UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-34734

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Delaware		20-2454942
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

4900 S. PENNSYLVANIA AVE.
CUDAHY, WISCONSIN 53110

(414) 615-1500

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No þ

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o		Accelerated filer o		Non-accelerated filer þ		Smaller reporting company o
				(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

Number of shares of common stock, $0.01 par value, of registrant outstanding at August 12, 2010: 30,072,313.

 

 

ROADRUNNER TRANSPORTATION SYSTEMS, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2010

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited):
Condensed Consolidated Balance Sheets— June 30, 2010 and December 31, 2009			3
Condensed Consolidated Statements of Operations— Three Months and Six Months Ended June 30, 2010 and 2009			4
Condensed Consolidated Statements of Cash Flows— Six Months Ended June 30, 2010 and 2009			5
Notes to Unaudited Condensed Consolidated Financial Statements			6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			14
Item 3. Quantitative and Qualitative Disclosures About Market Risk			24
Item 4. Controls and Procedures			25
PART II. OTHER INFORMATION
Item 1. Legal Proceedings			26
Item 1A. Risk Factors			26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			26
Item 6. Exhibits			26
Signatures			27
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

(In thousands)

		June 30,				December 31,
		2010				2009
ASSETS
CURRENT ASSETS:
Cash and cash equivalents		$	3,112			$	2,176
Accounts receivable, net			69,631				57,887
Deferred income taxes			1,578				1,578
Prepaid expenses and other current assets			9,215				8,501
Total current assets			83,536				70,142
PROPERTY AND EQUIPMENT, NET			6,968				7,518
OTHER ASSETS:
Goodwill			246,889				244,671
Other noncurrent assets			8,547				10,950
Total other assets			255,436				255,621
TOTAL ASSETS		$	345,940			$	333,281
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ INVESTMENT
CURRENT LIABILITIES:
Current maturities of long-term debt		$	—			$	8,768
Accounts payable			35,769				31,184
Accrued expenses and other liabilities			9,210				12,152
Total current liabilities			44,979				52,104
LONG-TERM DEBT, net of current maturities			33,950				130,167
OTHER LONG-TERM LIABILITIES			5,211				4,627
PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION			5,000				5,000
Total liabilities			89,140				191,898
COMMITMENTS AND CONTINGENCIES (NOTE 9)
REDEEMABLE COMMON STOCK:
Redeemable common stock $.01 par value; 259,800 shares issued and outstanding			—				1,740
STOCKHOLDERS’ INVESTMENT:
Series B convertible preferred stock; 1,792 shares issued and outstanding							13,950
Class A common stock $.01 par value; 14,567 shares issued and outstanding							147
Class B common stock $.01 par value; 299 shares authorized; 283 shares issued and outstanding							3
Common Stock $.01 par value; 100,000 shares authorized; 29,946 and 3,092 shares issued and outstanding			299				31
Additional paid-in capital			261,462				125,803
Retained deficit			(4,961	)			(291	)
Total stockholders’ investment			256,800				139,643
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ INVESTMENT		$	345,940			$	333,281

See notes to unaudited condensed consolidated financial statements.

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

(Unaudited)
(In thousands, except per share amounts)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2010				2009				2010				2009
Revenues		$	159,770			$	120,196			$	302,532			$	230,720
Operating expenses:
Purchased transportation costs			124,436				93,627				235,103				180,318
Personnel and related benefits			15,420				12,793				29,688				25,724
Other operating expenses			9,657				8,302				19,121				16,451
Depreciation and amortization			766				730				1,617				1,418
Acquisition transaction expenses			—				—				332				—
IPO related expenses			1,500				—				1,500				—
Total operating expenses			151,779				115,452				287,361				223,911
Operating income			7,991				4,744				15,171				6,809
Interest expense:
Interest on long-term debt			2,606				3,133				7,248				6,145
Dividends on preferred stock subject to mandatory redemption			50				50				100				100
Total interest expense			2,656				3,183				7,348				6,245
Loss on early extinguishment of debt			15,916				—				15,916				—
(Loss) income before (benefit) provision for income taxes			(10,581	)			1,561				(8,093	)			564
(Benefit) provision for income taxes			(4,454	)			673				(3,423	)			441
Net (loss) income			(6,127	)			888				(4,670	)			123
Accretion of Series B preferred stock			250				507				765				952
Net (loss) income available to common stockholders		$	(6,377	)		$	381			$	(5,435	)		$	(829	)
(Loss) earnings per share available to common stockholders:
Basic		$	(0.25	)		$	0.02			$	(0.25	)		$	(0.05	)
Diluted		$	(0.25	)		$	0.02			$	(0.25	)		$	(0.05	)
Weighted average common stock outstanding:
Basic			25,497				17,469				21,906				17,469
Diluted			25,497				17,481				21,906				17,469

See notes to unaudited condensed consolidated financial statements.

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

(In thousands)

		Six Months Ended
		June 30,
		2010				2009
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income		$	(4,670	)		$	123
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization			2,086				1,761
Gain on disposal of buildings and equipment			(63	)			(4	)
Loss on early extinguishment of debt			2,224				—
Deferred interest			2,728				1,187
Share-based compensation			264				392
Provision for bad debts and freight bill adjustments			432				385
Deferred tax (benefit) provision			(3,524	)			71
Changes in:
Accounts receivable			(11,947	)			(5,074	)
Prepaid expenses and other assets			(827	)			(1,490	)
Accounts payable			4,277				(1,436	)
Accrued expenses			(2,946	)			(1,813	)
Other liabilities			371				677
Net cash used in operating activities			(11,595	)			(5,221	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Restricted cash			4,066				900
Acquisition of business, net of cash acquired			(1,910	)			—
Capital expenditures			(749	)			(1,512	)
Proceeds from sale of buildings and equipment			86				58
Net cash provided by (used in) investing activities			1,493				(554	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under old revolving credit facilities			28,810				41,845
Payments under old revolving credit facilities			(64,470	)			(31,645	)
Borrowings under new revolving credit facilities, net of issuance costs			39,671				—
Payments under new revolving credit facilities			(6,589	)			—
Long-term debt borrowings			1,184				(2,750	)
Long-term debt payments			(107,213	)			(420	)
Proceeds from issuance of common stock, net of issuance costs			119,823				—
Reduction of capital lease obligation			(178	)			(86	)
Net cash provided by financing activities			11,038				6,944
NET INCREASE IN CASH AND CASH EQUIVALENTS			936				1,169
CASH AND CASH EQUIVALENTS:
Beginning of period			2,176				1,400
End of period		$	3,112			$	2,569
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest		$	8,183			$	5,773
Cash paid for income taxes (net of refunds)		$	238			$	183
Noncash Series B convertible preferred stock dividend		$	765			$	952

See notes to unaudited condensed consolidated financial statements.

Roadrunner Transportation Systems, Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

1. Basis of Presentation, Organization, Nature of Business and Significant Accounting Policies

Nature of Business

Roadrunner Transportation Systems, Inc. (the “Company”) is headquartered in Cudahy, Wisconsin and has three operating segments, which are also reportable segments: less-than-truckload (“LTL”), truckload brokerage (“TL”) and transportation management solutions (“TMS”). Within the LTL business, the Company operates 17 service centers throughout the United States, complemented by relationships with over 200 delivery agents. Within the TL business, the Company operates nine dispatch offices and is augmented by 44 independent agents. The TMS business provides a “one-stop” transportation and logistics solution. The Company, from pickup to delivery, leverages relationships with a diverse group of third-party carriers to provide scalable capacity and reliable, customized service to customers in North America. The Company operates primarily in the United States.

On February 29, 2008, Thayer | Hidden Creek Partners II, L.P. (“THCP II”), through an indirect majority-owned subsidiary, GTS Acquisition Sub, Inc. (“GTS”), acquired all of the outstanding capital stock of Group Transportation Services, Inc. and all of the outstanding member units of GTS Direct, LLC (the “Transaction”). THCP II is an affiliate of Thayer Equity Investors V, L.P., the controlling shareholder of the Company. GTS was formed on February 12, 2008 and there were no substantive operations from date of inception until the Transaction on February 29, 2008. On May 18, 2010, GTS merged with a wholly owned subsidiary of the Company (the “GTS Merger”).

