COF-06.30.2015-10Q
________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
FORM 10-Q
_______________________________
|
|
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015 |
OR |
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to Commission File No. 1-13300 |
_______________________________
CAPITAL ONE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
______________________________ |
| | |
Delaware | | 54-1719854 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | |
1680 Capital One Drive, McLean, Virginia | | 22102 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (703) 720-1000
(Former name, former address and former fiscal year, if changed since last report)
(Not applicable)
______________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ý | | Accelerated filer | | ¨ |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a Shell Company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No ý
As of July 31, 2015, there were 542,428,939 shares of the registrant’s Common Stock, par value $.01 per share, outstanding.
________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
TABLE OF CONTENTS
|
| | |
| i | Capital One Financial Corporation (COF) |
|
| | |
Item 3. | | |
Item 4. | | |
| | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
| |
| |
|
| | |
| ii | Capital One Financial Corporation (COF) |
INDEX OF MD&A TABLES AND SUPPLEMENTAL TABLES
|
| | |
| | |
MD&A Tables: | Page |
1 | | |
2 | | |
3 | | |
4 | | |
5 | | |
6 | | |
7 | | |
7.1 | | |
7.2 | | |
8 | | |
9 | | |
10 | | |
11 | | |
12 | | |
13 | | |
14 | | |
15 | | |
16 | | |
17 | | |
18 | Commercial Loans by Industry | |
19 | | |
20 | | |
21 | | |
22 | | |
23 | | |
24 | | |
25 | | |
26 | | |
27 | | |
28 | | |
29 | | |
30 | | |
31 | | |
32 | | |
33 | | |
34 | | |
| | |
Supplemental Table: | |
A | | |
|
| | |
| iii | Capital One Financial Corporation (COF) |
PART I—FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
This discussion contains forward-looking statements that are based upon management’s current expectations and are subject to significant uncertainties and changes in circumstances. Please review “Forward-Looking Statements” for more information on the forward-looking statements in this Quarterly Report on Form 10-Q (“this Report”). Our actual results may differ materially from those included in these forward-looking statements due to a variety of factors including, but not limited to, those described in “Part II—Item 1A. Risk Factors” in this Report and in “Part I—Item 1A. Risk Factors” in our 2014 Annual Report on Form 10-K (“2014 Form 10-K”). Unless otherwise specified, references to notes to our consolidated financial statements refer to the notes to our unaudited consolidated financial statements as of June 30, 2015 included in this Report.
Management monitors a variety of key indicators to evaluate our business results and financial condition. The following MD&A is intended to provide the reader with an understanding of our results of operations, financial condition and liquidity by focusing on changes from year to year in certain key measures used by management to evaluate performance, such as profitability, growth and credit quality metrics. MD&A is provided as a supplement to, and should be read in conjunction with, our unaudited consolidated financial statements and related notes in this Report and the more detailed information contained in our 2014 Form 10-K.
We are a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through branches, the internet and other distribution channels. As of June 30, 2015, our principal subsidiaries included:
| |
• | Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and |
| |
• | Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients. |
The Company is hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.” Certain business terms used in this document are defined in the “Glossary and Acronyms” section and should be read in conjunction with the consolidated financial statements included in this Report.
We had total loans held for investment of $209.7 billion, deposits of $208.8 billion and stockholders’ equity of $46.7 billion as of June 30, 2015, compared to total loans held for investment of $208.3 billion, deposits of $205.5 billion and stockholders’ equity of $45.1 billion as of December 31, 2014.
Our consolidated total net revenues are derived primarily from lending to consumer and commercial customers net of funding costs associated with interest on deposits, short-term borrowings and long-term debt. We also earn non-interest income which primarily consists of interchange income net of rewards expenses and service charges and other customer-related fees. Our expenses primarily consist of the provision for credit losses, operating expenses (including salaries and associate benefits, occupancy and equipment costs, professional services, communication and data processing expenses and other miscellaneous expenses), marketing expenses and income taxes.
Our principal operations are currently organized for management reporting purposes into three major business segments, which are defined based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio and asset/liability management by our centralized Corporate Treasury group, are included in the Other category.
| |
• | Credit Card: Consists of our domestic consumer and small business card lending, national closed-end installment lending and the international card lending businesses in Canada and the United Kingdom (“U.K.”). |
|
| | |
| 1 | Capital One Financial Corporation (COF) |
| |
• | Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses and national deposit gathering, auto lending and consumer home loan lending and servicing activities. |
| |
• | Commercial Banking: Consists of our lending, deposit gathering and servicing activities provided to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $10 million and $1 billion. |
Recent Acquisitions and Dispositions
We regularly explore and evaluate opportunities to acquire financial services companies and financial assets, including credit card and other loan portfolios, and enter into strategic partnerships as part of our growth strategy. We also explore opportunities to acquire digital companies and related assets to improve our information technology infrastructure and to deliver on our digital strategy. We also regularly consider the potential disposition of certain assets, branches, partnership agreements or lines of business. We may issue equity or debt in connection with acquisitions, including public offerings, to fund such acquisitions. We did not have any significant acquisitions or dispositions in 2014 or the first six months of 2015.
|
| | |
| 2 | Capital One Financial Corporation (COF) |
|
|
SUMMARY OF SELECTED FINANCIAL DATA |
The following table presents selected consolidated financial data from our results of operations for the second quarter and first six months of 2015 and 2014, and selected comparative balance sheet data as of June 30, 2015 and December 31, 2014. We also provide selected key metrics we use in evaluating our performance. Certain prior period amounts have been recast to conform to the current period presentation.
