ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017 |
OR |
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to Commission File No. 1-13300 |
Delaware | 54-1719854 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
1680 Capital One Drive, McLean, Virginia | 22102 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
Page | ||
PART I—FINANCIAL INFORMATION | ||
Item 1. | ||
Note 1—Summary of Significant Accounting Policies | ||
Note 2—Discontinued Operations | ||
Note 3—Investment Securities | ||
Note 4—Loans | ||
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments | ||
Note 6—Variable Interest Entities and Securitizations | ||
Note 7—Goodwill and Intangible Assets | ||
Note 8—Deposits and Borrowings | ||
Note 9—Derivative Instruments and Hedging Activities | ||
Note 10—Stockholders’ Equity | ||
Note 11—Earnings Per Common Share | ||
Note 12—Fair Value Measurement | ||
Note 13—Business Segments | ||
Note 14—Commitments, Contingencies, Guarantees and Others | ||
Item 2. | ||
Summary of Selected Financial Data | ||
Executive Summary and Business Outlook | ||
Consolidated Results of Operations | ||
Consolidated Balance Sheets Analysis | ||
Business Segment Financial Performance | ||
Capital Management | ||
Risk Management | ||
Credit Risk Profile | ||
Liquidity Risk Profile | ||
Market Risk Profile | ||
Supervision and Regulation | ||
Supplemental Table | ||
Glossary and Acronyms |
i | Capital One Financial Corporation (COF) |
Item 3. | ||
Item 4. | ||
PART II—OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
SIGNATURES | ||
EXHIBIT INDEX |
ii | Capital One Financial Corporation (COF) |
MD&A Tables: | Page | |
1 | Consolidated Financial Highlights | |
2 | Average Balances, Net Interest Income and Net Interest Margin | |
3 | Rate/Volume Analysis of Net Interest Income | |
4 | Non-Interest Income | |
5 | Non-Interest Expense | |
6 | Investment Securities | |
7 | Non-Agency Investment Securities Credit Ratings | |
8 | Loans Held for Investment | |
9 | Business Segment Results | |
10 | Credit Card Business Results | |
10.1 | Domestic Card Business Results | |
11 | Consumer Banking Business Results | |
12 | Commercial Banking Business Results | |
13 | Other Category Results | |
14 | Capital Ratios under Basel III | |
15 | Regulatory Capital Reconciliations between Basel III Transition to Fully Phased-in | |
16 | Preferred Stock Dividends Paid Per Share | |
17 | Loans Held for Investment Portfolio Composition | |
18 | Commercial Loans by Industry | |
19 | Home Loans—Risk Profile by Lien Priority | |
20 | Sensitivity Analysis—PCI Home Loans | |
21 | Credit Score Distribution | |
22 | 30+ Day Delinquencies | |
23 | Aging and Geography of 30+ Day Delinquent Loans | |
24 | 90+ Day Delinquent Loans Accruing Interest | |
25 | Nonperforming Loans and Other Nonperforming Assets | |
26 | Net Charge-Offs (Recoveries) | |
27 | Troubled Debt Restructurings | |
28 | Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity | |
29 | Allowance Coverage Ratios | |
30 | Liquidity Reserves | |
31 | Deposits Composition and Average Deposits Interest Rates | |
32 | Senior Unsecured Long-Term Debt Credit Ratings | |
33 | Interest Rate Sensitivity Analysis | |
A | Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures |
iii | Capital One Financial Corporation (COF) |
INTRODUCTION |
• | Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and |
• | Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients. |
• | Credit Card: Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”). |
• | Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, auto lending and consumer home loan lending and servicing activities. |
• | Commercial Banking: Consists of our lending, deposit gathering and servicing activities provided to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $10 million and $1 billion. |
1 | Capital One Financial Corporation (COF) |
2 | Capital One Financial Corporation (COF) |
SUMMARY OF SELECTED FINANCIAL DATA |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Income statement | ||||||||||||||||||||||
