UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2001

                           Commission File No. 0-20139

                                  Diacrin, Inc.
             (Exact name of registrant as specified in its charter)

            Delaware                                        22-3016912
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                         Identification No.)

                     Building 96 13th Street,  Charlestown  Navy
                             Yard,  Charlestown,  MA 02129
                       (Address of principal executive offices,
                                including zip code)

                                 (617) 242-9100
                (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12 (b) of the Act:

     Title of each class            Name of each exchange on which registered
            None                                         None

          Securities registered pursuant to Section 12 (g) of the Act:
                               Title of each class
                          Common Stock, $.01 par value

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X  NO     .
                                              ---    ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         The  approximate  aggregate  market  value of the voting  stock held by
non-affiliates of the registrant (based on the closing price of the Common Stock
on March 15, 2002) was $22,056,383.

         As of March 15, 2002,  17,937,204 shares of the registrant's  Common
Stock were outstanding.





              Cautionary Note Regarding Forward-Looking Statements

         This Annual  Report on Form 10-K  contains  forward-looking  statements
within  the  meaning of the  Private  Securities  Litigation  Reform Act of 1995
concerning  our  business,   operations  and  financial   condition,   including
statements with respect to planned  timetables for the initiation and completion
of various  clinical  trials,  development  funding  expected  to be received in
connection with our joint venture and the expected sources of porcine cells used
in our products.  All  statements,  other than  statements  of historical  facts
included in this  Annual  Report on Form 10-K  regarding  our  strategy,  future
operations,   timetables  for  product  testing,   financial  position,   costs,
prospects,  plans and objectives of management are  forward-looking  statements.
When used in this Annual Report on Form 10-K, the words "expect,"  "anticipate,"
"intend,"  "plan,"  "believe,"  "seek,"  "estimate" and similar  expressions are
intended   to   identify   forward   looking   statements,   although   not  all
forward-looking  statements  contain  these  identifying  words.  Because  these
forward-looking statements involve risks and uncertainties, actual results could
differ  materially  from those  expressed  or  implied by these  forward-looking
statements for a number of important  reasons,  including  those discussed under
"Certain Factors That May Affect Future Results,"  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" and elsewhere in this
Annual Report on Form 10-K.

     You  should  read these  statements  carefully  because  they  discuss  our
expectations  about our future  performance,  contain  projections of our future
operating   results  or  our  future   financial   condition,   or  state  other
"forward-looking" information. You should be aware that the occurrence of any of
the events  described in these risk factors and  elsewhere in this Annual Report
on Form 10-K could  substantially  harm our business,  results of operations and
financial  condition and that upon the  occurrence  of any of these events,  the
trading price of our common stock could decline.

     We cannot guarantee any future results, levels of activity,  performance or
achievements.  The forward-looking statements contained in this Annual Report on
Form 10-K represent our  expectations  as of the date this Annual Report on Form
10-K was first filed with the Securities and Exchange  Commission and should not
be relied upon as representing our expectation as of any other date.  Subsequent
events and developments will cause our expectations to change. However, while we
may elect to update these forward-looking  statements,  we specifically disclaim
any obligation to do so even if our expectations change.





                                       PART I

Item 1.  Business

Overview

     We are  developing  cell  transplantation  technology  for  treating  human
diseases that are  characterized by cell dysfunction or cell death and for which
current  therapies are either  inadequate  or  nonexistent.  Our products  under
development include:

- Porcine spinal cord cells for spinal cord injury
- Porcine neural cells for stroke
- Porcine neural cells for focal epilepsy
- Porcine neural cells for chronic intractable pain
- NeuroCell-PD for Parkinson's disease
- Human liver cells for cirrhosis
- Porcine liver cells for acute liver failure
- Human muscle cells for cardiac disease

     Although   scientists   have   demonstrated   the   feasibility   of   cell
transplantation,  an  inadequate  supply  of  human  donor  cells  has  hampered
widespread use of cell  transplantation  in clinical  applications.  To overcome
this  constraint,  we have pioneered the use of porcine (pig) cells for clinical
transplantation.  Because porcine cells are functionally similar to human cells,
we  believe  that pigs will be a  reliable  source of a wide range of cell types
suitable for  transplantation  into humans. We have shown in preclinical studies
and  clinical  trials  that   transplanted   porcine  cells  appear  capable  of
integrating into the surrounding  tissue and addressing the functional  deficits
caused by cell damage or cell death.

     After   receiving   clearance   from  the  United   States  Food  and  Drug
Administration,  commonly  referred  to as the FDA,  to  conduct  the first ever
clinical trial of  transplanted  porcine neural cells in humans,  we completed a
three-year,  twelve-patient, Phase 1 clinical trial to evaluate NeuroCell-PD for
the treatment of Parkinson's  disease in 1999. Based on encouraging results from
this Phase 1 clinical  trial, we initiated an 18-patient,  pivotal,  randomized,
double-blinded,  placebo-controlled  Phase 2 clinical trial of  NeuroCell-PD  in
1998.  In March 2001,  the trial was  unblinded  and we announced a  preliminary
analysis of the results. We did not see a statistically  significant  difference
between  the  treated  patients  and the  patients  in the  control  group  and,
therefore,  did not meet the  primary  endpoint  in the  trial.  Development  of
NeuroCell-PD  is currently  suspended  while we gather and  evaluate  additional
data.

     We are  currently  evaluating  six  other  product  candidates  in  Phase 1
clinical trials. These include porcine spinal cord cells for spinal cord injury,
fetal porcine neural cells for stroke  recovery,  fetal porcine neural cells for
the treatment of focal epilepsy, human liver cells for cirrhosis,  porcine liver
cells for acute liver failure,  and human muscle cells for cardiac  disease.  We
have also  received  FDA  clearance  to  initiate  a Phase 1  clinical  trial to
evaluate fetal porcine neural cells for chronic intractable pain.

     We are also  developing a proprietary  technology  designed to modulate the
human immune system in order to prevent rejection of transplanted  cells without
the use of  immunosuppressive  drugs. This technology,  which we refer to as our
immunomodulation   technology,   involves  the   selective   treatment  of  cell
populations prior to transplantation to prevent the patient's immune system from
rejecting the  transplanted  cells.  Our approach  would  eliminate the need for
long-term  immunosuppressive  drugs, which may leave the patient vulnerable to a
wide range of  undesirable  side  effects,  including  increasing  the patient's
susceptibility  to  infections  and  cancer.  We have shown in  preclinical  and
clinical  studies  the  ability of our  immunomodulation  technology  to prevent
rejection of transplanted  porcine cells without  compromising the immune system
or causing  undesirable side effects.  We published  scientific  evidence in The
Journal of Immunology in June 1999 that describes how this technology might work
to allow survival of transplanted cells.

     We were  incorporated in October 1989. Our principal  executive offices are
located at Building  96, 13th Street,  Charlestown  Navy Yard,  Charlestown,  MA
02129, and our telephone number at that location is (617) 242-9100.

     Diacrin is our  trademark.  All other  trademarks and service marks used in
this Annual Report are the property of their respective owners.






Diacrin's Transplantation Technology

     We  have   pioneered   the  use  of  fetal   porcine   cells  for  clinical
transplantation  for the treatment of human disease.  In March 1995, we received
the first FDA  clearance  to  transplant  porcine  cells  into  humans.  We have
developed critical  technology  relating to the production process for obtaining
and screening  porcine cells. We are also developing  technology to modulate the
human immune system to enable porcine cell transplantation into the body without
the use of immunosuppressive drugs.

     Each  step  of our  production  process  has  been  designed  based  on FDA
guidelines  and is  controlled  in order to  obtain  cells  suitable  for  human
transplantation.  We have  developed  procedures  to screen pigs for  infectious
agents  and  then  quarantine  qualified  donor  pigs at our  biomedical  animal
facilities.  We harvest  cells of  appropriate  age and type under  current good
manufacturing  procedures,  commonly  referred  to as cGMP,  at our  facility in
Charlestown, Massachusetts.

     We perform our  screening  procedures  in  accordance  with FDA  guidelines
covering  xenotransplantation.  These  guidelines  have been designed to prevent
contamination of transplanted cellular products with infectious agents that have
the  potential  to affect  human  cells.  The FDA requires all sponsors of human
clinical trials involving porcine tissue, including us, to test for the presence
of porcine  endogenous  retroviruses,  commonly  known as PERV, in patient blood
samples. To date, none of our patients have shown any sign of PERV.

     Current  transplantation  technology  generally requires that the patient's
immune system be suppressed in order to avoid rejection of transplanted cells. T
cells,  the main  cells  involved  in  directing  the  body's  immune  response,
recognize and bind to cell surface proteins known as MHC class I proteins.  When
T cells recognize foreign MHC class I proteins, a cascade of events is triggered
which ultimately  results in destruction of the transplanted  cells that display
these  foreign  proteins.   Cyclosporine,  a  standard  immunosuppressive  drug,
prevents  this  rejection  process.  Using  cyclosporine,  we have  demonstrated
survival of transplanted porcine cells in a variety of preclinical animal models
and have histologically documented survival of transplanted porcine fetal neural
cells in a deceased patient who had received NeuroCell-PD.

     We are also developing proprietary technology to modulate the immune system
to avoid  rejection of transplanted  cells.  We treat isolated cell  populations
prior to  transplantation  with antibody  fragments directed against MHC class I
proteins.  This  technology  is designed  to  eliminate  the need for  long-term
immunosuppressive  drugs. To date the use of our immunomodulation  technology in
clinical trials has not resulted in any undesirable side effects. Our scientists
and academic  collaborators have performed  preclinical  studies which show that
cells that have been pretreated using our  immunomodulation  technology prior to
transplantation survived in several animal models without immunosuppression. The
long-term survival of the transplanted cells seen in these studies suggests that
the recipient's  immune system has "learned" to accept the transplant.  Thus, we
believe that treatment of cells with antibody fragments prior to transplantation
will induce a state of graft-specific immunological tolerance, which would allow
continued survival of the transplanted cells.

     In  connection  with  Phase 1  clinical  trials,  six  Parkinson's  disease
patients, six Huntington's disease patients, three focal epilepsy patients, five
stroke patients and five spinal cord injury patients have been transplanted with
antibody-pretreated  porcine  neural cells,  using no  immunosuppressive  drugs.
Preliminary  indications  from the Phase 1  NeuroCell-PD  clinical trial suggest
that the  improvement  in  Parkinson's  disease  symptoms  that has  occurred in
patients  transplanted with  antibody-treated  NeuroCell-PD is comparable to the
improvement   shown   in   patients    transplanted   with   NeuroCell-PD   with
immunosuppressive drugs.

Product Development Programs

     We are developing products to address human diseases  characterized by cell
dysfunction  or cell death which  represent  a  broad-based  application  of our
technologies  for  cell  production  and   transplantation.   Our  research  and
development  expenses were $6.4  million,  $6.0 million and $5.9 million for the
years ended December 31, 2001, 2000 and 1999, respectively.  The following table
summarizes our product  development  programs in cell  transplantation  and each
product's stage of development:

                            Diacrin Product Development Programs

                                                U.S. Targeted Patient
Product Candidate          Disease Indication        Population          Status


Porcine spinal cord cells  Spinal cord injury         200,000            Phase 1

Porcine neural cells       Stroke                   3,100,000            Phase 1

Porcine neural cells       Focal epilepsy             200,000            Phase 1

Porcine neural cells       Chronic intractable pain 2,100,000        IND cleared

NeuroCell-PD               Parkinson's disease        130,000            Phase 2
                                                                    (development
                                                                      suspended)

Human liver cells          Cirrhosis                1,100,000            Phase 1

Porcine liver cells        Acute liver failure         45,000            Phase 1

Human muscle cells         Cardiac disease            200,000            Phase 1


Porcine Spinal Cord Cells for Spinal Cord Injury

     The prevalence of spinal cord injury,  commonly known as SCI, in the United
States is approximately  200,000,  with 13,000 additional SCIs annually.  Nearly
80% of the injured  patients  are males in their late 20s to early 30s.  Greater
than 95% of these SCIs are  compression  injuries,  the  remainder  are cases in
which the cord is severed.  The spinal cord in the neck is  vulnerable to injury
because of its extreme  mobility,  and  approximately  80% of SCIs occur in this
region.  Loss of sensorimotor  neuron  function due to injury  requires  lengthy
hospitalization  after the initial incident as well as extensive  rehabilitative
care.  Furthermore,  all  victims  of SCI face a  lifelong  series  of acute and
chronic non-neurological complications that can be life-threatening.

     The primary objective of current therapies available for SCIs is to prevent
further  injury  by  physically  stabilizing  the spine  and by  inhibiting  the
inflammatory  response that results from the injury. These strategies attempt to
establish  optimal  conditions  for  functional  recovery and improve  patients'
rehabilitative  potential.  Surgery is  designed  to protect  the  patient  from
further   injury   through   immobilization,   spinal   cord   realignment   and
stabilization,  and  decompression.  To date, there is no drug therapy available
for   SCIs   except    palliative    therapies    using   the    corticosteroid,
methylprednisolone,  to reduce  inflammation  of the injured area,  and standard
medical practice for complications arising from chronic denervation.

     We believe that the transplantation of porcine fetal spinal cord cells into
the site of injury of a damaged  human  spinal  cord may  partially  reestablish
neural pathways. The transplantation of these cells into a recently injured cord
may  prevent  secondary  neural  and  muscular  atrophy  known to occur in these
patients.  Partial or full  recovery of limb  movement,  and other motor  neural
pathways  may  reduce  the  overall  time spent in the  hospital,  decrease  the
secondary  equipment  required for care, and reduce severe and life  threatening
complications arising from the injury.

     We have initiated a  six-patient,  Phase 1 clinical trial at Albany Medical
Center in Albany,  New York and at Washington  University  Medical Center in St.
Louis. As of March 15, 2002, we had treated five patients in this trial. We hope
to  determine   from  this  trial  whether   porcine  fetal  spinal  cord  cells
transplanted  into the damaged  spinal  cord region will  engraft and repair the
damage, leading to improved mobility and function.

Porcine Neural Cells for Stroke

     Stroke is the third  leading cause of death in the United  States,  ranking
behind  coronary  artery  disease  and cancer.  It is also the leading  cause of
long-term disability in the United States. Approximately 600,000 people suffer a
stroke  each year and there are 4.4 million  people  that have been  disabled by
stroke in the United States.  A stroke occurs when the blood supply to a part of
the brain is suddenly interrupted.  When blood flow to the brain is interrupted,
some brain cells die immediately,  while others will die days or weeks after the
stroke.  The death of these  brain  cells  creates a void which  becomes a fluid
filled cavity in the brain.

     Current therapies for stroke target the early events that occur at the time
of the stroke.  Timely intervention with surgery or with non-invasive  therapies
that restore blood flow can limit the cell death that occurs.  Therapies include
surgical  intervention to remove a clearly defined clot or anticoagulant therapy
to "break up" the clot formation.  All current therapies are most effective when
administered  as  quickly  as  possible  after the  stroke,  and there is a time
post-stroke  (12-24 hours) after which  therapeutic  intervention  is useless in
limiting brain cell death.

     Our approach of using porcine fetal neural cell transplantation is based on
the premise that many patients who have survived but not fully  recovered from a
stroke may benefit from the introduction of cells that may repair or replace the
damaged neural  circuitry.  We and others have  demonstrated  in numerous animal
studies the feasibility of repairing and restoring  function to a stroke-damaged
brain.  In an animal model of stroke,  we have shown that  transplanted  porcine
fetal neural cells survive at high  frequency.  These cells not only survived in
the brain cavity, but formed solid grafts that integrated appropriately with the
normal brain tissue  surrounding the cavity.  We have observed  extensive neural
outgrowth from the graft to the surrounding brain and behavioral improvements in
a rat model of stroke after  transplantation  of porcine fetal neural cells. The
transplanted   cells  have  the  capacity  to  form  billions  of  new  synaptic
connections  as well as to release  other  chemicals  that  promote  neural cell
growth.

     We initiated a  six-patient,  Phase 1 clinical  trial using  porcine  fetal
neural  cells  in  stroke  patients  in  Boston,  Massachusetts  at Beth  Israel
Deaconess Medical Center and Brigham and Women's  Hospital.  In April 2000, this
Phase 1 clinical  trial was suspended by the FDA to allow  investigation  of the
cause of two serious adverse events.  At the time the trial was suspended we had
treated 5 patients.  Both patients who suffered  adverse  events have  recovered
from  their  adverse  event.  We  have  reviewed  the  scientific  and  clinical
information  relating to these adverse  events and concluded that they were most
likely  associated with the surgical  procedure used to implant the cells.  This
conclusion  has been supported by an  independent  group of experts  convened by
Diacrin.  We are now  working  with  the FDA to  obtain  clearance  to  continue
recruiting  patients in this trial, which we expect will occur in the first half
of 2002.

Porcine Neural Cells for Focal Epilepsy

     Epilepsy  is a  chronic,  recurrent  disorder  characterized  by  excessive
neuronal discharge in the brain, causing muscle spasms or convulsions. Epileptic
seizures are usually associated with some alteration of consciousness.  Epilepsy
is one of the most common neurological  disorders and is estimated to affect 1.8
million people in the United States. The only currently available treatments for
epilepsy  are drug  therapy and surgery.  A number of  anti-epileptic  drugs are
available  to treat  seizures.  However,  these  drugs fail to  control  seizure
activity in a significant  number of patients and frequently  cause side effects
that range in severity from minimal  impairment of the central nervous system to
death from liver failure. By several estimates,  approximately  200,000 patients
with complex partial  epilepsy have seizures that are not  well-controlled  with
currently  available drug therapy.  The seizures are of many different types and
arise as a result of diverse  pathologies.  Other  therapies  available to these
patients  are  surgical  removal of portions of the temporal or frontal lobe and
vagal  nerve  stimulation   through  an  implantable  device.  We  believe  that
transplantation  of porcine  fetal neural cells will be preferable to removal of
brain tissue if the transplantation is shown to be safe and efficacious.

     Our initial  therapeutic focus in this area is in the treatment of patients
with complex partial  seizures,  which are  characterized by a focal onset and a
loss of  consciousness.  Because focal  epilepsy is  characterized  by excessive
electrical  activity  in a  localized  area of the brain and the  spread of this
activity  through the brain,  our approach to therapy is to  transplant  porcine
fetal neural cells in order to exert an inhibitory effect on the  hyperexcitable
brain region.

     We have  initiated a  six-patient,  Phase 1 clinical trial of porcine fetal
neural  cells at Beth Israel  Deaconess  Medical  Center and Brigham and Women's
Hospital in Boston,  SUNY Health Science Center in Syracuse,  New York and Emory
University  in Atlanta,  Georgia.  As of March 15,  2002,  we had treated  three
patients in this trial.

Porcine Neural Cells for Chronic Intractable Pain

     Chronic  intractable  pain can be caused by  neuropathologic  processes  in
tissues and organs, or by prolonged dysfunction of peripheral or central nervous
system  pathways.  Chronic  intractable  pain is  characterized  by the death of
inhibitory neural cells in the spinal cord and cannot be relieved even with pain
killers such as morphine. It is estimated that 500,000 individuals in the United
States  suffer  from  unrelieved  chronic  pain as a result of these  peripheral
neuropathies.  Peripheral neuropathies can also be associated with diseases such
as HIV,  diabetes and cancer.  Many  patients  with  malignant  disease  develop
chronic  intractable  pain, and the prevalence of severe pain in cancer patients
increases  as the  disease  progresses  to the  advanced  stages.  There  are an
estimated 1.6 million cancer patients who experience chronic intractable pain in
the United States.

     We intend to use porcine  fetal neural  cells to alleviate  chronic pain by
repopulating inhibitory neural cells to recover appropriate neurotransmission in
the spinal  cord.  We have  demonstrated  in animal  studies a favorable  safety
profile and survival of porcine fetal inhibitory neural cells  transplanted into
the dorsal horn of the spinal cord. Our  Investigational  New Drug  Application,
commonly referred to as IND, has been cleared by the FDA and we plan to initiate
a six-patient,  Phase 1 clinical trial in 2002 at New England  Medical Center in
Boston,  Washington  University  Medical  Center  in  St.  Louis,  Missouri  and
University of Washington in Seattle, Washington.

NeuroCell-PD for Parkinson's Disease

     Parkinson's  disease is a  neurodegenerative  disease that results from the
loss of  dopamine-producing  neural cells within an area of the brain called the
substantia nigra, causing the loss of coordinated muscular activity. The disease
is generally  characterized  by  progressively  worsening  physical  conditions,
including  difficulty  in  movement,  muscular  rigidity,  tremors and  postural
instability. In addition to a decreased quality of life, Parkinson's disease may
also result in premature  death. In the United States,  there are  approximately
500,000 people afflicted with Parkinson's  disease.  The majority of Parkinson's
disease patients are first diagnosed between the ages of 45 and 65. NeuroCell-PD
will be directed to the treatment of patients with advanced Parkinson's disease,
which we estimate to be approximately  130,000 patients in the United States. We
expect the  prevalence of  Parkinson's  disease to increase with the  increasing
average age of the population.

