x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
|
|
For
the quarterly period ended August 29,
2008
|
|
OR
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
77-0019522
(I.R.S.
Employer
Identification
No.)
|
|
345
Park Avenue, San Jose, California
95110-2704
|
|
(Address
of principal executive offices and zip
code)
|
|
(408) 536-6000
|
|
(Registrant’s
telephone number, including area
code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller
reporting
company)
|
Smaller
reporting company o
|
Page
No.
|
|||||
PART
I—FINANCIAL INFORMATION
|
|||||
Item 1.
|
3 | ||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
Item 2.
|
23 | ||||
Item 3.
|
35 | ||||
Item 4.
|
35 | ||||
PART
II—OTHER INFORMATION
|
|||||
Item 1.
|
35 | ||||
Item 1A.
|
35 | ||||
Item 2.
|
43 | ||||
Item 5.
|
44 | ||||
Item 6.
|
44 | ||||
51 | |||||
52 |
August
29,
2008
|
November 30,
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,134,263 | $ | 946,422 | ||||
Short-term
investments
|
866,641 | 1,047,432 | ||||||
Trade
receivables, net of allowances for doubtful accounts of $6,264
and $4,398, respectively
|
327,970 | 318,145 | ||||||
Other
receivables
|
33,687 | 44,666 | ||||||
Deferred
income taxes
|
94,500 | 171,472 | ||||||
Prepaid
expenses and other assets
|
60,059 | 44,714 | ||||||
Total
current assets
|
2,517,120 | 2,572,851 | ||||||
Property
and equipment, net
|
317,071 | 289,758 | ||||||
Goodwill
|
2,134,032 | 2,148,102 | ||||||
Purchased
and other intangibles, net
|
246,401 | 367,644 | ||||||
Investment
in lease receivable
|
207,239 | 207,239 | ||||||
Other
assets
|
216,887 | 128,085 | ||||||
Total
assets
|
$ | 5,638,750 | $ | 5,713,679 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Trade
and other payables
|
$ | 56,254 | $ | 66,867 | ||||
Accrued
expenses
|
356,408 | 383,436 | ||||||
Accrued
restructuring
|
6,862 | 3,731 | ||||||
Income
taxes payable
|
37,546 | 215,058 | ||||||
Deferred
revenue
|
204,593 | 183,318 | ||||||
Total
current liabilities
|
661,663 | 852,410 | ||||||
Long-term
liabilities:
|
||||||||
Debt
|
350,000 | — | ||||||
Deferred
revenue
|
27,838 | 25,950 | ||||||
Accrued
restructuring
|
8,096 | 13,987 | ||||||
Income
taxes payable
|
99,636 | — | ||||||
Deferred
income taxes
|
96,827 | 148,943 | ||||||
Other
liabilities
|
23,248 | 22,407 | ||||||
Total
liabilities
|
1,267,308 | 1,063,697 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $0.0001 par value; 2,000 shares authorized, none
issued
|
— | — | ||||||
Common
stock, $0.0001 par value; 900,000 shares authorized; 600,834
shares issued; 531,475 and 571,409 shares outstanding,
respectively
|
61 | 61 | ||||||
Additional
paid-in-capital
|
2,369,689 | 2,340,969 | ||||||
Retained
earnings
|
4,667,489 | 4,041,592 | ||||||
Accumulated
other comprehensive income
|
23,439 | 27,948 | ||||||
Treasury
stock, at cost (69,359 and 29,425 shares, respectively), net of
reissuances
|
(2,689,236 | ) | (1,760,588 | ) | ||||
Total
stockholders’ equity
|
4,371,442 | 4,649,982 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 5,638,750 | $ | 5,713,679 |
Three
Months
|
Nine
Months
|
|||||||||||||||
August
29,
2008
|
August
31,
2007
|
August
29,
2008
|
August
31,
2007
|
|||||||||||||
Revenue:
|
||||||||||||||||
Products
|
$ | 838,813 | $ | 813,382 | $ | 2,532,076 | $ | 2,147,149 | ||||||||
Services
and support
|
48,444 | 38,304 | 132,512 | 99,521 | ||||||||||||
Total
revenue
|
887,257 | 851,686 | 2,664,588 | 2,246,670 | ||||||||||||
