued thereafter (hereinafter collectively referred to as the “Accounting Standards for Business Enterprises”), and “Information Disclosure Rule 15 of Public Offerings Company – Financial Reporting General Provisions” (2010 Amendments) issued by China Securities Regulatory Commission (“CSRC”).
|
|
(2)
|
Statement of compliance with the Accounting Standards for Business Enterprises
|
|
The consolidated and Company’s financial statements for the year ended 31 December 2011 are prepared in accordance with the Accounting Standards for Business Enterprises, and present truly and completely the financial position as at 31 December 2011 and financial performance and cash flows and other related information for the year then ended of the Company and its subsidiaries as well as the Company alone.
|
|
(3)
|
Accounting year
|
|
(4)
|
Reporting currency
|
|
(5)
|
Foreign currency translation
|
|
(a)
|
Foreign currency transaction
|
|
(b)
|
Foreign currency translation of financial statements
|
|
(6)
|
Cash and cash equivalents
|
|
(7)
|
Financial assets
|
|
(a)
|
Financial assets at fair value through profit or loss
|
|
(b)
|
Loans and receivables
|
|
(c)
|
Available-for-sale financial assets
|
|
(d)
|
Recognition and measurement
|
|
(e)
|
Cash flow hedge
|
|
(f)
|
Impairment of financial assets
|
|
(g)
|
Derecognition of financial assets
|
|
(8)
|
Receivables
|
|
(9)
|
Inventories
|
|
(10)
|
Long-term equity investments
|
|
(a)
|
Subsidiaries
|
|
(b)
|
Jointly controlled entities and associates
|
|
(c)
|
Other long-term equity investments
|
|
(d)
|
Investment cost recognition and subsequent measurement
|
|
(e)
|
Impairment of long-term equity investments
|
|
(11)
|
Fixed assets and depreciation
|
Estimated useful lives
|
Estimated residual value rate
|
Annual depreciation rate
|
||||
Ports Facilities
|
20-40 years
|
5%
|
2.38%-4.75%
|
|||
Dam
|
8-40 years
|
3%
|
2.43%-12.13%
|
|||
Buildings
|
6-45 years
|
0%-11%
|
2.11%-16.67%
|
|||
Electric utility plant in service
|
5-35 years
|
0%-11%
|
2.71%-20.00%
|
|||
Transportation facilities
|
6-20 years
|
0%-11%
|
4.75%-16.67%
|
|||
Others
|
3-18 years
|
0%-11%
|
5.56%-33.33%
|
|
(12)
|
Construction-in-progress
|
|
(13)
|
Intangible assets and amortization
|
|
(14)
|
Goodwill
|
|
(15)
|
Impairment of long-term assets
|
|
(16)
|
Financial liabilities
|
|
(17)
|
Borrowing costs
|
|
(18)
|
Employee benefits
|
|
(19)
|
Deferred income tax assets and liabilities
|
|
(a)
|
The Company and its subsidiaries have the legal enforceable right to settle current income tax assets and current income tax liabilities;
|
|
(b)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
|
(20)
|
Revenue recognition
|
|
(a)
|
Product sales revenue
|
|
(b)
|
Service revenue
|
|
(c)
|
Interest income
|
|
(21)
|
Leases
|
|
(a)
|
Operating lease (Lessee)
|
|
(b)
|
Operating lease (Lessor)
|
|
(c)
|
Finance lease (Lessor)
|
|
(22)
|
Government grants
|
|
(23)
|
Dividends appropriation
|
|
(24)
|
Business combinations
|
|
(a)
|
Business combinations under common control
|
|
(b)
|
Business combinations not under common control
|
|
(25)
|
Preparation of consolidated financial statements
|
|
(26)
|
Segment Information
|
|
(27)
|
Determination of the fair value of financial instruments
|
|
(28)
|
Critical accounting estimates and judgments
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation licence
|
|
(b)
|
Useful life of power generation licence
|
|
(c)
|
Useful lives of fixed assets
|
|
(d)
|
Estimated impairment of fixed assets
|
|
(e)
|
Restraint in construction of new power plants
|
3.
|
TAXATION
|
|
(1)
|
Value Added Tax (“VAT”)
|
|
(2)
|
Business Tax (“BT”)
|
|
(3)
|
Goods and Service Tax (“GST”)
|
|
(4)
|
Income tax
|
Approved File No.
|
Year 2011
|
Tax holiday period
|
||||
Huaneng Dandong Power Plant (“Dandong Power Plant”) (Note 1)
|
Dan Guo Shui She Wai [1999]7
|
12%
|
Till 31 December 2012
|
|||
Huaneng Yuhuan Power Plant (“Yuhuan Power Plant “) Phase I (Note 2)
|
Guo Shui Han [2007]201 & Zhe Guo Shui Wai [2007]14
|
12%
|
Till 31 December 2011
|
|||
Huaneng Rizhao Power Plant (“Rizhao Power Plant”) (Note 3)
|
Guo Shui Han [2007] 1348
|
12%
|
Till 31 December 2012
|
|||
Head Office and other branches
|
Guo Shui Han [1997]368
|
24%
|
Till 31 December 2011
|
|||
Huaneng Hunan Yueyang Power Generation Limited Liability Company (“Yueyang Power Company”)
|
Guo Fa [2007]39
|
24%
|
Till 31 December 2011
|
|||
Huaneng Chongqing Luohuang Power Generation Limited Liability Company (“Luohuang Power Company”) (Note 4)
|
Xi Bu Da Kai Fa Cai Shui [2011]58
|
15%
|
Till 31 December 2020
|
|||
Luohuang Power Company Phase III (Note 5)
|
Xi Bu Da Kai Fa Cai Shui [2011]58 & Yu Guo Shui Zhi Jian [2007]120
|
7.5%
|
Till 31 December 2020
|
|||
Huaneng Jiuquan Wind Power Limited Liability Company (“Jiuquan Wind Power”) (Note 6)
|
Cai Shui [2008]46
|
—
|
Till 31 December 2016
|
|||
Yunnan Diandong Energy Limited Liability Company (“Diandong Energy”) (Notes 4)
|
Xi Bu Da Kai Fa Cai Shui [2011]58
|
15%
|
Till 31 December 2020
|
|||
Yunnan Diandong Yuwang Energy Limited Liability Company (“Diandong Yuwang”) (Notes 4)
|
Xi Bu Da Kai Fa Cai Shui [2011]58
|
15%
|
Till 31 December 2020
|
|||
Fujian Luoyuanwan Harbour Limited Liability Company (“Luoyuanwan Harbour”) (Note 7)
|
Luo Jian Mian Bei [004]
|
—
|
Till 31 December 2014
|
|||
Huaneng Qidong Wind Power Generation Co., Ltd. (“Qidong Wind Power”) Phase II (Note 8)
|
Guo Shui Fa [2009]80
|
—
|
Till 31 December 2015
|
|||
Huade County Daditaihong Wind Power Utilization Limited Liability Company (“Daditaihong”) Phase I (Note 9)
|
Cai Shui [2001]202
|
—
|
Till 31 December 2014
|
|||
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Cogeneration”)
|
Guo Fa [2007]39
|
24%
|
Till 31 December 2011
|
Note 1.
|
The Company’s branch Dandong Power Plant started to enjoy a two-year tax exemption and a three-year 50% tax rate deduction from 1 January 2008 to 31 December 2012 in accordance with Dan Guo Shui She Wai [1999]7. In 2011, the applicable tax rate was 12%.
|
Note 2.
|
In accordance with the approval from State Tax Bureau of Yuhuan County in 2007, the Company’s branch Yuhuan Power Plant Phase I was entitled to a tax holiday with two-year tax exemption and three-year 50% tax rate deduction from 1 January 2007 to 31 December 2011. Its applicable tax rate is 12% in 2011.
|
Note 3.
|
The Company’s branch Rizhao Power Plant enjoyed a tax holiday with two-year tax exemption and three-year 50% tax rate deduction from 2008. 2011 was the second year of Rizhao Power Plant enjoying 50% tax rate deduction, thus, its applicable tax rate is 12% in 2011.
|
Note 4.
|
In accordance with Xi Bu Da Kai Fa Cai Shui [2011] 58, the subsidiaries of the company, Luohuang Power Company, Diandong Energy, Diandong Yuwang were and will be entitled to a deducted corporate income tax rate of 15% starting from 1 January 2011 to 31 December 2020.
|
Note 5.
|
In accordance with the approval from Tax Bureau Branch directly under Chongqing State Tax Bureau, Luohuang Power Company Phase III was entitled to a tax holiday with two-year tax exemption and three-year 50% tax rate deduction since the first profit-making year. 2007 was its first profit-making year and the beginning of its tax holiday. 2011 was the third year of Luohuang Power Company Phase III enjoying 50% tax rate deduction, and the applicable tax rate was 7.5%.
|
Note 6.
|
According to Cai Shui [2008]46, the company’s subsidiary, Jiuquan Wind Power, was enjoyed a three-year tax exemption and a three-year 50% tax rate deduction started from 2011.
|
Note 7.
|
In accordance with the approval of Luoyuan Country State Tax Bureau, Luoyuanwan Harbour was entitled a three-year tax exemption and a three-year 50% tax rate deduction from 1 January 2009.
|
Note 8.
|
In accordance with Guo Shui Fa [2009]80, Qidong Wind Power Phase II was entitled to a tax three-year tax exemption and a three-year 50% tax rate deduction from 1 January 2010.
|
Note 9.
|
In accordance with Cai Shui Fa [2001]202, Daditaihong Phase I project was entitled to a tax two-year tax exemption and a three-year 50% tax rate deduction from 1 January 2010. Thus 2011 was the second year applied tax exemption.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Subsidiaries
|
|
(a)
|
Subsidiaries acquired through establishment, investment or other ways
|
Type of subsidiaries
|
Place of registration
|
Registered capital
|
Business nature and scope of operations
|
Type of legal entity
|
Legal representative
|
Organization Code
|
||||||||
Huaneng Power International Fuel Limited Liability Company (“Fuel Company”)
|
Direct holding
|
Beijing
|
RMB200,000,000
|
Wholesale of coal company
|
Limited liability
|
Liu Guoyue
|
66990379-7
|
|||||||
Huaneng Shanghai Shidongkou Power Generation Limited Liability Company (“Shidongkou Power Company”)
|
Direct holding
|
Shanghai
|
RMB990,000,000
|
Power generation company
|
Limited liability
|
Li Shuqing
|
67786175-0
|
|||||||
Huaneng Nantong Power Generation Limited Liability Company (“Nantong Power Company”)
|
Direct holding
|
Nantong, Jiangsu Province
|
RMB1,560,000,000
|
Power generation company
|
Limited liability
|
Lin Weijie
|
68297013-4
|
|||||||
Huaneng Yingkou Port Limited Liability Company (“Yingkou Port”)
|
Direct holding
|
Yingkou, Liaoning Province
|
RMB720,235,000 company
|
Loading and conveying service
|
Limited liability
|
Jiang Peng
|
68008878-9
|
|||||||
Huaneng Yingkou Power Generation Limited Liability Company (“Yingkou Cogeneration”)
|
Direct holding
|
Yingkou, Liaoning Province
|
RMB830,000,000 company
|
Production and sale of electricity and heat
|
Limited liability
|
Zhai Shutao
|
68371657-6
|
|||||||
Huaneng Hunan Xiangqi Hydropower Co., Ltd. (“Xiangqi Hydropower”)
|
Direct holding
|
Xiangqi County, Hunan Province
|
RMB180,000,000 company
|
Construction, operation and management of hydropower and relevant projects
|
Limited liability
|
Zhang Jianlin
|
68504616-6
|
|||||||
Zhuozhou Liyuan Cogeneration Co., Ltd. (“Zhuozhou Liyuan”)
|
Direct holding
|
Zhuozhou, Hebei Province
|
RMB5,000,000 company
|
Construction, operation and management of cogeneration power plants and related projects
|
Limited liability
|
Ge Changqin
|
69921346-3
|
|||||||
Huaneng Zuoquan Coal-fired Power Generation Limited Liability Company (“Zuoquan Coal-fired Power Company”)
|
Direct holding
|
Jinzhong, Shanxi Province
|
RMB960,000,000 company
|
Preparation of power plant construction and related operation service
|
Limited liability
|
Lin Gang
|
69668075-2
|
|||||||
Huaneng Kangbao Wind Power Utilization Limited Liability Company (“Kangbao Wind Power”)
|
Direct holding
|
Kangbao County, Hebei Province
|
RMB5,000,000 company
|
Construction, operation and management of wind power generation and related projects
|
Limited liability
|
Li Jianmin
|
69924468-1
|
Type of subsidiaries
|
Place of registration
|
Registered capital
|
Business nature and scope of operations
|
Type of legal entity
|
Legal representative
|
Organization Code
|
||||||||
Jiuquan Wind Power
|
Direct holding
|
Jiuquan, Gansu Province
|
RMB1,667,000,000
|
Construction, operation and management of wind power generation and related projects
|
Limited liability company
|
Gao Shulin
|
55625278-0
|
|||||||
Huaneng Wafangdian Wind Power Generation Co., Ltd. (“Wafandian Wind Power”)
|
Direct holding
|
Wafangdian, Liaoning Province
|
RMB50,000,000
|
Construction, operation and management of wind power generation and related projects
|
Limited liability company
|
Gao Bing
|
55980023-6
|
|||||||
Huaneng Changtu Wind Power Generation Co., Ltd. (“Changtu Wind Power”)
|
Direct holding
|
Changtu County, Liaoning Province
|
RMB50,000,000
|
Construction, operation and management of wind power generation and related projects
|
Limited liability company
|
Gao Bing
|
55819524-9
|
|||||||
Huaneng Rudong Wind Power Generation Co., Ltd. (“Rudong Wind Power”)
|
Direct holding
|
Rudong County, Jiangsu Province
|
RMB127,500,000
|
Construction and management of wind power generation plant
|
Limited liability company
|
Pang Yuantong
|
56531295-X
|
|||||||
Huaneng Haimen Port Limited Liability Company (“Haimen Port”)
|
Direct holding
|
Shantou, Guangdong Province
|
RMB10,000,000
|
Preparation, shall not engage in operation and business activities
|
Limited liability company
|
Li Wenxue
|
56256643-6
|
|||||||
Huaneng Taichang Port Limited Liability Company (“Taichang Port”)
|
Direct holding
|
Taichang Couty, Jiangsu Province
|
RMB20,000,000
|
Port development and construction, machinery leasing and repair
|
Limited liability company
|
Pang Yuantong
|
56784710-6
|
|||||||
Tuas Power Generation Pte Ltd. (“TPG”)
|
Indirect holding
|
Singapore
|
SGD1,183,000,001
|
Power generation and related by products, derivatives; developing power supply resources, operating electricity and power sales
|
Limited liability company
|
N/A
|
200909292D
|
|||||||
TP Utilities Pte Ltd. (“TP Utilities”)
|
Indirect holding
|
Singapore
|
SGD160,000,001
|
Provide utilities & services – electricity, steam, industrial water, waste management
|
Limited liability company
|
N/A
|
200920924G
|
Actual
amount of
investment cost
at end of
the year
|
Other
deem
investment
items
|
Percentage
of equity
interest
(%)
|
Percentage
of voting
right
(%)
|
Included in
consolidated
financial
statements
|
Minority
interests
|
Loss
recorded
in minority interests
balance
|
||||||||
Fuel Company
|
200,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Shidongkou Power Company
|
495,000,000
|
—
|
50%
|
50%
|
Yes *
|
506,178,580
|
—
|
|||||||
Nantong Power Company
|
546,000,000
|
—
|
70%
|
70%
|
Yes
|
234,000,000
|
—
|
|||||||
Yingkou Port
|
360,117,500
|
—
|
50%
|
50%
|
Yes *
|
364,914,586
|
—
|
|||||||
Yingkou Cogeneration
|
844,030,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Xiangqi Hydropower
|
258,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Zhuozhou Liyuan
|
5,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Zuoquan Coal-fired Power Company
|
767,996,200
|
—
|
80%
|
80%
|
Yes
|
96,000,000
|
—
|
|||||||
Kangbao Wind Power
|
370,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Jiuquan Wind Power
|
2,750,035,286
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Wafandian Wind Power
|
92,630,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Changtu Wind Power
|
58,605,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Rudong Wind Power
|
22,950,000
|
—
|
90%
|
90%
|
Yes
|
2,550,000
|
—
|
|||||||
Haimen Port
|
38,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Taichang Port
|
83,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
TPG
|
5,758,725,705
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
TP Utilities
|
778,864,005
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
13,428,953,696
|
—
|
1,203,643,166
|
—
|
|
(b)
|
Subsidiaries acquired from business combinations under common control
|
Type of
subsidiaries
|
Place of
registration
|
Registered
capital
|
Business nature
and scope of
operations
|
Type of
legal entity
|
Legal
representative
|
Organization
Code
|
||||||||
Huaneng (Suzhou Industrial Park) Power Generation Co., Ltd. (“Taicang Power Company”)
|
Direct holding
|
Suzhou, Jiangsu Province
|
RMB632,840,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
13484976-3
|
|||||||
Huaneng Qinbei Power Generation Limited Liability Company (“Qinbei Power Company”)
|
Direct holding
|
Jiyuan, Henan Province
|
RMB810,000,000
|
Power generation
|
Limited liability company
|
Gao Shulin
|
73551491-8
|
|||||||
Huaneng Yushe Power Generation Co., Ltd. (“Yushe Power Company”)
|
Direct holding
|
Yushe County, Shanxi Province
|
RMB615,760,000
|
Power generation
|
Limited liability company
|
Lin Gang
|
60273002-7
|
|||||||
Yueyang Power Company
|
Direct holding
|
Yueyang, Hunan Province
|
RMB1,055,000,000
|
Power generation
|
Limited liability company
|
Zhao Ping
|
61665023-9
|
|||||||
Luohuang Power Company
|
Direct holding
|
Chongqing
|
RMB1,748,310,000
|
Power generation
|
Limited liability company
|
Zhao Ping
|
X2190009-1
|
|||||||
Huaneng Pingliang Power Generation Co., Ltd (Pingliang Power Company)
|
Direct holding
|
Pingliang, Gansu Province
|
RMB924,050,000
|
Power generation
|
Limited liability company
|
Lin Gang
|
22436987-8
|
|||||||
Huaneng Nanjing Jinling Power Company (“Jinling Power”)
|
Direct holding
|
Nanjing, Jiangsu Province
|
RMB1,902,000,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
77125600-4
|
|||||||
Qidong Wind Power
|
Direct holding
|
Qidong, Jiangsu Province
|
RMB200,000,000
|
Development of wind power project, production and sale of electricity
|
Limited liability company
|
Pang Yuantong
|
66638519-7
|
|||||||
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing Power Company”)
|
Direct holding
|
Tianjin
|
RMB1,537,130,909
|
Power generation, heat supply
|
Limited liability company
|
Lin Gang
|
10306946-5
|
|||||||
Beijing Cogeneration
|
Direct holding
|
Beijing
|
RMB1,600,000,000
|
Construction and operation of power plants and related construction projects
|
Limited liability company
|
Gu Biquan
|
X2600055-1
|
Actual amount of investment cost at end of the year
|
Other deem investment items
|
Percentage of equity interest (%)
|
Percentage of voting right (%)
|
Included in consolidated financial statements
|
Minority interests
|
Loss recorded in minority interests balance
|
||||||||
Taicang Power Company
|
771,527,000
|
—
|
75%
|
75%
|
Yes
|
217,960,962
|
—
|
|||||||
Qinbei Power Company
|
1,266,187,072
|
—
|
60%
|
60%
|
Yes
|
733,476,440
|
—
|
|||||||
Yushe Power Company
|
380,385,896
|
—
|
60%
|
60%
|
Yes
|
(202,269,960)
|
467,583,812
|
|||||||
Yueyang Power Company
|
1,156,201,197
|
—
|
55%
|
55%
|
Yes
|
454,100,182
|
27,419,808
|
|||||||
Luohuang Power Company
|
1,930,501,221
|
—
|
60%
|
60%
|
Yes
|
926,513,553
|
—
|
|||||||
Pingliang Power Company
|
1,151,641,517
|
—
|
65%
|
65%
|
Yes
|
151,054,493
|
305,978,115
|
|||||||
Jinling Power Company
|
1,302,680,000
|
—
|
60%
|
60%
|
Yes
|
1,038,575,304
|
—
|
|||||||
Qidong Wind Power
|
241,680,000
|
—
|
65%
|
65%
|
Yes
|
124,427,988
|
—
|
|||||||
Yangliuqing Power Company
|
1,064,900,000
|
—
|
55%
|
55%
|
Yes
|
657,531,300
|
56,277,871
|
|||||||
Beijing Cogeneration*
|
1,258,347,000
|
—
|
41%
|
66%*
|
Yes
|
1,367,334,613
|
—
|
|||||||
10,524,050,903
|
—
|
5,468,704,875
|
857,259,606
|
*
|
According to the agreement between the Company and the rest of the shareholders, a shareholder who owns 25% voting interest in Beijing Cogeneration have entrusted the Company for the right to vote for free.
|
|
(c)
|
Subsidiaries acquired from business combinations not under common control
|
Type of subsidiaries
|
Place of registration
|
Registered capital
|
Business nature and scope of operations
|
Type of legal entity
|
Legal representative
|
Organization Code
|
||||||||
Huaneng Weihai power Limited Liability Company (“Weihai Power Company”)
|
Direct holding
|
Weihai, Shandong Province
|
RMB761,838,300
|
Power generation
|
Limited liability company
|
Zhang Qi
|
26420668-6
|
|||||||
Huaneng Taicang Power Co., Ltd. (“Taicang II Power Company”)
|
Direct holding
|
Taicang, Jiangsu Province
|
RMB804,146,700
|
Power generation
|
Limited liability company
|
Li Shuqing
|
76280945-5
|
|||||||
Huaneng Huaiyin Power Generation Co. Ltd. (“Huaiyin Power Company”)
|
Direct holding
|
Huai’an, Jiangsu Province
|
RMB265,000,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
13478263-4
|
|||||||
Huaneng Huaiyin II Power Limited Company (“Huaiyin II Power Company”)
|
Direct holding
|
Huai’an, Jiangsu Province
|
RMB930,870,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
76357769-2
|
|||||||
Huaneng Xindian Power Co., Ltd. (“Xindian II Power Company”)
|
Direct holding
|
Zibo, Shandong Province
|
RMB100,000,000
|
Power generation
|
Limited liability company
|
Zhang Qi
|
76095380-8
|
|||||||
Huaneng Shanghai Combined Cycle Power Limited Liability Company (“Shanghai Combined Cycle Power Company”)
|
Direct holding
|
Shanghai
|
RMB699,700,000
|
Power generation
|
Limited liability company
|
Wu Dawei
|
77092642-4
|
|||||||
Daditaihong
|
Direct holding
|
Huade County, Inner Mongolia
|
RMB5,000,000
|
Wind Power exploitation and utilization
|
Limited liability company
|
Li Jianmin
|
79364854-3
|
|||||||
Huaneng Zhanhua Co-generation Limited Liability Company (“Zhanhua Cogeneration”)
|
Direct holding
|
Zhanhua Country, Shandong Province
|
RMB190,000,000
|
Production and sales of electricity and steam
|
Limited liability company
|
Qin Zhenlin
|
74896037-8
|
|||||||
Shandong Hualu Sea Transportation Limited Company (“Hualu Sea Transportation”)*
|
Direct holding
|
Longkou, Shandong Province
|
RMB45,000,000
|
Domestic cargo transportation
|
Limited liability company
|
Li Shuqing
|
16306513-2
|
|||||||
Huaneng Qingdao Port Limited Company (“Qingdao Port”)
|
Direct holding
|
Jiaonan, Qingdao, Shandong Province
|
RMB300,000,000
|
Port cargo loading and conveying, warehousing (excluding dangerous goods), supply water carriage materials
|
Limited liability company
|
Chen Jingchuan
|
78374701-1
|
|||||||
Diandong Energy
|
Direct holding
|
Fuyuan Country, Yunnan Province
|
RMB1,800,000,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
74828137-5
|
|||||||
Diandong YuWang
|
Direct holding
|
Fuyuan Country, Yunnan Province
|
RMB1,236,320,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
77046107-3
|
|
*
|
In December 2011, Shandong Luneng Sea Transportation Limited Company changed its name to Shandong Hualu Sea Transportation Limited Company.
|
|
(c)
|
Subsidiaries acquired from business combinations not under common control (Cont’d)
|
Type of subsidiaries
|
Place of registration
|
Registered capital
|
Business nature and scope of operations
|
Type of legal entity
|
Legal representative
|
Organization Code
|
||||||||
Huaneng (Fuzhou) Luoyuanwan Pier Limited Company (“Luoyuanwan Pier”)
|
Direct holding
|
Luoyuan Coutry, Fujian Province
|
RMB85,000,000
|
Port management, cargo loading, information advisory; transporting and warehousing in the port, cargo transport and transfer centre operation; port investment and development
|
Limited liability company
|
Li Jianguo
|
74636503-7
|
|||||||
Huaneng Luoyuan Ludao Pier Limited Company (“Ludao Pier”)
|
Direct holding
|
Luoyuan Coutry, Fujian Province
|
RMB70,000,000
|
Port water supply, cargo loading, and warehousing
|
Limited liability company
|
Li Jianguo
|
15477556-2
|
|||||||
Luoyuanwan Harbour
|
Direct holding
|
Luoyuan Coutry, Fujian Province
|
RMB652,200,000
|
Port management, cargo loading, water transport material supply
|
Limited liability company
|
Gao Shulin
|
77065020-2
|
|||||||
Huaneng Suzihe Hydropower Development Limited Company (“Suzihe”)
|
Direct holding
|
Xibin County, Liaoning Province
|
RMB50,000,000
|
Hydropower, aquaculture, agriculture irrigation
|
Limited liability company
|
Gao Bing
|
75912645-0
|
|||||||
Fujian Yingda Property Development Limited Company (“Yingda Property Development”)
|
Indirect holding
|
Luoyuan Coutry, Fujian Province
|
RMB50,000,000
|
Real estate development, leasing
|
Limited liability company
|
Guo Guoming
|
78691080-6
|
|||||||
Fujian Xinhuanyuan Industrial Limited Company (“Xinhuanyuan”)
|
Indirect holding
|
Luoyuan Coutry, Fujian Province
|
RMB93,200,000
|
Mineral water production and sale
|
Limited liability company
|
Liu Xinhan
|
66508627-X
|
|||||||
Enshi Maweigou Hydropower Development Co., Ltd. (“Enshi Hydropower”)
|
Direct holding
|
Enshi City, Hubei Province
|
RMB101,080,000
|
Hydro resource development, hydropower, aquaculture
|
Limited liability company
|
Yu Xiangquan
|
74767243-8
|
|||||||
Kaifeng Xinli Power Generation Co., Ltd. (“Kaifeng Xinli”)
|
Indirect holding
|
Kaifeng, Henan Province
|
RMB146,920,000
|
Power generation
|
Limited liability company
|
Zhao He
|
61475670-X
|
|||||||
SinoSing Power Pte. Ltd (“SinoSing Power”)
|
Direct holding
|
Singapore
|
USD1,400,020,585
|
Investment holding
|
Limited liability company
|
NA
|
200804742G
|
|||||||
Tuas Power Ltd. (“Tuas Power”)
|
Indirect holding
|
Singapore
|
SGD1,338,050,000
|
Supply gas and electricity, investment holding
|
Limited liability company
|
NA
|
199502116G
|
|||||||
Tuas Power Supply Pte Ltd. (“TPS”)
|
Indirect holding
|
Singapore
|
SGD500,000
|
Power sales
|
Limited liability company
|
NA
|
200004985K
|
|||||||
TP Asset Management Pte Ltd. (“TPAM”)
|
Indirect holding
|
Singapore
|
SGD2
|
Render of environment engineering services
|
Limited liability company
|
NA
|
200505009R
|
|||||||
TPGS Green Energy Pte Ltd. (“TPGS”)
|
Indirect holding
|
Singapore
|
SGD1,000,000
|
Render of utility services
|
Limited liability company
|
NA
|
200612583W
|
|||||||
New Earth Pte Ltd. (“NewEarth”)
|
Indirect holding
|
Singapore
|
SGD10,111,841
|
Waste recycling advisory
|
Limited liability company
|
NA
|
200306521R
|
|||||||
New Earth Singapore Pte Ltd. (“NewEarth Singapore “)
|
Indirect holding
|
Singapore
|
SGD17,816,050
|
Industrial waste management and recycling
|
Limited liability company
|
NA
|
200510273E
|
Actual
amount of
investment cost
at end of
the year
|
Other
deem
investment
items
|
Percentage
of equity
interest
(%)
|
Percentage
of voting
right
(%)
|
Included in
consolidated
financial s
tatements
|
Minority
interests
|
Loss
recorded
in minority
interests
balance
|
||||||||
Weihai Power Company
|
828,241,793
|
—
|
60%
|
60%
|
Yes
|
538,300,309
|
—
|
|||||||
Taicang II Power Company
|
603,110,000
|
—
|
75%
|
75%
|
Yes
|
292,780,519
|
—
|
|||||||
Huaiyin Power Company
|
760,884,637
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Huaiyin II Power Company
|
592,403,600
|
—
|
63.64%
|
63.64%
|
Yes
|
130,753,294
|
218,886,617
|
|||||||
Xindian II Power Company
|
442,320,000
|
—
|
95%
|
95%
|
Yes
|
(27,043,488)
|
50,375,670
|
|||||||
Shanghai Combined Cycle
|
489,790,000
|
—
|
70%
|
70%
|
Yes
|
276,789,931
|
—
|
|||||||
Daditaihong
|
206,142,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Zhanhua Cogeneration
|
408,127,900
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Hualu Sea Transportation
|
155,895,400
|
—
|
53%
|
53%
|
Yes
|
100,712,957
|
—
|
|||||||
Qingdao Port
|
455,963,800
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Diandong Energy
|
4,654,146,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Diandong YuWang
|
1,705,203,200
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Luoyuanwan Pier
|
118,293,800
|
—
|
58.3%
|
58.3%
|
Yes
|
72,457,752
|
—
|
|||||||
Ludao Pier
|
284,614,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Luoyuanwan Harbour
|
1,145,479,500
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Suzihe
|
50,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Yingda Property Development
|
50,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Xinhuanyuan
|
67,600,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Enshi Hydropower
|
227,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Kaifeng Xinli*
|
124,800,000
|
—
|
60%
|
100%*
|
Yes
|
—
|
—
|
|||||||
SinoSing Power
|
9,809,294,179
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
Tuas Power
|
21,261,590,113
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
TPS
|
96,384,420
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
TPAM
|
10
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
|||||||
TPGS
|
3,650,925
|
—
|
75%
|
75%
|
Yes
|
6,382,449
|
—
|
|||||||
NewEarth
|
49,223,432
|
—
|
60%
|
60%
|
Yes
|
10,470,967
|
9,154,145
|
|||||||
NewEarth Singapore
|
69,673,474
|
—
|
63.47%
|
82.08%
|
Yes
|
10,645,734
|
10,939,235
|
|||||||
44,659,832,183
|
—
|
1,412,250,424
|
289,355,667
|
|
(2)
|
New entities included in consolidation scope during this year
|
Net assets as at
31 December
2011
|
Net (loss)/
profit for the
current period
|
|||||||
Luoyuanwan Harbour
|
802,520,590 | (33,689,404 | ) | |||||
Luoyuanwan Pier
|
173,759,598 | 20,069,996 | ||||||
Ludao Pier
|
246,259,436 | 10,954,494 | ||||||
Diandong Energy
|
3,076,506,958 | (380,064,736 | ) | |||||
Diandong Yuwang
|
991,778,997 | (299,016,708 | ) | |||||
Enshi Hydropower
|
92,246,882 | — | ||||||
Taicang Port
|
83,000,000 | — | ||||||
Suzihe
|
49,731,431 | — |
|
*
|
With the exception of Taicang Port, all other subsidiaries mentioned above were acquired from business combinations not under common control. The net profits/(losses) of the current period are calculated from the dates of acquisition to 31 December 2011.
