Large accelerated filer ☑ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Item 1. Financial Statements | Page | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
1 Bank of America |
Bank of America 2 |
Table 1 | Summary Income Statement and Selected Financial Data | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except per share information) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Income statement | ||||||||||||||||
Net interest income | $ | 11,870 | $ | 11,161 | $ | 35,128 | $ | 33,205 | ||||||||
Noninterest income | 10,907 | 10,678 | 33,383 | 33,711 | ||||||||||||
Total revenue, net of interest expense | 22,777 | 21,839 | 68,511 | 66,916 | ||||||||||||
Provision for credit losses | 716 | 834 | 2,377 | 2,395 | ||||||||||||
Noninterest expense | 13,067 | 13,394 | 40,248 | 41,469 | ||||||||||||
Income before income taxes | 8,994 | 7,611 | 25,886 | 23,052 | ||||||||||||
Income tax expense | 1,827 | 2,187 | 5,017 | 7,185 | ||||||||||||
Net income | 7,167 | 5,424 | 20,869 | 15,867 | ||||||||||||
Preferred stock dividends | 466 | 465 | 1,212 | 1,328 | ||||||||||||
Net income applicable to common shareholders | $ | 6,701 | $ | 4,959 | $ | 19,657 | $ | 14,539 | ||||||||
Per common share information | ||||||||||||||||
Earnings | $ | 0.67 | $ | 0.49 | $ | 1.93 | $ | 1.44 | ||||||||
Diluted earnings | 0.66 | 0.46 | 1.91 | 1.36 | ||||||||||||
Dividends paid | 0.15 | 0.12 | 0.39 | 0.27 | ||||||||||||
Performance ratios | ||||||||||||||||
Return on average assets | 1.23 | % | 0.95 | % | 1.20 | % | 0.94 | % | ||||||||
Return on average common shareholders’ equity | 10.99 | 7.89 | 10.86 | 7.91 | ||||||||||||
Return on average tangible common shareholders’ equity (1) | 15.48 | 10.98 | 15.30 | 11.10 | ||||||||||||
Efficiency ratio | 57.37 | 61.33 | 58.75 | 61.97 | ||||||||||||
September 30 2018 | December 31 2017 | |||||||||||||||
Balance sheet | ||||||||||||||||
Total loans and leases | $ | 929,801 | $ | 936,749 | ||||||||||||
Total assets | 2,338,833 | 2,281,234 | ||||||||||||||
Total deposits | 1,345,649 | 1,309,545 | ||||||||||||||
Total common shareholders’ equity | 239,832 | 244,823 | ||||||||||||||
Total shareholders’ equity | 262,158 | 267,146 |
(1) | Return on average tangible common shareholders’ equity is a non-GAAP financial measure. For more information and a corresponding reconciliation to accounting principles generally accepted in the United States of America (GAAP) financial measures, see Non-GAAP Reconciliations on page 52. |
3 Bank of America |
Table 2 | Noninterest Income | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Card income | $ | 1,470 | $ | 1,429 | $ | 4,469 | $ | 4,347 | ||||||||
Service charges | 1,961 | 1,968 | 5,836 | 5,863 | ||||||||||||
Investment and brokerage services | 3,494 | 3,437 | 10,616 | 10,314 | ||||||||||||
Investment banking income | 1,204 | 1,477 | 3,979 | 4,593 | ||||||||||||
Trading account profits | 1,893 | 1,837 | 6,907 | 6,124 | ||||||||||||
Other income | 885 | 530 | 1,576 | 2,470 | ||||||||||||
Total noninterest income | $ | 10,907 | $ | 10,678 | $ | 33,383 | $ | 33,711 |
● | Card income increased $41 million and $122 million primarily driven by an increase in credit and debit card spending, as well as increased late fees and annual fees, partially offset by higher rewards costs and lower cash advance fees, and for the nine-month period, the sale of the non-U.S. consumer credit card business. |
