10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 28, 2015
or
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-15175
ADOBE SYSTEMS INCORPORATED
(Exact name of registrant as specified in its charter)
_________________________
|
| |
Delaware (State or other jurisdiction of incorporation or organization) | 77-0019522 (I.R.S. Employer Identification No.) |
345 Park Avenue, San Jose, California 95110-2704
(Address of principal executive offices and zip code)
(408) 536-6000
(Registrant’s telephone number, including area code)
_________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The number of shares outstanding of the registrant’s common stock as of September 18, 2015 was 498,799,349.
ADOBE SYSTEMS INCORPORATED
FORM 10-Q
TABLE OF CONTENTS
|
| | |
| | Page No. |
PART I—FINANCIAL INFORMATION | |
Item 1. |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Item 2. |
| |
Item 3. |
| |
Item 4. | | |
| | |
PART II—OTHER INFORMATION | |
Item 1. |
| |
Item 1A. |
| |
Item 2. |
| |
Item 4. |
| |
Item 5. | | |
Item 6. |
| |
| |
| |
| |
PART I—FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
|
| | | | | | | |
| August 28, 2015 | | November 28, 2014 |
| (Unaudited) | | (*) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 829,292 |
| | $ | 1,117,400 |
|
Short-term investments | 2,839,441 |
| | 2,622,091 |
|
Trade receivables, net of allowances for doubtful accounts of $7,255 and $7,867, respectively | 593,554 |
| | 591,800 |
|
Deferred income taxes | 82,438 |
| | 95,279 |
|
Prepaid expenses and other current assets | 181,163 |
| | 175,758 |
|
Total current assets | 4,525,888 |
| | 4,602,328 |
|
Property and equipment, net | 797,464 |
| | 785,123 |
|
Goodwill | 5,402,159 |
| | 4,721,962 |
|
Purchased and other intangibles, net | 556,810 |
| | 469,662 |
|
Investment in lease receivable | 80,439 |
| | 80,439 |
|
Other assets | 145,635 |
| | 126,315 |
|
Total assets | $ | 11,508,395 |
| | $ | 10,785,829 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | |
| | |
|
Trade payables | $ | 69,823 |
| | $ | 68,377 |
|
Accrued expenses | 658,342 |
| | 683,866 |
|
Debt and capital lease obligations | — |
| | 603,229 |
|
Accrued restructuring | 1,450 |
| | 17,120 |
|
Income taxes payable | 71,487 |
| | 23,920 |
|
Deferred revenue | 1,259,712 |
| | 1,097,923 |
|
Total current liabilities | 2,060,814 |
| | 2,494,435 |
|
Long-term liabilities: | |
| | |
|
Debt | 1,906,094 |
| | 911,086 |
|
Deferred revenue | 46,317 |
| | 57,401 |
|
Accrued restructuring | 3,142 |
| | 5,194 |
|
Income taxes payable | 250,569 |
| | 125,746 |
|
Deferred income taxes | 316,142 |
| | 342,315 |
|
Other liabilities | 83,985 |
| | 73,747 |
|
Total liabilities | 4,667,063 |
| | 4,009,924 |
|
Stockholders’ equity: | |
| | |
|
Preferred stock, $0.0001 par value; 2,000 shares authorized, none issued | — |
| | — |
|
Common stock, $0.0001 par value; 900,000 shares authorized; 600,834 shares issued; 498,705 and 497,484 shares outstanding, respectively | 61 |
| | 61 |
|
Additional paid-in-capital | 4,094,133 |
| | 3,778,495 |
|
Retained earnings | 7,049,629 |
| | 6,924,294 |
|
Accumulated other comprehensive income (loss) | (140,831 | ) | | (8,094 | ) |
Treasury stock, at cost (102,129 and 103,350 shares, respectively), net of reissuances | (4,161,660 | ) | | (3,918,851 | ) |
Total stockholders’ equity | 6,841,332 |
| | 6,775,905 |
|
Total liabilities and stockholders’ equity | $ | 11,508,395 |
| | $ | 10,785,829 |
|
_________________________________________
| |
(*) | The Condensed Consolidated Balance Sheet as of November 28, 2014 has been derived from the audited Consolidated Financial Statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| August 28, 2015 | | August 29, 2014 | | August 28, 2015 | | August 29, 2014 |
Revenue: | | | | | | | |
Subscription | $ | 829,065 |
| | $ | 547,373 |
| | $ | 2,316,470 |
| | $ | 1,447,630 |
|
Products | 275,338 |
| | 349,151 |
| | 840,650 |
| | 1,299,852 |
|
Services and support | 113,365 |
| | 108,885 |
| | 331,987 |
| | 326,255 |
|
Total revenue | 1,217,768 |
| | 1,005,409 |
| | 3,489,107 |
| | 3,073,737 |
|
Cost of revenue: | |
| | | | | | |
Subscription | 103,605 |
| | 86,670 |
| | 302,826 |
| | 247,549 |
|
Products | 24,545 |
| | 23,172 |
| | 65,715 |
| | 75,169 |
|
Services and support | 62,835 |
| | 47,882 |
| | 174,415 |
| | 138,419 |
|
Total cost of revenue | 190,985 |
| | 157,724 |
| | 542,956 |
| | 461,137 |
|
Gross profit | 1,026,783 |
| | 847,685 |
| | 2,946,151 |
| | 2,612,600 |
|
Operating expenses: | |
| | | | | | |
Research and development | 218,660 |
| | 212,049 |
| | 642,216 |
| | 630,666 |
|
Sales and marketing | 422,031 |
| | 406,475 |
| | 1,241,770 |
| | 1,243,446 |
|
General and administrative | 122,578 |
| | 141,676 |
| | 397,867 |
| | 409,798 |
|
Restructuring and other charges | (751 | ) | | 201 |
| | 1,038 |
| | 498 |
|
Amortization of purchased intangibles | 18,246 |
| | 13,108 |
| | 50,599 |
| | 40,012 |
|
Total operating expenses | 780,764 |
| | 773,509 |
| | 2,333,490 |
| | 2,324,420 |
|
Operating income | 246,019 |
| | 74,176 |
| | 612,661 |
| | 288,180 |
|
Non-operating income (expense): | |
| | | | | | |
Interest and other income (expense), net | 4,433 |
| | 1,454 |
| | 11,510 |
| | 7,162 |
|
Interest expense | (16,519 | ) | | (13,361 | ) | | (47,669 | ) | | (47,054 | ) |
Investment gains (losses), net | (1,314 | ) | | 669 |
| | 339 |
| | 813 |
|
Total non-operating income (expense), net | (13,400 | ) | | (11,238 | ) | | (35,820 | ) | | (39,079 | ) |
Income before income taxes | 232,619 |
| | 62,938 |
| | 576,841 |
| | 249,101 |
|
Provision for income taxes | 58,154 |
| | 18,252 |
| | 169,995 |
| | 68,842 |
|
Net income | $ | 174,465 |
| | $ | 44,686 |
| | $ | 406,846 |
| | $ | 180,259 |
|
Basic net income per share | $ | 0.35 |
| | $ | 0.09 |
| | $ | 0.82 |
| | $ | 0.36 |
|
Shares used to compute basic net income per share | 498,630 |
| | 498,468 |
| | 498,891 |
| | 497,782 |
|
Diluted net income per share | $ | 0.34 |
| | $ | 0.09 |
| | $ | 0.80 |
| | $ | 0.35 |
|
Shares used to compute diluted net income per share | 505,809 |
| | 507,811 |
| | 507,124 |
| | 508,575 |
|
| | | | | | | |
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| August 28, 2015 | | August 29, 2014 | | August 28, 2015 | | August 29, 2014 |
| Increase/(Decrease) | | Increase/(Decrease) |
Net income | $ | 174,465 |
| | $ | 44,686 |
| | $ | 406,846 |
| | $ | 180,259 |
|
Other comprehensive income (loss), net of taxes: | | | | | | | |
Available-for-sale securities: | | | | | | | |
Unrealized gains / losses on available-for-sale securities | (8,334 | ) | | (1,822 | ) | | (8,275 | ) | | 1,666 |