|
|
(3)
|
Business combination not involving entities under common control
|
Goodwill
|
Calculation of goodwill
|
||
Luoyuanwan Harbour (a)
|
309,269,507
|
The excess of acquisition cost over the
|
|
Luoyuanwan Pier (b)
|
28,692,762
|
proportionate share of fair value of net
|
|
Ludao Pier (c)
|
49,309,058
|
identifiable assets acquired was
|
|
Diandong Energy (d)
|
1,197,574,306
|
recorded as goodwill. Detailed
|
|
Diandong Yuwang (e)
|
414,407,495
|
calculations are presented below.
|
|
Enshi Hydropower (f)
|
134,753,118
|
|
(a)
|
Luoyuanwan Harbour
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
1,124,479,500 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
1,124,479,500 | |||
Less: proportionate share of fair value of net identifiable assets
|
(815,209,993 | ) | ||
Goodwill
|
309,269,507 |
|
(ii)
|
The assets and liabilities of Luoyuanwan Harbour as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
||||||||||
Cash and cash equivalents
|
38,020,797 | 38,020,797 | 38,020,797 | |||||||||
Receivables
|
137,401,819 | 137,401,819 | 137,401,819 | |||||||||
Inventories
|
10,570,231 | 10,570,231 | 10,570,231 | |||||||||
Fixed assets
|
1,462,088,982 | 1,570,461,059 | 1,570,461,059 | |||||||||
Intangible assets
|
758,087,741 | 401,463,631 | 401,463,631 | |||||||||
Deferred income tax assets
|
— | 887,570 | 887,570 | |||||||||
less: Borrowings
|
(713,720,799 | ) | (713,720,799 | ) | (713,720,799 | ) | ||||||
Payables
|
(811,833,537 | ) | (811,833,537 | ) | (811,833,537 | ) | ||||||
Salary and welfare payables
|
(546,613 | ) | (546,613 | ) | (546,613 | ) | ||||||
Deferred income tax liabilities
|
(61,175,439 | ) | — | — | ||||||||
Other liabilities
|
(3,683,189 | ) | (3,683,189 | ) | (3,683,189 | ) | ||||||
Net assets
|
815,209,993 | 629,020,969 | 629,020,969 | |||||||||
Less: minority interests
|
— | — | — | |||||||||
Net assets acquired
|
815,209,993 | 629,020,969 | 629,020,969 | |||||||||
Consideration in cash
|
1,124,479,500 | |||||||||||
Prepayment from last year in cash
|
(573,484,545 | ) | ||||||||||
Less: cash and cash equivalents from the subsidiary acquired
|
(38,020,797 | ) | ||||||||||
Net cash paid in current year for acquiring the subsidiary
|
512,974,158 | |||||||||||
|
(iii)
|
The operating revenue, net loss and cash flows of Luoyuanwan Harbour for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
124,079,513 | |||
Net loss
|
(33,689,404 | ) | ||
Cash flows from operating activities
|
23,962,926 | |||
Net cash flows
|
4,076,502 |
|
(b)
|
Luoyuanwan Pier
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
118,293,800 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
118,293,800 | |||
Less: proportionate share of fair value of net identifiable assets
|
(89,601,038 | ) | ||
Goodwill
|
28,692,762 |
|
(ii)
|
The assets and liabilities of Luoyuanwan Pier as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
|||||||||||
Cash and cash equivalents
|
1,724,291 | 1,724,291 | 1,724,291 | ||||||||||
Receivables
|
35,638,716 | 35,638,716 | 35,638,716 | ||||||||||
Inventories
|
320,874 | 320,874 | 320,874 | ||||||||||
Fixed assets and construction materials
|
193,512,821 | 184,439,693 | 184,439,693 | ||||||||||
Intangible assets
|
54,671,411 | 10,524,521 | 10,524,521 | ||||||||||
Deferred income tax assets
|
— | 344,378 | 344,378 | ||||||||||
less:
|
Borrowings
|
(100,797,513 | ) | (100,797,513 | ) | (100,797,513 | ) | ||||||
Payables
|
(14,000,924 | ) | (14,000,924 | ) | (14,000,924 | ) | |||||||
Salary and welfare payables
|
(23,564 | ) | (23,564 | ) | (23,564 | ) | |||||||
Deferred income tax liabilities
|
(12,960,626 | ) | — | — | |||||||||
Other liabilities
|
(4,395,883 | ) | (4,395,883 | ) | (4,395,883 | ) | |||||||
Net assets
|
153,689,603 | 113,774,589 | 113,774,589 | ||||||||||
Less: minority interests
|
(64,088,565 | ) | — | — | |||||||||
Net assets acquired
|
89,601,038 | 113,774,589 | 113,774,589 | ||||||||||
Consideration in cash
|
118,293,800 | ||||||||||||
Prepayment from last year in cash
|
(60,329,838 | ) | |||||||||||
Less: Cash and cash equivalents from the subsidiary acquired
|
(1,724,291 | ) | |||||||||||
Net cash paid in current year for acquiring the subsidiary
|
56,239,671 |
|
(iii)
|
The operating revenue, net profit and cash flows of Luoyuanwan Pier for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
72,758,181 | |||
Net profit
|
20,069,996 | |||
Cash flows from operating activities
|
47,945,595 | |||
Net cash flows
|
(517,780 | ) |
|
(c)
|
Ludao Pier
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
284,614,000 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
284,614,000 | |||
Less: proportionate share of fair value of net identifiable assets
|
(235,304,942 | ) | ||
Goodwill
|
49,309,058 |
|
(ii)
|
The assets and liabilities of Ludao Pier as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
||||||||||
Cash and cash equivalents
|
879,601 | 879,601 | 879,601 | |||||||||
Receivables
|
54,594,625 | 54,594,625 | 54,594,625 | |||||||||
Inventories
|
78,137 | 78,137 | 78,137 | |||||||||
Fixed assets and construction-in-progress
|
161,931,569 | 147,588,945 | 147,588,945 | |||||||||
Intangible assets
|
40,509,330 | 3,454,254 | 3,454,254 | |||||||||
Deferred income tax assets
|
— | 193,894 | 193,894 | |||||||||
less: Borrowings
|
(2,200,000 | ) | (2,200,000 | ) | (2,200,000 | ) | ||||||
Payables
|
(7,094,704 | ) | (7,094,704 | ) | (7,094,704 | ) | ||||||
Salary and welfare payables
|
(738,085 | ) | (738,085 | ) | (738,085 | ) | ||||||
Deferred income tax liabilities
|
(12,655,531 | ) | — | — | ||||||||
Net assets
|
235,304,942 | 196,756,667 | 196,756,667 | |||||||||
Less: minority interests
|
— | — | — | |||||||||
Net assets acquired
|
235,304,942 | 196,756,667 | 196,756,667 | |||||||||
Consideration in cash
|
284,614,000 | |||||||||||
Prepayment from last year in cash
|
(139,562,140 | ) | ||||||||||
Less: cash and cash equivalents from the subsidiary acquired
|
(879,601 | ) | ||||||||||
Net cash paid in current year for acquiring the subsidiary
|
144,172,259 |
|
(iii)
|
The operating revenue, net profit and cash flows of Ludao Pier for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
51,977,900 | |||
Net profit
|
10,954,494 | |||
Cash flows from operating activities
|
53,486,910 | |||
Net cash flows
|
3,985,836 |
|
(d)
|
Diandong Energy
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
4,402,076,000 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
4,402,076,000 | |||
Less: proportionate share of fair value of net identifiable assets
|
(3,204,501,694 | ) | ||
Goodwill
|
1,197,574,306 |
|
(ii)
|
The assets and liabilities of Diandong Energy as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
||||||||||
Cash and cash equivalents
|
186,479,928 | 186,479,928 | 186,479,928 | |||||||||
Receivables
|
587,284,173 | 587,284,173 | 587,284,173 | |||||||||
Inventories
|
401,522,949 | 401,522,949 | 401,522,949 | |||||||||
Fixed assets and construction-in-progress
|
10,649,705,670 | 9,795,313,248 | 9,795,313,248 | |||||||||
Intangible assets
|
1,890,809,266 | 982,123,547 | 982,123,547 | |||||||||
Deferred income tax assets
|
— | 3,734,450 | 3,734,450 | |||||||||
less: Borrowings
|
(9,225,000,000 | ) | (9,225,000,000 | ) | (9,225,000,000 | ) | ||||||
Payables
|
(1,014,057,474 | ) | (1,014,057,474 | ) | (1,014,057,474 | ) | ||||||
Salary and welfare payables
|
(5,515,547 | ) | (5,515,547 | ) | (5,515,547 | ) | ||||||
Deferred income tax liabilities
|
(260,727,271 | ) | — | — | ||||||||
Other Liabilities
|
(6,000,000 | ) | (6,000,000 | ) | (6,000,000 | ) | ||||||
Net assets
|
3,204,501,694 | 1,705,885,274 | 1,705,885,274 | |||||||||
Less: minority interests
|
— | — | — | |||||||||
Net assets acquired
|
3,204,501,694 | 1,705,885,274 | 1,705,885,274 | |||||||||
Consideration in cash
|
4,402,076,000 | |||||||||||
Prepayment from last year in cash
|
(2,245,058,760 | ) | ||||||||||
Less: cash and cash equivalents from the subsidiary acquired
|
(186,479,928 | ) | ||||||||||
Net cash paid in current year for acquiring the subsidiary
|
1,970,537,312 |
|
(iii)
|
The operating revenue, net profit and cash flows of Diandong Energy for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
3,180,746,345 | |||
Net profit
|
(380,064,736 | ) | ||
Cash flows from operating activities
|
798,506,561 | |||
Net cash flows
|
(138,644,549 | ) |
|
(e)
|
Diandong Yuwang
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
1,600,663,200 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
1,600,663,200 | |||
Less: proportionate share of fair value of net identifiable assets
|
(1,186,255,705 | ) | ||
Goodwill
|
414,407,495 |
|
(ii)
|
The assets and liabilities of Diandong Yuwang as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
||||||||||
Cash and cash equivalents
|
69,313,291 | 69,313,291 | 69,313,291 | |||||||||
Receivables
|
329,424,672 | 329,424,672 | 329,424,672 | |||||||||
Inventories
|
168,728,670 | 168,728,670 | 168,728,670 | |||||||||
Fixed assets and construction-in-progress
|
5,523,233,034 | 5,597,927,014 | 5,597,927,014 | |||||||||
Intangible assets
|
278,630,224 | 311,924 | 311,924 | |||||||||
Deferred income tax assets
|
— | 973,256 | 973,256 | |||||||||
Goodwill
|
— | 10,761,885 | 10,761,885 | |||||||||
less: Borrowings
|
(4,546,000,000 | ) | (4,546,000,000 | ) | (4,546,000,000 | ) | ||||||
Payables
|
(604,742,663 | ) | (604,742,663 | ) | (604,742,663 | ) | ||||||
Salary and welfare payables
|
(2,761,130 | ) | (2,761,130 | ) | (2,761,130 | ) | ||||||
Deferred income tax liabilities
|
(29,570,393 | ) | — | — | ||||||||
Net assets
|
1,186,255,705 | 1,023,936,919 | 1,023,936,919 | |||||||||
Less: minority interests
|
— | — | — | |||||||||
Net assets acquired
|
1,186,255,705 | 1,023,936,919 | 1,023,936,919 | |||||||||
Consideration in cash
|
1,600,663,200 | |||||||||||
Prepayment from last year in cash
|
(816,338,232 | ) | ||||||||||
Less: cash and cash equivalents from the subsidiary acquired
|
(69,313,291 | ) | ||||||||||
Net cash paid in current year for acquiring the subsidiary
|
715,011,677 |
|
(iii)
|
The operating revenue, net profit and cash flows of Diandong Yuwang for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
1,577,293,201 | |||
Net profit
|
(299,016,708 | ) | ||
Cash flows from operating activities
|
291,015,290 | |||
Net cash flows
|
94,447,563 |
|
(f)
|
Enshi Hydropower
|
|
(i)
|
Acquisition cost and goodwill:
|
Acquisition costs –
|
||||
Consideration in cash
|
227,000,000 | |||
Fair value of non-cash assets transferred
|
— | |||
Fair value of liabilities incurred or assumed
|
— | |||
Total
|
227,000,000 | |||
Less: proportionate share of fair value of net identifiable assets
|
(92,246,882 | ) | ||
Goodwill
|
134,753,118 |
|
(ii)
|
The assets and liabilities of Enshi Hydropower as at the acquisition date and related cash flow of the acquisition are as follows:
|
Acquisition date
Fair value
|
Acquisition date
Carrying amount
|
31 December 2010
Carrying amount
|
||||||||||
Cash and cash equivalents
|
52,112,697 | 52,112,697 | 60,403,579 | |||||||||
Receivables
|
14,607,533 | 14,607,533 | 10,026,365 | |||||||||
Fixed assets and construction materials
|
332,432,968 | 320,596,269 | 256,687,430 | |||||||||
Deferred income tax assets
|
— | 965,259 | — | |||||||||
less: Borrowings
|
(262,150,000 | ) | (262,150,000 | ) | (186,000,000 | ) | ||||||
Payables
|
(42,762,400 | ) | (42,762,400 | ) | (54,159,831 | ) | ||||||
Deferred income tax liabilities
|
(1,993,916 | ) | — | — | ||||||||
Net assets
|
92,246,882 | 83,369,358 | 86,957,543 | |||||||||
Less: minority interests
|
— | — | — | |||||||||
Net assets acquired
|
92,246,882 | 83,369,358 | 86,957,543 | |||||||||
Consideration in cash
|
227,000,000 | |||||||||||
Less: cash and cash equivalents from the subsidiary acquired
|
(52,112,697 | ) | ||||||||||
Less: Unpaid consideration
|
(160,184,384 | ) | ||||||||||
Net cash paid for acquiring the subsidiary
|
14,702,919 |
|
(iii)
|
The operating revenue, net profit and cash flows of Enshi Hydropower for the period from the acquisition date to 31 December 2011 are as follows:
|
Operating revenue
|
— | |||
Net profit
|
— | |||
Cash flows from operating activities
|
— | |||
Net cash flows
|
— |
|
(4)
|
Exchange rates for translation of key financial statement items of overseas operating entities
|
Asset and liability items
|
Income and cash
flow statement items
|
|||||
31 December
2011
|
31 December
2010
|
|||||
Subsidiaries registered in Singapore
|
1 SGD = 4.8679 RMB
|
1 SGD = 5.1191 RMB
|
Average exchange rates approximating the rate on transaction dates
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Cash
|
31 December 2011
|
31 December 2010
|
||||||||||||||||||||||||
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
||||||||||||||||||||
Cash
|
– RMB
|
2,069,119 | 1 | 2,069,119 | 2,318,183 | 1 | 2,318,183 | ||||||||||||||||||
– SGD
|
7,001 | 4.8679 | 34,080 | 5,406 | 5.1191 | 27,674 | |||||||||||||||||||
Subtotal
|
2,103,199 | 2,345,857 | |||||||||||||||||||||||
Bank deposits– RMB
|
5,038,081,776 | 1 | 5,038,081,776 | 4,430,250,259 | 1 | 4,430,250,259 | |||||||||||||||||||
– USD
|
109,720,918 | 6.3009 | 693,822,847 | 183,425,813 | 6.6227 | 1,208,447,052 | |||||||||||||||||||
– JPY
|
3,040,727 | 0.0816 | 248,081 | 81,114,379 | 0.0813 | 6,556,523 | |||||||||||||||||||
– HKD
|
1,662 | 0.8139 | 1,353 | 2,364,999,900 | 0.8509 | 2,012,378,415 | |||||||||||||||||||
– SGD
|
603,085,128 | 4.8679 | 2,935,758,095 | 368,801,174 | 5.1191 | 1,887,930,090 | |||||||||||||||||||
Subtotal
|
8,667,912,152 | 9,545,562,339 | |||||||||||||||||||||||
8,670,015,351 | 9,547,908,196 |
|
(2)
|
Held for trading financial assets
|
31 December
2011
|
31 December
2010
|
|
Held for trading financial assets
|
96,153,714
|
—
|
|
(3)
|
Derivative financial assets and liabilities
|
31 December
2011
|
31 December
2010
|
|||||||
Derivative financial assets
|
||||||||
–Hedging instruments of cash flow hedge (fuel swap contracts)
|
98,975,718 | 144,289,348 | ||||||
–Hedging instruments of cash flow hedge (forward exchange contracts)
|
64,641,666 | 117,418 | ||||||
–Hedging instruments of cash flow hedge (Interest rate swap contracts)
|
— | 75,893,947 | ||||||
–Financial instruments at fair value through profit or loss (fuel swap contracts)
|
226,046 | 3,809,826 | ||||||
Subtotal
|
163,843,430 | 224,110,539 | ||||||
Less: non-current portion
|
(16,388,824 | ) | (91,478,179 | ) | ||||
Total
|
147,454,606 | 132,632,360 | ||||||
Derivative financial liabilities
|
||||||||
–Hedging instruments of cash flow hedge (fuel swap contracts)
|
35,117,749 | 3,399,214 | ||||||
–Hedging instruments of cash flow hedge (forward exchange contracts)
|
10,799,584 | 94,520,519 | ||||||
–Hedging instruments of cash flow hedge (Interest rate swap contracts)
|
567,687,971 | 82,158,243 | ||||||
–Financial instruments at fair value through profit or loss (fuel swap contracts)
|
142,428 | 2,396,547 | ||||||
Subtotal
|
613,747,732 | 182,474,523 | ||||||
Less: non-current portion
|
(578,198,363 | ) | (95,862,772 | ) | ||||
Total
|
35,549,369 | 86,611,751 |
Cash flow
|
||||||||||||||||||||
Carrying
amount
|
Contractual
cash flows
|
Within
1 year
|
Between
1 and
5 years
|
After
5 years
|
||||||||||||||||
As at 31 December 2011
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
98,975,718 | 98,975,718 | 95,219,603 | 3,756,115 | — | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
2,993,085,612 | 2,589,057,105 | 404,028,507 | — | ||||||||||||||||
– outflows
|
(2,926,888,270 | ) | (2,537,998,017 | ) | (388,890,253 | ) | — | |||||||||||||
Subtotal
|
64,641,666 | 66,197,342 | 51,059,088 | 15,138,254 | — | |||||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
226,046 | 226,046 | 226,046 | — | — | |||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
35,117,749 | (35,117,749 | ) | (25,062,468 | ) | (10,055,281 | ) | — | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
1,503,309,174 | 1,457,507,695 | 45,801,479 | — | ||||||||||||||||
– outflows
|
(1,513,663,916 | ) | (1,467,732,449 | ) | (45,931,467 | ) | — | |||||||||||||
Subtotal
|
10,799,584 | (10,354,742 | ) | (10,224,754 | ) | (129,988 | ) | — | ||||||||||||
Net-settled interest rate swaps used for hedging –
|
567,687,971 | (591,911,833 | ) | (216,817,601 | ) | (444,207,554 | ) | 69,113,322 | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
142,428 | (142,428 | ) | (142,428 | ) | — | — |
Cash flow
|
||||||||||||||||||||
Carrying
amount
|
Contractual
cash flows
|
Within
1 year
|
Between
1 and
5 years
|
After
5 years
|
||||||||||||||||
As at 31 December 2010
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
144,289,348 | 144,289,348 | 128,803,720 | 15,485,628 | — | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
22,854,543 | 5,578,482 | 17,276,061 | — | ||||||||||||||||
– outflows
|
(22,841,505 | ) | (5,587,112 | ) | (17,254,393 | ) | — | |||||||||||||
Subtotal
|
117,418 | 13,038 | (8,630 | ) | 21,668 | — | ||||||||||||||
Net-settled interest rate swaps used for hedging –
|
||||||||||||||||||||
net cash inflows/(outflows)
|
75,893,947 | 78,701,043 | (90,387,949 | ) | (77,252,338 | ) | 246,341,330 | |||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
3,809,826 | 3,809,826 | 3,809,826 | — | — | |||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
3,399,214 | (3,399,214 | ) | (2,818,076 | ) | (581,138 | ) | — | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
3,854,529,770 | 3,609,448,866 | 245,080,904 | — | ||||||||||||||||
– outflows
|
(3,950,469,155 | ) | (3,692,238,493 | ) | (258,230,662 | ) | — | |||||||||||||
Subtotal
|
94,520,519 | (95,939,385 | ) | (82,789,627 | ) | (13,149,758 | ) | — | ||||||||||||
Net-settled interest rate swaps used for hedging –
|
||||||||||||||||||||
net cash inflows/(outflows)
|
82,158,243 | (69,965,124 | ) | (74,596,366 | ) | (64,088,595 | ) | 68,719,837 | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
2,396,547 | (2,396,547 | ) | (2,396,547 | ) | — | — |
|
(4)
|
Notes receivable
|
31 December
2011
|
31 December
2010
|
|||||||
Banking notes receivable
|
561,762,128 | 494,982,203 | ||||||
Commercial notes receivable
|
1,600,000 | 141,560,000 | ||||||
563,362,128 | 636,542,203 |
|
(5)
|
Accounts receivable
|
31 December
2011
|
31 December
2010
|
|||||||
Accounts receivable
|
14,967,696,122 | 10,426,783,940 | ||||||
Less: provision for doubtful accounts
|
(153,214,935 | ) | (154,190,526 | ) | ||||
14,814,481,187 | 10,272,593,414 |
|
(a)
|
The ageing analysis of accounts receivable are as follows:
|
31 December
2011
|
31 December
2010
|
|||||||
Within 1 year
|
14,772,356,995 | 10,267,980,557 | ||||||
1-2 years
|
40,158,117 | 535,091 | ||||||
2-3 years
|
219,229 | 24,956,793 | ||||||
3-4 years
|
23,996,305 | — | ||||||
4-5 years
|
— | — | ||||||
Over 5 years
|
130,965,476 | 133,311,499 | ||||||
14,967,696,122 | 10,426,783,940 |
|
(b)
|
As at 31 December 2011, the individually significant (over 10% of accounts receivable balance) accounts receivable of the Company and its subsidiaries amounted to RMB3,491,532,262 (31 December 2010: RMB3,589,215,456), representing 23.33% (31 December 2010: 34.42%) of the total accounts receivable. There was no bad debt provision made on these accounts receivable based on the assessment as at 31 December 2011 (31 December 2010: Nil).
|
|
(c)
|
As at 31 December 2011, the provision for doubtful accounts of accounts receivables which were individually insignificant but tested for impairment on an individual basis are as follows:
|
Amount
|
Provision for
doubtful
accounts
|
Percentage
|
||||||||||
Chongqing Special Steel Co., Ltd
|
103,773,448 | (103,773,448 | ) | 100 | % | |||||||
Chongqing No.3 Textile Factory
|
13,458,241 | (13,458,241 | ) | 100 | % | |||||||
Others
|
35,983,246 | (35,983,246 | ) | 100 | % | |||||||
153,214,935 | (153,214,935 | ) |
|
*
|
As at 31 December 2011, accounts receivable of the Company and its subsidiaries which need individual impairment test were mainly past due receivables due from local customers of subsidies. Provisions for doubtful accounts have been made for these receivables based on the operating and financial condition of these customers.
|
|
(d)
|
There were no significant account receivables written off during 2011 (2010: Nil).
|
|
(e)
|
As at 31 December 2011, there was no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2010: Nil).
|
|
(f)
|
As at 31 December 2011, the top five accounts receivable of the Company and its subsidiaries are as follows:
|
Relationships
|
Amount
|
Ageing
|
Percentage
|
||||||||
Jiangsu Electric Power Company
|
Non-related Party
|
1,936,768,749 |
Within one year
|
12.94 | % | ||||||
Shandong Power
|
Non-related Party
|
1,554,763,513 |
Within one year
|
10.39 | % | ||||||
ZheJiang Electric Power Corporation
|
Non-related Party
|
1,126,714,049 |
Within one year
|
7.53 | % | ||||||
Shanghai Electric Power Corporation
|
Non-related Party
|
1,071,901,729 |
Within one year
|
7.16 | % | ||||||
Guangdong Power Grid Corporation
|
Non-related Party
|
944,203,144 |
Within one year
|
6.31 | % | ||||||
6,634,351,184 | 44.33 | % |
|
(g)
|
As at 31 December 2011, there were no accounts receivable from the related parties (31 December 2010: Nil).
|
|
(h)
|
As at 31 December 2011, accounts receivable (within one year and no provision of doubtful accounts) of the Company and its subsidiaries approximating RMB2,770,903,857 (2010: RMB1,513,050,207) were secured to a bank as collateral against a short-term loan of RMB2,490,400,628 (2010: RMB1,389,449,751) (Note 5(19)(a)).