     Current therapies consist of administration of levodopa,  commonly known as
L-dopa, a precursor of dopamine, and dopamine analogues. However, L-dopa is only
effective  for a limited  period  of time,  with most  patients  experiencing  a
progressive  reduction in drug efficacy over a 10 to 15 year period,  due to the
cumulative  loss of viable  neural cells and  tolerance to L-dopa.  In addition,
L-dopa  therapy  can  result  in  severe  side-effects,  including  uncontrolled
movements, also known as dyskinesia, and hallucinations.  No currently available
therapy prevents progression of the neurological  deficits caused by Parkinson's
disease.

     Clinical  researchers have shown that transplantation of human fetal neural
cells into  Parkinson's  disease  patients is effective in treating the disease.
For example,  Swedish  researchers  have  demonstrated  survival and function of
transplanted  human fetal neural  cells in  Parkinson's  disease  patients in an
ongoing study which commenced in 1989.  This study has shown long-term  survival
of  cells  and  improvements  in  patients'  conditions.  However,  the  lack of
availability of human fetal neural cells and ethical concerns  regarding the use
of human fetal tissue limit its widespread clinical application.  Moreover, even
when available,  the quality of human fetal neural cells is variable,  which may
limit the clinical effectiveness of this treatment.

     Our  approach to the  treatment  of  Parkinson's  disease is to produce and
transplant NeuroCell-PD to replace the function of those neural cells damaged by
the  disease.  We and  our  collaborators  have  shown  in  animal  models  that
transplanted  porcine fetal neural cells become  integrated into the surrounding
brain tissue and correct functional  deficits.  While NeuroCell-PD is not a cure
for Parkinson's disease, the goal of this treatment is to significantly  improve
the clinical condition of patients with severe  Parkinson's  disease in order to
allow them to function independently.

     Our twelve-patient Phase 1 clinical trial of NeuroCell-PD,  which completed
enrollment  in  October  1996,  was the  first  FDA-authorized  trial  involving
transplantation of porcine cells into humans. Although the study was designed to
evaluate  the  safety of  NeuroCell-PD,  we also  evaluated  its  effects on the
Parkinson's  disease symptoms of the transplant  recipients.  Each of the twelve
patients  in the study  received  approximately  12 million  cells  transplanted
unilaterally  (one  side  of the  brain).  A  histological  study  of one of the
patients, who died of causes unrelated to the transplant, published in the March
1997 issue of Nature  Medicine,  demonstrated  that  porcine  fetal neural cells
survived  and  matured in his  brain.  This  study  marked  the first  published
documentation  of the survival of cells  transplanted  from another species into
the human brain and the appropriate  growth of the non-human neural cells in the
brain of a Parkinson's disease patient.

     Our clinical  evaluators  observed clinical  improvement in the Parkinson's
disease patients beginning approximately three months after transplantation. The
patients who have been followed demonstrated  statistically significant clinical
improvement  at one year,  two years and three  years  post  transplantation  as
measured by the Unified Parkinson's Disease Rating Scale.

          In 1996, we formed  Diacrin/Genzyme  LLC with Genzyme, a joint venture
to develop and  commercialize  NeuroCell-PD and a previously  suspended  product
candidate,  NeuroCell-HD. We refer to NeuroCell-PD and NeuroCell-HD as the joint
venture's product candidates.  In 1999, our joint venture with Genzyme completed
accrual  of  patients  in an  18-patient  pivotal,  randomized,  double-blinded,
placebo-controlled  Phase 2 clinical  trial  involving  the  transplantation  of
NeuroCell-PD in conjunction with cyclosporine immunosuppression versus a control
group.  Each of the treated  patients in this trial  received  approximately  48
million cells transplanted bilaterally (both sides of the brain). In March 2001,
the trial was unblinded and we announced a preliminary  analysis of the results.
We did  not see a  statistically  significant  difference  between  the  treated
patients and the patients in the control group and, therefore,  did not meet the
primary  endpoint in the trial.  Development  is  currently  suspended  while we
gather and evaluate additional clinical data.

Human Liver Cells for Cirrhosis

     Cirrhosis  of the  liver  is a  common  affliction  in the  United  States,
affecting  an estimated  1.5 million  individuals  and leading to  approximately
50,000 deaths annually. In cirrhosis,  liver tissue is progressively lost due to
accumulation  of fibrous tissue and scarring,  and liver function is compromised
due to the degenerative  changes.  The most common causes of cirrhosis are viral
hepatitis B and C infections and alcoholic liver disease.  In the initial stages
of the disease,  the patient may experience jaundice and disorientation as liver
function decreases. As the disease progresses,  the patient will be hospitalized
with increasing central nervous system effects,  known as encephalopathy,  which
may lead to coma.  The  tremendous  reserve of liver tissue allows the continued
function of the organ,  despite  loss of up to 90% of the normal  complement  of
liver cells. In advanced cirrhosis, little normal liver tissue remains.

     The only effective therapy for advanced cirrhosis is liver transplantation.
However,  the United  Network of Organ Sharing has documented a national lack of
donor  livers for  transplantation,  resulting  in a waiting  period of over two
years for the average patient. Over 5,000 individuals await liver transplants in
the United States and about 4,000 liver  transplants  are performed per year for
all  indications.  Recently,  artificial  extra-corporeal  liver assist devices,
commonly  known as ELAD,  containing  porcine or human liver cells attached to a
dialysis  cartridge  have been used in an  attempt  to treat  liver  failure  in
advanced  cirrhosis.  Studies  to  date  suggest  that  ELAD  may  improve  some
biochemical  parameters such as ammonia levels but the devices have not resulted
in increased survival.  Human whole liver  transplantation has also been used in
both  acute and  chronic  liver  failure.  In pilot  clinical  trials by others,
transplantation  of liver  cells  into  either  the liver or the spleen has been
shown to be both safe and  potentially  effective in humans as a bridge to whole
liver transplantation.



     For chronic liver  disease,  we and others have shown in animal models that
liver cell  integration is possible when liver cells are injected into the liver
or into the  spleen.  The  spleen  appears to be the  preferred  site due to the
fibrosis  and loss of blood supply to the  cirrhotic  liver.  In animal  models,
transplantation of liver cells into the spleen is well described, and results in
populating parts of the spleen with functioning  liver cells that perform normal
liver functions.

     We have initiated a six-patient, Phase 1 clinical trial of human liver cell
transplantation for the treatment of cirrhosis in patients that have been listed
for  organ  transplantation  but are  likely  to wait at least  one year  before
receiving a transplant. We believe these patients may benefit from the growth of
transplanted  liver  cells in their  liver or spleen  leading to an  increase in
liver  function.  In  addition,  expansion  of the cells  may  allow  sufficient
improvement to render a liver transplant unnecessary,  unlike the case with ELAD
which  are used  only as a bridge to  transplantation.  As part of the  clinical
trial,  conventional  immunosuppression  will  be  compared  to  the  use of our
immunomodulation technology to determine whether graft protection is achieved by
this technique. We are conducting this study in collaboration with Massachusetts
General  Hospital,  New England Medical Center and at the University of Nebraska
Medical Center in Omaha, Nebraska.

Porcine Liver Cells for Acute Liver Failure

     Acute liver  failure is a severe  life-threatening  disease that can result
from alcohol consumption, viral infections, such as hepatitis B and C, and drugs
or toxins that damage the liver.  The clinical  spectrum of acute liver  disease
can vary from patients with severe liver failure to patients  without  symptoms.
The  mortality  from acute liver  failure can be as high as 70%,  with  patients
dying  from   associated   complications.   Acute  liver   failure   results  in
approximately 63,000 deaths annually in the United States.

     There is  currently  no therapy that is  beneficial  for all patients  with
acute  liver  failure.  The best  available  therapy  is liver  transplantation.
However,   many  patients  are  unable  to  qualify  as  candidates   for  liver
transplantation  due to  multi-organ  failure  or  active  alcohol  consumption.
Current  therapies  attempt  to  treat  complications  arising  from  the  acute
condition, such as swelling of the brain, infections, and circulatory collapse.

     Our  approach to the  treatment  of acute  liver  failure is to support the
patient by liver cell  transplantation  in order to provide liver function while
allowing the  patient's  own liver to recover.  In  extensive  studies in animal
models,  our scientists  have shown that porcine liver cells can be isolated and
infused into the  recipient  liver where they  continue to  function.  Long-term
survival  and  function of these  cells has been  demonstrated  in these  animal
models. We believe liver cell transplantation  could become a viable alternative
to whole liver  transplantation  for the  treatment of acute liver  disease.  We
believe this approach would be preferable to  transplantation  of a whole liver,
due to the  difficulty of obtaining  livers for  transplantation  as well as the
expense and invasiveness of the procedure.



     Porcine  liver  cells  will be  infused  into the  spleen or liver of these
patients by minimally  invasive  procedures,  thus avoiding a surgical procedure
for these  critically  ill  patients.  In  addition to the high level of quality
control that can be maintained over the production of porcine liver cells, these
cells also have the advantage of being resistant to infection by human hepatitis
B and C viruses. Since many of the patients enrolled in this study are likely to
carry these  viruses,  we believe the  resistance  of the porcine liver cells to
infection may provide a further  advantage over human liver  transplantation  in
which hepatitis B and C reinfect donor livers.

     We have initiated a six-patient, Phase 1 clinical trial and as of March 15,
2002 one patient has been treated. We are currently recruiting patients for this
clinical trial which is being conducted at Massachusetts  General Hospital,  New
England Medical Center and University of Nebraska Medical Center.

Additional Liver Cell Applications

     Successful  delivery of liver cells to patients with alcoholic hepatitis or
cirrhosis may provide the  possibility of applying this  technology to a variety
of other diseases.  The preparation of the cells and their delivery by minimally
invasive  procedures  should  be the  same in most of these  applications,  thus
providing a platform that may be used in multiple applications.

     Additional applications include the use of liver cells for the treatment of
metabolic    diseases    resulting    from    genetic    mutations.     Familial
hypercholesterolemia  is a disease  caused by a defective  receptor gene for low
density lipoprotein,  commonly referred to as LDL, that leads to elevated levels
of  LDL   cholesterol   and   coronary   disease  at  an  early  age.   Familial
hypercholesterolemia  afflicts  approximately  500,000  patients  in the  United
States.  Currently  available drugs do not  sufficiently  lower  circulating LDL
cholesterol levels in approximately 20% of these patients,  who may thus benefit
from  liver   cell   transplantation.   Our   scientists   have  shown   through
transplantation  of liver cells into a rabbit model of this disease that porcine
liver cells provide the animal with  functional  receptors that reduce serum LDL
levels.  There  is a  range  of  additional  metabolic  disorders  that  may  be
candidates  for treatment by liver cell  transplantation.  Approximately  30,000
patients in the United States suffer from these metabolic disorders.

Human Muscle Cells for Cardiac Disease

     Coronary  heart disease is the leading cause of death in the United States,
responsible for  approximately  1 of every 5 deaths,  or  approximately  500,000
deaths each year.  According to the American Heart Association,  approximately 1
million  heart  attacks  occur  annually  in the United  States.  Of the 800,000
patients who survive,  approximately 200,000 will die within a year. The disease
is  caused  by  the  accumulation  of  plaque,  consisting  of  lipid  deposits,
macrophages and fibrous tissue,  on the walls of vessels  supplying blood to the
heart  muscle.  Rupture of unstable  plaques  exposes  substances  that  promote
platelet  aggregation  and clot  formation.  The clot is composed of  platelets,
blood  cells and  fibrin  that can block  one or more of the  coronary  vessels,
resulting in an  inadequate  supply of oxygen to the heart  muscle.  This highly
active muscle is quickly damaged and the lesions are irreversible  because heart
muscle cells are not capable of cell division.  The end result is an infarct,  a
damaged  area of heart  muscle in which scar tissue and  fibrosis  replace  dead
heart muscles, lowering the ability of the heart to contract and function.

     Treatments to prevent tissue damage after a heart attack include drugs that
break down fibrin clots and open up blocked  arteries.  These drugs have greatly
influenced  morbidity and  mortality,  but must be  administered  within a short
interval  after a heart  attack  to be  effective.  Even  with  current  medical
management,   over  one  third  of  acute  heart  attacks  are  fatal.   Cardiac
catheterization and angioplasty to dislodge the clot and open the blocked vessel
have proved  effective in restoring  blood flow, but cannot reverse  preexisting
tissue damage.

     Our  scientists  have isolated and expanded  muscle cells from human tissue
and are studying the use of these cells for  transplantation  into damaged heart
muscle.  We believe that patients  suffering from heart attacks would benefit if
these  muscle  cells could repair  their  damaged  hearts.  These cells would be
isolated  from a muscle  biopsy of a patient  who had  suffered a heart  attack,
thereby allowing transplantation of a patient's own muscle cells into his or her
heart,  which  would  avoid  any  rejection.  In  preclinical  studies,  we have
demonstrated  that muscle cells  integrate  into rodent heart muscle.  The cells
form stable grafts in a damaged heart.

     We are currently  conducting two Phase 1 clinical trials treating  patients
with damaged heart muscle.  One clinical trial is treating  patients at the same
time they receive a ventricular  assist device (VAD) while the other is treating
patients as they undergo coronary bypass surgery (CABG). The VAD is implanted in
patients in order to maintain  heart  function while they wait for a donor heart
to become  available.  Our clinical trial involves  implantation  of 300 million
myoblasts in six patients.  After the patient is transplanted  with a new heart,
we are able to histologically  examine the old heart.  Preliminary  results from
one  heart  showed  that  cells  survive  and new  blood  vessel  formation  was
stimulated.  The clinical  trial  involving  CABG patients is a 12-patient  dose
escalation  trial,  with safety being evaluated at doses ranging from 10 million
to 300 million  cells.  It is planned that all patients will be enrolled in this
trial by mid-2002.

         Our  clinical  trials  are being  conducted  at  six  medical  centers,
including  Temple  University  Hospital  in  Philadelphia,   Pennsylvania,   the
University of Michigan in Ann Arbor,  Michigan,  the UCLA Medical  Center in Los
Angeles, California,  The Cleveland Clinic in Cleveland, Ohio, the Arizona Heart
Institute in Phoenix,  Arizona and  Ohio State University in Columbus, Ohio.  As
of March 15, 2002,  we had treated 13 patients in these clinical trials.

Manufacturing

     The  manufacture  of most  of our  products  will  require  the  continuous
availability of porcine tissue  harvested under cGMP from pigs tested to be free
of  infectious  agents.  Our current  source of pig  facilities  and services is
obtained under contracts from Tufts University School of Veterinary Medicine and
PharmServices, Inc., a division of Charles River Laboratories, Inc. We have also
qualified several pig producers to provide pigs for our production processes.

     We currently  obtain the antibody  fragments  used in our  immunomodulation
technology  from a contract  manufacturer.  We will evaluate on an ongoing basis
the cost effectiveness and other relevant factors necessary to determine whether
we should continue to obtain the antibody fragment from a contract  manufacturer
or produce them ourselves.

     We isolate and prepare  cell  populations  in our own  clinical  production
facilities in Charlestown,  Massachusetts.  Our long-range plan is to expand our
internal manufacturing capabilities, including the facilities necessary to test,
isolate  and package an adequate  supply of finished  cell  products in order to
meet our long-term clinical and commercial manufacturing needs.

Patents and Licenses

     We intend to  aggressively  seek  patent  protection  for any  products  we
develop.  We also intend to seek patent protection or rely upon trade secrets to
protect  certain  of our  technologies  which  will be used in  discovering  and
evaluating  new  products.  We  have  16  issued  U.S.  patents  and  20  patent
applications pending with the United States Patent and Trademark Office. We have
also  filed  foreign  counterparts  in the  European  Union and  other  selected
countries.  These applications seek composition-of-matter and use protection for
the various products we have in development.

     Massachusetts  General  Hospital has been awarded two patents in the United
States  covering  the  basic   immunomodulation   technology  we  use.   Foreign
counterparts  of these  patents have been filed in the European  Union and other
selected countries. Under an agreement with MGH, we have an exclusive, worldwide
license to the technology and the inventions  described in the patents,  and all
foreign counterparts, including any continuations,  reissues or substitutions as
well as any patents and equivalents which may mature from such patents,  subject
to the payment of royalties. Unless sooner terminated, our rights will continue,
on a country by country  basis,  until the last  patent  expires.  We or MGH may
terminate the agreement,  upon notice,  in the event the other party defaults in
its material  obligations  and has failed to cure this default within 60 days of
receipt of written notice of the default.

     To protect our trade secrets and other proprietary information,  we require
all  employees,   consultants,   advisors  and   collaborators   to  enter  into
confidentiality agreements with us.

Sales and Marketing

     We have not yet developed sales and marketing  capabilities for our product
candidates.  We may form strategic alliances with established  pharmaceutical or
biotechnology  companies in order to finance the  development  of certain of our
products and, assuming successful  development,  to market such products.  These
alliances may enable us to expand or accelerate our product  development efforts
and also may  provide us with  access to  established  marketing  organizations.
Alternatively, we may decide to market some of our products on our own.

Government Regulation

     Regulation by governmental  authorities in the United States,  the European
Union member states and other foreign  countries is a significant  factor in the
development,  manufacture  and  marketing of our product  candidates  and in our
ongoing research and product  development  activities.  All of our products will
require regulatory approval by governmental agencies prior to commercialization.
In particular,  human  therapeutic  products are subject to rigorous testing and
approval  procedures by the FDA and similar  authorities  in foreign  countries.
Various  statutes and regulations  govern the preclinical and clinical  testing,
manufacturing,  labeling, distribution,  advertising and sale of these products.
The process of obtaining  these  approvals and the  subsequent  compliance  with
applicable  statutes and regulations require the expenditure of substantial time
and financial and other resources.

     Preclinical  testing is generally conducted in the laboratory on animals to
evaluate  the  potential  efficacy  and the safety of a  product.  In the United
States,  the results of these studies are submitted to the FDA as part of an IND
application,  which must receive FDA clearance before human clinical testing can
begin.  Clinical  trials  are  typically  conducted  in three  phases  which may
overlap.  Generally,  in Phase 1,  clinical  trials are  conducted  with a small
number of human  subjects to  determine  the early safety  profile.  In Phase 2,
clinical  trials  are  conducted  with  groups of  patients  afflicted  with the
specific disease in order to determine preliminary  efficacy,  optimal treatment
regimens and expanded evidence of safety.  Where a product candidate is found to
have an effect at an optimal dose and to have an  acceptable  safety  profile in
Phase 2, larger  scale,  multi-center,  randomized  and blinded Phase 3 clinical
trials are conducted with patients  afflicted with the target disease to further
test for  safety,  to  further  evaluate  clinical  effectiveness  and to obtain
additional   information  for  labeling.  In  addition,   the  FDA  may  request
post-marketing  (Phase 4)  monitoring  of the  approved  product,  during  which
clinical  data  are  collected  on  selected   groups  of  patients  to  monitor
longer-term safety.

     Upon completion of Phase 3, for products  regulated by the FDA's Center for
Biologic  Evaluation and Research,  commonly referred to as CBER, the results of
preclinical  and  clinical  testing  are  submitted  to the FDA in the form of a
Biologics  License  Application,  commonly  referred to as BLA,  for approval to
manufacture and commence  commercial sales. In responding to these applications,
the FDA may grant marketing approval, request additional information or deny the
application if it determined that the application  does not satisfy the agency's
regulatory  approval  criteria.  We expect  that CBER will  regulate  all of our
product candidates.



     The nature of the marketing claims we will be permitted to use for labeling
and advertising  will be limited to those allowed in the FDA's approval.  Claims
beyond those approved would  constitute a violation of the Food, Drug & Cosmetic
Act or the FD&C Act. Noncompliance with the provisions of the FD&C Act or Public
Health  Service  Act can  result  in,  among  other  things,  loss of  approval,
voluntary or mandatory product recall, seizure of products,  fines,  injunctions
and civil or criminal  penalties.  Our advertising is also subject to regulation
by the  Federal  Trade  Commission  under the FTC Act,  which  prohibits  unfair
methods of competition and unfair or deceptive acts or practices in or affecting
commerce.  Violation can result in a variety of  enforcement  actions  including
fines, injunctions and other remedies.

     In the European member states and other foreign  countries,  our ability to
market a product is contingent upon receiving  marketing  authorization from the
appropriate  regulatory  authorities.  The requirements governing the conduct of
clinical trials, marketing authorization,  pricing and reimbursement vary widely
from  country to country.  Generally,  we intend to apply for foreign  marketing
authorizations  at  a  national  level.  However,  within  the  European  Union,
procedures are available to companies  wishing to market a product in one or all
European Union member states.  This centralized process is conducted through the
European Medicines  Evaluation  Agency,  known as the EMEA. The EMEA coordinates
the  regulatory  process,  while a body of  experts  drawn  from  member  states
undertakes  the scientific  assessment of the product and  recommends  whether a
product satisfies the criteria of safety,  quality and efficacy for approval. If
the  authorities  are satisfied  that adequate  evidence of safety,  quality and
efficacy has been presented,  a marketing  authorization  will be granted.  This
foreign  regulatory  approval  process includes all of the risks associated with
FDA  approval set forth  above.  We may rely on  licensees to obtain  regulatory
approval for marketing  certain of our products in certain European Union member
states or other foreign countries.