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. The Company believes such statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair presentation of its financial position, results of operations and cash flows at the dates and for the periods indicated. Pursuant to the requirements of the Securities and Exchange Commission (“SEC”) applicable to interim financial statements, the accompanying financial statements do not include all disclosures required by GAAP for annual financial statements. While the Company believes the disclosures presented are adequate, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2009 contained in the Company’s Prospectus filed pursuant to Rule 424(b) under the Securities Act of 1933, as amended, with the SEC on May 13, 2010. Operating results for the periods presented in this report are not necessarily indicative of the results that may be expected for the calendar year ending December 31, 2010, or any other interim period.

Principles of Consolidation

Transfers of net assets or exchanges of equity interests between entities under common control do not constitute business combinations. Because the Company and GTS had the same control group immediately before and after the GTS Merger, the GTS Merger has been accounted for as a combination of entities under common control on a historical cost basis in a manner similar to a pooling of interests. The accompanying condensed consolidated financial statements have been prepared as if the GTS Merger occurred on February 29, 2008, the date of common control. Accordingly, the accompanying condensed consolidated financial statements include the results of operations of GTS for all periods presented. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

2. Restricted Cash

In December 2008, the Company deposited $5.0 million into a restricted cash account pursuant to the terms of the Keep Well Agreement entered into in conjunction with the issuance of its Series B Convertible Preferred Stock. The agreement terminates when all funds are used or all senior debt obligations have been paid in full. On May 18, 2010, the Company retired all outstanding senior debt obligations and the Keep Well Agreement was terminated and the restricted cash balance of $4.1 million was released. At December 31, 2009, restricted cash of $4.1 million is included in other noncurrent assets in the accompanying condensed consolidated balance sheets.

3. Acquisitions

On September 15, 2009, GTS acquired all of the outstanding membership interests of Mesca Freight Services, LLC (“Mesca”) for purposes of expanding its current market presence and service offerings in the TMS segment. Mesca operates as a non-asset based, third-party logistics provider from its headquarters in Maine. Total consideration was $9.1 million, including $1.8 million of cash acquired. A working capital adjustment in the amount of $0.1 million was paid by GTS in 2010. The acquisition price and related financing fees of approximately $0.1 million were financed with proceeds from the sale of common stock by GTS of $4.2 million and borrowings under a credit facility of $4.4 million. GTS incurred $0.6 million of transaction expenses related to this acquisition.

In addition to cash paid at closing, the Mesca agreement calls for contingent consideration in the form of an earnout. The former owners of Mesca are entitled to receive a payment equal to the amount by which Mesca’s earnings before income taxes, depreciation and amortization, as defined in the purchase agreement, exceeds $1.6 million for the years ending December 31, 2010 and 2011. Approximately $2.4 million has been included in goodwill and is included in the TMS segment.

On December 7, 2009, GTS acquired all of the outstanding stock of Great Northern Transportation Services, Inc. (“GNTS”) for purposes of expanding its current market presence and service offerings in the TMS segment. GNTS is an agent of Mesca and operates from New Hampshire. Total consideration was $1.7 million, including $0.2 million of cash acquired. The acquisition price was financed with proceeds from the sale of common stock by GTS of $0.9 million and borrowings under a credit facility of $0.9 million. GTS incurred $0.2 million of transaction expenses related to this acquisition.

In addition to cash paid at closing, the GNTS agreement calls for contingent consideration in the form of an earnout. The former owner of GNTS is entitled to receive a payment equal to the amount by which GNTS’ earnings before income taxes, depreciation and amortization, as defined in the purchase agreement exceeds $0.6 million for the years ending December 31, 2010 and 2011. Approximately $0.2 million has been included in goodwill and is included in the TMS segment.

In connection with the acquisitions of Mesca and GNTS, the carrying amount of the contingent consideration was revalued to fair value as of June 30, 2010, resulting in recording $0.1 million of expense, which is included in interest on long-term debt in the accompanying condensed statements of operations for the three and six months ended June 30, 2010.

On December 11, 2009, the Company acquired certain assets of Bullet Freight Systems, Inc. (“Bullet”) for purposes of expanding its market presence and service offerings in the LTL segment. Bullet operates as a common and contract motor carrier pursuant to U.S. Department of Transportation authority and is engaged primarily in transportation of less-than-truckload shipments. Bullet has operations based out of four service centers and operates throughout the United States. Total consideration was $27.2 million. The acquisition price and related financing fees of approximately $1.1 million were financed with borrowings under credit facilities of $8.8 million and the issuance of $19.5 million face value of junior subordinated notes, including $3.0 million issued to the selling shareholders. In conjunction with the issuance of the junior subordinated notes, the Company issued warrants with a fair value of $3.0 million. The Company incurred $0.5 million of transaction expenses related to this acquisition.

On February 12, 2010, GTS acquired all the outstanding stock of Alpha Freight Systems, Inc. (“Alpha”) for purposes of expanding its current market presence and service offerings in the TMS segment. Total consideration was $2.0 million, including $0.1 million of cash acquired. The acquisition price was financed with proceeds from the sale of common stock by GTS of $1.0 million and borrowings under a credit facility of $1.2 million. GTS incurred $0.2 million transaction expenses related to this acquisition. The Company anticipates that the goodwill associated with the first quarter 2010 acquisition of Alpha will be deductible for tax purposes.

The following is a summary of the allocation of the purchase price paid to the fair value of the net assets (in thousands):

		Mesca				GNTS				Bullet				Alpha
Accounts receivable		$	1,895			$	706			$	3,940			$	519
Other current assets			69				—				—				8
Property and equipment			170				—				170				25
Goodwill			8,986				1,643				26,068				1,869
Customer relationship intangible assets			246				—				800				—
Other noncurrent assets			1				1				46
Accounts payable and other liabilities			(4,010	)			(819	)			(3,819	)			(511	)
		$	7,357			$	1,531			$	27,205			$	1,910

The Mesca, GNTS, Bullet and Alpha goodwill is a result of acquiring and retaining their existing workforces and expected synergies from integrating their operations into the Company.

4. Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price of all acquisitions over the estimated fair value of the net assets acquired.

The following is a rollforward of goodwill from December 31, 2009 to June 30, 2010 (in thousands):

		LTL				TL				TMS				Total
Goodwill balance as of December 31, 2009		$	185,058			$	25,776			$	33,837			$	244,671
Acquisition of Alpha			—				—				1,869				1,869
Adjustment to the Bullet acquisition			349				—				—				349
Goodwill balance as of June 30, 2010		$	185,407			$	25,776			$	35,706			$	246,889

Intangible assets consist of customer relationships acquired from business acquisitions. Intangible assets at June 30, 2010 and December 31, 2009 are as follows (in thousands):

		June 30, 2010												December 31, 2009
		Gross								Net				Gross								Net
		Carrying				Accumulated				Carrying				Carrying				Accumulated				Carrying
		Amount				Amortization				Value				Amount				Amortization				Value
Customer relationships — TL		$	1,800			$	1,350			$	450			$	1,800			$	1,170			$	630
Customer relationships — LTL			800				80				720				800				—				800
Customer relationships — TMS			546				177				369				546				122				424
Total customer relationships		$	3,146			$	1,607			$	1,539			$	3,146			$	1,292			$	1,854

The customer relationships intangible assets are amortized over their five-year useful life.

5. Fair Value Measurement

Accounting guidance on fair value measurements for certain financial assets and liabilities requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

•

Level 1 — Quoted market prices in active markets for identical assets or liabilities.

•

Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data.

•

Level 3 — Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.

The following table presents information as of June 30, 2010 and December 31, 2009, respectively, about the Company’s financial liabilities that are measured at fair value on a recurring basis, according to the valuation techniques the Company used to determine their fair values (in thousands):

June 30, 2010

														Fair
		Level 1				Level 2				Level 3				Value
Contingent purchase price related to acquisitions		$	—			$	—			$	2,838			$	2,838
Total liabilities at fair value		$	—			$	—			$	2,838			$	2,838

December 31, 2009

														Fair
		Level 1				Level 2				Level 3				Value
Contingent purchase price related to acquisitions		$	—			$	—			$	2,705			$	2,705
Total liabilities at fair value		$	—			$	—			$	2,705			$	2,705

In measuring the fair value of the contingent payment liability, the Company used an income approach that considers the expected future earnings of the acquired businesses and the resulting contingent payments, discounted at a risk-adjusted rate.