Total
cost of revenue:
|
||||||||||||||||
Products
|
84,623 | 69,002 | 202,657 | 193,532 | ||||||||||||
Services
and support
|
26,228 | 23,619 | 73,535 | 62,566 | ||||||||||||
Total
cost of revenue
|
110,851 | 92,621 | 276,192 | 256,098 | ||||||||||||
Gross
profit
|
776,406 | 759,065 | 2,388,396 | 1,990,572 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
170,124 | 163,217 | 508,909 | 450,395 | ||||||||||||
Sales
and marketing
|
271,439 | 251,243 | 813,399 | 702,323 | ||||||||||||
General
and administrative
|
97,156 | 71,132 | 257,163 | 201,004 | ||||||||||||
Restructuring
and other charges
|
1,194 | 555 | 2,625 | 555 | ||||||||||||
Amortization
of purchased intangibles and incomplete technology
|
17,024 | 17,893 | 51,222 | 54,542 | ||||||||||||
Total
operating expenses
|
556,937 | 504,040 | 1,633,318 | 1,408,819 | ||||||||||||
Operating
income
|
219,469 | 255,025 | 755,078 | 581,753 | ||||||||||||
Non-operating
income (expense):
|
||||||||||||||||
Interest
and other income, net
|
9,338 | 22,733 | 34,778 | 65,866 | ||||||||||||
Interest
expense
|
(2,390 | ) | (69 | ) | (8,027 | ) | (175 | ) | ||||||||
Investment
gains (loss)
|
2,097 | (694 | ) | 20,335 | 9,069 | |||||||||||
Total
non-operating income, net
|
9,045 | 21,970 | 47,086 | 74,760 | ||||||||||||
Income
before income taxes
|
228,514 | 276,995 | 802,164 | 656,513 | ||||||||||||
Provision
for income taxes
|
36,906 | 71,752 | 176,267 | 154,914 | ||||||||||||
Net
income
|
$ | 191,608 | $ | 205,243 | $ | 625,897 | $ | 501,599 | ||||||||
Basic
net income per share
|
$ | 0.36 | $ | 0.35 | $ | 1.15 | $ | 0.85 | ||||||||
Shares
used in computing basic net income per share
|
531,060 | 583,670 | 542,624 | 587,141 | ||||||||||||
Diluted
net income per share
|
$ | 0.35 | $ | 0.34 | $ | 1.13 | $ | 0. 83 | ||||||||
Shares
used in computing diluted net income per share
|
541,311 | 597,334 | 552,739 | 602,263 |
Nine
Months Ended
|
||||||||
August
29,
2008
|
August
31,
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 625,897 | $ | 501,599 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
amortization and accretion
|
200,537 | 237,274 | ||||||
Stock-based
compensation
|
137,613 | 110,196 | ||||||
Provision
for estimated returns
|
93,683 | 132,871 | ||||||
Tax
benefit from employee stock option plans
|
83,740 | 75,878 | ||||||
Deferred
income taxes
|
34,336 | (20,405 | ) | |||||
Other
non-cash items
|
6,764 | (1,028 | ) | |||||
Gains
on sales of investments, net of impairments
|
(9,690 | ) | (10,834 | ) | ||||
Excess
tax benefits from stock-based compensation
|
(23,635 | ) | (54,396 | ) | ||||
Changes
in operating assets and liabilities, net of acquired assets and
liabilities:
|
||||||||
Receivables
|
(96,399 | ) | (37,968 | ) | ||||
Prepaid
expenses and other current assets
|
(6,202 | ) | (16,135 | ) | ||||
Trade
and other payables
|
(10,613 | ) | 9,052 | |||||
Accrued
expenses
|
(36,957 | ) | 34,919 | |||||
Accrued
restructuring
|
(5,418 | ) | (10,547 | ) | ||||
Income
taxes payable
|
(73,957 | ) | 64,746 | |||||
Deferred
revenue
|
23,163 | 25,971 | ||||||
Net
cash provided by operating activities
|
942,862 | 1,041,193 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of short-term investments
|
(840,782 | ) | (1,755,079 | ) | ||||
Maturities
of short-term investments
|
520,784 | 335,895 | ||||||
Sales
of short-term investments
|
486,904 | 1,531,651 | ||||||
Purchases
of property and equipment
|