|
Reclassification adjustment for recognized gains / losses on available-for-sale securities | (570 | ) | | (1,592 | ) | | (2,130 | ) | | (3,480 | ) |
Net increase (decrease) from available-for-sale securities | (8,904 | ) | | (3,414 | ) | | (10,405 | ) | | (1,814 | ) |
Derivatives designated as hedging instruments: | | | | | | | |
Unrealized gains / losses on derivative instruments | (1,874 | ) | | 10,003 |
| | 18,480 |
| | 11,976 |
|
Reclassification adjustment for recognized gains / losses on derivative instruments | (8,899 | ) | | (1,075 | ) | | (54,478 | ) | | (6,490 | ) |
Net increase (decrease) from derivatives designated as hedging instruments | (10,773 | ) | | 8,928 |
| | (35,998 | ) | | 5,486 |
|
Foreign currency translation adjustments | 8,318 |
| | (32,090 | ) | | (86,334 | ) | | (29,708 | ) |
Other comprehensive income (loss), net of taxes | (11,359 | ) | | (26,576 | ) | | (132,737 | ) | | (26,036 | ) |
Total comprehensive income, net of taxes | $ | 163,106 |
| | $ | 18,110 |
| | $ | 274,109 |
| | $ | 154,223 |
|
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| August 28, 2015 | | August 29, 2014 |
Cash flows from operating activities: | | | |
Net income | $ | 406,846 |
| | $ | 180,259 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
Depreciation, amortization and accretion | 253,114 |
| | 235,443 |
|
Stock-based compensation | 254,836 |
| | 248,811 |
|
Deferred income taxes | (47,769 | ) | | (7,912 | ) |
Unrealized (gains) losses on investments | (8,548 | ) | | 47 |
|
Tax benefit from stock-based compensation | 58,326 |
| | 31,883 |
|
Excess tax benefits from stock-based compensation | (58,345 | ) | | (31,953 | ) |
Other non-cash items | 260 |
| | 829 |
|
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | | | |
Trade receivables, net | (104 | ) | | 71,973 |
|
Prepaid expenses and other current assets | (24,453 | ) | | 13,352 |
|
Trade payables | (614 | ) | | (8,305 | ) |
Accrued expenses | (26,581 | ) | | (13,749 | ) |
Accrued restructuring | (16,824 | ) | | (5,627 | ) |
Income taxes payable | 83,307 |
| | 4,952 |
|
Deferred revenue | 141,536 |
| | 167,726 |
|
Net cash provided by operating activities | 1,014,987 |
| | 887,729 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of short-term investments | (1,424,288 | ) | | (1,412,539 | ) |
Maturities of short-term investments | 254,020 |
| | 209,172 |
|
Proceeds from sales of short-term investments | 931,267 |
| | 913,308 |
|
Acquisitions, net of cash acquired | (826,004 | ) | | — |
|
Purchases of property and equipment | (120,260 | ) | | (111,557 | ) |
Purchases of long-term investments and other assets | (20,853 | ) | | (12,496 | ) |
Proceeds from sale of long-term investments | 3,747 |
| | 1,364 |
|
Net cash used for investing activities | (1,202,371 | ) | | (412,748 | ) |
Cash flows from financing activities: | |
| | |
|
Purchases of treasury stock | (500,000 | ) | | (475,000 | ) |
Proceeds from issuance of treasury stock | 154,759 |
| | 213,841 |
|
Cost of issuance of treasury stock | (176,904 | ) | | (163,293 | ) |
Excess tax benefits from stock-based compensation | 58,345 |
| | 31,953 |
|
Proceeds from debt issuance | 989,280 |
| | — |
|
Repayment of debt and capital lease obligations | (602,189 | ) | | (11,431 | ) |
Debt issuance costs | (8,828 | ) | | — |
|
Net cash used for financing activities | (85,537 | ) | | (403,930 | ) |
Effect of foreign currency exchange rates on cash and cash equivalents | (15,187 | ) | | (2,278 | ) |
Net (decrease) increase in cash and cash equivalents | (288,108 | ) | | 68,773 |
|
Cash and cash equivalents at beginning of period | 1,117,400 |
| | 834,556 |
|
Cash and cash equivalents at end of period | $ | 829,292 |
| | $ | 903,329 |
|
Supplemental disclosures: | |
| | |
Cash paid for income taxes, net of refunds | $ | 61,546 |
| | $ | 7,114 |
|
Cash paid for interest | $ | 48,920 |
| | $ | 61,562 |
|
Non-cash investing activities: | | | |
Issuance of common stock and stock awards assumed in business acquisitions | $ | 677 |
| | $ | — |
|
Investment in lease receivable applied to building purchase | $ | — |
| | $ | 126,800 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We have prepared the accompanying unaudited Condensed Consolidated Financial Statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, we have condensed or omitted certain information and footnote disclosures we normally include in our annual Consolidated Financial Statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, we have made all adjustments (consisting only of normal, recurring adjustments, except as otherwise indicated) necessary to fairly present our financial position, results of operations and cash flows. Our interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These financial statements and accompanying notes should be read in conjunction with the Consolidated Financial Statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended November 28, 2014 on file with the SEC (our “Annual Report”).
There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in our Annual Report.
Assets Held-For-Sale
Included in property and equipment, net in the Condensed Consolidated Balance sheets as of August 28, 2015 are certain land, with a carrying value of $35.5 million, and an unoccupied building with a net carrying value of $0.8 million, both located in San Jose, California and are classified as held-for-sale. During the second quarter of fiscal 2015, management approved a plan to sell these property assets largely based upon a general lack of operational needs for the building and land, and recent improvements in market conditions for commercial real estate in the area. We began to actively market the assets during the second quarter of fiscal 2015 and finalized the sale of these assets on September 23, 2015.
Recent Accounting Pronouncements Not Yet Effective
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of the new revenue standard for periods beginning after December 15, 2016 to December 15, 2017, with early adoption permitted but not earlier than the original effective date. Accordingly, the updated standard is effective for us in the first quarter of fiscal 2019. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.
With the exception of the new standard discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the nine months ended August 28, 2015, as compared to the recent accounting pronouncements described in our Annual Report on Form 10-K for the fiscal year ended November 28, 2014, that are of significance or potential significance to us.