The table below sets forth a reconciliation of the Company’s beginning and ending Level 3 financial liability balance for the three months ended and six months ended June 30, 2010 (in thousands):

Balance as of March 31, 2010		$	2,770
Adjustment to contingent purchase obligation			68
Balance as of June 30, 2010		$	2,838
Balance as of December 31, 2009		$	2,705
Adjustment to contingent purchase obligation			133
Balance as of June 30, 2010		$	2,838

6. Long-Term Debt

Long-term debt consisted of the following (in thousands):

		June 30,				December 31,
		2010				2009
Senior debt:
Revolving credit facility		$	33,950			$	—
Revolving credit facility — RRTS			—				35,660
Revolving credit facility — GTS			—				950
Term loans — RRTS			—				34,500
Term loans — GTS			—				9,925
Total senior debt			33,950				81,035
Subordinated notes			—				41,134
Junior subordinated notes, net of unaccreted discount of $3.0 million			—				16,766
Total debt			33,950				138,935
Less: Current maturities			—				(8,768	)
Total long-term debt, net of current maturities		$	33,950			$	130,167

In connection with the Company’s initial public offering (“IPO”), the Company entered into a new credit agreement on May 18, 2010 with U.S. Bank National Association. The credit agreement is five-year, $55 million revolving credit facility collateralized by all assets of the Company and is subject to a borrowing base equal to 85% of the Company’s eligible receivables. The new credit agreement contains certain financial covenants, including a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. Borrowings under the credit agreement will bear interest at either (a) the Eurocurrency Rate (as defined in the credit agreement), plus an applicable margin in the range of 2.5% to 3.0%, or (b) the Base Rate (as defined in the credit agreement), plus an applicable margin in the range of 1.5% to 2.5%. The revolving credit facility also provides for the issuance of up to $8.0 million in letters of credit. As of June 30, 2010, the Company had outstanding letters of credit totaling $4.5 million. Total availability under the revolving credit facility was $16.6 million as of June 30, 2010. At June 30, 2010, the interest rate on the revolving credit facility was 3.09%.

The Company used the IPO proceeds to prepay $40.4 million of outstanding debt under the RRTS credit facility, $42.8 million to retire senior subordinated notes and accrued interest, and $31.8 million to retire the junior subordinated notes and accrued interest, including prepayment penalties of $10.6 million. The remaining amount of debt under the old RRTS and GTS credit agreements was paid with the proceeds from the new credit agreement on May 18, 2010.

7. Earnings (Loss) per Share

Basic earnings (loss) per common share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common stock outstanding during the period. For the three months ended June 30, 2009, diluted earnings per share is calculated by dividing net income by the weighted average stock outstanding plus stock equivalents that would arise from the assumed exercise of stock options and conversion of warrants using the treasury stock method. For the three and six months ended June 30, 2010 and the six months ended June 30 2009, respectively, diluted earnings per share did not assume this same exercise of stock options and conversion of warrants as they were deemed anti-dilutive due to the net loss available to common stockholders. There is no difference, for any of the periods presented, in the amount of net income (loss) available to common stockholders used in the computation of basic and diluted earnings per share.

On May 7, 2010, the Company effected a 149.314-for-one stock split of all outstanding shares of its Class A common stock, Class B common stock, and Series B preferred stock. The condensed consolidated financial statements have been retrospectively restated to reflect this stock split.

The following table reconciles basic weighted average stock outstanding to diluted weighted average stock outstanding (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2010				2009				2010				2009
Basic weighted average stock outstanding			25,497				17,469				21,906				17,469
Effect of dilutive securities:
Employee stock options			—				12				—				—
Warrants			—				—				—				—
Dilutive weighted average stock outstanding			25,497				17,481				21,906				17,469

The Company had additional stock options and warrants outstanding representing 6.1 million and 4.2 million shares as of June 30, 2010 and 2009, respectively. These shares were not included in the computation of diluted earnings per share because they were not assumed to be exercised under the treasury stock method or were anti-dilutive.

8. Income Taxes

The effective income tax rate was 42.3% for the six months ended June 30, 2010, compared with 78.2% for the six months ended June 30, 2009. In determining the quarterly provision for income taxes, the Company used an estimated annual effective tax rate, which was based on expected annual income, statutory tax rates, and its best estimate of non-deductible and non-taxable items of income and expense. Income tax expense varies from the amount computed by applying the federal corporate income tax rate of 35.0% to income before income taxes primarily due to state income taxes, net of federal income tax effect, Canadian income taxes, and adjustments for permanent differences.

9. Commitments and Contingencies

Redeemable Common Stock

Certain shares of the Company’s outstanding Class A common stock were issued in 2006 and classified as mezzanine equity. These shares, held by current and former employees of the Company, were subject to redemption at fair value by the Company in the event of death or disability of the holder, as defined, during a seven-year period from the date of original issuance. On June 30, 2010, all of these former and current employees waived their right to have these shares repurchased by the Company. As a result, the condensed consolidated financial statements reflect these shares as common stock as of June 30, 2010.

Series A Redeemable Preferred Stock

In March 2007, the Company issued and had outstanding 5,000 shares of non-voting Series A Preferred Stock (“Series A Preferred Stock”), which are mandatorily redeemable by the Company at $1,000 per share, in cash, on November 30, 2012. The Series A Preferred Stock receives cash dividends annually on April 30 at an annual rate equal to $40 per share, and if such dividends are not paid when due, such annual dividend rate shall increase to $60 per share and continue to accrue without interest until such delinquent payments are made. At June 30, 2010 and December 31, 2009, $42,000 and $142,000 is recorded as a current liability, respectively. The holders of the Series A Preferred Stock are restricted from transferring such shares and the Company has a first refusal right and may elect to repurchase the shares prior to the mandatory November 30, 2012 redemption. Upon liquidation and certain transactions treated as liquidations, as defined in the Company’s Certificate of Incorporation, the Series A Preferred Stock has liquidation preferences over the Company’s common stock. The number of issued and outstanding shares of Series A Preferred Stock, the $1,000 per share repurchase price, and the annual cash dividends are all subject to equitable adjustment whenever there is a stock split, stock dividend, combination, recapitalization, reclassification or other similar event. As long as there is Series A Preferred Stock outstanding, no dividends may be declared or paid on common stock of the Company.

Series B Convertible Preferred Stock

In December 2008, the Company issued and had outstanding 1,791,768 shares of Series B Convertible Preferred Stock (“Series B Preferred Stock”), which were convertible, at the option of the holder, at $6.70 per share into Class A common stock. The Series B Preferred Stock were entitled to receive a dividend payable in cash when, as and if declared by the Board of Directors of the Company at the rate of 15% per annum on each share of Series B Preferred Stock outstanding, compounding quarterly. To the extent not paid, dividends accumulate. The Series B Preferred Stock, including accumulated dividends, was converted into 2,082,766 shares of common stock immediately prior to the closing of the IPO.

Contingencies

In the ordinary course of business, the Company is a defendant in several property and other claims. In the aggregate, the Company does not believe any of these claims will have a material impact on its consolidated financial statements. The Company maintains liability insurance coverage for claims in excess of $0.5 million per occurrence and cargo coverage for claims in excess of $0.1 million per occurrence. Management believes it has adequate insurance to cover losses in excess of the deductible amount. As of June 30, 2010, the Company had reserves for estimated uninsured losses of $2.5 million.

10. Related Party Transactions

As part of the 2007 acquisition of Big Rock Transportation, Inc., Midwest Carriers, Inc., Sargent Trucking, Inc., B&J Transportation, Inc., and Smith Truck Brokers, Inc. (collectively, “Sargent”), the Company was required to pay an earnout to the former Sargent owners and now Series A Preferred Stock holders. At both June 30, 2010 and December 31, 2009, $0.8 million related to the amounts earned in 2006 and 2007 was classified as a long-term liability. The Company’s obligation to make further contingent payments to the former Sargent owners terminated as of December 31, 2009.

As part of the Bullet acquisition, the Company issued eight-year warrants exercisable for an aggregate 268,765 shares of Class A common stock payable to the former Bullet owners. Additionally, certain existing stockholders and their affiliates also received eight-year warrants exercisable for an aggregate 1,388,620 shares of Class A common stock payable to existing stockholders and their affiliates.

The Company entered into a consulting and non-compete agreement in 2006 with a former employee. The consulting fee is $0.1 million per year through 2016.

