[x]QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the quarterly period ended September 30, 2009
|
[ ]TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Virginia
(State
or other jurisdiction of incorporation or organization)
|
54-1375874
(I.R.S.
Employer Identification No.)
|
101
Hubbard Street
P.
O. Box 90002
Blacksburg,
VA
|
24062-9002
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
Common
Stock, $1.25 Par Value
|
Outstanding at October 31,
2009
6,933,474
|
Page
|
||
Item
1
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7-8
|
||
9-17
|
||
Item
2
|
17-25
|
|
Item
3
|
25
|
|
Item
4
|
25
|
|
Item
1
|
25
|
|
Item
1A
|
25
|
|
Item
2
|
25
|
|
Item
3
|
25
|
|
Item
4
|
25
|
|
Item
5
|
26
|
|
Item
6
|
26
|
|
26
|
||
27
|
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
$
in thousands, except share data
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$
|
11,891
|
$
|
16,316
|
||||
Interest-bearing
deposits
|
22,935
|
29,656
|
||||||
Securities
available for sale, at fair value
|
169,457
|
147,227
|
||||||
Securities
held to maturity (fair value approximates $134,285 at September
30, 2009 and $117,277 at December 31, 2008)
|
132,786
|
117,772
|
||||||
Mortgage
loans held for sale
|
628
|
348
|
||||||
Loans:
|
||||||||
Real estate construction
loans
|
47,671
|
60,798
|
||||||
Real estate mortgage
loans
|
167,589
|
162,757
|
||||||
Commercial and industrial
loans
|
268,868
|
246,218
|
||||||
Loans to
individuals
|
98,632
|
106,907
|
||||||
Total loans
|
582,760
|
576,680
|
||||||
Less unearned income and
deferred fees
|
(1,119
|
)
|
(1,123
|
)
|
||||
Loans, net of unearned income and
deferred fees
|
581,641
|
575,557
|
||||||
Less: allowance for loan
losses
|
(6,453
|
)
|
(5,858
|
)
|
||||
Loans, net
|
575,188
|
569,699
|
||||||
Bank
premises and equipment, net
|
10,734
|
11,204
|
||||||
Accrued
interest receivable
|
6,322
|
5,760
|
||||||
Other
real estate owned, net
|
1,944
|
1,984
|
||||||
Intangible
assets and goodwill, net
|
12,897
|
13,719
|
||||||
Other
assets
|
21,106
|
21,689
|
||||||
Total
assets
|
$
|
965,888
|
$
|
935,374
|
||||
Liabilities
and Stockholders' Equity
|
||||||||
Noninterest-bearing
demand deposits
|
$
|
122,519
|
$
|
109,630
|
||||
Interest-bearing
demand deposits
|
277,884
|
256,416
|
||||||
Savings
deposits
|
50,241
|
45,329
|
||||||
Time
deposits
|
385,229
|
406,473
|
||||||
Total
deposits
|
835,873
|
817,848
|
||||||
Other
borrowed funds
|
46
|
54
|
||||||
Accrued
interest payable
|
473
|
655
|
||||||
Other
liabilities
|
8,025
|
6,709
|
||||||
Total
liabilities
|
844,417
|
825,266
|
||||||
Stockholders'
Equity
|
||||||||
Preferred
stock of no par value.
|
||||||||
Authorized 5,000,000
shares; none issued and outstanding
|
---
|
---
|
||||||
Common
stock of $1.25 par value.