Table 1: Consolidated Financial Highlights (Unaudited)(1) |
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in millions, except per share data and as noted) | | 2015 | | 2014 | | Change | | 2015 | | 2014 | | Change |
Income statement | | | | | | | | | | | | |
Net interest income | | $ | 4,537 |
| | $ | 4,315 |
| | 5% |
| | $ | 9,113 |
| | $ | 8,665 |
| | 5% |
|
Non-interest income | | 1,135 |
| | 1,153 |
| | (2 | ) | | 2,206 |
| | 2,173 |
| | 2 |
|
Total net revenue | | 5,672 |
| | 5,468 |
| | 4 |
| | 11,319 |
| | 10,838 |
| | 4 |
|
Provision for credit losses | | 1,129 |
| | 704 |
| | 60 |
| | 2,064 |
| | 1,439 |
| | 43 |
|
Non-interest expense: | | | | | | | | | | | | |
Marketing | | 387 |
| | 335 |
| | 16 |
| | 762 |
| | 660 |
| | 15 |
|
Amortization of intangibles | | 111 |
| | 136 |
| | (18 | ) | | 221 |
| | 279 |
| | (21 | ) |
Operating expenses(2) | | 2,809 |
| | 2,508 |
| | 12 |
| | 5,373 |
| | 4,972 |
| | 8 |
|
Total non-interest expense | | 3,307 |
| | 2,979 |
| | 11 |
| | 6,356 |
| | 5,911 |
| | 8 |
|
Income from continuing operations before income taxes | | 1,236 |
| | 1,785 |
| | (31 | ) | | 2,899 |
| | 3,488 |
| | (17 | ) |
Income tax provision | | 384 |
| | 581 |
| | (34 | ) | | 913 |
| | 1,160 |
| | (21 | ) |
Income from continuing operations, net of tax | | 852 |
| | 1,204 |
| | (29 | ) | | 1,986 |
| | 2,328 |
| | (15 | ) |
Income (loss) from discontinued operations, net of tax | | 11 |
| | (10 | ) | | ** | | 30 |
| | 20 |
| | 50 |
|
Net income | | 863 |
| | 1,194 |
| | (28 | ) | | 2,016 |
| | 2,348 |
| | (14 | ) |
Dividends and undistributed earnings allocated to participating securities | | (4 | ) | | (4 | ) | | — |
| | (10 | ) | | (9 | ) | | 11 |
|
Preferred stock dividends | | (29 | ) | | (13 | ) | | 123 |
| | (61 | ) | | (26 | ) | | 135 |
|
Net income available to common stockholders | | $ | 830 |
| | $ | 1,177 |
| | (29 | ) | | $ | 1,945 |
| | $ | 2,313 |
| | (16 | ) |
Common share statistics | | |
| | |
| | |
| | | | | | |
|
Basic earnings per common share: | | | | | | | | | | | | |
Net income from continuing operations | | $ | 1.50 |
| | $ | 2.09 |
| | (28)% |
| | $ | 3.49 |
| | $ | 4.03 |
| | (13)% |
|
Income (loss) from discontinued operations | | 0.02 |
| | (0.02 | ) | | ** | | 0.06 |
| | 0.03 |
| | 100 |
|
Net income per basic common share | | $ | 1.52 |
| | $ | 2.07 |
| | (27 | ) | | $ | 3.55 |
| | $ | 4.06 |
| | (13 | ) |
Diluted earnings per common share: | | | | | | | | | | | | |
Net income from continuing operations | | $ | 1.48 |
| | $ | 2.06 |
| | (28 | ) | | $ | 3.45 |
| | $ | 3.97 |
| | (13 | ) |
Income (loss) from discontinued operations | | 0.02 |
| | (0.02 | ) | | ** | | 0.06 |
| | 0.03 |
| | 100 |
|
Net income per diluted common share | | $ | 1.50 |
| | $ | 2.04 |
| | (26 | ) | | $ | 3.51 |
| | $ | 4.00 |
| | (12 | ) |
Weighted-average common shares outstanding (in millions): | | | | | | | | | | | | |
Basic | | 545.6 |
| | 567.5 |
| | (4 | ) | | 548.0 |
| | 569.2 |
| | (4 | ) |
Diluted | | 552.0 |
| | 577.6 |
| | (4 | ) | | 554.7 |
| | 578.9 |
| | (4 | ) |
Common shares outstanding (period end, in millions) | | 542.5 |
| | 561.8 |
| | (3 | ) | | 542.5 |
| | 561.8 |
| | (3 | ) |
Dividends paid per common share | | $ | 0.40 |
| | $ | 0.30 |
| | 33 |
| | $ | 0.70 |
| | $ | 0.60 |
| | 17 |
|
Tangible book value per common share (period end) | | 52.74 |
| | 47.90 |
| | 10 |
| | 52.74 |
| | 47.90 |
| | 10 |
|
Balance sheet (average balances) | | | | | | | | | | | | |
Loans held for investment | | $ | 206,337 |
| | $ | 194,996 |
| | 6% |
| | $ | 205,768 |
| | $ | 194,362 |
| | 6% |
|
Interest-earning assets | | 276,585 |
| | 263,570 |
| | 5 |
| | 277,501 |
| | 263,119 |
| | 5 |
|
Total assets | | 307,206 |
| | 294,089 |
| | 4 |
| | 308,295 |
| | 293,798 |
| | 5 |
|
Interest-bearing deposits | | 183,946 |
| | 182,053 |
| | 1 |
| | 183,475 |
| | 182,431 |
| | 1 |
|
Total deposits | | 209,143 |
| | 206,315 |
| | 1 |
| | 208,501 |
| | 206,080 |
| | 1 |
|
Borrowings | | 41,650 |
| | 35,658 |
| | 17 |
| | 43,854 |
| | 35,817 |
| | 22 |
|
Common equity | | 44,878 |
| | 42,797 |
| | 5 |
| | 44,727 |
| | 42,408 |
| | 5 |
|
Total stockholders’ equity | | 47,255 |
| | 43,767 |
| | 8 |
| | 46,828 |
| | 43,320 |
| | 8 |
|
|
| | |
| 3 | Capital One Financial Corporation (COF) |
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in millions, except per share data and as noted) | | 2015 | | 2014 | | Change | | 2015 | | 2014 | | Change |
Selected performance metrics | | |
| | |
| | |
| | | | | | |
|
Purchase volume(3) | | $ | 68,559 |
| | $ | 56,358 |
| | 22% |
| | $ | 125,942 |
| | $ | 103,792 |
| | 21% |
|
Total net revenue margin(4) | | 8.20% |
| | 8.30% |
| | (10 | )bps | | 8.16% |
| | 8.24% |
| | (8 | )bps |
Net interest margin(5) | | 6.56 |
| | 6.55 |
| | 1 |
| | 6.57 |
| | 6.59 |
| | (2 | ) |
Return on average assets | | 1.11 |
| | 1.64 |
| | (53 | ) | | 1.29 |
| | 1.58 |
| | (29 | ) |
Return on average tangible assets(6) | | 1.17 |
| | 1.73 |
| | (56 | ) | | 1.36 |
| | 1.67 |
| | (31 | ) |
Return on average common equity(7) | | 7.30 |
| | 11.09 |
| | (379 | ) | | 8.56 |
| | 10.81 |
| | (225 | ) |
Return on average tangible common equity(8) | | 11.06 |
| | 17.47 |
| | (641 | ) | | 13.01 |
| | 17.15 |
| | (414 | ) |
Equity-to-assets ratio | | 15.38 |
| | 14.88 |
| | 50 |
| | 15.19 |
| | 14.74 |
| | 45 |
|
Non-interest expense as a percentage of average loans held for investment(9) | | 6.41 |
| | 6.11 |
| | 30 |
| | 6.18 |
| | 6.08 |
| | 10 |
|
Efficiency ratio(10) | | 58.30 |
| | 54.48 |
| | 382 |
| | 56.15 |
| | 54.54 |
| | 161 |
|
Effective income tax rate from continuing operations | | 31.1 |
| | 32.5 |
| | (140 | ) | | 31.5 |
| | 33.3 |
| | (180 | ) |
Net charge-offs | | $ | 846 |
| | $ | 812 |
| | 4% |
| | $ | 1,727 |
| | $ | 1,743 |
| | (1)% |
|
Net charge-off rate(11) | | 1.64% |