     We are also subject to various federal,  state and local laws,  regulations
and  recommendations  relating  to  safe  working  conditions,   laboratory  and
manufacturing  practices,  the  experimental  use of  animals  and  the  use and
disposal of hazardous or potentially hazardous substances, including radioactive
compounds,  infectious  disease  agents and  recombinant  DNA materials  used in
connection with our research work.

      We intend to take advantage of the  regulatory  pathways which may provide
expedited  review of our cell  transplantation  products and allow  limited cost
recovery during the clinical research phase. These include: (1) expedited review
for more  effective  or  better  tolerated  therapies  for  serious  conditions,
commonly  referred to as fast track  designation,  and (2) seeking  approval for
limited cost recovery  during clinical  testing under  treatment IND status.  We
also intend to seek marketing  exclusivity for products which qualify for orphan
drug status, where appropriate.

     Fast  Track  Designation.  In  1997,  Congress  enacted  the  Food and Drug
Administration  Modernization  Act, in part, to ensure the  availability of safe
and effective drugs by expediting the FDA review process for new products.  This
act establishes a statutory  program for the approval of fast track products.  A
fast track  product is defined as a new drug  intended  for the  treatment  of a
serious or  life-threatening  condition,  which  demonstrates  the  potential to
address unmet medical needs. Under the fast track program,  the sponsor of a new
drug may request the FDA to  designate  the drug as a fast track  product at the
time of the IND  submission or after.  If a  preliminary  review of the clinical
data suggests  that a fast track product may be effective,  the FDA may initiate
review of sections of a marketing  application  for a fast track product  before
the sponsor  completes  the  application.  NeuroCell-PD  was granted  fast track
designation in 1999.

     Treatment IND. Treatment IND is a mechanism  established by the FDA in 1987
which  allows a company to  distribute  promising  investigational  therapies to
patients  outside of the established  clinical trials and to charge a reasonable
fee for such therapy.  The disease must be serious or life-threatening and there
must not be satisfactory  alternative treatments.  Treatment IND status has been
applied to a variety of diseases including cancer,  AIDS,  Parkinson's  disease,
Alzheimer's  disease and multiple sclerosis and to several  anti-infectives  for
renal  transplant  patients.  We  intend  to  pursue  this  designation,   where
appropriate.

     Orphan Drug Status.  The Orphan Drug Act generally  provides  incentives to
manufacturers  to  undertake  development  and  marketing  of  products to treat
relatively  rare  diseases or diseases  where fewer than 200,000  persons in the
United  States would be likely to receive the  treatment.  A drug that  receives
orphan  drug  designation  by the FDA and is the first  product to  receive  FDA
marketing  approval for its product claim is entitled to a seven-year  exclusive
marketing  period in the  United  States  for that  product  claim.  The FDA may
terminate  an  orphan  drug  designation  for  many  reasons,  including  if the
manufacturer of the orphan drug product cannot provide an adequate supply of the
product.  Furthermore,  a drug that the FDA  considers  to be  different  from a
particular  orphan drug is not barred from sale in the United States during such
seven-year  exclusive  marketing  period.  Legislation  to limit  the  marketing
exclusivity  provided for certain orphan drugs has occasionally  been introduced
in  Congress.  Although the outcome of that  legislation  is  uncertain,  future
legislation  may limit the  incentives  currently  afforded to the developers of
orphan drugs.

     We have  assigned  to our  joint  venture  with  Genzyme  the  orphan  drug
designation we received from the FDA for the joint venture's product candidates.
Our porcine  fetal  spinal  cord cells for spinal  cord  injury  product is also
targeted to a population  of less than 200,000  and,  therefore,  we will pursue
orphan drug designation for this product candidate.

Competition

     We believe  that our ability to compete  successfully  will be based on our
ability to create  and  maintain  scientifically  advanced  technology,  develop
proprietary products and attract and retain qualified scientific  personnel.  In
addition, we have to obtain adequate financing, patents, orphan drug designation
or other protection for our products, and required regulatory approvals,  and to
manufacture and successfully  market our products both independently and through
collaborators.



     The  biopharmaceutical  and pharmaceutical  industries are characterized by
intense competition.  We compete against numerous companies,  many of which have
substantially  greater  financial and other  resources  than we do.  Private and
public academic and research  institutions  also compete with us in the research
and  development  of  human  therapeutic  products.  In  addition,  many  of our
competitors have  significantly  greater experience than we do in the testing of
pharmaceutical  and  other  therapeutic  products  and  obtaining  FDA and other
regulatory  approvals  of  products  for use in health  care.  Accordingly,  our
competitors may succeed in obtaining FDA approval for products more rapidly than
we do. If we commence significant commercial sales of our products, we will also
be  competing   with  respect  to   manufacturing   efficiency   and   marketing
capabilities, areas in which we have limited or no experience.

     Our products  under  development  will compete with  products and therapies
which are either currently available or currently under development. Competition
will be based,  among other things,  on efficacy,  safety,  reliability,  price,
availability  of  reimbursement  and  patent  position.  We are  aware  of other
companies which are pursuing research and development of alternative products or
technologies addressing the same disease categories as our development programs.

Employees

     As of March  15,  2002,  we had 30  full-time  employees,  23 of whom  were
engaged in research, development, clinical and quality assurance/quality control
activities. None of our employees are represented by a labor union or covered by
a collective bargaining agreement.

Item 2.   Properties

     We lease a facility  which  contains  approximately  25,000  square feet of
space in  Charlestown,  Massachusetts.  The current  lease has a five-year  term
ending in 2006,  providing for a base rental rate of  approximately  $75,000 per
month, plus applicable property taxes and insurance. We have the right to extend
the lease an  additional  five years  commencing  in 2006.  Our  facilities  are
equipped with laboratory and cell culture capabilities sufficient to satisfy our
research  and  development  requirements  for the  foreseeable  future  and cell
isolation   capabilities   sufficient   to  satisfy  the   clinical   production
requirements of several of our product candidates. To the extent that additional
similar  facilities  may be required,  we will be required to secure  additional
facilities or seek outside contractors to provide such capabilities.

Item 3.   Legal Proceedings

     We are currently not a party to any material legal proceedings.

Item 4.   Submission of Matters to a Vote of Security Holders

     No  matters  were  submitted  to a vote of our  security  holders,  through
solicitation of proxies or otherwise, during the last quarter of the fiscal year
ended December 31, 2001.

Executive Officers of the Registrant

         The  following  table sets forth the names,  ages and  positions of the
directors, executive officers and other key employees of the Company:

Name                                Age              Position

Thomas H. Fraser, Ph.D.             54   President and Chief Executive Officer;
                                         Director

E. Michael Egan                     48   Chief Operating Officer

Kevin Kerrigan                      31   Controller

Jonathan H. Dinsmore, Ph.D.         40   Senior Director of Cell Transplantation

Roger J. Gay, Ph.D.                 48   Senior Director of Process Development

Abdellah Sentissi, Ph.D.            52   Senior Director of Quality Control
                                         and Quality

Douglas B. Jacoby, Ph.D.            41   Director of Research

Zola P. Horovitz, Ph.D. (1)         67   Director

John W. Littlechild (2)             50   Director

Stelios Papadopoulos, Ph.D.(1)(2)   53   Director

Joshua Ruch (1)                     52   Director

Henri A. Termeer (2)                55   Director

(1) Member of Audit Committee

(2) Member of Compensation Committee

     Thomas H. Fraser,  Ph.D.,  has served as our President and Chief  Executive
  Officer and as a Director  since 1990. Dr. Fraser was previously Executive
 Vice President,  Corporate Development,  for Repligen Corporation, a
 biopharmaceutical company. Dr. Fraser was the founding Vice  President for
 Research and  Development  at Repligen in 1981 and served as Executive  Vice
 President  from 1982 through 1990 as well as Chief  Technical  Officer from
 1982 through 1988.  Prior to joining  Repligen,  Dr. Fraser headed the
 recombinant  DNA research group in  Pharmaceutical  Research and Development at
 The Upjohn Company,  a pharmaceutical  company.  Dr. Fraser received his Ph.D.
 in Biochemistry from the Massachusetts  Institute of Technology and was a Damon
 Runyon-Walter  Winchell Cancer Fund Postdoctoral Fellow at The University of
 Colorado.

     E. Michael Egan was promoted to Chief  Operating  Officer in January  2001.
Prior to that,  Mr.  Egan had served as our  Senior  Vice  President,  Corporate
Development, since 1993. Mr. Egan joined us from Repligen, where he was employed
from  1983 to  1993,  and  since  1989  had  been  Vice  President  of  Business
Development. He was also a member of the Board of Directors of Repligen Clinical
Partners,   L.P.,  and  the  Secretary/Treasurer  of  Repligen  Sandoz  Research
Corporation.  Mr.  Egan's  previous  positions at Repligen  include  Director of
Business  Development  and  Manager of  Business  Development.  Prior to joining
Repligen in 1983,  Mr. Egan was a laboratory  supervisor at  Dana-Farber  Cancer
Institute,  Division of  Medicine.  He  received a B.S.  in biology  from Boston
College and a Certificate of Special  Studies in  Administration  and Management
from Harvard University in 1986.

     Kevin Kerrigan has served as our Controller since November 1998. Mr.
Kerrigan joined us in 1997 as Accounting  Manager.  From 1993 to 1997 Mr.
Kerrigan  was a member  of the  professional  staff of Price  Waterhouse  LLP.
Mr.  Kerrigan  received  a B.S.  degree in accounting from Merrimack College
and was awarded a CPA certificate from the Commonwealth of Massachusetts in
1993.

     Jonathan  H.   Dinsmore,   Ph.D.,   has  been   Senior   Director  of  Cell
Transplantation  Research  since  April  1999.  He joined  Diacrin  in 1992 as a
Research Scientist and was subsequently  promoted to Principal  Investigator and
then Director of Cell  Transplantation  Research.  Dr. Dinsmore was previously a
Postdoctoral  Fellow of the American Cancer Society in the Biology department at
the Massachusetts Institute of Technology from 1988 to 1992. He received a Ph.D.
in biology  from  Dartmouth  College,  where he was a  Presidential  Scholar and
recipient of a Kramer  Fellowship.  Dr. Dinsmore has worked on National  Science
Foundation-sponsored  research projects at the Marine Biological Laboratories in
Woods Hole, Massachusetts and at a United States research base in Antarctica.

     Roger J. Gay,  Ph.D.,  has been Senior Director of Process  Development
  since February 2000. Dr. Gay was hired by Diacrin in 1993 as Director of
 Process  Development.  From 1986 through 1993, he was Director of Product
  Development at Organogenesis,  Inc. Dr. Gay's previous  positions were Manager
 of a Contract  Research and  Cytotoxicity  Testing  Laboratory and Director of
 Product  Development at Bioassay  Systems  Research  Corporation  from 1982 to
 1986. He received a B.A. in chemistry from the College of the Holy Cross in
 1975 and a Ph.D. in  biochemistry  from the University of Rochester in 1981.
 From 1981 through 1983, he was a postdoctoral  research fellow in the
 Department of Microbiology and Molecular Genetics at Harvard Medical School.

     Abdellah  Sentissi,  Ph.D., has been Senior Director of Quality Control and
Quality  Assurance  since February 2000. Dr. Sentissi came to Diacrin in 1995 as
Director of Quality  Control and Quality  Assurance.  Prior to joining  Diacrin,
from 1992 to 1995, he served as the Director of QC/QA and  Technical  Affairs at
Endocon,  Inc. From 1985 through  1992,  he was the Chief of Quality  Control at
Massachusetts Biologics Laboratories.  He received a pharmacy degree in 1973 and
a biology degree in 1976 from the University of Paul Sabatier, Toulouse, France,
and a Ph.D. in biomedical  sciences from  Northeastern  University in 1984. From
1984 through 1985, he was a  postdoctoral  research  fellow in the Department of
Clinical  Chemistry  at  Northeastern  University.  He has  been a  lecturer  in
pharmaceutical   biotechnology   at  the  School  of  Pharmacy  at  Northeastern
University since 1990.

     Douglas B. Jacoby, Ph.D., was appointed Director of Research in April 1999.
He joined Diacrin in 1993 as a Research Scientist and was subsequently  promoted
to  Principal  Investigator.  While a  postdoctoral  fellow in the  Biochemistry
department at Brandeis University,  Dr. Jacoby was awarded a fellowship from the
NIH. He received his Ph.D. in Biochemistry from the University of Minnesota with
awards from the NIH and a Doctoral  Dissertation  Fellowship.  He was  graduated
with an A.B. in Biology from Kenyon College.

     Zola P. Horovitz,  Ph.D.,  has served as a Director of Diacrin since 1994.
 Dr. Horovitz was Vice President,  Business  Development and Planning at
 Bristol-Myers  Squibb  Pharmaceutical  Group from 1991 until 1994 and was Vice
 President,  Licensing from 1989 to 1991. Prior to 1989, Dr. Horovitz spent 30
 years as a member of the Squibb Institute for Medical  Research,  most recently
 as Vice President, Research Planning.  Dr. Horovitz is also a director of
 Avigen,  Inc.,  BioCryst  Pharmaceuticals,  Genaera  Pharmaceuticals,
 Paligent, Synaptic Pharmaceuticals, Inc. and Palatin Technologies. Dr. Horovitz
 received his Ph.D. from the University of Pittsburgh.

     John W.  Littlechild  has  been a  Director  of  Diacrin  since  1992.  Mr.
Littlechild is associated with several venture capital  partnerships  managed by
HealthCare  Ventures LLC,  including  HealthCare  Ventures II, L.P.,  HealthCare
Ventures III, L.P., and HealthCare  Ventures IV, L.P. Mr. Littlechild  currently
serves as Vice  Chairman of  HealthCare  Ventures  LLC.  From 1984 to 1991,  Mr.
Littlechild was a Senior Vice President of Advent International  Corporation,  a
venture  capital  company  in Boston and  London.  Prior to working at Advent in
Boston,  Mr.  Littlechild  was  involved  in  establishing  Advent in the United
Kingdom.  From 1980 to 1982, Mr.  Littlechild served as Assistant Vice President
for Citicorp Venture Corporation, a venture capital company, in London, prior to
which he worked with ICI Ltd.,  an  agro-chemical  company,  and Rank Xerox,  an
office equipment company, in marketing and financial management. Mr. Littlechild
holds a B.Sc.  (1st class honors) from the  University of Manchester  and an MBA
from  Manchester  Business  School.  Mr.  Littlechild  serves  on the  board  of
directors of various health care and biotechnology companies,  including Dyax, a
biotechnology  company,  and  Orthofix  International  N.V.,  a  medical  device
company.  Mr.  Littlechild also serves on several Boards for the Harvard Medical
School  including the Executive  Committee of the Board of Fellows,  the Science
and  Technology  Committee,  and  is  Chairman  of the  Microbiology  Department
Advisory  Board. He is also a member of the Board of Visitors of the Beth Israel
Deaconess Center for Research and Education.

     Stelios Papadopoulos, Ph.D., has been a Director of Diacrin since 1991. Dr.
Papadopoulos  is a Managing  Director in the investment  banking  division at SG
Cowen Securities  Corporation  focusing on the biotechnology and  pharmaceutical
sectors.  Prior to joining SG Cowen Securities  Corporation in February 2000, he
spent  13  years  as an  investment  banker  at  PaineWebber,  where he was most
recently Chairman of PaineWebber  Development  Corp., a PaineWebber  subsidiary.
Prior to becoming  an  investment  banker he spent two years as a  biotechnology
analyst,  first at  Donaldson,  Lufkin &  Jenrette  and  subsequently  at Drexel
Burnham  Lambert,  where  he was  elected  to the  Institutional  Investor  1987
All-American   Research  Team.  Before  coming  to  Wall  Street  in  1985,  Dr.
Papadopoulos  was on the faculty of the  Department  of Cell Biology at New York
University  Medical Center. He continues his affiliation with NYU Medical Center
as an Adjunct  Associate  Professor of Cell Biology.  Dr.  Papadopoulos  holds a
Ph.D. in biophysics and an MBA in finance, both from New York University.  He is
a founder and Chairman of the Board of Exelixis,  Inc., and sits on the board of
several private companies in the biotechnology sector.

     Joshua Ruch  has been a Director of Diacrin since March 1998. Mr. Ruch is
 the Chairman and Chief  Executive  Officer of Rho Capital Partners,  Inc., an
 international  investment management firm which he co-founded in 1981. Prior to
 founding Rho, Mr. Ruch was employed in investment  banking at Salomon  Brothers
 and Bache Halsey  Stuart,  Inc. Mr. Ruch received a B.S.  degree in electrical
 engineering from the Israel Institute of Technology (Technion) and an MBA from
 the Harvard Business School. Mr. Ruch also serves on the board of directors of
 3-Dimensional  Pharmaceuticals, Inc. as  well as  several private companies in
 the technology sector.

     Henri A. Termeer has been a Director of Diacrin since  December  1996.  Mr.
Termeer  has  served  as  President  and  Director  of  Genzyme  Corporation,  a
biopharmaceutical company, since 1983, as Chief Executive Officer since 1985 and
as Chairman of the Board since 1988. For ten years prior to joining Genzyme, Mr.
Termeer held various management positions at Baxter Travenol Laboratories, Inc.,
a  manufacturer  of human health care  products.  Mr. Termeer also serves on the
boards of directors of Abiomed,  Inc.,  AutoImmune,  Inc.,  Genzyme  Transgenics
Corporation  and is a trustee of  Hambrecht  & Quist  Healthcare  Investors  and
Hambrecht & Quist Life Sciences Investors.

     Directors are elected  annually by our  stockholders  and hold office until
the next annual meeting of stockholders  or until their  resignation or removal.
Each  executive  officer  serves at the discretion of the board of directors and
holds office until his or her successor is elected and qualified or until his or
her earlier resignation or removal.  There are no family relationships among any
of our directors or executive officers.





Scientific Advisory Board

     Our  scientific  advisory  board  is  a  multi-disciplinary  assemblage  of
scientists  and  physicians  in  the  fields  of  transplantation,   immunology,
endocrinology,  neurophysiology  and neuromuscular  physiology,  transplantation
biology and surgery. The scientific advisory board meets regularly to review and
evaluate our research programs and advise us with respect to technical  matters.
The members of the scientific advisory board are as follows:


                                     Member
Name                                 Since         Position

Hugh Auchincloss, Jr., M.D.          1992     Professor of Surgery, Harvard
                                              Medical School; Director, Kidney
                                              Transplantation, Brigham and
                                              Women's Hospital; Surgical
                                              Director, Pancreas Transplantation
                                              and Visiting Surgeon,
                                              Massachusetts General Hospital

Jay A. Berzofsky, M.D., Ph.D.        1992     Chief, Molecular Immunogenetics
                                              and Vaccine Research Section,
                                              Metabolism Branch, National
                                              Cancer Institute, National
                                              Institutes of Health

Robert H. Brown, Jr., M.D., D.Phil.  1992     Director of Cecil B. Day
                                              Laboratory for Neuromuscular
                                              Research, Associate in Neurology,
                                              Massachusetts General Hospital;
                                              Professor of Neurology, Harvard
                                              Medical School

Laurie H. Glimcher, M.D.             1993     Professor of Immunology,
                                              Department of Immunology and
                                              Infectious Diseases, Harvard
                                              School of Public Health; Professor
                                              of Medicine, Harvard Medical
                                              School

Ronald D. McKay, Ph.D.               1998     Chief, Laboratory of Molecular
                                              Biology, National Institute of
                                              Neurological Disorders and Stroke,
                                              National Institutes of Health

David H. Sachs, M.D.                 1990     Director, Transplantation Biology
                                              Research Center, Massachusetts
                                              General Hospital; Paul S. Russell/
                                              Warner-Lambert Professor of
                                              Surgery(Immunology), Harvard
                                              Medical School






                                     PART II

Item 5.   Market for Registrant's Common Stock and Related Stockholder Matters

         Our common  stock is traded on the  NASDAQ  National  Market  under the
symbol DCRN. The following  table sets forth for the periods  indicated the high
and low sale prices for the common stock during 2000 and 2001 as reported on the
Nasdaq National Market:



                                       High                           Low

         Fiscal Year 2000

         First Quarter                19.6875                         5.7500

         Second Quarter               13.5000                         6.3125

         Third Quarter                 9.6250                         6.2500

         Fourth Quarter                7.6250                         3.8750

         Fiscal Year 2001

         First Quarter                 6.5000                         1.1250

         Second Quarter                2.9700                         1.0500

         Third Quarter                 2.2000                         1.5000

         Fourth Quarter                2.1500                         1.5000


     As of March 15, 2002 there were  approximately  105 record holders of our
common stock and  approximately  3,500 beneficial owners of our common stock.

     We have never  declared or paid cash  dividends  on our capital  stock.  We
intend to retain earnings, if any, for use in our business and do not anticipate
declaring or paying any cash dividends in the foreseeable future.

     We did not sell any equity securities during the quarter ended December 31,
2001 that were not  registered  under the Securities Act.