• | Investment and brokerage services income increased $57 million and $302 million primarily due to assets under management (AUM) flows and higher market valuations, partially offset by the impact of changing market dynamics on transactional revenue, and AUM pricing. |
● | Investment banking income decreased $273 million and $614 million primarily due to declines in leveraged finance and advisory fees, partially offset by an increase in equity underwriting fees. |
● | Trading account profits increased $56 million for the three-month period primarily due to increased client activity in equity financing and derivatives, partially offset by weakness in rates products and municipal bonds, and increased $783 million for the nine-month period primarily due to increased client activity in equity financing and derivatives, and strong trading performance in equity derivatives and macro-related products, partially offset by weakness in credit products. |
● | Other income increased $355 million for the three-month period primarily due to increased results from economic hedging activities, lower provision for representations and warranties and a gain on the sale of an equity investment. The $894 million decrease for the nine-month period also reflected a $729 million charge related to the redemption of certain trust preferred securities, partially offset by $656 million of gains on the sale of certain loans, primarily non-core. The nine-month period in 2017 included a $793 million pretax gain recognized in connection with the sale of the non-U.S. consumer credit card business. |
Bank of America 4 |
Table 3 | Noninterest Expense | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Personnel | $ | 7,721 | $ | 7,811 | $ | 24,145 | $ | 24,326 | ||||||||
Occupancy | 1,015 | 999 | 3,051 | 3,000 | ||||||||||||
Equipment | 421 | 416 | 1,278 | 1,281 | ||||||||||||
Marketing | 421 | 461 | 1,161 | 1,235 | ||||||||||||
Professional fees | 439 | 476 | 1,219 | 1,417 | ||||||||||||
Data processing | 791 | 777 | 2,398 | 2,344 | ||||||||||||
Telecommunications | 173 | 170 | 522 | 538 | ||||||||||||
Other general operating | 2,086 | 2,284 | 6,474 | 7,328 | ||||||||||||
Total noninterest expense | $ | 13,067 | $ | 13,394 | $ | 40,248 | $ | 41,469 |
Table 4 | Income Tax Expense | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Income before income taxes | $ | 8,994 | $ | 7,611 | $ | 25,886 | $ | 23,052 | ||||||||
Income tax expense | 1,827 | 2,187 | 5,017 | 7,185 | ||||||||||||
Effective tax rate | 20.3 | % | 28.7 | % | 19.4 | % | 31.2 | % |
5 Bank of America |
● | Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities. |
● | Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities. |
● | Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
Bank of America 6 |
Table 5 | Selected Quarterly Financial Data | |||||||||||||||||||
2018 Quarters | 2017 Quarters | |||||||||||||||||||
(In millions, except per share information) | Third | Second | First | Fourth | Third | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 11,870 | $ | 11,650 | $ | 11,608 | $ | 11,462 | $ | 11,161 | ||||||||||
Noninterest income (1) | 10,907 | 10,959 | 11,517 | 8,974 | 10,678 | |||||||||||||||
Total revenue, net of interest expense | 22,777 | 22,609 | 23,125 | 20,436 | 21,839 | |||||||||||||||
Provision for credit losses | 716 | 827 | 834 | 1,001 | 834 | |||||||||||||||
Noninterest expense | 13,067 | 13,284 | 13,897 | 13,274 | 13,394 | |||||||||||||||
Income before income taxes | 8,994 | 8,498 | 8,394 | 6,161 | 7,611 | |||||||||||||||
Income tax expense (1) | 1,827 | 1,714 | 1,476 | 3,796 | 2,187 | |||||||||||||||
