UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 13F

                               Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:       MARCH 31, 2005

Check here if Amendment [ ];        Amendment Number: ___
This Amendment (Check only one.):   [   ] is a restatement.
                                    [   ] adds new holdings entries.

Institutional Investment Manager Filing this Report:
Name:             COMMUNITY BANK N.A.
Address:          5790 Widewaters Parkway
                  DeWitt, NY 13214-1883

Form 13F File Number: 028-11044

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:    Kathy Strohmeyer signing for Community Bank Services Inc.
Title:   Operations Manager
Phone:   716-633-3800 

Signature, Place, and Date of Signing:

Kathy Strohmeyer                WILLIAMSVILLE, NY                  10/29/04
-----------------               ------------------                 -------- 
[Signature]                       [City, State]                     [Date]

Report Type       (Check only one.):
[X]    13F HOLDINGS REPORT. (Check here if all holdings of this reporting 
       manager are reported in this report.
[ ]    13F NOTICE.  (Check here if no holdings reported are in this report, and
       all holdings are reported by other reporting manager(s).)
[ ]    13F COMBINATION REPORT. (Check here if a portion of the holdings for
       this reporting manager are reported in this report and a portion are
       reported by other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

         Form 13F File Number       Name

         ___________________________________-  [Repeat as necessary.]





                              Form 13F SUMMARY PAGE



Report Summary:

Number of Other Included Managers:                      0 

Form 13F Information Table Entry Total:               387

Form 13F Information Table Value Total:              $115171     (thousands)

List of other Included Managers:                       none

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

[If there are no entries in this list, state "NONE" and omit the column headings
and list entries.]

         No. Form 13F File Number Name



         [Repeat as necessary.]










                           FORM 13F INFORMATION TABLE
                                 AS OF 3/31/2005

NAME OF ISSUER                 TITLE OF                        VALUE     SHARES  SH/  PUT/  INVSTMT   OTHER    VOTING AUTHORITY
                                CLASS               CUSIP     (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANGERS  SOLE   SHARED  NONE
------------------------------------------------------------------------------------------------------------------------------------