Net interest income | $ | 5,473 | $ | 5,093 | 7% | $ | 10,947 | $ | 10,149 | 8% | ||||||||||||
Non-interest income | 1,231 | 1,161 | 6 | 2,292 | 2,325 | (1 | ) | |||||||||||||||
Total net revenue | 6,704 | 6,254 | 7 | 13,239 | 12,474 | 6 | ||||||||||||||||
Provision for credit losses | 1,800 | 1,592 | 13 | 3,792 | 3,119 | 22 | ||||||||||||||||
Non-interest expense: | ||||||||||||||||||||||
Marketing | 435 | 415 | 5 | 831 | 843 | (1 | ) | |||||||||||||||
Amortization of intangibles | 61 | 95 | (36 | ) | 123 | 196 | (37 | ) | ||||||||||||||
Operating expenses | 2,918 | 2,785 | 5 | 5,894 | 5,479 | 8 | ||||||||||||||||
Total non-interest expense | 3,414 | 3,295 | 4 | 6,848 | 6,518 | 5 | ||||||||||||||||
Income from continuing operations before income taxes | 1,490 | 1,367 | 9 | 2,599 | 2,837 | (8 | ) | |||||||||||||||
Income tax provision | 443 | 424 | 4 | 757 | 876 | (14 | ) | |||||||||||||||
Income from continuing operations, net of tax | 1,047 | 943 | 11 | 1,842 | 1,961 | (6 | ) | |||||||||||||||
Income (loss) from discontinued operations, net of tax | (11 | ) | (1 | ) | ** | 4 | (6 | ) | ** | |||||||||||||
Net income | 1,036 | 942 | 10 | 1,846 | 1,955 | (6 | ) | |||||||||||||||
Dividends and undistributed earnings allocated to participating securities | (8 | ) | (6 | ) | 33 | (13 | ) | (12 | ) | 8 | ||||||||||||
Preferred stock dividends | (80 | ) | (65 | ) | 23 | (133 | ) | (102 | ) | 30 | ||||||||||||
Net income available to common stockholders | $ | 948 | $ | 871 | 9 | $ | 1,700 | $ | 1,841 | (8 | ) | |||||||||||
Common share statistics | ||||||||||||||||||||||
Basic earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 1.98 | $ | 1.70 | 16% | $ | 3.51 | $ | 3.57 | (2)% | ||||||||||||
Income (loss) from discontinued operations | (0.02 | ) | — | ** | 0.01 | (0.01 | ) | ** | ||||||||||||||
Net income per basic common share | $ | 1.96 | $ | 1.70 | 15 | $ | 3.52 | $ | 3.56 | (1 | ) | |||||||||||
Diluted earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 1.96 | $ | 1.69 | 16 | $ | 3.48 | $ | 3.53 | (1 | ) | |||||||||||
Income (loss) from discontinued operations | (0.02 | ) | — | ** | 0.01 | (0.01 | ) | ** | ||||||||||||||
Net income per diluted common share | $ | 1.94 | $ | 1.69 | 15 | $ | 3.49 | $ | 3.52 | (1 | ) | |||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||||
Basic | 484.0 | 511.7 | (5)% | 483.1 | 517.6 | (7)% | ||||||||||||||||
Diluted | 488.1 | 516.5 | (5 | ) | 487.7 | 522.3 | (7 | ) | ||||||||||||||
Common shares outstanding (period-end, in millions) | 483.7 | 505.9 | (4 | ) | 483.7 | 505.9 | (4 | ) | ||||||||||||||
Dividends paid per common share | $ | 0.40 | $ | 0.40 | — | $ | 0.80 | $ | 0.80 | — | ||||||||||||
Tangible book value per common share (period-end)(1) | 60.94 | 57.84 | 5 | 60.94 | 57.84 | 5 | ||||||||||||||||
Balance sheet (average balances) | ||||||||||||||||||||||
Loans held for investment | $ | 242,241 | $ | 230,379 | 5% | $ | 241,875 | $ | 228,557 | 6% | ||||||||||||
Interest-earning assets | 318,078 | 302,764 | 5 | 318,215 | 301,106 | 6 | ||||||||||||||||
Total assets | 349,891 | 334,479 | 5 | 350,761 | 333,197 | 5 | ||||||||||||||||
Interest-bearing deposits | 214,412 | 195,641 | 10 | 213,696 | 194,883 | 10 | ||||||||||||||||
Total deposits | 240,550 | 221,146 | 9 | 239,555 | 220,163 | 9 | ||||||||||||||||
Borrowings | 48,838 | 54,359 | (10 | ) | 51,085 | 54,060 | (6 | ) | ||||||||||||||
Common equity | 44,645 | 45,640 | (2 | ) | 44,241 | 45,711 | (3 | ) |
3 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Total stockholders’ equity | 49,005 | 48,934 | — | 48,602 | 49,007 | (1 | ) | |||||||||||||||
Selected performance metrics | ||||||||||||||||||||||
Purchase volume(2) | $ | 83,079 | $ | 78,019 | 6% | $ | 156,276 | $ | 146,208 | 7% | ||||||||||||
Total net revenue margin(3) | 8.43% | 8.26% | 17 | bps | 8.32% | 8.29% | 3 | bps | ||||||||||||||
Net interest margin(4) | 6.88 | 6.73 | 15 | 6.88 | 6.74 | 14 | ||||||||||||||||
Return on average assets | 1.20 | 1.13 | 7 | 1.05 | 1.18 | (13 | ) | |||||||||||||||