|
|
(i)
|
As at 31 December 2011, long-term loans of Diandong Energy and Diandong Yuwang, subsidiaries of company amounting to RMB13,094 million were secured by tariff collection rights (2010: nil) (Note5(28)(b).
|
|
As at 31 December 2011, long-term loans of Enshi Hydropower which a subsidiary of the Company of RMB235 million were secured by property, plant and equipment with net book value amounting to RMB332 million and tariff collection right of the subsidiary
|
|
of the Company. These loans are also guaranteed by former shareholders of the subsidiary of the Company (2010: nil).
|
|
(j)
|
Accounts receivable balances by currency are as follows:
|
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||
Original
currency
amount
|
Exchange
rate
|
RMB
Original
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
|||||||||||||||||||
RMB
|
13,451,121,531 | 1 | 13,451,121,531 | 9,247,178,702 | 1 | 9,247,178,702 | ||||||||||||||||||
SGD
|
306,711,863 | 4.8679 | 1,493,042,681 | 220,863,659 | 5.1191 | 1,130,623,155 | ||||||||||||||||||
USD
|
3,720,255 | 6.3009 | 23,531,910 | 7,440,509 | 6.6227 | 48,982,083 | ||||||||||||||||||
Total
|
14,967,696,122 | 10,426,783,940 |
|
(6)
|
Advances to suppliers
|
|
(a)
|
The ageing analysis of advances to suppliers is as follows:
|
31 December 2011
|
31 December 2010
|
|||||||||||||||
Ageing
|
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||||
Within one year
|
992,423,495 | 96.14 | % | 1,189,553,596 | 96.82 | % | ||||||||||
1-2 years
|
27,020,922 | 2.62 | % | 22,686,535 | 1.85 | % | ||||||||||
2-3 years
|
9,939,372 | 0.96 | % | 360,436 | 0.03 | % | ||||||||||
Over 3 years
|
2,860,905 | 0.28 | % | 15,914,851 | 1.30 | % | ||||||||||
1,032,244,694 | 100.00 | % | 1,228,515,418 | 100.00 | % |
|
(b)
|
As at 31 December 2011, the five largest advances to suppliers of the Company and its subsidiaries are as follows:
|
Relationship
|
Amount
|
Percentage
|
Prepaid Time
|
Reasons for unsettlement
|
||||||||||
Xuanwu Gongtou Impetus and Coal Co., Ltd
|
Non-related party
|
93,627,001 | 9.07 | % |
Within one year
|
Prepayments for coal
|
||||||||
Yangquan Tiancheng Coal Railway Transportation Co., Ltd.
|
Non-related party
|
79,396,118 | 7.69 | % |
Within one year
|
Prepayments for coal
|
||||||||
Shanxi Xishan Coal and Electricity Co., Ltd
|
Non-related party
|
66,500,586 | 6.44 | % |
Within one year
|
Prepayments for coal
|
||||||||
Yangquan Coal (Group) Co., Ltd
|
Non-related party
|
49,112,819 | 4.76 | % |
Within one year
|
Prepayments for coal
|
||||||||
Shanghai Ruiyelian Industrial Co., Ltd
|
Non-related party
|
43,181,127 | 4.18 | % |
Within one year
|
Prepayments for coal
|
||||||||
331,817,651 | 32.14 | % |
|
(c)
|
As at 31 December 2011, there were no advances to suppliers who held 5% or more of the equity interest in the Company (31 December 2010: Nil).
|
|
(d)
|
Prepayments to the related parties are as follows:
|
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||||
Relationship
|
Amount
|
Percentage
|
Provision
|
Amount
|
Percentage
|
Provision
|
||||||||||||||||||||
HEC and its subsidiaries
|
Subsidiaries of Huaneng Group
|
3,265,890 | 0.32 | % | — | — | — | — | ||||||||||||||||||
Shandong Rizhao Power
|
An associate of the Company
|
35,918,593 | 3,48 | % | — | 73,368,050 | 5.97 | % | — | |||||||||||||||||
Limited Company (“Rizhao Power Company”)
|
||||||||||||||||||||||||||
Xi’an Thermal Power
|
Subsidiaries of Huaneng Group
|
— | — | — | 2,247,750 | 0.18 | % | — | ||||||||||||||||||
Research Institute Co., Ltd. (“Xi’an Thermal”) and its subsidiaries
|
||||||||||||||||||||||||||
39,184,483 | 3.80 | % | — | 75,615,800 | 6.15 | % | — |
|
(e)
|
Advances to suppliers balances by currency are as follows:
|
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
|||||||||||||||||||
RMB
|
1,021,397,130 | 1 | 1,021,397,130 | 1,148,002,568 | 1 | 1,148,002,568 | ||||||||||||||||||
SGD
|
2,228,387 | 4.8679 | 10,847,564 | 15,727,931 | 5.1191 | 80,512,850 | ||||||||||||||||||
Total
|
1,032,244,694 | 1,228,515,418 |
|
(7)
|
Other receivables
|
31 December
2011
|
31 December
2010
|
|||||||
Receivable from Administration Center of Housing Fund for proceeds from sales of staff quarters
|
62,112,167 | 62,233,204 | ||||||
Staff advances
|
17,877,095 | 15,557,891 | ||||||
Warranties
|
75,674,629 | — | ||||||
Prepayments for constructions and projects
|
219,702,823 | 344,660,505 | ||||||
Prepayments for investments
|
— | 373,440,000 | ||||||
Receivables from fuel sales
|
208,051,230 | 260,447,555 | ||||||
Proceeds from disposals of assets
|
20,448,065 | — | ||||||
Others
|
547,039,641 | 588,638,110 | ||||||
Total
|
1,150,905,650 | 1,644,977,265 | ||||||
Less: provision for bad debts
|
(26,536,590 | ) | (42,075,704 | ) | ||||
1,124,369,060 | 1,602,901,561 |
31 December
2011
|
31 December
2010
|
|||||||
Within 1 year
|
785,810,007 | 669,687,029 | ||||||
1-2 years
|
124,159,569 | 678,491,074 | ||||||
2-3 years
|
71,339,453 | 161,111,603 | ||||||
3-4 years
|
46,198,178 | 10,030,296 | ||||||
4-5 years
|
10,230,276 | 13,220,585 | ||||||
Over 5 years
|
113,168,167 | 112,436,678 | ||||||
1,150,905,650 | 1,644,977,265 |
|
(b)
|
As at 31 December 2011, there were no individually significant (over 10% of other receivables balance) other receivables of the Company and its subsidiaries (31 December 2010: RMB440,128,690, representing 26.75%, and with no bad debt provision made on these other receivables based on the assessment).
|
|
(c)
|
As at 31 December 2011, the provisions for doubtful accounts on other receivables which were individually insignificant but tested for impairment on an individual basis are as follows:
|
Amount
|
Provision
for doubtful
accounts
|
Percentage
|
||||||||||
Dalian Development Zone Trust and Investment Corporation
|
4,700,000 | 4,700,000 | 100.00 | % | ||||||||
Hebei Convention and Exhibition Center
|
5,000,000 | 5,000,000 | 100.00 | % | ||||||||
Heshun Company
|
1,000,000 | 1,000,000 | 100.00 | % | ||||||||
Xiangtan Branch of China Construction Bank
|
1,157,313 | 1,074,612 | 92.85 | % | ||||||||
Huaxing Company
|
2,576,874 | 2,576,874 | 100.00 | % | ||||||||
Yushe Financial Bureau
|
2,400,000 | 2,400,000 | 100.00 | % | ||||||||
Yushe Yunzhu Road Reconstruction Office
|
1,800,000 | 1,800,000 | 100.00 | % | ||||||||
Shanxi Province Power Supply Company
|
2,000,000 | 2,000,000 | 100.00 | % | ||||||||
Others
|
15,754,074 | 5,985,104 | 37.99 | % | ||||||||
36,388,261 | 26,536,590 |
|
(d)
|
There were no significant other receivables written off during 2011 (2010: Nil).
|
|
(e)
|
As at 31 December 2011, except the one from Huaneng Group amounting to RMB37,000, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2010: Nil).
|
|
(f)
|
As at 31 December 2011, the top five other receivables of the Company and its subsidiaries are as follows:
|
Relationships
|
Amount
|
Ageing
|
Percentage
|
||||||||
Huaneng Wuhan Power Co., Ltd. (“Wuhan Power”)
|
A subsidiary of Huaneng Group
|
82,494,775 |
Within one year
|
7.17 | % | ||||||
Shandong Rizhao Power Company Ltd. (“Rizhao Power Company”)
|
An associate of the Company
|
65,640,527 |
Within one year
|
5.70 | % | ||||||
Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power”)
|
A subsidiary of Huaneng Group
|
42,766,640 |
Within one year
|
3.72 | % | ||||||
Fuyuan non-taxable income administrative bureau
|
Non-related Party
|
40,000,000 |
Within one year
|
3.48 | % | ||||||
Shangdong Jining Huaneng Industrial Co., Ltd
|
Non-related Party
|
34,055,391 |
Within one year
|
2.96 | % | ||||||
264,957,333 | 23.03 | % |
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||||
Relationship
|
Amount
|
Percentage
|
Provision
|
Amount
|
Percentage
|
Provision
|
||||||||||||||||||||
Huaneng Group
|
Ultimate parent company
|
37,000 | — | — | — | — | — | |||||||||||||||||||
HEC and its subsidiaries
|
Subsidiaries of Huaneng Group
|
— | — | — | 283,542 | 0.02 | % | — | ||||||||||||||||||
Rizhao Power Company
|
An associate of the Company
|
65,640,527 | 5.70 | % | — | 19,118,470 | 1.16 | % | — | |||||||||||||||||
Alltrust Property Insurance Co., Ltd. (“Alltrust Insurance”)
|
A subsidiary of Huaneng Group
|
— | — | — | 3,394,066 | 0.21 | % | — | ||||||||||||||||||
Huaneng Suzhou Thermoelectric Power Company Ltd. (“Suzhou Power”)
|
A subsidiary of Huaneng Group
|
10,224,763 | 0.89 | % | — | 244,816 | 0.01 | % | — | |||||||||||||||||
Huaneng Yantai Wind Power Co. Ltd (“Yantai Power”)
|
A subsidiary of Huaneng Group
|
6,924,525 | 0.60 | % | — | — | — | — | ||||||||||||||||||
Huaneng Tibet Power Generation Co., Ltd. (“Tibet Power”)
|
A subsidiary of Huaneng Group
|
— | — | — | 876,631 | 0.05 | % | — | ||||||||||||||||||
Ruijin Power
|
A subsidiary of Huaneng Development
|
42,766,640 | 3.72 | % | — | 194,008,690 | 11.79 | % | — | |||||||||||||||||
Xi’an Thermal and its subsidiaries
|
A subsidiary of Huaneng Group
|
991,539 | 0.09 | % | — | — | — | — | ||||||||||||||||||
Wuhan Power
|
A subsidiary of Huaneng Group
|
82,494,775 | 7.17 | % | — | 17,650,205 | 1.07 | % | — | |||||||||||||||||
209,079,769 | 18.17 | % | — | 235,576,420 | 14.31 | % | — |
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||
Original
currency amount
|
Exchange rate
|
RMB
equivalent
|
Original
currency amount
|
Exchange rate
|
RMB
equivalent
|
|||||||||||||||||||
RMB
|
1,052,689,843 | 1 | 1,052,689,843 | 1,537,726,683 | 1 | 1,537,726,683 | ||||||||||||||||||
SGD
|
12,318,579 | 4.8679 | 59,965,612 | 10,501,805 | 5.1191 | 53,759,790 | ||||||||||||||||||
USD
|
6,042,799 | 6.3009 | 38,250,195 | 8,125,394 | 6.6227 | 53,490,792 | ||||||||||||||||||
Total
|
1,150,905,650 | 1,644,977,265 |
|
(8)
|
Inventories
|
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||
Book
value
|
Provision
|
Net book
value
|
Book
value
|
Provision
|
Net book
value
|
|||||||||||||||||||
Fuel (coal and oil)
|
6,312,592,283 | — | 6,312,592,283 | 4,024,586,473 | — | 4,024,586,473 | ||||||||||||||||||
Materials and spare parts
|
1,395,887,677 | (182,859,375 | ) | 1,213,028,302 | 1,360,336,304 | (194,487,621 | ) | 1,165,848,683 | ||||||||||||||||
7,708,479,960 | (182,859,375 | ) | 7,525,620,585 | 5,384,922,777 | (194,487,621 | ) | 5,190,435,156 |
31 December 2010
|
Current year additions
|
Current year deductions
|
Currency translation differences
|
31 December 2011
|
||
Reversal
|
Write off
|
|||||
Materials and spare parts
|
194,487,621
|
238
|
(3,351,924)
|
(2,408,194)
|
(5,868,366)
|
182,859,375
|
The basis of provision
for inventory
|
The reasons for the reversal
of the provision for inventory
|
The percentage of reversal amount over the ending balance of such inventory
|
||
Materials and spare parts
|
The excess of book value over net realizable value
|
Increase of the net realizable value of the materials and spare parts which had impairment provisions in previous years
|
0.24%
|
|
(9)
|
Available-for-sale financial assets
|
31 December
2011
|
31 December
2010
|
|
Available-for-sale equity instrument
|
1,638,080,010
|
1,949,727,308
|
|
(10)
|
Long-term receivables
|
|
(11)
|
Long-term equity investments
|
31 December
2011
|
31 December
2010
|
|||||||
Jointly controlled entities (a)
|
1,244,072,861 | 1,058,000,000 | ||||||
Associates (a)
|
||||||||
–With quoted prices
|
1,800,696,607 | — | ||||||
–With no quoted prices
|
10,247,869,917 | 10,648,718,644 | ||||||
Other long-term equity investments
|
721,002,933 | 282,002,933 | ||||||
14,013,642,318 | 11,988,721,577 | |||||||
Less: impairment provision for long-term equity investments
|
(6,088,243 | ) | (6,088,243 | ) | ||||
14,007,554,075 | 11,982,633,334 |
|
(a)
|
Jointly controlled entities and associates
|
Increase or decrease during the year
|
|||||||||||||||||||||||||||||||||||||||||||||
Accounting method
|
Initial investment cost
|
31 December
2010
|
Additions or deductions
|
Net profit or loss adjusted by the equity method
|
Dividends declared
|
Other equity movement
|
31 December
2011
|
Percentage of equity interest
|
Percentage of voting right
|
Provision
|
Provision for the year
|
||||||||||||||||||||||||||||||||||
Jointly controlled entity
|
|||||||||||||||||||||||||||||||||||||||||||||
Shanghai Time Shipping Co., Ltd. (“Time Shipping)
|
Equity method
|
1,058,000,000 | 1,058,000,000 | — | 76,036,099 | (49,963,238 | ) | — | 1,084,072,861 | 50 | % | 50 | % | — | — | ||||||||||||||||||||||||||||||
Jiangsu Nantong Power Generation Co., Ltd. (“Jiangsu Nantong Power”)*
|
Equity method
|
160,000,000 | — | 160,000,000 | — | — | — | 160,000,000 | 35 | % | 50 | % | — | — | |||||||||||||||||||||||||||||||
1,058,000,000 | 160,000,000 | 76,036,099 | (49,963,238 | ) | — | 1,244,072,861 | |||||||||||||||||||||||||||||||||||||||
Associates
|
|||||||||||||||||||||||||||||||||||||||||||||
Rizhao Power Company
|
Equity method
|
561,502,261 | 357,099,546 | — | (42,572,404 | ) | — | — | 314,527,142 | 44 | % | 44 | % | — | — | ||||||||||||||||||||||||||||||
Shenzhen Energy Group Co., Ltd. (“SEG”)**
|
Equity method
|
466,623,076 | 3,762,097,632 | (2,859,140,019 | ) | 15,828,754 | (150,000,000 | ) | (4,475,321 | ) | 764,311,046 | 25 | % | 25 | % | — | — | ||||||||||||||||||||||||||||
Shenzhen Energy Management Co., Ltd (“SEM”)**
|
Equity method
|
1,803,162,133 | — | 2,859,140,019 | 199,076,128 | — | (26,078,300 | ) | 3,032,137,847 | 25 | % | 25 | % | — | — | ||||||||||||||||||||||||||||||
Hebei Hanfeng Power Generation Limited Liability Company (“Hanfeng Power Company”)
|
Equity method
|
1,382,210,557 | 1,111,251,916 | — | (25,702,667 | ) | — | — | 1,085,549,249 | 40 | % | 40 | % | — | — | ||||||||||||||||||||||||||||||
Chongqing Huaneng Lime Company Limited (“Lime Company”) ***
|
Equity method
|
24,295,710 | 28,266,914 | — | 1,550,350 | (1,810,000 | ) | — | 28,007,264 | 15 | % | 25 | % | — | — | ||||||||||||||||||||||||||||||
China Huaneng Finance Corporation Ltd. (“Huaneng Finance”)
|
Equity method
|
1,040,634,130 | 560,213,462 | 600,000,000 | 81,939,333 | (60,000,000 | ) | (3,520,075 | ) | 1,178,632,720 | 20 | % | 20 | % | — | — |
*
|
Jiangsu Nantong Power Generation Co., Ltd. (“Jiangsu Nantong Power”) is the jointly controlled entity of Nantong Power Company (one of the subsidiary of the Company).
|
|
**
|
In accordance with <Corporate Restructing Proposal>, SEG was restructured into two entities, namely, SEG and Shenzhen Energy Management Corporation. After restructuring, the shares of SEC originally held by SEG were transferred to Shenzhen Energy Management Corporation. The deductions of investment in SEG was calculated by the proportion of company owned shares of the net assets of SEG at the restructuring date, while the additions of investment in SEM was in accordance with the restricting plan.
|
|
***
|
Lime Company is the associate of Luohuang Power Company (a subsidiary of the Company).
|
Increase or decrease during the year
|
|||||||||||||||||||||||||||||||||||||||||||||
Accounting
method
|
Initial investment
cost
|
31 December
2010
|
Additions or
deductions
|
Net profit or lossadjusted by the equity
method
|
Dividends
declared
|
Other equity
movement
|
31 December
2011
|
Percentage of equity
interest
|
Percentage of
voting right
|
Provision
|
Provision
for the year
|
||||||||||||||||||||||||||||||||||
Associates (Cont’d)
|
|||||||||||||||||||||||||||||||||||||||||||||
Huaneng Sichuan Hydropower Co., Ltd. (“Sichuan Hydropower Company”)
|
Equity method
|
1,461,457,497 | 1,591,459,138 | — | 296,201,591 | (220,118,392 | ) | (288,326 | ) | 1,667,254,011 | 49 | % | 49 | % | — | — | |||||||||||||||||||||||||||||
Shenzhen Energy Corporation (“SEC”)*
|
Equity method
|
1,448,200,000 | 1,724,785,268 | — | 107,843,565 | (20,000,000 | ) | (11,932,226 | ) | 1,800,696,607 | 9.08 | % | 9.08 | % | — | — | |||||||||||||||||||||||||||||
Yangquan Coal Industry Group Huaneng Coal-fired Electricity Investment Co., Ltd (“Yangmei Huaneng Company”)
|
Equity method
|
490,000,000 | 494,450,564 | — | (1,759,075 | ) | — | 17,010,997 | 509,702,486 | 49 | % | 49 | % | — | — | ||||||||||||||||||||||||||||||
Huaneng Shidaowan Nuclear Power Development Co. Ltd. (“Shidaowan Nuclear Power”)
|
Equity method
|
450,000,000 | 300,000,000 | 150,000,000 | — | — | — | 450,000,000 | 30 | % | 30 | % | — | — | |||||||||||||||||||||||||||||||
Bianhai Railway Co., Ltd. (“Bianhai Railway”)
|
Equity method
|
143,930,000 | 143,930,000 | — | (6,657,395 | ) | — | — | 137,272,605 | 37 | % | 37 | % | — | — | ||||||||||||||||||||||||||||||
Shanxi Luan Group Zuoquan Wulihou Coal Co., Ltd. (“Wulihou Coal Company”)**
|
Equity method
|
425,000,000 | 346,164,204 | 68,000,000 | (41,322,241 | ) | — | (1,420,416 | ) | 371,421,547 | 34 | % | 34 | % | — | — | |||||||||||||||||||||||||||||
Huaneng Shenbei Cogeneration Limited Liability Company (“Shenbei Cogeneration”)
|
Equity method
|
13,000,000 | 13,000,000 | — | — | — | — | 13,000,000 | 40 | % | 40 | % | — | — |
|
*
|
The Company holds 240 million shares, representing 9.08% shareholding of SEC, which is also the subsidiary of SEG, one of the Company’s associates. Considered the equity interest effectively held by the Company directly and indirectly through SEG, and directors as well as supervisors appointed by the Company in SEC, the Company exercises significant influence on operations of SEC and classified this as an associate. As at 31 December 2011, the fair value of these 240 million shares was 1464 million (31 December 2010: The 200 million shares mentioned above are subject to a lock-up period of 3 years from the acquisition date. As there is no published price quotation for shares with such specific lock-up arrangement there is no price information available for the disclosure purpose.). The fair value of the price with SEC was RMB6.10 quoted the closing price of the last trading day from Shenzhen Stock Exchange in 2011.
|
|
**
|
In November 2011 associate of the company Zuoquan Longquan Metallurgy Casting Co., Ltd, one of the associate of the company, was renamed as Shanxi Luan Group Zuoquan Wulihou Coal Co., Ltd.
|
Increase or decrease during the year
|
|||||||||||||||||||||||||||||||||||||||||||||
Accounting method
|
Initial inve stment cost
|
31 December 2010
|
Additions or deductions
|
Net profit or loss adjusted by the equity method
|
Dividends declared
|
Other equity mov ement
|
31 December 2011
|
Percentage of equity interest
|
Percentage of voting right
|
Provision
|
Provision for the year
|
||||||||||||||||||||||||||||||||||
Associates (Cont’d)
|
|||||||||||||||||||||||||||||||||||||||||||||
Hainan Nuclear Power Co., Ltd. (“Hainan Nuclear Power”)
|
Equity method
|
393,804,000 | 216,000,000 | 177,804,000 | — | — | — | 393,804,000 | 30 | % | 30 | % | — | — | |||||||||||||||||||||||||||||||
Huaneng Jinling Combined Cycle Co-generation Co., Ltd. (“Jinling Combined Cycle Co-generation”)*
|
Equity method
|
38,250,000 | — | 38,250,000 | — | — | — | 38,250,000 | 51 | % | 51 | % | — | — | |||||||||||||||||||||||||||||||
Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. (“Tianjin Coal Gasification Power”)
|
Equity method
|
264,000,000 | — | 264,000,000 | — | — | — | 264,000,000 | 35.97 | % | 35.97 | % | — | — | |||||||||||||||||||||||||||||||
10,648,718,644 | 1,298,054,000 | 584,425,939 | (451,928,392 | ) | (30,703,667 | ) | 12,048,566,524 |
|
*
|
Jinling Combined Cycle Co-generation is an associate of the company on which the company has significant influence according to the agreement set by the two parties.
|
(12)
|
Fixed assets
|
31 December 2010
|
Reclassification
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
Currency translation differences
|
31 December 2011
|
||||||||||||||||||||||
Total of original cost
|
216,212,316,878 | — | 15,985,354,739 | 29,508,305,910 | (1,597,257,610 | ) | (677,366,591 | ) | 259,431,353,326 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Ports facilities
|
1,315,393,029 | — | 1,088,995,750 | 2,882,182 | — | — | 2,407,270,961 | |||||||||||||||||||||
Dam
|
— | — | 110,801,656 | — | — | — | 110,801,656 | |||||||||||||||||||||
Buildings
|
3,990,197,118 | (257,284,043 | ) | 622,499,790 | 363,161,200 | (2,798,105 | ) | — | 4,715,775,960 | |||||||||||||||||||
Electric utility plant in service
|
206,205,599,722 | 246,754,544 | 13,851,515,397 | 28,753,114,784 | (1,488,736,638 | ) | (663,962,443 | ) | 246,904,285,366 | |||||||||||||||||||
Transportation facilities
|
703,507,471 | (5,652,174 | ) | — | 164,379,169 | — | — | 862,234,466 | ||||||||||||||||||||
Others
|
3,997,619,538 | 16,181,673 | 311,542,146 | 224,768,575 | (105,722,867 | ) | (13,404,148 | ) | 4,430,984,917 | |||||||||||||||||||
Total of accumulated depreciation
|
87,952,361,718 | — | 2,129,970,817 | 11,729,663,876 | (1,357,123,091 | ) | (246,316,671 | ) | 100,208,556,649 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Ports facilities
|
74,822,328 | — | 69,423,661 | 67,029,983 | — | — | 211,275,972 | |||||||||||||||||||||
Dam
|
— | — | 5,772,445 | — | — | — | 5,772,445 | |||||||||||||||||||||
Buildings
|
1,487,371,719 | (98,180,801 | ) | 45,146,287 | 156,758,217 | (1,130,976 | ) | — | 1,589,964,446 | |||||||||||||||||||
Electric utility plant in service
|
83,809,326,025 | 86,999,670 | 1,945,975,675 | 11,182,367,952 | (1,276,119,535 | ) | (236,090,773 | ) | 95,512,459,014 | |||||||||||||||||||
Transportation facilities
|
347,767,355 | (2,138,331 | ) | — | 36,489,815 | — | — | 382,118,839 | ||||||||||||||||||||
Others
|
2,233,074,291 | 13,319,462 | 63,652,749 | 287,017,909 | (79,872,580 | ) | (10,225,898 | ) | 2,506,965,933 | |||||||||||||||||||
Total of book value
|
128,259,955,160 | ——— | ——— | ——— | ——— | ——— | 159,222,796,677 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Ports facilities
|
1,240,570,701 | ——— | ——— | ——— | ——— | ——— | 2,195,994,989 | |||||||||||||||||||||
Dam
|
— | ——— | ——— | ——— | ——— | ——— | 105,029,211 | |||||||||||||||||||||
Buildings
|
2,502,825,399 | ——— | ——— | ——— | ——— | ——— | 3,125,811,514 | |||||||||||||||||||||
Electric utility plant in service
|
122,396,273,697 | ——— | ——— | ——— | ——— | ——— | 151,391,826,352 | |||||||||||||||||||||
Transportation facilities
|
355,740,116 | ——— | ——— | ——— | ——— | ——— | 480,115,627 | |||||||||||||||||||||
Others
|
1,764,545,247 | ——— | ——— | ——— | ——— | ——— | 1,924,018,984 | |||||||||||||||||||||
Total of provision
|
4,606,508,476 | — | 23,240,282 | 71,276,445 | (91,517,150 | ) | (194,731,820 | ) | 4,414,776,233 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Ports facilities
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Dam
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Buildings
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Electric utility plant in service
|
4,606,508,476 | — | — | 50,853,920 | (91,261,294 | ) | (194,731,820 | ) | 4,371,369,282 | |||||||||||||||||||
Transportation facilities
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Others
|
— | — | 23,240,282 | 20,422,525 | (255,856 | ) | — | 43,406,951 | ||||||||||||||||||||
Total of net book Value
|
123,653,446,684 | ——— | ——— | ——— | ——— | ——— | 154,808,020,444 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Ports facilities
|
1,240,570,701 | ——— | ——— | ——— | ——— | ——— | 2,195,994,989 | |||||||||||||||||||||
Dam
|
— | ——— | ——— | ——— | ——— | ——— | 105,029,211 | |||||||||||||||||||||
Buildings
|
2,502,825,399 | ——— | ——— | ——— | ——— | ——— | 3,125,811,514 | |||||||||||||||||||||
Electric utility plant in service
|
117,789,765,221 | ——— | ——— | ——— | ——— | ——— | 147,020,457,070 | |||||||||||||||||||||
Transportation facilities
|
355,740,116 | ——— | ——— | ——— | ——— | ——— | 480,115,627 | |||||||||||||||||||||
Others
|
1,764,545,247 | ——— | ——— | ——— | ——— | ——— | 1,880,612,033 |
|
(a)
|
For the year ended 31 December 2011, depreciation charge amounted to RMB11,729,663,876 (2010: RMB10,189,465,124), in which depreciation charged to operations cost, general and administrative expenses, other operating expense and sales expense amounted to RMB11,620,981,277, RMB52,420,975 RMB41,381,472, and RMB381,362 respectively, (2010: depreciation charged to operations cost, general and administrative expenses, and other operating expense amounted to RMB10,124,197,068, RMB24,808,880 and RMB26,221,977, respectively).