                                                                                                    
ACCENTURE LTD BERMUDA             CL A             G1150G111     43       1800    SH        DEFINED             1800   0        0
INGERSOLL RAND LTD                                 G4776G101     35        450    SH        SOLE                 450   0        0
INGERSOLL RAND LTD                                 G4776G101     52        660    SH        DEFINED              660   0        0
TRANSOCEAN INC                    ORD              G90078109   1400      27220    SH        SOLE               26895   0      325
TRANSOCEAN INC                    ORD              G90078109     82       1600    SH        DEFINED             1600   0        0
FLEXTRONICS INTL LTD              ORD              Y2573F102      8        700    SH        SOLE                 700   0        0
OMI CORPORATION                                    Y6476W104      3        200    SH        DEFINED              200   0        0
AGL RES INC                       COM                1204106      6        200    SH        SOLE                 200   0        0
AES CORP                          COM              00130H105     13        833    SH        DEFINED              833   0        0
AT&T CORP                         COM NEW            1957505      2        144    SH        SOLE                 144   0        0
AT&T CORP                         COM NEW            1957505      3        200    SH        DEFINED              200   0        0
ABBOTT LABS                       COM                2824100    260       5580    SH        SOLE                5580   0        0
ABBOTT LABS                       COM                2824100      3         75    SH        DEFINED               75   0        0
ADVANCED MEDICAL OPTICS INC       COM              00763M108      4        133    SH        DEFINED              133   0        0
AGERE SYSTEMS INC CLASS A                          00845V100      0          5    SH        SOLE                   5   0        0
AGERE SYSTEMS INC  CLASS B                         00845V209      0        143    SH        SOLE                 143   0        0
AGILENT TECHNOLOGIES INC          COM              00846U101     18        843    SH        SOLE                 843   0        0
AIR PRODS & CHEMS INC             COM                9158106    330       5225    SH        SOLE                5225   0        0
ALCOA INC                         COM               13817101     22        750    SH        SOLE                 750   0        0
ALCOA INC                         COM               13817101     24        800    SH        DEFINED              800   0        0
ALLERGAN INC                      COM               18490102     41        600    SH        DEFINED              600   0        0
ALLIANCE FINANCIAL CORP NY        COM               19205103     22        735    SH        SOLE                 735   0        0
ALLSTATE CORP                     COM               20002101     75       1400    SH        DEFINED             1400   0        0
ALLTEL CORP                       COM               20039103      2         40    SH        SOLE                  40   0        0
ALLTEL CORP                       COM               20039103     10        200    SH        DEFINED              200   0        0
ALTRIA GROUP INC                  COM              02209S103     11        175    SH        SOLE                 175   0        0
ALTRIA GROUP INC                  COM              02209S103     78       1200    SH        DEFINED             1200   0        0
AMERICAN EAGLE OUTFITTERS NE      COM              02553E106     23        800    SH        SOLE                 800   0        0
AMERICAN ELEC PWR INC             COM               25537101     24        720    SH        DEFINED              720   0        0
AMERICAN EXPRESS CO               COM               25816109    810      15780    SH        SOLE               15605   0      175
AMERICAN EXPRESS CO               COM               25816109     74       1450    SH        DEFINED             1450   0        0
AMERICAN INTL GROUP INC           COM               26874107   1540      27800    SH        SOLE               27675   0      125
AMERICAN INTL GROUP INC           COM               26874107    124       2250    SH        DEFINED             2250   0        0
AMGEN INC                         COM               31162100    902      15500    SH        SOLE               15325   0      175
AMGEN INC                         COM               31162100    224       3850    SH        DEFINED             3850   0        0
ANALOG DEVICES INC                COM               32654105     36       1000    SH        SOLE                1000   0        0
ANHEUSER BUSCH COS INC            COM               35229103    118       2500    SH        SOLE                2500   0        0
ANHEUSER BUSCH COS INC            COM               35229103      2         50    SH        DEFINED               50   0        0
ANNALY MTG MGMT INC               COM               35710409     93       5000    SH        SOLE                5000   0        0
ANTEON INTL CORP                  COM              03674E108      3        100    SH        DEFINED              100   0        0
APPLE COMPUTER INC                COM               37833100    633      15200    SH        SOLE               15200   0        0
APPLIED MATLS INC                 COM               38222105     24       1500    SH        SOLE                1500   0        0
AUTOMATIC DATA PROCESSING IN      COM               53015103    309       6889    SH        SOLE                6889   0        0
AUTOMATIC DATA PROCESSING IN      COM               53015103     12        285    SH        DEFINED              285   0        0
AVAYA INC                         COM               53499109      0         45    SH        SOLE                  45   0        0
AVERY DENNISON CORP               COM               53611109      2         35    SH        SOLE                  35   0        0
BJ SVCS CO                        COM               55482103     25        500    SH        SOLE                 500   0        0
BP PLC                            SPONSORED ADR     55622104    872      13989    SH        SOLE               13989   0        0
BP PLC                            SPONSORED ADR     55622104     40        656    SH        DEFINED              656   0        0
BRE PROPERTIES INC                CL A             05564E106     20        572    SH        SOLE                 572   0        0
BANK OF AMERICA CORPORATION       COM               60505104    620      14070    SH        SOLE               14070   0        0
BANK OF AMERICA CORPORATION       COM               60505104     88       2000    SH        DEFINED             2000   0        0
BANK NEW YORK INC                 COM               64057102    607      20936    SH        SOLE               20936   0        0
BANK NEW YORK INC                 COM               64057102    142       4910    SH        DEFINED             4910   0        0
BARD C R INC                      COM               67383109    838      12310    SH        SOLE               12210   0      100