Return on average tangible assets(5) | 1.25 | 1.18 | 7 | 1.10 | 1.24 | (14 | ) | |||||||||||||||
Return on average common equity(6) | 8.59 | 7.64 | 95 | 7.67 | 8.08 | (41 | ) | |||||||||||||||
Return on average tangible common equity (“TCE”)(7) | 13.09 | 11.61 | 148 | 11.75 | 12.28 | (53 | ) | |||||||||||||||
Equity-to-assets ratio(8) | 14.01 | 14.63 | (62 | ) | 13.86 | 14.71 | (85 | ) | ||||||||||||||
Non-interest expense as a percentage of average loans held for investment(9) | 5.64 | 5.72 | (8 | ) | 5.66 | 5.70 | (4 | ) | ||||||||||||||
Efficiency ratio(10) | 50.92 | 52.69 | (177 | ) | 51.73 | 52.25 | (52 | ) | ||||||||||||||
Effective income tax rate from continuing operations | 29.7 | 31.0 | (130 | ) | 29.1 | 30.9 | (180 | ) | ||||||||||||||
Net charge-offs | $ | 1,618 | $ | 1,155 | 40% | $ | 3,128 | $ | 2,333 | 34% | ||||||||||||
Net charge-off rate(11) | 2.67% | 2.01% | 66 | bps | 2.59% | 2.04% | 55 | bps |
(Dollars in millions, except as noted) | June 30, 2017 | December 31, 2016 | Change | ||||||||
Balance sheet (period-end) | |||||||||||
Loans held for investment | $ | 244,302 | $ | 245,586 | (1)% | ||||||
Interest-earning assets | 319,286 | 321,807 | (1 | ) | |||||||
Total assets | 350,593 | 357,033 | (2 | ) | |||||||
Interest-bearing deposits | 213,810 | 211,266 | 1 | ||||||||
Total deposits | 239,763 | 236,768 | 1 | ||||||||
Borrowings | 49,954 | 60,460 | (17 | ) | |||||||
Common equity | 44,777 | 43,154 | 4 | ||||||||
Total stockholders’ equity | 49,137 | 47,514 | 3 | ||||||||
Credit quality metrics | |||||||||||
Allowance for loan and lease losses | $ | 7,170 | $ | 6,503 | 10% | ||||||
Allowance as a percentage of loans held for investment (“allowance coverage ratio”) | 2.93% | 2.65% | 28 | bps | |||||||
30+ day performing delinquency rate | 2.69 | 2.93 | (24 | ) | |||||||
30+ day delinquency rate | 2.99 | 3.27 | (28 | ) | |||||||
Capital ratios | |||||||||||
Common equity Tier 1 capital(12) | 10.7% | 10.1% | 60 | bps | |||||||
Tier 1 capital(12) | 12.2 | 11.6 | 60 | ||||||||
Total capital(12) | 14.9 | 14.3 | 60 | ||||||||
Tier 1 leverage (12) | 10.3 | 9.9 | 40 | ||||||||
Tangible common equity(13) | 8.8 | 8.1 | 70 | ||||||||
Supplementary leverage(12) | 8.9 | 8.6 | 30 | ||||||||
Other | |||||||||||
Employees (period end, in thousands) | 49.9 | 47.3 | 5% |
(1) | Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(2) | Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions. |
(3) | Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period. |
(4) | Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period. |
(5) | Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(6) | Return on average common equity is calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies. |
4 | Capital One Financial Corporation (COF) |
(7) | Return on average tangible common equity is a non-GAAP measure calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(8) | Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period. |
(9) | Non-interest expense as a percentage of average loans held for investment is calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period. |
(10) | Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period. |
(11) | Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period. |
(12) | Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information. |
(13) | Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure. |
** | Change is not meaningful. |
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK |
• | Earnings: Our net income increased by $94 million to $1.0 billion in the second quarter of 2017 primarily driven by: |
◦ | higher interest income due to growth in our auto and domestic credit card loan portfolios, as well as higher yields as a result of higher interest rates; and |
◦ | higher non-interest income primarily attributable to higher net interchange fees driven by higher purchase volume. |
◦ | higher provision for credit losses primarily driven by higher charge-offs, partially offset by smaller allowance builds in our domestic credit card and commercial loan portfolios; |
5 | Capital One Financial Corporation (COF) |