11. Segment Reporting

The Company determines its operating segments based on the information utilized by the chief operating decision maker, the Company’s Chief Executive Officer, to allocate resources and assess performance. Based on this information, the Company has determined that it has three operating segments, which are also reportable segments: LTL, TL and TMS.

These reportable segments are strategic business units through which the Company offers different services. The Company evaluates the performance of the segments primarily based on their respective revenues and operating income. Accordingly, interest expense and other non-operating items are not reported in segment results. In addition, the Company has disclosed a corporate segment, which is not an operating segment and includes IPO related expenses, acquisition transaction expenses, corporate salaries and stock-based compensation expense.

The following table reflects certain financial data of the Company’s reportable segments (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2010				2009				2010				2009
Revenues:
LTL		$	106,279			$	80,671			$	197,605			$	150,816
TL			37,617				33,270				75,808				67,623
TMS			16,485				6,771				30,223				13,162
Eliminations			(611	)			(516	)			(1,104	)			(881	)
Total		$	159,770			$	120,196			$	302,532			$	230,720
Operating Income:
LTL		$	7,102			$	3,549			$	12,268			$	4,880
TL			1,454				1,152				2,997				2,107
TMS			1,305				287				2,257				350
Corporate			(1,870	)			(244	)			(2,351	)			(528	)
Total operating income		$	7,991			$	4,744			$	15,171			$	6,809
Interest expense			2,656				3,183				7,348				6,245
Loss on early extinguishment of debt			15,916				—				15,916				—
(Loss) income before (benefit) provision for income taxes		$	(10,581	)		$	1,561			$	(8,093	)		$	564
Depreciation and Amortization:
LTL		$	408			$	432			$	912			$	822
TL			183				155				363				311
TMS			175				143				342				285
Total		$	766			$	730			$	1,617			$	1,418
Capital Expenditures:
LTL		$	296			$	1,232			$	501			$	1,369
TL			69				99				153				120
TMS			28				23				95				23
Total		$	393			$	1,354			$	749			$	1,512

		June 30,				December 31,
		2010				2009
Assets:
LTL		$	254,475			$	245,508
TL			46,143				45,967
TMS			45,482				42,520
Eliminations			(160	)			(714	)
Total		$	345,940			$	333,281

12. Subsequent Events

We have evaluated subsequent events through the date of issuance and have determined that there were no subsequent events that have occurred through that date.

ITEM 2.		MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and the related notes and other financial information included in our Quarterly Report on Form 10-Q. This discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed in the section Item 1A “Risk Factors” of Part II below and elsewhere in this Quarterly Report. This discussion and analysis should also be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” relating to our results for the year ended December 31, 2009, set forth in our prospectus filed with the Securities and Exchange Commission on May 13, 2010.

Company Overview

We are a leading non-asset based transportation and logistics service provider offering a full suite of solutions, including customized and expedited less-than-truckload (LTL), truckload (TL) brokerage, transportation management solutions (TMS), intermodal brokerage (transporting a shipment by more than one mode, primary via rail and truck), and domestic and international air. We utilize a proprietary web-enabled technology system and a broad third-party network of transportation providers, comprised of independent contractors (ICs) and purchased power, to serve a diverse customer base in terms of end market focus and annual freight expenditures. Although we service large national accounts, we primarily focus on small to mid-size shippers, which we believe represent an expansive and underserved market. Our business model is highly scalable and flexible, featuring a variable cost structure that requires minimal investment in transportation equipment and facilities, thereby enhancing free cash flow generation and returns on our invested capital and assets.

The Company determines its operating segments based on the information utilized by the chief operating decision maker, the Company’s Chief Executive Officer, to allocate resources and assess performance. Based on this information, the Company has determined that it operates three operating segments, which are also reportable segments: LTL, TL, and TMS.

Our LTL business involves the pickup, consolidation, linehaul, deconsolidation, and delivery of LTL shipments throughout the United States and into Mexico, Puerto Rico, and Canada. With a network of 17 leased service centers and over 200 third-party delivery agents, we employ a point-to-point LTL model that we believe serves as a competitive advantage over the traditional hub and spoke LTL model in terms of faster transit times, lower incidence of damage, and reduced fuel consumption.

Within our TL brokerage business, we arrange the pickup and delivery of TL freight through our network of nine company dispatch offices and 44 independent brokerage agents primarily located throughout the Eastern United States and Canada. We offer temperature-controlled, dry van, and flatbed services and specialize in the transport of refrigerated foods, poultry, and beverages. We believe this specialization provides consistent shipping volume year-over-year.

Within our TMS business we offer a “one-stop” transportation and logistics solution, including access to the most cost-effective and time-sensitive modes of transportation within our broad network. Specifically, our TMS offering includes pricing, contract management, transportation mode and carrier selection, freight tracking, freight bill payment and audit, cost reporting and analysis, and dispatch. Our customized TMS offering is designed to allow our customers to reduce operating costs, redirect resources to core competencies, improve supply chain efficiency, and enhance customer service.

Our success principally depends on our ability to generate revenues through our network of sales personnel and independent brokerage agents and to deliver freight in all modes safely, on time, and cost-effectively through a suite of solutions tailored to the needs of each client. Customer shipping demand, over-the-road freight tonnage levels, and equipment capacity, which are subject to overall economic conditions, ultimately drive increases or decreases in our revenues. Our ability to operate profitably and generate cash is also impacted by the average over-the-road length of haul, pricing dynamics, customer mix, and our ability to manage costs effectively. Within our LTL business, we typically generate revenues by charging our customers a rate based on shipment weight, distance hauled, and commodity type. This amount is typically comprised of a base rate, a fuel surcharge, and any applicable service fees. Within our TL brokerage business, we typically charge a flat rate negotiated on each load based upon the industry factors noted above and in place at the time of the freight movement. Within our TMS business, we typically charge a variable rate on each shipment in addition to transaction or service fees appropriate for the solution we have developed for a specific customer’s needs.

We incur costs that are directly related to the transportation of freight, including purchased transportation costs and commissions paid to our brokerage agents. We also incur indirect costs associated with the transportation of freight that include other operating costs, such as insurance and claims. In addition, we incur personnel-related costs and other operating expenses, collectively discussed herein as other operating expenses, essential to administering our operations. We continually monitor all components of our cost structure and establish annual budgets, which are generally used to benchmark costs incurred on a monthly basis.

Purchased transportation costs within our LTL business represent amounts we pay to ICs or purchased power providers and are generally contractually agreed-upon rates. Purchased transportation costs within our TL brokerage business are typically based on negotiated rates for each load hauled. We pay commissions to each brokerage agent based on a percentage of margin generated. Within our TMS business, purchased transportation costs include payments made to our purchased power providers, which are generally contractually agreed-upon rates. Purchased transportation costs are the largest component of our cost structure and are generally higher as a percentage of revenues within our TL brokerage business than within our LTL and TMS businesses. Our purchased transportation costs typically increase or decrease in proportion to revenues.

Our ability to maintain or grow existing tonnage levels is impacted by overall economic conditions, shipping demand, and over-the-road freight capacity in North America, as well as by our ability to offer a competitive solution in terms of pricing, safety, and on-time delivery. We have experienced significant fluctuations in year-over-year tonnage levels in recent years.

The industry pricing environment also impacts our operating performance. Our LTL pricing is typically measured by billed revenue per hundredweight and is dictated primarily by factors such as average shipment size, shipment frequency and consistency, average length of haul, freight density, and customer and geographic mix. Pricing within our TL brokerage business generally has fewer influential factors than pricing within our LTL business, but is also typically driven by shipment frequency and consistency, average length of haul, and customer and geographic mix. Since we offer both LTL and TL shipping as part of our TMS offering, pricing within our TMS segment is impacted by similar factors. The pricing environment for all of our operations generally becomes more competitive during periods of lower industry tonnage levels and increased capacity within the over-the-road freight sector.

The transportation industry is dependent upon the availability of adequate fuel supplies. Our LTL business typically charges a fuel surcharge based on changes in diesel fuel prices compared to a national index. Although revenues from fuel surcharges generally more than offset increases in fuel costs, other operating costs have been, and may continue to be, impacted by fluctuating fuel prices. The total impact of higher energy prices on other nonfuel-related expenses is difficult to ascertain. We cannot predict future fuel price fluctuations, the impact of higher energy prices on other cost elements, recoverability of higher fuel costs through fuel surcharges, and the effect of fuel surcharges on our overall rate structure or the total price that we will receive from our customers. Depending on the changes in the fuel rates and the impact on costs in other fuel- and energy-related areas, operating margins could be impacted. Whether fuel prices fluctuate or remain constant, our operating income may be adversely affected if competitive pressures limit our ability to recover fuel surcharges. The operating income of our TL brokerage and TMS businesses is not impacted directly by changes in fuel rates as we are able to pass through fuel costs to our customers.