| | 1.67% |
| | (3 | )bps | | 1.68% |
| | 1.79% |
| | (11 | )bps |
Net charge-off rate (excluding Acquired Loans)(12) | | 1.83 |
| | 1.93 |
| | (10 | ) | | 1.88 |
| | 2.08 |
| | (20 | ) |
|
| | | | | | | | | | | |
(Dollars in millions, except as noted) |
| June 30, 2015 | | December 31, 2014 | | Change |
Balance sheet (period end) | | | | | | |
Loans held for investment | | $ | 209,705 |
| | $ | 208,316 |
| | 1% |
|
Interest-earning assets | | 280,137 |
| | 277,849 |
| | 1 |
|
Total assets | | 310,510 |
| | 308,167 |
| | 1 |
|
Interest-bearing deposits | | 183,657 |
| | 180,467 |
| | 2 |
|
Total deposits | | 208,780 |
| | 205,548 |
| | 2 |
|
Borrowings | | 45,766 |
| | 48,457 |
| | (6 | ) |
Common equity | | 43,849 |
| | 43,231 |
| | 1 |
|
Total stockholders’ equity | | 46,659 |
| | 45,053 |
| | 4 |
|
Credit quality metrics (period end) | | | | | | |
Allowance for loan and lease losses | | $ | 4,676 |
| | $ | 4,383 |
| | 7% |
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”) | | 2.23% |
| | 2.10% |
| | 13 | bps |
Allowance as a percentage of loans held for investment (excluding Acquired Loans)(12) | | 2.46 |
| | 2.36 |
| | 10 |
|
30+ day performing delinquency rate | | 2.33 |
| | 2.62 |
| | (29 | ) |
30+ day performing delinquency rate (excluding Acquired Loans)(12) | | 2.59 |
| | 2.95 |
| | (36 | ) |
30+ day delinquency rate | | 2.65 |
| | 2.91 |
| | (26 | ) |
30+ day delinquency rate (excluding Acquired Loans)(12) | | 2.94 |
| | 3.28 |
| | (34 | ) |
Capital ratios | | |
| | | | |
Common equity Tier 1 capital ratio | | 12.1% |
| | 12.5% |
| | (40 | )bps |
Tier 1 risk-based capital ratio | | 13.3 |
| | 13.2 |
| | 10 |
|
Total risk-based capital ratio | | 15.1 |
| | 15.1 |
| | — |
|
Tier 1 leverage ratio | | 11.1 |
| | 10.8 |
| | 30 |
|
Tangible common equity ratio(13) | | 9.7 |
| | 9.5 |
| | 20 |
|
Supplementary leverage ratio(14) | | 9.6 |
| | N/A |
| | ** |
|
Others | | | | | | |
Employees (in thousands), period end | | 47.5 |
| | 46.0 |
| | 3% |
|
__________ | |
** | Change is not meaningful. |
| |
(1) | As of January 1, 2015, we changed our accounting principle to move from a gross basis of presentation to a net basis, for presenting qualifying derivative assets and liabilities, as well as the related right to reclaim cash collateral or obligation to return cash collateral. See “Note 1—Summary of Significant Accounting Policies” for additional information. Prior period results, excluding regulatory ratios, have been recast to conform to this presentation. |
| |
(2) | Includes acquisition-related costs of $8 million and $15 million in the second quarter and first six months of 2015, respectively, and $18 million and $41 million in the second quarter and first six months of 2014, respectively. Acquisition-related costs include transaction costs, legal and other professional or consulting fees, restructuring costs, and integration expense. |
| |
(3) | Consists of credit card purchase transactions, net of returns, for the period for both loans classified as held for investment and loans classified as held for sale. Excludes cash advance and balance transfer transactions. |
| |
(4) | Calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period. |
| |
(5) | Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period. |
|
| | |
| 4 | Capital One Financial Corporation (COF) |
| |
(6) | Calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information. |
| |
(7) | Calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly titled measures reported by other companies. |
| |
(8) | Calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information. |
| |
(9) | Calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period. |
| |
(10) | Calculated based on non-interest expense for the period divided by total net revenue for the period. |
| |
(11) | Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period. |
| |
(12) | Calculation of ratio adjusted to exclude Acquired Loans. See “MD&A—Glossary and Acronyms” for the definition of Acquired Loans. |
| |
(13) | The tangible common equity (“TCE”) ratio is a non-GAAP measure calculated as TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative GAAP measure. |
| |
(14) | Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital under the Basel III Standardized Approach divided by total leverage exposure. See “MD&A—Capital Management” for additional information. |
|
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK |
We reported net income of $863 million ($1.50 per diluted common share) on total net revenue of $5.7 billion and net income of $2.0 billion ($3.51 per diluted common share) on total net revenue of $11.3 billion for the second quarter and first six months of 2015, respectively. In comparison, we reported net income of $1.2 billion ($2.04 per diluted common share) on total net revenue of $5.5 billion and net income of $2.3 billion ($4.00 per diluted common share) on total net revenue of $10.8 billion for the second quarter and first six months of 2014, respectively.
Our common equity Tier 1 capital ratio, as calculated under the Basel III Standardized Approach, including transition provisions, was 12.1% and 12.5% as of June 30, 2015 and December 31, 2014, respectively. We formally entered parallel run for Basel III Advanced Approaches on January 1, 2015. See “Capital Management” below for additional information.
On March 11, 2015, we announced that our Board of Directors authorized the repurchase of up to $3.125 billion of shares of our common stock (the “2015 Stock Repurchase Program”). Through the end of the second quarter of 2015, we repurchased approximately $625 million of common stock and expect to complete the 2015 Stock Repurchase Program by the end of the second quarter of 2016. See “Capital Management” below for additional information.
