Large accelerated filer ü | Accelerated filer | Non-accelerated filer (do not check if a smaller reporting company) | Smaller reporting company |
Item 1. Financial Statements | Page | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Bank of America 2 |
Table 1 | Selected Financial Data | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except per share information) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Income statement | ||||||||||||||||
Revenue, net of interest expense | $ | 21,839 | $ | 21,635 | $ | 66,916 | $ | 63,711 | ||||||||
Net income | 5,587 | 4,955 | 15,712 | 13,210 | ||||||||||||
Diluted earnings per common share | 0.48 | 0.41 | 1.35 | 1.10 | ||||||||||||
Dividends paid per common share | 0.12 | 0.075 | 0.27 | 0.175 | ||||||||||||
Performance ratios | ||||||||||||||||
Return on average assets | 0.98 | % | 0.90 | % | 0.93 | % | 0.81 | % | ||||||||
Return on average common shareholders' equity | 8.14 | 7.27 | 7.81 | 6.61 | ||||||||||||
Return on average tangible common shareholders’ equity (1) | 11.32 | 10.28 | 10.95 | 9.40 | ||||||||||||
Efficiency ratio | 60.16 | 62.31 | 62.34 | 65.59 | ||||||||||||
September 30 2017 | December 31 2016 | |||||||||||||||
Balance sheet | ||||||||||||||||
Total loans and leases | $ | 927,117 | $ | 906,683 | ||||||||||||
Total assets | 2,283,896 | 2,187,702 | ||||||||||||||
Total deposits | 1,284,417 | 1,260,934 | ||||||||||||||
Total common shareholders’ equity | 250,136 | 241,620 | ||||||||||||||
Total shareholders’ equity | 272,459 | 266,840 |
(1) | Return on average tangible common shareholders' equity is a non-GAAP financial measure. For additional information and a corresponding reconciliation to accounting principles generally accepted in the United States of America (GAAP) financial measures, see Non-GAAP Reconciliations on page 67. |
Bank of America 4 |
Table 2 | Summary Income Statement | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net interest income | $ | 11,161 | $ | 10,201 | $ | 33,205 | $ | 30,804 | ||||||||
Noninterest income | 10,678 | 11,434 | 33,711 | 32,907 | ||||||||||||
Total revenue, net of interest expense | 21,839 | 21,635 | 66,916 | 63,711 | ||||||||||||
Provision for credit losses | 834 | 850 | 2,395 | 2,823 | ||||||||||||
Noninterest expense | 13,139 | 13,481 | 41,713 | 41,790 | ||||||||||||
Income before income taxes | 7,866 | 7,304 | 22,808 | 19,098 | ||||||||||||
Income tax expense | 2,279 | 2,349 | 7,096 | 5,888 | ||||||||||||
Net income | 5,587 | 4,955 | 15,712 | 13,210 | ||||||||||||
Preferred stock dividends | 465 | 503 | 1,328 | 1,321 | ||||||||||||
Net income applicable to common shareholders | $ | 5,122 | $ | 4,452 | $ | 14,384 | $ | 11,889 | ||||||||
Per common share information | ||||||||||||||||
Earnings | $ | 0.50 | $ | 0.43 | $ | 1.42 | $ | 1.15 | ||||||||
Diluted earnings | 0.48 | 0.41 | 1.35 | 1.10 |
Table 3 | Noninterest Income | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Card income | $ | 1,429 | $ | 1,455 | $ | 4,347 | $ | 4,349 | ||||||||
Service charges | 1,968 | 1,952 | 5,863 | 5,660 | ||||||||||||
Investment and brokerage services | 3,303 | 3,160 | 9,882 | 9,543 | ||||||||||||
Investment banking income | 1,477 | 1,458 | 4,593 | 4,019 | ||||||||||||
Trading account profits | 1,837 | 2,141 | 6,124 | 5,821 | ||||||||||||
Mortgage banking income | (20 | ) | 589 | 332 | 1,334 | |||||||||||
Gains on sales of debt securities | 125 | 51 | 278 | 490 | ||||||||||||
Other income | 559 | 628 | 2,292 | 1,691 | ||||||||||||
Total noninterest income | $ | 10,678 | $ | 11,434 | $ | 33,711 | $ | 32,907 |
● | Service charges remained relatively unchanged for the three-month period and increased $203 million for the nine-month period with the increase primarily driven by the impact of pricing strategies and higher treasury services-related revenue. |