◦ | higher interest expense due to higher interest rates and growth in our interest-bearing liabilities; and |
◦ | higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure. |
◦ | higher provision for credit losses primarily driven by higher charge-offs; |
◦ | higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure; and |
◦ | higher interest expense due to higher interest rates and growth in our interest-bearing liabilities. |
• | Loans Held for Investment: |
◦ | Period-end loans held for investment decreased by $1.3 billion to $244.3 billion as of June 30, 2017 from December 31, 2016 primarily due to expected seasonal paydowns in our domestic credit card loan portfolio and run-off of our acquired home loan portfolio, partially offset by growth in our auto, domestic credit card and commercial loan portfolios. |
◦ | Average loans held for investment increased by $11.9 billion to $242.2 billion in the second quarter of 2017 compared to the second quarter of 2016, and increased by $13.3 billion to $241.9 billion in the first six months of 2017 compared to the first six months of 2016, primarily driven by growth in our auto, domestic credit card and commercial loan portfolios, partially offset by run-off of our acquired home loan portfolio. |
• | Net Charge-Off and Delinquency Metrics: Our net charge-off rate increased by 66 basis points to 2.67% in the second quarter of 2017 compared to the second quarter of 2016, and increased by 55 basis points to 2.59% in the first six months of 2017 compared to the first six months of 2016, primarily due to growth and seasoning of recent domestic credit card loan originations, as well as higher losses in our auto loan portfolio due to recent growth and declines in used car auction prices, as well as changes in our charge-off practices for the treatment of certain loans within our consumer banking loan portfolio. |
• | Allowance for Loan and Lease Losses: Our allowance for loan and lease losses increased by $667 million to $7.2 billion as of June 30, 2017 from December 31, 2016, and the allowance coverage ratio increased by 28 basis points to 2.93% as of June 30, 2017 from December 31, 2016. The increases were primarily driven by: |
◦ | an allowance build in our domestic credit card loan portfolio primarily due to increasing loss expectations on recent vintages and portfolio seasoning; and |
◦ | an allowance build in our auto loan portfolio due to higher losses associated with growth. |
6 | Capital One Financial Corporation (COF) |
• | any change in current dividend or repurchase strategies; |
• | the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or |
• | any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made. |
CONSOLIDATED RESULTS OF OPERATIONS |
7 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 100,043 | $ | 3,787 | 15.14 | % | $ | 94,374 | $ | 3,420 | 14.50 | % | ||||||||||
Consumer banking | 74,644 | 1,223 | 6.55 | 71,170 | 1,116 | 6.27 | ||||||||||||||||
Commercial banking(2) | 68,220 | 647 | 3.79 | 65,872 | 567 | 3.44 | ||||||||||||||||
Other(3) | 60 | 12 | 80.00 | 80 | 45 | 225.00 | ||||||||||||||||
Total loans, including loans held for sale | 242,967 | 5,669 | 9.33 | 231,496 | 5,148 | 8.90 | ||||||||||||||||
Investment securities | 68,857 | 433 | 2.52 | 65,754 | 405 | 2.46 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 6,254 | 26 | 1.66 | 5,514 | 18 | 1.31 | ||||||||||||||||
Total interest-earning assets | 318,078 | 6,128 | 7.71 | 302,764 | 5,571 | 7.36 | ||||||||||||||||
Cash and due from banks | 3,314 | 3,129 | ||||||||||||||||||||
Allowance for loan and lease losses | (6,982 | ) | (5,425 | ) | ||||||||||||||||||
Premises and equipment, net | 3,855 | 3,645 | ||||||||||||||||||||
Other assets | 31,626 | 30,366 | ||||||||||||||||||||
Total assets | $ | 349,891 | $ | 334,479 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities:(3) | ||||||||||||||||||||||
Deposits | $ | 214,412 | $ | 382 | 0.71 | % | $ | 195,641 | $ | 292 | 0.60 | % | ||||||||||
Securitized debt obligations | 18,400 | 82 | 1.78 | 15,226 | 47 | 1.23 | ||||||||||||||||