Net income (1) | 7,167 | 6,784 | 6,918 | 2,365 | 5,424 | |||||||||||||||
Net income applicable to common shareholders | 6,701 | 6,466 | 6,490 | 2,079 | 4,959 | |||||||||||||||
Average common shares issued and outstanding | 10,031.6 | 10,181.7 | 10,322.4 | 10,470.7 | 10,197.9 | |||||||||||||||
Average diluted common shares issued and outstanding | 10,170.8 | 10,309.4 | 10,472.7 | 10,621.8 | 10,746.7 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 1.23 | % | 1.17 | % | 1.21 | % | 0.41 | % | 0.95 | % | ||||||||||
Four quarter trailing return on average assets (2) | 1.00 | 0.93 | 0.86 | 0.80 | 0.91 | |||||||||||||||
Return on average common shareholders’ equity | 10.99 | 10.75 | 10.85 | 3.29 | 7.89 | |||||||||||||||
Return on average tangible common shareholders’ equity (3) | 15.48 | 15.15 | 15.26 | 4.56 | 10.98 | |||||||||||||||
Return on average shareholders’ equity | 10.74 | 10.26 | 10.57 | 3.43 | 7.88 | |||||||||||||||
Return on average tangible shareholders’ equity (3) | 14.61 | 13.95 | 14.37 | 4.62 | 10.59 | |||||||||||||||
Total ending equity to total ending assets | 11.21 | 11.53 | 11.43 | 11.71 | 11.91 | |||||||||||||||
Total average equity to total average assets | 11.42 | 11.42 | 11.41 | 11.87 | 12.03 | |||||||||||||||
Dividend payout | 22.35 | 18.83 | 19.06 | 60.35 | 25.59 | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings | $ | 0.67 | $ | 0.64 | $ | 0.63 | $ | 0.20 | $ | 0.49 | ||||||||||
Diluted earnings | 0.66 | 0.63 | 0.62 | 0.20 | 0.46 | |||||||||||||||
Dividends paid | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | |||||||||||||||
Book value | 24.33 | 24.07 | 23.74 | 23.80 | 23.87 | |||||||||||||||
Tangible book value (3) | 17.23 | 17.07 | 16.84 | 16.96 | 17.18 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 29.46 | $ | 28.19 | $ | 29.99 | $ | 29.52 | $ | 25.34 | ||||||||||
High closing | 31.80 | 31.22 | 32.84 | 29.88 | 25.45 | |||||||||||||||
Low closing | 27.78 | 28.19 | 29.17 | 25.45 | 22.89 | |||||||||||||||
Market capitalization | $ | 290,424 | $ | 282,259 | $ | 305,176 | $ | 303,681 | $ | 264,992 | ||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 930,736 | $ | 934,818 | $ | 931,915 | $ | 927,790 | $ | 918,129 | ||||||||||
Total assets | 2,317,829 | 2,322,678 | 2,325,878 | 2,301,687 | 2,271,104 | |||||||||||||||
Total deposits | 1,316,345 | 1,300,659 | 1,297,268 | 1,293,572 | 1,271,711 | |||||||||||||||
Long-term debt | 233,475 | 229,037 | 229,603 | 227,644 | 227,309 | |||||||||||||||
Common shareholders’ equity | 241,812 | 241,313 | 242,713 | 250,838 | 249,214 | |||||||||||||||
Total shareholders’ equity | 264,653 | 265,181 | 265,480 | 273,162 | 273,238 | |||||||||||||||
Asset quality | ||||||||||||||||||||
Allowance for credit losses (4) | $ | 10,526 | $ | 10,837 | $ | 11,042 | $ | 11,170 | $ | 11,455 | ||||||||||
Nonperforming loans, leases and foreclosed properties (5) | 5,449 | 6,181 | 6,694 | 6,758 | 6,869 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5) | 1.05 | % | 1.08 | % | 1.11 | % | 1.12 | % | 1.16 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5) | 189 | 170 | 161 | 161 | 163 | |||||||||||||||
Net charge-offs (6) | $ | 932 | $ | 996 | $ | 911 | $ | 1,237 | $ | 900 | ||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (5, 6) | 0.40 | % | 0.43 | % | 0.40 | % | 0.53 | % | 0.39 | % | ||||||||||
Capital ratios at period end (7) | ||||||||||||||||||||
Common equity tier 1 capital | 11.4 | % | 11.4 | % | 11.3 | % | 11.5 | % | 11.9 | % | ||||||||||