● | Investment and brokerage services income increased $143 million and $339 million primarily driven by the impact of assets under management (AUM) flows and higher market valuations, partially offset by the impact of changing market dynamics on transactional revenue and AUM pricing. |
● | Investment banking income remained relatively unchanged for the three-month period and increased $574 million for the nine-month period primarily due to higher debt and equity issuance fees and higher advisory fees. |
● | Trading account profits decreased $304 million for the three-month period primarily due to weaker performance in fixed-income products, and increased $303 million for the nine-month period primarily due to increased client financing activity in equities. |
● | Mortgage banking income decreased $609 million and $1.0 billion primarily driven by lower net servicing income due to lower mortgage servicing rights (MSR) results, net of the related hedge performance, and lower production income primarily due to lower volume. |
● | Gains on sales of debt securities increased $74 million for the three-month period and decreased $212 million for the nine-month period primarily driven by sales volume. |
● | Other income decreased $69 million for the three-month period due to lower fair value adjustments from economic hedging activities in the fair value option portfolio, partially offset by higher gains on asset sales, and increased $601 million for the nine-month period primarily due to the $793 million pre-tax gain recognized in connection with the sale of the non-U.S. consumer credit card business in the second quarter of 2017. |
Table 4 | Noninterest Expense | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Personnel | $ | 7,483 | $ | 7,704 | $ | 24,353 | $ | 24,278 | ||||||||
Occupancy | 999 | 1,005 | 3,000 | 3,069 | ||||||||||||
Equipment | 416 | 443 | 1,281 | 1,357 | ||||||||||||
Marketing | 461 | 410 | 1,235 | 1,243 | ||||||||||||
Professional fees | 476 | 536 | 1,417 | 1,433 | ||||||||||||
Amortization of intangibles | 151 | 181 | 473 | 554 | ||||||||||||
Data processing | 777 | 685 | 2,344 | 2,240 | ||||||||||||
Telecommunications | 170 | 189 | 538 | 551 | ||||||||||||
Other general operating | 2,206 | 2,328 | 7,072 | 7,065 | ||||||||||||
Total noninterest expense | $ | 13,139 | $ | 13,481 | $ | 41,713 | $ | 41,790 |
Table 5 | Income Tax Expense | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Income before income taxes | $ | 7,866 | $ | 7,304 | $ | 22,808 | $ | 19,098 | ||||||||
Income tax expense | 2,279 | 2,349 | 7,096 | 5,888 | ||||||||||||
Effective tax rate | 29.0 | % | 32.2 | % | 31.1 | % | 30.8 | % |
Bank of America 6 |
Table 6 | Selected Quarterly Financial Data | |||||||||||||||||||
2017 Quarters | 2016 Quarters | |||||||||||||||||||
(Dollars in millions, except per share information) | Third | Second | First | Fourth | Third | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 11,161 | $ | 10,986 | $ | 11,058 | $ | 10,292 | $ | 10,201 | ||||||||||
Noninterest income | 10,678 | 11,843 | 11,190 | 9,698 | 11,434 | |||||||||||||||
Total revenue, net of interest expense | 21,839 | 22,829 | 22,248 | 19,990 | 21,635 | |||||||||||||||
Provision for credit losses | 834 | 726 | 835 | 774 | 850 | |||||||||||||||
Noninterest expense | 13,139 | 13,726 | 14,848 | 13,161 | 13,481 | |||||||||||||||
Income before income taxes | 7,866 | 8,377 | 6,565 | 6,055 | 7,304 | |||||||||||||||
Income tax expense | 2,279 | 3,108 | 1,709 | 1,359 | 2,349 | |||||||||||||||
Net income | 5,587 | 5,269 | 4,856 | 4,696 | 4,955 | |||||||||||||||
Net income applicable to common shareholders | 5,122 | 4,908 | 4,354 | 4,335 | 4,452 | |||||||||||||||