Results of Operations

The following table sets forth, for the periods indicated, summary LTL, TL, TMS, corporate, and consolidated statement of operations data. Such revenue data for our LTL, TL, and TMS business segments are expressed as a percentage of consolidated revenues. Other statement of operations data for our LTL, TL, and TMS business segments are expressed as a percentage of segment revenues. Consolidated statement of operations data are expressed as a percentage of consolidated revenues.

		Three Months Ended June 30,																Six Months Ended June 30,
		2010								2009								2010								2009
		$				% of Rev				$				% of Rev				$				% of Rev				$				% of Rev
Revenues:
LTL		$	106,279				66.5	%		$	80,671				67.1	%		$	197,605				65.3	%		$	150,816				65.4	%
TL			37,617				23.5	%			33,270				27.7	%			75,808				25.1	%			67,623				29.3	%
TMS			16,485				10.3	%			6,771				5.6	%			30,223				10.0	%			13,162				5.7	%
Eliminations			(611	)			(0.4	%)			(516	)			(0.4	%)			(1,104	)			(0.4	%)			(881	)			(0.4	)%
Total			159,770				100.0	%			120,196				100.0	%			302,532				100.0	%			230,720				100.0	%
Purchased transportation costs:
LTL			79,488				74.8	%			59,460				73.7	%			146,642				74.2	%			111,260				73.8	%
TL			33,346				88.6	%			29,316				88.1	%			67,243				88.7	%			59,724				88.3	%
TMS			12,213				74.1	%			5,367				79.3	%			22,322				73.9	%			10,215				77.6	%
Eliminations			(611	)			(0.4	%)			(516	)			(0.4	%)			(1,104	)			(0.4	%)			(881	)			(0.4	%)
Total			124,436				77.9	%			93,627				77.9	%			235,103				77.7	%			180,318				78.2	%
Net revenues:(1)
LTL			26,791				25.2	%			21,211				26.3	%			50,963				25.8	%			39,556				26.2	%
TL			4,271				11.4	%			3,954				11.9	%			8,565				11.3	%			7,899				11.7	%
TMS			4,272				25.9	%			1,404				20.7	%			7,901				26.1	%			2,947				22.4	%
Total			35,334				22.1	%			26,569				22.1	%			67,429				22.3	%			50,402				21.8	%
Other operating expenses:(2)
LTL			19,281				18.1	%			17,230				21.4	%			37,783				19.1	%			33,854				22.4	%
TL			2,634				7.0	%			2,647				8.0	%			5,205				6.9	%			5,481				8.1	%
TMS			2,792				16.9	%			974				14.4	%			5,302				17.5	%			2,312				17.6	%
Corporate			1,870				1.2	%			244				0.2	%			2,351				0.8	%			528				0.2	%
Total			26,577				16.6	%			21,095				17.6	%			50,641				16.7	%			42,175				18.3	%
Depreciation and amortization:
LTL			408				0.4	%			432				0.5	%			912				0.5	%			822				0.5	%
TL			183				0.5	%			155				0.5	%			363				0.5	%			311				0.5	%
TMS			175				1.1	%			143				2.1	%			342				1.1	%			285				2.2	%
Total			766				0.5	%			730				0.6	%			1,617				0.5	%			1,418				0.6	%
Operating income:
LTL			7,102				6.7	%			3,549				4.4	%			12,268				6.2	%			4,880				3.2	%
TL			1,454				3.9	%			1,152				3.5	%			2,997				4.0	%			2,107				3.1	%
TMS			1,305				7.9	%			287				4.2	%			2,257				7.5	%			350				2.7	%
Corporate			(1,870	)			(1.2	%)			(244	)			(0.2	%)			(2,351	)			(0.8	%)			(528	)			(0.2	%)
Total			7,991				5.0	%			4,744				3.9	%			15,171				5.0	%			6,809				3.0	%
Interest expense			2,656				1.7	%			3,183				2.6	%			7,348				2.4	%			6,245				2.7	%
Loss on early extinguishment of debt			15,916				10.0	%			—				0.0	%			15,916				5.3	%			—				0.0	%
(Loss) income before (benefit) provision for income taxes			(10,581	)			(6.6	%)			1,561				1.3	%			(8,093	)			(2.7	%)			564				0.2	%
(Benefit) provision for income taxes			(4,454	)			(2.8	%)			673				0.6	%			(3,423	)			(1.1	%)			441				0.2	%
Net (loss) income			(6,127	)			(3.8	%)			888				0.7	%			(4,670	)			(1.5	%)			123				0.1	%
Accretion of Series B preferred stock			250				0.2	%			507				0.4	%			765				0.3	%			952				0.4	%
Net (loss) income available to common stockholders		$	(6,377	)			(4.0	%)		$	381				0.3	%		$	(5,435	)			(1.8	%)		$	(829	)			(0.4	%)

Three Months Ended June 30, 2010 Compared to Three Months Ended June 30, 2009

Revenues

Consolidated revenues increased by $39.6 million, or 32.9%, to $159.8 million during the second quarter of 2010 from $120.2 million during the second quarter of 2009.

As a result of the addition of new customers and improvements in our LTL pricing, LTL revenues increased by $25.6 million, or 31.7%, to $106.3 million during the second quarter of 2010 from $80.7 million during the second quarter of 2009. During the second quarter of 2010, our LTL tonnage increased by 25.5% quarter-over-quarter, which was primarily attributable to a 40% increase in our monthly average number of LTL customers during the second quarter of 2010 compared to second quarter of 2009 and the acquisition of certain assets of Bullet in December 2009. During the second quarter of 2010, our LTL revenue per hundredweight, including fuel surcharges, increased 5.3% from the second quarter of 2009.

TL brokerage revenues increased by $4.3 million, or 13.1%, to $37.6 million during the second quarter of 2010 from $33.3 million during the second quarter of 2009, primarily due to increases in market pricing and tonnage, as well as the expansion of our TL brokerage agent network.

TMS revenues increased by $9.7 million, or 143.5%, to $16.5 million during the second quarter of 2010 from $6.8 million during the second quarter of 2009, primarily as a result of the addition of new customers and the acquisition of two TMS businesses during the second half of 2009 and one business during the first quarter of 2010, which are not reflected in second quarter 2009 results.

Purchased Transportation Costs

Purchased transportation costs increased by $30.8 million, or 32.9%, to $124.4 million during the second quarter of 2010 from $93.6 million during the second quarter of 2009.

LTL purchased transportation costs increased by $20.0 million, or 33.7%, to $79.5 million during the second quarter of 2010 from $59.5 million during the second quarter of 2009, and increased as a percentage of LTL revenues to 74.8% from 73.7%. This is primarily a result of rising fuel costs and tighter capacity in the truckload market. Tighter capacity caused an increase in rates paid to our third-party linehaul carriers.

TL purchased transportation costs increased by $4.0 million, or 13.7%, to $33.3 million during the second quarter of 2010 from $29.3 million during the second quarter of 2009, and increased slightly as a percentage of TL revenues to 88.6% from 88.1%, primarily due to the expansion of our TL brokerage agent network and payment of related commissions to new agents.

TMS purchased transportation costs increased by $6.8 million, or 127.6%, to $12.2 million during the second quarter of 2010 from $5.4 million during the second quarter of 2009, and decreased as a percentage of TMS revenues to 74.1% from 79.3%. This primarily resulted from recent acquisitions, which expanded the TMS offering to include a broader range of services.

Other Operating Expenses

Other operating expenses (which reflect the sum of the personnel and related benefits, other operating expenses, acquisition transaction expenses, and IPO related expenses line items shown in our condensed consolidated statements of operations) increased by $5.5 million, or 26.0%, to $26.6 million during the second quarter of 2010 from $21.1 million during the second quarter of 2009.