Item 6. Selected Financial Data

         The selected financial data set forth below as of December 31, 2000 and
2001 and for each of the three years in the period  ended  December 31, 2001 are
derived from our financial statements which have been audited by Arthur Andersen
LLP,  independent public  accountants,  and which are included elsewhere in this
Annual Report on Form 10-K.  The selected  financial  data set forth below as of
December 31, 1997,  1998 and 1999 and for the years ended  December 31, 1997 and
1998 are derived from our financial statements which have been audited by Arthur
Andersen  LLP and are not  included  herein.  The data set forth below should be
read in  conjunction  with our financial  statements,  related notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included elsewhere in this Annual Report on Form 10-K.






                                                      Year Ended December 31,
                                      -------------------------------------------------------
                                      1997         1998        1999        2000          2001
                                      ----         ----        ----        ----          ----

Statement of Operations Data:                 (in thousands, except share and per share data)
                                                                      
REVENUES:
 Research and development           $ 4,763      $ 3,623     $ 2,971     $ 2,082       $   737
 Investment income                    1,302        1,576       1,323       3,125         3,150
                                    -------      -------     -------      ------       -------

  Total revenues                      6,065        5,199       4,294       5,207         3,887
                                    -------      -------     -------      ------       -------

OPERATING EXPENSES:
 Research and development              6,863       7,372       5,921       5,997         6,350
 General and administrative            1,460       1,484       1,398       1,348         1,624
 Interest expense                         93          89          47          30            14
                                    --------      ------     -------      ------       -------
  Total operating expenses             8,416       8,945       7,366       7,375         7,988
                                    --------      ------     -------      ------       -------

Equity in operations of joint venture    -        (1,084)     (1,688)     (1,369)         (547)
                                    --------     -------     -------     -------       -------
  Net loss                          $ (2,351)    $(4,830)    $(4,760)    $(3,537)      $(4,648)
                                    ========     =======     =======     ========      ========

Net loss per common share:
  Basic and diluted                 $   (.18)    $  (.34)    $  (.33)    $  (.21)      $ (.26)
                                    =========    =======     ========    ========      =======

Weighted average shares outstanding(1):
  Basic and diluted                13,235,286  14,156,179   14,364,154   17,073,194   17,914,889
                                   ==========  ==========   ==========   ==========   ==========



                                                             At December 31,
                                      --------------------------------------------------------
Balance Sheet Data:                      1997        1998      1999        2000          2001
                                         ----        ----      ----        ----          ----

Cash, cash equivalents and investments $ 21,347   $ 26,270    $ 21,420    $ 54,607    $ 49,727
Working capital                           9,551     21,812      17,133      32,502      41,078
Total assets                             22,780     27,484      22,366      55,793      50,681
Long-term debt                              672        392         249         119         -
Stockholders' equity                     20,204     24,845      20,145      53,766      49,146



---------------------------------------
(1)   Computed as described in Note 2 (d)  of Notes to Financial Statements.






Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

Overview

     Since our inception,  we have principally focused our efforts and resources
on research and  development  of cell  transplantation  technology  for treating
human diseases that are  characterized by cell dysfunction or cell death and for
which current therapies are either inadequate or nonexistent. Our primary source
of working  capital to fund those  activities has been proceeds from the sale of
equity and debt securities. In addition, since October 1, 1996, we have received
funding from our joint  venture  with Genzyme in support of the joint  venture's
product development programs. We have not received any revenues from the sale of
products to date and do not expect to  generate  product  revenues  for the next
several years. We have experienced  fluctuating operating losses since inception
and expect that the additional  activities required to develop and commercialize
our products  will result in  increasing  operating  losses for the next several
years. At December 31, 2001, we had an accumulated deficit of $52.4 million.

     In  1996,   we  formed  a  joint   venture  with  Genzyme  to  develop  and
commercialize  the  joint  venture's  product   candidates.   We  are  currently
responsible for funding 25% of the development  and  commercialization  costs of
the joint venture and will share all costs in excess of $50 million equally with
Genzyme.  As  of  December  31,  2001,  approximately  $33.0  million  had  been
contributed to the joint venture by Genzyme and  approximately  $7.6 million had
been contributed by us. Genzyme's  President and Chief  Executive  Officer  is a
director of the Company.

Critical Accounting Policies

     Our significant  accounting policies are discussed in Note 2 of our audited
financial  statements  which are included in this Form 10-K. We believe our most
critical accounting policies are those that dictate how we recognize revenue and
expense  related to the joint  venture's  activity.  We record as  research  and
development  expense all costs related to the joint venture's product candidates
incurred by us on behalf of the joint venture.  We then  recognize  research and
development revenue equal to the amount of reimbursement received by us from the
joint venture out of funds contributed by Genzyme.  We do not recognize research
and  development  revenue for amounts we receive  from the joint  venture out of
funds  contributed by us. As Genzyme incurs costs on behalf of the joint venture
that we are  obligated  to fund,  we  recognize  an expense in our  statement of
operations captioned "Equity in operations of joint venture."

Results of Operations

Year Ended December 31, 2001 Versus Year Ended December 31, 2000

     Research and development revenues were approximately  $737,000 for the year
ended  December 31, 2001 and $2.1 million for the year ended  December 31, 2000.
Revenues  for both  years were  comprised  entirely  of  revenue  from the joint
venture.  The  decrease  in  revenues  was  primarily  a result of a decrease in
clinical production activity related to our joint venture with Genzyme.

     Investment  income of $3.1 million for the years ended  December 31, 2001
 and 2000 remained  relatively  unchanged.  We expect our investment income in
 2002 will decrease due to a drop in interest rates.

     Research  and  development  expenses were $6.4  million  for the year ended
December 31, 2001 versus $6.0 million for the year ended  December 31, 2000. The
increase in research and  development  expenses was primarily due to an increase
in the costs associated with sponsoring and managing our clinical trials.

     General and  administrative  expenses were $1.6  million for the year ended
December 31, 2001 versus $1.3 million for the year ended  December 31, 2000. The
increase in general and administrative expenses was primarily due to an increase
in personnel  costs  related to an executive  retention  plan and an increase in
professional fees incurred as we evaluated strategic relationships.

     Interest  expense  was  $14,000  for the year ended  December  31, 2001 and
$30,000 for the year ended  December 31,  2000.  The decrease in 2001 was due to
the scheduled pay down of lease and loan debt outstanding.

     For the year ended December 31, 2001, we recorded a $547,000 charge related
to our equity in the operations of the joint venture  compared to a $1.4 million
charge for the year ended  December  31,  2000.  This  expense  related to funds
contributed by us to the joint venture that were used to fund expenses  incurred
by  Genzyme on behalf of the joint  venture.  The  decreased  charge in 2001 was
primarily due to a decrease in clinical activity  performed by Genzyme on behalf
of the joint venture.

     We incurred a net loss of  approximately  $4.6  million for the year ended
December  31, 2001 versus a net loss of  approximately $3.5 million for the year
ended December 31, 2000.

Year Ended December 31, 2000 Versus Year Ended December 31, 1999

     Research and development  revenues were  approximately $2.1 million for the
year ended  December 31, 2000 and $3.0  million for the year ended  December 31,
1999.  Revenues for both years were comprised entirely of revenue from the joint
venture.  The  decrease  in  revenues  was  primarily  a result of a decrease in
clinical  production  activity  related to our joint venture with  Genzyme.  The
joint venture  completed  accruing  patients into its Phase 2 clinical trial for
NeuroCell-PD in 1999.

     Investment  income was $3.1  million for the year ended  December  31, 2000
versus $1.3 million for the year ended  December 31, 1999.  The increase in 2000
was due to greater  cash  balances  available for investment in 2001 as a result
of our public stock offering completed in March 2000.

     Research  and  development  expenses of $6.0  million  for the year ended
December  31, 2000 and $5.9  million for the year ended December 31, 1999,
remained relatively unchanged between the periods.

     General and  administrative  expenses of $1.3  million for the year ended
December  31, 2000 and $1.4  million for the year ended December 31, 1999,
remained relatively unchanged between the periods.

     Interest  expense  was  $30,000  for the year ended  December  31, 2000 and
$47,000 for the year ended  December 31,  1999.  The decrease in 2000 was due to
the scheduled pay down of lease and loan debt outstanding.

     For the year ended  December  31, 2000,  we recorded a $1.4 million  charge
related to our equity in the operations of the joint venture  compared to a $1.7
million  charge for the year ended  December 31, 1999.  This expense  related to
funds  contributed  by us to the joint  venture that were used to fund  expenses
incurred by Genzyme on behalf of the joint venture. The decreased charge in 2000
was  primarily  due to a decrease in clinical  activity  performed by Genzyme on
behalf of the joint venture as the joint venture completed  recruiting  patients
into it Phase 2 clinical trial in 1999.

     We incurred a net loss of  approximately  $3.5  million for the year ended
December  31, 2000 versus a net loss of  approximately $4.8 million for the year
ended December 31, 1999.

Liquidity and Capital Resources

     We have financed our  activities  primarily  with the net proceeds from the
sale of equity and debt securities  aggregating $102.0 million and with interest
earned thereon.  In addition,  we have recorded  approximately  $15.2 million in
revenue  from our joint  venture  since it  commenced  on October  1,  1996.  At
December 31, 2001, we had cash and cash equivalents,  short-term investments and
long-term investments aggregating approximately $49.7 million.

     Net cash used in operating  activities  was $3.9 million for the year ended
December  31, 2001,  $2.5 million for the year ended  December 31, 2000 and $2.9
million for the year ended  December 31, 1999.  Cash used in operations  for the
years ended December 31, 2001,  2000 and 1999 was primarily  attributable to our
net loss, offset in part by our equity in operations of the joint venture.

     Net cash  provided by  investing  activities  was $1.4 million for the year
ended December 31, 2001. Net cash used in investing activities was $25.6 million
for the year ended December 31, 2000. Net cash provided by investing  activities
was  $344,000  for the year  ended  December  31,  1999.  Net cash  provided  by
investing  activities  for the year  ended  December  31,  2001,  was  primarily
attributable  to a decrease in  long-term  investments  offset by an increase in
short-term investments. Net cash used in investing activities for the year ended
December 31,  2000,  was  primarily  attributable  to an increase in  short-term
investments  and long-term  investments.  The increase in investments was due to
our  public  offering  of  Common  Stock in March  2000.  Net cash  provided  by
investing  activities  for the  year  ended  December  31,  1999  was  primarily
attributable  to a decrease in short-term  investments and the return of capital
for  services  provided  on behalf of our joint  venture,  offset in part by our
investment in our joint venture.

     Net cash used in  financing  activities  was  $102,000  for the year  ended
December 31, 2001.  Net cash provided by financing  activities was $37.0 million
for the year ended December 31, 2000. Net cash used in financing  activities was
$220,000  for the year  ended  December  31,  1999.  Net cash used in  financing
activities  for the year ended December 31, 2001 was primarily  attributable  to
principal  payments made towards  long-term debt. Net cash provided by financing
activities  for the year ended December 31, 2000 was primarily  attributable  to
net proceeds  from the sale of common stock in a public  offering in March 2000.
Net cash used in financing  activities  for the year ended December 31, 1999 was
primarily attributable to principal payments made towards long-term debt.

     In November  1997, we borrowed  $650,000 at the prime rate plus 0.5% (5.25%
at December  31,  2001) under an  unsecured  five-year  term loan with a bank to
finance our biomedical  animal facility acquired during 1997. As of December 31,
2001, we owed $119,000 under this term loan. We had no material  commitments for
capital expenditures as of December 31, 2001. In October 2000, we exercised the
first of two options we have to extend the lease of a facility an additonal five
years. During the extension period, which began in October 2001, we will pay
annual rent of approximately $898,000.

     We believe that our existing funds will be sufficient to fund our operating
expenses  and capital  requirements  as  currently  planned for the  foreseeable
future.  However,  our cash  requirements  may vary  materially  from  those now
planned because of results of research and development, the scope and results of
preclinical  and  clinical  testing,  any  termination  of  the  joint  venture,
relationships with future strategic partners, changes in the focus and direction
of  our  research  and  development  programs,   competitive  and  technological
advances,  the FDA's regulatory  process,  the market acceptance of any approved
products and other factors.

     We expect to incur substantial additional costs, including costs related to
ongoing  research and  development  activities,  preclinical  studies,  clinical
trials,  expanding  our cell  production  capabilities  and the expansion of our
laboratory  and  administrative  activities.  Therefore,  in  order  to  achieve
commercialization of our potential products, we may need substantial  additional
funds.  We  cannot  assure  you that we will be able to  obtain  the  additional
funding that we may require on acceptable terms, if at all.

Diacrin/Genzyme LLC Financial Statements

     For the year ended December 31, 2000, our equity in operations of the joint
venture exceeded 20% of our net loss. Accordingly,  pursuant to the rules of the
Securities  and Exchange  Commission,  our prior year Annual Report on Form 10-K
included  separate audited financial  statements for the joint venture.  For the
year ended  December 31, 2001, our equity in operations of the joint venture did
not  exceed  20% of our net  loss.  As a  result,  the  current  year  financial
information with respect to the joint venture presented in this Annual Report on
Form 10-K is unaudited.

Recently Issued Accounting Pronouncements

         In August  2001,  the FASB  issued  SFAS No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived Assets. This statement  supersedes SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of, and portions of Accounting Principles Bulletin Opinion
30,  Reporting  the  Results of  Operations.  This  statement  provides a single
accounting  model for  long-lived  assets to be  disposed  of and  significantly
changes  the  criteria  that  would  have  to be met to  classify  an  asset  as
held-for-sale.  In addition,  it requires  expected future operating losses from
discontinued operations to be displayed in the period(s) in which the losses are
incurred,  rather than as of the measurement  date as presently  required.  This
statement is effective for fiscal years  beginning  after  December 15, 2001. We
adopted SFAS No. 144 as of January 1, 2002 and, based on current  circumstances,
we do not expect the adoption of the  statement  will have a material  impact on
our financial statements.

Certain Factors That May Affect Future Results

     The following important factors,  among others,  could cause actual results
to differ materially from those contained in forward-looking  statements made in
this Annual Report on Form 10-K or presented  elsewhere by management  from time
to time. The forward-looking  statements contained in this Annual Report on Form
10-K represent our expectations as of March 28, 2002, the date our Annual Report
on Form  10-K  was  filed  with  the  SEC.  Subsequent  events  will  cause  our
expectations   to  change.   However,   while  we  may  elect  to  update  these
forward-looking  statements,  we specifically  disclaim any obligation to do so.
See "Cautionary Note Regarding Forward-Looking Statements."





Risks Related to Our Business, Industry and Strategy

     We have not successfully  commercialized any products to date and, if we do
not successfully commercialize any products, we will not be profitable

     Neither we nor any other company has received regulatory approval to market
the types of products we are  developing.  The products  that we are  developing
will require additional research and development, clinical trials and regulatory
approval prior to any commercial  sale. Our product  candidates are currently in
early phase clinical  trials or in the  preclinical  stage of  development.  Our
products may not be  effective in treating any of our targeted  disorders or may
prove to have  undesirable  or  unintended  side  effects,  toxicities  or other
characteristics that may prevent or limit their commercial use.

     We  currently  have no  products  for  sale and do not  expect  to have any
products  available  for sale for several  years.  If we are not  successful  in
developing and commercializing any products, we will never become profitable.

     The  evaluation  of the unblinded  data from our Phase 2 clinical  trial of
NeuroCell-PD may not support further development

     In March 2001, we unblinded our Phase 2 clinical trial of NeuroCell-PD  and
announced a preliminary  analysis of the results. We did not see a statistically
significant  difference  between the treated  patients  and the  patients in the
control group and,  therefore,  did not meet the primary  endpoint in the trial.
While we are still  evaluating the data from this clinical trial, it is possible
that further clinical  development of NeuroCell-PD by the joint venture will not
be supported by Genzyme,  or that we may choose to  discontinue  development  or
modify the clinical trial protocols, which could result in the termination of or
significant delay in the progress of the NeuroCell-PD development program or the
termination of the joint venture.

     Our cell transplantation technology is complex and novel and there are
uncertainties as to its effectiveness

     We have  concentrated our efforts and therapeutic  product research on cell
transplantation  technology,  and our future  success  depends on the successful
development  of  this   technology.   Our  principal   approach  is  based  upon
xenotransplantation, or the transplantation of cells, tissues or organs from one
species to another. Our product candidates generally involve the transplantation
of porcine  (pig) neural cells into humans.  Xenotransplantation  is an emerging
technology  with limited  clinical  experience.  Neither the FDA nor any foreign
regulatory body has approved any  xenotransplantation-based  therapeutic product
for humans.

     Our technological  approaches may not enable us to successfully develop and
commercialize  any products.  If our  approaches are not  successful,  we may be
required  to  change  the  scope  and  direction  of  our  product   development
activities.  In  that  case,  we may  not be  able  to  identify  and  implement
successfully an alternative product development strategy.

     Xenotransplantation  involves  risks which have resulted in additional  FDA
oversight and which in the future may result in additional regulation

     Xenotransplantation poses a risk that viruses or other animal pathogens may
be  unintentionally  transmitted  to a human  patient.  The FDA  requires  us to
perform  tests  to  determine  whether  infectious  agents,   including  porcine
endogenous  retroviruses,  referred to as PERV, are present in patients who have
received  porcine  cells.  While PERV has not been shown to cause any disease in
pigs,  it is not known what  effect,  if any,  PERV may have on humans.  We have
performed  tests on patients who have  received our porcine  cells.  No PERV has
been detected to date,  but we cannot assure you that we will not detect PERV or
another infectious agent in the future.

     The FDA requires lifelong monitoring of porcine cell transplant recipients.
If PERV or any other virus or infectious  agent is detected in tests or samples,
the FDA may require us to halt our clinical trials and perform  additional tests
to assess the risk to patients of  infection.  This could  result in  additional
costs to us and delays in the trials of our porcine cell products.  Furthermore,
even if patients who have received our porcine cells remain PERV-free,  we could
be adversely  affected if PERV is detected in patients who receive porcine cells
provided by others.

     In  January  2001,  the FDA issued  definitive  regulatory  guidelines  for
xenotransplantation  titled  "PHS  Guideline  on  Infectious  Disease  Issues in
Xenotransplantation."  We cannot  assure you that we will be able to comply with
these guidelines.

     We face substantial  competition,  which may result in others  discovering,
developing or commercializing products before or more successfully than we do

     The products we are developing compete with existing and new products being
developed by pharmaceutical,  biopharmaceutical and biotechnology  companies, as
well as universities  and other research  institutions.  Many of our competitors
are  substantially  larger than we are and have  substantially  greater  capital
resources,  research and development staffs and facilities than we have. Efforts
by other  biotechnology  or  pharmaceutical  companies could render our products
uneconomical  or result in therapies for the disorders we are targeting that are
superior to any therapy we develop.  Furthermore,  many of our  competitors  are
more  experienced  in  product  development  and  commercialization,   obtaining
regulatory  approvals and product  manufacturing.  As a result, they may develop
competing  products  more  rapidly and at a lower cost.  These  competitors  may
discover,  develop and commercialize  products which render  non-competitive  or
obsolete the products that we are seeking to develop and commercialize.

     If the market is not receptive to our products upon introduction, our
products may not achieve commercial success

     The  commercial  success  of any of our  products  will  depend  upon their
acceptance by patients,  the medical community and third-party payors. Among the
factors that we believe will materially affect acceptance of our products are:

     - the timing of receipt of marketing approvals and the countries in which
       those approvals are obtained;

     - the safety and efficacy of our products;

     - the need for surgical administration of our products;

     - problems encountered in the field of xenotransplantation;

     - the success of physician education programs;

     - the  cost  of  our  products  which  may  be  higher  than   conventional
       therapeutic    products    because   our   products    involve   surgical
       transplantation of living cells; and

     - the availability of government and third-party payor reimbursement of our
       products.

Risks Relating to Clinical and Regulatory Matters

     If our  clinical  trials  are not  successful  for any  reason,  we will
not be able to  develop  and  commercialize  any  related products

     In order to obtain  regulatory  approvals  for the  commercial  sale of our
product candidates, we will be required to complete extensive clinical trials in
humans to demonstrate  the safety and efficacy of the products.  We have limited
experience in conducting clinical trials.

     The submission of an investigational new drug application,  or IND, may not
result in FDA  authorization  to commence  clinical  trials.  If clinical trials
begin, we may not complete testing successfully within any specific time period,
if at all, with respect to any of our product candidates. Furthermore, we or the
FDA may  suspend  clinical  trials at any time on various  grounds,  including a
finding  that the  patients  are being  exposed to  unacceptable  health  risks.
Clinical trials, if completed,  may not show any potential product to be safe or
effective. Thus, the FDA and other regulatory authorities may not approve any of
our product candidates for any disease indication.

     The rate of completion of clinical  trials depends in part upon the rate of
enrollment  of  patients.  Patient  enrollment  is a function  of many  factors,
including  the size of the  patient  population,  the  proximity  of patients to
clinical  sites,  the  eligibility  criteria  for the study,  the  existence  of
competitive clinical trials and the availability of alternative  treatments.  In
particular,  the patient population for some of our potential products is small.
Delays in planned  patient  enrollment may result in increased costs and program
delays.

     We rely on  third-party  clinical  investigators  to conduct  our  clinical
trials. As a result, we may encounter delays outside of our control.