Below are additional highlights of our performance in the second quarter and first six months of 2015. These highlights are generally based on a comparison between the results of the second quarter and first six months of 2015 and 2014, except as otherwise noted. The changes in our financial condition and credit performance are generally based on our financial condition and credit performance as of June 30, 2015, compared to our financial condition and credit performance as of December 31, 2014. We provide a more detailed discussion of our financial performance in the sections following this “Executive Summary and Business Outlook.”
Total Company
| |
• | Earnings: Our net income decreased by $331 million, or 28%, to $863 million in the second quarter of 2015, compared to the second quarter of 2014, and decreased by $332 million, or 14%, to $2.0 billion in the first six months of 2015, compared to the first six months of 2014. The decreases in net income from continuing operations were driven by (i) an increase in the provision for credit losses due to the change to an allowance build in the second quarter and first six months of 2015 from an allowance release in the second quarter and first six months of 2014; and (ii) an increase in non-interest expense driven by higher operating and marketing expenses associated with loan growth, and continued technology and infrastructure investments. We recorded restructuring charges of $157 million for severance and related benefits pursuant to our ongoing benefit programs, which included $147 million as a result of the realignment of our workforce, and a $78 million build in the U.K. Payment Protection Insurance customer refund reserve (“U.K. PPI Reserve”), reflecting our updated estimate of future complaint levels. These decreases were partially offset by (i) higher interest income due to growth in our credit card, auto and commercial loan portfolios partially offset by the planned run-off of our acquired home loan portfolio; and (ii) an increase in non-interest income primarily attributable to higher net interchange fees partially offset by lower customer-related fees primarily due to the continued run-off of our payment protection products in our Domestic Card business. The increase in net income from discontinued operations was primarily driven by a reduction in our mortgage representation and warranty reserve in the second quarter of 2015 resulting from favorable industry legal developments. |
|
| | |
| 5 | Capital One Financial Corporation (COF) |
| |
• | Loans Held for Investment: Period-end loans held for investment increased by $1.4 billion to $209.7 billion as of June 30, 2015 from December 31, 2014, primarily driven by loan growth in our credit card, auto and commercial loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio and the expected seasonal paydowns in our credit card loan portfolio. Average loans held for investment increased by $11.3 billion to $206.3 billion in the second quarter of 2015, compared to the second quarter of 2014, and increased by $11.4 billion to $205.8 billion in the first six months of 2015, compared to the first six months of 2014, primarily due to continued growth in our credit card, auto and commercial loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio. |
| |
• | Net Charge-off and Delinquency Statistics: Our net charge-off rate decreased by 3 basis points to 1.64% in the second quarter of 2015, compared to the second quarter of 2014. Our net charge-off rate decreased by 11 basis points to 1.68%, in the first six months of 2015, compared to the first six months of 2014, primarily due to higher average loan balances. Net charge-off rates remained low compared to our historic trends due to economic improvement and portfolio seasoning in our credit card loan portfolio. Our 30+ day delinquency rate decreased by 26 basis points to 2.65% as of June 30, 2015, from 2.91% as of December 31, 2014, primarily due to seasonally lower delinquency inventories. We provide additional information on our credit quality metrics below under “Business Segment Financial Performance” and “Credit Risk Profile.” |
| |
• | Allowance for Loan and Lease Losses: Our allowance for loan and lease losses increased by $293 million to $4.7 billion as of June 30, 2015 from December 31, 2014. The increase in the allowance for loan and lease losses was primarily driven by continued loan growth in our domestic credit card and auto loan portfolios, higher loss expectations on recent auto loan originations as well as adverse market conditions impacting certain oil and gas portfolios and certain components of our transportation loan portfolio within our Commercial Banking business. These factors also contributed to a higher allowance coverage ratio, which increased by 13 basis points to 2.23% as of June 30, 2015 from December 31, 2014. |
| |
• | Representation and Warranty Reserve: The mortgage representation and warranty reserve decreased by $95 million, or 13%, to $636 million as of June 30, 2015 from December 31, 2014. The decrease in the representation and warranty reserve was primarily driven by settlements and favorable industry legal developments. We recorded a benefit for mortgage representation and warranty losses of $54 million (which includes a benefit of $8 million before taxes in continuing operations and a benefit of $46 million before taxes in discontinued operations) in the first six months of 2015. |
Business Segment Financial Performance
Table 2 summarizes our business segment results, which we report based on revenue and income from continuing operations, net of tax, for the second quarter and first six months of 2015 and 2014. We provide information on the allocation methodologies used to derive our business segment results under “Note 19—Business Segments” in our 2014 Form 10-K. We also provide a reconciliation of our total business segment results to our consolidated generally accepted accounting principles in the United States of America (“U.S. GAAP”) results in “Note 13—Business Segments” of this Report.
Table 2: Business Segment Results
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| | 2015 | | 2014 |
| | Total Net Revenue(1) | | Net Income (Loss)(2) | | Total Net Revenue(1) | | Net Income (Loss)(2) |
(Dollars in millions) | | Amount | | % of Total | | Amount | | % of Total | | Amount | | % of Total | | Amount | | % of Total |
Credit Card | | $ | 3,478 |
| | 61% |
| | $ | 463 |
| | 55% |
| | $ | 3,300 |
| | 61% | | $ | 668 |
| | 55% |
Consumer Banking | | 1,640 |
| | 29 |
| | 291 |
| | 34 |
| | 1,601 |
| | 29 | | 334 |
| | 28 |
Commercial Banking(3) | | 589 |
| | 11 |
| | 172 |
| | 20 |
| | 545 |
| | 10 | | 171 |
| | 14 |
Other(4) | | (35 | ) | | (1 | ) | | (74 | ) | | (9 | ) | | 22 |
| | — | | 31 |
| | 3 |
Total from continuing operations | | $ | 5,672 |
| | 100 | % | | $ | 852 |
| | 100% |
| | $ | 5,468 |
| | 100% | | $ | 1,204 |
| | 100% |
|
| | |
| 6 | Capital One Financial Corporation (COF) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, |
| | 2015 | | 2014 |
| | Total Net Revenue(1) | | Net Income (Loss)(2) | | Total Net Revenue(1) | | Net Income (Loss)(2) |
(Dollars in millions) | | Amount | | % of Total | | Amount | | % of Total | | Amount | | % of Total | | Amount | | % of Total |
Credit Card | | $ | 6,960 |
| | 61 | % | | $ | 1,131 |
| | 57 | % | | $ | 6,610 |
| | 61 | % | | $ | 1,336 |
| | 57 | % |
Consumer Banking | | 3,232 |
| | 29 |
| | 557 |
| | 28 |
| | 3,184 |
| | 29 |
| | 664 |
| | 29 |
|
Commercial Banking(3) | | 1,164 |
| | 10 |
| | 327 |
| | 16 |
| | 1,053 |
| | 10 |
| | 308 |
| | 13 |
|
Other(4) | | (37 | ) | | — |
| | (29 | ) | | (1 | ) | | (9 | ) | | — |
| | 20 |
| | 1 |
|
Total from continuing operations | | $ | 11,319 |
| | 100 | % | | $ | 1,986 |
| | 100 | % | | $ | 10,838 |
| | 100 | % | | $ | 2,328 |
| | 100 | % |
__________
| |
(1) | Total net revenue consists of net interest income and non-interest income. |
| |
(2) | Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax. |
| |
(3) | Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications within the Other category. |
| |
(4) | Includes the residual impact of the allocation of our centralized Corporate Treasury group activities, unallocated corporate expense that do not directly support the operations of the business segments and other items as described in “Note 19—Business Segments” in our 2014 Form 10-K. |
Credit Card: Our Credit Card business generated net income from continuing operations of $463 million and $1.1 billion in the second quarter and first six months of 2015, respectively, compared to net income from continuing operations of $668 million and $1.3 billion in the second quarter and first six months of 2014, respectively. The decrease in net income was due to a higher provision for credit losses and higher non-interest expense, which were partially offset by (i) higher net interest income primarily driven by loan growth; and (ii) higher non-interest income attributable to an increase in net interchange fees partially offset by lower customer-related fees primarily due to the continued run-off of our payment protection products in our Domestic Card business. Period-end loans held for investment in our Credit Card business increased by $1.3 billion to $87.2 billion as of June 30, 2015 from December 31, 2014, primarily due to loan growth in the Domestic Card business, partially offset by expected seasonal paydowns.