BARD C R INC                      COM               67383109     71       1050    SH        DEFINED             1050   0        0
BARNES & NOBLE INC                COM               67774109      3        100    SH        DEFINED              100   0        0
BARR PHARMACEUTICALS INC          COM               68306109      4        100    SH        DEFINED              100   0        0
BAXTER INTL INC                   COM               71813109     66       1945    SH        SOLE                1945   0        0
BECKMAN COULTER INC               COM               75811109     14        220    SH        DEFINED              220   0        0
BED BATH & BEYOND INC             COM               75896100    838      22940    SH        SOLE               22700   0      240
BED BATH & BEYOND INC             COM               75896100     73       2000    SH        DEFINED             2000   0        0
BELLSOUTH CORP                    COM               79860102    413      15729    SH        SOLE               15729   0        0
BELLSOUTH CORP                    COM               79860102    110       4200    SH        DEFINED             4200   0        0
BERKSHIRE HATHAWAY INC DEL        CL B              84670207    117         41    SH        DEFINED               41   0        0
BEST BUY INC                      COM               86516101      8        150    SH        SOLE                 150   0        0
BIOGEN IDEC INC                   COM              09062X103    391      11350    SH        SOLE               11250   0      100
BIOGEN IDEC INC                   COM              09062X103     35       1025    SH        DEFINED             1025   0        0
BOEING CO                         COM               97023105    128       2200    SH        SOLE                2200   0        0
BOEING CO                         COM               97023105     29        500    SH        DEFINED              500   0        0
BRISTOL MYERS SQUIBB CO           COM              110122108    536      21080    SH        SOLE               21080   0        0
BRISTOL MYERS SQUIBB CO           COM              110122108     68       2700    SH        DEFINED             2700   0        0
BURLINGTON NORTHN SANTA FE C      COM              12189T104     16        300    SH        SOLE                 300   0        0
BURLINGTON RES INC                COM              122014103     20        400    SH        SOLE                 400   0        0
BURLINGTON RES INC                COM              122014103    100       2000    SH        DEFINED             2000   0        0
CIT GROUP INC                     COM              125581108      3         95    SH        SOLE                  95   0        0
CSX CORP                          COM              126408103      4        120    SH        SOLE                 120   0        0
CVS CORP                          COM              126650100    205       3900    SH        SOLE                3900   0        0
CAREMARK RX INC                   COM              141705103     79       2000    SH        DEFINED             2000   0        0
CARNIVAL CORP                                      143658300    718      13875    SH        SOLE               13750   0      125
CARNIVAL CORP                                      143658300     91       1775    SH        DEFINED             1775   0        0
CATERPILLAR INC DEL               COM              149123101     26        290    SH        SOLE                 290   0        0
CENDANT CORP                      COM              151313103    112       5490    SH        SOLE                5490   0        0
CHEVRONTEXACO CORP                COM              166764100    626      10744    SH        SOLE               10744   0        0
CHEVRONTEXACO CORP                COM              166764100     88       1520    SH        DEFINED             1520   0        0
CHUBB CORP                        COM              171232101    170       2150    SH        SOLE                2150   0        0
CIENA CORP                        COM              171779101     17      10000    SH        SOLE               10000   0        0
CISCO SYS INC                     COM              17275R102    914      51128    SH        SOLE               50728   0      400
CISCO SYS INC                     COM              17275R102    144       8100    SH        DEFINED             8100   0        0
CITIZENS & NORTHN CORP            COM              172922106    265       9315    SH        SOLE                9315   0        0
CITIGROUP INC                     COM              172967101   1294      28801    SH        SOLE               28601   0      200
CITIGROUP INC                     COM              172967101    213       4758    SH        DEFINED             4758   0        0
CLEAR CHANNEL COMMUNICATIONS      COM              184502102     51       1500    SH        DEFINED             1500   0        0
CLOROX CO DEL                     COM              189054109     12        200    SH        SOLE                 200   0        0
COCA COLA CO                      COM              191216100    507      12185    SH        SOLE               12185   0        0
COCA COLA CO                      COM              191216100    263       6315    SH        DEFINED             6315   0        0
COLGATE PALMOLIVE CO              COM              194162103    521       9993    SH        SOLE                9993   0        0
COLGATE PALMOLIVE CO              COM              194162103     46        900    SH        DEFINED              900   0        0
COMCAST CORP NEW                  CL A             20030N101    156       4626    SH        SOLE                4626   0        0
COMCAST CORP NEW                  CL A             20030N101     61       1823    SH        DEFINED             1823   0        0
COMMUNITY BK SYS INC              COM              203607106   6282     274358    SH        SOLE              274358   0        0
COMMUNITY BK SYS INC              COM              203607106     27       1200    SH        DEFINED             1200   0        0
CONAGRA FOODS INC                 COM              205887102     16        600    SH        SOLE                 600   0        0
CONOCOPHILLIPS                    COM              20825C104     27        256    SH        SOLE                 256   0        0
CONSOLIDATED EDISON INC           COM              209115104     16        400    SH        SOLE                 400   0        0
CONSTELLATION BRANDS INC          CL A             21036P108     42        800    SH        SOLE                 800   0        0
CONSTELLATION BRANDS INC          CL A             21036P108     72       1368    SH        DEFINED             1368   0        0
CORNING INC                       COM              219350105     50       4556    SH        SOLE                4556   0        0
CORNING INC                       COM              219350105     16       1525    SH        DEFINED             1525   0        0
COVANCE INC                       COM              222816100      3         75    SH        DEFINED               75   0        0
DTE ENERGY CO                     COM              233331107     59       1300    SH        DEFINED             1300   0        0