|
|
(b)
|
The cost transferred from construction-in-progress was RMB28,913,536,966 (2010: RMB23,198,015,732).
|
|
(c)
|
As at 31 December 2011 and 31 December 2010, electricity utilities plant of the company and its subsidiaries with original cost SGD17,627,010 (RMB85,806,522) was transferred under finance lease arrangement (31 December 2010: SGD17,627,010, equals to RMB90,234,427).
|
|
(d)
|
Temporarily idle assets
|
Cost
|
Accumulated depreciation
|
Provision
|
Net book value
|
|||||||||||||
Electric utility plant in service
|
806,577 | (642,583 | ) | — | 163,994 |
|
(e)
|
As at 31 December 2011, Number 4 berth of Luoyuanwan Harbour, a subsidiary of the company, was secured to a bank as collateral against a long-term loan of RMB169 million (2010: nil) (Note 5(28)(b)).
|
|
(f)
|
As at 31 December 2011, long-term loans of the Company and its subsidiaries of RMB235 million (31 December 2010: nil) were secured by construction in progress, fixed assets and construction materials with net book value amounting to RMB332 million and electricity fee collection right of Enshi Hydropower, a subsidiary of the Company. These loans are also guaranteed by former shareholders of the subsidiary of the Company (Notes 5(28)(b)).
|
|
(g)
|
As at 31 December 2011, fixed assets pending for disposal of the Company and its subsidiaries aged over one year amount to RMB86,818,774 (31 December 2010: nil), and the disposing is in progress.
|
|
(13)
|
Construction-in-progress
|
Project
|
Budget
|
31 December 2010
|
Additions from acquisition
|
Current year acquisition
|
Transfers to fixed assets during current year
|
Sale of subsidiary
|
Currency translation differences
|
31 December 2011
|
Percentage of capital expenditure incurred over budget
|
Accumulated capitalized borrowing cost
|
Including: current year capitalized borrowing cost
|
Interest rate of borrowing cost capitalization during current year
|
||||||||||||||||||||||||||||||||||||
Fuzhou Power Plant Phase III project
|
5,398,185,826 | 1,869,125,875 | — | 149,935,800 | (1,101,381,701 | ) | — | — | 917,679,974 | 91 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Wafangdian Wind Power project
|
471,726,300 | 221,994,359 | — | 178,212,051 | (399,426,954 | ) | — | — | 779,456 | 94 | % | — | 5,494,586 | 6.84 | % | |||||||||||||||||||||||||||||||||
Beijing Cogeneration Phase II project
|
3,194,000,000 | 272,639,359 | — | 2,246,023,529 | (2,483,696,740 | ) | — | — | 34,966,148 | 90 | % | — | 70,371,584 | 5.83 | % | |||||||||||||||||||||||||||||||||
Weihai Power Company Phase III Expansion project
|
5,448,150,000 | 1,555,483,238 | — | 140,606,973 | (1,696,090,211 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Jinggangshan Power Plant Expansion project
|
4,552,230,000 | 308,092,383 | — | 103,980,332 | (412,072,715 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Yueyang Power Company Phase III project
|
4,925,153,110 | 3,509,087,759 | — | 197,356,886 | (3,704,454,645 | ) | — | — | 1,990,000 | 84 | % | — | 31,909,733 | 5.49 | % | |||||||||||||||||||||||||||||||||
Kangbao Wind Power Phase I project
|
450,260,000 | 331,772,419 | — | 29,568,647 | (361,341,066 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Jiuquan Wind Power Qiaowan 2nd Plant
|
2,047,228,700 | 740,300,430 | — | 685,563,519 | (1,425,863,949 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Jiuquan Wind Power Qiaowan Sanbei Plant
|
1,049,797,900 | 396,798,828 | — | 325,320,499 | (722,119,327 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Jiuquan Wind Power Ganhekou 2nd Plant
|
2,037,353,600 | 989,018,912 | — | 499,239,789 | (1,488,258,701 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Jinling Power Company project
|
8,933,700,000 | 3,465,514,235 | — | 532,157,629 | (3,997,671,864 | ) | — | — | — | 100 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Huaneng Haimen Power Plant project
|
8,007,720,000 | 3,105,078,302 | — | 2,126,122,325 | (3,928,174,462 | ) | — | — | 1,303,026,165 | 65 | % | 68,306,756 | 119,813,342 | 5.82 | % | |||||||||||||||||||||||||||||||||
Qinbei Power Expansion project
|
8,368,030,000 | 3,047,528,837 | — | 2,120,662,700 | — | — | — | 5,168,191,537 | 62 | % | 408,291,062 | 227,702,825 | 5.88 | % | ||||||||||||||||||||||||||||||||||
Xiangqi Hydro Power Plant project
|
1,124,553,500 | 243,690,765 | — | 409,766,794 | (176,748,294 | ) | — | — | 476,709,265 | 42 | % | 17,363,623 | 14,544,946 | 6.32 | % | |||||||||||||||||||||||||||||||||
Zuoquan Coal-fired Power Company Phase I project
|
5,393,450,000 | 1,017,177,304 | — | 2,847,681,147 | (2,910,342,930 | ) | — | — | 954,515,521 | 18 | % | 34,753,385 | 124,415,289 | 6.77 | % | |||||||||||||||||||||||||||||||||
SinoSing Power CCP5 Project
|
2,098,831,000 | 204,374,159 | — | 923,387,723 | — | — | (59,930,565 | ) | 1,067,831,317 | 51 | % | — | — | — | ||||||||||||||||||||||||||||||||||
SinoSing Power Tembusu Phase I project
|
10,238,200,000 | 516,766,173 | — | 2,152,471,097 | — | — | (141,682,086 | ) | 2,527,555,184 | 25 | % | — | — | — | ||||||||||||||||||||||||||||||||||
Diandong Energy Coal Project
|
4,370,000,000 | — | 2,902,394,581 | 335,517,976 | — | — | — | 3,237,912,557 | 74 | % | 612,589,828 | 154,798,748 | 5.37 | % | ||||||||||||||||||||||||||||||||||
Diandong Yuwang Coal Project
|
3,260,747,380 | — | 415,283,180 | 128,307,328 | — | — | — | 543,590,508 | 17 | % | 38,224,401 | 18,680,355 | 5.35 | % | ||||||||||||||||||||||||||||||||||
Qingdao Port project
|
857,166,800 | 591,481,285 | — | 116,598,575 | (821,325 | ) | — | — | 707,258,535 | 83 | % | 27,662,977 | 14,279,071 | 6.48 | % | |||||||||||||||||||||||||||||||||
Other projects
|
3,857,138,905 | 1,489,362,493 | 4,322,702,452 | (4,105,072,082 | ) | (308,129,838 | ) | (495,531 | ) | 5,255,506,399 | 314,395,047 | 92,313,608 | ||||||||||||||||||||||||||||||||||||
26,243,063,527 | 4,807,040,254 | 20,571,183,771 | (28,913,536,966 | ) | (308,129,838 | ) | (202,108,182 | ) | 22,197,512,566 | 1,521,587,079 | 874,324,087 | |||||||||||||||||||||||||||||||||||||
Impairment
|
— | (22,632,443 | ) | (9,550,976 | ) | — | — | — | (32,183,419 | ) | — | — | ||||||||||||||||||||||||||||||||||||
26,243,063,527 | 4,784,407,811 | 20,561,632,795 | (28,913,536,966 | ) | (308,129,838 | ) | (202,108,182 | ) | 22,165,329,147 | 1,521,587,079 | 874,324,087 |
|
(14)
|
Construction materials
|
31 December 2010
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
31 December 2011
|
||||||||||||||||
Specialised materials and equipment
|
1,640,282,108 | — | 7,553,873,783 | (8,979,163,740 | ) | 214,992,151 | ||||||||||||||
Prepayments for major equipment
|
4,362,138,507 | 35,243,808 | 1,006,400,363 | (3,860,583,262 | ) | 1,543,199,416 | ||||||||||||||
Tools and spare parts
|
12,558,992 | — | 10,016,286 | (14,715,261 | ) | 7,860,017 | ||||||||||||||
6,014,979,607 | 35,243,808 | 8,570,290,432 | (12,854,462,263 | ) | 1,766,051,584 |
|
(15)
|
Intangible assets
|
31 December 2010
|
Additions from acquisition
|
Current year additions
|
Current year transfer
|
Current year deductions
|
Currency translation differences
|
31 December 2011
|
||||||||||||||||||||||
Total of original cost
|
8,765,374,185 | 3,050,213,421 | 117,202,118 | (32,789,085 | ) | (2,195,365 | ) | (256,361,535 | ) | 11,641,443,739 | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Land use rights
|
4,251,604,528 | 406,999,859 | 70,547,879 | (32,619,155 | ) | (2,195,365 | ) | (50,539,101 | ) | 4,643,798,645 | ||||||||||||||||||
Power generation licence
|
4,105,518,200 | — | — | — | — | (201,462,400 | ) | 3,904,055,800 | ||||||||||||||||||||
Mining rights
|
— | 1,922,655,500 | — | — | — | — | 1,922,655,500 | |||||||||||||||||||||
Others
|
408,251,457 | 720,558,062 | 46,654,239 | (169,930 | ) | — | (4,360,034 | ) | 1,170,933,794 | |||||||||||||||||||
Total of accumulated amortization
|
999,326,384 | 27,476,035 | 166,430,185 | (2,732,450 | ) | — | (17,157,571 | ) | 1,173,342,583 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Land use rights
|
895,670,816 | 9,817,075 | 106,546,487 | (2,698,464 | ) | — | (15,731,864 | ) | 993,604,050 | |||||||||||||||||||
Power generation licence
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Mining rights
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Others
|
103,655,568 | 17,658,960 | 59,883,698 | (33,986 | ) | — | (1,425,707 | ) | 179,738,533 | |||||||||||||||||||
Total of book value
|
7,766,047,801 | ——— | ——— | ——— | ——— | ——— | 10,468,101,156 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Land use rights
|
3,355,933,712 | ——— | ——— | ——— | ——— | ——— | 3,650,194,595 | |||||||||||||||||||||
Power generation licence
|
4,105,518,200 | ——— | ——— | ——— | ——— | ——— | 3,904,055,800 | |||||||||||||||||||||
Mining rights
|
— | ——— | ——— | ——— | ——— | ——— | 1,922,655,500 | |||||||||||||||||||||
Others
|
304,595,889 | ——— | ——— | ——— | ——— | ——— | 991,195,261 | |||||||||||||||||||||
Total of impairment provision
|
258,830,459 | — | 15,660,890 | — | — | (13,547,447 | ) | 260,943,902 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Land use rights
|
234,422,591 | — | — | — | — | (11,503,380 | ) | 222,919,211 | ||||||||||||||||||||
Power generation licence
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Mining rights
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Others
|
24,407,868 | — | 15,660,890 | — | — | (2,044,067 | ) | 38,024,691 | ||||||||||||||||||||
Total of net book value
|
7,507,217,342 | ——— | ——— | ——— | ——— | ——— | 10,207,157,254 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Land use rights
|
3,121,511,121 | ——— | ——— | ——— | ——— | ——— | 3,427,275,384 | |||||||||||||||||||||
Power generation licence
|
4,105,518,200 | ——— | ——— | ——— | ——— | ——— | 3,904,055,800 | |||||||||||||||||||||
Mining rights
|
— | ——— | ——— | ——— | ——— | ——— | 1,922,655,500 | |||||||||||||||||||||
Others
|
280,188,021 | ——— | ——— | ——— | ——— | ——— | 953,170,570 |
|
(a)
|
For the year ended 31 December 2011, amortization of intangible assets amounted to RMB166,430,185 (2010: RMB129,934,414).
|
|
(b)
|
As at 31 December 2010, land use right of Qingdao Port, a subsidiary of the Company amounting to approximately RMB28,306,601 was secured to a bank as collateral against a long-term loan of RMB30 million. It was changed into credit loans in 2011 (Note 5(28)(b)).
|
|
(c)
|
As at 31 December 2011, territorial waters use right with net book value amounting to RMB86.37 million was secured to a bank as collateral against a long-term loan of RMB78 million (31 December 2010: nil) (Note 5(28)(b)).
|
|
(d)
|
In 2011, the company and its subsidiaries adopted the assessed value as the original cost of intangible assets more than RMB1 million. These intangible assets mainly include the mining rights, land use rights, and territorial waters use right due to the acquisition of Diandong Energy, Diandong Yuwang, Luoyuanwan Harbour, Luoyuanwan Pier and Ludao Pier.
|
|
(e)
|
The Company acquired the power generation licence as part of the business combination with Tuas Power. As the power generation licence is expected to be renewed without significant restriction and cost, with the consideration of related future cash flows generated and the expected continuous operations of management, such a power generation licence is considered to have indefinite useful life.
|
|
Impairment test of power generation licence
|
|
(16)
|
Goodwill
|
31 December 2010
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
Currency translation differences
|
31 December 2011
|
|||||||||||||||||||
Goodwill
|
12,083,452,731 | 2,134,274,815 | — | (34,330,749 | ) | (558,935,325 | ) | 13,624,461,472 | ||||||||||||||||
Less: impairment provision (a)
|
(127,913,041 | ) | — | (291,733,921 | ) | — | — | (419,646,962 | ) | |||||||||||||||
11,955,539,690 | 2,134,274,815 | (291,733,921 | ) | (34,330,749 | ) | (558,935,325 | ) | 13,204,814,510 |
|
(a)
|
Impairment
|
2011
|
2010
|
|||||||
Tuas Power
|
10,919,538,180 | 11,478,473,505 |
|
(17)
|
Deferred income tax assets and liabilities
|
|
(a)
|
Deferred income tax assets before offsetting
|
31 December 2011
|
31 December 2010
|
|||||||||||||||
Deductible
|
Deductible
|
|||||||||||||||
temporary
|
temporary
|
|||||||||||||||
difference
|
difference
|
|||||||||||||||
and
|
and
|
|||||||||||||||
deductible
|
deductible
|
|||||||||||||||
Amount
|
losses
|
Amount
|
losses
|
|||||||||||||
Provision for assets impairment
|
221,955,821 | 940,867,218 | 210,996,174 | 874,084,871 | ||||||||||||
Fixed assets depreciation
|
132,084,271 | 595,262,802 | 65,143,125 | 266,134,974 | ||||||||||||
Accrued expenses
|
47,942,143 | 191,767,797 | 158,587,538 | 638,005,944 | ||||||||||||
Tax refund on purchase of domestically-manufactured equipment
|
330,925,280 | 1,330,318,391 | 352,474,786 | 1,456,385,671 | ||||||||||||
Deductible tax losses
|
139,785,971 | 769,483,983 | 167,303,994 | 674,028,294 | ||||||||||||
Derivative financial instruments-fair value change
|
92,658,009 | 449,831,420 | 20,539,561 | 82,158,243 | ||||||||||||
Others
|
199,187,506 | 772,529,654 | 193,074,389 | 684,336,861 | ||||||||||||
1,164,539,001 | 5,050,061,265 | 1,168,119,567 | 4,675,134,858 |
|
(b)
|
Deferred income tax liabilities before offsetting
|
31 December 2011
|
31 December 2010
|
|||||||||||||||
Taxable
|
Taxable
|
|||||||||||||||
temporary
|
temporary
|
|||||||||||||||
Amount
|
difference
|
Amount
|
difference
|
|||||||||||||
Fixed assets depreciation
|
899,609,085 | 5,243,973,250 | 810,999,510 | 4,638,327,691 | ||||||||||||
Intangible assets
|
1,034,515,822 | 5,960,384,705 | 788,718,142 | 4,573,670,928 | ||||||||||||
Available-for-sale-fair value change
|
181,630,489 | 726,521,958 | 259,542,315 | 1,038,169,256 | ||||||||||||
Derivative financial instruments-fair value change
|
— | — | 20,574,705 | 121,027,678 | ||||||||||||
Others
|
75,119,461 | 325,881,733 | 26,818,215 | 93,929,491 | ||||||||||||
2,190,874,857 | 12,256,761,646 | 1,906,652,887 | 10,465,125,044 |
|
(c)
|
As at 31 December 2011, deductible tax losses of the Company and its subsidiaries with no deferred income tax assets recognized amounted to RMB4,286,719,398 (31 December 2010: RMB2,294,483,309).
|
31 December
|
31 December
|
|||||||
2011
|
2010
|
|||||||
2012
|
2,432,119 | 2,432,119 | ||||||
2013
|
1,185,790,910 | 823,244,908 | ||||||
2014
|
581,379,579 | 513,993,693 | ||||||
2015
|
938,600,541 | 954,812,589 | ||||||
2016
|
1,578,516,249 | — | ||||||
4,286,719,398 | 2,294,483,309 |
31 December
|
31 December
|
|||||||
2011
|
2010
|
|||||||
Deferred income tax assets
|
453,968,028 | 300,936,724 | ||||||
Deferred income tax liabilities
|
(453,968,028 | ) | (300,936,724 | ) |
31 December 2011
|
31 December 2010
|
|||||||||||||||
Net balance
|
Deductible/Taxable temporary difference after offsetting
|
Net balance
|
Deductible/Taxable temporary difference after offsetting
|
|||||||||||||
Deferred income tax assets
|
710,570,973 | 2,843,793,663 | 867,182,843 | 3,436,980,341 | ||||||||||||
Deferred income tax liabilities
|
1,736,906,829 | 10,050,494,044 | 1,605,716,163 | 9,239,646,136 |
|
(18)
|
Provision for assets impairment
|
Current year deductions
|
||||||||||||||||||||||||||||
31 December 2010
|
Acquisition
|
Current year additions
|
Reversal
|
Write off
|
Currency translation differences
|
31 December 2011
|
||||||||||||||||||||||
Provision for doubtful debts
|
196,266,230 | 4,591,628 | 79,094 | (19,824,705 | ) | (393,189 | ) | (967,533 | ) | 179,751,525 | ||||||||||||||||||
Including: Provision for doubtful accounts receivable
|
154,190,526 | 3,237,034 | 79,094 | (2,930,997 | ) | (393,189 | ) | (967,533 | ) | 153,214,935 | ||||||||||||||||||
Provision for doubtful other receivables
|
42,075,704 | 1,354,594 | — | (16,893,708 | ) | — | — | 26,536,590 | ||||||||||||||||||||
Provision for inventory
|
194,487,621 | — | 238 | (3,351,924 | ) | (2,408,194 | ) | (5,868,366 | ) | 182,859,375 | ||||||||||||||||||
Impairment provision for long-term equity investments
|
6,088,243 | — | — | — | — | — | 6,088,243 | |||||||||||||||||||||
Impairment provision for fixed assets
|
4,606,508,476 | 23,240,282 | 71,276,445 | — | (91,517,150 | ) | (194,731,820 | ) | 4,414,776,233 | |||||||||||||||||||
Impairment provision for intangible assets
|
258,830,459 | — | 15,660,890 | — | — | (13,547,447 | ) | 260,943,902 | ||||||||||||||||||||
Impairment provision for goodwill
|
127,913,041 | — | 291,733,921 | — | — | — | 419,646,962 | |||||||||||||||||||||
Impairment provision for construction-in-progress
|
— | 22,632,443 | 9,550,976 | — | — | — | 32,183,419 | |||||||||||||||||||||
5,390,094,070 | 50,464,353 | 388,301,564 | (23,176,629 | ) | (94,318,533 | ) | (215,115,166 | ) | 5,496,249,659 |
|
(19)
|
Short-term loans
|
31 December 2011
|
31 December 2010
|
||||||||||||||||||||||||
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|||||||||||||||||||
Credit loans
|
– RMB
|
40,929,042,078 | 1 | 40,929,042,078 | 40,649,000,000 | 1 | 40,649,000,000 | ||||||||||||||||||
Guaranteed loans (a)
|
|||||||||||||||||||||||||
–Pledge
|
– RMB
|
2,490,400,628 | 1 | 2,490,400,628 | 1,389,449,751 | 1 | 1,389,449,751 | ||||||||||||||||||
–Guarantee
|
– RMB
|
500,000,000 | 1 | 500,000,000 | 1,998,734,247 | 1 | 1,998,734,247 | ||||||||||||||||||
–Discounted notes
|
– RMB
|
59,756,865 | 1 | 59,756,865 | 10,000,000 | 1 | 10,000,000 | ||||||||||||||||||
Total
|
43,979,199,571 | 44,047,183,998 |
|
(20)
|
Notes payable
|
31 December 2011
|
31 December 2010
|
|||||||
Banking notes payable
|
13,448,478 | 40,351,966 | ||||||
Commercial notes payable
|
— | 35,000,000 | ||||||
13,448,478 | 75,351,966 |
|
(21)
|
Accounts payable
|
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|||||||||||||||||||
RMB
|
7,825,973,195 | 1 | 7,825,973,195 | 4,614,624,003 | 1 | 4,614,624,003 | ||||||||||||||||||
SGD
|
76,786,590 | 4.8679 | 373,789,443 | 42,656,790 | 5.1191 | 218,364,374 | ||||||||||||||||||
USD
|
143,759,045 | 6.3009 | 909,326,166 | 76,709,143 | 6.6227 | 506,804,095 | ||||||||||||||||||
Total
|
9,109,088,804 | 5,339,792,472 |
31 December 2011
|
Percentage
|
31 December 2010
|
Percentage
|
|||||||||||||
HEC and its subsidiaries
|
48,913,802 | 0.54 | % | 71,345,774 | 1.34 | % | ||||||||||
Xi’an Thermal and its subsidiaries
|
9,745,206 | 0.11 | % | 6,340,736 | 0.12 | % | ||||||||||
Inner Mongolia Power Fuel Company (“Inner Mongolia Power”)
|
— | — | 10,302,329 | 0.19 | % | |||||||||||
Time Shipping
|
209,847,741 | 2.30 | % | 109,877,034 | 2.06 | % | ||||||||||
Huaneng Hulunbeier Energy Development Company Ltd. (“Hulunbeier Energy”)
|
35,702,097 | 0.39 | % | 46,998,894 | 0.88 | % | ||||||||||
Huaneng Gansu Huating Coal and Power Co., Ltd. (“Huating Coal”)
|
86,427,858 | 0.95 | % | 301,422,655 | 5.64 | % | ||||||||||
Lime Company
|
38,867,173 | 0.43 | % | 11,662,564 | 0.22 | % | ||||||||||
North United Power Coal Transportation and Marketing Co., Ltd. (“North United Power”)
|
8,274,684 | 0.09 | % | — | — | |||||||||||
China Huaneng Group Fuel Co., Ltd (“Huaneng Group Fuel”)
|
30,673,255 | 0.34 | % | — | — | |||||||||||
468,451,816 | 5.15 | % | 557,949,986 | 10.45 | % |
|
(22)
|
Salary and welfare payable
|
31 December 2010
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
Currency translation differences
|
31 December 2011
|
|||||||||||||||||||
Salary, bonus, allowance and subsidy
|
105,465,765 | — | 2,978,375,116 | (2,981,745,547 | ) | (3,702,051 | ) | 98,393,283 | ||||||||||||||||
Welfare, award and welfare fund
|
87,523,342 | — | 372,698,580 | (394,670,500 | ) | — | 65,551,422 | |||||||||||||||||
Social insurance
|
4,797,507 | 1,736,031 | 994,820,664 | (996,601,702 | ) | (170,825 | ) | 4,581,675 | ||||||||||||||||
Including: Medical insurance
|
864,290 | 665,777 | 305,355,636 | (306,101,437 | ) | — | 784,266 | |||||||||||||||||
Basic pension insurance
|
486,824 | 797,125 | 465,564,324 | (466,848,273 | ) | — | — | |||||||||||||||||
Supplementary pension insurance
|
14,944 | 134,600,646 | (134,609,118 | ) | — | 114,243 | ||||||||||||||||||
Unemployment insurance
|
55,719 | 192,954 | 33,709,900 | (33,958,573 | ) | — | — | |||||||||||||||||
Industrial injury insurance
|
29,315 | 37,176 | 16,748,288 | (16,814,779 | ) | — | — | |||||||||||||||||
Childbirth insurance
|
23,235 | 28,055 | 14,491,612 | (14,542,902 | ) | — | — | |||||||||||||||||
Singapore central provident funds
|
— | 18,909,944 | (18,288,137 | ) | (156,581 | ) | 2,971,337 | |||||||||||||||||
Housing fund
|
14,423,785 | 2,752,813 | 407,049,358 | (417,799,092 | ) | — | 6,426,864 | |||||||||||||||||
Labor union fee and employee education fee
|
5,438,229 | 120,217,530 | (122,276,960 | ) | — | 29,021,635 | ||||||||||||||||||
Employment termination compensation
|
33,208,385 | — | 1,122,725 | (8,023,375 | ) | — | 26,307,735 | |||||||||||||||||
271,061,620 | 9,927,073 | 4,874,283,973 | (4,921,117,176 | ) | (3,872,876 | ) | 230,282,614 |
|
(23)
|
Taxes payable
|
31 December 2011
|
31 December 2010
|
|||||||
EIT payable
|
503,252,250 | 280,917,052 | ||||||
Deductible VAT payable
|
(1,689,760,373 | ) | (2,427,947,144 | ) | ||||
Others
|
191,758,086 | 129,682,853 | ||||||
(994,750,037 | ) | (2,017,347,239 | ) |
|
(24)
|
Dividends payable
|
31 December 2011
|
31 December 2010
|
|||||||
Beijing Jingneng Clean Energy Co., Limited
|
48,466,400 | — | ||||||
China Huaneng Group Hongkong Company Ltd.(“Huaneng Hongkong”)
|
35,637,100 | — | ||||||
State Grid Energy Fuel Co. Ltd*
|
34,000,000 | 41,215,066 | ||||||
Gemeng International Energy Co., Ltd.
|
20,733,907 | 20,733,907 | ||||||
Weihai Zhenghua Investment Management Co., Ltd.
|
9,707,680 | 7,922,680 | ||||||
Shangdong Longkou Hualong Industry Co., Ltd
|
9,707,680 | 7,922,680 | ||||||
Xiangtou International Investment Co.,Ltd
|
7,078,691 | — | ||||||
Weihai Sea Transportation Co., Ltd.