Consumer Banking: Our Consumer Banking business generated net income from continuing operations of $291 million and $557 million in the second quarter and first six months of 2015, respectively, compared to net income from continuing operations of $334 million and $664 million in the second quarter and first six months of 2014, respectively. The decrease in net income was primarily attributable to a higher provision for credit losses due to an allowance build and higher net charge-offs in our auto loan portfolio, as well as higher non-interest expense largely driven by increases in technology and infrastructure spending in our retail banking business and operating expenses due to growth in our auto loan portfolio. The decrease was partially offset by higher net interest income generated by growth in our auto loan portfolio partially offset by the planned run-off of the acquired home loan portfolio. Period-end loans held for investment in our Consumer Banking business decreased by $263 million to $71.2 billion as of June 30, 2015 from December 31, 2014, primarily due to the planned run-off of our acquired home loan portfolio, partially offset by the growth in the auto loan portfolio.
Commercial Banking: Our Commercial Banking business generated net income from continuing operations of $172 million and $327 million in the second quarter and first six months of 2015, respectively, compared to net income from continuing operations of $171 million and $308 million in the second quarter and first six months of 2014, respectively. The increase in net income was primarily due to higher net revenue driven by an increase in our average commercial loan portfolio, as well as increased fee-based services and products, partially offset by a larger provision for credit losses. Period-end loans held for investment in our Commercial Banking business increased by $341 million to $51.2 billion as of June 30, 2015 from December 31, 2014, driven by loan growth in the commercial and industrial and commercial and multifamily real estate businesses.
|
| | |
| 7 | Capital One Financial Corporation (COF) |
Business Outlook
We discuss below our current expectations regarding our total company performance and the performance of each of our business segments over the near-term based on market conditions, the regulatory environment and our business strategies as of the time we filed this Report. The statements contained in this section are based on our current expectations regarding our outlook for our financial results and business strategies. Our expectations take into account, and should be read in conjunction with, our expectations regarding economic trends and analysis of our business as discussed in “Part I—Item 1. Business” and “Part I—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2014 Form 10-K. Certain statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those in our forward-looking statements. Except as otherwise disclosed, forward-looking statements do not reflect: (i) any change in current dividend or repurchase strategies; (ii) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or (iii) any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made. See “Forward-Looking Statements” in this Report for more information on forward-looking statements included in this Report and “Part I—Item 1A. Risk Factors” in our 2014 Form 10-K for factors that could materially influence our results.
Total Company Expectations
We delivered attractive risk-adjusted returns in the second quarter of 2015, highlighted by strong growth in our Domestic Card business. We expect the full-year 2015 efficiency ratio to be around 55%, excluding non-recurring items. We do not expect much improvement in the full-year 2016 efficiency ratio relative to 2015. Over the near-term, we believe we are positioned to deliver financial results that we expect will reflect strong revenue growth driven by growth in loans, partially offset by the planned run-off of the acquired home loan portfolio, pre-provision earnings growth more or less in line with revenue growth, higher provision for credit losses putting downward pressure on net income, and significant capital distribution, subject to regulatory approval, with share repurchases reducing share count and aiding earnings per share.
Pursuant to our approved 2015 capital plan, we increased our quarterly common stock dividend from $0.30 per share to $0.40 per share starting in the second quarter of 2015. We also expect to repurchase up to $3.125 billion of shares of our common stock pursuant to the 2015 Stock Repurchase Program beginning in the second quarter of 2015 through the second quarter of 2016. The timing and exact amount of any common stock repurchases will depend on various factors, including market conditions, opportunities for growth, and our capital position and amount of retained earnings. The 2015 Stock Repurchase Program does not include specific price targets, may be executed through open market purchases or privately negotiated transactions, including utilizing Rule 10b5-1 programs, and may be suspended at any time. See “MD&A—Capital Management—Dividend Policy and Stock Purchases” for more information.
Business Segment Expectations
Credit Card: In our Domestic Card business, we expect the quarterly charge-off rates to be around 3% at the third quarter seasonal low point. Longer term, as new loan balances season, we expect this growth to put upward pressure on the charge-off rate. We expect growth to drive the quarterly charge-off rate into the mid-to-high three percent range in the fourth quarter and higher from there in 2016. In addition, we expect loan growth and our expectation for rising charge-off rates to drive allowance additions going forward.
Consumer Banking: In our Consumer Banking business, we expect persistently low interest rates will continue to pressure returns in our deposit businesses, even if rates begin to rise in 2015. We expect planned run-off in our acquired home loan portfolio. We expect slower auto loan growth and revenue margin compression in our auto business. We expect all of these factors to have a negative impact on our revenues and efficiency ratio in the second half of 2015 and in 2016.
Commercial Banking: Growth in our Commercial Banking business is slowing compared to prior periods because of actions we are taking in response to market conditions.
|
| | |
| 8 | Capital One Financial Corporation (COF) |
|
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES |
The preparation of financial statements in accordance with U.S. GAAP requires management to make a number of judgments, estimates and assumptions that affect the amount of assets, liabilities, income and expenses on the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies under “Note 1—Summary of Significant Accounting Policies” in our 2014 Form 10-K.