DARDEN RESTAURANTS INC            COM              237194105    198       6480    SH        SOLE                6480   0        0
DARDEN RESTAURANTS INC            COM              237194105     76       2500    SH        DEFINED             2500   0        0
DEERE & CO                        COM              244199105      3         45    SH        SOLE                  45   0        0
DELL INC                          COM              24702R101     19        500    SH        SOLE                 500   0        0
DELL INC                          COM              24702R101     65       1700    SH        DEFINED             1700   0        0
DELPHI CORPORATION                COM              247126105     21       4750    SH        SOLE                4750   0        0
DELPHI CORPORATION                COM              247126105      2        500    SH        DEFINED              500   0        0
DIAMONDS TR                       UNIT SER 1       252787106      8         85    SH        SOLE                  85   0        0
DIAMONDS TR                       UNIT SER 1       252787106     52        500    SH        DEFINED              500   0        0
THE DIRECTV GROUP INC                              25459L106      5        390    SH        DEFINED              390   0        0
DISNEY WALT CO                    COM DISNEY       254687106   1075      37440    SH        SOLE               37065   0      375
DISNEY WALT CO                    COM DISNEY       254687106    126       4400    SH        DEFINED             4400   0        0
DOMINION RES INC VA NEW           COM              25746U109     63        850    SH        SOLE                 850   0        0
DOMINION RES INC VA NEW           COM              25746U109     11        150    SH        DEFINED              150   0        0
DOW CHEM CO                       COM              260543103     12        258    SH        SOLE                 258   0        0
DU PONT E I DE NEMOURS & CO       COM              263534109   1282      25020    SH        SOLE               24820   0      200
DU PONT E I DE NEMOURS & CO       COM              263534109    241       4715    SH        DEFINED             4715   0        0
DUKE ENERGY CORP                  COM              264399106     43       1552    SH        SOLE                1552   0        0
DUKE ENERGY CORP                  COM              264399106    112       4000    SH        DEFINED             4000   0        0
DUQUESNE LT HLDGS INC             COM              266233105      7        430    SH        SOLE                 430   0        0
E M C CORP MASS                   COM              268648102    818      66430    SH        SOLE               66265   0      165
E M C CORP MASS                   COM              268648102     78       6350    SH        DEFINED             6350   0        0
EASTMAN CHEM CO                   COM              277432100      6        111    SH        SOLE                 111   0        0
EASTMAN CHEM CO                   COM              277432100      6        118    SH        DEFINED              118   0        0
EASTMAN KODAK CO                  COM              277461109     14        447    SH        SOLE                 447   0        0
EASTMAN KODAK CO                  COM              277461109     15        472    SH        DEFINED              472   0        0
EL PASO CORP                                       28336L109     34       3250    SH        SOLE                3250   0        0
ELECTRONIC DATA SYS NEW           COM              285661104     24       1200    SH        DEFINED             1200   0        0
EMERSON ELEC CO                   COM              291011104   1397      21525    SH        SOLE               21375   0      150
EMERSON ELEC CO                   COM              291011104     77       1200    SH        DEFINED             1200   0        0
ENERGY EAST CORP                  COM              29266M109     18        692    SH        SOLE                 692   0        0
ENERGY EAST CORP                  COM              29266M109     10        400    SH        DEFINED              400   0        0
EQUITABLE RES INC                 COM              294549100     11        200    SH        SOLE                 200   0        0
EXELON CORP                       COM              30161N101     36        800    SH        DEFINED              800   0        0
EXPRESS SCRIPTS INC               COM              302182100     69        800    SH        DEFINED              800   0        0
EXXON MOBIL CORP                  COM              30231G102   3663      61482    SH        SOLE               61282   0      200
EXXON MOBIL CORP                  COM              30231G102    544       9142    SH        DEFINED             9142   0        0
FPL GROUP INC                     COM              302571104     16        400    SH        SOLE                 400   0        0
FPL GROUP INC                     COM              302571104     32        800    SH        DEFINED              800   0        0
FEDERAL NATL MTG ASSN             COM              313586109     32        600    SH        SOLE                 600   0        0
FIRST DATA CORP                   COM              319963104     37        950    SH        SOLE                 950   0        0
FIRST DATA CORP                   COM              319963104     74       1900    SH        DEFINED             1900   0        0
FIRST HORIZON NATL CORP           COM              320517105     20        500    SH        SOLE                 500   0        0
FIRSTENERGY CORP                  COM              337932107      9        225    SH        SOLE                 225   0        0
FOOT LOCKER INC                   COM              344849104     33       1140    SH        SOLE                1140   0        0
FORD MTR CO DEL                   COM PAR $0.01    345370860     34       3005    SH        DEFINED             3005   0        0
FORTUNE BRANDS INC                COM              349631101      6         80    SH        SOLE                  80   0        0
FREESCALE SEMICONDUCTOR INC       CL B             35687M206     13        796    SH        SOLE                 796   0        0
GANNETT INC                       COM              364730101     63        800    SH        SOLE                 800   0        0
GENERAL ELEC CO                   COM              369604103   4653     129051    SH        SOLE              128751   0      300
GENERAL ELEC CO                   COM              369604103    768      21313    SH        DEFINED            21313   0        0
GENERAL MLS INC                   COM              370334104    560      11400    SH        SOLE               11400   0        0
GENERAL MLS INC                   COM              370334104     76       1560    SH        DEFINED             1560   0        0
GENERAL MTRS CORP                 COM              370442105     14        485    SH        SOLE                 485   0        0
GENERAL MTRS CORP                 COM              370442105     13        451    SH        DEFINED              451   0        0
GENUINE PARTS CO                  COM              372460105     73       1700    SH        SOLE                1700   0        0