(88,481 | ) | (103,944 | ) | ||||
Purchases
of long-term investments and other assets
|
(102,029 | ) | (85,173 | ) | ||||
Investment
in lease receivable
|
— | (80,439 | ) | |||||
Cash
received from acquisitions
|
— | 1,507 | ||||||
Cash
paid for acquisitions
|
— | (68,237 | ) | |||||
Issuance
costs for credit facility
|
— | (838 | ) | |||||
Proceeds
from sale of equity securities
|
18,085 | 11,310 | ||||||
Net
cash used for investing activities
|
(5,519 | ) | (213,347 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Purchases
of treasury stock
|
(1,422,735 | ) | (1,451,525 | ) | ||||
Proceeds
from issuance of treasury stock
|
301,454 | 354,546 | ||||||
Excess
tax benefits from stock-based compensation
|
23,635 | 54,396 | ||||||
Proceeds
from borrowings under credit facility
|
450,000 | — | ||||||
Repayments
of borrowings under credit facility
|
(100,000 | ) | — | |||||
Net
cash used for financing activities
|
(747,646 | ) | (1,042,583 | ) | ||||
Effect
of foreign currency exchange rates on cash and cash
equivalents
|
(1,856 | ) | 1,520 | |||||
Net
increase (decrease) in cash and cash equivalents
|
187,841 | (213,217 | ) | |||||
Cash
and cash equivalents at beginning of period
|
946,422 | 772,500 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,134,263 | $ | 559,283 | ||||
Supplemental
disclosures:
|
||||||||
Cash
paid for income taxes, net of refunds
|
$ | 129,320 | $ | 38,434 |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Quoted
Prices in
Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Money
market funds and overnight deposits(1)
|
$ | 939,329 | $ | 939,329 | $ | — | $ | — | ||||||||
Fixed
income available-for-sale securities(2)
|
902,996 | — | 902,996 | — | ||||||||||||
Equity
available-for-sale securities(3)
|
7,163 | 7,163 | — | — | ||||||||||||
Investments
of limited partnership(4)
|
37,934 | 503 | — | 37,431 | ||||||||||||
Foreign
currency derivatives(5)
|
22,639 | — | 22,639 | — | ||||||||||||
Total
|
$ | 1,910,061 | $ | 946,995 | $ | 925,635 | $ | 37,431 | ||||||||
Liabilities:
|
||||||||||||||||
Foreign
currency derivatives(6)
|
1,124 | — | 1,124 | — | ||||||||||||
Total
|
$ | 1,124 | $ | — | $ | 1,124 | $ | — |
Cost
|
Accumulated
Amortization
|
Net
|
||||||||||
Purchased
technology
|
$ | 411,408 | $ | (316,637 | ) | $ | 94,771 | |||||
Localization
|
$ | 18,342 | $ | (6,536 | ) | $ | 11,806 | |||||
Trademarks
|
130,925 | (71,709 | ) | 59,216 | ||||||||
Customer
contracts and relationships
|
197,220 | (117,022 | ) | 80,198 | ||||||||
Other
intangibles
|
800 | (390 | ) | 410 | ||||||||
Total
other intangible assets
|
$ | 347,287 | $ | (195,657 | ) | $ | 151,630 | |||||
Total
purchased and other intangible assets
|
$ | 758,695 | $ | (512,294 | ) | $ | 246,401 |
Cost
|
Accumulated
Amortization
|
Net
|
||||||||||
Purchased
technology
|
$ | 409,110 | $ | (250,721 | ) | $ | 158,389 | |||||
Localization
|
$ | 45,854 | $ | (27,676 | ) | $ | 18,178 | |||||
Trademarks
|
131,225 | (52,443 | ) | 78,782 | ||||||||
Customer
contracts and relationships
|
197,220 | (85,529 | ) | 111,691 | ||||||||
Other
intangibles
|
800 | (196 | ) | 604 | ||||||||
Total
other intangible assets
|
$ | 375,099 | $ | (165,844 | ) | $ | 209,255 | |||||
Total
purchased and other intangible assets
|
$ | 784,209 | $ | (416,565 | ) | $ | 367,644 |
Fiscal year
|
Purchased
Technology
|
Other
Intangible
Assets
|
||||||
Remainder
of 2008
|
$ | 22,133 | $ | 21,282 | ||||
2009
|
56,328 | 67,633 | ||||||