|
||||||||
Authorized
10,000,000 shares; issued and outstanding
6,933,474
shares in 2009 and 6,929,474 in 2008
|
8,667
|
8,662
|
||||||
Retained
earnings
|
113,087
|
105,356
|
||||||
Accumulated
other comprehensive (loss), net
|
(283
|
)
|
(3,910
|
)
|
||||
Total stockholders'
equity
|
121,471
|
110,108
|
||||||
Total
liabilities and stockholders' equity
|
$
|
965,888
|
$
|
935,374
|
September
30,
|
September
30,
|
||||||
$
in thousands, except share and per share data
|
2009
|
2008
|
|||||
Interest
Income
|
|||||||
Interest
and fees on loans
|
$
|
9,316
|
$
|
9,196
|
|||
Interest
on interest-bearing deposits
|
23
|
36
|
|||||
Interest
on securities – taxable
|
1,600
|
1,726
|
|||||
Interest
on securities – nontaxable
|
1,677
|
1,451
|
|||||
Total interest
income
|
12,616
|
12,409
|
|||||
Interest
Expense
|
|||||||
Interest
on time deposits $100,000 or more
|
1,379
|
1,323
|
|||||
Interest
on other deposits
|
2,496
|
2,865
|
|||||
Interest
on borrowed funds
|
1
|
7
|
|||||
Total interest
expense
|
3,876
|
4,195
|
|||||
Net interest
income
|
8,740
|
8,214
|
|||||
Provision
for loan losses
|
305
|
280
|
|||||
Net interest income after
provision for loan losses
|
8,435
|
7,934
|
|||||
Noninterest
Income
|
|||||||
Service
charges on deposit accounts
|
865
|
930
|
|||||
Other
service charges and fees
|
107
|
88
|
|||||
Credit
card fees
|
723
|
728
|
|||||
Trust
income
|
255
|
307
|
|||||
Bank
owned life insurance income
|
201
|
144
|
|||||
Other
income
|
76
|
87
|
|||||
Realized
securities (losses), net
|
(15
|
)
|
(76
|
)
|
|||
Total noninterest
income
|
2,212
|
2,208
|
|||||
Noninterest
Expense
|
|||||||
Salaries
and employee benefits
|
2,784
|
2,792
|
|||||
Occupancy,
furniture and fixtures
|
450
|
437
|
|||||
Data
processing and ATM
|
380
|
355
|
|||||
FDIC
insurance
|
423
|
47
|
|||||
Credit
card processing
|
550
|
546
|
|||||
Intangibles
amortization
|
271
|
279
|
|||||
Net
costs of other real estate owned
|
29
|
52
|
|||||
Franchise
taxes
|
221
|
208
|
|||||
Other
operating expenses
|
783
|
815
|
|||||
Total noninterest
expense
|
5,891
|
5,531
|
|||||
Income
before income tax expense
|
4,756
|
4,611
|
|||||
Income
tax expense
|
976
|
996
|
|||||
Net Income
|
$
|
3,780
|
$
|
3,615
|
|||
Net income per share -
basic
|
$
|
0.55
|
$
|
0.52
|
|||
Net income per share -
diluted
|
$
|
0.54
|
$
|
0.52
|
|||
Weighted
average number of common shares outstanding - basic
|
6,933,474
|
6,926,974
|
|||||
Weighted average number of common
shares outstanding - diluted
|
6,948,083
|
6,932,438
|
|||||
Dividends declared per
share
|
$
|
---
|
$
|
---
|
September
30,
|
September
30,
|
|||||||
$
in thousands, except share and per share data
|
2009
|
2008
|
||||||
Interest
Income
|
||||||||
Interest
and fees on loans
|
$
|
28,170
|
$
|
27,682
|
||||
Interest
on interest-bearing deposits
|
73
|
426
|
||||||
Interest
on securities – taxable
|
4,766
|
5,175
|
||||||
Interest
on securities – nontaxable
|
4,896
|
4,309
|
||||||
Total interest
income
|
37,905
|
37,592
|
||||||
Interest
Expense
|
||||||||
Interest
on time deposits $100,000 or more
|
4,363
|
4,502
|
||||||
Interest
on other deposits
|
8,197
|
9,904
|
||||||
Interest
on borrowed funds
|
2
|
11
|
||||||
Total interest
expense
|
12,562
|
14,417
|
||||||
Net interest
income
|
25,343
|
23,175
|
||||||
Provision
for loan losses
|
953
|
515
|
||||||
Net interest income after
provision for loan losses
|
24,390
|
22,660
|
||||||
Noninterest
Income
|
||||||||
Service
charges on deposit accounts
|
2,506
|
2,502
|
||||||
Other
service charges and fees
|
263
|
250
|
||||||
Credit
card fees
|
2,060
|
2,101
|
||||||
Trust
income
|
792
|
929
|
||||||
Bank
owned life insurance income
|
554
|
446
|
||||||
Other
income
|
261
|
314
|
||||||
Realized
securities gains, net
|
55
|
189
|
||||||
Total noninterest
income
|
6,491
|
6,731
|
||||||
Noninterest
Expense
|