Within our LTL business, other operating expenses increased by $2.1 million, or 11.9%, to $19.3 million during the second quarter of 2010 from $17.2 million during the second quarter of 2009, primarily as a result of the Bullet acquisition. Due to our scalable operating model and targeted cost reduction initiatives, LTL other operating expenses as a percentage of LTL revenues decreased to 18.1% during the second quarter of 2010 from 21.4% during the second quarter of 2009.

Within our TL brokerage business, other operating expenses were $2.6 million during both the second quarter of 2010 and the second quarter of 2009. As a percentage of TL brokerage revenues, this represents a decrease to 7.0% from 8.0% and is primarily due to increases in market pricing and tonnage, as well as continued expansion of our TL brokerage agent network.

Within our TMS business, other operating expenses increased to $2.8 million during the second quarter of 2010 from $1.0 million during the second quarter of 2009, primarily as a result of recent TMS acquisitions completed during the second half of 2009 and the first quarter of 2010. As a percentage of TMS revenues, this represents an increase to 16.9% from 14.4%.

Other operating expenses that were not allocated to our LTL, TL, or TMS businesses increased to $1.9 million during the second quarter of 2010 from $0.3 million during the second quarter of 2009. The $1.9 million incurred during the second quarter of 2010 primarily represents IPO related expenses, corporate salaries, and stock-based compensation expense. The $0.3 million incurred during the second quarter of 2009 primarily represents stock-based compensation expense.

Depreciation and Amortization

Depreciation and amortization increased to $0.8 million during the second quarter of 2010 from $0.7 million during the second quarter of 2009. Within our LTL business, depreciation and amortization was $0.4 million during both the second quarter of 2010 and the second quarter of 2009. Depreciation and amortization within our TL business was $0.2 million during both the second quarter of 2010 and the second quarter of 2009. Within our TMS business, depreciation and amortization increased by $0.2 million during the second quarter of 2010 from $0.1 million in the second quarter of 2009 as a result of recent acquisitions.

Operating Income

Operating income increased by $3.3 million, or 68.4%, to $8.0 million during the second quarter of 2010 from $4.7 million during the second quarter of 2009. As a percentage of revenues, operating income increased to 5.0% during the second quarter of 2010 from 3.9% during the second quarter of 2009.

Within our LTL business, operating income increased by $3.6 million, or 100.1%, to $7.1 million from $3.5 million, which represents an increase as a percentage of LTL revenues to 6.7% from 4.4%.

Within our TL business, operating income increased by $0.3 million, or 26.2%, to $1.5 million from $1.2 million, which represents a slight increase as a percentage of TL brokerage revenues to 3.9% from 3.5%.

Within our TMS business, operating income increased by $1.0 million to $1.3 million from $0.3 million, which represents an increase as a percentage of TMS revenues to 7.9% from 4.2%.

Interest Expense

Interest expense decreased by $0.5 million, or 16.6%, to $2.7 million during the second quarter of 2010 from $3.2 million during the second quarter of 2009, primarily attributable to the reduction of our outstanding indebtedness resulting from the application of the net proceeds from our IPO, partially offset by incremental debt financing to support the Bullet acquisition and the recent TMS acquisitions.

Loss on Early Extinguishment of Debt

In connection with the reduction of our outstanding indebtedness as a result of our IPO and our entering into a new credit agreement, we incurred a one-time loss on early extinguishment of debt of $15.9 million during the second quarter of 2010. This charge consisted of (i) $10.6 million of prepayment penalties, (ii) the payment of $2.6 million of unaccreted discount on our junior subordinated notes, (iii) the non-cash write-off of $2.2 million of deferred debt issuance costs, and (iv) the payment of legal and other miscellaneous fees of $0.5 million.

Income Tax

Income tax benefit was $4.5 million during the second quarter of 2010 compared to a provision of $0.7 million during the second quarter of 2009. The effective tax rate was 42.1% during the second quarter of 2010 compared to 43.1% during the second quarter of 2009. The effective income tax rate in each year varies from the federal statutory rate of 35.0% primarily due to state and Canadian income taxes as well as the impact of items causing permanent differences.

Net (Loss) Income Available to Common Stockholders

Net loss available to common stockholders was $6.4 million during the second quarter of 2010 compared to net income of $0.4 million during the second quarter of 2009. Net loss available to common stockholders during the second quarter of 2010 was impacted by $0.3 million of accretion of Series B preferred stock dividends, compared to an impact of $0.5 million during the second quarter of 2009. Upon completion of our IPO, our shares of Series B preferred stock were converted into shares of our common stock and such accretion was eliminated as of the date of conversion.

Six Months Ended June 30, 2010 Compared to Six Months Ended June 30, 2009

Revenues

Consolidated revenues increased by $71.8 million, or 31.1%, to $302.5 million during the first half of 2010 from $230.7 million during the first half of 2009.

As a result of the addition of new customers and improvements in our LTL pricing, LTL revenues increased by $46.8 million, or 31.0%, to $197.6 million during the first half of 2010 from $150.8 million during the first half of 2009. During the first half of 2010, our LTL tonnage increased by 27.4% over the first half of 2009, which was primarily attributable to an increase in the number of customers. Our trend resulted primarily from a 32% increase in our monthly average number of LTL customers during the first half of 2010 compared to first half of 2009 and the acquisition of certain assets of Bullet in December 2009. During the first half of 2010, our LTL revenue per hundredweight, including fuel surcharges, increased 4.3% from the first half of 2009.

TL brokerage revenues increased by $8.2 million, or 12.1%, to $75.8 million during the first half of 2010 from $67.6 million during the first half of 2009, primarily due to increases in market pricing and tonnage, as well as the expansion of our TL brokerage agent network.

TMS revenues increased by $17.0 million, or 129.6%, to $30.2 million during the first half of 2010 from $13.2 million during the first half of 2009, primarily as a result of the addition of new customers and the acquisition of two TMS businesses during the second half of 2009 and one business during the first quarter of 2010, which are not reflected in first half 2009 results.

Purchased Transportation Costs

Purchased transportation costs increased by $54.8 million, or 30.4%, to $235.1 million during the first half of 2010 from $180.3 million during the first half of 2009.

LTL purchased transportation costs increased by $35.3 million, or 31.8%, to $146.6 million during the first half of 2010 from $111.3 million during the first half of 2009, and increased modestly as a percentage of LTL revenues to 74.2% from 73.8%. This is primarily a result of rising fuel costs and tighter capacity in the truckload market. Tighter capacity caused an increase in rates paid to our third-party linehaul carriers. These factors were partially offset by improved freight density throughout our network and increased utilization of our flexible base of independent contractors.

TL purchased transportation costs increased by $7.5 million, or 12.6%, to $67.2 million during the first half of 2010 from $59.7 million during the first half of 2009, and increased slightly as a percentage of TL revenues to 88.7% from 88.3%, primary due to expansion of our TL brokerage agent network and payment of related commissions to new agents.

TMS purchased transportation costs increased by $12.1 million, or 118.5%, to $22.3 million during the first half of 2010 from $10.2 million during the first half of 2009, and decreased as a percentage of TMS revenues to 73.9% from 77.6%. This primarily resulted from recent acquisitions, which expanded the TMS offering to include higher margin services.

Other Operating Expenses

Other operating expenses (which reflect the sum of the personnel and related benefits, other operating expenses, acquisition transaction expenses, and transaction and IPO related expenses line items shown in our condensed consolidated statements of operations) increased by $8.4 million, or 20.1%, to $50.6 million during the first half of 2010 from $42.2 million during the first half of 2009.

Within our LTL business, other operating expenses increased by $3.9 million, or 11.6%, to $37.8 million during the first half of 2010 from $33.9 million during the first half of 2009, primarily as a result of the Bullet acquisition. Due to our scalable operating model and targeted cost reduction initiatives, LTL other operating expenses as a percentage of LTL revenues decreased to 19.1% during the first half of 2010 from 22.4% during the first half of 2009.

Within our TL brokerage business, other operating expenses decreased by $0.3 million, or 5.0%, to $5.2 million during the first half of 2010 from $5.5 million during the first half of 2009. As a percentage of TL brokerage revenues, this represents a decrease to 6.9% from 8.1% and is primarily due to increases in market pricing and tonnage, as well as continued expansion of our TL brokerage agent network.

Within our TMS business, other operating expenses increased to $5.3 million during the first half of 2010 from $2.3 million during the first half of 2009 as a result of recent acquisitions. As a percentage of TMS revenues, other operating expenses were relatively flat at 17.5% during the first half of 2010 compared to 17.6% during the first half of 2009.