NOTE 2. ACQUISITIONS
On January 27, 2015, we completed our acquisition of privately held Fotolia, a leading marketplace for royalty-free photos, images, graphics and HD videos. During the first quarter of fiscal 2015, we began integrating Fotolia into our Digital Media reportable segment.
Under the acquisition method of accounting, the total preliminary purchase price was allocated to Fotolia's net tangible and intangible assets based upon their estimated fair values as of January 27, 2015. During the nine months ended August 28, 2015, we recorded immaterial purchase accounting adjustments based on changes to management’s estimates and assumptions in regards to assumed intangible assets, liabilities and equity awards. The total adjusted preliminary purchase price for Fotolia was $807.5 million of which $747.9 million was allocated to goodwill that was non-deductible for tax purposes, $204.4 million to identifiable intangible assets and $144.8 million to net liabilities assumed. The fair values assigned to assets acquired and liabilities assumed are based on management’s best estimates and assumptions as of the reporting date and are considered preliminary pending finalization of valuation analyses pertaining to tax liabilities assumed including calculation of deferred tax assets and liabilities. Pro forma information has not been presented as the impact to our Condensed Consolidated Financial Statements was not material.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 3. CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase. We classify all of our cash equivalents and short-term investments as “available-for-sale.” In general, these investments are free of trading restrictions. We carry these investments at fair value, based on quoted market prices or other readily available market information. Unrealized gains and losses, net of taxes, are included in accumulated other comprehensive income, which is reflected as a separate component of stockholders’ equity in our Condensed Consolidated Balance Sheets. Gains and losses are recognized when realized in our Condensed Consolidated Statements of Income. When we have determined that an other-than-temporary decline in fair value has occurred, the amount of the decline that is related to a credit loss is recognized in income. Gains and losses are determined using the specific identification method.
Cash, cash equivalents and short-term investments consisted of the following as of August 28, 2015 (in thousands): |
| | | | | | | | | | | | | | | |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value |
Current assets: | | | | | | | |
Cash | $ | 345,625 |
| | $ | — |
| | $ | — |
| | $ | 345,625 |
|
Cash equivalents: | | | | | | | |
Money market mutual funds | 447,303 |
| | — |
| | — |
| | 447,303 |
|
Time deposits | 36,364 |
| | — |
| | — |
| | 36,364 |
|
Total cash equivalents | 483,667 |
| | — |
| | — |
| | 483,667 |
|
Total cash and cash equivalents | 829,292 |
| | — |
| | — |
| | 829,292 |
|
Short-term fixed income securities: | | | | | | | |
Corporate bonds and commercial paper | 1,732,496 |
| | 1,596 |
| | (4,891 | ) | | 1,729,201 |
|
Asset-backed securities | 67,307 |
| | 40 |
| | (32 | ) | | 67,315 |
|
Municipal securities | 164,449 |
| | 221 |
| | (60 | ) | | 164,610 |
|
U.S. agency securities | 207,550 |
| | 182 |
| | (3 | ) | | 207,729 |
|
U.S. Treasury securities | 670,367 |
| | 363 |
| | (144 | ) | | 670,586 |
|
Total short-term investments | 2,842,169 |
| | 2,402 |
| | (5,130 | ) | | 2,839,441 |
|
Total cash, cash equivalents and short-term investments | $ | 3,671,461 |
| | $ | 2,402 |
| | $ | (5,130 | ) | | $ | 3,668,733 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Cash, cash equivalents and short-term investments consisted of the following as of November 28, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value |
Current assets: | | | | | | | |
Cash | $ | 348,283 |
| | $ | — |
| | $ | — |
| | $ | 348,283 |
|
Cash equivalents: | |
| | | | | | |
|
Money market mutual funds | 705,978 |
| | — |
| | — |
| | 705,978 |
|
Time deposits | 63,139 |
| | — |
| | — |
| | 63,139 |
|
Total cash equivalents | 769,117 |
| | — |
| | — |
| | 769,117 |
|
Total cash and cash equivalents | 1,117,400 |
| | — |
| | — |
| | 1,117,400 |
|
Short-term fixed income securities: | | | | | | | |
|
Corporate bonds and commercial paper | 1,514,632 |
| | 5,253 |
| | (509 | ) | | 1,519,376 |
|
Foreign government securities | 4,499 |
| | 12 |
| | — |
| | 4,511 |
|
Municipal securities | 174,775 |
| | 438 |
| | (12 | ) | | 175,201 |
|
U.S. agency securities | 497,154 |
| | 1,295 |
| | (64 | ) | | 498,385 |
|
U.S. Treasury securities | 423,075 |
| | 1,080 |
| | (28 | ) | | 424,127 |
|
Subtotal | 2,614,135 |
| | 8,078 |
| | (613 | ) | | 2,621,600 |
|
Marketable equity securities | 153 |
| | 338 |
| | — |
| | 491 |
|
Total short-term investments | 2,614,288 |
| | 8,416 |
| | (613 | ) | | 2,622,091 |
|
Total cash, cash equivalents and short-term investments | $ | 3,731,688 |
| | $ | 8,416 |
| | $ | (613 | ) | | $ | 3,739,491 |
|
The following table summarizes the fair value and gross unrealized losses related to available-for-sale securities, aggregated by investment category, that have been in an unrealized loss position for less than twelve months, as of August 28, 2015 and November 28, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| 2015 | | 2014 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Corporate bonds and commercial paper | $ | 1,213,183 |
| | $ | (4,871 | ) | | $ | 291,890 |
| | $ | (443 | ) |
Asset-backed securities | 35,502 |
| | (32 | ) | | — |
| | — |
|
Municipal securities | 24,143 |
| | (60 | ) | | 21,759 |
| | (12 | ) |
U.S. Treasury and agency securities | 345,982 |
| | (144 | ) | | 43,507 |
| | (64 | ) |
Total | $ | 1,618,810 |
| | $ | (5,107 | ) | | $ | 357,156 |
| | $ | (519 | ) |
There were 885 securities and 213 securities in an unrealized loss position for less than twelve months at August 28, 2015 and at November 28, 2014, respectively.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table summarizes the fair value and gross unrealized losses related to available-for-sale securities, aggregated by investment category, that were in a continuous unrealized loss position for more than twelve months, as of August 28, 2015 and November 28, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| 2015 | | 2014 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Corporate bonds and commercial paper | $ | 1,416 |
| | $ | (20 | ) | | $ | 8,636 |
| | $ | (66 | ) |
U.S. Treasury and agency securities | 650 |
| | (3 | ) | | 5,884 |
| | (28 | ) |
Total | $ | 2,066 |
| | $ | (23 | ) | | $ | 14,520 |
| | $ | (94 | ) |
There were two securities and eight securities in an unrealized loss position for more than twelve months at August 28, 2015 and at November 28, 2014, respectively.