||||||||
Salaries
and employee benefits
|
8,409
|
8,395
|
||||||
Occupancy,
furniture and fixtures
|
1,344
|
1,328
|
||||||
Data
processing and ATM
|
1,016
|
1,033
|
||||||
FDIC
insurance
|
1,429
|
90
|
||||||
Credit
card processing
|
1,551
|
1,570
|
||||||
Intangibles
amortization
|
822
|
841
|
||||||
Net
costs of other real estate owned
|
100
|
64
|
||||||
Franchise
taxes
|
666
|
619
|
||||||
Other
operating expenses
|
2,364
|
2,354
|
||||||
Total noninterest
expense
|
17,701
|
16,294
|
||||||
Income
before income tax expense
|
13,180
|
13,097
|
||||||
Income
tax expense
|
2,656
|
2,832
|
||||||
Net Income
|
$
|
10,524
|
$
|
10,265
|
||||
Net income per share -
basic
|
$
|
1.52
|
$
|
1.48
|
||||
Net income per share -
diluted
|
$
|
1.52
|
$
|
1.48
|
||||
Weighted average number of common
shares outstanding - basic
|
6,931,672
|
6,930,133
|
||||||
Weighted average number of common
shares outstanding - diluted
|
6,942,712
|
6,937,018
|
||||||
Dividends declared per
share
|
$
|
0.41
|
$
|
0.39
|
$
in thousands, except per share data
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other Compre-
hensive
Income(Loss)
|
Compre-hensive
Income
|
Total
|
|||||||||||||||
Balances
at December 31, 2007
|
$
|
8,690
|
$
|
97,810
|
$
|
(1,700
|
)
|
$
|
104,800
|
|||||||||||
Net
income
|
---
|
10,265
|
---
|
$
|
10,265
|
10,265
|
||||||||||||||
Dividends
$0.39 per share
|
---
|
(2,702
|
)
|
---
|
---
|
(2,702
|
)
|
|||||||||||||
Exercise
of stock options
|
5
|
41
|
---
|
---
|
46
|
|||||||||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||||||
Unrealized
loss on securities available for sale, net of income tax
$(1,198)
|
---
|
---
|
---
|
(2,224
|
)
|
---
|
||||||||||||||
Reclass
adjustment, net of tax $(58)
|
---
|
---
|
---
|
(108
|
)
|
---
|
||||||||||||||
Other
comprehensive loss, net of tax $(1,256)
|
---
|
---
|
(2,332
|
)
|
(2,332
|
)
|
(2,332
|
)
|
||||||||||||
Comprehensive
income
|
---
|
---
|
---
|
$
|
7,933
|
---
|
||||||||||||||
Effect
of changing pension plan measurement date pursuant to SFAS No.
158
|
---
|
(45
|
)
|
3
|
(42
|
)
|
||||||||||||||
Stock
repurchase
|
(36
|
)
|
(526
|
)
|
---
|
(562
|
)
|
|||||||||||||
Balances
at September 30, 2008
|
$
|
8,659
|
$
|
104,843
|
$
|
(4,029
|
)
|
$
|
109,473
|
|||||||||||
Balances
at December 31, 2008
|
$
|
8,662
|
$
|
105,356
|
$
|
(3,910
|
)
|
$
|
110,108
|
|||||||||||
Net
income
|
---
|
10,524
|
---
|
$
|
10,524
|
10,524
|
||||||||||||||
Dividends
$0.41per share
|
---
|
(2,843
|
)
|
---
|
---
|
(2,843
|
)
|
|||||||||||||
Exercise
of stock options
|
5
|
50
|
---
|
---
|
55
|
|||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||
Unrealized
gains on securities available for sale, net of income tax
$1,938
|
---
|
---
|
---
|
3,600
|
---
|
|||||||||||||||
Reclass
adjustment, net of tax $15
|
---
|
---
|
---
|
27
|
---
|
|||||||||||||||
Other
comprehensive income, net of tax $1,953
|
---
|
---
|
3,627
|
3,627
|
3,627
|
|||||||||||||||
Comprehensive
income
|
---
|
---
|
---
|
$
|
14,151
|
---
|
||||||||||||||
Balances
at September 30, 2009
|
$
|
8,667
|
$
|
113,087
|
$
|
(283
|
)
|
$
|
121,471
|
September
30,
|
September
30,
|
|||||||
$
in thousands
|
2009
|
2008
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$
|
10,524
|
$
|
10,265
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision for loan
losses
|
953
|
515
|
||||||
Depreciation of bank
premises and equipment
|
687
|
730
|
||||||
Amortization of
intangibles
|
822
|
841
|
||||||
Amortization of premiums and
accretion of discounts, net
|
268
|
189
|
||||||
Losses on sale of disposal of
fixed assets
|
---
|
2
|
||||||
(Gains) on sales and calls of
securities available for sale, net
|
(42
|
)
|
(166
|
)
|
||||
(Gains) on calls of securities
held to maturity, net
|
(13
|
)
|
(23
|
)
|
||||
(Gains) losses on other real
estate owned
|
54
|
(5
|
)
|
|||||
Net change in:
|
||||||||
Mortgage loans held for
sale
|
(280
|
)
|
125
|
|||||
Accrued interest
receivable
|
(562
|
)
|
(290
|
)
|
||||
Other
assets
|
(1,309
|
)
|
(2,722
|
)
|
||||
Accrued interest
payable
|
(182
|
)
|
(156
|
)
|
||||
Other
liabilities
|
1,316
|
415
|
||||||
Net cash provided by operating
activities
|
12,236
|
9,720
|
||||||
Cash
Flows from Investing Activities
|
||||||||
Net
change interest-bearing deposits
|
6,721
|
17,430
|
||||||
Proceeds
from calls, principal payments, sales and maturities of securities
available for sale
|
19,699
|
20,409
|
||||||
Proceeds
from calls, principal payments and maturities of securities held to
maturity
|
31,929
|
19,953
|
||||||
Purchases
of securities available for sale
|
(36,542
|
)
|
(16,957
|
)
|
||||
Purchases
of securities held to maturity
|
(47,024
|
)
|
(32,350
|
)
|
||||
Purchases
of loan participations
|
(13
|
)
|
(369
|
)
|
||||
Collections
of loan participations
|
704
|
102
|
||||||
Loan
originations and principal collections, net
|
(7,480
|
)
|
(24,161
|
)
|
||||
Proceeds
from disposal of other real estate owned
|
269
|
65
|
||||||
Recoveries
on loans charged off
|
64
|
110
|
||||||
Purchase
of bank premises and equipment
|
(217
|
)
|
(194
|
)
|
||||
Proceeds
from disposal of bank premises and equipment
|
---
|
8
|
||||||
Net cash used in investing
activities
|
(31,890
|
)
|
(15,954
|
)
|
||||
Cash
Flows from Financing Activities
|
||||||||
Net
change in other deposits
|
39,269
|
716
|
||||||
Net
change in time deposits
|
(21,244
|
)
|
8,931
|
|||||
Net
change in other borrowed funds
|
(8
|
)
|
(8
|
)
|
||||
Stocks
options exercised
|
55
|
46
|
||||||
Cash
dividends
|
(2,843
|
)
|
(2,702
|
)
|
||||
Common
stock repurchased
|
---
|
(562
|
)
|
|||||
Net cash provided by financing
activities
|
15,229
|
6,421
|
||||||
Net
change in cash and due from banks
|
(4,425
|
)
|
187
|
|||||
Cash
and due from banks at beginning of period
|
16,316
|
16,324
|
||||||
Cash
and due from banks at end of period
|
$
|
11,891
|
$
|
16,511
|
||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Interest
paid on deposits and borrowed funds
|
$
|
12,744
|
$
|
14,573
|
||||
Income
taxes paid
|
$
|
3,200
|
$
|
3,034
|
Supplemental
Disclosure of Noncash Activities
|
||||||||
Loans
charged against the allowance for loan losses
|
$
|
422
|
$
|
409
|
||||
Loans
transferred to other real estate owned
|
$
|
283
|
$
|
834
|
||||
Unrealized
gains (losses) on securities available for sale
|
$
|
5,580
|
$
|
(3,588
|
)
|
|||
Capital
reduction due to change in pension measurement date
|
$
|
---
|
$
|
63
|
Options
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
at January 1, 2009
|
113,500
|
$
|
21.84
|
|||||||||||||
Granted
|
---
|
---
|
||||||||||||||
Exercised
|
4,000
|
13.58
|
$ 47
|
|||||||||||||
Forfeited
or expired
|
---
|
---
|
||||||||||||||
Outstanding
at September 30, 2009
|
109,500
|
$
|
22.14
|
5.74
|
$
|
362
|
||||||||||
Exercisable
at September 30, 2009
|
109,500
|
$
|
22.14
|
5.74
|
$
|
362
|
Nine
Months ended
September
30,
|
Year
ended
December
31,
|
|||||||||||
$
in thousands, except % data
|
2009
|
2008
|
2008
|
|||||||||
Balance
at beginning of period
|
$
|
5,858
|
$
|
5,219
|
$
|
5,219
|
||||||
Provision
for loan losses
|
953
|
515
|
1,119
|
|||||||||
Loans
charged off
|
(422
|
)
|
(409
|
)
|
(611
|
)
|
||||||
Recoveries
|
64
|
110
|
131
|
|||||||||
Balance
at the end of period
|
$
|
6,453
|
$
|
5,435
|
$
|
5,858
|
||||||
Ratio
of allowance for loan losses to the end of period loans, net of unearned
income and deferred fees
|
1.11
|
%
|
0.99
|
%
|
1.02
|
%
|
||||||
Ratio
of net charge-offs to average loans, net of unearned income and deferred
fees1.
|
0.08
|
%
|
0.08
|
%
|
0.09
|
%
|
||||||
Ratio
of allowance for loan losses to nonperforming loans2.
|
165.97
|
%
|
271.34
|
%
|
439.46
|
%
|
1.
|
Net
charge-offs are on an annualized
basis.
|
2.