Average common shares issued and outstanding | 10,198 | 10,014 | 10,100 | 10,170 | 10,250 | |||||||||||||||
Average diluted common shares issued and outstanding | 10,725 | 10,822 | 10,915 | 10,959 | 11,000 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 0.98 | % | 0.93 | % | 0.88 | % | 0.85 | % | 0.90 | % | ||||||||||
Four quarter trailing return on average assets (1) | 0.91 | 0.89 | 0.88 | 0.82 | 0.76 | |||||||||||||||
Return on average common shareholders’ equity | 8.14 | 8.00 | 7.27 | 7.04 | 7.27 | |||||||||||||||
Return on average tangible common shareholders’ equity (2) | 11.32 | 11.23 | 10.28 | 9.92 | 10.28 | |||||||||||||||
Return on average shareholders' equity | 8.10 | 7.79 | 7.35 | 6.91 | 7.33 | |||||||||||||||
Return on average tangible shareholders’ equity (2) | 10.89 | 10.54 | 10.00 | 9.38 | 9.98 | |||||||||||||||
Total ending equity to total ending assets | 11.93 | 12.02 | 11.93 | 12.20 | 12.30 | |||||||||||||||
Total average equity to total average assets | 12.05 | 11.95 | 12.01 | 12.24 | 12.28 | |||||||||||||||
Dividend payout | 24.78 | 15.25 | 17.37 | 17.68 | 17.32 | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings | $ | 0.50 | $ | 0.49 | $ | 0.43 | $ | 0.43 | $ | 0.43 | ||||||||||
Diluted earnings | 0.48 | 0.46 | 0.41 | 0.40 | 0.41 | |||||||||||||||
Dividends paid | 0.12 | 0.075 | 0.075 | 0.075 | 0.075 | |||||||||||||||
Book value | 23.92 | 24.88 | 24.36 | 24.04 | 24.19 | |||||||||||||||
Tangible book value (2) | 17.23 | 17.78 | 17.23 | 16.95 | 17.14 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 25.34 | $ | 24.26 | $ | 23.59 | $ | 22.10 | $ | 15.65 | ||||||||||
High closing | 25.45 | 24.32 | 25.50 | 23.16 | 16.19 | |||||||||||||||
Low closing | 22.89 | 22.23 | 22.05 | 15.63 | 12.74 | |||||||||||||||
Market capitalization | $ | 264,992 | $ | 239,643 | $ | 235,291 | $ | 222,163 | $ | 158,438 |
(1) | Calculated as total net income for four consecutive quarters divided by annualized average assets for four consecutive quarters. |
(2) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 67. |
(3) | For more information on the impact of the purchased credit-impaired (PCI) loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 39. |
(4) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(5) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 48 and corresponding Table 33, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 52 and corresponding Table 40. |
(6) | Asset quality metrics include $242 million and $243 million of non-U.S. credit card allowance for loan and lease losses and $9.5 billion and $9.2 billion of non-U.S. credit card loans in the first quarter of 2017 and in the fourth quarter of 2016, which were previously included in assets of business held for sale. During the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business. |
(7) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. |
(8) | Net charge-offs exclude $73 million, $55 million, $33 million, $70 million, and $83 million of write-offs in the PCI loan portfolio in the third, second and first quarters of 2017, and in the fourth and third quarters of 2016, respectively. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 45. |
(9) | Includes net charge-offs of $31 million, $44 million and $41 million on non-U.S. credit card loans in the second and first quarters of 2017, and in the fourth quarter of 2016, which were previously included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. |
(10) | Risk-based capital ratios are reported under Basel 3 Advanced - Transition. For additional information, see Capital Management on page 28. |
Table 6 | Selected Quarterly Financial Data (continued) | |||||||||||||||||||
2017 Quarters | 2016 Quarters | |||||||||||||||||||