     We may not be able to reinitiate a clinical trial that has been suspended
by the FDA

     Clinical  trials are subject to ongoing  review by the FDA. The FDA has the
authority to suspend a clinical trial for various reasons,  as they did in April
2000 with  respect to our  clinical  trial using  porcine  neural cells to treat
stroke patients.  Because our products are novel and complex, getting the FDA to
lift a suspension  could result in  significant  program  delays and  additional
costs to us. It is possible  that we may not be able to obtain  permission  from
the FDA to continue a clinical trial that has been suspended. Cost increases and
ongoing delays as a result of an FDA suspension  could result in our decision to
postpone pursuing certain product candidates.

     The  regulatory  approval  process is costly and  lengthy and we may not be
able to successfully obtain all required regulatory approvals

     We must  obtain  regulatory  approval  for each of our  product  candidates
before we can  market or sell it. We may not  receive  regulatory  approvals  to
conduct  clinical  trials  of our  products  or to  manufacture  or  market  our
products.  In addition,  regulatory agencies may not grant approvals on a timely
basis or may revoke previously  granted  approvals.  Any delay in obtaining,  or
failure  to obtain,  approvals  could  adversely  affect  the  marketing  of our
products and our ability to generate product revenue.

     The process of obtaining  FDA and other  required  regulatory  approvals is
lengthy  and  expensive.  The time  required  for FDA and  other  clearances  or
approvals is uncertain and typically  takes a number of years,  depending on the
complexity and novelty of the product. We have only limited experience in filing
and prosecuting applications necessary to gain regulatory approvals.

     Our analysis of data obtained from  preclinical and clinical  activities is
subject to confirmation and interpretation by regulatory authorities which could
delay, limit or prevent regulatory approval. Any regulatory approval to market a
product may be subject to  limitations  on the  indicated  uses for which we may
market the product.  These  limitations may limit the size of the market for the
product.

     We also are subject to numerous foreign regulatory  requirements  governing
the  design  and  conduct  of the  clinical  trials  and the  manufacturing  and
marketing of our future products. The approval procedure varies among countries.
The time required to obtain foreign  approvals  often differs from that required
to obtain FDA approvals.  Moreover, approval by the FDA does not ensure approval
by regulatory authorities in other countries.

     Even if we obtain  marketing  approval,  our  products  will be  subject to
ongoing regulatory oversight which may affect the success of our products

     Any  regulatory  approvals  that we receive for a product may be subject to
limitations  on the  indicated  uses for which the  product  may be  marketed or
contain  requirements  for costly  post-marketing  follow-up  studies.  After we
obtain   marketing   approval  for  any  product,   the   manufacturer  and  the
manufacturing  facilities  for that product will be subject to continual  review
and  periodic  inspections  by the FDA and  other  regulatory  authorities.  The
subsequent  discovery of previously  unknown problems with the product,  such as
the  presence  of PERV,  or with the  manufacturer  or  facility,  may result in
restrictions on the product or manufacturer, including withdrawal of the product
from the market.

     If we fail to comply with  applicable  regulatory  requirements,  we may be
subject to fines,  suspension or withdrawal  of  regulatory  approvals,  product
recalls, seizure of products, operating restrictions, and criminal prosecution.

Risks Relating to Financing Our Business

     We have incurred  substantial losses, we expect to continue to incur losses
and we may never achieve profitability

     We have  incurred  losses  in each  year  since our  founding  in 1989.  At
December 31, 2001, we had an accumulated  deficit of $52.4 million. We expect to
incur  substantial  operating  losses  for the  foreseeable  future.  We have no
material  sources of revenue from product  sales or license  fees. We anticipate
that it will be a number  of  years,  if ever,  before  we  develop  significant
revenue  sources  or  become  profitable,  even if we are able to  commercialize
products.

     We expect to increase our spending  significantly  as we continue to expand
our research and development  programs,  expand our clinical  trials,  apply for
regulatory approvals and begin commercialization  activities.  In particular, we
may devote  significant  economic  resources  to funding our joint  venture with
Genzyme and to its product development plans. Under the joint venture agreement,
we are  currently  required  to  provide  25% of the  funding  required  for the
development and  commercialization  of NeuroCell-PD  and NeuroCell-HD and in the
future will be required to provide 50% of the required funding.

     We may require additional financing, which may be difficult to obtain and
may dilute your ownership interest

     We will require  substantial  funds to conduct  research  and  development,
including  clinical  trials of our product  candidates,  and to manufacture  and
market any products that are approved for  commercial  sale.  Our future capital
requirements will depend on many factors, including the following:

     - the analysis of the data from the Phase 2 clinical trial of  NeuroCell-PD
       which could result in the termination of our joint venture with Genzyme;

     - continued progress in our research and development programs, as well as
       the magnitude of these programs;

     - the resources required to successfully complete our clinical trials;

     - the time and costs involved in obtaining regulatory approvals;

     - the cost of manufacturing and commercialization activities;

     - the cost of any additional facilities requirements;

     - the timing, receipt and amount of milestone and other payments from
       future collaborative partners;

     - the timing, receipt and amount of sales and royalties from our potential
       products in the market; and

     - the costs involved in preparing,  filing,  prosecuting,  maintaining  and
       enforcing  patent  claims  and  other  patent-related  costs,   including
       litigation  costs and the costs of  obtaining  any  required  licenses to
       technologies.

     We may seek  additional  funding  through  collaborative  arrangements  and
public or private financings. Additional financing may not be available to us on
acceptable terms or at all.

     If we raise additional funds by issuing equity securities  further dilution
to our then  existing  stockholders  may result.  In addition,  the terms of the
financing may adversely  affect the holdings or the rights of our  stockholders.
If we are unable to obtain  funding on a timely  basis,  we may be  required  to
significantly curtail one or more of our research or development programs.

     We  also  could  be  required  to  seek  funds  through  arrangements  with
collaborative  partners or others that may  require us to  relinquish  rights to
certain of our  technologies,  product  candidates,  or products  which we would
otherwise pursue independently.

Risks Relating to Intellectual Property

     We may not be able to obtain patent protection for our discoveries and we
may infringe patent rights of others

     The  patent  positions  of  pharmaceutical  and  biotechnology   companies,
including us, are generally uncertain and involve complex legal,  scientific and
factual issues.

     Our success depends significantly on our ability to:

     - obtain patents;

     - protect trade secrets;

     - operate without infringing upon the proprietary rights of others; and

     - prevent others from infringing on our proprietary rights.

     Patents may not issue from any patent  applications that we own or license.
If patents do issue, the claims allowed may not be sufficiently broad to protect
our  technology.  In  addition,  issued  patents  that we own or license  may be
challenged,  invalidated  or  circumvented.  Our patents  also may not afford us
protection  against   competitors  with  similar   technology.   Because  patent
applications  in the United  States may be  maintained  in secrecy until patents
issue,  others may have filed or maintained  patent  applications for technology
used by us or covered by our pending patent applications without our being aware
of these applications.

     We may not hold proprietary  rights to some patents related to our proposed
products.  In some cases,  others may own or control these patents. As a result,
we or our  collaborative  partners  may be  required  to obtain  licenses  under
third-party patents to market some of our proposed products. If licenses are not
available  to us on  acceptable  terms,  we will  not be able  to  market  these
affected products.

     If we are not able to keep our trade secrets  confidential,  our technology
and information may be used by others to compete against us

     We rely significantly upon unpatented proprietary technology,  information,
processes and know how. We seek to protect this  information by  confidentiality
agreements with our employees,  consultants and other third-party contractors as
well as through other security measures. These confidentiality agreements may be
breached,  and we may not  have  adequate  remedies  for  any  such  breach.  In
addition,  our trade  secrets may  otherwise  become  known or be  independently
developed by competitors.

     We may become involved in expensive patent litigation or other intellectual
property  proceedings  which could result in  liability  for damages or stop our
development and commercialization efforts

     There has been substantial  litigation and other proceedings  regarding the
complex patent and other intellectual  property rights in the pharmaceutical and
biotechnology  industries.  We may become a party to patent  litigation or other
proceedings regarding intellectual property rights.

     The  types  of  situations  in  which  we may  become  involved  in  patent
litigation or other intellectual property proceedings include:

     - we may initiate litigation or other proceedings against third parties to
       enforce our patent rights;

     - we may initiate  litigation or other proceedings against third parties to
       seek to invalidate the patents held by these third parties or to obtain a
       judgment that our products or services do not infringe the third parties'
       patents;

     - if our competitors  file patent  applications  that claim technology also
       claimed  by  us,  we  may   participate  in  interference  or  opposition
       proceedings to determine the priority of invention; and

     - if third  parties  initiate  litigation  claiming  that our  processes or
       products infringe their patent or other intellectual  property rights, we
       will need to defend against such claims.

     The  cost to us of any  patent  litigation  or  other  proceeding,  even if
resolved in our favor, could be substantial. Some of our competitors may be able
to sustain the cost of such litigation or proceedings  more  effectively than we
can because of their  substantially  greater  financial  resources.  If a patent
litigation or other intellectual  property proceeding is resolved unfavorably to
us, we may be enjoined from  manufacturing  or selling our products and services
without  a license  from the other  party  and be held  liable  for  significant
damages.  We may not be able to obtain  any  required  license  on  commercially
acceptable terms or at all.

     Uncertainties  resulting  from the initiation  and  continuation  of patent
litigation  or other  proceedings  could have a material  adverse  effect on our
ability to compete in the marketplace.  Patent  litigation and other proceedings
may also absorb significant management time.

     If we breach any of the agreements  under which we license  technology from
others we could lose license rights that are important to our business

     We are a party to technology in-licenses that are important to our business
and expect to enter into additional  licenses in the future. In particular,  our
immunomodulation  technology  and some of our product  candidates are covered by
patents  licensed from  Massachusetts  General  Hospital.  These licenses impose
commercialization, sublicensing, royalty, insurance and other obligations on us.
If we fail to comply with these  requirements,  the licensor will have the right
to terminate the license.

Risks Relating to Product Manufacturing, Marketing and Sales

     Since we have no sales and marketing experience or infrastructure, we must
 rely on third parties

     We have no sales, marketing and distribution  experience or infrastructure.
We plan to rely significantly on sales, marketing and distribution  arrangements
with third parties for the products that we are developing.  For example,  under
our joint venture agreement,  we have granted to Genzyme (on behalf of the joint
venture) exclusive  worldwide marketing rights to NeuroCell-PD and NeuroCell-HD.
We may have limited or no control  over the sales,  marketing  and  distribution
activities of Genzyme, the joint venture or any future  collaborative  partners.
Our future revenues will be materially dependent upon the success of the efforts
of these third parties.

     If in the future we determine to perform sales,  marketing and distribution
functions ourselves, we would face a number of additional risks, including:

     - we may not be able to attract and build a significant marketing or sales
       force;

     - the cost of establishing a marketing or sales force may not be
       justifiable in light of any product revenues; and

     - our direct sales and marketing efforts may not be successful.

     Delays in obtaining  regulatory approval of our manufacturing  facility and
disruptions   in  our   manufacturing   process   may  delay  or   disrupt   our
commercialization efforts

     Before we can begin commercially  manufacturing our product candidates,  we
must obtain  regulatory  approval of our  manufacturing  facility  and  process.
Manufacturing  of our product  candidates  must  comply  with cGMP,  and foreign
regulatory  requirements.  The cGMP  requirements  govern  quality  control  and
documentation  policies  and  procedures.  In  complying  with cGMP and  foreign
regulatory  requirements,  we will be obligated to expend time, money and effort
on  production,  recordkeeping  and quality  control to ensure  that our product
candidates meet applicable specifications and other requirements.  If we fail to
comply  with these  requirements,  we would be subject  to  possible  regulatory
action and may be limited in the jurisdictions in which we are permitted to sell
our product candidates.

     We are the  only  manufacturers  of our  product  candidates.  For the next
several years,  we expect that we will conduct all of our  manufacturing  in our
facility in  Charlestown,  Massachusetts.  If this  facility or the equipment in
this  facility is  significantly  damaged or  destroyed,  we will not be able to
replace quickly or inexpensively our manufacturing capacity.

     We have no experience  manufacturing our product  candidates in the volumes
that will be necessary to support large clinical trials or commercial sales. Our
present  manufacturing  process  may not meet  our  initial  expectations  as to
scheduling, reproducibility, yield, purity, cost, potency or quality.

     The manufacture of our products would be delayed by disruptions in our
supply of porcine tissue

     The  manufacture of our products  requires the continuous  availability  of
porcine tissue  harvested  from pigs tested to be free of infectious  agents and
quarantined in a qualified animal facility. Our main sources of these facilities
and  services  are  Tufts   University   School  of   Veterinary   Medicine  and
PharmServices,  Inc., a division of Charles River  Laboratories,  Inc. A disease
epidemic or other catastrophe in either of these facilities could destroy all or
a portion of our pig supply,  which would interrupt or  significantly  delay the
research, development and commercialization of our products.

Risks Related to Ongoing Operations

     If we fail to obtain an  adequate  level of  reimbursement  for our  future
products by third party payors,  there may be no commercially viable markets for
our products

     Our products may be more expensive  than  conventional  treatments  because
they involve the surgical  transplantation  of living cells. The availability of
reimbursement  by governmental and other  third-party  payors affects the market
for any pharmaceutical  product. These third-party payors continually attempt to
contain or reduce the costs of health care by challenging the prices charged for
medical products.  In some foreign countries,  particularly the countries of the
European  Union,  the  pricing  of  prescription  pharmaceuticals  is subject to
governmental  control.  We may not be able to sell our  products  profitably  if
reimbursement is unavailable or limited in scope or amount.

     In both the United States and some foreign jurisdictions, there have been a
number of legislative and regulatory proposals to change the health care system.
Further proposals are likely.  The potential for adoption of these proposals may
affect our ability to raise capital,  obtain additional  collaborative  partners
and market our products.

     If we obtain marketing  approval for our products,  we expect to experience
pricing  pressure due to the trend toward  managed  health care,  the increasing
influence  of  health  maintenance   organizations  and  additional  legislative
proposals.

     We could be exposed  to  significant  liability  claims if we are unable to
obtain  insurance  at  acceptable  costs or  otherwise  to  protect  us  against
potential product liability claims

     We may be  subjected to product  liability  claims that are inherent in the
testing, manufacturing,  marketing and sale of human health care products. These
claims  could  expose  us to  significant  liabilities  that  could  prevent  or
interfere with the  development or  commercialization  of our products.  Product
liability  claims  could  require  us to spend  significant  time  and  money in
litigation  or to  pay  significant  damages.  Product  liability  insurance  is
generally  expensive for  biopharmaceutical  companies such as ours. Although we
maintain limited product liability insurance coverage for the clinical trials of
our products,  it is possible that we will not be able to obtain further product
liability  insurance  on  acceptable  terms,  if at all,  and that  our  present
insurance  levels and any  insurance  we  subsequently  obtain  will not provide
adequate coverage against all potential claims.

     Our growth could be limited if we are unable to attract and retain key
 personnel and consultants

     Our  success  depends  substantially  on our  ability to attract and retain
qualified  scientific and technical  personnel for the research and  development
activities  we conduct or sponsor.  If we lose one or more of the members of our
senior  management  or other key  employees  or  consultants,  our  business and
operating results could be seriously harmed.

     Our  anticipated  growth and expansion into areas and activities  requiring
additional  expertise,   such  as  regulatory   compliance,   manufacturing  and
marketing,  will require the addition of new management  personnel.  The pool of
personnel  with the skills that we require is limited.  Competition to hire from
this limited  pool is intense,  and we may be unable to hire,  train,  retain or
motivate such additional personnel.

Risks Relating to our Common Stock

     Our  officers  and  directors  may be able to control  the  outcome of most
corporate actions requiring stockholder approval

     Our  directors  and officers and  entities  with which they are  affiliated
control  approximately  40%  of  our  outstanding  common  stock.  Due  to  this
concentration  of  ownership,  this group may be able to prevail on all  matters
requiring a stockholder vote, including:

     - the election of directors;

     - the amendment of our organizational documents; or

     - the approval of a merger, sale of assets or other major corporate
       transaction.

     Our stock  price could be  volatile,  which could cause you to lose part or
all of your investment

     The market price of our common stock, like that of the common stock of many
other  development stage  biotechnology  companies,  may be highly volatile.  In
addition,   the  stock  market  has   experienced   extreme   price  and  volume
fluctuations.  This volatility has  significantly  affected the market prices of
securities  of many  biotechnology  and  pharmaceutical  companies  for  reasons
frequently unrelated to or disproportionate to the operating  performance of the
specific  companies.  These broad market  fluctuations  may adversely affect the
market price of our common stock. Prices for our common stock will be determined
in the market place and may be influenced by many factors,  including variations
in  our  financial  results  and  investors'   perceptions  of  us,  changes  in
recommendations  by securities  analysts as well as their perceptions of general
economic, industry and market conditions.

     We have  antitakeover  defenses that could delay or prevent an  acquisition
and could adversely affect the price of our common stock

     Provisions of our certificate of  incorporation,  our bylaws,  and Delaware
law may have the  effect of  deterring  unsolicited  takeovers  or  delaying  or
preventing changes in control of our management, including transactions in which
our  stockholders  might otherwise  receive a premium for their shares over then
current market prices.  In addition,  these  provisions may limit the ability of
stockholders  to  approve  transactions  that they may deem to be in their  best
interest.

     Our  certificate of  incorporation  permits our board of directors to issue
preferred  stock  without  shareholder  approval upon such terms as the board of
directors may  determine.  The rights of the holders of our common stock will be
subject to, and may be  adversely  affected by, the rights of the holders of any
preferred  stock that may be issued in the future.  The  issuance  of  preferred
stock,  while  providing  desirable  flexibility  in  connection  with  possible
acquisitions  and other corporate  purposes,  could have the effect of making it
more  difficult for a third party to acquire,  or of  discouraging a third party
from acquiring,  a majority of our outstanding  common stock.  The issuance of a
substantial  number of preferred  shares could adversely affect the price of our
common stock.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

         We own financial instruments that are sensitive to market risks as part
of our investment  portfolio.  The investment  portfolio is used to preserve our
capital  until it is required to fund  operations,  including  our  research and
development activities. None of these market-risk sensitive instruments are held
for trading  purposes.  We do not own  derivative  financial  instruments in our
investment  portfolio.  Our investment  portfolio contains  instruments that are
subject to the risk of a decline in interest rates. For example, if the interest
rate on our interest bearing  investments were to change 1%,  investment  income
would have  hypothetically  increased or decreased by approximately  $520,000 in
2001. This hypothetical analysis does not take into consideration the effects of
the economic  conditions that would give rise to such an interest rate change or
our response to such hypothetical conditions.

         Our investment  portfolio  includes  investment grade debt instruments.
These  bonds are subject to interest  rate risk,  and could  decline in value if
interest rates fluctuate.  Due to the short duration and conservative  nature of
these instruments, we do not believe that it has a material exposure to interest
rate risk.

Item 8. Financial Statements

         The financial  statements  required to be filed hereunder are filed as
an exhibit  hereto,  are listed under item 14(a)(1) and are incorporated herein
by reference.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure

         There have been no disagreements on accounting and financial disclosure
matters.


                              PART III

Item 10. Directors and Executive Officers of the Registrant

         Information regarding our executive officers and directors is furnished
in Part I of this  Annual  Report on Form  10-K  under  the  heading  "Executive
Officers of the Registrant."

Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the  Securities  Exchange Act of 1934, as amended (the
"Exchange Act"), requires our directors,  executive officers and persons who own
more than ten percent of a  registered  class of our equity  securities  to file
with the Securities  and Exchange  Commission  initial  reports of ownership and
reports of changes in ownership  of common  stock and other  equity  securities.
Officers,  directors and greater than ten percent beneficial owners are required
to furnish us with copies of all Section 16(a) forms that they file.

         Based  solely on our review of the copies of such  reports  received or
written  representations  that no other reports were required,  we believe that,
except as follows, during the fiscal year ended December 31, 2001, our officers,
directors and  ten-percent  stockholders  complied with all Section 16(a) filing
requirements  applicable  to such  individuals.  A Form 5, Annual  Statement  of
Changes in Beneficial  Ownership,  for Mr. Littlechild  reporting a stock option
grant was inadvertently filed late.

Item 11. Executive Compensation

         Summary  Compensation  Table.  The  following  table sets forth certain
information  with respect to the annual and long-term  compensation  for each of
the last three fiscal years of each of our executive officers:







                                 Annual Compensation         Long-Term      All Other
                                                           Compensation   Compensation(3)
                                                              Awards
                                                            Securities
   Name and                                                 Underlying
Principal Position      Year    Salary($)(1) Bonus($)(2)    Options(#)
-------------------     ----    ------------ ----------     ----------     --------
                                                            
Thomas H. Fraser         2001   $ 275,000     $ 137,500          -          $5,250
 President and Chief     2000     270,000        25,000       25,000         2,625
 Executive Officer       1999     260,000        40,000       25,000           -

E. Michael Egan          2001   $ 220,000     $ 110,000          -          $5,250
 Chief Operating Officer 2000     200,000        20,000       20,000         2,625
                         1999     190,000        30,000       20,000           -

Kevin Kerrigan           2001   $  93,500     $  46,750          -          $2,805
 Controller              2000      85,000         8,000       10,000         1,275
                         1999      75,000         8,000       10,000           -



-------------------------------
(1) Amounts shown include cash compensation earned and received by the Named
    Officers as well as amounts earned but deferred at the election of these
    officers to our 401(k) Plan.