|
2,311,353 | 1,886,353 | ||||||
167,642,811 | 79,680,686 |
|
(25)
|
Other payables
|
31 December 2011
|
31 December 2010
|
|||||||
Payables to contractors
|
4,471,453,680 | 4,294,740,299 | ||||||
Payables for purchases of equipment
|
5,895,524,690 | 4,323,906,042 | ||||||
Quality warranty
|
1,615,101,325 | 1,504,310,853 | ||||||
Payables for purchases of materials
|
302,554,277 | 277,195,218 | ||||||
Accrued expenses
|
160,218,483 | 108,211,671 | ||||||
Construction bonus paybles
|
56,699,228 | 53,341,193 | ||||||
Payables of housing maintenance funds
|
34,573,918 | 38,696,046 | ||||||
Payables of pollutants discharge fees
|
12,209,826 | 17,198,548 | ||||||
Payables to Luneng Development
|
— | 277,043,488 | ||||||
Payable for investment
|
155,903,104 | 309,110,505 | ||||||
Payable for port construction charge
|
64,792,719 | 35,443,972 | ||||||
Payable for quota of shut-down capacity
|
361,440,000 | — | ||||||
Selling quota of shut-down capacity
|
102,546,184 | 160,000,000 | ||||||
Security deposits
|
72,020,383 | 1,386,563 | ||||||
Others
|
1,357,364,436 | 836,550,785 | ||||||
14,662,402,253 | 12,237,135,183 |
31 December 2011
|
Percentage of total other payables
|
31 December 2010
|
Percentage of total other payables
|
|||||||||||||
Huaneng Group
|
— | — | 468,093 | — | ||||||||||||
HIPDC
|
27,425,275 | 0.19 | % | 33,844,343 | 0.28 | % | ||||||||||
HEC and its subsidiaries
|
113,226,768 | 0.77 | % | 22,417,780 | 0.18 | % | ||||||||||
Xi’an Thermal and its subsidiaries
|
71,455,845 | 0.49 | % | 75,100,435 | 0.61 | % | ||||||||||
Time Shipping
|
134,855 | — | 134,855 | — | ||||||||||||
Huaneng Group Technology Innovation Center (“Huaneng Group Innovation Center”)
|
1,520,000 | 0.01 | % | 5,000,000 | 0.04 | % | ||||||||||
Alltrust Insurance
|
— | — | 7,305 | — | ||||||||||||
Tibet Power
|
— | — | 2,117,704 | 0.02 | % | |||||||||||
IGCC
|
759,763 | 0.01 | % | — | — | |||||||||||
Huaneng Dongying New Energy Co., Ltd (“Dongying New Energy”)
|
2,942,120 | 0.02 | % | — | — | |||||||||||
Huaneng Shanxi Qinling Power Co., Ltd (Shanxi Qinling Power”)
|
178,440,000 | 1.22 | % | — | — | |||||||||||
Huaneng Finance
|
3,819 | — | — | — | ||||||||||||
Huaneng Property Co., Ltd.(“Huaneng Property”)
|
228,788 | — | — | — | ||||||||||||
396,137,233 | 2.71 | % | 139,090,515 | 1.13 | % |
Original currency amount
|
31 December 2011Exchange rate
|
RMB equivalent
|
Original currency amount
|
31 December 2010Exchange rate
|
RMB equivalent
|
|||||||||||||||||||
RMB
|
13,844,524,343 | 1 | 13,844,524,343 | 12,029,243,637 | 1 | 12,029,243,637 | ||||||||||||||||||
SGD
|
105,233,600 | 4.8679 | 512,266,642 | 32,274,720 | 5.1191 | 165,217,520 | ||||||||||||||||||
USD
|
36,077,092 | 6.3009 | 228,190,229 | 854,929 | 6.6227 | 5,628,138 | ||||||||||||||||||
JPY
|
948,844,525 | 0.0816 | 77,412,434 | 448,521,113 | 0.0813 | 36,254,226 | ||||||||||||||||||
EUR
|
1,051 | 8.1625 | 8,605 | 57,520 | 8.8065 | 503,393 | ||||||||||||||||||
GBP
|
— | — | — | 8,593 | 10.2182 | 87,334 | ||||||||||||||||||
AUD
|
— | — | — | 30,000 | 6.7139 | 200,935 | ||||||||||||||||||
Total
|
14,662,402,253 | 12,237,135,183 |
31 December 2011
|
31 December 2010
|
|||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||
Within 1 year
|
11,466,556,824 | 78.21 | % | 9,785,601,696 | 79.97 | % | ||||||||||
1-2 years
|
1,759,883,763 | 12.00 | % | 1,468,431,106 | 12.00 | % | ||||||||||
2-3 years
|
862,311,510 | 5.88 | % | 636,818,566 | 5.20 | % | ||||||||||
3-4 years
|
380,223,124 | 2.59 | % | 78,414,273 | 0.64 | % | ||||||||||
4-5 years
|
68,668,577 | 0.47 | % | 40,445,093 | 0.33 | % | ||||||||||
Over 5 years
|
124,758,455 | 0.85 | % | 227,424,449 | 1.86 | % | ||||||||||
14,662,402,253 | 100.00 | % | 12,237,135,183 | 100.00 | % |
|
(26)
|
Current portion of non-current liabilities
|
31 December 2011
|
31 December 2010
|
|||||||
Guaranteed loans
|
1,680,809,433 | 1,020,757,803 | ||||||
Credit loans
|
12,459,460,151 | 12,761,792,235 | ||||||
Corporate Bonds Phase I 2007 (5 Years)
|
996,092,760 | — | ||||||
15,136,362,344 | 13,782,550,038 |
Start date
|
Annual interest
End date
|
Currency
|
rate (%)
|
31 December 2010
RMB equivalent
|
||||||||||
China Citic Bank (Head office)
|
22/08/2009
|
10/09/2012
|
RMB
|
4.20-4.99 | 3,000,000,000 | |||||||||
China Ping An Trust and Investment Co., Ltd
|
22/06/2009
|
05/07/2012
|
RMB
|
4.31-5.05 | 3,000,000,000 | |||||||||
Zhonghai Trust Co., Ltd
|
23/07/2009
|
22/07/2012
|
RMB
|
4.31-5.12 | 2,000,000,000 | |||||||||
Bank of China (Bayuquan Branch)
|
21/03/2007
|
20/03/2012
|
RMB
|
5.36-5.99 | 500,000,000 | |||||||||
China Construction Bank (Jiyuan Branch)
|
26/11/2007
|
25/11/2012
|
RMB
|
5.35-6.21 | 449,500,000 | |||||||||
Total
|
8,949,500,000 |
|
(27)
|
Other current liabilities
|
|
(28)
|
Long-term loans
|
31 December 2011
|
31 December 2010
|
|||||||
Long-term loans from ultimate parent company (a)
|
800,000,000 | 800,000,000 | ||||||
Long-term bank loans (b)
|
86,952,526,242 | 70,884,019,762 | ||||||
Other long-term loans (c)
|
6,232,614,930 | 7,283,432,778 | ||||||
93,985,141,172 | 78,967,452,540 | |||||||
Less: current portion of long-term loans
|
(14,140,269,584 | ) | (13,782,550,038 | ) | ||||
79,844,871,588 | 65,184,902,502 |
|
(a)
|
Long-term loans from ultimate parent company
|
Lender
|
31 December 2011
|
Terms of loan
|
Annual interest rate
|
Current portion
|
Terms
|
||||||||||||
RMB loans
|
|||||||||||||||||
Entrusted loans from Huaneng Group through Huaneng Finance
|
800,000,000 | 2004-2013 | 4.05%-4.60 | % | — |
Credit
|
|
(b)
|
Long-term bank loans
|
31 December 2011
|
||||||||||||||||||||||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Less:
current portion
|
Long-term portion
|
Annual interest rate
|
|||||||||||||||||||
Credit loans
|
||||||||||||||||||||||||
– RMB loans
|
51,130,489,861 | 1 | 51,130,489,861 | (6,918,810,000 | ) | 44,211,679,861 | 3.51%-7.40 | % | ||||||||||||||||
– USD loans
|
719,747,279 | 6.3009 | 4,535,055,629 | (397,208,736 | ) | 4,137,846,893 | 1.40%-1.79 | % | ||||||||||||||||
– EUR loans
|
39,658,019 | 8.1625 | 323,708,580 | (43,441,415 | ) | 280,267,165 | 2.00 | % | ||||||||||||||||
Guaranteed loans*
|
||||||||||||||||||||||||
– RMB loans
|
15,603,650,000 | 1 | 15,603,650,000 | (826,000,000 | ) | 14,777,650,000 | 5.00%-8.65 | % | ||||||||||||||||
including: secured loans
|
13,603,650,000 | 1 | 13,603,650,000 | (826,000,000 | ) | 12,777,650,000 | 5.35%-8.65 | % | ||||||||||||||||
– USD loans
|
59,067,414 | 6.3009 | 372,177,868 | (185,732,849 | ) | 186,445,019 | 0.51%-6.60 | % | ||||||||||||||||
including: secured loans
|
745,883 | 6.3009 | 4,699,735 | — | 4,699,735 | 2.74 | % | |||||||||||||||||
– SGD loans
|
3,001,286,369 | 4.8679 | 14,609,961,914 | (369,585,362 | ) | 14,240,376,552 | 1.94%-2.15 | % | ||||||||||||||||
– EUR loans
|
46,245,928 | 8.1625 | 377,482,390 | (32,824,556 | ) | 344,657,834 | 2.15 | % | ||||||||||||||||
86,952,526,242 | (8,773,602,918 | ) | 78,178,923,324 |
|
*
|
Bank loans amounting to approximately RMB2,113 million and RMB632 million (31 December 2010: approximately RMB2,552 million and RMB946 million) were guaranteed by HIPDC and Huaneng Group, respectively (Note 7).
|
|
(c)
|
Other long-term loans
|
31 December 2011
|
||||||||||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
||||||||||
Credit Loans
|
||||||||||||
–RMB loans
|
5,400,000,000 | 1 | 5,400,000,000 | |||||||||
–USD loans
|
6,700,000 | 4.8679 | 32,614,930 | |||||||||
Guaranteed loans
|
||||||||||||
–RMB loans
|
800,000,000 | 1 | 800,000,000 | |||||||||
6,232,614,930 | ||||||||||||
Less: current portion of other long-term loans
|
(5,366,666,666 | ) | ||||||||||
865,948,264 |
Lender
|
31 December 2011
|
Terms of Loan
|
Annual interest rate
|
Current portion
|
Terms
|
||||||||||||
RMB loan
|
5,400,000,000 | 2008-2013 | 4.20%-6.65% | (5,100,000,000 | ) |
Credit
|
|||||||||||
RMB loan
|
800,000,000 | 2011-2014 | 6.65% | (266,666,666 | ) |
Guaranteed
|
|||||||||||
SGD loan
|
32,614,930 | 2006-2021 | 4.25% | — |
Credit
|
||||||||||||
6,232,614,930 | (5,366,666,666 | ) |
31 December 2011
|
31 December 2010
|
|||||||||||||||||||||||||
Start date
|
Annual interest End date
|
Currency
|
rate (%)
|
Original currency amount
|
RMB equivalent
|
Original currency amount
|
RMB equivalent
|
|||||||||||||||||||
Bank of China (Head Office)
|
23/09/2009
|
22/09/2024
|
SGD
|
1.94-2.15 | 2,551,231,605 | 12,419,140,330 | 2,617,863,203 | 13,401,103,522 | ||||||||||||||||||
China Development Bank (Yunnan Branch)
|
23/11/2005
|
23/11/2023
|
RMB
|
5.35-6.35 | — | 6,288,000,000 | — | — | ||||||||||||||||||
Bank of China (Beijing Branch)
|
20/09/2011
|
18/09/2014
|
RMB
|
6.65 | — | 5,934,000,000 | — | — | ||||||||||||||||||
The Export-Import Bank of China
|
18/03/2008
|
17/03/2023
|
USD
|
1.40-1.79 | 656,707,279 | 4,137,846,893 | 719,100,925 | 4,762,389,699 | ||||||||||||||||||
Bank of China (Jiangsu Branch)
|
10/11/2008
|
09/11/2023
|
RMB
|
5.35-6.35 | — | 2,640,000,000 | — | 2,640,000,000 | ||||||||||||||||||
31,418,987,223 | 20,803,493,221 |
31 December 2011
|
31 December 2010
|
|||||||
1-2 years
|
10,700,827,400 | 14,530,147,677 | ||||||
2-5 years
|
25,399,295,650 | 14,634,114,297 | ||||||
Over 5 years
|
43,744,748,538 | 36,020,640,528 | ||||||
79,844,871,588 | 65,184,902,502 |
|
(29)
|
Bonds payable
|
31 December 2010
|
Current year additions
|
Current portion of bonds payable
|
31 December 2011
|
|||||||||||||
Phase I Corporate Bonds, 2007 (5 years)
|
991,966,186 | 4,126,574 | (996,092,760 | ) | — | |||||||||||
Phase I Corporate Bonds, 2007 (7 years)
|
1,680,276,790 | 4,751,373 | — | 1,685,028,163 | ||||||||||||
Phase I Corporate Bonds, 2007 (10 years)
|
3,252,948,240 | 5,965,362 | — | 3,258,913,602 | ||||||||||||
Phase I Corporate Bonds, 2008
|
3,947,711,494 | 5,980,631 | — | 3,953,692,125 | ||||||||||||
Phase I Medium-term Note, 2009
|
3,958,247,391 | 11,824,977 | — | 3,970,072,368 | ||||||||||||
Phase I Non-public Debt Financing Instrument, 2011
|
— | 4,987,213,115 | — | 4,987,213,115 | ||||||||||||
13,831,150,101 | 5,019,862,032 | (996,092,760 | ) | 17,854,919,373 |
Face value
|
Issue date
|
Maturity
|
Issue amount
|
||||||||
Phase I Corporate Bonds, 2007 (5 years)
|
1,000,000,000 |
December 2007
|
5 years
|
1,000,000,000 | |||||||
Phase I Corporate Bonds, 2007 (7 years)
|
1,700,000,000 |
December 2007
|
7 years
|
1,700,000,000 | |||||||
Phase I Corporate Bonds, 2007 (10 years)
|
3,300,000,000 |
December 2007
|
10 years
|
3,300,000,000 | |||||||
Phase I Corporate Bonds, 2008
|
4,000,000,000 |
May 2008
|
10 years
|
4,000,000,000 | |||||||
Phase I Medium-term Note, 2009
|
4,000,000,000 |
May 2009
|
5 years
|
4,000,000,000 | |||||||
Phase I Non-public Debt Financing Instrument, 2011
|
5,000,000,000 |
November 2011
|
5 years
|
5,000,000,000 |
31 December 2010
|
Accrued interest
|
Interest paid
|
31 December 2011
|
|||||||||||||
Phase I Corporate Bonds, 2007 (a)
|
6,789,028 | 349,150,000 | (349,150,000 | ) | 6,789,028 | |||||||||||
Phase I Corporate Bonds, 2008 (a)
|
134,193,548 | 208,000,000 | (208,000,000 | ) | 134,193,548 | |||||||||||
Phase I Medium-term Note, 2009 (b)
|
94,172,055 | 148,800,000 | (148,800,000 | ) | 94,172,055 | |||||||||||
Phase I Non-public Debt Financing Instrument, 2011 (c)
|
— | 42,344,262 | — | 42,344,262 | ||||||||||||
Total
|
235,154,631 | 748,294,262 | (705,950,000 | ) | 277,498,893 |
|
(a)
|
As is authorized in Document No. 489 [2007], CSRC, the issuer can publicly issue corporate bonds with total amount no more than 10 billion, the Company issued bonds with maturity of 5 years, 7 years and 10 years respectively in December 2007. The face value of such bonds is RMB1 billion, RMB1.7 billion and RMB3.3 billion with annual interest rates of 5.67%, 5.75% and 5.90%. The annual effective interest rates of these bonds are 6.13%, 6.10% and 6.17%. The Bonds were guaranteed by Bank of China and China Construction Bank. As at 31 December 2011, the bond with original maturity of 5 years will be due within 12 months, as a result of which such bonds are recorded as current portion of long term bonds. The Company issued bonds with maturity of 10 years in May 2008. The face value of such bonds is RMB4 billion with annual interest rate of 5.20%. The annual effective interest rate is 5.42%. It was guaranteed by the HIPDC.
|
|
(b)
|
The Company issued medium-term note with maturity of 5 years in May 2009. The face value of such bond is RMB4 billion with annual interest rate of 3.72%. The annual effective interest rate is 4.06%.
|
|
(c)
|
The Company issued Phase I non-public debt financing instrument, 2011 with maturity of 5 years in November 2011. The face value of such bond is RMB5 billion with annual interest rate of 5.74%. The actual proceeds received by the Company were approximately RMB4.985 billion. The annual effective interest rate is 6.04%.
|
|
(30)
|
Other non-current liabilities
|
31 December 2011
|
31 December 2010
|
|||||||
Environmental subsidies
|
548,765,870 | 509,923,168 | ||||||
VAT refund on domestic equipment purchase
|
1,499,276,360 | 1,620,954,013 | ||||||
Other
|
192,914,325 | 103,263,246 | ||||||
2,240,956,555 | 2,234,140,427 |
|
(31)
|
Share capital
|
Current year additions and deductions
|
||||||||||||||||||||||||||||
31 December 2010
|
New shares issue
|
Bonus issue
|
Transfer-in from capital surplus
|
Others*
|
Sub-total
|
31 December 2011
|
||||||||||||||||||||||
Shares with lock-up limitation
|
||||||||||||||||||||||||||||
State-owned shares
|
1,555,124,549 | — | — | — | — | — | 1,555,124,549 | |||||||||||||||||||||
State-owned legal person shares
|
5,292,328,724 | — | — | — | (69,169,952 | ) | (69,169,952 | ) | 5,223,158,772 | |||||||||||||||||||
Domestic non-state-owned legal person shares
|
774,333,394 | — | — | — | (774,333,394 | ) | (774,333,394 | ) | — | |||||||||||||||||||
Foreign investor shares
|
— | — | — | — | 520,000,000 | 520,000,000 | 520,000,000 | |||||||||||||||||||||
7,621,786,667 | — | — | — | (323,503,346 | ) | (323,503,346 | ) | 7,298,283,321 | ||||||||||||||||||||
Shares without lock-up limitation
|
||||||||||||||||||||||||||||
Domestic shares
|
2,878,213,333 | — | — | — | 843,503,346 | 843,503,346 | 3,721,716,679 | |||||||||||||||||||||
Overseas listed shares
|
3,555,383,440 | — | — | — | (520,000,000 | ) | (520,000,000 | ) | 3,035,383,440 | |||||||||||||||||||
6,433,596,773 | — | — | — | 323,503,346 | 323,503,346 | 6,757,100,119 | ||||||||||||||||||||||
14,055,383,440 | — | — | — | — | — | 14,055,383,440 |
|
*
|
As at 31 December 2011, with the exception of 500 million shares of the Company held by Huaneng Group, non-publicly issued shares subscribed by other special investors are no longer within the lock-up period. At the same time, Huaneng Group further increase shareholding in the Company by 143,620,000 A shares. Pursuant to Regulation Act on Acquisition of Listed Company, Huaneng Group and its subsidiaries will not be at the liberty at trading shares (including A Shares and overseas listed shares) of the Company they hold within six months.
|
Current year additions and deductions
|
||||||||||||||||||||||||||||
31 December 2009
|
New shares issue
|
Bonus issue
|
Transfer-in from capital surplus
|
Others
|
Sub-total
|
31 December 2010
|
||||||||||||||||||||||
Shares with lock-up limitation
|
||||||||||||||||||||||||||||
State-owned shares
|
1,055,124,549 | 500,000,000 | — | — | — | 500,000,000 | 1,555,124,549 | |||||||||||||||||||||
State-owned legal person shares
|
5,066,662,118 | 225,666,606 | — | — | — | 225,666,606 | 5,292,328,724 | |||||||||||||||||||||
Domestic non-state-owned legal person shares
|
— | 774,333,394 | — | — | — | 774,333,394 | 774,333,394 | |||||||||||||||||||||
6,121,786,667 | 1,500,000,000 | — | — | — | 1,500,000,000 | 7,621,786,667 | ||||||||||||||||||||||
Shares without lock-up limitation
|
||||||||||||||||||||||||||||
Domestic shares
|
2,878,213,333 | — | — | — | — | — | 2,878,213,333 | |||||||||||||||||||||
Overseas listed shares
|
3,055,383,440 | 500,000,000 | — | — | — | 500,000,000 | 3,555,383,440 | |||||||||||||||||||||
5,933,596,773 | 500,000,000 | — | — | — | 500,000,000 | 6,433,596,773 | ||||||||||||||||||||||
12,055,383,440 | 2,000,000,000 | — | — | — | 2,000,000,000 | 14,055,383,440 |
|
(32)
|
Capital surplus
|
31 December 2010
|
Current year additions
|
Current year deductions
|
31 December 2011
|
|||||||||||||
Share premium
|
16,659,298,584 | 79,162,638 | — | 16,738,461,222 | ||||||||||||
Other capital surplus-
|
||||||||||||||||
Changes in fair value of available-for-sale financial assets
|
601,698,248 | — | (248,430,031 | ) | 353,268,217 | |||||||||||
Cash flow hedge
|
15,666,784 | — | (409,379,851 | ) | (393,713,067 | ) | ||||||||||
Others
|
469,535,453 | 1,367,100 | (36,970,507 | ) | 433,932,046 | |||||||||||
Subtotal
|
1,086,900,485 | 1,367,100 | (694,780,389 | ) | 393,487,196 | |||||||||||
17,746,199,069 | 80,529,738 | (694,780,389 | ) | 17,131,948,418 | ||||||||||||
31 December 2009
|
Current year additions
|
Current year deductions
|
31 December 2010
|
|||||||||||||
Share premium
|
7,864,018,087 | 8,795,280,497 | — | 16,659,298,584 | ||||||||||||
Other capital surplus-
|
||||||||||||||||
Changes in fair value of available-for-sale financial assets
|
889,507,771 | — | (287,809,523 | ) | 601,698,248 | |||||||||||
Cash flow hedge
|
128,043,958 | — | (112,377,174 | ) | 15,666,784 | |||||||||||
Others
|
467,559,598 | 8,197,711 | (6,221,856 | ) | 469,535,453 | |||||||||||
Subtotal
|
1,485,111,327 | 8,197,711 | (406,408,553 | ) | 1,086,900,485 | |||||||||||
9,349,129,414 | 8,803,478,208 | (406,408,553 | ) | 17,746,199,069 |
|
(33)
|
Surplus reserves
|
31 December 2010
|
Current year additions
|
Current year deductions
|
31 December 2011
|
|||||||||||||
Statutory surplus reserve
|
6,972,472,472 | 55,219,248 | — | 7,027,691,720 | ||||||||||||
Discretionary surplus reserve
|
32,402,689 | — | — | 32,402,689 | ||||||||||||
7,004,875,161 | 55,219,248 | — | 7,060,094,409 | |||||||||||||
31 December 2009
|
Current year additions
|
Current year deductions
|
31 December 2010
|
|||||||||||||
Statutory surplus reserve
|
6,109,942,374 | 862,530,098 | — | 6,972,472,472 | ||||||||||||
Discretionary surplus reserve
|
32,402,689 | — | — | 32,402,689 | ||||||||||||
6,142,345,063 | 862,530,098 | — | 7,004,875,161 |
|
(34)
|
Undistributed profits
|
|
(35)
|
Minority interests
|
31 December 2011
|
31 December 2010
|
|||||||
Weihai Power Company
|
538,300,309 | 496,897,292 | ||||||
Huaiyin II Power Company
|
130,753,294 | 254,317,556 | ||||||
Taicang Power Company
|
217,960,962 | 217,036,473 | ||||||
Taicang II Power Company
|
292,780,519 | 267,633,627 | ||||||
Qinbei Power Company
|
733,476,440 | 623,663,846 | ||||||
Yushe Power Company
|
(202,269,960 | ) | (91,768,170 | ) | ||||
Xindian II Power Company
|
(27,043,488 | ) | (10,863,278 | ) | ||||
Yueyang Power Company
|
454,100,182 | 488,598,681 | ||||||
Luohuang Power Company
|
926,513,553 | 896,630,533 | ||||||
Shanghai Combined Cycle Power Company
|
276,789,931 | 251,961,758 | ||||||
Pingliang Power Company
|
151,054,493 | 295,560,996 | ||||||
Jinling Power Company
|
1,038,575,304 | 937,524,096 | ||||||
Subsidiaries of SinoSing Power
|
27,499,150 | 38,846,115 | ||||||
Shidongkou Power Company
|
506,178,580 | 495,033,126 | ||||||
Nantong Power Company
|
234,000,000 | 234,000,000 | ||||||
Yingkou Port
|
364,914,586 | 364,315,532 | ||||||
Beijing Cogeneration
|
1,367,334,613 | 1,218,251,684 | ||||||
Qidong Wind Power
|
124,427,988 | 96,916,771 | ||||||
Yangliuqing Power Company
|
657,531,300 | 653,840,712 | ||||||
Kaifeng Xinli
|
— | 34,179,982 | ||||||
Zuoquan Cogeneration
|
96,000,000 | 96,000,000 | ||||||
Hualu Sea Transportation
|
100,712,957 | 106,819,515 | ||||||
Rudong Wind Power
|
2,550,000 | 2,550,000 | ||||||
Luoyuanwan Pier
|
72,457,752 | — | ||||||
8,084,598,465 | 7,967,946,847 |
|
(36)
|
Operating revenue and operating cost
|
2011
|
2010
|
|||||||||||||||
Revenue
|
Cost
|
Revenue
|
Cost
|
|||||||||||||
Principal operations
|
131,533,347,042 | 120,087,698,061 | 102,738,253,852 | 91,514,942,171 | ||||||||||||
Other operations
|
1,887,421,902 | 1,729,069,801 | 1,569,448,058 | 1,303,509,657 | ||||||||||||
Total
|
133,420,768,944 | 121,816,767,862 | 104,307,701,910 | 92,818,451,828 |
|
(a)
|
Principal operating revenue and cost
|
2011
|
2010
|
|||||||||||||||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|||||||||||||
Sales of power and heat
|
131,109,705,359 | 119,834,949,698 | 102,497,639,714 | 91,333,682,676 | ||||||||||||
Port service
|
319,388,326 | 158,714,500 | 229,699,735 | 171,119,214 | ||||||||||||
Transportation service
|
104,253,357 | 94,033,863 | 10,914,403 | 10,140,281 | ||||||||||||
131,533,347,042 | 120,087,698,061 | 102,738,253,852 | 91,514,942,171 |
2011
|
2010
|
|||||||||||||||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|||||||||||||
Power and heat
|
131,109,705,359 | 119,834,949,698 | 102,497,639,714 | 91,333,682,676 | ||||||||||||
Port service
|
319,388,326 | 158,714,500 | 229,699,735 | 171,119,214 | ||||||||||||
Transportation Service
|
104,253,357 | 94,033,863 | 10,914,403 | 10,140,281 | ||||||||||||
131,533,347,042 | 120,087,698,061 | 102,738,253,852 | 91,514,942,171 |
2011
|
2010
|
|||||||||||||||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|||||||||||||
China
|
110,355,321,970 | 101,202,165,759 | 87,696,328,489 | 77,978,478,664 | ||||||||||||
Singapore
|
21,178,025,072 | 18,885,532,302 | 15,041,925,363 | 13,536,463,507 | ||||||||||||
131,533,347,042 | 120,087,698,061 | 102,738,253,852 | 91,514,942,171 |
|
(b)
|
Other operating revenue and cost
|
2011
|
2010
|
|||||||||||||||
Other operating revenue
|
Other operating cost
|
Other operating revenue
|
Other operating cost
|
|||||||||||||
Sales of raw materials and steam
|
930,888,102 | 891,496,132 | 1,136,268,860 | 1,036,881,412 | ||||||||||||
Others
|
956,533,800 | 837,573,669 | 433,179,198 | 266,628,245 | ||||||||||||
Total
|
1,887,421,902 | 1,729,069,801 | 1,569,448,058 | 1,303,509,657 |
|
(c)
|
Operating revenue from the five largest customers of the Company and its subsidiaries
|
Operating revenue
|
Percentage in total operating revenue
|
|||||||
Jiangsu Electric Power Corporation
|
16,121,842,910 | 12.08% | ||||||
Shandong Power
|
15,151,313,330 | 11.36% | ||||||
Energy Market Company (Singapore)
|
12,636,201,763 | 9.47% | ||||||
Zhejiang Electric Power Company
|
10,075,554,041 | 7.55% | ||||||
Guangdong Electric Power Co., Ltd.