Tier 1 capital | 12.9 | 13.0 | 13.0 | 13.0 | 13.4 | |||||||||||||||
Total capital | 14.7 | 14.8 | 14.8 | 14.8 | 15.1 | |||||||||||||||
Tier 1 leverage | 8.3 | 8.4 | 8.4 | 8.6 | 8.9 | |||||||||||||||
Supplementary leverage ratio | 6.7 | 6.7 | 6.8 | n/a | n/a | |||||||||||||||
Tangible equity (3) | 8.5 | 8.7 | 8.7 | 8.9 | 9.1 | |||||||||||||||
Tangible common equity (3) | 7.5 | 7.7 | 7.6 | 7.9 | 8.1 |
(1) | Net income for the fourth quarter of 2017 included a charge of $2.9 billion related to the Tax Act effects which consisted of $946 million in noninterest income and $1.9 billion in income tax expense. |
(2) | Calculated as total net income for four consecutive quarters divided by annualized average assets for four consecutive quarters. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios, see Supplemental Financial Data on page 6, and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 52. |
(4) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(5) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 36 and corresponding Table 28 and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 40 and corresponding Table 35. |
(6) | Net charge-offs exclude $95 million, $36 million, $35 million, $46 million and $73 million of write-offs in the purchased credit-impaired (PCI) loan portfolio in the third, second and first quarters of 2018, and in the fourth and third quarters of 2017, respectively. For more information, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34. |
(7) | Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis. For more information, including which approach is used to assess capital adequacy, see Capital Management on page 22. |
Bank of America 7 |
Table 6 | Selected Year-to-Date Financial Data | |||||||
Nine Months Ended September 30 | ||||||||
(In millions, except per share information) | 2018 | 2017 | ||||||
Income statement | ||||||||
Net interest income | $ | 35,128 | $ | 33,205 | ||||
Noninterest income | 33,383 | 33,711 | ||||||
Total revenue, net of interest expense | 68,511 | 66,916 | ||||||
Provision for credit losses | 2,377 | 2,395 | ||||||
Noninterest expense | 40,248 | 41,469 | ||||||
Income before income taxes | 25,886 | 23,052 | ||||||
Income tax expense | 5,017 | 7,185 | ||||||
Net income | 20,869 | 15,867 | ||||||
Net income applicable to common shareholders | 19,657 | 14,539 | ||||||
Average common shares issued and outstanding | 10,177.5 | 10,103.4 | ||||||
Average diluted common shares issued and outstanding | 10,317.9 | 10,832.1 | ||||||
Performance ratios | ||||||||
Return on average assets | 1.20 | % | 0.94 | % | ||||
Return on average common shareholders’ equity | 10.86 | 7.91 | ||||||
Return on average tangible common shareholders’ equity (1) | 15.30 | 11.10 | ||||||
Return on average shareholders’ equity | 10.52 | 7.84 | ||||||
Return on average tangible shareholders’ equity (1) | 14.31 | 10.61 | ||||||
Total ending equity to total ending assets | 11.21 | 11.91 | ||||||
Total average equity to total average assets | 11.42 | 11.99 | ||||||
Dividend payout | 20.10 | 19.08 | ||||||
Per common share data | ||||||||
Earnings | $ | 1.93 | $ | 1.44 | ||||
Diluted earnings | 1.91 | 1.36 | ||||||
Dividends paid | 0.39 | 0.27 | ||||||
Book value | 24.33 | 23.87 | ||||||
Tangible book value (1) | 17.23 | 17.18 | ||||||
Market price per share of common stock | ||||||||
Closing | $ | 29.46 | $ | 25.34 | ||||
High closing | 32.84 | 25.50 | ||||||
Low closing | 27.78 | 22.05 | ||||||
Market capitalization | $ | 290,424 | $ | 264,992 |