(2) Amounts in this column  represent  bonuses paid or accrued  under a
    retention or bonus plan.

(3) Represents matching contributions under our 401(k) Plan.


Aggregated  Option Exercises and Year-End Option Table. The following table sets
forth certain information regarding aggregate option exercises during the fiscal
year ended  December  31,  2001 and the number  and value of  unexercised  stock
options held as of December 31, 2001 by the Named Officers:



                                                          Number of
                                                    Securities Underlying   Value of Unexercised In-
                                                    Unexercised Options at    the-Money Options at
                                                     Fiscal Year-End(#)       Fiscal Year-End($)(2)
                                                        -------------            -------------
                  Shares Acquired  Value Realized        Exercisable/             Exercisable/
    Name           on Exercise(#)      ($)(1)           Unexercisable            Unexercisable
    ----          ---------------  --------------       -------------            -------------
                                                                      
Thomas H. Fraser      22,500         $13,500            162,500/37,500             $11,250/  -
E. Michael Egan          -               -              182,495/30,000             $44,373/  -
Kevin Kerrigan           -               -               17,000/15,000                 -  /  -



---------------------
(1) Represents the difference between the exercise price and the value of our
    common stock on the date of exercise.

(2) Based on the value of our common stock on December 31, 2001 ($1.85 per
    share), the last trading day of 2001, less the applicable option exercise
    price.

Director Compensation

         Dr. Horovitz receives $2,000 plus expenses per board meeting he attends
plus an additional  $4,000 annually for consulting work performed on our behalf.
No other directors  receive any cash  compensation  for services on the board of
directors.

         On June 11, 2001, all non-employee  directors were granted an option to
purchase  6,000  shares of common  stock under our 1997 Stock  Option Plan at an
exercise price of $2.00 per share.  The options may be exercised on a cumulative
basis as to 25% of the shares on the first  anniversary of the date of grant and
an additional 25% at the end of each one-year period thereafter.

Employment Agreements

         We entered into a letter  agreement  with Dr. Fraser dated  February 6,
1990,  providing  for an annual  salary plus bonus as determined by our board of
directors.  We have agreed with Dr.  Fraser to continue to pay his then  current
salary for a period of six months if we terminate his employment  without cause.
Dr.  Fraser  has also  agreed  not to  compete  with us for one  year  following
termination of his employment.  At our election, this non-competition  provision
can be extended for an additional two-year period upon the payment of additional
consideration.

Compensation Committee Interlocks and Insider Participation

         Mr. Termeer serves on our Compensation Committee. In September 1996, we
formed a joint venture with Genzyme Corporation to develop and commercialize two
product candidates.  Under the terms of the joint venture agreement which became
effective  on October 1, 1996,  Genzyme  agreed to provide 100% of the first $10
million in  funding  and 75% of the  following  $40  million in funding  for the
development  and  commercialization  of the two products.  All costs incurred in
excess of $50  million  are to be  shared  equally  between  us and  Genzyme  in
accordance  with the terms of the  agreement.  Any profits of the joint  venture
will be shared equally by the two parties. Mr. Termeer, a member of our board of
directors,  is President,  Chief Executive  Officer and Chairman of the Board of
Genzyme. We have recorded  approximately $15.2 million in revenue from the joint
venture  since it  commenced,  $737,290 of which the Company  recognized  during
2001.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The following  table sets forth the beneficial  ownership of our common
stock as of February 28, 2002 by:

     - each person who is known to beneficially own more than 5% of our common
       stock;

     - each of our directors;

     - each of our executive officers; and

     - all of our executive officers and directors as a group.

         Unless  otherwise  noted,  each  person  or group has sole  voting  and
investment power of the shares listed.  The inclusion of any shares listed below
as beneficially  owned does not constitute an admission of beneficial  ownership
of those shares.

         The  "Options"  column  reflects  shares of our common stock subject to
options which are exercisable within 60 days after February 28, 2002. The shares
of our common  stock which are  subject to options are deemed to be  outstanding
for the purpose of computing the  percentage of ownership of the person  holding
such options,  but are not deemed to be outstanding for computing the percentage
of ownership of any other person. As of February 28, 2002, there were 17,937,204
shares of our common stock outstanding.









                                             Number of Shares
                                            Beneficially Owned     Percentage of
                                            -------------------     Common Stock
 Name and Address                           Shares       Options     Outstanding
------------------                          ------       -------     -----------

  HealthCare Ventures II, L.P. (1).........3,196,385        --          17.8%
  HealthCare Ventures III, L.P. (1)..........994,078        --           5.5
  HealthCare Ventures IV, L.P. (1)...........291,922        --           1.6
  State of Wisconsin Investment Board (2)..2,658,200        --          14.8
  Rho Management Trust II (3)..............1,592,887        --           8.9
  Hudson Trust (4).........................1,342,680        --           7.5
  Thomas H. Fraser, Ph.D.....................505,988     162,500         3.7
  Zola P. Horovitz, Ph.D. .....................4,000      19,500          *
  John W. Littlechild (1)..................4,482,385      19,500        25.1
  Stelios Papadopoulos, Ph.D.................200,000      19,500         1.2
  Joshua Ruch (5)..........................1,759,587      19,500         9.9
  Henri A. Termeer.............................7,750      49,000          *
  E. Michael Egan..............................4,169     182,495         1.0
  Kevin Kerrigan................................--        17,000          *

  All directors and executive officers as a
  group (8 persons) .......................6,963,879     488,995        40.4

------------------------------

*  Less than 1.0%

(1)  John W.  Littlechild is a general  partner of HealthCare  Partners II, L.P.
     ("HCPII"), HealthCare Partners III, L.P. ("HCPIII") and HealthCare Partners
     IV, L.P.  ("HCPIV"),  the general  partner of HealthCare  Ventures II, L.P.
     ("HCVII"), HealthCare Ventures III, L.P. ("HCVIII") and HealthCare Ventures
     IV, L.P. ("HCVIV"),  respectively. Mr. Littlechild,  together with James H.
     Cavanaugh,  Harold R. Werner and William Crouse, the other general partners
     of HCPII,  HCPIII  and HCPIV,  share  voting and  investment  control  with
     respect  to shares  owned by HCVII,  HCVIII and  HCVIV,  respectively.  Mr.
     Littlechild  does not own any shares of our capital stock in his individual
     capacity.  The address of  HealthCare  Ventures  II, III and IV, L.P. is 44
     Nassau Street, Princeton, New Jersey 08542.

(2)  The address of the State of Wisconsin Investment Board is P.O. Box 7842,
     Madison, Wisconsin  53707.

(3)  Rho Capital Partners, Inc. ("Rho") may be deemed the beneficial owner of
     these shares pursuant to an investment  advisory  agreement that  confers
     voting and investment  control over such shares to Rho. The address of Rho
     Management Trust II is c/o Rho Capital  Partners,  Inc., 152 West 57th
     Street,  New York, New York 10019.

(4)  The address of Hudson Trust is c/o Summit Asset  Management Co., Inc., 47
     Hulfish  Street,  Suite 420,  Princeton,  New Jersey 08542.

(5)  Mr. Ruch is a controlling person of Rho and as such may be deemed the
     beneficial owner of the shares held by Rho Management Trust II. In
     addition,  Mr. Ruch exercises  investment and voting  authority over
     166,700  shares  directly  for his own  account,  for the account of family
     members or for the  account of other clients of Rho or its affiliates.

Item 13. Certain Relationships and Related Transactions

         HCVII,  HCVIII and HCVIV owned 17.8%,  5.5% and 1.6% or our outstanding
capital stock as of February 28, 2002, respectively. HCVII, HCVIII and HCVIV are
limited  partnerships  which were formed to provide  capital to companies in the
health care fields. HCPII, HCPIII and HCPIV are limited partnerships which serve
as general partner of HCVII, HCVIII and HCVIV, respectively. John Littlechild, a
member of our board of  directors,  is a general  partner  of HCPII,  HCPIII and
HCPIV and Vice Chairman of Healthcare  Ventures LLC, the management  company for
HCVII,  HCVIII and HCVIV. Mr.  Littlechild is an officer of HealthCare  Ventures
LLC. See "Security Ownership of Certain Beneficial Owners and Management."

         Rho Management  Trust II, which owned 8.9% of our  outstanding  capital
stock as of February 28, 2002, also holds  approximately  18.9% and 54.3% of the
outstanding limited partnership interests of HCVII and HCVIV,  respectively.  An
affiliate of Rho is also a limited  partner of HCPII,  HCPIII and HCPIV.  Joshua
Ruch, a member of our board of directors,  is a  controlling  person of Rho. See
"Security Ownership of Certain Beneficial Owners and Management."

         Hudson Trust,  which owned 7.5% of our  outstanding  capital  stock as
 of February 28, 2002,  also holds  approximately  6.0% and 11.9% of the
 outstanding  limited  partnership  interests of HCVII and HCVIV,  respectively.
 Hudson is also a limited partner of HCPII.  See  "Security Ownership of
 Certain Beneficial  Owners and Management."

     See "Executive Compensation - Compensation Committee Interlocks and Insider
Participation."






                                     PART IV

Item 14. Exhibits, Financial Statements and Reports on Form 8-K

       (a) (1)  Index to Financial Statements

      The following  Financial  Statements are included in this Annual Report on
Form 10-K.




      Financial Statements:                                                     Page



  (a.) Diacrin, Inc.
                                                                          
1.        Report of Independent Public Accountants                               F-1

2.        Balance Sheets as of December 31, 2000 and 2001                        F-2

3.        Statements of Operations for each of the three years in the period
          ended December 31, 2001                                                F-3

4.        Statements of Stockholders' Equity (Deficit) for each of the three
          years in the period ended December 31, 2001                            F-4

5.        Statements of Cash Flow for each of the three years in the period
          ended December 31, 2001                                                F-5

6.        Notes to Financial Statements                                          F-6

  (b.) Diacrin/Genzyme LLC (A Development Stage Enterprise)

1.        Report of Independent Public Accountants                               F-18

2.        Balance Sheets as of December 31, 2000 and 2001                        F-19

3.        Statements of Operations for the years ended December 31, 2000 and
          2001 and for the period from October 1, 1996 (date of inception)
          to December 31, 2001                                                   F-20

4.        Statements of Cash Flows for the years ended December  31, 2000 and
          2001 and for the period from October 1, 1996 (date of inception)
          to December 31, 2001                                                   F-21

5.        Statements of Change in Venturers' Capital (Deficit) for the period
          from October 1, 1996 (date of inception) to December 31, 2001          F-22

6.        Notes to Financial Statements                                          F-23



(2)      Exhibits

The following is a list of exhibits  filed as part of this Annual Report on Form
10-K:




Exhibit No.                        Title                                           Page
----------                         -----                                           ----

                                                                             
  3.1    - Amended and Restated Certificate of Incorporation of Diacrin as
           amended to date                                                          (5)

  3.2    - Amended and Restated By-laws of Diacrin                                  (4)

+10.1    - Employment Agreement dated February 6, 1990 by and between Diacrin
           and Dr. Thomas H. Fraser                                                 (2)

 10.2    - Rights Agreement dated July 29, 1991 by and among Diacrin and the
           holders of the preferred stock as amended on September 27, 1991          (2)

 10.2(a) - Consent and Agreement to Amend dated April 26, 1995 by and among
           Diacrin and certain investors named therein                              (1)

 10.2(b) - Consent and Agreement to Amend dated as of January 4, 1996 by and
           among Diacrin and certain investors named therein                        (4)

+10.3    - 1990 Stock Option Plan, as amended                                       (3)

 10.4    - Sublease dated January 24, 1991 by and among Diacrin and Building 79
           Associated Limited Partnership and Building 96 Associates Limited
           Partnership                                                              (2)

+10.5    - 1994 Directors' Stock Option Plan, as amended                            (7)

 10.6    - Registration Rights Agreements dated May 31, 1995 by and among
           Diacrin and the investors listed on Schedules I and II attached
           thereto                                                                  (1)

 10.6(a) - Amendment No. 1 to Registration Rights Agreement dated as of January
           4, 1996 by and among Diacrin and certain investors named therein         (4)

 10.7    - Collaboration Agreement among Diacrin, Inc., Genzyme Corporation and
           Diacrin/Genzyme LLC dated as of October 1, 1996                          (6)

 10.8    - Operating Agreement of Diacrin/Genzyme LLC                               (6)







Exhibit No.                        Title                                           Page
----------                         -----                                           ----
                                                                           
+10.9     - 1997 Stock Option Plan                                                  (8)

 10.10    - $650,000 Promissory Note dated November 25, 1997 made by Diacrin to
            the order of Fleet National Bank                                        (9)

 10.10(a) - Letter Agreement dated November 25, 1997 by and between Diacrin and
            Fleet National Bank                                                     (9)

 21       - Subsidiaries                                                             *

 23.1     - Consent of Arthur Andersen LLP                                           *

 23.2     - Consent of PricewaterhouseCoopers LLP                                    *

 99       - Letter to Commission Pursuant to Temporary Note 3T                       *
-----------------------------



  *  Filed herewith

(1) Filed as an exhibit to our Quarterly Report on Form 10-Q (File No. 0-20139)
for the quarter ended June 30, 1995 and incorporated herein by reference.

(2) Filed as an exhibit to our Form 10, as amended (File No. 0-20139), on April
29, 1992, and incorporated herein by reference.

(3) Filed as an exhibit to our Quarterly Report on Form 10-Q (File No. 0-20139)
for the quarter ended September 30, 1994 and incorporated herein by reference.

(4) Filed as an exhibit to our Registration Statement on Form S-2, as amended
(Registration No. 33-80773) on December 22, 1995, and incorporated herein by
 reference.

(5) Filed as an exhibit to our Annual Report on Form 10-K (File No. 0-20139) for
the fiscal year ended December 31, 1995 and incorporated herein by reference.

(6) Filed as an exhibit to our Quarterly Report on Form 10-Q, as amended on Form
10-Q/A  (File  No.  0-20139)  for the  quarter  ended  September  30,  1996  and
incorporated herein by reference.






(7) Filed as an exhibit to our Annual Report on Form 10-K (File No. 0-20139) for
 the fiscal year ended December 31, 1996 and incorporated herein by reference.

(8) Filed as an exhibit to our Quarterly Report on Form 10-Q (File No. 0-20139)
for the quarter ended June 30, 1997 and incorporated herein by reference.

(9) Filed as an exhibit to our Annual Report on Form 10-K (File No. 0-20139) for
 the fiscal year ended December 31, 1997 and incorporated herein by reference.

+ Management  contract or compensatory plan or arrangement filed as an exhibit
to this Form pursuant to Items 14(a) and 14(c) of Form 10-K.


       (b) Reports on Form 8-K.

     We did not file any current  reports on Form 8-K during the last quarter of
the period covered by this report.

       (c) Description of Exhibits.

       See Item 14 (a)

       (d) Description of Financial Statement Schedules.

       None.





                                    SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this Form 10-K to be signed on its behalf
by the undersigned, thereunto duly authorized.

DIACRIN, INC.


By:      /s/ Thomas H. Fraser
      ------------------------------------
             Thomas H. Fraser
             President and Chief Executive Officer

Date:  March 28, 2002

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated:

     Signature                 Date                               Title


/s/ Thomas H. Fraser      March 28, 2002            President, Chief Executive
---------------------                               Officer and Director
Thomas H. Fraser                                   (Principal Executive Officer)


/s/ Kevin Kerrigan        March 28, 2002            Controller
---------------------                              (Principal Financial and
Kevin Kerrigan                                      Accounting Officer)


/s/ Zola P. Horovitz      March 28, 2002            Director
---------------------
Zola P. Horovitz


                                                    Director
---------------------
John W. Littlechild


/s/ Stelios Papadopoulos March 28, 2002             Director
---------------------
Stelios Papadopoulos


/s/ Henri A. Termeer     March 28, 2002             Director
---------------------
Henri A. Termeer


/s/ Joshua Ruch          March 28, 2002             Director
---------------------
Joshua Ruch







                    Report of Independent Public Accountants

To the Board of Directors of
Diacrin, Inc.:

         We have audited the  accompanying  balance  sheets of Diacrin,  Inc. (a
Delaware  corporation)  as of  December  31,  2000  and  2001  and  the  related
statements of  operations,  stockholders'  equity and cash flows for each of the
three years in the period ended December 31, 2001.  These  financial  statements
are the responsibility of Diacrin,  Inc.'s management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Diacrin, Inc. as of
December 31, 2000 and 2001 and the results of its  operations and its cash flows
for each of the three years in the period ended December 31, 2001, in conformity
with accounting principles generally accepted in the United States.




/s/  Arthur Andersen LLP

Boston, Massachusetts
February 21, 2002

                                         F-1







                                                    DIACRIN, INC.
                                                   Balance Sheets

                                                                      At December 31,
                                                               ---------------------------
                                                                 2000                2001
                                                                 ----                ----
                                                                          
ASSETS
Current assets:
 Cash and cash equivalents                                  $ 11,143,116         $  8,534,426
 Short-term investments                                       22,485,675           33,410,736
 Interest receivable and other current assets                    780,406              668,020
                                                            ------------          -----------
  Total current assets                                        34,409,197           42,613,182
                                                            ------------          -----------
Property and equipment, at cost:
 Laboratory and manufacturing equipment                        1,655,064            1,660,963
 Furniture and office equipment                                  320,106              324,913
 Leasehold improvements                                           77,529               77,529
                                                             -----------          -----------
                                                               2,052,699            2,063,405
  Less - Accumulated depreciation and amortization             1,651,618            1,861,110
                                                             -----------          -----------
                                                                 401,081              202,295
                                                             -----------          -----------

Long-term investments                                         20,977,940            7,782,035
Investment in joint venture                                        4,785               83,984
                                                             -----------          -----------
  Total other assets                                          20,982,725            7,866,019
                                                             -----------          -----------


Total assets                                                $ 55,793,003         $ 50,681,496
                                                             ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Current portion of long-term debt                          $    130,000          $   119,167
 Accounts payable                                                109,307              117,663
 Accrued expenses                                              1,323,786            1,269,278
 Deferred revenue from joint venture                             344,468               29,238
                                                            ------------          -----------
  Total current liabilities                                    1,907,561            1,535,346

Long-term debt, net of current portion                           119,167                 -

Commitments (Notes 4 and 10)

Stockholders' equity:
 Preferred stock, $0.01 par value; authorized--5,000,000 shares;
  none issued and outstanding                                        -                   -
 Common stock, $0.01 par value; authorized--30,000,000 shares;
  issued and outstanding--17,914,704 and 17,937,204 shares at
  December 31, 2000 and 2001, respectively                       179,147              179,372
Additional paid-in capital                                   101,373,922          101,401,822
Accumulated deficit                                          (47,786,794)         (52,435,044)
                                                             -----------          -----------
  Total stockholders' equity                                  53,766,275           49,146,150
                                                             -----------          -----------
Total liabilities and stockholders' equity                  $ 55,793,003         $ 50,681,496
                                                             ===========          ===========



         The  accompanying  notes  are an  integral  part  of  these
                              financial statements.


                                       F-2





                                              DIACRIN, INC.
                                         Statements of Operations





                                                                 Year Ended December 31,
                                                ------------------------------------------------
                                                      1999               2000             2001
                                                      ----               ----             ----
                                                                           
REVENUES:

   Research and development                     $  2,970,846        $  2,081,795      $  737,290
   Investment income                               1,323,520           3,124,929       3,149,543
                                                ------------         -----------      ----------
      Total revenues                               4,294,366           5,206,724       3,886,833
                                                ------------         -----------      ----------
OPERATING EXPENSES:

   Research and development                        5,921,141           5,996,550       6,350,190
   General and administrative                      1,398,151           1,348,072       1,624,470
   Interest expense                                   47,318              29,898          13,861
                                                 -----------          ----------       ---------
      Total operating expenses                     7,366,610           7,374,520       7,988,521
                                                 -----------          ----------       ---------

EQUITY IN OPERATIONS OF JOINT VENTURE             (1,688,071)         (1,368,945)       (546,562)
                                                 -----------          ----------       ---------

NET LOSS                                         $(4,760,315)        $(3,536,741)    $(4,648,250)
                                                 ===========          ==========       =========
NET LOSS PER COMMON SHARE:
   Basic and diluted                             $    (.33)            $  (.21)          $ (.26)
                                                 ===========          ==========         =======
WEIGHTED AVERAGE COMMON
   SHARES OUTSTANDING:
    Basic and diluted                             14,364,154          17,073,194      17,914,889
                                                 ===========          ==========      ==========



              The  accompanying  notes are an  integral  part of
                          these financial statements.