The following table summarizes the cost and estimated fair value of short-term fixed income securities classified as short-term investments based on stated effective maturities as of August 28, 2015 (in thousands):
|
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
Due within one year | $ | 791,191 |
| | $ | 791,528 |
|
Due between one and two years | 1,036,774 |
| | 1,036,349 |
|
Due between two and three years | 761,569 |
| | 759,576 |
|
Due after three years | 252,635 |
| | 251,988 |
|
Total | $ | 2,842,169 |
| | $ | 2,839,441 |
|
We review our debt and marketable equity securities classified as short-term investments on a regular basis to evaluate whether or not any security has experienced an other-than-temporary decline in fair value. We consider factors such as the length of time and extent to which the market value has been less than the cost, the financial condition and near-term prospects of the issuer and our intent to sell, or whether it is more likely than not we will be required to sell the investment before recovery of the investment’s amortized cost basis. If we believe that an other-than-temporary decline exists in one of these securities, we write down these investments to fair value. For debt securities, the portion of the write-down related to credit loss would be recorded to interest and other income, net in our Condensed Consolidated Statements of Income. Any portion not related to credit loss would be recorded to accumulated other comprehensive income, which is reflected as a separate component of stockholders’ equity in our Condensed Consolidated Balance Sheets. For equity securities, the write-down would be recorded to investment gains (losses), net in our Condensed Consolidated Statements of Income. During the nine months ended August 28, 2015, we did not consider any of our investments to be other-than-temporarily impaired.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4. FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
We measure certain financial assets and liabilities at fair value on a recurring basis. There have been no transfers between fair value measurement levels during the nine months ended August 28, 2015.
The fair value of our financial assets and liabilities at August 28, 2015 was determined using the following inputs (in thousands):
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at Reporting Date Using |
| | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| Total | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market mutual funds | 447,303 |
| | 447,303 |
| | — |
| | — |
|
Time deposits | 36,364 |
| | 36,364 |
| | — |
| | — |
|
Short-term investments: | | | | | | | |
Corporate bonds and commercial paper | 1,729,201 |
| | — |
| | 1,729,201 |
| | — |
|
Asset-backed securities | 67,315 |
| | — |
| | 67,315 |
| | — |
|
Municipal securities | 164,610 |
| | — |
| | 164,610 |
| | — |
|
U.S. agency securities | 207,729 |
| | — |
| | 207,729 |
| | — |
|
U.S. Treasury securities | 670,586 |
| | — |
| | 670,586 |
| | — |
|
Prepaid expenses and other current assets: | | | |
| | |
| | |
|
Foreign currency derivatives | 8,162 |
| | — |
| | 8,162 |
| | — |
|
Other assets: | | | |
| | |
| | |
|
Deferred compensation plan assets | 30,379 |
| | 531 |
| | 29,848 |
| | — |
|
Interest rate swap derivatives | 19,051 |
| | — |
| | 19,051 |
| | — |
|
Total assets | $ | 3,380,700 |
| | $ | 484,198 |
| | $ | 2,896,502 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
Liabilities: | |
| | |
| | |
| | |
|
Accrued expenses: | |
| | |
| | |
| | |
|
Foreign currency derivatives | $ | 1,914 |
| | $ | — |
| | $ | 1,914 |
| | $ | — |
|
Total liabilities | $ | 1,914 |
| | $ | — |
| | $ | 1,914 |
| | $ | — |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The fair value of our financial assets and liabilities at November 28, 2014 was determined using the following inputs (in thousands): |
| | | | | | | | | | | | | | | |
| Fair Value Measurements at Reporting Date Using |
| | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| Total | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market mutual funds | $ | 705,978 |
| | $ | 705,978 |
| | $ | — |
| | $ | — |
|
Time deposits | 63,139 |
| | 63,139 |
| | — |
| | — |
|
Short-term investments: | |
| | | |
|
| |
|
|
Corporate bonds and commercial paper | 1,519,376 |
| | — |
| | 1,519,376 |
| | — |
|
Foreign government securities | 4,511 |
| | — |
| | 4,511 |
| | — |
|
Marketable equity securities | 491 |
| | 491 |
| | — |
| | — |
|
Municipal securities | 175,201 |
| | — |
| | 175,201 |
| | — |
|
U.S. agency securities | 498,385 |
| | — |
| | 498,385 |
| | — |
|
U.S. Treasury securities | 424,127 |
| | — |
| | 424,127 |
| | — |
|
Prepaid expenses and other current assets: | |
| | |
| | |
| | |
|
Foreign currency derivatives | 32,991 |
| | — |
| | 32,991 |
| | — |
|
Other assets: | |
| | |
| | |
| | |
|
Deferred compensation plan assets | 25,745 |
| | 549 |
| | 25,196 |
| | — |
|
Interest rate swap derivatives | 14,268 |
| | — |
| | 14,268 |
| | — |
|
Total assets | $ | 3,464,212 |
| | $ | 770,157 |
| | $ | 2,694,055 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
Liabilities: | |
| | |
| | |
| | |
|
Accrued expenses: | |
| | |
| | |
| | |
|
Foreign currency derivatives | $ | 663 |
| | $ | — |
| | $ | 663 |
| | $ | — |
|
Total liabilities | $ | 663 |
| | $ | — |
| | $ | 663 |
| | $ | — |
|
Our fixed income available-for-sale securities consist of high quality, investment grade securities from diverse issuers with a minimum credit rating of BBB and a weighted average credit rating of AA-. We value these securities based on pricing from pricing vendors who may use quoted prices in active markets for identical assets (Level 1 inputs) or inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs) in determining fair value. However, we classify all of our fixed income available-for-sale securities as having Level 2 inputs. The valuation techniques used to measure the fair value of our financial instruments and derivatives having Level 2 inputs were derived from non-binding market consensus prices that are corroborated by observable market data, quoted market prices for similar instruments, or pricing models such as discounted cash flow techniques. Our procedures include controls to ensure that appropriate fair values are recorded such as comparing prices obtained from multiple independent sources.
Our deferred compensation plan assets consist of prime money market funds and mutual funds.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We also have direct investments in privately held companies accounted for under the cost method, which are periodically assessed for other-than-temporary impairment. If we determine that an other-than-temporary impairment has occurred, we write down the investment to its fair value. We estimate fair value of our cost method investments considering available information such as pricing in recent rounds of financing, current cash positions, earnings and cash flow forecasts, recent operational performance and any other readily available market data. For the three and nine months ended August 28, 2015 and August 29, 2014, we determined there were no other-than-temporary impairments on our cost method investments.
NOTE 5. DERIVATIVES
Hedge Accounting and Hedging Programs
We recognize all derivative instruments as either assets or liabilities in our Condensed Consolidated Balance Sheets and measure them at fair value. Gains and losses resulting from changes in fair value are accounted for depending on the use of the derivative and whether it is designated and qualifies for hedge accounting.
We evaluate hedge effectiveness on our hedges that are designated and qualify for hedge accounting at the inception of the hedge prospectively as well as retrospectively, and record any ineffective portion of the hedging instruments in interest and other income (expense), net on our Condensed Consolidated Statements of Income. The time value of purchased contracts is recorded in interest and other income (expense), net in our Condensed Consolidated Statements of Income.
The bank counterparties to these contracts expose us to credit-related losses in the event of their nonperformance which are largely mitigated with collateral security agreements that provide for collateral to be received or posted when the net fair value of certain financial instruments fluctuates from contractually established thresholds. In addition, the Company enters into master netting arrangements which have the ability to further limit credit related losses with the same counterparty by permitting net settlement of transactions. Our hedging policy also establishes maximum limits for each counterparty to mitigate any concentration of risk.