Other operating expenses that were not allocated to our LTL, TL, or TMS businesses increased to $2.4 million during the first half of 2010 from $0.5 million during the first half of 2009. The $2.4 million incurred during the first half of 2010 primarily represents acquisition transaction expenses, IPO related expenses, corporate salaries, and stock-based compensation expense. The $0.5 million incurred during the first half of 2009 primarily represents stock-based compensation expense.

Depreciation and Amortization

Depreciation and amortization increased to $1.6 million during the first half of 2010 from $1.4 million during the first half of 2009. Within our LTL business, depreciation and amortization was $0.9 million during the first half of 2010 and $0.8 million during the first half of 2009. Depreciation and amortization within our TL business was $0.4 million during the first half of 2010 and $0.3 million during the first half of 2009. Within our TMS business, depreciation and amortization was $0.3 million during both the first half of 2010 and the first half of 2009.

Operating Income

Operating income increased by $8.4 million, or 122.8%, to $15.2 million during the first half of 2010 from $6.8 million during the first half of 2009. As a percentage of revenues, operating income increased to 5.0% during the first half of 2010 from 3.0% during the first half of 2009.

Within our LTL business, operating income increased by $7.4 million, or 151.4%, to $12.3 million from $4.9 million, which represents an increase as a percentage of LTL revenues to 6.2% from 3.2%.

Within our TL business, operating income increased by $0.9 million, or 42.2%, to $3.0 million from $2.1 million, which represents an increase as a percentage of TL brokerage revenues to 4.0% from 3.1%.

Within our TMS business, operating income increased by $1.9 million to $2.3 million from $0.4 million, which represents an increase as a percentage of TMS revenues to 7.5% from 2.7%.

Interest Expense

Interest expense increased by $1.1 million, or 17.7%, to $7.3 million during the first half of 2010 from $6.2 million during the first half of 2009, primarily attributable to incremental debt financing to support the Bullet acquisition and recent TMS segment acquisitions, partially offset by the reduction of our outstanding indebtedness with net proceeds from our IPO.

Loss on Early Extinguishment of Debt

In connection with the refinancing of our credit agreement upon completion of our IPO, we incurred a one-time loss on early extinguishment of debt of $15.9 million during the first half of 2010. This charge consisted of (i) $10.6 million of prepayment penalties, (ii) the payment of $2.6 million of unaccreted discount on our junior subordinated notes, (iii) the non-cash write-off of $2.2 million of deferred debt issuance costs, and (iv) the payment of legal and other miscellaneous fees of $0.5 million.

Income Tax

Income tax benefit was $3.4 million during the first half of 2010 compared to a provision of $0.4 million during the first half of 2009. The effective tax rate was 42.3% during the first half of 2010 compared to 78.2% during the first half of 2009. The effective income tax rate in each year varies from the federal statutory rate of 35.0% primarily due to state and Canadian income taxes as well as the impact of items causing permanent differences.

Net (Loss) Income Available to Common Stockholders

Net loss available to common stockholders was $5.4 million during the first half of 2010 compared to a net loss of $0.8 million during the first half of 2009. Net loss available to common stockholders during the first half of 2010 was impacted by $0.8 million of accretion of Series B preferred stock dividends, compared to an impact of $1.0 million during the first half of 2009. Upon completion of our IPO, our shares of Series B preferred stock were converted into shares of our common stock and such accretion was eliminated as of the date of conversion.

Liquidity and Capital Resources

Historically, our primary sources of cash have been borrowings under our revolving credit facility, sale of subordinated notes, equity contributions, and cash flows from operations. Our primary cash needs are to fund normal working capital requirements, to finance capital expenditures, and to repay our indebtedness. As of June 30, 2010, we had $3.1 million in cash and cash equivalents, $38.6 million in working capital, and $16.6 million of availability under our credit facility.

On May 18, 2010, we consummated our IPO. The net proceeds we received from this offering were $115.0 million, after deducting underwriting discounts, commissions and related expenses. We used the IPO proceeds to prepay $40.4 million of outstanding debt under our previous credit facility, $42.8 million to retire subordinated notes and accrued interest and $31.8 million to retire the junior subordinated notes and accrued interest, including prepayment penalties of $10.6 million.

In connection with our IPO, we entered into a new credit agreement on May 18, 2010 with U.S. Bank National Association, a national banking association, acting as administrative agent for the lender group. The credit agreement consists of a revolving line of credit up to a maximum aggregate amount of $55 million, of which up to $5 million may be used for Swing Line Loans (as defined in the credit agreement) and up to $8 million may be used for letters of credit. The credit facility matures on May 18, 2015.

Advances under the credit agreement will bear interest at either (a) the Eurocurrency Rate (as defined in the credit agreement), plus an applicable margin in the range of 2.5% to 3.0%, or (b) the Base Rate (as defined in the credit agreement), plus an applicable margin in the range of 1.5% to 2.5%.

Our credit agreement requires us to meet financial tests, including a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. In addition, our credit agreement contains negative covenants limiting, among other things, additional indebtedness, capital expenditures, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matters customarily restricted in such agreements. Our credit agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the credit agreement to be in full force and effect, and a change of control of our business.

We used $43.3 million of borrowings under the new facility, together with restricted cash of $4.1 million, to retire our remaining outstanding debt, as well as to pay $4.6 million of transaction and financing expenses.

On June 4, 2010, we consummated the sale of an additional 403,286 shares of common stock pursuant to a partial exercise of the over-allotment option to purchase additional shares granted to the underwriters of our IPO. The net proceeds from this exercise were $5.3 million, after deducting underwriting discounts, commissions and related expenses. We used the proceeds to repay $5.3 million of outstanding debt under our new credit facility.

Cash Flows

A summary of operating, investing and financing activities are shown in the following table (in thousands):

		Six Months Ended
		June 30,
		2010				2009
Net cash provided by (used in):
Operating activities		$	(11,595	)		$	(5,221	)
Investing activities			1,493				(554	)
Financing activities			11,038				6,944
Net change in cash and cash equivalents		$	936			$	1,169

Cash Flows from Operating Activities

Cash provided by (used in) our operating activities primarily consists of net loss adjusted for certain non-cash items, including depreciation and amortization, deferred interest, share-based compensation, provision for bad debts, deferred taxes and the effect of changes in working capital and other activities.

The difference between our $4.7 million net loss and the $11.6 million negative cash flow was primarily attributable to a $12.0 million increase in our accounts receivable, our $3.5 million non-cash tax benefit and a $2.9 million decrease in our accrued expenses, partially offset by a $4.3 million increase in our payables and a variety of non-cash charges, including $2.7 million of deferred interest, a $2.2 million loss on early extinguishment of debt, and $2.1 million of depreciation and amortization. We generated negative cash flow in operating activities due to the payment of $1.5 million for IPO related expenses and the payment of $10.6 million in prepayment penalties for the early extinguishment of our debt.

Cash Flows from Investing Activities

Cash provided by investing activities was $1.5 million during the first half of 2010, which primarily reflects the release of restricted cash of $4.1 million, $1.9 million used for a business acquisition and $0.7 million of capital expenditures used to support our operations.

Cash Flows from Financing Activities

Cash provided by financing activities was $11.0 million during the first half of 2010, which primarily reflects net payments of $108.6 million on our credit facilities, proceeds from the issuance of common stock of $119.8 million and payments of $0.2 million for capital leases.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires that we make estimates and assumptions. In certain circumstances, those estimates and assumptions can affect amounts reported in the accompanying condensed consolidated financial statements and related footnotes. In preparing our financial statements, we have made our best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable. Application of the accounting policies described below involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. The following is a brief discussion of our critical accounting policies and estimates.

Goodwill and Other Intangibles

Goodwill represents the excess of purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets of a business acquired. Goodwill is tested for impairment at least annually using a two-step process that begins with an estimation of the fair value at the “reporting unit” level. Our reporting units are our operating segments as this is the lowest level for which discrete financial information is prepared and regularly reviewed by management. The impairment test for goodwill involves comparing the fair value of a reporting unit to its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, a second step is required to measure the goodwill impairment loss. The second step includes hypothetically valuing all the tangible and intangible assets of the reporting unit as if the reporting unit had been acquired in a business combination. Then, the implied fair value of the reporting unit’s goodwill is compared to the carrying amount of that goodwill. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of the goodwill, we recognize an impairment loss in an amount equal to the excess, not to exceed the carrying amount. For purposes of our impairment test, the fair value of our reporting units are calculated based upon an average of an income fair value approach and market fair value approach.