We have identified the following accounting policies as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our results of operations or financial condition. These critical accounting policies govern:
| |
• | Fair value of financial instruments |
| |
• | Representation and warranty reserves |
| |
• | Customer rewards reserves |
We evaluate our critical accounting estimates and judgments on an ongoing basis and update them, as necessary, based on changing conditions. Management has discussed our critical accounting policies and estimates with the Audit Committee of the Board of Directors.
We provide additional information on our critical accounting policies and estimates under “MD&A—Critical Accounting Policies and Estimates” in our 2014 Form 10-K.
|
|
ACCOUNTING CHANGES AND DEVELOPMENTS |
Accounting for Derivative Assets and Liabilities
As of January 1, 2015, we changed our accounting principle to move from a gross basis of presentation to a net basis, for presenting qualifying derivative assets and liabilities, as well as the related fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable), for instruments executed with the same counterparty where a right of setoff exists. This newly adopted policy is preferable as it more accurately reflects the Company’s counterparty credit risk as well as our contractual rights and obligations under these arrangements. Further, this change will align our presentation with that of the majority of our peer institutions. We retrospectively adopted this change in accounting principle and our consolidated balance sheet has been recast for all prior periods presented.
|
|
CONSOLIDATED RESULTS OF OPERATIONS |
The section below provides a comparative discussion of our consolidated financial performance for the second quarter and first six months of 2015 and 2014. Following this section, we provide a discussion of our business segment results. You should read this section together with our “Executive Summary and Business Outlook” where we discuss trends and other factors that we expect will affect our future results of operations.
Net Interest Income
Net interest income represents the difference between the interest income, including certain fees, earned on our interest-earning assets and the interest expense on our interest-bearing liabilities. Interest-earning assets include loans, investment securities and other interest-earning assets and interest-bearing liabilities include interest-bearing deposits, securitized debt obligations, senior and subordinated notes, and other borrowings. Generally, we include in interest income any past due fees on loans that we deem collectible. Our net interest margin, based on our consolidated results, represents the difference between the yield on our interest-earning assets and the cost of our interest-bearing liabilities, including the notional impact of non-interest bearing funding. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
|
| | |
| 9 | Capital One Financial Corporation (COF) |
Table 3 below presents, for each major category of our interest-earning assets and interest-bearing liabilities, the average outstanding balances, interest income earned, interest expense incurred, average yield and rate for the second quarter and first six months of 2015 and 2014.
Table 3: Average Balances, Net Interest Income and Net Interest Margin(1) |
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| | 2015 | | 2014 |
(Dollars in millions) | | Average Balance | | Interest Income/ Expense(2)(3) | | Yield/ Rate | | Average Balance | | Interest Income/ Expense(2)(3) | | Yield/ Rate |
Assets: | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | |
Credit card: | | | | | | | | | | | | |
Domestic credit card | | $ | 76,088 |
| | $ | 2,648 |
| | 13.92% | | $ | 69,366 |
| | $ | 2,419 |
| | 13.95% |
|
International credit card | | 7,977 |
| | 285 |
| | 14.29 | | 7,621 |
| | 318 |
| | 16.69 |
|
Total credit card | | 84,065 |
| | 2,933 |
| | 13.96 | | 76,987 |
| | 2,737 |
| | 14.22 |
|
Consumer banking | | 71,618 |
| | 1,122 |
| | 6.27 | | 71,049 |
| | 1,103 |
| | 6.21 |
|
Commercial banking | | 51,549 |
| | 419 |
| | 3.25 | | 47,152 |
| | 412 |
| | 3.50 |
|
Other | | 103 |
| | 57 |
| | 221.36 | | 134 |
| | 27 |
| | 80.60 |
|
Total loans, including loans held for sale | | 207,335 |
| | 4,531 |
| | 8.74 | | 195,322 |
| | 4,279 |
| | 8.76 |
|
Investment securities | | 63,771 |
| | 382 |
| | 2.40 | | 62,518 |
| | 409 |
| | 2.62 |
|
Cash equivalents and other interest-earning assets | | 5,479 |
| | 24 |
| | 1.75 | | 5,730 |
| | 24 |
| | 1.68 |
|
Total interest-earning assets | | $ | 276,585 |
| | $ | 4,937 |
| | 7.14 | | $ | 263,570 |
| | $ | 4,712 |
| | 7.15 |
|
Cash and due from banks | | 2,839 |
| | | | | | 2,871 |
| | | | |
Allowance for loan and lease losses | | (4,412 | ) | | | | | | (4,099 | ) | | | | |
Premises and equipment, net | | 3,714 |
| | | | | | 3,808 |
| | | | |
Other assets | | 28,480 |
| | | | | | 27,939 |
| | | | |
Total assets | | $ | 307,206 |
| | | | | | $ | 294,089 |
| | | | |
Liabilities and stockholders’ equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Deposits | | $ | 183,946 |
| | $ | 272 |
| | 0.59 | | $ | 182,053 |
| | $ | 272 |
| | 0.60 |
|
Securitized debt obligations | | 13,219 |
| | 36 |
| | 1.09 | | 10,731 |
| | 39 |
| | 1.45 |
|
Senior and subordinated notes | | 20,336 |
| | 80 |
| | 1.57 | | 16,004 |
| | 78 |
| | 1.95 |
|
Other borrowings and liabilities | | 8,857 |
| | 12 |
| | 0.54 | | 8,923 |
| | 8 |
| | 0.36 |
|
Total interest-bearing liabilities | | $ | 226,358 |
| | $ | 400 |
| | 0.71 | | $ | 217,711 |
| | $ | 397 |
| | 0.73 |
|
Non-interest bearing deposits | | 25,197 |
| | | | | | 24,262 |
| | | | |
Other liabilities | | 8,396 |
| | | | | | 8,349 |
| | | | |
Total liabilities | | 259,951 |