2010
|
8,244 | 48,611 | ||||||
2011
|
4,679 | 11,917 | ||||||
2012
|
3,387 | 1,009 | ||||||
Thereafter
|
— | 1,178 | ||||||
Total
expected amortization expense
|
$ | 94,771 | $ | 151,630 |
2008
|
2007
|
|||||||
Acquired
rights to use technology
|
$ | 93,527 | $ | 41,642 | ||||
Investments
|
70,469 | 52,830 | ||||||
Security
and other deposits
|
15,478 | 6,650 | ||||||
Prepaid
royalties
|
12,216 | 6,748 | ||||||
Deferred
compensation plan assets
|
9,209 | 3,145 | ||||||
Restricted
cash
|
7,364 | 7,367 | ||||||
Prepaid
land lease
|
3,195 | 3,224 | ||||||
Prepaid
rent
|
3,065 | 4,285 | ||||||
Other
|
2,364 | 2,194 | ||||||
Total
other assets
|
$ | 216,887 | $ | 128,085 |
2008
|
2007
|
|||||||
Trade
payables
|
$ | 38,150 | $ | 41,724 | ||||
Sales
and use tax and other payables
|
18,104 | 25,143 | ||||||
Total
trade and other payables
|
$ | 56,254 | $ | 66,867 |
2008
|
2007
|
|||||||
Accrued
compensation and benefits
|
$ | 173,199 | $ | 205,018 | ||||
Sales
and marketing allowances
|
23,707 | 21,231 | ||||||
Other
|
159,502 | 157,187 | ||||||
Total
accrued expenses
|
$ | 356,408 | $ | 383,436 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Expected
life (in years)
|
3.5 – 3.6 | 3.6 – 3.7 | 2.3 – 4.7 | 3.5 – 4.8 | ||||||||||||
Volatility
|
34 – 37 | % | 30 – 34 | % | 32 – 39 | % | 30 – 34 | % | ||||||||
Risk
free interest rate
|
2.79 – 3.50 | % | 4.34 – 5.14 | % | 1.70 – 3.50 | % | 4.34 – 5.14 | % |
Three Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Expected
life (in years)
|
0.5 – 2.0 | 0.5 – 2.0 | 0.5 – 2.0 | 0.5 – 2.0 | ||||||||||||
Volatility
|
34 – 36 | % | 30 – 31 | % | 30 – 36 | % | 30 – 33 | % | ||||||||
Risk
free interest rate
|
2.12 – 2.66 | % | 4.87 – 4.93 | % | 2.12 – 3.29 | % | 4.79 – 5.11 | % |
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value*
(millions)
|
||||||||||
2008
|
|||||||||||||
Options
outstanding
|
42,070 | $ | 29.67 |
4.16 years
|
$ | 554.5 | |||||||
Options
vested and expected to vest
|
39,936 | $ | 29.29 |
4.07 years
|
$ | 541.2 | |||||||
Options
exercisable
|
27,252 | $ | 25.94 |
3.35 years
|
$ | 460.3 | |||||||
2007
|
|||||||||||||
Options
outstanding
|
54,744 | $ | 27.59 |
3.93 years
|
$ | 830.1 | |||||||
Options
vested and expected to vest
|
51,832 | $ | 27.10 |
3.84 years
|
$ | 811.4 | |||||||
Options
exercisable
|
34,252 | $ | 22.95 |
3.06
years
|
$ | 678.1 |
*
|
The
intrinsic value is calculated as the difference between the market value
as of the end of the fiscal period and the exercise price of the shares.
As reported by the NASDAQ Global Select Market, the market values as of
August 29, 2008 and August 31, 2007 were $42.83 and $42.75,
respectively.
|
2008
|
2007
|
|||||||
Beginning
balance
|
1,701 | — | ||||||
Awarded
|
2,823 | 1,458 | ||||||
Released
|
(353 | ) | — | |||||
Forfeited
|
(146 | ) | (47 | ) | ||||
Ending
balance
|
4,025 | 1,411 |
Number
of
Shares
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value*
(millions)
|
|||||||
2008
|
|||||||||
Restricted
stock units outstanding
|
4,025 |
1.91 years
|
$ | 172.4 | |||||
Restricted
stock units expected to vest
|
3,083 |
1.69 years
|
$ | 132.0 | |||||
2007
|
|||||||||
Restricted
stock units outstanding
|
1,411 |
2.02 years
|
$ | 60.3 | |||||
Restricted
stock units expected to vest
|
981 |
1.79 years
|
$ | 42.0 |
*
|
The
intrinsic value is calculated as the difference between the market value
as of the end of the fiscal period and the exercise price of the shares.