|
9,169,988,726 | 6.87% | ||||||
63,154,900,770 | 47.33% |
|
(37)
|
Tax and levies on operations
|
2011
|
2010
|
|||||||
City construction tax
|
210,254,509 | 58,972,212 | ||||||
Education surcharge
|
155,672,074 | 45,586,107 | ||||||
Others
|
118,092,398 | 43,082,884 | ||||||
484,018,981 | 147,641,203 |
|
(38)
|
General and administrative expenses
|
2011
|
2010
|
|||||||
Salary, social insurance and employee education funds
|
1,428,795,141 | 1,494,564,786 | ||||||
Depreciation and amortization expense
|
217,292,529 | 160,699,327 | ||||||
Tax and other levies
|
499,336,413 | 437,517,615 | ||||||
Technology consulting and intermediary charges
|
109,368,480 | 99,953,972 | ||||||
Others
|
661,367,811 | 531,739,673 | ||||||
2,916,160,374 | 2,724,475,373 |
|
(39)
|
Financial expenses, net
|
2011
|
2010
|
|||||||
Interest expense
|
7,736,186,195 | 5,282,549,046 | ||||||
Including: Interest expense on borrowings
|
7,730,728,872 | 5,279,508,068 | ||||||
Interest expense on notes discounts
|
5,457,323 | 3,040,978 | ||||||
Less: Interest income
|
(166,182,951 | ) | (89,025,746 | ) | ||||
Foreign currency exchange losses
|
208,967,081 | 196,758,086 | ||||||
Less: Foreign currency exchange gains
|
(356,348,886 | ) | (330,702,685 | ) | ||||
Others
|
70,907,916 | 45,980,575 | ||||||
7,493,529,355 | 5,105,559,276 |
|
(40)
|
Assets impairment loss
|
2011
|
2010
|
|||||||
(Reversal of)/Provision for doubtful accounts on receivables
|
(19,745,611 | ) | (2,756,378 | ) | ||||
(Reversal of)/Provision for inventory obsolescence
|
(3,351,686 | ) | (154,572 | ) | ||||
Fixed assets impairment
|
71,276,445 | 8,477,084 | ||||||
Construction in process impairment
|
9,550,976 | — | ||||||
Intangible assets impairment
|
15,660,890 | 23,705,542 | ||||||
Goodwill impairment
|
291,733,921 | — | ||||||
365,124,935 | 29,271,676 |
|
(41)
|
Investment income
|
2011
|
2010
|
|||||||
Gains from available-for-sale financial assets
|
65,881,205 | 63,577,786 | ||||||
Shares of net profit of investees accounted for under equity method (a)
|
660,462,038 | 572,049,715 | ||||||
Long term equity investment income under cost method (b)
|
99,000,000 | — | ||||||
Disposal of a subsidiary
|
(33,583,200 | ) | — | |||||
Investment (loss)/income from derivative financial instruments
|
12,161,506 | (3,564,555 | ) | |||||
803,921,549 | 632,062,946 |
|
(a)
|
Long-term equity investment income under equity method
|
2011
|
2010
|
|||||||
SEG, Shenzhen Energy Management Corporation and SEC
|
322,748,447 | 339,247,814 | ||||||
Sichuan Hydropower Company
|
296,201,591 | 273,813,997 | ||||||
Huaneng Finance
|
81,939,333 | 66,240,899 | ||||||
Time Shipping
|
76,036,099 | — | ||||||
Rizhao Power Company
|
(42,572,404 | ) | (60,484,737 | ) | ||||
734,353,066 | 618,817,973 |
|
(b)
|
Long-term equity investment income under cost method
|
2011
|
2010
|
|||||||
Shanxi Xishan Jinxing Energy Co., Ltd. (“Jinxing Energy”)
|
99,000,000 | — |
|
(42)
|
Non-operating income
|
2011
|
2010
|
Amount recorded into non-recurring profit and loss of 2011
|
||||||||||
Gains on fixed assets disposal
|
53,129,390 | 73,937,919 | 53,129,390 | |||||||||
Government subsidies (a)
|
1,138,371,275 | 445,425,346 | 1,138,371,275 | |||||||||
Other
|
186,296,390 | 45,629,229 | 186,296,390 | |||||||||
1,377,797,055 | 564,992,494 | 1,377,797,055 |
|
(a)
|
Breakdown of government subsidies
|
2011
|
2010
|
|||||||
Environmental subsidy
|
46,311,798 | 38,403,565 | ||||||
VAT refund on purchase of domestically– manufactured equipment
|
121,677,653 | 122,524,489 | ||||||
Refund of previously levied VAT
|
15,307,710 | 17,930,481 | ||||||
Heating Supply subsidy
|
4,867,167 | 15,344,045 | ||||||
Desulfurization subsidy
|
38,030,000 | — | ||||||
Subsidy on interest
|
5,870,000 | 14,000,000 | ||||||
Coal security fund
|
400,650,000 | 117,960,000 | ||||||
Subsidy for disposal of backward capacity
|
439,957,000 | 81,000,000 | ||||||
Other
|
65,699,947 | 38,262,766 | ||||||
1,138,371,275 | 445,425,346 |
|
(43)
|
Non-operating expenses
|
2011
|
2010
|
Amount recorded into non-recurring profit and loss of 2011
|
||||||||||
Losses on fixed assets disposal
|
47,041,581 | 50,498,367 | 47,041,581 | |||||||||
Non-recurring losses due to natural disasters
|
21,476,153 | — | 21,476,153 | |||||||||
Other
|
100,403,087 | 43,279,223 | 100,403,087 | |||||||||
168,920,821 | 93,777,590 | 168,920,821 |
|
(44)
|
Income tax expense
|
2011
|
2010
|
|||||||
Current income tax
|
829,455,822 | 1,060,361,559 | ||||||
Deferred income tax
|
154,427,738 | (147,265,811 | ) | |||||
983,883,560 | 913,095,748 |
2011
|
2010
|
|||||||
Profit before taxation
|
2,348,142,819 | 4,593,423,909 | ||||||
Income tax expense calculated based on applicable income tax rate
|
493,185,362 | 987,874,737 | ||||||
Impact of the difference of tax rates
|
8,444,838 | (30,454,228 | ) | |||||
Non-taxable income
|
(191,753,979 | ) | (151,207,134 | ) | ||||
Non-deductible costs, expenses and losses
|
213,262,407 | 134,627,771 | ||||||
Deductible tax loss without recognition of deferred income tax assets in the current year
|
464,892,915 | 189,353,879 | ||||||
Impact of income tax deduction due to purchase of domestically-manufactured equipment
|
(4,147,983 | ) | (217,099,277 | ) | ||||
Income tax expense
|
983,883,560 | 913,095,748 |
|
(45)
|
Earnings per share
|
|
Basic earnings per share
|
2011
|
2010
|
|||||||
Consolidated net profit attributable to shareholders of the Company
|
1,268,245,238 | 3,544,304,422 | ||||||
Weighted average number of the Company’s outstanding ordinary shares
|
14,055,383,440 | 12,107,438,235 | ||||||
Basic earnings per share
|
0.09 | 0.29 | ||||||
Including:
|
||||||||
Continuing operation basic earnings per share
|
0.09 | 0.29 | ||||||
Discontinuing operation basic earnings per share
|
— | — |
|
(46)
|
Other comprehensive income
|
2011
|
2010
|
|||||||
Available-for-sale financial assets
|
||||||||
– (Losses)/Gains in current period
|
(311,647,298 | ) | (344,271,532 | ) | ||||
Less: Income tax impact
|
77,911,824 | 86,067,882 | ||||||
Subtotal
|
(233,735,474 | ) | (258,203,650 | ) | ||||
Shares in investees’ other comprehensive (loss)/income
|
||||||||
under equity method
|
(49,825,334 | ) | (41,787,118 | ) | ||||
Less: Income tax impact
|
4,898,186 | 5,959,389 | ||||||
Subtotal
|
(44,927,148 | ) | (35,827,729 | ) | ||||
Hedging instruments of cash flow hedge
|
(22,675,815 | ) | (199,369,958 | ) | ||||
Less: Transfer from other comprehensive income
|
||||||||
recorded in prior period to the income
|
||||||||
statements in current period
|
(482,136,066 | ) | 52,241,399 | |||||
Less: Income tax impact
|
95,432,030 | 34,751,385 | ||||||
Subtotal
|
(409,379,851 | ) | (112,377,174 | ) | ||||
Currency translation differences
|
(665,745,144 | ) | 457,670,280 | |||||
Total
|
(1,353,787,617 | ) | 51,261,727 |
|
(47)
|
Notes to the cash flow statement
|
|
(a)
|
Other cash received relating to operating activities
|
2011
|
2010
|
|||||||
Income from materials sales
|
47,970,024 | 18,007,458 | ||||||
Subsidy income
|
824,920,023 | 221,659,140 | ||||||
Interest income
|
95,224,117 | 54,728,132 | ||||||
Venue leasing income
|
396,521,927 | 186,252,106 | ||||||
COM income
|
66,239,653 | 9,720,265 | ||||||
Other
|
328,706,503 | 201,607,720 | ||||||
1,759,582,274 | 691,974,821 |
|
(b)
|
Other cash paid relating to operating activities
|
2011
|
2010
|
|||||||
Pollutants discharge fees paid
|
519,661,344 | 465,071,573 | ||||||
Other
|
519,784,950 | 459,519,976 | ||||||
1,039,446,294 | 924,591,549 |
|
(c)
|
Other cash received relating to investing activities
|
2011
|
2010
|
|||||||
Finance lease income
|
68,110,507 | 21,082,102 | ||||||
Other
|
— | 17,063,715 | ||||||
68,110,507 | 38,145,817 |
|
(d)
|
Other cash received relating to financing activities
|
2011
|
2010
|
|||||||
Environmental subsidy
|
229,429,000 | 291,869,671 |
|
(e)
|
Other cash paid relating to financing activities
|
2011
|
2010
|
|||||||
Ancillary fees of borrowings
|
148,984,858 | 67,549,555 | ||||||
Other
|
3,293,440 | 22,486,228 | ||||||
152,278,298 | 90,035,783 |
|
(48)
|
Supplementary information on cash flow statement
|
|
(a)
|
Supplementary information on cash flow statement
|
|
Reconciliation of net profit to cash flows from operating activities
|
2011
|
2010
|
|||||||
Net profit
|
1,364,259,259 | 3,680,328,161 | ||||||
Add: Provision for assets impairment
|
365,124,935 | 29,271,676 | ||||||
Depreciation of fixed assets
|
11,715,165,086 | 10,175,227,925 | ||||||
Amortization of intangible assets
|
152,936,357 | 128,391,470 | ||||||
Amortization of long-term deferred expenses
|
31,991,535 | 26,592,568 | ||||||
(Gains)/Losses on disposal of fixed assets and intangible assets
|
(6,235,381 | ) | (32,118,807 | ) | ||||
(Gains)/Losses on changes in fair value
|
727,268 | (11,850,976 | ) | |||||
Financial expenses
|
7,552,489,467 | 5,184,034,893 | ||||||
Investment income
|
(791,760,043 | ) | (635,627,501 | ) | ||||
Amortization of deferred income
|
(172,110,005 | ) | (164,088,999 | ) | ||||
Increase in deferred income tax assets
|
156,462,182 | (319,347,062 | ) | |||||
Decrease in deferred income tax liabilities
|
(2,034,444 | ) | 172,081,251 | |||||
(Increase)/Decrease in inventories
|
(1,807,503,279 | ) | (1,031,870,652 | ) | ||||
Increase in operating receivable items
|
(4,033,811,404 | ) | (1,724,971,978 | ) | ||||
Increase/(Decrease) in operating payable items
|
6,423,453,457 | 2,590,672,815 | ||||||
Net cash flows generated from operating activities
|
20,949,154,990 | 18,066,724,784 |
|
Change in cash and cash equivalents
|
2011
|
2010
|
|||||||
Cash at end of the year
|
8,552,782,233 | 9,426,437,511 | ||||||
Less: Cash at beginning of the year
|
(9,426,437,511 | ) | (5,226,981,648 | ) | ||||
Net increase/(decrease) in cash
|
(873,655,278 | ) | 4,199,455,863 |
|
(b)
|
Cash paid to acquire subsidiaries and other operating units
|
2011
|
2010
|
|||||||
Consideration of acquiring subsidiaries
|
7,807,126,499 | 2,391,873,500 | ||||||
Prepayment from last year/current year
|
(3,834,773,515 | ) | 3,834,773,515 | |||||
Less: Cash and cash equivalents held by subsidiaries and other operating units
|
(349,244,559 | ) | (90,533,598 | ) | ||||
Less: Unpaid considerations
|
(160,184,384 | ) | (309,110,505 | ) | ||||
Add: Consideration paid current year other than last year
|
309,110,505 | — | ||||||
Cash paid to acquire subsidiaries and other operating units
|
3,772,034,546 | 5,827,002,912 |
|
(c)
|
Cash and cash equivalents
|
31 December 2011
|
31 December 2010
|
|||||||
Cash –
|
||||||||
Cash on hand
|
2,103,199 | 2,345,857 | ||||||
Cash in bank
|
8,667,912,152 | 9,545,562,339 | ||||||
Subtotal
|
8,670,015,351 | 9,547,908,196 | ||||||
Less: restricted cash*
|
(117,233,118 | ) | (121,470,685 | ) | ||||
Cash and cash equivalents at end of the year
|
8,552,782,233 | 9,426,437,511 |
|
*
|
Restricted cash is mainly deposits for letter of credit deposit.
|
6.
|
SEGMENT REPORTING
|
PRC Power Segment
|
Singapore Segment
|
All other Segment
|
Total
|
|||||||||||||
For the year ended 31 December 2011
|
||||||||||||||||
Total revenue
|
111,618,961,503 | 21,366,067,404 | 691,110,094 | 133,676,139,001 | ||||||||||||
Inter-segment revenue
|
— | — | (255,370,057 | ) | (255,370,057 | ) | ||||||||||
Revenue from external customers
|
111,618,961,503 | 21,366,067,404 | 435,740,037 | 133,420,768,944 | ||||||||||||
Segment results
|
622,255,767 | 1,579,205,417 | 29,544,222 | 2,231,005,406 | ||||||||||||
Interest income
|
88,498,145 | 77,043,140 | 641,666 | 166,182,951 | ||||||||||||
Interest expense
|
(6,852,893,670 | ) | (475,847,837 | ) | (100,488,910 | ) | (7,429,230,417 | ) | ||||||||
Depreciation and amortization
|
(11,114,793,092 | ) | (611,041,375 | ) | (141,241,952 | ) | (11,867,076,419 | ) | ||||||||
Net gain on disposal of fixed assets
|
(3,379,862 | ) | 8,531,170 | 936,501 | 6,087,809 | |||||||||||
Share of profits of associates and jointly controlled entities
|
552,225,317 | — | 26,297,388 | 578,522,705 | ||||||||||||
Income tax expense
|
(666,423,108 | ) | (308,254,138 | ) | (9,206,314 | ) | (983,883,560 | ) | ||||||||
For the year ended 31 December 2010
|
||||||||||||||||
Total revenue
|
88,895,806,703 | 15,171,281,069 | 426,072,267 | 104,493,160,039 | ||||||||||||
Inter-segment revenue
|
— | — | (185,458,129 | ) | (185,458,129 | ) | ||||||||||
Revenue from external customers
|
88,895,806,703 | 15,171,281,069 | 240,614,138 | 104,307,701,910 | ||||||||||||
Segment results
|
3,809,095,878 | 853,369,901 | 3,845,444 | 4,666,311,223 | ||||||||||||
Interest income
|
50,012,457 | 38,787,289 | 226,000 | 89,025,746 | ||||||||||||
Interest expense
|
(4,590,503,207 | ) | (421,399,104 | ) | (39,671,940 | ) | (5,051,574,251 | ) | ||||||||
Depreciation and amortization
|
(9,690,056,890 | ) | (561,846,589 | ) | (52,726,869 | ) | (10,304,630,348 | ) | ||||||||
Net (loss)/gain on disposal of fixed assets
|
10,612,517 | 12,827,035 | — | 23,439,552 | ||||||||||||
Share of profits of associates
|
493,045,982 | — | 12,762,835 | 505,808,817 | ||||||||||||
Income tax expense
|
(739,004,426 | ) | (172,659,302 | ) | (1,432,020 | ) | (913,095,748 | ) | ||||||||
31 December 2011
|
||||||||||||||||
Segment assets
|
210,274,298,159 | 30,791,093,808 | 8,707,162,709 | 249,772,554,676 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
33,535,106,779 | 3,449,724,936 | 3,865,074,057 | 40,849,905,772 | ||||||||||||
Investment in associates
|
9,851,537,166 | — | 1,018,396,638 | 10,869,933,804 | ||||||||||||
Investment in jointly controlled entities
|
160,000,000 | — | 1,084,072,861 | 1,244,072,861 | ||||||||||||
Segment liabilities
|
(166,068,006,405 | ) | (17,526,440,182 | ) | (3,332,314,734 | ) | (186,926,761,321 | ) | ||||||||
31 December 2010
|
||||||||||||||||
Segment assets
|
183,608,308,096 | 27,994,439,495 | 4,544,366,073 | 216,147,113,664 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
23,048,297,270 | 619,372,600 | 933,980,687 | 24,601,650,557 | ||||||||||||
Investment in associates
|
9,103,960,414 | — | 984,544,768 | 10,088,505,182 | ||||||||||||
Investment in a jointly controlled entity
|
— | — | 1,058,000,000 | 1,058,000,000 | ||||||||||||
Segment liabilities
|
(135,144,758,519 | ) | (17,037,143,869 | ) | (1,163,361,517 | ) | (153,345,263,905 | ) |
2010
|
2011
|
|||||||
Segment result
|
4,666,311,223 | 2,231,005,406 | ||||||
Reconciling item:
|
||||||||
Loss related to the headquarters
|
(202,705,979 | ) | (129,683,128 | ) | ||||
Investment income from Huaneng Finance
|
66,240,899 | 81,939,333 | ||||||
Dividend income of available-for-sale financial assets
|
63,577,766 | 164,881,208 | ||||||
Profit before income tax
|
4,593,423,909 | 2,348,142,819 |
31 December 2011
|
31 December 2010
|
|||||||
Total segment assets
|
249,772,554,676 | 216,147,113,664 | ||||||
Reconciling items:
|
||||||||
Investment on Huaneng Finance
|
1,178,632,720 | 560,213,462 | ||||||
Deferred income tax assets
|
710,570,973 | 867,182,843 | ||||||
Prepaid income tax
|
101,959,268 | 76,429,736 | ||||||
Available-for-sale financial assets
|
1,638,080,010 | 1,949,727,308 | ||||||
Other long-term equity investments
|
713,086,300 | 274,086,300 | ||||||
Corporate assets
|
250,509,359 | 4,077,994,513 | ||||||
Total assets per consolidated balance sheet
|
254,365,393,306 | 223,952,747,826 |
31 December 2011
|
31 December 2010
|
|||||||
Total segment liabilities
|
(186,926,761,321 | ) | (153,345,263,905 | ) | ||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(503,252,250 | ) | (280,917,052 | ) | ||||
Deferred income tax liabilities
|
(1,736,906,829 | ) | (1,605,716,163 | ) | ||||
Corporate liabilities
|
(7,038,610,781 | ) | (7,861,634,657 | ) | ||||
Total liabilities per consolidated balance sheet
|
(196,205,531,181 | ) | (163,093,531,777 | ) |
6.
|
SEGMENT REPORTING (Cont’d)
|
Reportable segment totals
|
Headquarters
|
Investment income from Huaneng Finance
|
Total
|
|||||||||||||
2011
|
||||||||||||||||
Depreciation and amortization
|
11,867,076,419 | 33,016,559 | — | 11,900,092,978 | ||||||||||||
Share of profits of associates
|
578,522,705 | — | 81,939,333 | 660,462,038 | ||||||||||||
Interest expense
|
7,429,230,417 | 306,955,778 | — | 7,736,186,195 | ||||||||||||
Income tax expense
|
983,883,560 | — | — | 983,883,560 | ||||||||||||
2010
|
||||||||||||||||
Depreciation and amortization
|
10,304,630,348 | 25,581,615 | — | 10,330,211,963 | ||||||||||||
Share of profits of associates
|
505,808,817 | — | 66,240,899 | 572,049,716 | ||||||||||||
Interest expense
|
5,051,574,251 | 230,974,795 | — | 5,282,549,046 | ||||||||||||
Income tax expense
|
913,095,748 | — | — | 913,095,748 |
2011
|
2010
|
|||||||
– PRC
|
112,054,701,540 | 89,136,420,841 | ||||||
– Singapore
|
21,366,067,404 | 15,171,281,069 | ||||||
133,420,768,944 | 104,307,701,910 |
|
(b)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
31 December 2011
|
31 December 2010
|
|||||||
–PRC
|
193,236,270,199 | 169,317,868,777 | ||||||
–Singapore
|
23,618,372,322 | 22,070,397,525 | ||||||
216,854,642,521 | 191,388,266,302 |
2011
|
2010
|
|||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||
Jiangsu Electric Power Company
|
16,121,842,910 | 12.08 | % | 13,435,193,547 | 12.88 | % | ||||||||||
Shandong Power
|
15,151,313,330 | 11.36 | % | 12,486,064,907 | 11.97 | % |
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS
|
|
(1)
|
Information of the parent company
|
|
(a)
|
General information of the parent company
|
Name of entity
|
Place of registration
|
Business nature and scope of operations
|
Type of enterprise
|
Legal representative
|
||||
Huaneng Group
|
Beijing coal, minerals, railways, transportation, petrochemical, energy-saving facilities, steel, timber and related industries
|
Investments in power stations,
|
State-owned enterprise
|
Cao Peixi
|
||||
HIPDC
|
Beijing operations of power plants and development, investments and operations of other export– oriented enterprises
|
Investments, construction and stock limited liability company
|
Sino-foreign equity joint
|
Cao Peixi
|
|
(b)
|
Registered capital of the parent company and respective changes
|
Name of entity
|
Currency
|
31 December 2010
|
31 December 2011
|
||||||
Huaneng Group
|
RMB
|
20,000,000,000 | 20,000,000,000 | ||||||
HIPDC
|
USD
|
450,000,000 | 450,00,000 |
|
(c)
|
Shareholding or equity interest held by parties that control/are controlled by the Company and respective changes
|
31 December 2010
|
Current year additions
|
31 December 2011
|
||||||||||||||||||||||
Name of entity
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
Huaneng Group*
|
2,088,001,203 | 14.86 | 143,620,000 | 1.02 | 2,231,621,203 | 15.88 | ||||||||||||||||||
HIPDC
|
5,066,662,118 | 36.05 | — | — | 5,066,662,118 | 36.05 |
|
*
|
A wholly-owned subsidiary of Huaneng Group registered in Hong Kong holds approximately 3.70% of the Company’s H share. A wholly-owned subsidiary of Huaneng Group registered in PRC holds approximately 1.11% of the Company’s A shares.
|
|
(2)
|
Information of subsidiaries
|
|
(3)
|
Information of the jointly controlled entities and associates
|
Names of entities
|
Type of entity
|
Place of registration
|
Legal representative
|
Business nature and scope of operations
|
Registered capital
|
Organization code
|
||||||||
Jointly controlled entity
|
||||||||||||||
Time Shipping
|
Limited liability company
|
Shanghai
|
Liu Guoyue
|
International and domestic sea transportation
|
RMB1,200,000,000
|
70310029-4 | ||||||||
Jiangsu Nantong Power Generation Co., Ltd
|
Limited liability company
|
Nantong, Jiangsu operation and management of power plant
|
Fei Yue
|
Development, investment, construction,
|
RMB1,560,000,000
|
58297013-4 | ||||||||
Associates | ||||||||||||||
Rizhao Power Company
|
Limited liability company
|
Rizhao, Shandong
|
Ge Zuoguo
|
Power Generation
|
RMB1,245,587,900
|
61407218-0 | ||||||||
SEG
|
Limited liability company
|
Shenzhen, Guangdong energy, new energy and energy construction project, etc.
|
Gao Zimin
|
Development, production and sale of regular
|
RMB230,971,224
|
19218918-5 | ||||||||
Shenzhen Energy Management Corporation*
|
Limited liability company
|
Shenzhen, Guangdong
|
Gao Zimin
|
Management of energy projects
|
RMB724,584,330
|
58564929-3 | ||||||||
Hanfeng Power Company
|
Limited liability company
|
Handan, Hebei
|
Lin Gang
|
Power Generation
|
RMB1,975,000,000
|
60116707-6 | ||||||||
Lime Company
|
Limited liability company
|
Chongqing materials, chemical engineering product
|
Sun Lida
|
Lime production and sale, construction
|
RMB50,000,000
|
20359815-3 | ||||||||
Huaneng Finance
|
Limited liability company
|
Beijing deposit services, lending, finance lease arrangements, notes discounting and entrusted loans and investment arrangement within Huaneng Group
|
Yang Meiru
|
Provision for financial service including fund
|
RMB5,000,000,000
|
10000805-0 | ||||||||
Sichuan Hydropower
|
Limited liability company
|
Chengdu, Sichuan operation and management of hydropower
|
Zhang Wei
|
Development, investment, construction,
|
RMB1,469,800,000
|
76234868-7 | ||||||||
SEC
|
Limited liability company
|
Shenzhen, Guangdong
|
Gao Zimin
|
Energy and investment in related industries
|
RMB2,202,495,332
|
19224115-8 | ||||||||
Yangmei Huaneng Company
|
Limited liability company
|
Taiyuan, Shanxi management services of coal and power generation projects
|
Ren Fuyao
|
Investment, development, consulting and
|
RMB1,000,000,000
|
68024177-1 | ||||||||
Shidaowan Nuclear Power
|
Limited liability company
|
Rongcheng, Shandong water reactor power plant project
|
Zhang Tinke
|
Preparation for construction of pressurized
|
RMB1,000,000,000
|
69685560-4 | ||||||||
Bianhai Railway
|
Limited liability company
|
Yingkou, Liaoning materials supplies, agency service, logistics and storage at coastal industrial base in Yingkou, Liaoning
|
Zhao Wei
|
Railway construction, freight transportation,
|
RMB389,000,000
|
69619910-9 | ||||||||
Shenbei Cogeneration
|
Limited liability company
|
Shenyang, Liaoning construction and operation of power plants
|
Du Daming
|
Production and sales of electricity and heat,
|
RMB70,000,000
|
78872578-6 | ||||||||
Shanxi Luan Group Zuoquan Wulihou Coal Co., Ltd.