(Dollars in millions) | Third | Second | First | Fourth | Third | |||||||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 918,129 | $ | 914,717 | $ | 914,144 | $ | 908,396 | $ | 900,594 | ||||||||||
Total assets | 2,270,872 | 2,269,153 | 2,231,420 | 2,208,039 | 2,189,490 | |||||||||||||||
Total deposits | 1,271,711 | 1,256,838 | 1,256,632 | 1,250,948 | 1,227,186 | |||||||||||||||
Long-term debt | 227,309 | 224,019 | 221,468 | 220,587 | 227,269 | |||||||||||||||
Common shareholders’ equity | 249,624 | 246,003 | 242,883 | 245,139 | 243,679 | |||||||||||||||
Total shareholders’ equity | 273,648 | 271,223 | 268,103 | 270,360 | 268,899 | |||||||||||||||
Asset quality (3) | ||||||||||||||||||||
Allowance for credit losses (4) | $ | 11,455 | $ | 11,632 | $ | 11,869 | $ | 11,999 | $ | 12,459 | ||||||||||
Nonperforming loans, leases and foreclosed properties (5) | 6,869 | 7,127 | 7,637 | 8,084 | 8,737 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5, 6) | 1.16 | % | 1.20 | % | 1.25 | % | 1.26 | % | 1.30 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5, 6) | 163 | 160 | 156 | 149 | 140 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (5, 6) | 158 | 154 | 150 | 144 | 135 | |||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (7) | $ | 3,880 | $ | 3,782 | $ | 4,047 | $ | 3,951 | $ | 4,068 | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (5, 7) | 104 | % | 104 | % | 100 | % | 98 | % | 91 | % | ||||||||||
Net charge-offs (8, 9) | $ | 900 | $ | 908 | $ | 934 | $ | 880 | $ | 888 | ||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (5, 8) | 0.39 | % | 0.40 | % | 0.42 | % | 0.39 | % | 0.40 | % | ||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (5) | 0.40 | 0.41 | 0.42 | 0.39 | 0.40 | |||||||||||||||
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5) | 0.42 | 0.43 | 0.43 | 0.42 | 0.43 | |||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (5, 6) | 0.71 | 0.75 | 0.80 | 0.85 | 0.93 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (5, 6) | 0.75 | 0.78 | 0.84 | 0.89 | 0.97 | |||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (6, 8) | 3.00 | 2.99 | 3.00 | 3.28 | 3.31 | |||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs, excluding the PCI loan portfolio (6) | 2.91 | 2.88 | 2.88 | 3.16 | 3.18 | |||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs and PCI write-offs (6) | 2.77 | 2.82 | 2.90 | 3.04 | 3.03 | |||||||||||||||
Capital ratios at period end (10) | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Common equity tier 1 capital | 11.9 | % | 11.6 | % | 11.0 | % | 11.0 | % | 11.0 | % | ||||||||||
Tier 1 capital | 13.3 | 13.2 | 12.5 | 12.4 | 12.4 | |||||||||||||||
Total capital | 15.1 | 15.1 | 14.4 | 14.3 | 14.2 | |||||||||||||||
Tier 1 leverage | 9.0 | 8.9 | 8.8 | 8.9 | 9.1 | |||||||||||||||
Tangible equity (2) | 9.1 | 9.2 | 9.1 | 9.2 | 9.4 | |||||||||||||||
Tangible common equity (2) | 8.1 | 8.0 | 7.9 | 8.1 | 8.2 |
Bank of America 8 |
Table 7 | Selected Year-to-Date Financial Data | |||||||
Nine Months Ended September 30 | ||||||||
(In millions, except per share information) | 2017 | 2016 | ||||||
Income statement | ||||||||
Net interest income | $ | 33,205 | $ | 30,804 | ||||
Noninterest income | 33,711 | 32,907 | ||||||
Total revenue, net of interest expense | 66,916 | 63,711 | ||||||
Provision for credit losses | 2,395 | 2,823 | ||||||
Noninterest expense | 41,713 | 41,790 | ||||||
Income before income taxes | 22,808 | 19,098 | ||||||
Income tax expense | 7,096 | 5,888 | ||||||
Net income | 15,712 | 13,210 | ||||||
Net income applicable to common shareholders | 14,384 | 11,889 | ||||||
Average common shares issued and outstanding | 10,103 | 10,313 | ||||||
Average diluted common shares issued and outstanding | 10,820 | 11,047 | ||||||
Performance ratios | ||||||||