GILLETTE CO                       COM              375766102    421       8354    SH        SOLE                8354   0        0
GILLETTE CO                       COM              375766102     55       1100    SH        DEFINED             1100   0        0
GLAXOSMITHKLINE PLC               SPONSORED ADR    37733W105    167       3641    SH        SOLE                3641   0        0
GLAXOSMITHKLINE PLC               SPONSORED ADR    37733W105    143       3131    SH        DEFINED             3131   0        0
HCA INC                           COM              404119109     48        900    SH        DEFINED              900   0        0
HSBC HOLDINGS PLC SPONSORED       ADR              404280406     27        348    SH        DEFINED              348   0        0
HANCOCK JOHN INVS TR              COM              410142103      4        200    SH        SOLE                 200   0        0
HARDINGE INC                                       412324303     62       4636    SH        SOLE                4636   0        0
HARTFORD FINL SVCS GROUP INC      COM              416515104      3         45    SH        SOLE                  45   0        0
HARTFORD FINL SVCS GROUP INC      COM              416515104    130       1900    SH        DEFINED             1900   0        0
HEALTH MGMT ASSOC INC NEW         CL A             421933102     52       2000    SH        DEFINED             2000   0        0
HEINZ H J CO                      COM              423074103    254       6900    SH        SOLE                6900   0        0
HEWLETT PACKARD CO                COM              428236103    199       9096    SH        SOLE                9096   0        0
HEWLETT PACKARD CO                COM              428236103     13        632    SH        DEFINED              632   0        0
HOME DEPOT INC                    COM              437076102   1124      29425    SH        SOLE               29175   0      250
HOME DEPOT INC                    COM              437076102    140       3670    SH        DEFINED             3670   0        0
HONEYWELL INTL INC                COM              438516106    982      26399    SH        SOLE               26174   0      225
HONEYWELL INTL INC                COM              438516106     70       1900    SH        DEFINED             1900   0        0
ITT INDS INC IND                  COM              450911102     63        700    SH        DEFINED              700   0        0
ILLINOIS TOOL WKS INC             COM              452308109    445       4975    SH        SOLE                4975   0        0
IMAGISTICS INTERNATIONAL INC      COM              45247T104     14        414    SH        SOLE                 414   0        0
INDEPENDENT BANK CORPORATION                       453836108   1171      40395    SH        DEFINED            40395   0        0
INTEL CORP                        COM              458140100   1209      52110    SH        SOLE               51785   0      325
INTEL CORP                        COM              458140100    413      17800    SH        DEFINED            17800   0        0
INTERGROUP CORP                   COM              458685104     19       1350    SH        DEFINED             1350   0        0
INTL BUSINESS MACH                COM              459200101   2144      23470    SH        SOLE               23470   0        0
INTL BUSINESS MACH                COM              459200101    371       4067    SH        DEFINED             4067   0        0
INTL PAPER CO                     COM              460146103     14        400    SH        DEFINED              400   0        0
INTERNATIONAL RECTIFIER CORP      COM              460254105     45       1000    SH        DEFINED             1000   0        0
ISHARES INC                       MSCI PAC J IDX   464286665      9        100    SH        DEFINED              100   0        0
ISHARES INC                       MSC  I JAPAN     464286848      3        325    SH        DEFINED              325   0        0
ISHARES TR                        DJ SEL DIV INX   464287168     85       1425    SH        SOLE                1425   0        0
ISHARES TR                        DJ SEL DIV INX   464287168     29        500    SH        DEFINED              500   0        0
I SHARES TR S&P 500 INDEX FD                       464287200      9         80    SH        SOLE                  80   0        0
I SHARES TRUST                                     464287382      4         50    SH        DEFINED               50   0        0
I SHARES MSCI EAFE                                 464287465   5672      35705    SH        SOLE               35705   0        0
I SHARES MSCI EAFE                                 464287465     23        150    SH        DEFINED              150   0        0
I SHARES RUSSELL 1000 VALUE                        464287598   6299      95730    SH        SOLE               93930   0     1800
I SHARES RUSSELL 1000 VALUE                        464287598     70       1065    SH        DEFINED             1065   0        0
ISHARES TR RUSSELL 1000           GROWTH INDEX FUND464287614     42        900    SH        DEFINED              900   0        0
ISHARES TR                        S&P  SMLCAP 600  464287804   6012      37850    SH        SOLE               37500   0      350
ISHARES TR                        S&P  SMLCAP 600  464287804     19        125    SH        DEFINED              125   0        0
ISHARES TR                        CON  S GOODS IDX 464287812      5        100    SH        DEFINED              100   0        0
ISHARES TR                        DJ   US BAS MATL 464287838      5        100    SH        DEFINED              100   0        0
ISHARES TR                        S&P  SMLCP VALU  464287879      8         75    SH        DEFINED               75   0        0
JDS UNIPHASE CORP                 COM              46612J101     16      10000    SH        SOLE               10000   0        0
JP MORGAN CHASE & CO              COM              46625H100    808      23363    SH        SOLE               23363   0        0
JP MORGAN CHASE & CO              COM              46625H100     52       1513    SH        DEFINED             1513   0        0
JEFFERSON PILOT CORP              COM              475070108    223       4555    SH        SOLE                4555   0        0
JOHNSON & JOHNSON                 COM              478160104   1754      26125    SH        SOLE               25975   0      150
JOHNSON & JOHNSON                 COM              478160104    369       5500    SH        DEFINED             5500   0        0
KERR MCGEE CORP                   COM              492386107    193       2475    SH        SOLE                2475   0        0
KEYCORP NEW                       COM              493267108     69       2144    SH        SOLE                2144   0        0
KEYSPAN CORP                      COM              49337W100    146       3750    SH        SOLE                3750   0        0
KIMBERLY CLARK CORP               COM              494368103      2         35    SH        SOLE                  35   0        0