Senior and subordinated notes | 27,821 | 179 | 2.57 | 21,717 | 111 | 2.04 | ||||||||||||||||
Other borrowings and liabilities | 3,656 | 12 | 1.31 | 18,255 | 28 | 0.61 | ||||||||||||||||
Total interest-bearing liabilities | 264,289 | 655 | 0.99 | 250,839 | 478 | 0.76 | ||||||||||||||||
Non-interest-bearing deposits | 26,138 | 25,505 | ||||||||||||||||||||
Other liabilities | 10,459 | 9,201 | ||||||||||||||||||||
Total liabilities | 300,886 | 285,545 | ||||||||||||||||||||
Stockholders’ equity | 49,005 | 48,934 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 349,891 | $ | 334,479 | ||||||||||||||||||
Net interest income/spread | $ | 5,473 | 6.72 | $ | 5,093 | 6.60 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.16 | 0.13 | ||||||||||||||||||||
Net interest margin | 6.88% | 6.73 | % |
8 | Capital One Financial Corporation (COF) |
Six Months Ended June 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 100,603 | $ | 7,577 | 15.06 | % | $ | 93,766 | $ | 6,813 | 14.53 | % | ||||||||||
Consumer banking | 74,081 | 2,413 | 6.51 | 70,805 | 2,204 | 6.23 | ||||||||||||||||
Commercial banking(2) | 67,863 | 1,262 | 3.72 | 64,878 | 1,107 | 3.41 | ||||||||||||||||
Other(3) | 63 | 43 | 136.51 | 85 | 109 | 256.47 | ||||||||||||||||
Total loans, including loans held for sale | 242,610 | 11,295 | 9.31 | 229,534 | 10,233 | 8.92 | ||||||||||||||||
Investment securities | 68,637 | 849 | 2.47 | 65,455 | 820 | 2.51 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 6,968 | 54 | 1.55 | 6,117 | 35 | 1.14 | ||||||||||||||||
Total interest-earning assets | 318,215 | 12,198 | 7.67 | 301,106 | 11,088 | 7.36 | ||||||||||||||||
Cash and due from banks | 3,400 | 3,244 | ||||||||||||||||||||
Allowance for loan and lease losses | (6,749 | ) | (5,278 | ) | ||||||||||||||||||
Premises and equipment, net | 3,826 | 3,643 | ||||||||||||||||||||
Other assets | 32,069 | 30,482 | ||||||||||||||||||||
Total assets | $ | 350,761 | $ | 333,197 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities:(3) | ||||||||||||||||||||||
Deposits | $ | 213,696 | $ | 735 | 0.69% | $ | 194,883 | $ | 575 | 0.59% | ||||||||||||
Securitized debt obligations | 17,791 | 151 | 1.70 | 15,293 | 95 | 1.24 | ||||||||||||||||
Senior and subordinated notes | 26,321 | 328 | 2.49 | 21,855 | 217 | 1.99 | ||||||||||||||||
Other borrowings and liabilities | 7,981 | 37 | 0.93 | 17,716 | 52 | 0.59 | ||||||||||||||||
Total interest-bearing liabilities | 265,789 | 1,251 | 0.94 | $ | 249,747 | 939 | 0.75 | |||||||||||||||
Non-interest-bearing deposits | 25,859 | 25,280 | ||||||||||||||||||||
Other liabilities | 10,511 | 9,163 | ||||||||||||||||||||
Total liabilities | 302,159 | 284,190 | ||||||||||||||||||||
Stockholders’ equity | 48,602 | 49,007 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 350,761 | $ | 333,197 | ||||||||||||||||||
Net interest income/spread | $ | 10,947 | 6.73 | $ | 10,149 | 6.61 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.15 | 0.13 | ||||||||||||||||||||
Net interest margin | 6.88% | 6.74 | % |
(1) | Past due fees included in interest income totaled approximately $382 million and $766 million in the second quarter and first six months of 2017, respectively, and $354 million and $706 million in the second quarter and first six months of 2016, respectively. |
(2) | Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category. |
(3) | Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. |
• | growth in our auto and domestic credit card loan portfolios; and |
• | higher yields as a result of higher interest rates. |
9 | Capital One Financial Corporation (COF) |
• | higher interest expense due to higher interest rates and growth in our interest-bearing liabilities; and |
• | one less day in the first six months of 2017. |
• | changes in the volume of our interest-earning assets and interest-bearing liabilities; or |
• | changes in the interest rates related to these assets and liabilities. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2017 vs. 2016 | 2017 vs. 2016 | |||||||||||||||||||||||