Return on average assets | 0.93 | % | 0.81 | % | ||||
Return on average common shareholders’ equity | 7.81 | 6.61 | ||||||
Return on average tangible common shareholders’ equity (1) | 10.95 | 9.40 | ||||||
Return on average shareholder's equity | 7.75 | 6.66 | ||||||
Return on average tangible shareholders’ equity (1) | 10.48 | 9.13 | ||||||
Total ending equity to total ending assets | 11.93 | 12.30 | ||||||
Total average equity to total average assets | 12.01 | 12.13 | ||||||
Dividend payout | 19.28 | 15.19 | ||||||
Per common share data | ||||||||
Earnings | $ | 1.42 | $ | 1.15 | ||||
Diluted earnings | 1.35 | 1.10 | ||||||
Dividends paid | 0.27 | 0.175 | ||||||
Book value | 23.92 | 24.19 | ||||||
Tangible book value (1) | 17.23 | 17.14 | ||||||
Market price per share of common stock | ||||||||
Closing | $ | 25.34 | $ | 15.65 | ||||
High closing | 25.50 | 16.43 | ||||||
Low closing | 22.05 | 11.16 | ||||||
Market capitalization | $ | 264,992 | $ | 158,438 |
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 67. |
(2) | For more information on the impact of the PCI loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 39. |
(3) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(4) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 48 and corresponding Table 33, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 52 and corresponding Table 40. |
(5) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. During the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business. |
(6) | Net charge-offs exclude $161 million and $270 million of write-offs in the PCI loan portfolio for the nine months ended September 30, 2017 and 2016. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 45. |
Table 7 | Selected Year-to-Date Financial Data (continued) | |||||||
Nine Months Ended September 30 | ||||||||
(Dollars in millions) | 2017 | 2016 | ||||||
Average balance sheet | ||||||||
Total loans and leases | $ | 915,678 | $ | 897,760 | ||||
Total assets | 2,257,293 | 2,183,905 | ||||||
Total deposits | 1,261,782 | 1,213,029 | ||||||
Long-term debt | 224,287 | 231,313 | ||||||
Common shareholders’ equity | 246,195 | 240,440 | ||||||
Total shareholders’ equity | 271,012 | 264,907 | ||||||
Asset quality (2) | ||||||||
Allowance for credit losses (3) | $ | 11,455 | $ | 12,459 | ||||
Nonperforming loans, leases and foreclosed properties (4) | 6,869 | 8,737 | ||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (4) | 1.16 | % | 1.30 | % | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (4) | 163 | 140 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (4) | 158 | 135 | ||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (5) | $ | 3,880 | $ | 4,068 | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (4, 5) | 104 | % | 91 | % | ||||
Net charge-offs (6) | $ | 2,742 | $ | 2,941 | ||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (4, 6) | 0.40 | % | 0.44 | % | ||||
Annualized net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (4) | 0.41 | 0.45 | ||||||
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (4) | 0.43 | 0.48 | ||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (4) | 0.71 | 0.93 | ||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (4) | 0.75 | 0.97 | ||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (6) | 2.92 | 2.98 | ||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs, excluding the PCI loan portfolio | 2.83 | 2.86 | ||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs and PCI write-offs | 2.76 | 2.73 |
Bank of America 10 |
● | Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities. |
● | Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities. |
● | Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