As reported by the NASDAQ Global Select Market, the market values as of
August 29, 2008 and August 31, 2007 were $42.83 and $42.75,
respectively.
|
Shares
Granted
|
Maximum
Shares
Eligible
to
Receive
|
|||||||
Beginning
balance
|
— | — | ||||||
Awarded
|
931 | 1,863 | ||||||
Forfeited
|
(74 | ) | (149 | ) | ||||
Ending
balance
|
857 | 1,714 |
Shares
|
||||
Shares
achieved
|
718 | |||
Released
|
(205 | ) | ||
Forfeited
|
(59 | ) | ||
Ending
balance
|
454 |
2008
|
2007
|
|||||||||||||||
Income Statement
Classifications
|
Option
Grants
and
Stock
Purchase
Rights *
|
Restricted
Stock
and
Performance
Share
Awards
*
|
Option
Grants
and
Stock
Purchase
Rights
|
Restricted
Stock
and
Performance
Share
Awards
|
||||||||||||
Cost
of revenue—services and support
|
$ | 1,189 | $ | 230 | $ | 1,443 | $ | 98 | ||||||||
Research
and development
|
15,612 | 6,377 | 16,664 | 2,230 | ||||||||||||
Sales
and marketing
|
10,576 | 5,370 | 10,414 | 1,330 | ||||||||||||
General
and administrative
|
6,113 | 2,793 | 5,857 | 671 | ||||||||||||
Total
|
$ | 33,490 | $ | 14,770 | $ | 34,378 | $ | 4,329 |
*
|
For
the three months ended August 29, 2008, we recorded $2.1 million
associated with cash recoveries of fringe benefit tax from employees in
India.
|
2008
|
2007
|
|||||||||||||||
Income Statement
Classifications
|
Option
Grants
and
Stock
Purchase
Rights *
|
Restricted
Stock
and
Performance
Share
Awards
*
|
Option
Grants
and
Stock
Purchase
Rights
|
Restricted
Stock
and
Performance
Share
Awards
|
||||||||||||
Cost
of revenue—services and support
|
$ | 2,968 | $ | 483 | $ | 4,059 | $ | 225 | ||||||||
Research
and development
|
43,382 | 16,380 | 44,192 | 5,965 | ||||||||||||
Sales
and marketing
|
31,701 | 15,558 | 31,071 | 3,954 | ||||||||||||
General
and administrative
|
18,841 | 10,368 | 18,966 | 1,764 | ||||||||||||
Total
|
$ | 96,892 | $ | 42,789 | $ | 98,288 | $ | 11,908 |
*
|
For
the nine months ended August 29, 2008, we recorded $2.1 million associated
with cash recoveries of fringe benefit tax from employees in
India.
|
November
30, 2007
|
Cash
Payments
|
Adjustments
|
August
29,
2008
|
Total
Costs
Incurred
To
Date
|
Total
Costs
Expected
to
be
Incurred
|
|||||||||||||||||||
Termination
benefits
|
$ | — | $ | — | $ | — | $ | — | $ | 26,976 | $ | 26,976 | ||||||||||||
Cost
of closing redundant facilities
|
16,283 | (5,287 | ) | 2,969 | 13,965 | 28,248 | 42,213 | |||||||||||||||||
Cost
of contract termination
|
— | — | — | — | 3,238 | 3,238 | ||||||||||||||||||
Other
|
1,435 | (131 | ) | (311 | ) | 993 | 1,363 | 2,356 | ||||||||||||||||
Total
|
$ | 17,718 | $ | (5,418 | ) | $ | 2,658 | $ | 14,958 | $ | 59,825 | $ | 74,783 |
Three Months
|
Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 191,608 | $ | 205,243 | $ | 625,897 | $ | 501,599 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Change
in unrealized gain (loss) on available-for-sale securities, net of
taxes
|
(1,998 | ) | 700 | (11,001 | ) | 5,568 | ||||||||||
Currency
translation adjustments
|
(6,358 | ) | 21 | (4,284 | ) | 1,746 | ||||||||||
Net
gain (loss) in derivative instruments, net of taxes
|
10,494 | (3,776 | ) | 10,776 | 42 | |||||||||||