(Dollars in millions) | Total Variance | Volume | Rate | Total Variance | Volume | Rate | ||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Credit card | $ | 367 | $ | 210 | $ | 157 | $ | 764 | $ | 509 | $ | 255 | ||||||||||||
Consumer banking | 107 | 56 | 51 | 209 | 104 | 105 | ||||||||||||||||||
Commercial banking(2) | 80 | 21 | 59 | 155 | 53 | 102 | ||||||||||||||||||
Other | (33 | ) | (9 | ) | (24 | ) | (66 | ) | (23 | ) | (43 | ) | ||||||||||||
Total loans, including loans held for sale | 521 | 278 | 243 | 1,062 | 643 | 419 | ||||||||||||||||||
Investment securities | 28 | 19 | 9 | 29 | 39 | (10 | ) | |||||||||||||||||
Cash equivalents and other interest-earning assets | 8 | 3 | 5 | 19 | 5 | 14 | ||||||||||||||||||
Total interest income | 557 | 300 | 257 | 1,110 | 687 | 423 | ||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Deposits | 90 | 29 | 61 | 160 | 59 | 101 | ||||||||||||||||||
Securitized debt obligations | 35 | 11 | 24 | 56 | 17 | 39 | ||||||||||||||||||
Senior and subordinated notes | 68 | 35 | 33 | 111 | 49 | 62 | ||||||||||||||||||
Other borrowings and liabilities | (16 | ) | (22 | ) | 6 | (15 | ) | (29 | ) | 14 | ||||||||||||||
Total interest expense | 177 | 53 | 124 | 312 | 96 | 216 | ||||||||||||||||||
Net interest income | $ | 380 | $ | 247 | $ | 133 | $ | 798 | $ | 591 | $ | 207 |
(1) | We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive. |
(2) | Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category. |
10 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Dollars in millions) | 2017 | 2016(1) | 2017 | 2016(1) | ||||||||||||
Interchange fees, net | $ | 676 | $ | 621 | $ | 1,246 | $ | 1,225 | ||||||||
Service charges and other customer-related fees | 418 | 393 | 789 | 816 | ||||||||||||
Net securities gains (losses) | (4 | ) | — | (4 | ) | (8 | ) | |||||||||
Other non-interest income: | ||||||||||||||||
Benefit for mortgage representation and warranty losses(2) | — | 1 | 25 | 2 | ||||||||||||
Net fair value gains on free-standing derivatives | 23 | 22 | 40 | 52 | ||||||||||||
Other | 118 | 124 | 196 | 238 | ||||||||||||
Total other non-interest income | 141 | 147 | 261 | 292 | ||||||||||||
Total non-interest income | $ | 1,231 | $ | 1,161 | $ | 2,292 | $ | 2,325 |
(1) | We made certain non-interest income reclassifications in the fourth quarter of 2016 to conform to the current period presentation. The primary net effects of the reclassifications compared to previously reported results were (i) an increase to Service charges and other customer-related fees of $22 million and $41 million for the three and six months ended June 30, 2016, respectively; and (ii) a decrease to Other non-interest income of $29 million and $56 million for the three and six months ended June 30, 2016, respectively. We have also consolidated the Non-interest income presentation of Other-than-temporary impairment (“OTTI”) with net realized gains or losses from investment securities into a new Net securities gains (losses) line. See Note 1—Summary of Significant Accounting Policies in our 2016 Form 10-K for additional information. |
(2) | Represents the benefit for mortgage representation and warranty losses recorded in continuing operations. |
• | lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016; and |
• | higher rewards expense due to higher purchase volume and the continued expansion of our rewards franchise, net of the impact of updated rewards cost estimates. |
11 | Capital One Financial Corporation (COF) |
• | higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; |
• | higher charge-offs in our auto loan portfolio due to recent growth and declines in used car auction prices; and |
• | higher charge-offs in our commercial loan portfolio as a result of continued adverse industry conditions impacting certain segments of our oil and gas lending portfolio and our taxi medallion lending portfolio. |
• | higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; |
• | a larger allowance build in our domestic credit card loan portfolio due to increasing loss expectations on recent vintages and portfolio seasoning; and |