Balance Sheet Hedging—Hedges of Foreign Currency Assets and Liabilities
We hedge our net recognized foreign currency denominated assets and liabilities with foreign exchange forward contracts to reduce the risk that the value of these assets and liabilities will be adversely affected by changes in exchange rates. These contracts hedge assets and liabilities that are denominated in foreign currencies and are carried at fair value as either assets or liabilities on the Condensed Consolidated Balance Sheet with changes in the fair value recorded to interest and other income (expense), net in our Condensed Consolidated Statements of Income. These contracts do not subject us to material balance sheet risk due to exchange rate movements because gains and losses on these derivatives are intended to offset gains and losses on the assets and liabilities being hedged.
Cash Flow Hedging—Hedges of Forecasted Foreign Currency Revenue and Interest Rate Risk
In countries outside the U.S., we transact business in U.S. Dollars and in various other currencies. We may use foreign exchange option contracts or forward contracts to hedge certain cash flow exposures resulting from changes in these foreign currency exchange rates. These foreign exchange contracts, carried at fair value, have maturities of up to twelve months. We enter into these foreign exchange contracts to hedge a portion of our forecasted foreign currency denominated revenue in the normal course of business and accordingly, they are not speculative in nature.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on hedged transactions. We record changes in the intrinsic value of these cash flow hedges in accumulated other comprehensive income in our Condensed Consolidated Balance Sheets, until the forecasted transaction occurs. When the forecasted transaction occurs, we reclassify the related gain or loss on the cash flow hedge to revenue. In the event the underlying forecasted transaction does not occur, or it becomes probable that it will not occur, we reclassify the gain or loss on the related cash flow hedge from accumulated other comprehensive income to interest and other income (expense), net in our Condensed Consolidated Statements of Income at that time. If we do not elect hedge accounting, or the contract does not qualify for hedge accounting treatment, the changes in fair value from period to period are recorded in interest and other income (expense), net in our Condensed Consolidated Statements of Income.
In December 2014, prior to issuing new long-term fixed rate debt, we entered into an interest rate lock agreement on a notional amount of $600 million to hedge against the variability of future interest payments due to changes in the benchmark interest rate. This instrument was designated as a cash flow hedge. Upon issuance of our $1 billion of 3.25% senior notes due February 1, 2025 (the “2025 Notes”) in January 2015, we terminated the instrument and incurred a loss of $16.2 million. This loss is recorded in the stockholders’ equity section in our Condensed Consolidated Balance Sheets in accumulated other comprehensive income and will be reclassified to interest expense over a ten-year term consistent with the impact of the hedged item. See Note 13 for further details regarding our debt.
Fair Value Hedging - Hedges of Interest Rate Risk
During the third quarter of fiscal 2014, we entered into interest rate swaps designated as fair value hedges related to our $900 million of 4.75% fixed interest rate senior notes due February 1, 2020 (the “2020 Notes”). The interest rate swaps effectively convert the fixed interest rate on our 2020 Notes to a floating interest rate based on LIBOR. Under the terms of the swaps, we will pay monthly interest at the one-month LIBOR interest rate plus a fixed number of basis points on the $900 million notional amount through February 1, 2020. In exchange, we will receive 4.75% fixed rate interest from the swap counterparties. See Note 13 for further details regarding our debt.
The interest rate swaps are accounted for as fair value hedges and substantially offset the changes in fair value of the hedged portion of the underlying debt that are attributable to the changes in market risk. Therefore, the gains and losses related to changes in the fair value of the interest rate swaps are included in interest and other income (expense), net in our Condensed Consolidated Statement of Income. The fair value of the interest rate swaps is reflected as either an asset or liability in our Condensed Consolidated Balance Sheets.
The fair value of derivative instruments on our Condensed Consolidated Balance Sheets as of August 28, 2015 and November 28, 2014 were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| 2015 | | 2014 |
| Fair Value Asset Derivatives | | Fair Value Liability Derivatives | | Fair Value Asset Derivatives | | Fair Value Liability Derivatives |
Derivatives designated as hedging instruments: | | | | | | | |
Foreign exchange option contracts(1) (3) | $ | 6,952 |
| | $ | — |
| | $ | 31,275 |
| | $ | — |
|
Interest rate swap (2) | 19,051 |
| | — |
| | 14,268 |
| | — |
|
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign exchange forward contracts (1) | 1,210 |
| | 1,914 |
| | 1,716 |
| | 663 |
|
Total derivatives | $ | 27,213 |
| | $ | 1,914 |
| | $ | 47,259 |
| | $ | 663 |
|
_________________________________________
| |
(1) | Included in prepaid expenses and other current assets and accrued expenses for asset derivatives and liability derivatives, respectively, on our Condensed Consolidated Balance Sheets. |
| |
(2) | Included in other assets or other liabilities on our Condensed Consolidated Balance Sheets. |
| |
(3) | Hedging effectiveness expected to be recognized into income within the next twelve months. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The effect of foreign currency derivative instruments designated as cash flow hedges and of foreign currency derivative instruments not designated as hedges in our Condensed Consolidated Statements of Income for the three and nine months ended August 28, 2015 was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts | | Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts |
Derivatives in cash flow hedging relationships: | | | | | | | |
Net gain (loss) recognized in OCI, net of tax(1) | $ | (1,874 | ) | | $ | — |
| | $ | 28,509 |
| | $ | — |
|
Net gain (loss) reclassified from accumulated OCI into income, net of tax(2) | 9,146 |
| | — |
| | 55,068 |
| | — |
|
Net gain (loss) recognized in income(3) | $ | (3,933 | ) | | $ | — |
| | $ | (11,074 | ) | | $ | — |
|
Derivatives not designated as hedging relationships: | | | | | | | |
Net gain (loss) recognized in income(4) | $ | — |
| | $ | 628 |
| | $ | — |
| | $ | 4,703 |
|
The effect of foreign currency derivative instruments designated as cash flow hedges and of foreign currency derivative instruments not designated as hedges in our Condensed Consolidated Statements of Income for the three and nine months ended August 29, 2014 was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts | | Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts |
Derivatives in cash flow hedging relationships: | | | | | | | |
Net gain (loss) recognized in OCI, net of tax(1) | $ | 10,003 |
| | $ | — |
| | $ | 11,976 |
| | $ | — |
|
Net gain (loss) reclassified from accumulated OCI into income, net of tax(2) | $ | 1,075 |
| | $ | — |
| | $ | 6,490 |
| | $ | — |
|
Net gain (loss) recognized in income(3) | $ | (4,676 | ) | | $ | — |
| | $ | (11,871 | ) | | $ | — |
|
Derivatives not designated as hedging relationships: | | | | | | | |
Net gain (loss) recognized in income(4) | $ | — |
| | $ | (1,575 | ) | | $ | — |
| | $ | (855 | ) |
_________________________________________
| |
(1) | Net change in the fair value of the effective portion classified in other comprehensive income (“OCI”). |
| |
(2) | Effective portion classified as revenue. |
| |
(3) | Ineffective portion and amount excluded from effectiveness testing classified in interest and other income (expense), net. |
| |
(4) | Classified in interest and other income (expense), net. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 6. GOODWILL AND PURCHASED AND OTHER INTANGIBLES
Goodwill as of August 28, 2015 and November 28, 2014 was $5.40 billion and $4.72 billion, respectively. The increase was primarily due to our acquisition of Fotolia and was offset in part by foreign currency translation adjustments. During the second quarter of fiscal 2015, we completed our annual goodwill impairment test associated with our reporting units and determined there was no impairment of goodwill.