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 52. |
Bank of America 8 |
Table 7 | Quarterly Average Balances and Interest Rates - FTE Basis | |||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||
(Dollars in millions) | Third Quarter 2018 | Third Quarter 2017 | ||||||||||||||||||||
Earning assets | ||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 144,411 | $ | 523 | 1.44 | % | $ | 127,835 | $ | 323 | 1.00 | % | ||||||||||
Time deposits placed and other short-term investments | 8,328 | 48 | 2.26 | 12,503 | 68 | 2.17 | ||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (1) | 241,426 | 799 | 1.31 | 223,585 | 487 | 0.86 | ||||||||||||||||
Trading account assets | 128,896 | 1,195 | 3.68 | 124,068 | 1,125 | 3.60 | ||||||||||||||||
Debt securities | 445,813 | 3,014 | 2.66 | 436,886 | 2,670 | 2.44 | ||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||
Residential mortgage | 209,460 | 1,857 | 3.54 | 199,240 | 1,724 | 3.46 | ||||||||||||||||
Home equity | 53,050 | 656 | 4.91 | 61,225 | 664 | 4.31 | ||||||||||||||||
U.S. credit card | 94,710 | 2,435 | 10.20 | 91,602 | 2,253 | 9.76 | ||||||||||||||||
Direct/Indirect and other consumer (3) | 91,828 | 787 | 3.40 | 96,272 | 706 | 2.91 | ||||||||||||||||
Total consumer | 449,048 | 5,735 | 5.08 | 448,339 | 5,347 | 4.74 | ||||||||||||||||
U.S. commercial | 303,680 | 3,034 | 3.97 | 293,203 | 2,542 | 3.44 | ||||||||||||||||
Non-U.S. commercial | 96,019 | 831 | 3.43 | 95,725 | 676 | 2.80 | ||||||||||||||||
Commercial real estate (4) | 60,754 | 682 | 4.45 | 59,044 | 552 | 3.71 | ||||||||||||||||
Commercial lease financing | 21,235 | 173 | 3.25 | 21,818 | 160 | 2.92 | ||||||||||||||||
Total commercial | 481,688 | 4,720 | 3.89 | 469,790 | 3,930 | 3.32 | ||||||||||||||||
Total loans and leases | 930,736 | 10,455 | 4.46 | 918,129 | 9,277 | 4.02 | ||||||||||||||||
Other earning assets (1) | 72,827 | 1,082 | 5.91 | 76,496 | 849 | 4.41 | ||||||||||||||||
Total earning assets (1,5) | 1,972,437 | 17,116 | 3.45 | 1,919,502 | 14,799 | 3.06 | ||||||||||||||||
Cash and due from banks | 25,639 | 28,990 | ||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 319,753 | 322,612 | ||||||||||||||||||||
Total assets | $ | 2,317,829 | $ | 2,271,104 | ||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||
Savings | $ | 53,929 | $ | 1 | 0.01 | % | $ | 54,328 | $ | 1 | 0.01 | % | ||||||||||
NOW and money market deposit accounts | 680,285 | 737 | 0.43 | 631,270 | 333 | 0.21 | ||||||||||||||||
Consumer CDs and IRAs | 39,160 | 40 | 0.41 | 44,239 | 31 | 0.27 | ||||||||||||||||
Negotiable CDs, public funds and other deposits | 54,192 | 275 | 2.01 | 38,119 | 101 | 1.05 | ||||||||||||||||
Total U.S. interest-bearing deposits | 827,566 | 1,053 | 0.50 | 767,956 | 466 | 0.24 | ||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||
Banks located in non-U.S. countries | 2,353 | 12 | 2.06 | 2,259 | 5 | 0.97 | ||||||||||||||||
Governments and official institutions | 709 | — | 0.01 | 1,012 | 3 | 1.04 | ||||||||||||||||
Time, savings and other | 63,179 | 165 | 1.04 | 63,716 | 150 | 0.93 | ||||||||||||||||
Total non-U.S. interest-bearing deposits | 66,241 | 177 | 1.07 | 66,987 | 158 | 0.93 | ||||||||||||||||
Total interest-bearing deposits | 893,807 | 1,230 | 0.55 | 834,943 | 624 | 0.30 | ||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities (1) | 264,168 | 1,526 | 2.30 | 270,364 | 846 | 1.24 | ||||||||||||||||
Trading account liabilities | 50,904 | 335 | 2.60 | 48,390 | 319 | 2.62 | ||||||||||||||||