|
The
Company defines nonperforming loans as total nonaccrual and restructured
loans. Loans 90 days or more past due and still accruing are
excluded.
|
September
30,
|
December
31,
|
|||||||||||
$
in thousands, except % data
|
2009
|
2008
|
2008
|
|||||||||
Nonperforming
assets:
|
||||||||||||
Nonaccrual
loans
|
$
|
3,888
|
$
|
2,003
|
$
|
1,333
|
||||||
Restructured
loans
|
---
|
---
|
---
|
|||||||||
Total nonperforming
loans
|
3,888
|
2,003
|
1,333
|
|||||||||
Foreclosed
property
|
1,944
|
1,037
|
1,984
|
|||||||||
Total nonperforming
assets
|
$
|
5,832
|
$
|
3,040
|
$
|
3,317
|
||||||
Ratio
of nonperforming assets to loans, net of unearned income and deferred
fees, plus other real estate owned
|
1.00
|
%
|
0.55
|
%
|
0.57
|
%
|
September
30,
|
December
31,
|
|||||||||||
$
in thousands, except % data
|
2009
|
2008
|
2008
|
|||||||||
Loans
past due 90 days or more and still accruing
|
$
|
2,153
|
$
|
1,324
|
$
|
1,127
|
||||||
Ratio
of loans past due 90 days or more and still accruing to loans, net of
unearned income and deferred fees
|
0.37
|
%
|
0.24
|
%
|
0.20
|
%
|
||||||
Impaired
loans:
|
||||||||||||
Total
impaired loans
|
$
|
5,812
|
$
|
4,374
|
$
|
3,576
|
||||||
Impaired
loans with a valuation allowance
|
$
|
5,812
|
$
|
3,271
|
$
|
2,548
|
||||||
Valuation
allowance
|
(1,718
|
)
|
(996
|
)
|
(679
|
)
|
||||||
Impaired
loans, net of allowance
|
$
|
4,094
|
$
|
2,275
|
$
|
1,869
|
||||||
Impaired
loans with no valuation allowance
|
$
|
---
|
$
|
1,103
|
$
|
1,028
|
||||||
Average
recorded investment in impaired loans
|
$
|
5,995
|
$
|
3,861
|
$
|
3,790
|
||||||
Income
recognized on impaired loans
|
$
|
137
|
$
|
124
|
$
|
140
|
||||||
Amount
of income recognized on a cash basis
|
$
|
---
|
$
|
---
|
$
|
---
|
September
30, 2009
|
||||||||||||||||
$
in thousands
|
Amortized
Costs
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Values
|
||||||||||||
Available
for sale:
|
||||||||||||||||
U.S.
Treasury
|
$
|
2,021
|
$
|
156
|
$
|
---
|
$
|
2,177
|
||||||||
U.S.
Government agencies and corporations
|
42,165
|
486
|
410
|
42,241
|
||||||||||||
State
and political subdivisions
|
76,857
|
2,352
|
299
|
78,910
|
||||||||||||
Mortgage-backed
securities
|
17,689
|
817
|
---
|
18,506
|
||||||||||||
Corporate
debt securities
|
22,962
|
635
|
327
|
23,270
|
||||||||||||
Federal
Reserve Bank stock-restricted
|
92
|
---
|
---
|
92
|
||||||||||||
Federal
Home Loan Bank stock-restricted
|
1,677
|
---
|
---
|
1,677
|
||||||||||||
Other
securities
|
2,790
|
---
|
206
|
2,584
|
||||||||||||
Total securities available for
sale
|
$
|
166,253
|
$
|
4,446
|
$
|
1,242
|
$
|
169,457
|
September
30, 2009
|
||||||||||||||||
$
in thousands
|
Amortized
Costs
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Values
|
||||||||||||
Held
to maturity:
|
||||||||||||||||
U.S.
Government agencies and corporations
|
$
|
29,083
|
$
|
394
|
$
|
208
|
$
|
29,269
|
||||||||
State
and political subdivisions
|
93,999
|
2,294
|
734
|
95,559
|
||||||||||||
Mortgage-backed
securities
|
1,536
|
83
|
---
|
1,619
|
||||||||||||
Corporate
debt securities
|
8,168
|
92
|
422
|
7,838
|
||||||||||||
Total securities held to
maturity
|
$
|
132,786
|
$
|
2,863
|
$
|
1,364
|
$
|
134,285
|
September
30, 2009
|
||||||||||||||||
Less
Than 12 Months
|
12
Months or More
|
|||||||||||||||
$
in thousands
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||
U.S.