Table 8 | Supplemental Financial Data | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fully taxable-equivalent basis data | ||||||||||||||||
Net interest income | $ | 11,401 | $ | 10,429 | $ | 33,879 | $ | 31,470 | ||||||||
Total revenue, net of interest expense | 22,079 | 21,863 | 67,590 | 64,377 | ||||||||||||
Net interest yield | 2.36 | % | 2.23 | % | 2.36 | % | 2.26 | % | ||||||||
Efficiency ratio | 59.51 | 61.66 | 61.71 | 64.91 |
Table 9 | Quarterly Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Third Quarter 2017 | Third Quarter 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||
Earning assets | ||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 127,835 | $ | 323 | 1.00 | % | $ | 133,866 | $ | 148 | 0.44 | % | ||||||||||
Time deposits placed and other short-term investments | 12,503 | 68 | 2.17 | 9,336 | 34 | 1.45 | ||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 223,585 | 659 | 1.17 | 214,254 | 267 | 0.50 | ||||||||||||||||
Trading account assets | 124,068 | 1,125 | 3.60 | 128,879 | 1,111 | 3.43 | ||||||||||||||||
Debt securities (1) | 436,886 | 2,670 | 2.44 | 423,182 | 2,169 | 2.07 | ||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||
Residential mortgage | 199,240 | 1,724 | 3.46 | 188,234 | 1,612 | 3.42 | ||||||||||||||||
Home equity | 61,225 | 664 | 4.31 | 70,603 | 681 | 3.84 | ||||||||||||||||
U.S. credit card | 91,602 | 2,253 | 9.76 | 88,210 | 2,061 | 9.30 | ||||||||||||||||
Non-U.S. credit card (1) | — | — | — | 9,256 | 231 | 9.94 | ||||||||||||||||
Direct/Indirect consumer (3) | 93,510 | 678 | 2.88 | 92,870 | 585 | 2.51 | ||||||||||||||||
Other consumer (4) | 2,762 | 28 | 4.07 | 2,358 | 18 | 2.94 | ||||||||||||||||
Total consumer | 448,339 | 5,347 | 4.74 | 451,531 | 5,188 | 4.58 | ||||||||||||||||
U.S. commercial | 293,203 | 2,542 | 3.44 | 276,833 | 2,040 | 2.93 | ||||||||||||||||
Commercial real estate (5) | 59,044 | 552 | 3.71 | 57,606 | 452 | 3.12 | ||||||||||||||||
Commercial lease financing | 21,818 | 160 | 2.92 | 21,194 | 153 | 2.88 | ||||||||||||||||
Non-U.S. commercial | 95,725 | 676 | 2.80 | 93,430 | 599 | 2.55 | ||||||||||||||||
Total commercial | 469,790 | 3,930 | 3.32 | 449,063 | 3,244 | 2.87 | ||||||||||||||||
Total loans and leases | 918,129 | 9,277 | 4.02 | 900,594 | 8,432 | 3.73 | ||||||||||||||||
Other earning assets | 76,496 | 775 | 4.02 | 59,951 | 677 | 4.50 | ||||||||||||||||
Total earning assets (6) | 1,919,502 | 14,897 | 3.09 | 1,870,062 | 12,838 | 2.74 | ||||||||||||||||
Cash and due from banks (1) | 28,990 | 27,361 | ||||||||||||||||||||
Other assets, less allowance for loan and lease losses (1) | 322,380 | 292,067 | ||||||||||||||||||||
Total assets | $ | 2,270,872 | $ | 2,189,490 | ||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||
Savings | $ | 54,328 | $ | 1 | 0.01 | % | $ | 49,885 | $ | 2 | 0.01 | % | ||||||||||
NOW and money market deposit accounts | 631,270 | 333 | 0.21 | 592,907 | 73 | 0.05 | ||||||||||||||||
Consumer CDs and IRAs | 44,239 | 31 | 0.27 | 48,695 | 33 | 0.27 | ||||||||||||||||
Negotiable CDs, public funds and other deposits | 38,119 | 101 | 1.05 | 32,023 | 43 | 0.54 | ||||||||||||||||
Total U.S. interest-bearing deposits | 767,956 | 466 | 0.24 | 723,510 | 151 | 0.08 | ||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||
Banks located in non-U.S. countries | 2,259 | 5 | 0.97 | 4,294 | 9 | 0.87 | ||||||||||||||||
Governments and official institutions | 1,012 | 3 | 1.04 | 1,391 | 3 | 0.61 | ||||||||||||||||
Time, savings and other | 63,716 | 150 | 0.93 | 59,340 | 103 | 0.70 | ||||||||||||||||
Total non-U.S. interest-bearing deposits | 66,987 | 158 | 0.93 | 65,025 | 115 | 0.71 | ||||||||||||||||
Total interest-bearing deposits | 834,943 | 624 | 0.30 | 788,535 | 266 | 0.13 | ||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities | 230,230 | 944 | 1.63 | 207,634 | 569 | 1.09 | ||||||||||||||||