Other
comprehensive income (loss)
|
2,138 | (3,055 | ) | (4,509 | ) | 7,356 | ||||||||||
Total
comprehensive income, net of taxes
|
$ | 193,746 | $ | 202,188 | $ | 621,388 | $ | 508,955 |
Three Months
|
Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 191,608 | $ | 205,243 | $ | 625,897 | $ | 501,599 | ||||||||
Shares
used to compute basic net income per share
|
531,060 | 583,670 | 542,624 | 587,141 | ||||||||||||
Dilutive
potential common shares:
|
||||||||||||||||
Unvested
restricted stock and performance share awards
|
1,063 | 11 | 991 | 13 | ||||||||||||
Stock
options
|
9,188 | 13,653 | 9,124 | 15,109 | ||||||||||||
Shares
used to compute diluted net income per share
|
541,311 | 597,334 | 552,739 | 602,263 | ||||||||||||
Basic
net income per share
|
$ | 0.36 | $ | 0.35 | $ | 1.15 | $ | 0.85 | ||||||||
Diluted
net income per share
|
$ | 0.35 | $ | 0.34 | $ | 1.13 | $ | 0.83 |
Three Months
|
Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
and other income, net:
|
||||||||||||||||
Interest
income
|
$ | 14,407 | $ | 22,780 | $ | 45,110 | $ | 71,268 | ||||||||
Foreign
exchange gains (losses)
|
(5,967 | ) | 99 | (11,901 | ) | (4,172 | ) | |||||||||
Fixed
income investment gains (losses)
|
44 | (249 | ) | (156 | ) | (2,636 | ) | |||||||||
Other
|
854 | 103 | 1,725 | 1,406 | ||||||||||||
Interest
and other income, net
|
$ | 9,338 | $ | 22,733 | $ | 34,778 | $ | 65,866 | ||||||||
Interest
expense
|
$ | (2,390 | ) | $ | (69 | ) | $ | (8,027 | ) | $ | (175 | ) | ||||
Investment
gains (losses), net:
|
||||||||||||||||
Realized
investment gains
|
$ | 2,861 | $ | 198 | $ | 18,298 | $ | 9,308 | ||||||||
Unrealized
investment gains
|
2,882 | — | 7,840 | 5,091 | ||||||||||||
Realized
investment losses
|
(353 | ) | (624 | ) | (989 | ) | (1,784 | ) | ||||||||
Unrealized
investment losses
|
(3,293 | ) | (268 | ) | (4,814 | ) | (3,546 | ) | ||||||||
Investment
gains (losses), net
|
$ | 2,097 | $ | (694 | ) | $ | 20,335 | $ | 9,069 | |||||||
Total
non-operating income, net
|
$ | 9,045 | $ | 21,970 | $ | 47,086 | $ | 74,760 |
Creative
Solutions
|
Knowledge
Worker
Solutions
|
Enterprise
Solutions
|
Mobile
and
Device
Solutions
|
Platform
|
Print
Publishing
|
Total
|
||||||||||||||||||||||
Three
months ended August 29, 2008
|
||||||||||||||||||||||||||||
Revenue
|
$ | 493,615 | $ | 217,988 | $ | 65,491 | $ | 27,495 | $ | 31,582 | $ | 51,086 | $ | 887,257 | ||||||||||||||
Cost
of revenue
|
53,716 | 15,762 | 20,727 | 6,744 | 7,393 | 6,509 | 110,851 | |||||||||||||||||||||
Gross
profit
|
$ | 439,899 | $ | 202,226 | $ | 44,764 | $ | 20,751 | $ | 24,189 | $ | 44,577 | $ | 776,406 | ||||||||||||||
Gross
profit as a percentage of revenue
|
89 | % | 93 | % | 68 | % | 75 | % | 77 | % | 87 | % | 88 | % | ||||||||||||||
Three
months ended August 31, 2007
|
||||||||||||||||||||||||||||
Revenue
|
$ | 545,453 | $ | 176,764 | $ | 50,628 | $ | 12,983 | $ | 18,693 | $ | 47,165 | $ | 851,686 | ||||||||||||||
Cost
of revenue
|
40,114 | 15,969 | 18,238 | 9,521 | 3,240 | 5,539 | 92,621 | |||||||||||||||||||||
Gross
profit
|
$ | 505,339 | $ | 160,795 | $ | 32,390 | $ | 3,462 | $ | 15,453 | $ | 41,626 | $ | 759,065 | ||||||||||||||