• | higher charge-offs in our auto loan portfolio due to recent growth and declines in used car auction prices. |
12 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Dollars in millions) | 2017 | 2016(1) | 2017 | 2016(1) | ||||||||||||
Salaries and associate benefits | $ | 1,383 | $ | 1,279 | $ | 2,854 | $ | 2,549 | ||||||||
Occupancy and equipment | 474 | 465 | 945 | 923 | ||||||||||||
Marketing | 435 | 415 | 831 | 843 | ||||||||||||
Professional services | 279 | 264 | 526 | 505 | ||||||||||||
Communications and data processing | 289 | 302 | 577 | 582 | ||||||||||||
Amortization of intangibles | 61 | 95 | 123 | 196 | ||||||||||||
Other non-interest expense: | ||||||||||||||||
Collections | 88 | 77 | 173 | 158 | ||||||||||||
Fraud losses | 78 | 89 | 156 | 179 | ||||||||||||
Bankcard, regulatory and other fee assessments | 146 | 129 | 282 | 236 | ||||||||||||
Other | 181 | 180 | 381 | 347 | ||||||||||||
Total other non-interest expense | 493 | 475 | 992 | 920 | ||||||||||||
Total non-interest expense | $ | 3,414 | $ | 3,295 | $ | 6,848 | $ | 6,518 |
(1) | We made certain non-interest expense reclassifications in the fourth quarter of 2016 to conform to the current period presentation. The net effects of the reclassifications for the three and six months ended June 30, 2016 compared to previously reported results were increases to Communications and data processing expense of $40 million and $77 million, respectively, with corresponding decreases to Professional services. See “Note 1—Summary of Significant Accounting Policies” in our 2016 Form 10-K for additional information. |
13 | Capital One Financial Corporation (COF) |
• | increases in the relative benefit of tax exempt income and tax credits; and |
• | increased discrete tax benefits recorded in the first six months of 2017. |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
• | a decrease in cash, cash equivalents and restricted cash for securitization investors, partially offset by an increase in investment securities due to purchases outpacing paydowns; and |
• | a decrease in loans held for investment primarily due to expected seasonal paydowns in our domestic credit card loan portfolio and run-off of our acquired home loan portfolio, partially offset by growth in our auto, domestic credit card and commercial loan portfolios. |
• | a decrease in other debt primarily attributable to a decrease in our FHLB advances outstanding, partially offset by an increase in our senior and subordinated notes. |
• | our net income of $1.8 billion in the first six months of 2017. |
• | $526 million of dividend payments to our common and preferred stockholders; and |
• | $219 million of treasury stock purchases. |
14 | Capital One Financial Corporation (COF) |
June 30, 2017 | December 31, 2016 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
Investment securities available for sale: | ||||||||||||||||
U.S. Treasury securities | $ | 5,218 | $ | 5,215 | $ | 5,103 | $ | 5,065 | ||||||||
RMBS: | ||||||||||||||||
Agency(1) | 26,693 | 26,511 | 26,830 | 26,527 | ||||||||||||
Non-agency | 2,163 | 2,617 | 2,349 | 2,722 | ||||||||||||
Total RMBS | 28,856 | 29,128 | 29,179 | 29,249 | ||||||||||||
CMBS: | ||||||||||||||||
Agency(1) | 3,136 | 3,124 | 3,335 | 3,304 | ||||||||||||
Non-agency | 1,777 | 1,802 | 1,676 | 1,684 | ||||||||||||
Total CMBS | 4,913 | 4,926 | 5,011 | 4,988 | ||||||||||||
Other ABS(2) | 626 | 627 | 714 | 714 | ||||||||||||
Other securities(3) | 1,220 | 1,224 | 726 | 721 | ||||||||||||
Total investment securities available for sale | $ | 40,833 | $ | 41,120 | $ | 40,733 | $ | 40,737 | ||||||||
(Dollars in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Investment securities held to maturity: | ||||||||||||||||
U.S. Treasury securities | $ | 199 | $ | 199 | $ | 199 | $ | 199 | ||||||||
Agency RMBS | 23,910 | 24,537 | 22,125 | 22,573 | ||||||||||||
Agency CMBS | 3,611 | 3,687 | 3,388 | 3,424 | ||||||||||||
Total investment securities held to maturity | $ | 27,720 | $ |