| | | | | | 250,322 |
| | | | |
Stockholders’ equity | | 47,255 |
| | | | | | 43,767 |
| | | | |
Total liabilities and stockholders’ equity | | $ | 307,206 |
| | | | | | $ | 294,089 |
| | | | |
Net interest income/spread | | | | $ | 4,537 |
| | 6.43 | | | | $ | 4,315 |
| | 6.42 |
|
Impact of non-interest bearing funding | | | | | | 0.13 | | | | | | 0.13 |
|
Net interest margin | | | | | | 6.56% | | | | | | 6.55 | % |
|
| | |
| 10 | Capital One Financial Corporation (COF) |
|
| | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, |
| | 2015 | | 2014 |
(Dollars in millions) | | Average Balance | | Interest Income/ Expense(2)(3) | | Yield/ Rate | | Average Balance | | Interest Income/ Expense(2)(3) | | Yield/ Rate |
Assets: | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | |
Credit card: | | | | | | | | | | | | |
Domestic credit card | | $ | 75,484 |
| | $ | 5,308 |
| | 14.06% | | $ | 69,582 |
| | $ | 4,896 |
| | 14.07% |
|
International credit card | | 7,895 |
| | 576 |
| | 14.59 | | 7,655 |
| | 638 |
| | 16.67 |
|
Total credit card | | 83,379 |
| | 5,884 |
| | 14.11 | | 77,237 |
| | 5,534 |
| | 14.33 |
|
Consumer banking | | 71,607 |
| | 2,241 |
| | 6.26 | | 70,943 |
| | 2,197 |
| | 6.19 |
|
Commercial banking | | 51,505 |
| | 834 |
| | 3.24 | | 46,361 |
| | 807 |
| | 3.48 |
|
Other | | 107 |
| | 112 |
| | 209.35 | | 133 |
| | 48 |
| | 72.18 |
|
Total loans, including loans held for sale | | 206,598 |
| | 9,071 |
| | 8.78 | | 194,674 |
| | 8,586 |
| | 8.82 |
|
Investment securities | | 63,477 |
| | 788 |
| | 2.48 | | 62,322 |
| | 825 |
| | 2.65 |
|
Cash equivalents and other interest-earning assets | | 7,426 |
| | 52 |
| | 1.40 | | 6,123 |
| | 54 |
| | 1.76 |
|
Total interest-earning assets | | $ | 277,501 |
| | $ | 9,911 |
| | 7.14 | | $ | 263,119 |
| | $ | 9,465 |
| | 7.19 |
|
Cash and due from banks | | 2,965 |
| | | | | | 2,849 |
| | | | |
Allowance for loan and lease losses | | (4,391 | ) | | | | | | (4,202 | ) | | | | |
Premises and equipment, net | | 3,708 |
| | | | | | 3,823 |
| | | | |
Other assets | | 28,512 |
| | | | | | 28,209 |
| | | | |
Total assets | | $ | 308,295 |
| | | | | | $ | 293,798 |
| | | | |
Liabilities and stockholders’ equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Deposits | | $ | 183,475 |
| | $ | 543 |
| | 0.59 | | $ | 182,431 |
| | $ | 548 |
| | 0.60 |
|
Securitized debt obligations | | 12,396 |
| | 69 |
| | 1.11 | | 10,576 |
| | 77 |
| | 1.46 |
|
Senior and subordinated notes | | 20,465 |
| | 159 |
| | 1.55 | | 15,088 |
| | 155 |
| | 2.05 |
|
Other borrowings and liabilities | | 11,771 |
| | 27 |
| | 0.46 | | 10,153 |
| | 20 |
| | 0.39 |
|
Total interest-bearing liabilities | | $ | 228,107 |
| | $ | 798 |
| | 0.70 | | $ | 218,248 |
| | $ | 800 |
| | 0.73 |
|
Non-interest bearing deposits | | 25,026 |
| | | | | | 23,649 |
| | | | |
Other liabilities | | 8,334 |
| | | | | | 8,581 |
| | | | |
Total liabilities | | 261,467 |
| | | | | | 250,478 |
| | | | |
Stockholders’ equity | | 46,828 |
| | | | | | 43,320 |
| | | | |
Total liabilities and stockholders’ equity | | $ | 308,295 |
| | | | | | $ | 293,798 |
| | | | |
Net interest income/spread | | | | $ | 9,113 |
| | 6.44 | | | | $ | 8,665 |
| | 6.46 |
|
Impact of non-interest bearing funding | | | | | | 0.13 | | | | | | 0.13 |
|
Net interest margin | | | | | | 6.57% | | | | | | 6.59 | % |
__________ | |
(1) | As of January 1, 2015, we changed our accounting principle to move from a gross basis of presentation to a net basis, for presenting qualifying derivative assets and liabilities, as well as the related right to reclaim cash collateral or obligation to return cash collateral. See “Note 1—Summary of Significant Accounting Policies” for additional information. Prior period results have been recast to conform to this presentation. |
| |
(2) | Past due fees included in interest income totaled approximately $344 million and $697 million in the second quarter and first six months of 2015, respectively, and $336 million and $695 million in the second quarter and first six months of 2014, respectively. |
| |
(3) | Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. |
Net interest income increased by $222 million to $4.5 billion in the second quarter of 2015 compared to the second quarter of 2014, and increased by $448 million to $9.1 billion in the first six months of 2015 compared to the first six months of 2014. These increases were primarily driven by growth in our credit card, auto and commercial loan portfolios. Net interest margin increased by 1 basis point to 6.56% in the second quarter of 2015 compared to the second quarter of 2014 and decreased by 2 basis points to 6.57% in the first six months of 2015 compared to the first six months of 2014. The relatively consistent net interest margin reflected the shift in the mix of our loan portfolio to higher yielding credit card and auto loans as a result of continued loan growth
|
| | |
| 11 | Capital One Financial Corporation (COF) |
and the planned run-off of the acquired home loan portfolio, as well as lower wholesale funding costs; offset by the impact of declining yields in our auto, international credit card and investment securities portfolios. The lower yield in the international credit card loan portfolio reflected the impact from the build in the U.K. PPI Reserve in the second quarter of 2015, contributing to a decline of 2 basis points and 1 basis point in the net interest margin for the second quarter of 2015 and the first six months of 2015, respectively.
Table 4 displays the change in our net interest income between periods and the extent to which the variance is attributable to: (i) changes in the volume of our interest-earning assets and interest-bearing liabilities; or (ii) changes in the interest rates related to these assets and liabilities.