Gross
profit as a percentage of revenue
|
93 | % | 91 | % | 64 | % | 27 | % | 83 | % | 88 | % | 89 | % |
Creative
Solutions
|
Knowledge
Worker
Solutions
|
Enterprise
Solutions
|
Mobile
and
Device
Solutions
|
Platform
|
Print
Publishing
|
Total
|
||||||||||||||||||||||
Nine
months ended August 29, 2008
|
||||||||||||||||||||||||||||
Revenue
|
$ | 1,564,335 | $ | 611,925 | $ | 174,011 | $ | 64,919 | $ | 90,117 | $ | 159,281 | $ | 2,664,588 | ||||||||||||||
Cost
of revenue
|
124,024 | 39,476 | 56,308 | 19,525 | 15,821 | 21,038 | 276,192 | |||||||||||||||||||||
Gross
profit
|
$ | 1,440,311 | $ | 572,449 | $ | 117,703 | $ | 45,394 | $ | 74,296 | $ | 138,243 | $ | 2,388,396 | ||||||||||||||
Gross
profit as a percentage of revenue
|
92 | % | 94 | % | 68 | % | 70 | % | 82 | % | 87 | % | 90 | % | ||||||||||||||
Nine
months ended August 31, 2007
|
||||||||||||||||||||||||||||
Revenue
|
$ | 1,328,463 | $ | 536,382 | $ | 137,044 | $ | 38,999 | $ | 53,359 | $ | 152,423 | $ | 2,246,670 | ||||||||||||||
Cost
of revenue
|
103,023 | 47,473 | 53,237 | 23,206 | 9,846 | 19,313 | 256,098 | |||||||||||||||||||||
Gross
profit
|
$ | 1,225,440 | $ | 488,909 | $ | 83,807 | $ | 15,793 | $ | 43,513 | $ | 133,110 | $ | 1,990,572 | ||||||||||||||
Gross
profit as a percentage of revenue
|
92 | % | 91 | % | 61 | % | 40 | % | 82 | % | 87 | % | 89 | % |
Three Months
|
Percent
|
Nine Months
|
Percent
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Product
|
$ | 838.9 | $ | 813.4 | 3 | % | $ | 2,532.1 | $ | 2,147.2 | 18 | % | ||||||||||||
Percentage
of total revenue
|
95 | % | 96 | % | 95 | % | 96 | % | ||||||||||||||||
Services
and support
|
48.4 | 38.3 | 26 | % | 132.5 | 99.5 | 33 | % | ||||||||||||||||
Percentage
of total revenue
|
5 | % | 4 | % | 5 | % | 4 | % | ||||||||||||||||
Total
revenue
|
$ | 887.3 | $ | 851.7 | 4 | % | $ | 2,664.6 | $ | 2,246.7 | 19 | % |
Three Months
|
Percent
|
Nine Months
|
Percent
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Creative
Solutions
|
$ | 493.6 | $ | 545.5 | (10 | )% | $ | 1,564.3 | $ | 1,328.5 | 18 | % | ||||||||||||
Percentage
of total revenue
|
56 | % | 64 | % | 59 | % | 59 | % | ||||||||||||||||
Knowledge
Worker Solutions
|
218.0 | 176.8 | 23 | % | 611.9 | 536.4 | 14 | % | ||||||||||||||||
Percentage
of total revenue
|
25 | % | 21 | % | 23 | % | 24 | % | ||||||||||||||||
Enterprise
Solutions
|
65.5 | 50.6 | 29 | % | 174.1 | 137.1 | 27 | % | ||||||||||||||||
Percentage
of total revenue
|
7 | % | 6 | % | 7 | % | 6 | % | ||||||||||||||||
Mobile
and Device Solutions
|
27.5 | 13.0 | 112 | % | 64.9 | 39.0 | 66 | % | ||||||||||||||||
Percentage
of total revenue
|
3 | % | 1 | % | 2 | % | 2 | % | ||||||||||||||||
Platform
|
31.6 | 18.7 | 69 | % | 90.1 | 53.4 | 69 | % | ||||||||||||||||
Percentage
of total revenue
|
3 | % | 2 | % | 3 | % | 2 | % | ||||||||||||||||
Print
Publishing
|
51.1 | 47.1 | 8 | % | 159.3 | 152.3 | 5 | % | ||||||||||||||||
Percentage
of total revenue
|
6 | % | 6 | % | 6 | % | 7 | % | ||||||||||||||||
Total
revenue
|
$ | 887.3 | $ | 851.7 | 4 | % | $ | 2,664.6 | $ | 2,246.7 | 19 | % |