                                      F-3



                                 DIACRIN, INC.
                     Statements of Stockholders' Equity






                                               Common Stock
                                           -------------------
                                             Number      $.01     Additional                      Total
                                               of         Par       Paid-In      Accumulated  Stockholders'
                                             Shares      Value      Capital        Deficit       Equity
                                           ----------   -------    ----------    -----------   ----------
                                                                               
BALANCE, December 31, 1998                 14,327,218   143,272    64,191,075    (39,489,738)  24,844,609

 Exercise of stock options                     58,965       590        59,666         -            60,256

 Net loss                                       -          -            -         (4,760,315)  (4,760,315)
                                           ----------   -------   -----------     ----------   ----------
BALANCE, December 31, 1999                 14,386,183   143,862    64,250,741    (44,250,053)  20,144,550

 Proceeds from public offering of
 common stock, net of $2,765,500
 financing costs                            3,450,000    34,500    36,875,000         -        36,909,500

 Exercise of stock options and warrants        78,521       785       248,181         -           248,966

 Net loss                                        -          -            -        (3,536,741)  (3,536,741)
                                           ----------   -------   -----------     ----------   ----------
BALANCE, December 31, 2000                 17,914,704   179,147   101,373,922    (47,786,794)  53,766,275

 Exercise of stock options                     22,500       225        27,900         -            28,125

 Net loss                                       -          -            -         (4,648,250)  (4,648,250)
                                           ----------   -------   -----------     ----------   ----------
BALANCE, December 31, 2001                 17,937,204   179,372   101,401,822    (52,435,044)  49,146,150
                                           ==========   =======   ===========     ==========   ==========





              The  accompanying  notes are an  integral  part of
                          these financial statements.




                                      F-4





                                   DIACRIN, INC.
                            Statements of Cash Flows




                                                                      Year Ended December 31,

                                                            1999            2000           2001
                                                            ----            ----           ----

CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                 
  Net loss                                              $ (4,760,315)     $  (3,536,741)   $ (4,648,250)

  Adjustments to reconcile net loss to net
     cash used in operating activities-
       Depreciation and amortization                         237,976            213,969         209,492
       Equity in operations of joint venture               1,688,071          1,368,945         546,562
  Changes in current assets and liabilities-
     Interest receivable and other current assets             65,048           (451,041)        112,386
     Accounts payable                                       (129,234)           (29,461)          8,356
     Accrued expenses                                       (126,762)            55,866         160,687
     Deferred revenue from joint venture                      99,872            (94,259)       (315,230)
                                                          ----------          ---------       ---------
       Net cash used in operating activities              (2,925,344)        (2,472,722)     (3,925,997)
                                                          ----------          ---------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:

  Decrease (increase) in short-term investments            2,088,140         (5,903,423)    (10,925,061)
  Purchases of property and equipment, net                   (26,019)          (102,510)        (10,706)
  (Increase) decrease in long-term investments               (39,074)       (18,333,856)     13,195,905
  Investment in joint venture                             (2,669,384)        (1,947,422)     (1,086,545)
  Return of capital for services provided on behalf
       of joint venture                                      990,282            693,932         245,589
                                                         -----------         ----------      ----------
       Net cash provided by (used in) investing activities   343,945        (25,593,279)      1,419,182
                                                         -----------         -----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Net proceeds from sale of common stock                          -          36,909,500           -
  Net proceeds from the exercise of stock options and
           warrants                                           60,256            248,966          28,125
  Principal payments on long-term debt                      (279,910)          (143,350)       (130,000)
                                                         -----------         ----------       ---------
       Net cash (used in) provided by financing             (219,654)        37,015,116        (101,875)
                                                         -----------         ----------       ---------
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS                                               (2,801,053)         8,949,115      (2,608,690)

CASH AND CASH EQUIVALENTS, beginning of year               4,995,054          2,194,001      11,143,116
                                                         -----------         ----------      ----------
CASH AND CASH EQUIVALENTS, end of year                   $ 2,194,001        $11,143,116     $ 8,534,426
                                                         ===========         ==========      ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  Cash paid for interest                                  $  49,743           $ 30,946         $ 15,547
                                                          =========           ========         ========



        The  accompanying  notes  are an  integral  part of these
                            financial statements.



                                     F-5




                                  Diacrin, Inc.

                          Notes to Financial Statements

(1)      Operations and Basis of Presentation

         Diacrin,  Inc. (the "Company") was incorporated on October 10, 1989 and
is  developing  cell  transplantation  technology  for the  treatment  of  human
diseases that are  characterized by cell dysfunction or cell death and for which
current therapies are either inadequate or nonexistent.

(2)      Summary of Significant Accounting Policies

         (a)      Depreciation and Amortization

         The Company provides for depreciation using the straight-line method by
charges to operations in amounts  estimated to allocate the cost of these assets
over a five-year life.  Amortization of leasehold improvements is computed using
the  straight-line  method over the shorter of the estimated  useful life of the
asset or the lease term.

         (b)      Research and Development

         Collaborative  revenue under the joint venture  agreement  with Genzyme
Corporation  ("Genzyme")  (see Note 4) and  revenues  from  research  grants are
recognized as work is performed.  Collaborative  revenue under the joint venture
agreement is recognized as revenue to the extent that the Company's research and
development  costs are funded by Genzyme through the joint venture.  The Company
receives  non-refundable  monthly  advances  from the  joint  venture.  Deferred
revenue  represents  amounts received prior to recognition of revenue.  Research
and development costs are expensed as incurred.

         (c)      Income Taxes

         The Company  accounts for income taxes in accordance  with Statement of
Financial Accounting Standards ("SFAS") No. 109, Accounting for Income Taxes. At
December 31, 2001, the Company has a net operating loss carryforward for federal
income tax purposes of  approximately  $53,400,000.  The difference  from losses
reported  for  financial   reporting  purposes  relates  primarily  to  expenses
reflected in the financial  statements not yet deductible for tax purposes.  The
net  operating  loss  carryforwards  expire  commencing in the year 2006 and are
subject to review and possible  adjustment by the Internal Revenue Service.  Net
operating  loss and tax  credit  carryforwards  may be  limited  in the event of
certain  changes in the ownership  interests of  significant  shareholders.  The
Company  believes the issuance of the convertible  notes payable in May 1995, as
well as the  initial  public  offering  in  February  1996,  caused a change  in
ownership,  as defined by the Tax Reform Act of 1986 (the "Act").  Additionally,
the Company's private placement in 1998 and secondary offering in 2000 may cause
a


                                      F-6




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

change in  ownership,  as defined by the Act.  The Company does not believe that
such  ownership  changes  will  significantly  impact the  Company's  ability to
utilize the net operating  loss and tax credit  carryforwards  as of the date of
such  ownership  changes.  Ownership  changes  in future  periods  may limit the
Company's ability to utilize net operating loss and tax credit carryforwards.

The components of the net deferred tax assets are approximately as follows:


                                                  2000                   2001
                                                  ----                   ----
         Loss carryforwards                 $19,900,000             $21,360,000
         Credit carryforwards                 4,900,000               4,250,000
         Other temporary differences             13,500                  43,500
                                            -----------              ----------
         Total deferred tax assets           24,813,500              25,653,500
         Less - valuation allowance         (24,813,500)            (25,653,500)
                                             ----------              ----------
         Net deferred tax asset             $     -                 $     -
                                            ============             ===========


         A  valuation  allowance  has been  provided as it is  uncertain  if the
Company will realize the deferred tax assets.  The change in the total valuation
allowance   during  the  year  ended  December  31,  2001  was  an  increase  of
approximately  $840,000  and relates to the  increase in the  deferred tax asset
which is primarily due to the net operating loss generated during 2001.

         (d)      Net Loss per Common Share

         In accordance with SFAS No. 128, Earnings per Share,  basic and diluted
net loss per  share  is  calculated  by  dividing  the net loss by the  weighted
average number of common shares outstanding for all periods  presented.  Diluted
weighted  average  shares  outstanding  for all  periods  presented  exclude the
potential common shares from stock options and warrants of 4,111,523,  1,258,247
and 1,263,872 at December 31, 1999,  2000,  and 2001,  respectively,  because to
include such shares would have been antidilutive.

         (e)      Use of Estimates

         The  preparation of financial  statements in conformity with accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
expenses  during the reporting  period.  Actual  results could differ from those
estimates.


                                     F-7




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

         (f)      Comprehensive Income

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
SFAS No. 130, Reporting  Comprehensive Income ("SFAS 130"). SFAS 130 establishes
standards for reporting and display of  comprehensive  income and its components
(revenues,  expenses,  gains  and  losses)  in a  full  set  of  general-purpose
financial  statements.  This  statement is effective for fiscal years  beginning
after December 15, 1997.  The Company  adopted this statement for the year ended
December 31, 1998 with no impact on the Company's financial  statements as there
are no  differences  between the  Company's  reported  income and  comprehensive
income for all periods presented.

         (g)      Segment Reporting

         In June 1997, the FASB issued SFAS No. 131,  Disclosure  about Segments
of an Enterprise  and Related  Information  ("SFAS 131").  SFAS 131  establishes
standards for the way that public business  enterprises report information about
operating segments in annual financial  statements and requires that enterprises
report  selected  information  about  operating  segments  in interim  financial
reports issued to stockholders.  The Company adopted this statement for the year
ended December 31, 1998. In accordance with SFAS 131, the Company  believes that
it operates in one operating segment.

         (h)      Fair Value of Financial Instruments

         Financial  instruments  consist  mainly  of cash and cash  equivalents,
short-term investments, long-term investments, accounts payable, current portion
of long-term debt and long-term debt. The carrying amounts of these  instruments
approximate their fair value.

         (i)      New Accounting Standards

         In August  2001,  the FASB  issued  SFAS No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived Assets. This Statement  supersedes SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of, and portions of Accounting Principles Bulletin Opinion
30,  Reporting  the  Results of  Operations.  This  Statement  provides a single
accounting  model for  long-lived  assets to be  disposed  of and  significantly
changes  the  criteria  that  would  have  to be met to  classify  an  asset  as
held-for-sale.  In addition,  it requires  expected future operating losses from
discontinued operations to be displayed in the period(s) in which the losses are
incurred,  rather than as of the measurement  date as presently  required.  This
Statement is effective for fiscal years  beginning  after December 15, 2001. The
Company does not expect  adoption of this Statement to have a material impact on
the Company's financial statements.


                                    F-8




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)


 (3)     Sale of Common Stock

         In March 2000, the Company  completed a public  offering of 3,450,000
  shares of its common stock for $11.50 per share for net proceeds of
 approximately $36.9 million.

(4)      Joint Venture Agreement

         In September 1996, the Company and Genzyme  Corporation  formed a joint
venture to develop and commercialize the Company's NeuroCell-PD and NeuroCell-HD
products for transplantation  into people with advanced  Parkinson's disease and
Huntington's  disease,  respectively.  Under  the  terms  of the  joint  venture
agreement,  which was effective October 1, 1996,  Genzyme agreed to provide 100%
of the first $10  million in funding  and 75% of the  following  $40  million in
funding for the two products.  All costs  incurred in excess of $50 million will
be shared equally  between  Genzyme and the Company in accordance with the terms
of the agreement. Any profits of the joint venture will be shared equally by the
two parties.  As of December 31, 2001, Genzyme had provided $33.0 million to the
joint venture and the Company had provided $7.6 million.

         The  Company  records as  research  and  development  expense all costs
related to NeuroCell-PD and  NeuroCell-HD  incurred by it on behalf of the joint
venture.  The Company recognizes  research and development  revenue equal to the
amount  of  reimbursement  received  by it from the joint  venture  out of funds
contributed by Genzyme.  The Company does not recognize research and development
revenue for amounts received from the joint venture out of funds it contributed.
As  Genzyme  incurs  costs on behalf of the joint  venture  that the  Company is
obligated to fund,  it  recognizes  an expense in its  statement  of  operations
captioned "Equity in operations of joint venture."



                                    F-9




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

         Genzyme  agreed to make  financing  available to Diacrin from and after
the date that  Genzyme  provides the initial $10 million of funding to the joint
venture. Genzyme agreed to make available to Diacrin an unsecured,  subordinated
line of credit of up to an aggregate amount of $10 million.  Diacrin may draw on
the  line  only in the  event  that  Diacrin's  cash and  cash  equivalents  are
insufficient  to fund Diacrin's  budgeted  operations for a specified  period of
time, and the funds may be used by Diacrin only to fund capital contributions to
the joint venture.  The line will be available through the date five years after
the date Diacrin  first draws on the line,  and all  outstanding  principal  and
interest   will   be  due  on  that   fifth   anniversary.   Advances   will  be
interest-bearing,   evidenced  by  a  promissory   note  and  subject  to  other
considerations  and the  aggregate  amount of draws in any calendar year may not
exceed $5 million.  Diacrin did not make any draws on the line through  December
31, 2001.

         The Company  accounts for its  investment  in the joint  venture on the
equity method. The detail of the Company's investment in the joint venture is as
follows:


                                          1999            2000          2001
                                          ----            ----          ----
Balance, beginning of year                $ 94,508      $103,730     $ 4,785

Contributions to joint venture           2,669,384     1,947,422   1,086,545

Return of capital                         (990,282)     (693,932)   (245,589)

Funding of operations of joint venture  (1,669,880)   (1,352,435)   (761,757)
                                        ----------     ---------     -------
Balance, end of year                      $103,730        $4,785     $83,984
                                        ==========     =========     =======


         Contributions to the joint venture  represent cash  contributions.  The
return of capital  represents  cash  payments  made to the  Company by the joint
venture  for  research  and  development  costs that are funded by the  Company.
Funding of operations of the joint venture  represents costs incurred by Genzyme
on behalf of the joint venture, which are funded by the Company.

         A summary of the revenue  and  expenses  from the joint  venture are as
follows:


                                            1999          2000          2001
                                            ----          ----          ----
Revenue recognized (see note 2b)        $2,970,846    $2,081,795      $737,290
Research and development
 expense (see note 2b)                  $3,961,128    $2,775,727      $983,053
Equity in operations of joint venture   $1,688,071    $1,368,945      $546,562


         Genzyme's  President and Chief  Executive  Officer is a director of the
Company.



                                     F-10




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

 (5)     Cash, Cash Equivalents and Investments

         The  Company's  cash  equivalents  and  investments  are  classified as
held-to-maturity  and are carried at amortized cost, which  approximates  market
value. Cash equivalents,  short-term  investments and long-term investments have
maturities  of less than three  months,  less than one year and greater than one
year,  respectively.  Cash  and cash  equivalents,  short-term  investments  and
long-term investments at December 31, 2000 and 2001 consisted of the following:





                                                                                2000                2001
                                                                                ----                ----
                                                                                         
Cash and cash equivalents-
 Cash                                                                        $       806         $     1,003
 Corporate note                                                                1,006,519               -
 Money market mutual fund                                                     10,135,791           8,533,423
                                                                             -----------         -----------
                                                                             $11,143,116         $ 8,534,426
                                                                             ===========         ===========

Short-term investments-
 Corporate notes (remaining avg. maturity of 5 mos. at Dec. 31, 2001)        $22,485,675         $26,651,221
 US Gov't Obligations (remaining avg. maturity of 8 mos. at Dec. 31, 2001)         -               6,510,826
 Commercial paper (remaining avg. maturity of 2 mos. at Dec. 31, 2001)             -                 248,689
                                                                             -----------         -----------
                                                                             $22,485,675         $33,410,736
                                                                             ===========         ===========

Long-term investments-
 Corporate notes (remaining avg. maturity of 16 mos. at Dec. 31, 2001)       $20,977,940         $ 4,198,142
 US Gov't Obligations (remaining avg. maturity of 13 mos. at Dec. 31, 2001)        -               3,583,893
                                                                             -----------         -----------
                                                                             $20,977,940         $ 7,782,035
                                                                             ===========         ===========


         During the year ended  December  31, 2001 the  Company  sold two of its
held-to-maturity investments due to significant evidence of deterioration in the
issuers'  creditworthiness.  The cost of the two investments  was  approximately
$5.5 million and the sale resulted in a realized gain of approximately  $96,000,
which is included in Investment  Income on the  statement of operations  for the
current  period.  This sale represents a change in  circumstances  as defined in
SFAS No. 115  Accounting for Certain  Investments in Debt and Equity  Securities
and does not taint the  remaining  portfolio of the  Company's  held-to-maturity
investments  as the  Company  continues  with the intent and ability to hold its
investments to maturity.


                                     F-11




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

(6)      Accrued Expenses

         Accrued  expenses  consisted of the  following at December 31, 2000 and
2001:


                                                   2000                 2001
                                                   ----                 ----

    Accrued clinical trials costs               $ 812,384           $ 499,341
    Accrued professional fees                     159,999             138,364
    Accrued payroll                               114,899             288,813
    Accrued contract research costs                54,862              98,934
    Accrued other                                 181,642             243,826
                                                 --------           ---------
    Total                                      $1,323,786          $1,269,278
                                              ===========          ==========


(7)      Long-term Debt

         In November  1997,  the Company  entered  into an  unsecured  term loan
agreement with a bank whereby the bank loaned the Company  $650,000 to construct
a pilot manufacturing facility. Interest accrues at the prime rate plus one-half
of one percent  (5.25% at December 31, 2001) and is payable  monthly in arrears.
The loan is payable in 60 principal  installments of $10,833 commencing December
1, 1997 and may be prepaid without penalty.  The Company is required to maintain
certain  covenants,  including  certain  financial ratios and unencumbered  cash
balances of not less than $1 million.  As of December 31, 2001,  the Company was
in compliance  with all covenants.  Principal  payments on the loan for the next
year will be $119,167.

(8)      Preferred Stock

         The Company has authorized  5,000,000 shares of undesignated  preferred
stock.  The  Company's  Board  of  Directors  is  authorized,   subject  to  any
limitations prescribed by law and without further stockholder approval, to issue
from  time to time up to  5,000,000  shares  of  preferred  stock in one or more
series.  Each such series of  preferred  stock shall have such number of shares,
designations,   preferences,   voting  powers,   qualifications  and  rights  or
privileges as shall be determined by the Board of Directors.

(9)      Common Stock Options

         The Company has  adopted the 1990 Stock  Option Plan (the "1990  Plan")
under  which the Board of  Directors  is  authorized  to grant  incentive  stock
options, non-qualified stock options and stock appreciation rights to employees,
directors  and  consultants  of the  Company  for up to  800,000  shares  of the
Company's common stock. All options granted have 10-year terms, and the majority
vest in equal annual  installments  of 25% over four years of continued  service
from the date of hire or grant.  As of December 31, 2001,  there were options to
purchase 99,045 shares of common stock available for future grant under the 1990
Plan.


                                     F-12



                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

         In July 1994,  the  stockholders  approved  the 1994  Directors'  Stock
Option Plan (the "Director Plan") which  automatically  grants an option to each
eligible  outside  director of the Company for the  purchase of 7,500  shares of
common  stock at an exercise  price of the then fair market  value.  Each option
granted  under the  Director  Plan has a 10-year  term and may be exercised on a
cumulative basis as to 25% of the shares on the first anniversary of the date of
grant and an additional 25% at the end of each one-year  period  thereafter.  In
December 1996, the Board of Directors amended the Director Plan to automatically
grant 15,000  options to each new  eligible  outside  director.  The Company has
reserved  30,000  shares for issuance  under this plan. As of December 31, 2001,
there were 15,000  options  outstanding  under the  Director  Plan at a weighted
average  exercise price of $9.50 per share. As of December 31, 2001,  there were
options to purchase  13,125 shares of commons  stock  available for future grant
under the Director Plan.

         In June 1997, the stockholders approved the 1997 Stock Option Plan (the
"1997 Plan") under which the Board of Directors is authorized to grant incentive
stock  options and  non-qualified  stock  options to  employees,  directors  and
consultants  of the Company for up to 1,200,000  shares of the Company's  common
stock.  All  options  granted  have  10-year  terms,  and vest in  equal  annual
installments  of 25% over four years of continued  service from the date of hire
or grant. As of December 31, 2001,  options to purchase 572,375 shares of common
stock were available for future grant under the 1997 Plan.


                                     F-13



                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

         The following table summarizes incentive and non-qualified stock option
activity:


                                              Number of         Weighted average
                                               options          Exercise price

Balance, December 31, 1998                    1,125,738             $ 4.87
   Options granted                              183,500               5.97
   Options exercised                            (58,965)              1.02
   Options canceled                             (13,750)             11.20
                                              ---------              -----
Balance, December 31, 1999                    1,236,523               5.14
   Options granted                              154,750               5.56
   Options exercised                            (75,526)              2.66
   Options canceled                             (57,500)              8.91
                                              ---------               ----
Balance, December 31, 2000                    1,258,247               5.15
   Options granted                               32,000               2.18
   Options exercised                            (22,500)              1.25
   Options canceled                              (3,875)              6.27
                                               ---------              ----
Balance, December 31, 2001                    1,263,872             $ 5.14
                                              =========               ====

Exercisable, December 31, 2001                  988,996            $  5.08
                                               ========               ====

Exercisable, December 31, 2000                  860,869            $  4.68
                                               ========               ====

Exercisable, December 31, 1999                  822,332            $  4.15
                                               ========               ====

         All options have been granted at the fair market value of the Company's
common stock on the date of grant.