Trading account liabilities | 48,390 | 319 | 2.62 | 37,229 | 244 | 2.61 | ||||||||||||||||
Long-term debt | 227,309 | 1,609 | 2.82 | 227,269 | 1,330 | 2.33 | ||||||||||||||||
Total interest-bearing liabilities (6) | 1,340,872 | 3,496 | 1.04 | 1,260,667 | 2,409 | 0.76 | ||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||
Noninterest-bearing deposits | 436,768 | 438,651 | ||||||||||||||||||||
Other liabilities | 219,584 | 221,273 | ||||||||||||||||||||
Shareholders’ equity | 273,648 | 268,899 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,270,872 | $ | 2,189,490 | ||||||||||||||||||
Net interest spread | 2.05 | % | 1.98 | % | ||||||||||||||||||
Impact of noninterest-bearing sources | 0.31 | 0.25 | ||||||||||||||||||||
Net interest income/yield on earning assets | $ | 11,401 | 2.36 | % | $ | 10,429 | 2.23 | % |
(1) | Includes assets of the Corporation's non-U.S. consumer credit card business, which was sold during the second quarter of 2017. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(3) | Includes non-U.S. consumer loans of $2.9 billion and $3.2 billion in the third quarter of 2017 and 2016. |
(4) | Includes consumer finance loans of $406 million and $501 million; consumer leases of $2.2 billion and $1.7 billion, and consumer overdrafts of $193 million and $187 million in the third quarter of 2017 and 2016, respectively. |
(5) | Includes U.S. commercial real estate loans of $55.2 billion and $54.3 billion, and non-U.S. commercial real estate loans of $3.8 billion and $3.3 billion in the third quarter of 2017 and 2016, respectively. |
(6) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $7 million and $64 million in the third quarter of 2017 and 2016. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $346 million and $560 million in the third quarter of 2017 and 2016. For additional information, see Interest Rate Risk Management for the Banking Book on page 63. |
Bank of America 12 |
Table 10 | Year-to-Date Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||
Earning assets | ||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 127,000 | $ | 786 | 0.83 | % | $ | 135,910 | $ | 460 | 0.45 | % | ||||||||||
Time deposits placed and other short-term investments | 11,820 | 173 | 1.96 | 8,784 | 101 | 1.54 | ||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 222,255 | 1,658 | 1.00 | 215,476 | 803 | 0.50 | ||||||||||||||||
Trading account assets | 128,547 | 3,435 | 3.57 | 130,785 | 3,432 | 3.50 | ||||||||||||||||
Debt securities (1) | 432,775 | 7,875 | 2.42 | 414,115 | 6,990 | 2.27 | ||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||
Residential mortgage | 196,288 | 5,082 | 3.45 | 187,325 | 4,867 | 3.46 | ||||||||||||||||
Home equity | 63,339 | 1,967 | 4.15 | 73,015 | 2,095 | 3.83 | ||||||||||||||||
U.S. credit card | 90,238 | 6,492 | 9.62 | 87,362 | 6,065 | 9.27 | ||||||||||||||||
Non-U.S. credit card (1) | 5,253 | 358 | 9.12 | 9,687 | 734 | 10.12 | ||||||||||||||||
Direct/Indirect consumer (3) | 93,316 | 1,929 | 2.76 | 91,291 | 1,698 | 2.48 | ||||||||||||||||
Other consumer (4) | 2,648 | 81 | 4.07 | 2,240 | 50 | 2.99 | ||||||||||||||||
Total consumer | 451,082 | 15,909 | 4.71 | 450,920 | 15,509 | 4.59 | ||||||||||||||||
U.S. commercial | 290,632 | 7,167 | 3.30 | 274,669 | 5,982 | 2.91 | ||||||||||||||||
Commercial real estate (5) | 58,340 | 1,545 | 3.54 | 57,550 | 1,320 | 3.06 | ||||||||||||||||
Commercial lease financing | 21,862 | 547 | 3.33 | 21,049 | 482 | 3.05 | ||||||||||||||||
Non-U.S. commercial | 93,762 | 1,886 | 2.69 | 93,572 | 1,748 | 2.50 | ||||||||||||||||
Total commercial | 464,596 | 11,145 | 3.21 | 446,840 | 9,532 | 2.85 | ||||||||||||||||
Total loans and leases | 915,678 | 27,054 | 3.95 | 897,760 | 25,041 |