Government agencies and corporations
|
$
|
34,556
|
$
|
618
|
$
|
---
|
$
|
---
|
||||||||
State
and political subdivisions
|
23,782
|
401
|
13,452
|
632
|
||||||||||||
Mortgage-backed
securities
|
---
|
---
|
---
|
---
|
||||||||||||
Corporate
debt and other securities
|
---
|
---
|
10,784
|
955
|
||||||||||||
Total temporarily impaired
securities
|
$
|
58,338
|
$
|
1,019
|
$
|
24,236
|
$
|
1,587
|
December
31, 2008
|
||||||||||||||||
Less
Than 12 Months
|
12
Months or More
|
|||||||||||||||
$
in thousands
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||
U.S.
Government agencies and corporations
|
$
|
995
|
$
|
4
|
$
|
---
|
$
|
---
|
||||||||
State
and political subdivisions
|
54,480
|
2,533
|
1,000
|
2
|
||||||||||||
Mortgage-backed
securities
|
1,309
|
9
|
635
|
3
|
||||||||||||
Corporate
debt securities
|
13,786
|
851
|
12,046
|
3,255
|
||||||||||||
Other
securities
|
---
|
---
|
492
|
96
|
||||||||||||
Total temporarily impaired
securities
|
$
|
70,570
|
$
|
3,397
|
$
|
14,173
|
$
|
3,356
|
·
|
The
Company does not intend to sell any impaired
security.
|
·
|
It
is more likely than not that the Company will not be required to sell any
impaired security before recovering its amortized cost
basis.
|
·
|
The
amortized cost basis of each impaired security does not exceed the present
value of its expected cash flows.
|
Pension
Benefits
|
||||||||
Nine
Months ended September 30,
|
||||||||
$
in thousands
|
2009
|
2008
|
||||||
Service
cost
|
$
|
264
|
$
|
321
|
||||
Interest
cost
|
495
|
462
|
||||||
Expected
return on plan assets
|
(396
|
)
|
(500
|
)
|
||||
Amortization
of prior service cost
|
(75
|
)
|
(75
|
)
|
||||
Amortization
of net obligation at transition
|
(9
|
)
|
(11
|
)
|
||||
Recognized
net actuarial loss
|
252
|
116
|
||||||
Net periodic benefit
cost
|
$
|
531
|
$
|
313
|
·
|
Level
1 – inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
·
|
Level
2 – inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
·
|
Level
3 – inputs to the valuation methodology are unobservable and significant
to the fair value measurement.
|
Fair
Value Measurements at September 30, 2009 Using
|
||||||||||||||||
$
in
thousands Description
|
Balance
as of
September
30,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available
for sale securities
|
$
|
167,688
|
$
|
---
|
$
|
167,688
|
$
|
---
|
Carrying
Value at September 30, 2009
|
||||||||||||||||
$
in
thousands Description
|
Balance
as of
September
30,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans net of valuation allowance
|
$
|
4,094
|
$
|
---
|
$
|
---
|
$
|
4,094
|
Carrying
Value at September 30, 2009
|
||||||||||||||||
$
in
thousands Description
|
Balance
as of
September
30,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Other
real estate owned net of valuation allowance
|
$
|
1,944
|
$
|
---
|
$
|
---
|
$
|
1,944
|
September
30, 2009
|
||||||||
$ in
thousands
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||||
Financial
assets:
|
||||||||
Cash and due from
banks
|
$
|
11,891
|
$
|
11,891
|
||||
Interest-bearing
deposits
|
22,935
|
22,935
|
||||||
Securities
|
302,243
|
303,742
|
||||||
Mortgage loans held for
sale
|
628
|
628
|
||||||
Loans, net
|
575,188
|
579,215
|
||||||
Accrued interest
receivable
|
6,322
|
6,322
|
||||||
Financial
liabilities:
|
||||||||
Deposits
|
$
|
835,873
|
$
|
840,826
|
||||
Other borrowed
funds
|
46
|
46
|
||||||
Accrued interest
payable
|
473
|
473
|
·
|
interest
rates,
|
·
|
general
economic conditions,
|
·
|
the
legislative/regulatory climate,
|
·
|
monetary
and fiscal policies of the U.S. Government, including policies of the U.S.