Table 4: Rate/Volume Analysis of Net Interest Income(1) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2015 vs. 2014 | | 2015 vs. 2014 |
(Dollars in millions) | | Total Variance | | Volume | | Rate | | Total Variance | | Volume | | Rate |
Interest income: | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | |
Credit card | | $ | 196 |
| | $ | 247 |
| | $ | (51 | ) | | $ | 350 |
| | $ | 433 |
| | $ | (83 | ) |
Consumer banking | | 19 |
| | 9 |
| | 10 |
| | 44 |
| | 21 |
| | 23 |
|
Commercial banking | | 7 |
| | 35 |
| | (28 | ) | | 27 |
| | 83 |
| | (56 | ) |
Other | | 30 |
| | (6 | ) | | 36 |
| | 64 |
| | (9 | ) | | 73 |
|
Total loans, including loans held for sale | | 252 |
| | 285 |
| | (33 | ) | | 485 |
| | 528 |
| | (43 | ) |
Investment securities | | (27 | ) | | 8 |
| | (35 | ) | | (37 | ) | | 14 |
| | (51 | ) |
Cash equivalents and other interest-earning assets | | — |
| | (1 | ) | | 1 |
| | (2 | ) | | 9 |
| | (11 | ) |
Total interest income | | 225 |
| | 292 |
| | (67 | ) | | 446 |
| | 551 |
| | (105 | ) |
Interest expense: | | | | | | | | | | | | |
Deposits | | — |
| | 3 |
| | (3 | ) | | (5 | ) | | 3 |
| | (8 | ) |
Securitized debt obligations | | (3 | ) | | 7 |
| | (10 | ) | | (8 | ) | | 10 |
| | (18 | ) |
Senior and subordinated notes | | 2 |
| | 17 |
| | (15 | ) | | 4 |
| | 42 |
| | (38 | ) |
Other borrowings and liabilities | | 4 |
| | — |
| | 4 |
| | 7 |
| | 3 |
| | 4 |
|
Total interest expense | | 3 |
| | 27 |
| | (24 | ) | | (2 | ) | | 58 |
| | (60 | ) |
Net interest income | | $ | 222 |
| | $ | 265 |
| | $ | (43 | ) | | $ | 448 |
| | $ | 493 |
| | $ | (45 | ) |
__________ | |
(1) | We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive. |
Non-Interest Income
Non-interest income primarily consists of interchange income net of rewards expense, service charges and other customer-related fees, and other non-interest income. Other non-interest income includes the pre-tax net benefit for mortgage representation and warranty losses related to continuing operations, gains and losses from the sale of investment securities, gains and losses on derivatives not accounted for in hedge accounting relationships, and hedge ineffectiveness, which we generally do not allocate to our business segments because they relate to centralized asset/liability and market risk management activities undertaken by our Corporate Treasury group.
|
| | |
| 12 | Capital One Financial Corporation (COF) |
Table 5 displays the components of non-interest income for the second quarter and first six months of 2015 and 2014.
Table 5: Non-Interest Income |
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in millions) | | 2015 | | 2014 | | 2015 | | 2014 |
Service charges and other customer-related fees | | $ | 429 |
| | $ | 460 |
| | $ | 866 |
| | $ | 934 |
|
Interchange fees, net | | 567 |
| | 535 |
| | 1,063 |
| | 975 |
|
Net other-than-temporary impairment recognized in earnings | | (7 | ) | | (1 | ) | | (22 | ) | | (6 | ) |
Other non-interest income: | | | | | | | | |
Benefit for mortgage representation and warranty losses(1) | | 9 |
| | 29 |
| | 8 |
| | 15 |
|
Net (losses) gains from the sale of investment securities | | (1 | ) | | (1 | ) | | 1 |
| | 12 |
|
Net fair value gains on free-standing derivatives | | 12 |
| | 13 |
| | 22 |
| | 26 |
|
Other | | 126 |
| | 118 |
| | 268 |
| | 217 |
|
Total other non-interest income | | 146 |
| | 159 |
| | 299 |
| | 270 |
|
Total non-interest income | | $ | 1,135 |
| | $ | 1,153 |
| | $ | 2,206 |
| | $ | 2,173 |
|
__________ | |
(1) | Represents the benefit for mortgage representation and warranty losses recorded in continuing operations. For the total impact to the net benefit for mortgage representation and warranty losses, including the portion recognized in our consolidated statements of income as a component of discontinued operations, see “MD&A—Consolidated Balance Sheets Analysis—Table 14: Changes in Representation and Warranty Reserve.” |
Non-interest income decreased by $18 million to $1.1 billion in the second quarter of 2015 as compared to the second quarter of 2014, and increased by $33 million to $2.2 billion in the first six months of 2015 as compared to the first six months of 2014. The main drivers for the changes include an increase in net interchange fees due to strong purchase volume in our Credit Card business and a decrease in customer-related fees primarily due to the continued run-off of our payment protection products in our Domestic Card business.
Provision for Credit Losses
Our provision for credit losses in each period is driven by net charge-offs, changes to the allowance for loan and lease losses and changes to the reserve for unfunded lending commitments. We recorded a provision for credit losses of $1.1 billion and $2.1 billion in the second quarter and first six months of 2015, respectively, compared to $704 million and $1.4 billion in the second quarter and first six months of 2014, respectively. The provision for credit losses as a percentage of net interest income was 24.9% and 22.6% in the second quarter and first six months of 2015, respectively, compared to 16.3% and 16.6% in the second quarter and first six months of 2014, respectively.
The increases in the provision for credit losses of $425 million and $625 million in the second quarter and first six months of 2015 compared to the second quarter and first six months of 2014, respectively, were primarily due to (i) an allowance build in our credit card loan portfolio in 2015 due to continued loan growth, as compared to an allowance release in 2014 due to improved credit outlook and delinquency inventories; (ii) a larger allowance build and higher net charge-offs in our auto loan portfolio primarily due to continued loan growth and higher loss expectations on recent originations; and (iii) a larger allowance build in our commercial loan portfolio resulting from adverse market conditions impacting certain oil and gas portfolios and certain component of our transportation loan portfolio.
We provide additional information on the provision for credit losses and changes in the allowance for loan and lease losses within “Credit Risk Profile—Summary of Allowance for Loan and Lease Losses,” “Note 4—Loans” and “Note 5—Allowance for Loan and Lease Losses.” For information on the allowance methodology for each of our loan categories, see “Note 1—Summary of Significant Accounting Policies” in our 2014 Form 10-K.
Non-Interest Expense
Non-interest expense consists of ongoing operating costs, such as salaries and associate benefits, occupancy and equipment costs, professional services, communications and data processing expenses and other miscellaneous expenses, as well as marketing costs and amortization of intangibles.
|
| | |
| 13 | Capital One Financial Corporation (COF) |
Table 6 displays the components of non-interest expense for the second quarter and first six months of 2015 and 2014.
Table 6: Non-Interest Expense |
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in millions) | | 2015 | | 2014 | | 2015 | | 2014 |
Salaries and associate benefits | | $ | 1,360 |
| | $ | 1,125 |
| | $ | 2,571 |
| | $ | 2,286 |
|
Occupancy and equipment | | 439 |
| | 447 |
| | 874 |
| | 852 |
|
Marketing | | 387 |
| | 335 |
| | 762 |
| | 660 |
|
Professional services | | 334 |
< |