Purchased and other intangible assets subject to amortization as of August 28, 2015 and November 28, 2014 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2015 | | 2014 |
| Cost | | Accumulated Amortization | | Net | | Cost | | Accumulated Amortization | | Net |
Purchased technology | $ | 393,820 |
| | $ | (282,737 | ) | | $ | 111,083 |
| | $ | 405,208 |
| | $ | (264,697 | ) | | $ | 140,511 |
|
Customer contracts and relationships | $ | 510,956 |
| | $ | (188,484 | ) | | $ | 322,472 |
| | $ | 376,994 |
| | $ | (143,330 | ) | | $ | 233,664 |
|
Trademarks | 87,050 |
| | (44,035 | ) | | 43,015 |
| | 67,268 |
| | (36,516 | ) | | 30,752 |
|
Acquired rights to use technology | 144,202 |
| | (95,147 | ) | | 49,055 |
| | 148,836 |
| | (86,258 | ) | | 62,578 |
|
Localization | 1,300 |
| | (684 | ) | | 616 |
| | 549 |
| | (382 | ) | | 167 |
|
Other intangibles | 36,535 |
| | (5,966 | ) | | 30,569 |
| | 3,163 |
| | (1,173 | ) | | 1,990 |
|
Total other intangible assets | $ | 780,043 |
| | $ | (334,316 | ) | | $ | 445,727 |
| | $ | 596,810 |
| | $ | (267,659 | ) | | $ | 329,151 |
|
Purchased and other intangible assets, net | $ | 1,173,863 |
| | $ | (617,053 | ) | | $ | 556,810 |
| | $ | 1,002,018 |
| | $ | (532,356 | ) | | $ | 469,662 |
|
Amortization expense related to purchased and other intangible assets was $46.3 million and $131.6 million for the three and nine months ended August 28, 2015, respectively. Comparatively, amortization expense related to purchased and other intangible assets was $39.1 million and $115.1 million for the three and nine months ended August 29, 2014. Of these amounts $27.7 million and $80.0 million were included in cost of sales for the three and nine months ended August 28, 2015, respectively, and $26.0 million and $75.1 million for the three and nine months ended August 29, 2014.
As of August 28, 2015, we expect amortization expense in future periods to be as follows (in thousands):
|
| | | | | | | | |
Fiscal Year | | Purchased Technology | | Other Intangible Assets |
Remainder of 2015 | $ | 14,526 |
| | $ | 28,425 |
|
2016 | 31,229 |
| | 108,276 |
|
2017 | 23,868 |
| | 98,147 |
|
2018 | 16,866 |
| | 87,206 |
|
2019 | 10,096 |
| | 60,636 |
|
Thereafter | 14,498 |
| | 63,037 |
|
Total expected amortization expense | $ | 111,083 |
| | $ | 445,727 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7. ACCRUED EXPENSES
Accrued expenses as of August 28, 2015 and November 28, 2014 consisted of the following (in thousands):
|
| | | | | | | |
| 2015 | | 2014 |
Accrued compensation and benefits | $ | 287,310 |
| | $ | 320,679 |
|
Sales and marketing allowances | 59,194 |
| | 75,627 |
|
Accrued corporate marketing | 47,926 |
| | 28,369 |
|
Taxes payable | 19,825 |
| | 24,658 |
|
Royalties payable | 19,762 |
| | 15,073 |
|
Accrued interest expense | 7,761 |
| | 22,621 |
|
Other | 216,564 |
| | 196,839 |
|
Accrued expenses | $ | 658,342 |
| | $ | 683,866 |
|
Other primarily includes general corporate accruals and local and regional expenses. Other is also comprised of deferred rent related to office locations with rent escalations and foreign currency liability derivatives.
NOTE 8. STOCK-BASED COMPENSATION
Summary of Restricted Stock Units
Restricted stock unit activity for the nine months ended August 28, 2015 and the fiscal year ended November 28, 2014 was as follows (in thousands):
|
| | | | | |
| 2015 | | 2014 |
Beginning outstanding balance | 13,564 |
| | 17,948 |
|
Awarded | 3,670 |
| | 4,413 |
|
Released | (6,242 | ) | | (7,502 | ) |
Forfeited | (704 | ) | | (1,295 | ) |
Ending outstanding balance | 10,288 |
| | 13,564 |
|
Information regarding restricted stock units outstanding at August 28, 2015 and August 29, 2014 is summarized below:
|
| | | | | | | | |
| Number of Shares (thousands) | | Weighted Average Remaining Contractual Life (years) | | Aggregate Intrinsic Value(*) (millions) |
2015 | | | | | |
Restricted stock units outstanding | 10,288 |
| | 1.10 | | $ | 816.9 |
|
Restricted stock units vested and expected to vest | 9,320 |
| | 1.03 | | $ | 730.3 |
|
2014 | |
| | | | |
|
Restricted stock units outstanding | 13,845 |
| | 1.12 | | $ | 995.5 |
|
Restricted stock units vested and expected to vest | 12,367 |
| | 1.05 | | $ | 882.4 |
|
_________________________________________
| |
(*) | The intrinsic value is calculated as the market value as of the end of the fiscal period. As reported by the NASDAQ Global Select Market, the market values as of August 28, 2015 and August 29, 2014 were $79.40 and $71.90, respectively. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Summary of Performance Shares
On January 26, 2015, our Executive Compensation Committee approved the 2015 Performance Share Program, including the award calculation methodology, under the terms of our 2003 Equity Incentive Plan. Under our 2015 Performance Share Program (“2015 Program”), shares may be earned based on the achievement of an objective relative total stockholder return measured over a three-year performance period. The purpose of the 2015 Program is to help focus key employees on building stockholder value, provide significant award potential for achieving outstanding Company performance and enhance the ability of the Company to attract and retain highly talented and competent individuals. Performance share awards will be awarded and fully vest upon the Executive Compensation Committee's certification of the level of achievement following the three-year anniversary of the grant date on January 24, 2018. Participants in the 2015 Program generally have the ability to receive up to 200% of the target number of shares originally granted.
On January 24, 2014, our Executive Compensation Committee approved the 2014 Performance Share Program, including the award calculation methodology, under the terms of our 2003 Equity Incentive Plan. Under our 2014 Performance Share Program (“2014 Program”), shares may be earned based on the achievement of an objective relative total stockholder return measured over a three-year performance period. The purpose of the 2014 Program is to help focus key employees on building stockholder value, provide significant award potential for achieving outstanding company performance and enhance the ability of the Company to attract and retain highly talented and competent individuals. Performance share awards will be awarded and fully vest upon the Executive Compensation Committee’s certification of the level of achievement following the three-year anniversary of the grant date on January 24, 2017. Participants in the 2014 Program generally have the ability to receive up to 200% of the target number of shares originally granted.