|
Limited liability company
|
Jinzhong, Shanxi
|
Wang Jianqiang
|
Coal production and sales
|
RMB6,452,910
|
11282189-0 | ||||||||
Hainan Nuclear Power Co.,Ltd(“Hainan Nuclear Power”)
|
Limited liability company
|
Changjiang, Hainan power plants, production and sales of electricity
|
Sun Yungen
|
Construction and operation of nuclear
|
RMB673,076,000
|
68116851-0 | ||||||||
Huaneng Jinling Combined Cycle Co-generation Co., Ltd. (“Jinling CCGT”)
|
Limited liability company
|
Nanjing, Jiangsu power generation and related projects
|
Li Shuqing
|
Construction, operation and management of
|
RMB375,000,000
|
58507905-9 | ||||||||
Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd. (“Tianjin Coal Gasification Power”)
|
Limited liability company
|
Tianjin installation, heat supply
|
Su wenbin
|
Power generation, facilities
|
RMB533,176,000
|
68185745-5 |
|
(4)
|
Information of other related parties
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Property (was known as Huaneng Building Construction and Management Co., Ltd)
|
A subsidiary of Huaneng Group
|
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
HEC and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Hulunbeier Energy
|
A subsidiary of Huaneng Group
|
|
Huaneng New Energy Industrial Holding Limited Company (“Huaneng New Energy”)
|
A subsidiary of Huaneng Group
|
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
|
Huaneng Heilongjiang Power Generation Co., Ltd. (“Heilongjiang Power”)
|
A subsidiary of Huaneng Group
|
|
Hainan Power
|
A subsidiary of Huaneng Group
|
|
Suzhou Thermoelectric Power
|
A subsidiary of Huaneng Group
|
|
Ruijin Power
|
A subsidiary of HIPDC
|
|
Wuhan Power
|
A subsidiary of Huaneng Group
|
|
Huating Coal and Power
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance
|
A subsidiary of Huaneng Group
|
|
Inner Mongolia Power
|
A subsidiary of Huaneng Group
|
|
North United Power
|
A subsidiary of Huaneng Group
|
|
Hebei Huaneng Industrial Development Co., Ltd. (“Hebei Huaneng Industrial”)
|
A subsidiary of Huaneng Group
|
|
Huaneng Jinan Huangtai Power Generation Co., Ltd. (“Huangtai Power”)
|
A subsidiary of Huaneng Group
|
|
Huaneng Guicheng Trust
|
A subsidiary of Huaneng Group
|
|
Tibet Power
|
A subsidiary of Huaneng Group
|
|
Huaneng Group Fuel Company
|
A subsidiary of Huaneng Group
|
|
Yantai Power
|
A subsidiary of Huaneng Group
|
|
Huaneng Chaohu Power Generation Co., Ltd(“Chaohu Power”)
|
A subsidiary of Huaneng Group
|
|
Dongying Ner Energy
|
A subsidiary of Huaneng Group
|
|
Shaanxi Qinling Power
|
A subsidiary of Huaneng Group
|
|
Clean Energy Research Institute
|
A subsidiary of Huaneng Group
|
|
Huaneng Jilin Power Generation Co., Ltd. (“Huaneng Jilin Company”)
|
A subsidiary of Huaneng Group
|
|
Huaneng Shandong Power Limited Company
|
A subsidiary of Huaneng Group
|
|
Huaneng Hongkong
|
A subsidiary of Huaneng Group
|
|
(5)
|
Related party transactions
|
|
(a)
|
Related party transactions
|
Related party
|
The type of related party transactions
|
The nature of related party transactions
|
2011 Amount
|
2010 Amount
|
||||||||
HIPDC
|
Service on transmission and transformer facilities
|
Service fees expenses on transmission and transformer facilities
|
140,771,050 | 140,771,050 | ||||||||
Rental service on land use rights
|
Rental charge on land use rights of Huaneng Nanjing Power Plant
|
1,334,186 | 1,334,186 | |||||||||
Rental fees
|
Rental charge on office building
|
450,000 | 9,266,667 | |||||||||
Huaneng Group
|
Entrusted loans
|
Interest expense on long-term loans
|
36,219,965 | 34,674,375 | ||||||||
Service charge
|
Training service
|
37,000 | — | |||||||||
Huaneng Finance
|
Long-term loans
|
Interest expense on long-term loans
|
11,234,850 | 11,355,350 | ||||||||
Long-term loans
|
Drawdown of long-term loans
|
— | — | |||||||||
Short-term loans
|
Interest expense on short-term loans
|
51,668,201 | 17,714,160 | |||||||||
Short-term loans
|
Drawdown of short-term loans
|
4,115,000,000 | 605,000,000 | |||||||||
HEC and its subsidiaries
|
Service charge
|
Service fee relating to coal storage yard
|
— | 116,629,725 | ||||||||
Coal purchase
|
Purchase of coal and transportation service
|
404,257,446 | 1,879,157,013 | |||||||||
Equipment purchase
|
Purchase of equipments and products
|
204,206,590 | 596,233,651 | |||||||||
Time Shipping*
|
Coal purchase
|
Purchase of coal
|
93,289,887 | — | ||||||||
Service charge
|
Transportation service
|
1,618,547,754 | — | |||||||||
Xi’an Thermal and its subsidiaries
|
Technology services
|
Information and technology supporting service
|
151,241,349 | 207,779,439 | ||||||||
Equipment purchase
|
Purchase of equipments and products
|
47,499,454 | 101,482,828 | |||||||||
Short-term loans
|
Drawdown of short-term loans
|
70,000,000 | — | |||||||||
Short-term loans
|
Interest expense on short-term loans
|
2,196,507 | — | |||||||||
Rizhao Power Company
|
Coal sales
|
Sales of Coal
|
524,979,329 | 119,756,705 | ||||||||
Coal purchase
|
Purchase of coal
|
2,119,429,848 | 2,079,342,214 | |||||||||
Material purchase
|
Purchase of materials
|
44,083,987 | 49,512,789 | |||||||||
Electricity purchase
|
Purchase of electricity
|
4,822,265 | 4,443,201 | |||||||||
Electricity sales
|
Sales of electricity
|
2,743,386 | — | |||||||||
Rental fees
|
Rental charge on lease of certain property, plant and equipment
|
13,337,332 | — | |||||||||
Huaneng New Energy
|
Long-term loans
|
Interest expense on long-term loans
|
— | 3,922,034 | ||||||||
CDM agency fee
|
Consulting and registration fee
|
200,000 | 700,000 | |||||||||
Huaneng Guicheng Trust
|
Short-term loan
|
Drawdown of short-term loans
|
4,500,000,000 | 3,180,000,000 | ||||||||
Short-term loan
|
Interest expense on short-term loans
|
246,746,602 | 55,150,037 | |||||||||
Hulunbeier Energy
|
Coal purchase
|
Purchase of coal
|
676,183,868 | 839,462,357 | ||||||||
Lime Company
|
Lime purchase
|
Purchase of lime
|
112,157,032 | 104,636,321 | ||||||||
Huaneng Group Innovation Center
|
Technology services
|
Information and technology supporting service
|
27,750,000 | 47,210,000 | ||||||||
Huaneng Property
|
Rental fees
|
Rental charge on office building
|
96,484,597 | 65,294,631 | ||||||||
Hebei Huaneng Industrial Development
|
Coal purchase
|
Purchase of coal
|
— | 8,184,551 | ||||||||
Inner Mongolia Power
|
Coal purchase
|
Purchase of coal
|
— | 68,666,186 | ||||||||
North United Power
|
Coal purchase
|
Purchase of coal
|
196,430,220 | 21,755,466 | ||||||||
Huating Coal and Power
|
Coal purchase
|
Purchase of coal
|
2,364,517,570 | 1,463,618,985 | ||||||||
Heilongjiang Power
|
Service charge
|
Service fee relating to equipment purchase
|
— | 520,000 |
Related party
|
The type of related party transactions
|
The nature of related party transactions
|
2011
Amount
|
2010
Amount
|
||||||||
Huangtai Power
|
Quota purchase
|
Power generation quota purchase
|
— | 7,684,716 | ||||||||
Hainan Power
|
Coal sales
|
Sales of Coal
|
— | 71,525,835 | ||||||||
Suzhou Thermoelectric
|
Coal sales
|
Sales of Coal
|
70,338,141 | 90,593,042 | ||||||||
Ruijin Power
|
Coal sales
|
Sales of Coal
|
238,296,637 | 681,371,853 | ||||||||
Wuhan Power
|
Coal sales
|
Sales of Coal
|
144,843,878 | 34,048,504 | ||||||||
Chaohu Power
|
Coal sales
|
Sales of Coal
|
24,675,051 | — | ||||||||
Yantai Power
|
Coal sales
|
Sales of Coal
|
29,892,360 | — | ||||||||
Alltrust Insurance
|
Property insurance
|
Insurance fees
|
158,937,477 | 138,208,029 | ||||||||
Tibet Power
|
Assets purchase
|
Purchase of vehicles
|
— | 2,117,704 | ||||||||
Service charge
|
Labour charge relating to aid-Tibet project
|
190,234 | 876,631 | |||||||||
Huaneng Group Fuel
|
Coal purchase
|
Purchase of coal
|
497,806,209 | — | ||||||||
Dongying New Power
|
Fuel purchase
|
Sale of fuel
|
126,694 | — | ||||||||
Advance
|
Advance
|
2,942,120 | — | |||||||||
Shanxi Qinling Power
|
Capacity quota purchase
|
Purchase of capacity quota
|
244,000,000 | — | ||||||||
Huaneng Clean Energy
|
Short-term loan
|
Drawdown of short-term loans
|
100,000,000 | — | ||||||||
Short-term loan
|
Interest expense on short-term loans
|
1,257,333 | — | |||||||||
IGCC
|
Advance
|
Advance
|
1,309,763 | — | ||||||||
Huaneng Jiling Company**
|
Transfer equity interest
|
Transfer equity interest
|
106,303,200 | — | ||||||||
Jinling CCGT
|
Short-term loan
|
Lending of short-term loan
|
100,000,000 | — |
|
*
|
In December 2010, the Company acquired 50% equity interest of Shanghai Time Shipping from HEC. As a result, transaction between the Company and Shanghai Time Shipping for the year ended 31 December 2011 were disclosed separately instead of included in transactions between the Company and HEC for the year ended 31 December 2010.
|
|
**
|
On 29 June 2011, the Company entered into the Jilin Biological Power Interest Transfer Agreement with Huaneng Jilin Company and Huaneng Group, pursuant to which the Company agreed to transfer its 100% equity interest in Jilin Biological Power to Huaneng Jilin Company for a consideration of RMB106.3 million. As at 31 December 2011, such transfer has been completed, resulting a loss of RMB33,583,200.
|
|
(b)
|
Senior management’ emolument
|
2011
|
2010
|
||
Senior management’ emolument
|
8,305,156
|
8,618,376
|
|
(6)
|
Cash deposits in a related party
|
31 December 2011
|
31 December 2010
|
||
Current deposits in Huaneng Finance
|
2,272,798,538
|
1,774,737,704
|
|
(7)
|
Receivables from and payables to related parties
|
31 December 2011
|
31 December 2010
|
|||||||||||||||
Carrying amount
|
Percentage attributable to related balance
|
Carrying amount
|
Percentage attributable to related balance
|
|||||||||||||
Dividend Payables
|
||||||||||||||||
Payables from Sichuan Hydropower
|
120,118,393 | 100.00 | % | — | — | |||||||||||
Other current assets
|
||||||||||||||||
Receivables from Jinling CCGT
|
100,000,000 | 34.70 | % | — | — | |||||||||||
Construction In Progress
|
||||||||||||||||
Prepayments to Xi’an Thermal and its subsidiaries
|
150,000 | — | 5,050,700 | 0.02 | % | |||||||||||
Prepayments to Alltrust Insurance
|
— | — | 1,398,635 | 0.01 | % | |||||||||||
Construction materials Prepayments to HEC and its subsidiaries
|
147,778,743 | 8.37 | % | 112,912,521 | 1.88 | % | ||||||||||
Prepayments to Xi’an Thermal and its subsidiaries
|
4,110,550 | 0.23 | % | 5,895,250 | 0.10 | % | ||||||||||
Advances from customer Advances from Ruijin Power
|
— | — | 33,930,621 | 24.64 | % | |||||||||||
Interest payables Interest payables on loans from Huaneng Finance
|
2,962,057 | 0.43 | % | 1,497,651 | 0.26 | % | ||||||||||
Interest payables on loans from Huaneng Group
|
1,445,486 | 0.21 | % | 1,425,521 | 0.25 | % | ||||||||||
Interest payables on loans from Xi’an Thermal
|
147,327 | 0.02 | % | — | — | |||||||||||
Interest payables on loans from Huaneng Guicheng Trust
|
8,473,333 | 1.23 | % | 4,513,905 | 0.78 | % | ||||||||||
Interest payables on loans from Huaneng Clean Energy
|
182,222 | 0.03 | % | — | — | |||||||||||
Dividend Payables
|
||||||||||||||||
Payables to Huaneng Hongkong
|
35,637,100 | 21.26 | % | — | — | |||||||||||
Other current liabilities
|
||||||||||||||||
Payables to Huaneng Innovation Centre
|
24,550,000 | 0.23 | % | 40,000,000 | 0.74 | % | ||||||||||
Payables to Xi’an Thermal and its subsidiaries
|
1,936,839 | 0.02 | % | — | — |
|
(8)
|
Related party commitments
|
|
(a)
|
Capital commitments
|
31 December 2011
|
31 December 2010
|
|||||||
Xi’an Thermal and its subsidiaries
|
91,906,290 | 77,895,110 | ||||||
HEC and its subsidiaries
|
159,167,862 | 207,571,018 | ||||||
251,074,152 | 285,466,128 |
|
(b)
|
Fuel purchase and transportation commitments
|
31 December 2011
|
31 December 2010
|
|||||||
Time Shipping
|
15,040,326 | 480,697,547 | ||||||
Inner Mongolia Power
|
— | 65,320,261 | ||||||
North United Power
|
5,958,633 | 62,406,104 | ||||||
Hulunbeier Energy
|
1,545,872,405 | 17,974,056 | ||||||
HEC and its subsidiaries
|
50,518,653 | 891,749,214 | ||||||
Huaneng Group Fuel Company
|
5,776,745 | — | ||||||
Huating Coal
|
618,572,142 | — | ||||||
2,241,738,904 | 1,518,147,182 |
|
(c)
|
Operation lease commitments
|
31 December 2011
|
31 December 2010
|
|||||||
HIPDC
|
49,364,882 | 114,391,755 | ||||||
Huaneng Property
|
61,251,323 | 21,764,877 | ||||||
110,616,205 | 136,156,632 |
8.
|
CONTINGENT LIABILITY
|
31 December 2011
|
||||||||
Item
|
The Company and its subsidiaries
|
The Company
|
||||||
Guarantees on the long-term bank loans of TPG
|
— | 14,609,961,914 |
9.
|
CONTINGENT LIABILITY
|
10.
|
COMMITMENTS
|
|
(1)
|
Capital commitments
|
|
(2)
|
Operating lease commitments
|
31 December 2011
|
31 December 2010
|
|||||||
Land and buildings
|
||||||||
Within 1 year
|
72,873,813 | 14,566,044 | ||||||
1-2 years
|
32,098,951 | 15,013,015 | ||||||
2-3 years
|
29,148,917 | 19,563,052 | ||||||
Over 3 years
|
1,140,806,302 | 827,883,526 | ||||||
1,274,927,983 | 877,025,637 |
|
(3)
|
Fuel purchase commitments
|
2011
|
2010
|
|||||||||||
Period
|
Purchase volume
|
Expected unit price
|
Purchase volume
|
Expected unit price
|
||||||||
RMB
|
RMB
|
|||||||||||
PetroChina Company Limited
|
2011 – 2023 |
486.9 million M3/year
|
1.63/M3 |
486.9 million M3/year
|
1.63/M3 | |||||||
Other suppliers
|
2011 – 2013 |
175.1 BBtu*/day
|
100,000/BBtu
|
175.1 BBtu/day
|
100,000/BBtu
|
|||||||
2014 |
90.0 BBtu/day
|
100,000/BBtu (i)
|
82.5 BBtu/day
|
100,000/BBtu (i)
|
||||||||
2015 – 2023 |
72.4 BBtu/day
|
(i)
|
64.9 BBtu/day
|
(i)
|
||||||||
2024 – 2028 |
49.9BBtu/day
|
(i)
|
42.4 BBtu/day
|
(i)
|
|
*
|
BBtu: Billion British Thermal Unit
|
|
(i)
|
No unit cost information available for daily purchase quantities of 64.9BBtu and 64.9BBtu and 42.4BBtu during respective period categories of 2014; 2015 – 2023; and 2024 – 2028.
|
|
(4)
|
Fulfillment of prior year commitments
|
11.
|
EVENTS AFTER THE BALANCE SHEET DATE
|
|
(1)
|
Profit appropriation after the balance sheet date
|
Amount
|
||||
Dividends planned to appropriate
|
702,769,172 |
|
(2)
|
Issuance of non-public debt financing instrument after the balance sheet date
|
12.
|
BUSINESS COMBINATION
|
13.
|
FINANCIAL INSTRUMENTS AND RISKS
|
|
(1)
|
Market risk
|
|
(a)
|
Foreign exchange risk
|
|
(b)
|
Price risk
|
|
(c)
|
Cash flow interest rate risk
|
|
(2)
|
Credit risk
|
|
(3)
|
Liquidity risk
|
|
(4)
|
Fair value estimation
|
Level 1 –
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
||
Level 2 –
|
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
||
Level 3 –
|
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
|
(a)
|
Fair value measurements
|
The Company and its subsidiaries
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 5(3))
|
— | 226,046 | — | 226,046 | ||||||||||||
– Trading equity instruments
|
||||||||||||||||
(Note 5(2))
|
96,153,714 | — | — | 96,153,714 | ||||||||||||
Derivatives used for hedging
|
||||||||||||||||
(Note 5(3))
|
— | 163,617,384 | — | 163,617,384 | ||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities (Note 5(9))
|
1,638,080,010 | — | — | 1,638,080,010 | ||||||||||||
Total assets
|
1,734,233,724 | 163,843,430 | — | 1,898,077,154 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 5(3))
|
— | 142,428 | — | 142,428 | ||||||||||||
Derivatives used for hedging
|
||||||||||||||||
(Note 5(3))
|
— | 613,605,304 | — | 613,605,304 | ||||||||||||
Total liabilities
|
— | 613,747,732 | — | 613,747,732 |
The Company and its subsidiaries
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
–Trading derivatives (Note 5(3))
|
— | 3,809,826 | — | 3,809,826 | ||||||||||||
Derivatives used for hedging (Note 5(3))
|
— | 220,300,713 | — | 220,300,713 | ||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
–Equity securities (Note 5(9))
|
1,949,727,308 | — | — | 1,949,727,308 | ||||||||||||
Total assets
|
1,949,727,308 | 224,110,539 | — | 2,173,837,847 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 5(3))
|
— | 2,396,547 | — | 2,396,547 | ||||||||||||
Derivatives used for hedging (Note 5(3))
|
— | 180,077,976 | — | 180,077,976 | ||||||||||||
Total liabilities
|
— | 182,474,523 | — | 182,474,523 |
|
•
|
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
|
•
|
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
|
(b)
|
Fair value disclosures
|
14.
|
ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
|
31 December 2010
|
Gain/(Loss)from changes in fair value
|
Accumulated changes in fair value recognized in equity
|
Provision for impa irment
|
31 December 2011
|
||||||||||||||||
Financial assets –
|
||||||||||||||||||||
Derivative financial assets
|
224,110,539 | (3,590,885 | ) | ——— | ——— | 163,843,430 | ||||||||||||||
Held for trading financial assets
|
— | 605,042 | ——— | ——— | 96,153,714 | |||||||||||||||
Available-for-sale financial assets
|
1,949,727,308 | ——— | (311,647,298 | ) | ——— | 1,638,080,010 | ||||||||||||||
Subtotal
|
2,173,837,847 | (2,985,843 | ) | (311,647,298 | ) | ——— | 1,898,077,154 | |||||||||||||
Financial liabilities –
|
||||||||||||||||||||
Derivative financial liabilities
|
182,474,523 | (2,258,575 | ) | ——— | ——— | 613,747,732 |
15.
|
FINANCIAL ASSETS AND LIABILITIES IN FOREIGN CURRENCY
|
31 December 2010
|
Gain/(Loss)from changes in fair value
|
Accumulated changes in fair value recognized in equity
|
Provision for impai rment
|
31 December 2011
|
||||||||||||||||
Financial assets –
|
||||||||||||||||||||
Derivative financial assets
|
224,110,539 | (3,590,885 | ) | ——— | ——— | 163,843,430 | ||||||||||||||
Held for trading financial assets
|
— | 605,042 | ——— | ——— | 96,153,714 | |||||||||||||||
loans and receivables
|
1,367,368,670 | ——— | ——— | ——— | 2,245,182,981 | |||||||||||||||
Subtotal
|
1,591,479,209 | (2,985,843 | ) | ——— | ——— | 2,505,180,125 | ||||||||||||||
Financial liabilities –
|
||||||||||||||||||||
Derivative financial liabilities
|
182,474,523 | (2,258,575 | ) | ——— | ——— | 613,747,732 | ||||||||||||||
loans and payables
|
23,713,024,160 | ——— | ——— | ——— | 23,040,115,326 | |||||||||||||||
Subtotal
|
23,895,498,683 | (2,258,575 | ) | ——— | ——— | 23,653,863,058 |
16.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS
|
|
(1)
|
Accounts receivable
|
31 December 2011
|
31 December 2010
|
|||||||
Accounts receivable
|
6,542,467,342 | 5,186,802,524 | ||||||
Less: Provision for doubtful accounts
|
— | — | ||||||
6,542,467,342 | 5,186,802,524 | |||||||
|
(a)
|
The ageing analysis of accounts receivable is as follows:
|
31 December 2011
|
31 December 2010
|
|||||||
Within 1 year
|
6,502,461,219 | 5,186,802,524 | ||||||
1-2 years
|
40,006,123 | — | ||||||
6,542,467,342 | 5,186,802,524 |
|
(b)
|
As at 31 December 2011, the individually significant (over 10% of accounts receivable balance) accounts receivable of the Company totaled RMB4,404,059,500 (31 December 2010: RMB3,450,881,291), representing 67.31% (31 December 2010: 66.53%) of total accounts receivable. There was no bad debt provision made on these accounts receivable based on the assessment as at 31 December 2011 (31 December 2010: Nil).
|
|
(c)
|
There was no accounts receivable written off during 2011 (2010: Nil).
|
|
(d)
|
As at 31 December 2011, there was no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2010: Nil).
|
|
(e)
|
As at 31 December 2011, the five largest accounts receivable of the Company is analyzed as follows:
|
Relationship
|
Amount
|
Ageing
|
Percentage
|
|||||
Zhejiang Electric Power Corporation
|
Non-related party
|
1,126,714,049
|
Within 1 year
|
17.22%
|
||||
Shandong Power
|
Non-related party
|
978,044,378
|
Within 1 year
|
14.95%
|
||||
Guangdong Grid Company
|
Non-related party
|
944,203,144
|
Within 1 year
|
14.43%
|
||||
Liaoning Electric Power Corporation
|
Non-related party
|
698,093,785
|
Within 1 year
|
10.67%
|
||||
Fujian Electric Power Company
|
Non-related party
|
657,004,144
|
Within 1 year
|
10.04%
|
||||
4,404,059,500
|
67.31%
|
|
(f)
|
As at 31 December 2011, there was no accounts receivable from related party in the Company (31 December 2010: Nil).
|
|
(g)
|
As at 31December 2011, accounts receivable (within one year and no provision) of the Company approximately RMB2,008,938,857 (2010: RMB1,513,050,207) was secured to a bank as collateral against a short-term loan of RMB1,840,610,961 (2010: RMB1,389,449,751).
|
|
(2)
|
Other receivables
|
31 December 2011
|
31 December 2010
|
|||||||
Receivable from Administration Center of Housing Fund for sales of staff quarters
|
14,984,890 | 14,984,890 | ||||||
Staff advances
|
7,538,626 | 6,476,822 | ||||||
Services fees from subsidiaries and prepayments to projects
|
120,913,261 | 75,760,037 | ||||||
Prepayments for investment
|
— | 436,440,000 | ||||||
Receivables from subsidiaries for repairs and maintenance services rendered
|
— | 11,121,050 | ||||||
Receivables from subsidiaries for fuel and materials
|
278,204,607 | 225,081,621 | ||||||
Receivables from subsidiaries for interests and
prepayments for subsidiaries
|
299,788,011 | 164,921,273 | ||||||
Others
|
370,413,935 | 307,308,175 | ||||||
Subtotal
|
1,091,843,330 | 1,242,093,868 | ||||||
Less: Provision for doubtful accounts
|
(17,812,130 | ) | (17,812,730 | ) | ||||
1,074,031,200 | 1,224,281,138 |
31 December 2011
|
31 December 2010
|
|||||||
Within 1 year
|
489,983,528 | 783,566,189 | ||||||
1-2 years
|
252,445,943 | 309,409,090 | ||||||
2-3 years
|
292,804,260 | 97,570,498 | ||||||
3-4 years
|
4,848,542 | 250,898 | ||||||
4-5 years
|
435,473 | 11,406,022 | ||||||
Over 5 years
|
51,325,584 | 39,891,171 | ||||||
1,091,843,330 | 1,242,093,868 |
|
(b)
|
As at 31 December 2011, the individually significant (over 10% of other receivables balance) other receivables of the Company amounted to RMB510,692,924 (31 December 2010: RMB636,122,894), representing 46.77% (31 December 2010: 51.21%) of the total other receivables. There was no bad debt provision made on these other receivables based on the assessment as at 31 December 2011(31 December 2010: Nil).
|
|
(c)
|
As at 31 December 2011, the provision for doubtful other receivables which were individually insignificant but tested for impairment on an individual basis as follows:
|
Amount
|
Provision for doubtful accounts
|
Percentage
|
||||||||||
Dalian Development Zone, Trust and Investment Corporation
|
4,700,000 | 4,700,000 | 100.00 | % | ||||||||
Hebei Convention and Exhibition Center
|
5,000,000 | 5,000,000 | 100.00 | % | ||||||||
Heshun Company
|
1,000,000 | 1,000,000 | 100.00 | % | ||||||||
Xiangtan Branch of China Construction Bank
|
1,157,313 | 1,074,612 | 92.85 | % | ||||||||
Huaxing Company
|
2,576,874 | 2,576,874 | 100.00 | % | ||||||||
Others
|
10,855,919 | 3,460,644 | 31.88 | % | ||||||||
25,290,106 | 17,812,130 |
|
*
|
The Company and its subsidiaries have provided for this receivable based on the operating and financial situation of local customers.
|
|
(d)
|
There was no other receivable written off during 2011 (2010: Nil).
|
|
(e)
|
As at 31 December 2011, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2010: Nil).
|
|
(f)
|
As at 31 December 2011, the five largest other receivables of the Company are as follows:
|
Relationship
|
Amount
|
Ageing
|
Percentage
|
|||||
Xindian II Power Company
|
A subsidiary of the Company
|
278,204,607
|
Within three years
|
25.48%
|
||||
Shidongkou Power Company
|
A subsidiary of the Company
|
232,488,317
|
Within two years
|
21.29%
|
||||
Haimen Port
|
A subsidiary of the Company
|
67,299,694
|
Within one years
|
6.16%
|
||||
Weihai Power
|
A subsidiary of the Company
|
43,720,746
|
Within one years
|
4.00%
|
||||
Shandong Jining Huaning Industrial Limited Company
|
Non related party
|
34,055,391
|
Within one years
|
3.12%
|
||||
|
||||||||
655,768,755
|
60.05%
|
|
(g)
|
There are no other receivables of the Company and its subsidiaries to related party (31 December 2010: There are no other receivables of the Company and its subsidiaries to related party in addition to Rizhao Power Company).