                                      F-14




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

           The following  table  summarizes  certain  information  about options
outstanding and exercisable at December 31, 2001:


                             Options outstanding
--------------------------------------------------------------------------------
                              Number of            Weighted      Weighed average
                             exercisable at    average remaining   exercise
Range of exercise prices   December 31, 2001    contractual life     price
------------------------   -----------------    ----------------  --------------
$1.22 to $2.50                 528,497                2.74           $2.11
$4.50 to $7.50                 470,750                7.67           $5.74
$7.88 to $15.75                264,625                5.81          $10.12
                             ---------                               -----
                             1,263,872                               $5.14
                             =========                               =====

                              Options exercisable
--------------------------------------------------------------------------------
                                      Number exercisable        Weighted average
Range of exercise prices              At December 31, 2001       exercise price
------------------------             ----------------------     ----------------
$1.22 to $2.50                            498,497                    $2.12
$4.50 to $7.50                            250,562                    $5.97
$7.88 to $15.75                           239,937                   $10.31
                                          -------                    -----
                                          988,996                    $5.08
                                          =======                    =====



         The Company has adopted SFAS No. 123, Accounting for Stock-Based
Compensation.  As permitted by SFAS No. 123, the Company has continued to
account for employee stock options in accordance with  Accounting  Principles
Board Opinion No. 25,  Accounting for Stock Issued to Employees, and has
included the proforma disclosure required by SFAS No. 123 for all periods
presented.

         Pro forma  information  regarding net income (loss) and earnings (loss)
per share is required by SFAS No. 123, and has been determined as if the Company
had accounted  for its employee and director  stock options under the fair value
method of SFAS No. 123. The  fair-value  for these  options was estimated at the
date of grant using a  Black-Scholes  option  pricing  model with the  following
assumptions  for 1999, 2000 and 2001:  risk-free  interest rates of 6.0% for all
years;  dividend  yield of 0% for all years;  volatility  factor of the expected
market  price  of the  Company's  common  stock  of 95%  for  all  years;  and a
weighted-average  expected  life of the options of 7.5 years for all years.  The
weighted average fair value of options granted in 1999, 2000 and 2001 was $4.97,
$4.71 and $1.85, respectively.



                                      F-15




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

         For purposes of pro forma  disclosure,  the estimated fair value of the
options is amortized to expense over the options' vesting period.  The aggregate
fair value of options granted in 1999, 2000 and 2001 was approximately $912,000,
$729,000 and $59,082, respectively. The Company's pro forma information follows:


                                    1999              2000              2001
                                    ----              ----              ----

Net loss       As reported      $(4,760,315)      $(3,536,741)      $(4,648,250)
               Pro forma        $(5,796,810)      $(4,714,923)      $(5,612,794)

Basic and      As reported            $(.33)            $(.21)            $(.26)
and diluted
net loss per   Pro forma              $(.40)            $(.27)            $(.31)
share:

(10)     Facility Lease

         During 1991, the Company  entered into a 10-year operating  lease for a
facility.  In October  2000,  the Company  exercised the first of two options to
extend the lease an  additional  five years  commencing  October  2001.  Minimum
rental payments under the lease are as follows:


                                                                   Rental
                                                                 Commitment
                                                                 ----------

                    2002                                         $ 898,000
                    2003                                           898,000
                    2004                                           898,000
                    2005                                           898,000
                    2006                                           673,000
                                                                  ---------
                                                                $ 4,265,000
                                                                  =========

         Total rent expense for the years ended December 31, 1999,  2000 and
2001 was  approximately  $761,000,  $751,000 and $758,000, respectively.

(11)     Employment Retirement / Savings Plan

         The  Company  maintains  an  employee  retirement  / savings  plan (the
"Plan") which permits participants to make tax deferred  contributions by salary
reduction  pursuant to section  401(k) of the Internal  Revenue Code. All active
employees,  21 years of age or older,  who have completed a calendar  quarter of
service  are  eligible  to  participate  in  the  Plan.  The  Company  pays  all
administrative  costs of the Plan. There were no contributions  made to the Plan
by the Company in 1999.  During 2000 and 2001,  the Company  made  discretionary
contributions of $28,500 and $54,700, respectively, to the Plan.


                                      F-16




                                  Diacrin, Inc.

                   Notes to Financial Statements - (Continued)

(12)     Quarterly Results of Operations (Unaudited)

         The following  table  presents a condensed  summary of quarterly
results of operations  for the years ended December 31, 2001 and 2000.


                                            Year Ended December 31, 2001
                                       First      Second      Third      Fourth
                                      Quarter    Quarter     Quarter    Quarter
                                      -------    -------     -------    -------

Total revenue                         $ 1,292     $   990     $  909     $  696
                                      =======     =======     ======     ======

Net loss                              $  (811)    $(1,334)   $(1,175)   $(1,328)
                                      =======     =======    =======     ======

Basic and diluted net loss per
common share                          $ (.05)     $ (.07)     $ (.07)    $ (.07)
                                      =======     ======      ======     ======


                                             Year Ended December 31, 2000
                                       First      Second      Third      Fourth
                                      Quarter    Quarter     Quarter     Quarter
                                      -------    -------     -------    -------

Total revenue                         $  863      $ 1,404      $ 1,543   $1,397
                                      ======      =======      =======   ======

Net loss                              $(1,249)    $  (808)     $  (820)  $ (660)
                                      =======     =======      =======   ======

Basic and diluted net loss per
common share                          $ (.09)     $ (.05)      $ (.05)   $ (.04)
                                      ======      ======       ======    ======



                                       F-17





                        Report of Independent Accountants


To the Steering Committee of Diacrin/Genzyme LLC:

In our opinion,  the  accompanying  balance sheet and the related  statement of
operations, of cash flows and of changes in Venturers' capital (deficit) present
fairly, in all material respects,  the financial position of Diacrin/Genzyme LLC
(a  development  stage  enterprise) at December 31, 2000, and the results of its
operations  and its cash  flows  for the period then  ended (information for the
period ended December 31, 2001 and from inception through December 31, 2001 is
unaudited), in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility  of
the Steering  Committee of the Joint Venture;  our responsibility  is to express
an opinion on these financial statements  based on our audit.  We conducted our
audit of these statements in accordance with auditing  standards  generally
accepted in the United States of America, which require that we plan and perform
the audit to obtain  reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures  in  the  financial  statements,
assessing  the accounting  principles  used and significant  estimates made by
management,  and evaluating the overall  financial  statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.

As  more  fully   discussed  in  Note  A,  either  Venturer  may  terminate  the
Collaboration Agreement of the Joint Venture for any reason upon 180 days notice
to the other Venturer and such termination could lead to the  discontinuation of
the Joint Venture.


/s/  PricewaterhouseCoopers LLP


Boston, Massachusetts
January 26, 2001




                                     F-18






                               Diacrin/Genzyme LLC
                        (A Development Stage Enterprise)

                                     Balance Sheets
                               December 31, 2000 and 2001




                                                             2000                    2001
                                                                                  (Unaudited)
                                                                         
Assets
Current assets:
   Cash                                                    $ 1,032,170           $  498,093
   Prepaid to Diacrin, Inc. (Note C)                           365,245               50,014
   Other current assets                                         11,266               11,267
                                                           -----------           ----------
       Total current assets                                  1,408,681              559,374

Property and equipment, net (Note D)                           156,176              106,365
                                                           -----------           ----------
       Total assets                                        $ 1,564,857           $  665,739
                                                           ===========           ==========
Liabilities and Venturers' Capital (Deficit)
Payable to Genzyme Corporation (Note C)                    $ 2,150,488           $   77,699
Accrued expenses                                                23,900                 -
                                                           -----------           ----------
       Total liabilities                                     2,174,388               77,699

Commitments and contingencies (Note C)

Venturers' capital (deficit) (including deficit accumulated
 during the development stage of $40,041,520);
   Venturers' capital - Genzyme Corporation                    444,140              485,654
   Venturers' capital - Diacrin, Inc.                           88,548              102,386
   Unpaid Venturers' capital - Genzyme Corporation            (861,664)                -
   Unpaid Venturers' capital - Diacrin, Inc.                  (280,555)                -
                                                           -----------            ---------
       Total Venturers' capital (deficit)                     (609,531)             588,040
                                                           -----------            ---------
       Total liabilities and Venturers' capital (deficit)  $ 1,564,857            $ 665,739
                                                           ===========            =========






              The  accompanying  notes are an  integral  part of
                         these financial statements.


                                      F-19





                               Diacrin/Genzyme LLC
                        (A Development Stage Enterprise)

                             Statements of Operations




                                                                                          For the period
                                                                                               from
                                                                                         October 1, 1996
                                                                                       (date of inception)
                                                                                          to December 31,
                                                               2000             2001            2001
                                                                            (Unaudited)     (Unaudited)

                                                                                  
Operating costs and expenses:
   Research and development - Genzyme Corporation          $ 5,394,335      $ 2,178,191     $ 21,739,280
   Research and development - Diacrin, Inc.                  2,736,293          983,054       18,029,875
   General and administrative                                   90,113           64,959          342,712
                                                           -----------       ----------      -----------
        Total operating costs and expenses                   8,220,741        3,226,204       40,111,867

Interest income                                                  8,667           56,902           70,347
                                                            ----------       ----------       ----------
        Net loss                                           $(8,212,074)     $(3,169,302)    $(40,041,520)
                                                            ==========       ==========       ==========
























               The  accompanying  notes are an  integral  part of
                         these financial statements.


                                      F-20





                               Diacrin/Genzyme LLC
                         (A Development Stage Enterprise)

                             Statements of Cash Flows



                                                                                              For the period
                                                                                                   from
                                                                                              October 1, 1996
                                                                                            (date of inception)
                                                                                              to December 31,
                                                           2000               2001                 2001
                                                                           (Unaudited)          (Unaudited)
                                                                                   
Cash flows from operating activities:
Net loss                                               $ (8,212,074)      $ (3,169,302)      $ (40,041,520)
   Reconciliation of net loss to net cash used
       Depreciation                                          49,146             49,811             206,396
       Increase (decrease) in cash from working
           Prepaid to Diacrin, Inc.                          68,467            315,230             (50,014)
           Payable to Genzyme Corporation                 1,202,400         (2,072,790)             77,699
           Other current assets                             (11,266)              -                (11,267)
           Accrued expenses                                    (453)           (23,900)                -
                                                         ----------         ----------          ----------
Net cash used by operating activities                    (6,903,780)        (4,900,951)        (39,818,706)

Cash flows from investing activities:
   Acquisition of property and equipment                    (13,268)              -               (312,761)

Cash flows from financing activities:
   Capital contributed by Genzyme Corporation             5,992,265          3,280,155          33,016,794
   Capital contributed by Diacrin, Inc.                   1,947,422          1,086,719           7,612,766
                                                         ----------          ---------          ----------
Net cash provided by financing activities                 7,939,687          4,366,874          40,629,560
                                                         ----------          ---------          ----------
Increase (decrease) in cash                               1,022,639           (534,077)            498,093
Cash at beginning of period                                   9,531          1,032,170                 -
                                                         ----------          ---------          ----------
Cash at end of period                                   $ 1,032,170          $ 498,093          $  498,093
                                                         ==========          =========          ==========













              The  accompanying  notes are an  integral  part of
                        these financial statements.


                                     F-21




                               Diacrin/Genzyme LLC
                         (A Development Stage Enterprise)

              Statements of Changes in Venturers' Capital (Deficit)
  For the Period from October 1, 1996 (Date of Inception) to December 31, 2001





                                                                                                                    Total
                                                                                 Unpaid Venturers' capital        Venturers'
                                            Genzyme                               Genzyme          Diacrin,        capital
                                           Corporation        Diacrin, Inc.      Corporation         Inc.         (deficit)

                                                                                                  
1996 capital contributions                $ 1,911,968        $    -            $     -             $    -         $ 1,911,968
1996 net loss                              (1,542,374)            -                  -                  -          (1,542,374)
                                          -----------        -----------         ---------          ---------      ----------
Balance at December 31, 1996                  369,594             -                  -                  -             369,594

1997 capital contributions                  6,819,536             -                  -                  -           6,819,536
1997 net loss                              (6,809,012)            -                  -                  -          (6,809,012)
                                          -----------        -----------         ---------          ----------    -----------
Balance at December 31, 1997                  380,118             -                  -                  -             380,118

1998 capital contributions                  7,709,137         2,085,079          (704,415)          (175,838)       8,913,963
1998 net loss                              (7,608,663)       (1,986,683)             -                  -          (9,595,346)
                                          -----------        ----------          --------          ---------      -----------
Balance at December 31, 1998                  480,592            98,396          (704,415)          (175,838)        (301,265)

1999 capital contributions                  8,068,415         2,691,774           (60,267)           (22,390)      10,677,532
1999 net loss                              (8,035,058)       (2,678,353)             -                  -         (10,713,411)
                                           ----------        ----------          ---------          ---------      ----------
Balance at December 31, 1999                  513,949           111,817          (764,682)          (198,228)        (337,144)

2000 capital contributions                  6,089,247         2,029,749           (96,982)           (82,327)       7,939,687
2000 net loss                              (6,159,056)       (2,053,018)             -                  -          (8,212,074)
                                           ----------        ----------          --------           ---------      ----------
Balance at December 31, 2000                  444,140            88,548          (861,664)          (280,555)        (609,531)

2001 capital contributions (Unaudited)      2,418,491           806,164           861,664            280,555        4,366,874
2001 net loss (Unaudited)                  (2,376,977)         (792,326)             -                  -          (3,169,303)
                                           ----------        ----------          --------          ---------       ----------
Balance at December 31, 2001 (Unaudited)   $  485,654        $  102,386          $   -             $    -           $ 588,040
                                           ==========        ==========          ========          =========       ==========











               The  accompanying  notes are an  integral  part of
                         these financial statements.


                                     F-22





                               Diacrin/Genzyme LLC
                         (A Development Stage Enterprise)

                Notes to December 31, 2001 Financial Statements
           (Information for the period ended December 31, 2001 and
            from inception through December 31, 2001 is unaudited)


A.       Nature of Business and Organization

         On October 1,  1996,  Diacrin/Genzyme  LLC ("the  Joint  Venture")  was
established  as a joint venture  between  Genzyme  Corporation  ("Genzyme")  and
Diacrin,  Inc.  ("Diacrin")  (collectively,  the  "Venturers"),  to develop  and
commercialize  products and processes  for use in the  treatment of  Parkinson's
disease and Huntington's  disease in humans using porcine fetal cells. Under the
terms of the  Collaboration  Agreement  among  Diacrin,  Genzyme  and the  Joint
Venture  (the  "Collaboration  Agreement"),  all  funding  is  provided  by  the
Venturers,  and all  payments  for work  performed  are  made to the  Venturers.
Genzyme provided the initial $10.0 million of the funding requirements,  and the
next $40.0 million of the funding requirements are to be provided 75% by Genzyme
and 25% by Diacrin.  After $50.0 million has been funded, any additional funding
will be  provided  equally by the  Venturers.  Funding is  provided on a monthly
basis. Profits and losses from the Joint Venture will be shared in proportion to
the then current capital contribution ratio of each Venturer.  The Joint Venture
reimburses  the  Venturers  for costs  incurred  based upon the dollar amount of
work,  at a defined  cost,  that each  Venturer  performs an behalf of the Joint
Venture.  All general and administrative  expenses recorded on the statements of
operations are for costs  incurred by and reimbursed to the Venturers.  See also
Note C.

         The  Steering   Committee   of  the  Joint   Venture  is  comprised  of
representatives  of each Venturer.  The Steering  Committee is  responsible  for
approving  the budget of the Joint  Venture,  reviewing  costs  incurred  by the
Venturers and monitoring the scientific progress of the Joint Venture.

         The Joint  Venture  is  subject  to risks  common to  companies  in the
biotechnology  industry,  including  but not limited to, the results of clinical
trials  development  by  its  competitors  of  new  technological   innovations,
protection of proprietary technology,  health care cost containment initiatives,
product liability and compliance with government regulations, including those of
the United States  Department of Health and Human Services and the United States
Food and Drug Administration.

         In addition,  either Venturer may terminate the Collaboration Agreement
for any reason  upon 180 days notice to the other  Venturer.  During the 180-day
period,   the  obligations  of  the  Venturers,   including  without  limitation
obligations with respect to capital  contributions,  will continue in full force
and  effect.  A decision  by one or both of the  Venturers  to  discontinue  the
Collaboration  Agreement for any reason could lead to the discontinuation of the
Joint Venture.


                                      F-23




                               Diacrin/Genzyme LLC
                         (A Development Stage Enterprise)

           Notes to December 31, 2001 Financial Statements - (Continued)
           (Information for the period ended December 31, 2001 and
            from inception through December 31, 2001 is unaudited)

         The intangible assets and technological know-how contributed by Diacrin
to the Joint Venture are not included as an asset in these financial statements,
because generally accepted accounting  principles require that the Joint Venture
record contributed assets at the book value of the Venturer,  at the time of the
asset transfer the book value was $0.

B.       Summary of Significant Accounting Policies

Use of Estimates
         The  preparation of financial  statements in conformity  with generally
accepted accounting principles requires management to make certain estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results could differ from those estimates.

Cash and Cash Equivalents
         Cash and cash equivalents, consisting principally of money market funds
and municipal notes  purchased with initial  maturities of three months or less,
are valued at cost plus accrued interest, which approximates market.

Property and Equipment
         Depreciation  expense is  computed  on a  straight-line  basis over the
useful life of the property and  equipment (3 to 10 years),  and over the lesser
of the life of the lease or the life of the leasehold  improvement.  When assets
are retired or  otherwise  disposed  of, the assets and the related  accumulated
depreciation are removed from the accounts and any resulting gains or losses are
included in the results of operations.

Research and Development Expenses
         Research and development  costs are expensed as incurred.  The research
and development efforts are being conducted by the Venturers. The costs incurred
by these related parties,  which are subject to an annual budget approved by the
Joint Venture's Steering Committee,  are then charged to the Joint Venture, at a
defined cost, or at amounts agreed to by the Venturers.

Income Taxes
         The Joint Venture is organized as a pass-through  entity;  accordingly,
the financial  statements do not include a provision for income taxes. Taxes, if
any, are the liability of Genzyme and Diacrin, as Venturers.


                                      F-24




                               Diacrin/Genzyme LLC
                        (A Development Stage Enterprise)

          Notes to December 31, 2001 Financial Statements - (Continued)
           (Information for the period ended December 31, 2001 and
            from inception through December 31, 2001 is unaudited)

C.       Agreements with Venturers

Funding
         Genzyme agreed to make available to Diacrin an unsecured,  subordinated
line of credit (the "Line") of up to an aggregate  amount of $10.0 million after
the date that Genzyme provided the initial $10.0 million of funding to the Joint
Venture.  Diacrin may draw on the Line only in the event that Diacrin's cash and
cash  equivalents are insufficient to fund Diacrin's  budgeted  operations for a
specified  period of time,  and the funds  may be used by  Diacrin  only to fund
capital  contributions to the Joint Venture.  The Line will be available through
the date five years  after the date  Diacrin  first  draws on the Line,  and all
outstanding  principal  and  interest  will  be due on that  fifth  anniversary.
Advances will be interest bearing, evidenced by a promissory note and subject to
other considerations; and the aggregate amount of draws in any calendar year may
not exceed $5.0 million. As of December 31, 2001, Diacrin had not made any draws
on the Line.

         During the year ended December 31, 1998,  Genzyme  provided its initial
$10.0 million of funding to the Joint Venture.  After the initial $10.0 million,
Genzyme and Diacrin provide 75% and 25%, respectively, of the next $40.0 million
of funding to the Joint Venture.  Thereafter, all funding will be shared equally
by the two parties.  As of December  31,  2001,  Genzyme and Diacrin have funded
$33.0 million and $7.6 million, respectively.

Other Agreements
         The payable to Genzyme  Corporation will be settled by cash payment and
represents   costs  incurred  by  Genzyme  that  are   reimbursable   under  the
Collaboration   Agreement.  The  prepaid  to  Diacrin  is  an  estimate  of  the
reimbursable  costs  Diacrin  expects to incur on behalf of the Joint Venture in
the next month.

         At  December  31,  2000,  both  Venturers  had  funded  less than their
allocated  losses which  resulted in unpaid  Venturer's  capital and  represents
receivables from the Venturers.

         Genzyme  charges  the Joint  Venture  for use of certain  research  and
development  facilities  under a three-year  agreement  which  commenced July 1,
1998.  The charges were $364,164 for the year ended December 31, 2000. The
charges were $182,082 and $1,520,802 for the year ended December 31, 2001 and
period from inception through December 31, 2001 (unaudited).


                                      F-25




                               Diacrin/Genzyme LLC
                         (A Development Stage Enterprise)

           Notes to December 31, 2001 Financial Statements - (Continued)
           (Information for the period ended December 31, 2001 and
            from inception through December 31, 2001 is unaudited)

D.       Property and Equipment

         Property and equipment is stated at cost.  At December 31, 2000 and
 2001, property and equipment consisted of the following:



                                               2000                   2001


Lab equipment                                $200,199               $200,199
Computer equipment                             71,991                 71,991
Leasehold improvements                         27,608                 27,608
Furniture and fixtures                         12,963                 12,963
                                             --------               --------
                                              312,761                312,761
Less:   accumulated depreciation             (156,585)              (206,396)
                                             --------                -------
Property and equipment, net                  $156,176               $106,365
                                             ========               ========


         Depreciation expense was $49,146 and $49,811 for the years ended
December 31, 2000 and 2001 (unaudited), respectively, and $206,396 from
inception through December 31, 2001 (unaudited).


                                           F-26