Effective January 24, 2013, our Executive Compensation Committee modified our Performance Share Program by eliminating the use of qualitative performance objectives, with 100% of shares to be earned based on the achievement of an objective relative total stockholder return measured over a three-year performance period. Performance awards were granted under the 2013 Performance Share Program (“2013 Program”) pursuant to the terms of our 2003 Equity Incentive Plan. The purpose of the 2013 Program is to align key management and senior leadership with stockholders’ interests over the long term and to retain key employees. Performance share awards will be awarded and fully vest upon the Executive Compensation Committee's certification of the level of achievement following the three-year anniversary of the grant date on January 24, 2016. Participants in the 2013 Program generally have the ability to receive up to 200% of the target number of shares originally granted.
As of August 28, 2015, the shares awarded under our 2015, 2014, and 2013 Performance Share Programs are yet to be achieved. The following table sets forth the summary of performance share activity under our 2015, 2014, and 2013 Performance Share Programs for the nine months ended August 28, 2015 and the fiscal year ended November 28, 2014 (in thousands):
|
| | | | | | | | | | | |
| 2015 | | 2014 |
| Shares Granted | | Maximum Shares Eligible to Receive | | Shares Granted | | Maximum Shares Eligible to Receive |
Beginning outstanding balance | 1,517 |
| | 3,034 |
| | 854 |
| | 1,707 |
|
Awarded | 671 |
| | 1,342 |
| | 709 |
| | 1,417 |
|
Forfeited | (101 | ) | | (201 | ) | | (46 | ) | | (90 | ) |
Ending outstanding balance | 2,087 |
| | 4,175 |
| | 1,517 |
| | 3,034 |
|
The following table sets forth the summary of performance share activity under our performance share programs prior to fiscal 2013, based upon share awards actually achieved, for the nine months ended August 28, 2015 and the fiscal year ended November 28, 2014 (in thousands):
|
| | | | | |
| 2015 | | 2014 |
Beginning outstanding balance | 354 |
| | 861 |
|
Released | (354 | ) | | (486 | ) |
Forfeited | — |
| | (21 | ) |
Ending outstanding balance | — |
| | 354 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Information regarding performance shares outstanding at August 29, 2014 is summarized below:
|
| | | | | | | | |
| Number of Shares (thousands) | | Weighted Average Remaining Contractual Life (years) | | Aggregate Intrinsic Value(*) (millions) |
2014 | | | | | |
Performance shares outstanding | 354 |
| | 0.41 | | $ | 25.4 |
|
Performance shares vested and expected to vest | 339 |
| | 0.41 | | $ | 24.2 |
|
_________________________________________
| |
(*) | The intrinsic value is calculated as the market value as of the end of the fiscal period. As reported by the NASDAQ Global Select Market, the market value as of August 29, 2014 was $71.90. |
Summary of Stock Options
There were no option grants during the nine months ended August 28, 2015 and the nine months ended August 29, 2014. Option activity for the nine months ended August 28, 2015 and the fiscal year ended November 28, 2014 was as follows (in thousands):
|
| | | | | |
| 2015 | | 2014 |
Beginning outstanding balance | 3,173 |
| | 7,359 |
|
Exercised | (1,557 | ) | | (4,055 | ) |
Cancelled | (32 | ) | | (153 | ) |
Increase due to acquisition | 88 |
| | 22 |
|
Ending outstanding balance | 1,672 |
| | 3,173 |
|
Information regarding stock options outstanding at August 28, 2015 and August 29, 2014 is summarized below:
|
| | | | | | | | | | | | |
| Number of Shares (thousands) | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (years) | | Aggregate Intrinsic Value(*) (millions) |
2015 | | | | | | | |
Options outstanding | 1,672 |
| | $ | 28.14 |
| | 2.72 | | $ | 85.7 |
|
Options vested and expected to vest | 1,659 |
| | $ | 28.26 |
| | 2.70 | | $ | 84.9 |
|
Options exercisable | 1,539 |
| | $ | 29.64 |
| | 2.44 | | $ | 76.6 |
|
2014 | |
| | |
| | | | |
|
Options outstanding | 3,640 |
| | $ | 28.98 |
| | 3.33 | | $ | 156.2 |
|
Options vested and expected to vest | 3,610 |
| | $ | 29.08 |
| | 3.31 | | $ | 154.5 |
|
Options exercisable | 3,056 |
| | $ | 30.26 |
| | 2.99 | | $ | 127.3 |
|
_________________________________________
| |
(*) | The intrinsic value is calculated as the difference between the market value as of the end of the fiscal period and the exercise price of the shares. As reported by the NASDAQ Global Select Market, the market values as of August 28, 2015 and August 29, 2014 were $79.40 and $71.90, respectively. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Summary of Employee Stock Purchase Plan Shares
The expected life of the ESPP shares is the average of the remaining purchase periods under each offering period. The assumptions used to value employee stock purchase rights during the nine months ended August 28, 2015 and August 29, 2014 were as follows:
|
| | | | | | | |
| Three Months | | Nine Months |
| 2015 | | 2014 | | 2015 | | 2014 |
Expected life (in years) | 0.5 - 2.0 | | 0.5 - 2.0 | | 0.5 - 2.0 | | 0.5 - 2.0 |
Volatility | 26 - 27% | | 26 - 27% | | 26 - 30% | | 26 - 28% |
Risk free interest rate | 0.11 - 0.64% | | 0.06 - 0.47% | | 0.11 - 0.67% | | 0.06 - 0.47% |
Employees purchased 2.1 million shares at an average price of $52.37 and 2.9 million shares at an average price of $34.76 for the nine months ended August 28, 2015 and August 29, 2014, respectively. The intrinsic value of shares purchased during the nine months ended August 28, 2015 and August 29, 2014 was $54.0 million and $93.4 million, respectively. The intrinsic value is calculated as the difference between the market value on the date of purchase and the purchase price of the shares.
Compensation Costs
As of August 28, 2015, there was $464.3 million of unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested stock-based awards which will be recognized over a weighted average period of 1.7 years. Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures.