KIMBERLY CLARK CORP               COM              494368103     52        800    SH        DEFINED              800   0        0
KINDER MORGAN ENERGY PARTNER      UT   LTD PARTNER 494550106      6        150    SH        DEFINED              150   0        0
KOHL'S CORP                                        500255104    806      15620    SH        SOLE               15470   0      150
KOHL'S CORP                                        500255104     85       1650    SH        DEFINED             1650   0        0
KRAFT FOODS INC                   CL A             50075N104     49       1500    SH        DEFINED             1500   0        0
L-3 COMMUNICATIONS HLDGS INC      COM              502424104      8        125    SH        DEFINED              125   0        0
LEAR CORP                         COM              521865105     13        300    SH        DEFINED              300   0        0
LIBERTY MEDIA CORP NEW            COM SER A        530718105     10       1000    SH        SOLE                1000   0        0
LIBERTY MEDIA CORP NEW            COM SER A        530718105     25       2500    SH        DEFINED             2500   0        0
LIBERTY MEDIA INTL INC            COM SER A        530719103      2         50    SH        SOLE                  50   0        0
LIBERTY MEDIA INTL INC            COM SER A        530719103      2         50    SH        DEFINED               50   0        0
LILLY ELI & CO                    COM              532457108    167       3225    SH        SOLE                3225   0        0
LILLY ELI & CO                    COM              532457108     46        900    SH        DEFINED              900   0        0
LINCOLN NATL CORP IND             COM              534187109     63       1400    SH        DEFINED             1400   0        0
LOCKHEED MARTIN CORP              COM              539830109     82       1350    SH        SOLE                1350   0        0
LOCKHEED MARTIN CORP              COM              539830109     61       1000    SH        DEFINED             1000   0        0
LOWES COS INC                     COM              548661107     52        925    SH        SOLE                 925   0        0
LUCENT TECHNOLOGIES INC           COM              549463107      3       1144    SH        SOLE                1144   0        0
M & T BK CORP                     COM              55261F104     20        200    SH        SOLE                 200   0        0
MANAGED MUNICIPALS PORTFOLIO                       561662107     28       2673              SOLE                2673   0        0
MANULIFE FINL CORP                COM              56501R106     85       1786    SH        SOLE                1786   0        0
MARATHON OIL CORP                                  565849106      8        180    SH        SOLE                 180   0        0
MARSH & MCLENNAN COS INC          COM              571748102      1         40    SH        SOLE                  40   0        0
MASCO CORP                        COM              574599106     59       1725    SH        SOLE                1725   0        0
MASCO CORP                        COM              574599106     58       1700    SH        DEFINED             1700   0        0
MATTEL INC                        COM              577081102     34       1600    SH        DEFINED             1600   0        0
MCGRAW HILL COS INC               COM              580645109      3         40    SH        SOLE                  40   0        0
MEDCO HEALTH SOLUTIONS INC        COM              58405U102      0         14    SH        SOLE                  14   0        0
MEDCO HEALTH SOLUTIONS INC        COM              58405U102     15        312    SH        DEFINED              312   0        0
MEDTRONIC INC                     COM              585055106    382       7500    SH        SOLE                7500   0        0
MEDTRONIC INC                     COM              585055106    326       6400    SH        DEFINED             6400   0        0
MERCK & CO INC                    COM              589331107    352      10880    SH        SOLE               10880   0        0
MERCK & CO INC                    COM              589331107    236       7300    SH        DEFINED             7300   0        0
MERRILL LYNCH & CO INC            COM              590188108    707      12505    SH        SOLE               12355   0      150
MERRILL LYNCH & CO INC            COM              590188108     76       1350    SH        DEFINED             1350   0        0
MICROSOFT CORP                    COM               94918104   1319      54632    SH        SOLE               54282   0      350
MICROSOFT CORP                    COM               94918104    380      15750    SH        DEFINED            15750   0        0
MIDCAP SPDR TR                    UNIT SER 1       595635103   6389      53065    SH        SOLE               51965   0     1100
MIDCAP SPDR TR                    UNIT SER 1       595635103     48        400    SH        DEFINED              400   0        0
MORGAN STANLEY                    COM  NEW         617446448     92       1617    SH        SOLE                1617   0        0
MORGAN STANLEY                    COM  NEW         617446448     62       1100    SH        DEFINED             1100   0        0
MOTOROLA INC                      COM              620076109    117       7850    SH        SOLE                7850   0        0
MOTOROLA INC                      COM              620076109      2        150    SH        DEFINED              150   0        0
NBT BANCORP INC                   COM              628778102     26       1205    SH        SOLE                1205   0        0
NCR CORP NEW                      COM              62886E108      4        124    SH        DEFINED              124   0        0
NASDAQ 100 TR                     UNIT SER 1       631100104     36       1000    SH        DEFINED             1000   0        0
NATIONAL FUEL GAS CO N J          COM              636180101     50       1760    SH        DEFINED             1760   0        0
NEW YORK CMNTY BANCORP INC        COM              649445103      8        475    SH        DEFINED              475   0        0
NEWELL RUBBERMAID INC             COM              651229106     37       1700    SH        DEFINED             1700   0        0
NEWS CORP                         CL A             65248E104      1         86    SH        DEFINED               86   0        0
NIKE INC                          CL B             654106103    943      11325    SH        SOLE               11225   0      100
NIKE INC                          CL B             654106103     81        975    SH        DEFINED              975   0        0
NORFOLK SOUTHERN CORP             COM              655844108     44       1200    SH        SOLE                1200   0        0
NORTHERN TR CORP                  COM              665859104    746      17200    SH        SOLE               17000   0      200
NORTHERN TR CORP                  COM              665859104     76       1750    SH        DEFINED             1750   0        0
NORTHROP GRUMMAN CORP             COM              666807102      2         50    SH        SOLE                  50   0        0