Long-term debt | 233,475 | 2,004 | 3.42 | 227,309 | 1,609 | 2.82 | ||||||||||||||||
Total interest-bearing liabilities (1,5) | 1,442,354 | 5,095 | 1.40 | 1,381,006 | 3,398 | 0.98 | ||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||
Noninterest-bearing deposits | 422,538 | 436,768 | ||||||||||||||||||||
Other liabilities (1) | 188,284 | 180,092 | ||||||||||||||||||||
Shareholders’ equity | 264,653 | 273,238 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,317,829 | $ | 2,271,104 | ||||||||||||||||||
Net interest spread | 2.05 | % | 2.08 | % | ||||||||||||||||||
Impact of noninterest-bearing sources | 0.37 | 0.28 | ||||||||||||||||||||
Net interest income/yield on earning assets | $ | 12,021 | 2.42 | % | $ | 11,401 | 2.36 | % |
(1) | Certain prior-period amounts have been reclassified to conform to current period presentation. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(3) | Includes non-U.S. consumer loans of $2.8 billion and $2.9 billion in the third quarter of 2018 and 2017. |
(4) | Includes U.S. commercial real estate loans of $56.8 billion and $55.2 billion, and non-U.S. commercial real estate loans of $4.0 billion and $3.8 billion in the third quarter of 2018 and 2017, respectively. |
(5) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $57 million and $7 million in the third quarter of 2018 and 2017. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities by $68 million and $(346) million in the third quarter of 2018 and 2017. For more information, see Interest Rate Risk Management for the Banking Book on page 49. |
Bank of America 9 |
Table 8 | Year-to-Date Average Balances and Interest Rates - FTE Basis | |||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | ||||||||||||||||||||
Earning assets | ||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 143,229 | $ | 1,432 | 1.34 | % | $ | 127,000 | $ | 786 | 0.83 | % | ||||||||||
Time deposits placed and other short-term investments | 9,700 | 157 | 2.16 | 11,820 | 173 | 1.96 | ||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (1) | 247,183 | 2,130 | 1.15 | 222,255 | 1,278 | 0.77 | ||||||||||||||||
Trading account assets | 130,931 | 3,574 | 3.65 | 128,547 | 3,435 | 3.57 | ||||||||||||||||
Debt securities | 436,080 | 8,729 | 2.62 | 432,775 | 7,875 | 2.42 | ||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||
Residential mortgage | 206,808 | 5,437 | 3.51 | 196,288 | 5,082 | 3.45 | ||||||||||||||||
Home equity | 54,941 | 1,939 | 4.72 | 63,339 | 1,967 | 4.15 | ||||||||||||||||
U.S. credit card | 94,222 | 7,046 | 10.00 | 90,238 | 6,492 | 9.62 | ||||||||||||||||
Non-U.S. credit card (3) | — | — | — | 5,253 | 358 | 9.12 | ||||||||||||||||
Direct/Indirect and other consumer (4) | 93,568 | 2,281 | 3.26 | 95,964 | 2,010 | 2.80 | ||||||||||||||||
Total consumer | 449,539 | 16,703 | 4.96 | 451,082 | 15,909 | 4.71 | ||||||||||||||||
U.S. commercial | 302,981 | 8,734 | 3.85 | 290,632 | 7,167 | 3.30 | ||||||||||||||||
Non-U.S. commercial | 98,246 | 2,385 | 3.25 | 93,762 | 1,886 | 2.69 | ||||||||||||||||
Commercial real estate (5) | 60,218 | 1,915 | 4.25 | 58,340 | 1,545 | 3.54 | ||||||||||||||||
Commercial lease financing | 21,501 | 516 | 3.20 | 21,862 | 547 | 3.33 | ||||||||||||||||
Total commercial | 482,946 | 13,550 | 3.75 | 464,596 | 11,145 | 3.21 | ||||||||||||||||
Total loans and leases (3) | 932,485 | 30,253 | 4.34 | 915,678 | 27,054 | 3.95 | ||||||||||||||||
Other earning assets (1) | 78,431 | 3,113 | 5.31 | 74,554 | 2,322 | 4.16 | ||||||||||||||||