Total stock-based compensation costs included in our Condensed Consolidated Statements of Income for the three months ended August 28, 2015 and August 29, 2014 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
Income Statement Classifications | | Option Grants and Stock Purchase Rights | | Restricted Stock and Performance Share Awards | | Option Grants and Stock Purchase Rights | | Restricted Stock and Performance Share Awards |
Cost of revenue—subscription | $ | 258 |
| | $ | 1,637 |
| | $ | 458 |
| | $ | 1,451 |
|
Cost of revenue—services and support | 1,277 |
| | 1,425 |
| | 1,064 |
| | 1,666 |
|
Research and development | 3,468 |
| | 26,378 |
| | 4,151 |
| | 26,100 |
|
Sales and marketing | 4,540 |
| | 29,146 |
| | 4,492 |
| | 25,447 |
|
General and administrative | 1,056 |
| | 16,792 |
| | 1,682 |
| | 16,502 |
|
Total | $ | 10,599 |
| | $ | 75,378 |
| | $ | 11,847 |
| | $ | 71,166 |
|
Total stock-based compensation costs included in our Condensed Consolidated Statements of Income for the nine months ended August 28, 2015 and August 29, 2014 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
Income Statement Classifications | | Option Grants and Stock Purchase Rights | | Restricted Stock and Performance Share Awards | | Option Grants and Stock Purchase Rights | | Restricted Stock and Performance Share Awards |
Cost of revenue—subscription | $ | 1,070 |
| | $ | 4,946 |
| | $ | 1,424 |
| | $ | 4,261 |
|
Cost of revenue—services and support | 3,897 |
| | 4,711 |
| | 2,759 |
| | 4,886 |
|
Research and development | 11,162 |
| | 78,375 |
| | 12,397 |
| | 78,567 |
|
Sales and marketing | 13,768 |
| | 84,686 |
| | 13,571 |
| | 76,541 |
|
General and administrative | 3,652 |
| | 50,744 |
| | 4,962 |
| | 49,443 |
|
Total | $ | 33,549 |
| | $ | 223,462 |
| | $ | 35,113 |
| | $ | 213,698 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 9. RESTRUCTURING CHARGES
Fiscal 2014 Restructuring Plan
In the fourth quarter of fiscal 2014, in order to better align our global resources for Digital Media and Digital Marketing, we initiated a restructuring plan to vacate our Research and Development facility in China and our Sales and Marketing facility in Russia. This plan consisted of reductions of approximately 350 full-time positions and we recorded restructuring charges of approximately $21.0 million through the third quarter of fiscal 2015 related to ongoing termination benefits for the positions eliminated. The amount accrued for the fair value of future contractual obligations under these operating leases was insignificant. During the first quarter of fiscal 2015 we vacated both of these facilities and as of August 28, 2015 we consider the Fiscal 2014 Restructuring Plan to be substantially complete.
Other Restructuring Plans
During the past several years, we have implemented Other Restructuring Plans consisting of reductions in workforce and the consolidation of facilities to better align our resources around our business strategies. As of August 28, 2015, we considered our Other Restructuring Plans to be substantially complete. We continue to make cash outlays to settle obligations under these plans, however the current impact to our Condensed Consolidated Financial Statements is not significant.
Summary of Restructuring Plans
The following table sets forth a summary of restructuring activities related to all of our restructuring plans during the nine months ended August 28, 2015 (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| November 28, 2014 | | Costs Incurred | | Cash Payments | | Other Adjustments | | August 28, 2015 |
Fiscal 2014 Restructuring Plan: | | | | | | | | | |
Termination benefits | $ | 14,461 |
| | $ | 773 |
| | $ | (16,455 | ) | | $ | 1,287 |
| | $ | 66 |
|
Cost of closing redundant facilities | 472 |
| | — |
| | (417 | ) | | (55 | ) | | — |
|
Other Restructuring Plans: | | | | | | | | | |
Termination benefits | 537 |
| | — |
| | (120 | ) | | (303 | ) | | 114 |
|
Cost of closing redundant facilities | 6,844 |
| | — |
| | (870 | ) | | (1,562 | ) | | 4,412 |
|
Total restructuring plans | $ | 22,314 |
| | $ | 773 |
| | $ | (17,862 | ) | | $ | (633 | ) | | $ | 4,592 |
|
Accrued restructuring charges of $4.6 million as of August 28, 2015 includes $1.5 million recorded in accrued restructuring, current and $3.1 million related to long-term facilities obligations recorded in accrued restructuring, non-current on our Condensed Consolidated Balance Sheets. We expect to pay accrued termination benefits through fiscal 2016 and facilities-related liabilities under contract through fiscal 2021 of which approximately 34% will be paid through fiscal 2016.
NOTE 10. STOCKHOLDERS’ EQUITY
Retained Earnings
The changes in retained earnings for the nine months ended August 28, 2015 were as follows (in thousands):
|
| | | |
Balance as of November 28, 2014 | $ | 6,924,294 |
|
Net income | 406,846 |
|
Re-issuance of treasury stock | (281,511 | ) |
Balance as of August 28, 2015 | $ | 7,049,629 |
|
We account for treasury stock under the cost method. When treasury stock is re-issued at a price higher than its cost, the difference is recorded as a component of additional paid-in-capital in our Condensed Consolidated Balance Sheets. When treasury stock is re-issued at a price lower than its cost, the difference is recorded as a component of additional paid-in-capital to the extent
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
that there are treasury stock gains to offset the losses. If there are no treasury stock gains in additional paid-in-capital, the losses upon re-issuance of treasury stock are recorded as a reduction of retained earnings in our Condensed Consolidated Balance Sheets.
The components of accumulated other comprehensive income (loss) and activity, net of related taxes, as of August 28, 2015 were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| November 28, 2014 | | Increase / Decrease | | Reclassification Adjustments | | August 28, 2015 |
Net unrealized gains on available-for-sale securities: | | | | | | | |
Unrealized gains on available-for-sale securities | $ | 8,237 |
| | $ | (3,565 | ) | | $ | (2,323 | ) | | $ | 2,349 |
|
Unrealized losses on available-for-sale securities | (609 | ) | | (4,710 | ) | | 193 |
| | (5,126 | ) |
Total net unrealized gains on available-for-sale securities | 7,628 |
| | (8,275 | ) | | (2,130 | ) | (1) | (2,777 | ) |
Net unrealized gains / losses on derivative instruments designated as hedging instruments | 28,655 |
| | 18,480 |
| | (54,478 | ) | (2) | (7,343 | ) |
Cumulative foreign currency translation adjustments | (44,377 | ) | | (86,334 | ) | | — |
| | (130,711 | ) |
Total accumulated other comprehensive income (loss), net of taxes | $ | (8,094 | ) | | $ | (76,129 | ) | | $ | (56,608 | ) | | $ | (140,831 | ) |
_________________________________________
| |
(1) | Reclassification adjustments for gains / losses on available-for-sale securities are classified in interest and other income (expense), net. |
| |
(2) | Reclassification adjustments for loss on the interest rate lock agreement and gains / losses on other derivative instruments are classified in interest and other income (expense), net and revenue, respectively. |
The following table sets forth the taxes related to each component of other comprehensive income (loss) for the three and nine months ended August 28, 2015 and August 29, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| 2015 | | 2014 | | 2015 | | 2014 |
Available-for-sale securities: | | | | | | | |
Unrealized gains / losses | $ | 30 |
| | $ | 68 |
| | $ | (126 | ) | | $ | 37 |
|
Reclassification adjustments | — |
| | (3 | ) | | — |
| | (6 | ) |
Subtotal available-for-sale securities | 30 |
| | 65 |
| | (126 | ) | | 31 |
|
Derivatives designated as hedging instruments: | | | | | | | |
Unrealized gains / losses on derivative instruments* | — |
| | — |
| | 6,147 |
| | — |
|
Reclassification adjustments* | (152 | ) | | — |
| | (362 | ) | | — |
|
Subtotal derivatives designated as hedging instruments | (152 | ) | | — |
| | 5,785 |
| | — |
|
Foreign currency translation adjustments | (8 | ) | | (1,577 | ) | | (2,439 | ) | | (474 | ) |
Total taxes, other comprehensive income (loss) | $ | (130 | ) | | $ | (1,512 | ) | | $ | 3,220 |
| | $ | (443 | ) |
_________________________________________