NOVELL INC                        COM              670006105     45       7700    SH        DEFINED             7700   0        0
NUCOR CORP                        COM              670346105     11        200    SH        SOLE                 200   0        0
NUVEEN PREFERRED AND              CONVERTIBLE      67073B106     13       1000    SH        SOLE                1000   0        0
                                  INCOME
OGE ENERGY CORP                   COM              670837103     16        600    SH        DEFINED              600   0        0
NUVEEN MUN VALUE FD INC           COM              670928100     59       6500              SOLE                6500   0        0
OCCIDENTAL PETE CORP DEL          COM              674599105     35        500    SH        SOLE                 500   0        0
ORACLE CORP                       COM              68389X105    833      66750    SH        SOLE               66000   0      750
ORACLE CORP                       COM              68389X105     74       6000    SH        DEFINED             6000   0        0
PNC FINL SVCS GROUP INC           COM              693475105     79       1545    SH        SOLE                1545   0        0
PNC FINL SVCS GROUP INC           COM              693475105      7        150    SH        DEFINED              150   0        0
PPG INDS INC                      COM              693506107    153       2150    SH        SOLE                2150   0        0
PPG INDS INC                      COM              693506107    429       6000    SH        DEFINED             6000   0        0
PPL CORP                          COM              69351T106    305       5652    SH        SOLE                5652   0        0
PALL CORP                         COM              696429307      2         80    SH        SOLE                  80   0        0
PAYCHEX INC                       COM              704326107    953      29075    SH        SOLE               28850   0      225
PAYCHEX INC                       COM              704326107     88       2712    SH        DEFINED             2712   0        0
PENNEY J C INC                    COM              708160106     31        600    SH        SOLE                 600   0        0
PENNEY J C INC                    COM              708160106      5        100    SH        DEFINED              100   0        0
PEPCO HOLDINGS INC                COM              713291102      8        400    SH        SOLE                 400   0        0
PEPSICO INC                       COM              713448108   1621      30590    SH        SOLE               30415   0      175
PEPSICO INC                       COM              713448108    233       4400    SH        DEFINED             4400   0        0
PFIZER INC                        COM              717081103    431      16438    SH        SOLE               16438   0        0
PFIZER INC                        COM              717081103    165       6300    SH        DEFINED             6300   0        0
PITNEY BOWES INC                  COM              724479100    191       4249    SH        SOLE                4249   0        0
PLUM CREEK TIMBER CO INC          COM              729251108     61       1724    SH        DEFINED             1724   0        0
POWERWAVE TECHNOLOGIES INC        COM              739363109     15       2000    SH        SOLE                2000   0        0
PRAXAIR INC                       COM              74005P104      5        108    SH        SOLE                 108   0        0
PROCTER & GAMBLE CO               COM              742718109    917      17310    SH        SOLE               17310   0        0
PROCTER & GAMBLE CO               COM              742718109     53       1000    SH        DEFINED             1000   0        0
PROGRESS ENERGY INC               COM              743263105     73       1748    SH        SOLE                1748   0        0
PROGRESS ENERGY INC               COM              743263105     34        834    SH        DEFINED              834   0        0
PRUDENTIAL FINL INC               COM              744320102     11        196    SH        SOLE                 196   0        0
QUEST DIAGNOSTICS INC             COM              74834L100      7         74    SH        DEFINED               74   0        0
RAYTHEON CO                       COM NEW          755111507     67       1738    SH        DEFINED             1738   0        0
ROHM & HAAS CO                    COM              775371107      2         60    SH        SOLE                  60   0        0
ROYAL BK SCOTLAND GROUP PLC       SP ADR PREF M    780097796     10        400    SH        SOLE                 400   0        0
ROYAL DUTCH PET NY REG PAR N      GL  DR           780257804    658      10976    SH        SOLE               10976   0        0
SBC COMMUNICATIONS INC            COM              78387G103    261      11047    SH        SOLE               11047   0        0
SBC COMMUNICATIONS INC            COM              78387G103     54       2283    SH        DEFINED             2283   0        0
SPDR TR                           UNIT SER 1       78462F103   1608      13640    SH        SOLE               13640   0        0
SPDR TR                           UNIT SER 1       78462F103     58        500    SH        DEFINED              500   0        0
ST JUDE MED INC                   COM              790849103    708      19670    SH        SOLE               19470   0      200
ST JUDE MED INC                   COM              790849103     57       1600    SH        DEFINED             1600   0        0
ST PAUL TRAVELERS INC             COM              792860108     66       1800    SH        DEFINED             1800   0        0
SALOMON BROTHERS FD INC           COM              795477108      4        335    SH        DEFINED              335   0        0
SCHERING PLOUGH CORP              COM              806605101    309      17055    SH        SOLE               17055   0        0
SCHERING PLOUGH CORP              COM              806605101     36       2000    SH        DEFINED             2000   0        0
SCHLUMBERGER LTD                                   806857108    509       7225    SH        SOLE                7225   0        0
SCOTTISH PWR PLC                  SPON ADR FINAL   81013T705     19        638    SH        DEFINED              638   0        0
SELECT SECTOR SPDR TR             SBI INT-UTILS    81369Y886      4        150    SH        DEFINED              150   0        0
SIMON PPTY GROUP INC NEW          PFD CONV I 6%    828806802      3         60    SH        SOLE                  60   0        0
SOLECTRON CORP                    COM              834182107     17       5000    SH        DEFINED             5000   0        0
SOMERSET HILLS BANCORP COM                         834728107      2        210    SH        SOLE                 210   0        0
SOMERSET HILLS BANCORP            WARRANTS         834728115      4       1200    SH        SOLE                1200   0        0
SOUTHERN CO                       COM              842587107    114       3585    SH        SOLE                3585   0        0
SOUTHERN CO                       COM              842587107     57       1800    SH        DEFINED             1800   0        0