Total earning assets (1,6) | 1,978,039 | 49,388 | 3.34 | 1,912,629 | 42,923 | 3.00 | ||||||||||||||||
Cash and due from banks | 25,746 | 27,955 | ||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 318,314 | 316,909 | ||||||||||||||||||||
Total assets | $ | 2,322,099 | $ | 2,257,493 | ||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||
Savings | $ | 54,800 | $ | 4 | 0.01 | % | $ | 53,679 | $ | 4 | 0.01 | % | ||||||||||
NOW and money market deposit accounts | 667,851 | 1,679 | 0.34 | 622,920 | 512 | 0.11 | ||||||||||||||||
Consumer CDs and IRAs | 40,134 | 109 | 0.36 | 45,535 | 92 | 0.27 | ||||||||||||||||
Negotiable CDs, public funds and other deposits | 46,507 | 629 | 1.81 | 35,968 | 221 | 0.82 | ||||||||||||||||
Total U.S. interest-bearing deposits | 809,292 | 2,421 | 0.40 | 758,102 | 829 | 0.15 | ||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||
Banks located in non-U.S. countries | 2,309 | 32 | 1.88 | 2,643 | 16 | 0.82 | ||||||||||||||||
Governments and official institutions | 990 | — | 0.01 | 1,002 | 7 | 0.92 | ||||||||||||||||
Time, savings and other | 65,264 | 480 | 0.98 | 60,747 | 400 | 0.88 | ||||||||||||||||
Total non-U.S. interest-bearing deposits | 68,563 | 512 | 1.00 | 64,392 | 423 | 0.88 | ||||||||||||||||
Total interest-bearing deposits | 877,855 | 2,933 | 0.45 | 822,494 | 1,252 | 0.20 | ||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities (1) | 272,192 | 4,123 | 2.03 | 275,731 | 2,244 | 1.09 | ||||||||||||||||
Trading account liabilities | 52,815 | 1,040 | 2.63 | 44,128 | 890 | 2.70 | ||||||||||||||||
Long-term debt | 230,719 | 5,709 | 3.30 | 224,287 | 4,658 | 2.77 | ||||||||||||||||
Total interest-bearing liabilities (1,6) | 1,433,581 | 13,805 | 1.29 | 1,366,640 | 9,044 | 0.88 | ||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||
Noninterest-bearing deposits | 426,972 | 439,288 | ||||||||||||||||||||
Other liabilities (1) | 196,444 | 180,907 | ||||||||||||||||||||
Shareholders’ equity | 265,102 | 270,658 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,322,099 | $ | 2,257,493 | ||||||||||||||||||
Net interest spread | 2.05 | % | 2.12 | % | ||||||||||||||||||
Impact of noninterest-bearing sources | 0.34 | 0.24 | ||||||||||||||||||||
Net interest income/yield on earning assets | $ | 35,583 | 2.39 | % | $ | 33,879 | 2.36 | % |
(1) | Certain prior-period amounts have been reclassified to conform to current period presentation. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(3) | The nine months ended September 30, 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017. |
(4) | Includes non-U.S. consumer loans of $2.9 billion in both the nine months ended September 30, 2018 and 2017. |
(5) | Includes U.S. commercial real estate loans of $56.2 billion and $55.0 billion, and non-U.S. commercial real estate loans of $4.0 billion and $3.4 billion for the nine months ended September 30, 2018 and 2017, respectively. |
(6) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $113 million and $48 million for the nine months ended September 30, 2018 and 2017. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $103 million and $1.1 billion for the nine months ended September 30, 2018 and 2017. For additional information, see Interest Rate Risk Management for the Banking Book on page 49. |
Bank of America 10 |
Deposits | Consumer Lending | Total Consumer Banking | ||||||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | % Change | |||||||||||||||||
Net interest income (FTE basis) | $ | 4,068 | $ | 3,440 | $ | 2,795 |