Treasury, the Office of the Comptroller of the Currency and the Federal
Reserve Board, and the impact of any policies or programs implemented
pursuant to the Emergency Economic Stabilization Act of 2008 (EESA) and
other financial reform legislation,
|
·
|
unanticipated
increases in the level of unemployment in the Company’s trade
area,
|
·
|
the
quality or composition of the loan and/or investment
portfolios,
|
·
|
demand
for loan products,
|
·
|
deposit
flows,
|
·
|
competition,
|
·
|
demand
for financial services in the Company’s trade
area,
|
·
|
the
real estate market in the Company’s trade
area,
|
·
|
the
Company’s technology initiatives,
and
|
·
|
applicable
accounting principles, policies and
guidelines.
|
September
30,
2009
|
December
31,
2008
|
|||||||
Return
on average assets
|
1.45
|
%
|
1.51
|
%
|
||||
Return
on average equity
|
12.20
|
%
|
12.52
|
%
|
||||
Net
interest margin (1)
|
4.13
|
%
|
4.12
|
%
|
||||
Noninterest
margin (2)
|
1.55
|
%
|
1.46
|
%
|
||||
Basic
net earnings per share
|
$
|
1.52
|
$
|
1.96
|
||||
Fully
diluted net earnings per share
|
$
|
1.52
|
$
|
1.96
|
(1)
|
Net
interest margin: Year-to-date tax-equivalent net interest income divided
by year-to-date average earning
assets.
|
(2)
|
Noninterest
margin: Noninterest income (excluding securities gains and losses) less
noninterest expense (excluding the provision for bad debts and income
taxes) divided by average year-to-date
assets.
|
September
30, 2009
|
December
31, 2008
|
Percent
Change
|
||||||||
Securities
|
$
|
302,243
|
$
|
264,999
|
14.05
|
%
|
||||
Loans,
net
|
575,188
|
569,699
|
0.96
|
%
|
||||||
Deposits
|
835,873
|
817,848
|
2.20
|
%
|
||||||
Total
assets
|
965,888
|
935,374
|
3.26
|
%
|
September
30, 2009
|
December
31, 2008
|
|||||||
Nonperforming
loans
|
$
|
3,888
|
$
|
1,333
|
||||
Loans
past due 90 days or more
|
2,153
|
1,127
|
||||||
Other
real estate owned
|
1,944
|
1,984
|
||||||
Allowance
for loan losses to loans
|
1.11
|
%
|
1.02
|
%
|
||||
Net
charge-off ratio
|
0.08
|
%
|
0.09
|
%
|
Nine
Months ended
|
|||||||||||
September
30, 2009
|
September
30, 2008
|
Percent
Change
|
|||||||||
Service
charges on deposit accounts
|
$
|
2,506
|
$
|
2,502
|
0.16
|
%
|
|||||
Other
service charges and fees
|
263
|
250
|
5.20
|
%
|
|||||||
Credit
card fees
|
2,060
|
2,101
|
(1.95
|
)
|
%
|
||||||
Trust
fees
|
792
|
929
|
(14.75
|
)
|
%
|
||||||
Bank-owned
life insurance income
|
554
|
446
|
24.22
|
%
|
|||||||
Other
income
|
261
|
314
|
(16.88
|
)
|
%
|
||||||
Realized
securities gains
|
55
|
189
|
(70.90
|
)
|
%
|
Nine
Months ended
|
|||||||||||
September
30, 2009
|
September
30, 2008
|
Percent
Change
|
|||||||||
Salaries
and employee benefits
|
$
|
8,409
|
$
|
8,395
|
0.17
|
%
|
|||||
Occupancy,
furniture and fixtures
|
1,344
|
1,328
|
1.20
|
%
|
|||||||
Data
processing and ATM
|
1,016
|
1,033
|
(1.65
|
)
|
%
|
||||||
FDIC
insurance
|
1,429
|
90
|
1,478.78
|
%
|
|||||||
Credit
card processing
|
1,551
|
1,570
|
(1.21
|
)
|
%
|
||||||
Intangibles
amortization
|
822
|
841
|
(2.26
|
)
|
%
|
||||||
Net
costs of other real estate owned
|
100
|
64
|
56.25
|
%
|
|||||||
Franchise
taxes
|
666
|
619
|
7.59
|
%
|
|||||||
Other
operating expenses
|
2,364
|
2,354
|
0.42
|
%
|
Assets
|
September
30, 2009
|
December
31, 2008
|
Percent
Change
|
||||||||
Interest-bearing
deposits
|
$
|
38,706
|
$
|
21,440
|
80.53
|
%
|
|||||
Securities
available for sale
|
166,446
|
157,291
|
5.82
|
%
|
|||||||
Securities
held to maturity
|
131,888
|
124,076
|
6.30
|
%
|
|||||||
Mortgage
loans held for sale
|
901
|
386
|
133.42
|
%
|
|||||||
Real
estate construction loans
|
54,477
|
56,063
|
(2.83
|
)
|
%
|
||||||
Real
estate mortgage loans
|
165,120
|
148,816
|
10.96
|
%
|
|||||||
Commercial
and industrial loans
|
255,789
|
225,806
|
13.28
|
%
|
|||||||
Loans
to individuals
|
101,876
|
108,908
|
(6.46
|
)
|
%
|
||||||
Total
assets
|
972,363
|
899,462
|
8.10
|
%
|
Liabilities
and stockholders’ equity
|
|||||||||||
Noninterest-bearing
demand deposits
|
$
|
113,541
|
$
|
112,608
|
0.83
|
%
|
|||||