STAPLES INCORPORATED                               855030102    703      22375    SH        SOLE               22150   0      225
STAPLES INCORPORATED                               855030102    142       4525    SH        DEFINED             4525   0        0
STREETTRACKS GOLD TR              GOLD SHS         863307104      8        200    SH        DEFINED              200   0        0
STRYKER CORP                      COM              863667101    737      16525    SH        SOLE               16325   0      200
STRYKER CORP                      COM              863667101     60       1350    SH        DEFINED             1350   0        0
SUN MICROSYSTEMS INC              COM              866810104      3        800    SH        SOLE                 800   0        0
SUN MICROSYSTEMS INC              COM              866810104      0         60    SH        DEFINED               60   0        0
SYMBOL TECHNOLOGIES INC           COM              871508107     59       4100    SH        DEFINED             4100   0        0
SYSCO CORP                        COM              871829107     95       2675    SH        SOLE                2675   0        0
TCW CONV SECS FD INC              COM              872340104     17       3480    SH        SOLE                3480   0        0
TARGET CORP                       COM              87612E106    257       5150    SH        SOLE                5150   0        0
TEXAS INSTRS INC                  COM              882508104    850      33375    SH        SOLE               33025   0      350
TEXAS INSTRS INC                  COM              882508104     82       3250    SH        DEFINED             3250   0        0
TEXTRON INC                       COM              883203101      7        100    SH        SOLE                 100   0        0
3M CO                             COM              88579Y101     17        200    SH        SOLE                 200   0        0
3M CO                             COM              88579Y101    214       2500    SH        DEFINED             2500   0        0
TIME WARNER INC                   COM              887317105     86       4925    SH        SOLE                4925   0        0
TIME WARNER INC                   COM              887317105      1        100    SH        DEFINED              100   0        0
TOLL BROTHERS INC                 COM              889478103     78       1000    SH        DEFINED             1000   0        0
TOMPKINSTRUSTCO INC               COM              890110109    117       2761    SH        SOLE                2761   0        0
TRUSTCO BK CORP N Y               COM              898349105      9        842    SH        DEFINED              842   0        0
TYCO INTL LTD NEW                 COM              902124106    875      25925    SH        SOLE               25725   0      200
TYCO INTL LTD NEW                 COM              902124106     72       2150    SH        DEFINED             2150   0        0
UNILEVER N V                      N Y SHS NEW      904784709   2015      29464    SH        DEFINED            29464   0        0
UNION PAC CORP                    COM              907818108    145       2090    SH        SOLE                2090   0        0
UNITED PARCEL SERVICE INC         CL       B       911312106     45        625    SH        SOLE                 625   0        0
UNITED TECHNOLOGIES CORP          COM              913017109    172       1700    SH        SOLE                1700   0        0
UNOCAL CORP                       COM              915289102      4         65    SH        SOLE                  65   0        0
UTILITIES HOLDRS TR               DEPOSITRY RCPT   918019100     10        100    SH        SOLE                 100   0        0
VAN KAMPEN AMERICAN CAP BOND                       920955101     28       1655    SH        SOLE                1655   0        0
VERIZON COMMUNICATIONS            COM              92343V104    555      15655    SH        SOLE               15655   0        0
VERIZON COMMUNICATIONS            COM              92343V104     94       2650    SH        DEFINED             2650   0        0
VERITAS SOFTWARE CO               COM              923436109     10        450    SH        SOLE                 450   0        0
VIACOM INC                        CL       B       925524308     62       1800    SH        DEFINED             1800   0        0
VODAFONE GROUP PLC NEW            SPONSORED ADR    92857W100      3        125    SH        SOLE                 125   0        0
VODAFONE GROUP PLC NEW            SPONSORED ADR    92857W100     19        750    SH        DEFINED              750   0        0
WPS RESOURCES CORP                COM              92931B106     50        950    SH        DEFINED              950   0        0
WACHOVIA CORP 2ND NEW             COM              929903102   2771      54457    SH        SOLE               54457   0        0
WACHOVIA CORP 2ND NEW             COM              929903102     50       1000    SH        DEFINED             1000   0        0
WAL MART STORES INC               COM              931142103   1320      26355    SH        SOLE               26355   0        0
WAL MART STORES INC               COM              931142103     45        900    SH        DEFINED              900   0        0
WALGREEN CO                       COM              931422109   1064      23965    SH        SOLE               23750   0      215
WALGREEN CO                       COM              931422109     84       1900    SH        DEFINED             1900   0        0
WASHINGTON MUT INC                COM              939322103     51       1300    SH        SOLE                1300   0        0
WASHINGTON MUT INC                COM              939322103     71       1800    SH        DEFINED             1800   0        0
WELLS FARGO & CO NEW              COM              949746101    100       1675    SH        SOLE                1675   0        0
WELLS FARGO & CO NEW              COM              949746101     83       1400    SH        DEFINED             1400   0        0
WERNER ENTERPRISES INC            COM              950755108     50       2600    SH        DEFINED             2600   0        0
WISCONSIN ENERGY CORP             COM              976657106     39       1103    SH        SOLE                1103   0        0
WYETH                             COM              983024100    147       3500    SH        DEFINED             3500   0        0
XTO ENERGY INC                    COM              98385X106     13        408    SH        DEFINED              408   0        0
YELLOW ROADWAY CORP               COM              985577105      2         50    SH        DEFINED               50   0        0
ZIMMER HLDGS INC                  COM              98956P102    104       1343    SH        SOLE                1343   0        0
ZIMMER HLDGS INC                  COM              98956P102     18        240    SH        DEFINED              240   0        0
                                                 
GRAND TOTALS                                                 115171    2654825                               2643780   0    11045