|
|
(3)
|
Long-term equity investments
|
31 December 2011
|
31 December 2010
|
|||||||
Subsidiaries (a)
|
38,000,024,441 | 26,247,174,851 | ||||||
A jointly controlled entity
|
1,084,072,861 | 1,058,000,000 | ||||||
Associates
|
||||||||
– Quoted prices
|
1,800,696,607 | — | ||||||
– Quoted prices not available
|
10,219,862,653 | 10,620,451,730 | ||||||
Other long-term equity investments
|
708,890,133 | 269,890,133 | ||||||
51,813,546,695 | 38,195,516,714 | |||||||
Less: Impairment provision for long-term equity investments
|
(623,068,110 | ) | (214,940,210 | ) | ||||
51,190,478,585 | 37,980,576,504 |
|
(a)
|
Long-term equity investments in subsidiaries
|
Accounting Method
|
The initial investment cost
|
31 December 2010
|
Addition of current year
|
31 December 2011
|
Percentage of equity interest
|
Percentage of voting rights
|
Provision of Provision
|
Dividends current year
|
declared
|
|||||||||||||||||||||||||||||
Weihai Power Company
|
Cost Method
|
828,241,793 | 718,241,793 | 110,000,000 | 828,241,793 | 60 | % | 60 | % | — | — | — | ||||||||||||||||||||||||||
Taicang Power Company
|
Cost Method
|
474,896,560 | 474,896,560 | — | 474,896,560 | 75 | % | 75 | % | — | — | (12,597,231 | ) | |||||||||||||||||||||||||
Huaiyin Power Company
|
Cost Method
|
760,884,637 | 760,884,637 | — | 760,884,637 | 100 | % | 100 | % | (208,851,967 | ) | — | — | |||||||||||||||||||||||||
Huaiyin II Power Company
|
Cost Method
|
592,403,600 | 592,403,600 | — | 592,403,600 | 63.64 | % | 63.64 | % | — | — | — | ||||||||||||||||||||||||||
Yushe Power Company
|
Cost Method
|
374,449,895 | 374,449,895 | — | 374,449,895 | 60 | % | 60 | % | — | — | — | ||||||||||||||||||||||||||
Qinbei Power Company
|
Cost Method
|
1,169,725,722 | 1,169,725,722 | — | 1,169,725,722 | 60 | % | 60 | % | — | — | — | ||||||||||||||||||||||||||
Xindian II Power Company
|
Cost Method
|
442,320,000 | 442,320,000 | — | 442,320,000 | 95 | % | 95 | % | — | — | — | ||||||||||||||||||||||||||
Taicang II Power Company
|
Cost Method
|
603,110,000 | 603,110,000 | — | 603,110,000 | 75 | % | 75 | % | — | — | (70,859,359 | ) | |||||||||||||||||||||||||
Yueyang Power Company
|
Cost Method
|
762,484,838 | 682,984,838 | 79,500,000 | 762,484,838 | 55 | % | 55 | % | — | — | (8,651,733 | ) | |||||||||||||||||||||||||
Luohuang Power Company
|
Cost Method
|
1,281,418,249 | 1,281,418,249 | — | 1,281,418,249 | 60 | % | 60 | % | — | — | (36,000,000 | ) | |||||||||||||||||||||||||
Shanghai Combined Cycle Power Company
|
Cost Method
|
489,790,000 | 489,790,000 | — | 489,790,000 | 70 | % | 70 | % | — | — | (35,000,000 | ) | |||||||||||||||||||||||||
Pingliang Power Company
|
Cost Method
|
946,317,154 | 946,317,154 | — | 946,317,154 | 65 | % | 65 | % | — | — | — | ||||||||||||||||||||||||||
Jinling Power Company
|
Cost Method
|
1,288,640,502 | 1,288,640,502 | — | 1,288,640,502 | 60 | % | 60 | % | — | — | (60,800,000 | ) | |||||||||||||||||||||||||
Fuel Company
|
Cost Method
|
200,000,000 | 200,000,000 | — | 200,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Sinosing
|
Cost Method
|
9,809,294,179 | 7,841,267,424 | 1,968,026,755 | 9,809,294,179 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Shidongkou Power Company
|
Cost Method
|
495,000,000 | 495,000,000 | — | 495,000,000 | 50 | % | 50 | % | — | — | — | ||||||||||||||||||||||||||
Daditaihong
|
Cost Method
|
206,142,000 | 192,142,000 | 14,000,000 | 206,142,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Nantong Power Company
|
Cost Method
|
546,000,000 | 546,000,000 | — | 546,000,000 | 70 | % | 70 | % | — | — | — | ||||||||||||||||||||||||||
Yingkou Port
|
Cost Method
|
360,117,500 | 360,117,500 | — | 360,117,500 | 50 | % | 50 | % | — | — | — | ||||||||||||||||||||||||||
Xiangqi Hydropower
|
Cost Method
|
258,000,000 | 180,000,000 | 78,000,000 | 258,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Qidong Wind Power
|
Cost Method
|
214,724,837 | 173,284,837 | 41,440,000 | 214,724,837 | 65 | % | 65 | % | — | — | — | ||||||||||||||||||||||||||
Beijing Co-generation
|
Cost Method
|
860,156,953 | 776,926,953 | 83,230,000 | 860,156,953 | 41 | % | 66 | % | — | — | (58,444,803 | ) | |||||||||||||||||||||||||
Yangliuqing Power Company
|
Cost Method
|
798,935,936 | 798,935,936 | — | 798,935,936 | 55 | % | 55 | % | — | — | — | ||||||||||||||||||||||||||
Yingkou Cogeneration
|
Cost Method
|
844,030,000 | 830,000,000 | 14,030,000 | 844,030,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Zhuozhou Liyuan
|
Cost Method
|
5,000,000 | 5,000,000 | — | 5,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Zuoquan Coal-fired Power Company
|
Cost Method
|
767,996,200 | 520,786,200 | 247,210,000 | 767,996,200 | 80 | % | 80 | % | — | — | — | ||||||||||||||||||||||||||
Kangbao Wind Power
|
Cost Method
|
370,000,000 | 343,720,000 | 26,280,000 | 370,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Jiuquan Wind Power
|
Cost Method
|
2,750,035,286 | 1,853,357,551 | 896,677,735 | 2,750,035,286 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Zhanhua Cogeneration
|
Cost Method
|
408,127,900 | 408,127,900 | — | 408,127,900 | 100 | % | 100 | % | (408,127,900 | ) | (408,127,900 | ) | — | ||||||||||||||||||||||||
Qingdao Port
|
Cost Method
|
455,963,800 | 455,963,800 | — | 455,963,800 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Hualu Sea Transportation
|
Cost Method
|
155,895,400 | 155,895,400 | — | 155,895,400 | 53 | % | 53 | % | — | — | (4,505,000 | ) | |||||||||||||||||||||||||
Jilin Biological*
|
Cost Method
|
— | 139,886,400 | (139,886,400 | ) | — | 100 | % | 100 | % | — | — | — | |||||||||||||||||||||||||
Rudong Wind Power
|
Cost Method
|
22,950,000 | 22,950,000 | — | 22,950,000 | 90 | % | 90 | % | — | — | — | ||||||||||||||||||||||||||
Haimen Port
|
Cost Method
|
38,000,000 | 10,000,000 | 28,000,000 | 38,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Wafangdian Wind Power
|
Cost Method
|
92,630,000 | 62,630,000 | 30,000,000 | 92,630,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Changtu Wind Power
|
Cost Method
|
58,605,000 | 50,000,000 | 8,605,000 | 58,605,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Diandong Energy
|
Cost Method
|
4,654,146,000 | — | 4,654,146,000 | 4,654,146,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Diandong Yuwang
|
Cost Method
|
1,705,203,200 | — | 1,705,203,200 | 1,705,203,200 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Suzihe
|
Cost Method
|
50,000,000 | — | 50,000,000 | 50,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Luoyuanwan Harbour
|
Cost Method
|
1,145,479,500 | — | 1,145,479,500 | 1,145,479,500 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Luoyuanwan Pier
|
Cost Method
|
118,293,800 | — | 118,293,800 | 118,293,800 | 58.3 | % | 58.3 | % | — | — | — | ||||||||||||||||||||||||||
Ludao Pier
|
Cost Method
|
284,614,000 | — | 284,614,000 | 284,614,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Taicang Port
|
Cost Method
|
83,000,000 | — | 83,000,000 | 83,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
Enshi Hydropower
|
Cost Method
|
227,000,000 | — | 227,000,000 | 227,000,000 | 100 | % | 100 | % | — | — | — | ||||||||||||||||||||||||||
26,247,174,851 | 11,752,849,590 | 38,000,024,441 | (616,979,867 | ) | (408,127,900 | ) | (286,858,126 | ) |
|
(4)
|
Operating revenue and operating cost
|
2011
|
2010
|
|||||||||||||||
Revenue
|
Cost
|
Revenue
|
Cost
|
|||||||||||||
Principal operations
|
58,994,935,342 | 53,506,022,128 | 52,625,005,734 | 46,869,893,235 | ||||||||||||
Other operations
|
371,825,633 | 284,518,933 | 253,509,760 | 92,201,353 | ||||||||||||
Total
|
59,366,760,975 | 53,790,541,061 | 52,878,515,494 | 46,962,094,588 |
2011
|
2010
|
|||||||
Principal
|
Principal
|
Principal
|
Principal
|
|||||
operating
|
operating
|
operating
|
operating
|
|||||
revenue
|
cost
|
revenue
|
cost
|
|||||
Power and heat
|
58,994,935,342
|
53,506,022,128
|
52,625,005,734
|
46,869,893,235
|
2011
|
2010
|
|||||||||||||||
Other operating revenue
|
Other operating cost
|
Other operating revenue
|
Other operating cost
|
|||||||||||||
Sales of materials and steam
|
8,884,120 | 3,679,256 | 42,214,421 | 39,367,773 | ||||||||||||
Others
|
362,941,513 | 280,839,677 | 211,295,339 | 52,833,580 | ||||||||||||
Total
|
371,825,633 | 284,518,933 | 253,509,760 | 92,201,353 |
Operating revenue
|
Percentage in total operating revenue
|
|||||||
Zhejiang Electric Power Corporation
|
10,075,554,041 | 16.96 | % | |||||
Shandong Power
|
9,569,847,145 | 16.12 | % | |||||
Guangdong Grid Company
|
9,169,988,726 | 15.45 | % | |||||
Liaoning Electric Power Corporation
|
5,851,309,111 | 9.86 | % | |||||
Fuzhou Electric Power Corporation
|
5,811,557,332 | 9.79 | % | |||||
40,478,256,355 | 68.18 | % |
|
(5)
|
Investment income
|
2011
|
2010
|
|||||||
Gains from available-for-sale financial assets
|
65,881,205 | 63,577,786 | ||||||
Shares of net profit of investees accounted for under equity method (a)
|
658,911,688 | 570,036,402 | ||||||
Dividends declared by investees accounted for under cost method (b)
|
385,858,126 | 376,626,930 | ||||||
Sale of subsidiaries
|
(33,583,200 | ) | — | |||||
1,077,067,819 | 1,010,241,118 |
|
(a)
|
Investment income from long-term equity investment under equity method
|
2011
|
2010
|
|||||||
SEG, Shenzhen Energy Management Corporation and SEC
|
322,748,447 | 339,247,814 | ||||||
Sichuan Hydropower Company
|
296,201,591 | 273,813,997 | ||||||
Huaneng Finance
|
81,939,333 | 66,240,899 | ||||||
Time Shipping
|
76,036,099 | — | ||||||
Rizhao Power Company
|
(42,572,404 | ) | (60,484,737 | ) | ||||
734,353,066 | 618,817,973 |
|
(b)
|
Investment income from long-term equity investment under cost method
|
2011
|
2010
|
|||||||
Jixing Energy
|
99,000,000 | — | ||||||
Taicang II Power Company
|
70,859,359 | 136,033,920 | ||||||
Jinling Power
|
60,800,000 | 51,943,080 | ||||||
Beijing Cogeneration
|
58,444,803 | 74,000,900 | ||||||
Luohuang Power Company
|
36,000,000 | — | ||||||
325,104,162 | 261,977,900 |
|
(6)
|
Other comprehensive income
|
2011
|
2010
|
|||||||
Available-for-sale financial assets
|
||||||||
– (Losses)/Gains in current period
|
(311,647,298 | ) | (344,271,532 | ) | ||||
Less: Income tax impact
|
77,911,824 | 86,067,882 | ||||||
Subtotal
|
(233,735,474 | ) | (258,203,650 | ) | ||||
Shares in investees’ other comprehensive income
|
||||||||
under equity method
|
(49,825,334 | ) | (41,787,118 | ) | ||||
Less: Income tax impact
|
4,898,186 | 5,959,389 | ||||||
Subtotal
|
(44,927,148 | ) | (35,827,729 | ) | ||||
Hedging instruments of cash flow hedge
|
(194,390,187 | ) | (198,656,283 | ) | ||||
Add: Transfer from other comprehensive income recorded to the income statements in current period
|
74,215,064 | 76,912,159 | ||||||
Less: Income tax impact
|
30,043,781 | 30,436,031 | ||||||
Subtotal
|
(90,131,342 | ) | (91,308,093 | ) | ||||
Total
|
(368,793,964 | ) | (385,339,472 | ) |
|
(7)
|
Supplementary information on cash flow statement
|
|
(a)
|
Reconciliation from net profit to cash flows from operating activities
|
2011
|
2010
|
|||||||
Net profit
|
851,541,687 | 2,379,696,297 | ||||||
Add: (Decrease in)/provision for assets impairment
|
408,127,300 | (50,542 | ) | |||||
Depreciation of fixed assets
|
5,170,592,087 | 5,196,679,872 | ||||||
Amortization of intangible assets
|
59,000,854 | 54,817,813 | ||||||
Amortization of long-term deferred expenses
|
6,193,700 | 2,884,876 | ||||||
Losses on disposal of fixed assets and intangible assets
|
(35,906,750 | ) | 37,628,531 | |||||
Financial expenses
|
3,555,877,672 | 2,691,425,324 | ||||||
Investment income
|
(1,110,651,019 | ) | (1,010,241,118 | ) | ||||
Amortization of deferred income
|
(162,721,167 | ) | (155,847,274 | ) | ||||
Decrease/(Increase) in deferred income tax assets
|
43,319,424 | (278,924,861 | ) | |||||
Increase in deferred income tax liabilities
|
107,955,605 | 116,503,914 | ||||||
Increase in inventories
|
(326,752,085 | ) | (669,061,013 | ) | ||||
Increase in operating receivable items
|
(1,734,826,543 | ) | (20,667,519 | ) | ||||
Increase in operating payable items
|
2,021,207,039 | 784,624,671 | ||||||
Net cash flows generated from operating activities
|
8,852,957,804 | 9,129,468,971 |
|
(b)
|
Change in cash and cash equivalents
|
2011
|
2010
|
|||||||
Cash at end of the year
|
2,503,183,158 | 4,943,416,847 | ||||||
Less: Cash at beginning of the year
|
(4,943,416,847 | ) | (1,276,282,336 | ) | ||||
Net increase/(decrease) in cash
|
(2,440,233,689 | ) | 3,667,134,511 |
|
(c)
|
Cash and cash equivalents
|
31 December 2011
|
31 December 2010
|
|||||||
Cash–
|
||||||||
Cash on hand
|
549,661 | 827,689 | ||||||
Cash in bank
|
2,572,815,667 | 5,018,764,271 | ||||||
Subtotal
|
2,573,365,328 | 5,019,591,960 | ||||||
Less: Restricted cash*
|
(70,182,170 | ) | (76,175,113 | ) | ||||
Cash and cash equivalents at end of the year
|
2,503,183,158 | 4,943,416,847 |
|
*
|
Restricted cash is mainly letter of credit deposit.
|
1.
|
DETAILS FOR NON-RECURRING ITEMS
|
2011
|
2010
|
|||||||
Net gain/(loss) from disposal of non-current assets
|
6,235,379 | 32,118,807 | ||||||
Government grants recorded in the profit and loss
|
1,138,371,275 | 437,898,340 | ||||||
The gain on fair value change of held-for-trading financial assets and liabilities (excluding effective hedging instruments related to operating activities of the Company) and disposal of held-for- trading financial assets and liabilities and available-for-sale financial assets
|
11,434,238 | 8,286,421 | ||||||
Reversal of provision for doubtful accounts receivable individually tested for impairments
|
19,824,705 | 2,756,378 | ||||||
Non-operating incomes and expenses besides items above (Note 1)
|
64,269,579 | (6,329,249 | ) | |||||
Other items recorded in the profit and loss in accordance with the definition of non-recurring items (Note 2)
|
(418,532,839 | ) | — | |||||
821,602,337 | 474,730,697 | |||||||
Impact of tax
|
(236,218,940 | ) | (53,094,366 | ) | ||||
Impact of minority interests (after Tax)
|
(164,254,990 | ) | (100,487,059 | ) | ||||
421,128,407 | 321,149,272 |
|
Note 1:
|
In 2011, non-operating incomes besides items above primarily include the written-off payable aged over three years.
|
|
Note 2:
|
In 2011, other items recorded in the profit and loss in accordance with the definition of non-recurring items primarily include impairment of goodwill of Zhanhua Cogeneration, impairment of fixed assets of Huaiyin Power Company due to the shutting-down of certain units, and investment loss on the disposal of Jilin Biological Power.
|
|
Basis of preparing breakdown of non-recurring items
|
2.
|
FINANCIAL STATEMENTS RECONCIALIATION
|
Net Profit
|
Net Assets
|
|||||||||||||||
2011
|
2010
|
31 December 2011
|
31 December 2010
|
|||||||||||||
Under PRC GAAP
|
1,268,245,238 | 3,544,304,422 | 50,075,263,660 | 52,891,269,202 | ||||||||||||
Impact of IFRS adjustments:
|
||||||||||||||||
Effect of reversal of the recorded amounts received in advance of previous years (a)
|
— | 10,418,208 | (819,478,392 | ) | (819,478,392 | ) | ||||||||||
Amortization of the difference in the recognition of housing benefits of previous years (b)
|
(3,103,920 | ) | (17,233,504 | ) | (133,455,272 | ) | (130,351,352 | ) | ||||||||
Difference on depreciation related to borrowing costs capitalized in previous years (c)
|
(30,139,156 | ) | (30,139,156 | ) | 344,270,291 | 374,409,447 | ||||||||||
Differences in accounting treatment on business combinations under common control (d)
|
— | — | 3,574,683,853 | 3,574,683,853 | ||||||||||||
Difference in depreciation and amortization of assets acquired in business combinations under common control (d)
|
(297,589,012 | ) | (417,700,329 | ) | (1,652,485,803 | ) | (1,354,896,791 | ) | ||||||||
Applicable deferred income tax impact of the GAAP differences above (e)
|
133,504,842 | 73,370,584 | 188,127,020 | 54,622,178 | ||||||||||||
Others
|
14,506,232 | 22,370,884 | (103,771,022 | ) | (132,733,257 | ) | ||||||||||
Profit attributable to minority interests on the adjustments above
|
95,087,220 | 162,592,976 | (590,225,869 | ) | (668,392,193 | ) | ||||||||||
Under IFRS
|
1,180,511,444 | 3,347,984,085 | 50,882,928,466 | 53,789,132,695 |
|
(a)
|
Effect of recording the amounts received in advance of previous years
|
|
(b)
|
Difference in the recognition of housing benefits to the employees of the Company and its subsidiaries in previous years
|
|
(c)
|
Effect of depreciation on the capitalization of borrowing costs in previous years
|
|
(d)
|
Differences in accounting treatment on business combinations under common control
|
|
(e)
|
Deferred income tax impact on GAAP differences
|
3.
|
RETURN ON NET ASSETS AND EARNINGS PER SHARE
|
Earnings per share (RMB/Share)
|
||||||||||||||||||||||||
Weighted average return
|
Basic earnings
|
Diluted earnings
|
||||||||||||||||||||||
on net assets (%)
|
per share
|
per share
|
||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
Net profit attributable to shareholders of the Company
|
2.47 | 8.53 | 0.09 | 0.29 | 0.09 | 0.29 | ||||||||||||||||||
Net profit attributable to shareholders of the Company (excluding non-recurring items)
|
1.65 | 7.76 | 0.06 | 0.27 | 0.06 | 0.27 |
4.
|
EXPLANATION OF THE VARIANCES AND REASONS OF PRINCIPLE FINANCIAL STATEMENT ACCOUNTS
|
31 December
|
31 December
|
Variance
|
||||||||||||||
2011
|
2010
|
Amount
|
|
% | ||||||||||||
|
||||||||||||||||
Accounts Receivables (1)
|
14,814,481,187 | 10,272,593,414 | 4,541,887,773 | 44.21 | % | |||||||||||
Other receivables (2)
|
1,124,369,060 | 1,602,901,561 | (478,532,501 | ) | -29.85 | % | ||||||||||
Inventories (3)
|
7,525,620,585 | 5,190,435,156 | 2,335,185,429 | 44.99 | % | |||||||||||
Current portion of non-current assets (4)
|
22,060,607 | 101,332,688 | (79,272,081 | ) | -78.23 | % | ||||||||||
Available for sale financial assets (5)
|
1,638,080,010 | 1,949,727,308 | (311,647,298 | ) | -15.98 | % | ||||||||||
Derivative financial assets
|
||||||||||||||||
–Non-current portion (6)
|
16,388,824 | 91,478,179 | (75,089,355 | ) | -82.08 | % | ||||||||||
Fixed assets (7)
|
154,808,020,444 | 123,653,446,684 | 31,154,573,760 | 25.20 | % | |||||||||||
Fixed assets pending for disposal (8)
|
152,812,410 | 86,995,876 | 65,816,534 | 75.65 | % | |||||||||||
Construction in progress (9)
|
22,165,329,147 | 26,243,063,527 | (4,077,734,380 | ) | -15.54 | % | ||||||||||
Construction materials (10)
|
1,766,051,584 | 6,014,979,607 | (4,248,928,023 | ) | -70.64 | % | ||||||||||
Intangible assets (11)
|
10,207,157,254 | 7,507,217,342 | 2,699,939,912 | 35.96 | % | |||||||||||
Goodwill (12)
|
13,204,814,510 | 11,955,539,690 | 1,249,274,820 | 10.45 | % | |||||||||||
Other non-current assets (13)
|
361,220,844 | 3,942,073,515 | (3,580,852,671 | ) | -90.84 | % | ||||||||||
Notes payables (14)
|
13,448,478 | 75,351,966 | (61,903,488 | ) | -82.15 | % | ||||||||||
Accounts payables (15)
|
9,109,088,804 | 5,339,792,472 | 3,769,296,332 | 70.59 | % | |||||||||||
Tax payables (16)
|
(994,750,037 | ) | (2,017,347,239 | ) | 1,022,597,202 | -50.69 | % | |||||||||
Interest payables (17)
|
687,427,070 | 577,022,852 | 110,404,218 | 19.13 | % | |||||||||||
Other current liabilities (18)
|
10,607,357,125 | 5,439,065,424 | 5,168,291,701 | 95.02 | % | |||||||||||
Long term loans (19)
|
79,844,871,588 | 65,184,902,502 | 14,659,969,086 | 22.49 | % | |||||||||||
Derivative financial liabilities
|
||||||||||||||||
–Non-current portion (20)
|
578,198,363 | 95,862,772 | 482,335,591 | 503.15 | % | |||||||||||
Bonds payables (21)
|
17,854,919,373 | 13,831,150,101 | 4,023,769,272 | 29.09 | % |
For the year ended 31 December
|
Variance
|
|||||||||||||||
2011
|
2010
|
Amount
|
|
% | ||||||||||||
|
||||||||||||||||
Operating revenues (22)
|
133,420,768,944 | 104,307,701,910 | 29,113,067,034 | 27.91 | % | |||||||||||
Operating costs (23)
|
(121,816,767,862 | ) | (92,818,451,828 | ) | (28,998,316,034 | ) | 31.24 | % | ||||||||
Financial expenses (24)
|
(7,493,529,355 | ) | (5,105,559,276 | ) | (2,387,970,079 | ) | 46.77 | % | ||||||||
Assets Impairment loss (25)
|
(365,124,935 | ) | (29,271,676 | ) | (335,853,259 | ) | 1147.37 | % | ||||||||
Gain/(Loss) from changes in fair value (26)
|
(727,268 | ) | 11,850,976 | (12,578,244 | ) | -106.14 | % | |||||||||
Investment income (27)
|
803,921,549 | 632,062,946 | 171,858,603 | 27.19 | % | |||||||||||
Non-operating income (28)
|
1,377,797,055 | 564,992,494 | 812,804,561 | 143.86 | % | |||||||||||
Non-operating expenses (29)
|
(168,920,821 | ) | (93,777,590 | ) | (75,143,231 | ) | 80.13 | % | ||||||||
Net profit attributable to shareholders of the Company (30)
|
1,268,245,238 | 3,544,304,422 | (2,276,059,184 | ) | -64.22 | % | ||||||||||
Net profit attributable to Minority interest (31)
|
96,014,021 | 136,023,739 | (40,009,718 | ) | -29.41 | % |
For the year ended 31 December
|
Variance
|
|||||||||||||||
2011
|
2010
|
Amount
|
|
% | ||||||||||||
|
||||||||||||||||
Net cash flows from operating activities (32)
|
20,949,154,990 | 18,066,724,784 | 2,882,430,206 | 15.95 | % | |||||||||||
Net cash flows from investing activities (33)
|
(21,664,830,571 | ) | (26,980,538,244 | ) | 5,315,707,673 | –19.70 | % | |||||||||
Net cash flows from financing activities (34)
|
69,647,874 | 13,063,323,718 | –12,993,675,844 | –99.47 | % |
|
(1)
|
The balance of accounts receivables of the Company and its subsidiaries increased by 44.21% comparing with last year end, mainly due to the expansion of operations and the increase of tariff increase.
|
|
(2)
|
The balance of other receivables of the Company and its subsidiaries decreased by 29.85% comparing with last year end, mainly due to the amounts recorded in investment from prepaid considerations.
|
|
(3)
|
The balance of inventories of the Company and its subsidiaries increased by 44.99% comparing with last year end, mainly due to the expansion of operations and the increase of fuel.
|
|
(4)
|
The balance of current portion of non-current assets of the Company and its subsidiaries decreased by 78.23% comparing with last year end, mainly due to the decrease in finance leasing receivable of SinoSing Power.
|
|
(5)
|
The balance of available for sale financial assets of the Company and its subsidiaries decreased by 15.98% comparing with last year end, mainly due to the deflation of the share price of Yangtze Power.
|
|
(6)
|
The balance of derivative financial assets (non-current portion) of the Company and its subsidiaries decreased by 82.08% comparing with last year end, mainly due to the decrease in value of fuel hedge instruments consequent to the deflation in fuel price and deflation of value of interest hedge instruments consequent to the lowered interest rate.
|
|
(7)
|
The balance of fixed assets of the Company and its subsidiaries increased by 25.20% comparing with last year end, mainly due to acquisitions and the completions of constructions.
|
|
(8)
|
The balance of fixed assets pending for disposal of the Company and its subsidiaries increased by 75.65% comparing with last year end, mainly due to the disposal of generation units and affiliated facilities shut down.
|
|
(9)
|
The balance of construction in progress of the Company and its subsidiaries decreased by 15.54% comparing with last year end, mainly due to the smaller scale of construction in progress.
|
|
(10)
|
The balance of construction materials of the Company and its subsidiaries decreased by 70.64% comparing with last year end, mainly due to the smaller scale of construction in progress.
|
|
(11)
|
The balance of intangible assets of the Company and its subsidiaries increased by 35.96% comparing with last year end, mainly due to the acquired land use rights, mining rights and territorial water use rights.
|
|
(12)
|
The balance of goodwill of the Company and its subsidiaries increased by 10.45% comparing with last year end, mainly due to the acquisition of Diandong Energy and mining rights-related assets.
|
|
(13)
|
The balance of other non-current assets of the Company and its subsidiaries decreased by 90.84% comparing with last year end, mainly due to the amounts recorded in investment from prepaid considerations.
|
|
(14)
|
The balance of notes payable of the Company and its subsidiaries decreased by 82.15% comparing with last year end, mainly due to the repayment of the notes payable that fell due.
|
|
(15)
|
Accounts payables of the Company and its subsidiaries increased by 70.59% comparing with last year end, mainly due to the expansion of operations.
|
|
(16)
|
Tax payable of the Company and its subsidiaries increased by 50.69% comparing with last year end, mainly due to mainly due to the expansion of operations.
|
|
(17)
|
Interest payables of the Company and its subsidiaries increased by 19.13% comparing with last year end, mainly due to the expansion of operations and debts.
|
|
(18)
|
Other current liabilities of the Company and its subsidiaries increased by 95.02% comparing with last year end, mainly due to the issuance of short-term bonds.
|
|
(19)
|
Long-term loans of the Company and its subsidiaries increased by 22.49% comparing with last year end, mainly due to the expansion of operations.
|
|
(20)
|
Derivative financial liabilities (non-current portion) of the Company and its subsidiaries increased by 503.15%, mainly due to the deflation of value of interest hedge instruments consequent to the lowered interest rate.
|
|
(21)
|
Bonds payable of the Company and its subsidiaries increased by 29.09% comparing with last year end, mainly due to the issuance of non-public debt financing instrument.
|
|
(22)
|
Operating revenue of the Company and its subsidiaries increased by 27.91% comparing with last year, mainly due to expansion of operations.
|
|
(23)
|
Operating cost of the Company and its subsidiaries increased by 31.24% comparing with last year, mainly due to the rising fuel price, expansion of operations and increased generation volume.
|
|
(24)
|
Financial expenses of the Company and its subsidiaries increased by 46.77%, mainly due to the increased interest-bearing debts and RMB interest rates.
|
|
(25)
|
Assets impairment loss of the Company and its subsidiaries increased by 1147.37% comparing with last year, mainly due to the impairment provision of Zhanhua Cogeneration.
|
|
(26)
|
Gains from changes in fair value of the Company and its subsidiaries decreased by 106.14% comparing with last year, mainly due to changes in the fair value of the fuel hedging contracts of subsidiaries of the Company.
|
|
(27)
|
Investment incomes of the Company and its subsidiaries increased by 27.19% comparing with last year, mainly due to the increased investment incomes from investees.
|
|
(28)
|
Non-operating income of the Company and its subsidiaries increased by 143.86% comparing with last year, mainly due to the increase in subsidies and tax refund on purchase of domestically-manufactured equipments.
|
|
(29)
|
Non-operating expenses of the Company and its subsidiaries increased by 80.13% comparing with last year, mainly due to the decrease in losses on fixed assets disposals and natural disasters.
|
|
(30)
|
Net profit attributable to shareholders of the Company decreased by 64.22% comparing with last year, mainly due to lowered net profit resulting from fuel price inflation and interest rate rise.
|
|
(31)
|
Net profit attributable to Minority interests of the Company and its subsidiaries decreased by 29.41% comparing with last year, mainly due to lower profit this year.
|
|
(32)
|
Net cash flow generated from operating activities of the Company and its subsidiaries is RMB20,949.15 million with an increase by 15.95% comparing with last year, mainly due to the expansion of operations.
|
|
(33)
|
Net cash flow generated from investing activities of the Company and its subsidiaries is RMB21,664.8306 million with an increase by 19.70% comparing with last year, mainly due to the decrease in cash paid to acquire fixed assets and equity investments.
|
|
(34)
|
Net cash flow generated from financing activities of the Company and its subsidiaries is RMB69.6475 million with a decrease by 99.47%, mainly due to the increase of debts.
|
HUANENG POWER INTERNATIONAL, INC.
|
||||||
By:
|
/s/ Gu Biquan
|
|||||
Name:
|
Gu Biquan
|
|||||
Title:
|
Company Secretary
|