Interest-bearing
demand deposits
|
279,391
|
243,409
|
14.78
|
%
|
|||||||
Savings
deposits
|
48,377
|
45,796
|
5.64
|
%
|
|||||||
Time
deposits
|
407,946
|
381,961
|
6.80
|
%
|
|||||||
Other
borrowings
|
50
|
297
|
(83.16
|
)
|
%
|
||||||
Stockholders’
equity
|
115,337
|
107,963
|
6.83
|
%
|
September
30, 2009
|
December
31, 2008
|
Percent
Change
|
|||||||||
Real
estate construction
|
$
|
47,671
|
$
|
60,798
|
(21.59
|
)
|
%
|
||||
Real
estate mortgage
|
167,589
|
162,757
|
2.97
|
%
|
|||||||
Commercial
and industrial
|
268,868
|
246,218
|
9.20
|
%
|
|||||||
Loans
to individuals
|
98,632
|
106,907
|
(7.74
|
)
|
%
|
||||||
Total
loans
|
$
|
582,760
|
$
|
576,680
|
1.05
|
%
|
September
30, 2009
|
December
31, 2008
|
Percent
Change
|
|||||||||
Noninterest-bearing
demand deposits
|
$
|
122,519
|
$
|
109,630
|
11.76
|
%
|
|||||
Interest-bearing
demand deposits
|
277,884
|
256,416
|
8.37
|
%
|
|||||||
Saving
deposits
|
50,241
|
45,329
|
10.84
|
%
|
|||||||
Time
deposits
|
385,229
|
406,473
|
(5.23
|
)
|
%
|
||||||
Total
deposits
|
$
|
835,873
|
$
|
817,848
|
2.20
|
%
|
DATE:
November 9, 2009
|
/s/
JAMES G. RAKES
|
James
G. Rakes
President
and
Chief
Executive Officer
(Authorized
Officer)
(Principal
Executive Officer)
|
|
DATE:
November 9, 2009
|
/s/
DAVID K. SKEENS
|
David
K. Skeens
Treasurer
and
Chief
Financial Officer
(Principal
Financial Officer)
(Principal
Accounting Officer)
|
Exhibit
No.
|
Description
|
Page
No. in
Sequential
System
|
3(i)
|
Amended
and Restated Articles of Incorporation of National Bankshares,
Inc.
|
(incorporated
herein by reference to Exhibit 3.1 of the Form 8K for filed on March 16,
2006)
|
3(ii)
|
Amended
By-laws of National Bankshares, Inc.
|
(incorporated
herein by reference to Exhibit 3(ii) of the Annual Report on Form 10K for
fiscal year ended December 31, 2007)
|
4(i)
|
Specimen
copy of certificate for National Bankshares, Inc. common
stock
|
(incorporated
herein by reference to Exhibit 4(a) of the Annual Report on Form 10K for
fiscal year ended December 31, 1993)
|
*10(iii)(A)
|
National
Bankshares, Inc. 1999 Stock Option Plan
|
(incorporated
herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration
No. 333-79979 with the Commission on June 4,
1999)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Employee
Lease Agreement dated August 14, 2002, between National Bankshares, Inc.
and The National Bank of Blacksburg
|
(incorporated
herein by reference to Exhibit 10 (iii) (A) of Form 10Q for the period
ended September 30, 2002)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between The National Bank
of Blacksburg and James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between The National Bank
of Blacksburg and F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between
National
Bankshares, Inc. and Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to The National Bank of Blacksburg
Salary Continuation Agreement for James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to The National Bank of Blacksburg
Salary Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to National Bankshares, Inc. Salary
Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(viii)(A)
|
Second
Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary
Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on June 12,
2008)
|
*10(viii)(A)
|
Second
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
*10(viii)(A)
|
Second
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
*10(viii)(A)
|
Third
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for the fiscal year ended December 31, 2008)
|
31(i)
|
Section
906 Certification of Chief Executive Officer
|
(included
herewith)
|
31(ii)
|
Section
906 Certification of Chief Financial Officer
|
(included
herewith)
|
32(i)
|
18
U.S.C. Section 1350 Certification of Chief Executive
Officer
|
(included
herewith)
|
32(ii)
|
18
U.S.C. Section 1350 Certification of Chief Financial
Officer
|
(included
herewith)
|
|
1. I
have reviewed this quarterly report on Form 10-Q of National Bankshares,
Inc.;
|