Other intangible assets recorded consist of definite lived customer lists. We evaluate our other intangible assets for impairment when current facts or circumstances indicate that the carrying value of the assets to be held and used may not be recoverable.

Income Taxes

Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are recovered or settled. The use of estimates by management is required to determine income tax expense, deferred tax assets and any related valuation allowance and deferred tax liabilities. The determination of a valuation allowance is based on estimates of future taxable income by jurisdiction in which the deferred tax assets will be recoverable. In making such a determination, all available positive and negative evidence, scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations, is considered. When evaluating the need for a valuation allowance as of June 30, 2010, we considered that we achieved cumulative net income before provision for income taxes for the most recent three years, after considering the impact of offering expenses. Further, we expect to achieve cost savings from the restructuring and synergies related to the Bullet acquisition and a reduction of interest expense related to debt restructuring that will further increase our ability to realize the benefits of the net operating loss carry forwards. The tax deductibility of the goodwill related to our acquisitions will reduce taxable income in future years; however, under our current structure, we estimate that we will generate taxable income in 2010 and will utilize all existing net operating losses carry forwards before their expiration. These estimates can be affected by a number of factors, including possible tax audits or general economic conditions or competitive pressures that could affect future taxable income. Although management believes that the estimates are reasonable, the deferred tax asset and any related valuation allowance will need to be adjusted if management’s estimates of future taxable income differ from actual taxable income. An adjustment to the deferred tax asset and any related valuation allowance could materially impact the consolidated results of operations. At June 30, 2010 and December 31, 2009, there was no valuation allowance recorded.

At December 31, 2009 we had $37.1 million of gross federal net operating losses which are available to reduce federal income taxes in future years and expire in the years 2025 through 2029. We are subject to federal and state tax examinations for all tax years subsequent to December 31, 2005. Although the pre-2006 years are no longer subject to examinations by the Internal Revenue Service and various state taxing authorities, NOL carryforwards generated in those years may still be adjusted upon examination by the IRS or state taxing authorities if they have been or will be used in the future.

Revenue Recognition

LTL revenue is recorded when all of the following have occurred: an agreement of sale exists; pricing is fixed or determinable; and collection of revenue is reasonably assured. We use a percentage of completion method to recognize revenue, which results in an allocation of revenue between reporting periods based on the distinctive phases of each LTL transaction completed in each reporting period, with expenses recognized as incurred. Management believes that this is the most appropriate method for LTL revenue recognition based on the multiple distinct phases of a typical LTL transaction, which is in contrast to the single phase of a typical TL transaction.

TL revenue is recorded when all of the following have occurred: an agreement of sale exists; pricing is fixed or determinable; delivery has occurred; and our obligation to fulfill a transaction is complete and collection of revenue is reasonable assured. This occurs when we complete the delivery of a shipment.

TMS transportation revenue and related transportation costs are recognized when the shipment has been delivered by a third-party carrier. Fee for services revenue is recognized when the services have been rendered. At the time of delivery or rendering of services, as applicable, our obligation to fulfill a transaction is complete and collection of revenue is reasonably assured. We offer volume discounts to certain customers. Revenue is reduced as discounts are earned.

We typically recognize revenue on a gross basis, as opposed to a net basis, because we bear the risks and benefits associated with revenue-generated activities by, among other things, (1) acting as a principal in the transaction, (2) establishing prices, (3) managing all aspects of the shipping process, and (4) taking the risk of loss for collection, delivery and returns. Certain TMS transactions to provide specific services are recorded at the net amount charged to the client due to the following factors: (A) We do not have latitude in establishing pricing, and (B) We do not bear the risk of loss for delivery and returns; these items are the risk of the carrier.

ITEM 3.		QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Risk

In our LTL and TL businesses, our primary market risk centers on fluctuations in fuel prices, which can affect our profitability. Diesel fuel prices fluctuate significantly due to economic, political, and other factors beyond our control. Our ICs and purchased power pass along the cost of diesel fuel to us, and we in turn attempt to pass along some or all of these costs to our customers through fuel surcharge revenue programs. There can be no assurance that our fuel surcharge revenue programs will be effective in the future. Market pressures may limit our ability to pass along our fuel surcharges.

Interest Rate Risk

We have exposure to changes in interest rates on our revolving credit facility. The interest rate on our credit facility fluctuates based on the prime rate or LIBOR plus an applicable margin. Assuming our new $55.0 million revolving credit facility was fully drawn, a 1.0% increase in the borrowing rate would increase our annual interest expense by $0.5 million. We do not use derivative financial instruments for speculative trading purposes and are not engaged in any interest rate swap agreements.

ITEM 4.		CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures.

We maintain a system of disclosure controls and procedures for financial reporting to give reasonable assurance that information required to be disclosed in our reports submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. These controls and procedures also give reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to management to allow timely decisions regarding required disclosures.

Our Chief Executive Officer and Chief Financial Officer, together with management, conducted an evaluation of the effectiveness of our disclosure controls and procedures as of June 30, 2010, pursuant to Rule 13a-15(e) of the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) were effective such that information relating to the Company, including our consolidated subsidiaries, required to be disclosed in our SEC reports, (i) is recorded, processed, summarized and reported within the time frames specified in SEC rules and forms, and (ii) is accumulated and communicated to Company management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussion regarding disclosure.

Changes in Internal Control over Financial Reporting.

There has been no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls.

Our management, including our principal executive officer and chief financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

PART II — OTHER INFORMATION

ITEM 1.		LEGAL PROCEEDINGS.

From time to time, we are involved in litigation and proceedings in the ordinary course of our business. We are not currently involved in any legal proceeding that we believe would have a material adverse effect on our business or financial condition.

ITEM 1A.		RISK FACTORS.

An investment in our common stock involves a high degree of risk. You should carefully consider the factors described in our prospectus filed with the Securities and Exchange Commission, or the SEC, pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on May 13, 2010 in analyzing an investment in our common stock. If any of such risks occur, our business, financial condition, and results of operations would likely suffer, the trading price of our common stock could fall, and you could lose all or part of the money you paid for our common stock.

In addition, the risk factors and uncertainties could cause our actual results to differ materially from those projected in our forward-looking statements, whether made in this report or other documents we file with the SEC, or our annual or quarterly reports to stockholders, future press releases, or orally, whether in presentations, responses to questions, or otherwise.

ITEM 2.		UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Use of Proceeds

On May 12, 2010, our Registration Statement on Form S-1 (File No. 333-152504) relating to our initial public offering of up to 12,190,740 shares of our common stock (including shares subject to the underwriters’ over-allotment option to purchase additional shares) was declared effective. On May 18, 2010, we completed the sale of 10,600,644 shares of our common stock for cash consideration of $13.02 per share (net of underwriting discounts). Robert W. Baird & Co. Incorporated acted as the bookrunner for the offering and BB&T Capital Markets and Stifel, Nicolaus & Company, Incorporated served as co-lead managers.

As contemplated in our prospectus, dated May 12, 2010, filed pursuant to Rule 424(b) of the Securities Act of 1933, as amended, we received net proceeds of approximately $115.0 million from our initial public offering of 10,600,644 shares after deducting underwriting discounts, commissions, and related expenses. We used approximately $40.4 million of the net proceeds to prepay the outstanding debt under our previous credit facility, $42.8 million to retire subordinated notes and accrued interest, and $31.8 million to retire junior subordinated notes and accrued interest, including prepayment penalties of $10.6 million.

On June 4, 2010, we completed the sale of an additional 403,286 shares of our common stock for cash consideration of $13.02 per share (net of underwriting discounts) pursuant to a partial exercise of the underwriters’ over-allotment option. We used the proceeds from the sale of additional shares pursuant to the partial exercise of the underwriters’ over-allotment option to repay indebtedness.

We did not receive any of the net proceeds from the sale of shares of common stock by the selling stockholders in the offering, which were approximately $20.8 million.

ITEM 6.		EXHIBITS.

	31.1			Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
	31.2			Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
	32.1			Section 1350 Certification of Chief Executive Officer
	32.2			Section 1350 Certification of Chief Financial Officer

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.