e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2011
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
1-6523
Exact Name of Registrant as Specified in its Charter:
Bank of America Corporation
State or Other Jurisdiction of Incorporation or Organization:
Delaware
IRS Employer Identification Number:
56-0906609
Address of Principal Executive Offices:
Bank of America Corporate Center
100 N. Tryon Street
Charlotte, North Carolina 28255
Registrants telephone number, including area code:
(704) 386-5681
Former name, former address and former fiscal year, if changed since last report:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes ü No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes ü No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act
(check one).
|
|
|
|
|
|
|
Large accelerated filer ü |
|
Accelerated filer |
|
Non-accelerated filer
(do not check if a smaller
reporting company) |
|
Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule
12b-2).
Yes No ü
On
April 30, 2011, there were 10,132,963,189 shares of Bank of America Corporation Common Stock
outstanding.
1
Bank of America Corporation
March 31, 2011 Form 10-Q
INDEX
2
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report on Form 10-Q, the documents that it incorporates by reference and the
documents into which it may be incorporated by reference may contain, and from time to time Bank
of America Corporation (collectively with its subsidiaries, the Corporation) and its management
may make, certain statements that constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact
that they do not relate strictly to historical or current facts. Forward-looking statements often
use words such as expects, anticipates, believes, estimates, targets, intends,
plans, goal and other similar expressions or future or conditional verbs such as will,
may, might, should, would and could. The forward-looking statements made represent the
current expectations, plans or forecasts of the Corporation regarding the Corporations future
results and revenues, and future business and economic conditions more generally, including
statements concerning: 2011 expense levels; higher revenue and expense reductions in 2012;
improving performance in retail businesses; home price assumptions; the impact of the agreement
with Assured Guaranty Ltd. and its subsidiaries (Assured Guaranty) and its cost, including the
expected value of the loss-sharing reinsurance arrangement; the adequacy of the liability for the
remaining representations and warranties exposure to the government-sponsored enterprises (GSEs)
and the future impact to earnings; the potential assertion and impact of additional claims not
addressed by the GSE agreements; the expected repurchase claims on the 2004-2008 loan vintages;
representations and warranties liabilities (also commonly referred to as reserves), and range of
possible loss estimates, expenses and repurchase claims and
resolution of those claims, and any related servicing, securities, indemnity or
other claims; future
impact of complying with the terms of the recent consent orders with federal bank regulators
regarding the foreclosure process and potential civil monetary penalties that may be levied in
connection therewith; the impact of delays in connection with the recent foreclosure moratorium;
Home Price Index (HPI) expectations; the sale of certain assets and liabilities of Balboa
Insurance Company and affiliated entities (Balboa); charges to income tax expense resulting from reductions in the United
Kingdom (U.K.) corporate income tax rate; future payment protection insurance claims in the U.K.;
future risk-weighted assets and any mitigation efforts to reduce risk-weighted assets; net
interest income; credit trends and conditions, including credit losses, credit reserves,
charge-offs, delinquency trends and nonperforming asset levels; consumer and commercial service
charges, including the impact of changes in the Corporations overdraft policy as well as from the
Electronic Fund Transfer Act and the Corporations ability to mitigate a decline in revenues;
liquidity; capital levels determined by or established in accordance with accounting principles
generally accepted in the United States of America (GAAP) and with the requirements of various
regulatory agencies, including our ability to comply with any Basel capital requirements endorsed
by U.S. regulators without raising additional capital; the revenue impact of the Credit Card
Accountability Responsibility and Disclosure Act of 2009 (the CARD Act); the revenue impact
resulting from, and any mitigation actions taken in response to, the Dodd-Frank Wall Street Reform
and Consumer Protection Act (the Financial Reform Act), including the impact of the Durbin
Amendment, the Volcker Rule, the risk retention rules and derivatives regulations; mortgage
production levels; long-term debt levels; run-off of loan portfolios; the range of possible loss
estimates and the impact of various legal proceedings discussed in Litigation and Regulatory
Matters in Note 11 Commitments and Contingencies to the Consolidated Financial Statements; the
number of delayed foreclosure sales and the resulting financial impact and other similar matters;
and other matters relating to the Corporation and the securities that we may offer from time to
time. The foregoing is not an exclusive list of all forward-looking statements the Corporation
makes. These statements are not guarantees of future results or performance and involve certain
risks, uncertainties and assumptions that are difficult to predict and often are beyond the
Corporations control. Actual outcomes and results may differ materially from those expressed in,
or implied by, the Corporations forward-looking statements.
You should not place undue reliance on any forward-looking statement and should consider the
following uncertainties and risks, as well as the risks and uncertainties more fully discussed
elsewhere in this report, under Item 1A. Risk Factors of the Corporations 2010 Annual Report on
Form 10-K, and in any of the Corporations subsequent Securities and Exchange Commission (SEC)
filings: the Federal Reserves timing and determinations regarding the Corporations anticipated
revised comprehensive capital plan submission; the potential assertion and impact of additional
claims not addressed by the agreement with Assured Guaranty and the accuracy and variability of
estimates and assumptions in determining the expected value of the loss-sharing reinsurance
arrangement and the total cost of the agreement to the Corporation; the Corporations resolution
of certain representations and warranties obligations with the GSEs and our ability to resolve any
remaining claims; the Corporations ability to resolve any representations and warranties
obligations, and any related servicing, securities, indemnity or other claims with monolines and private investors; failure to satisfy our obligations as servicer
in the residential mortgage securitization process; the adequacy of the liability and/or range of
possible loss estimates for the representations and warranties
exposures to the GSEs, monolines and private-label and other investors; the potential assertion and impact of additional claims not
addressed by the GSE agreements; the foreclosure review and assessment
3
process, the effectiveness of the Corporations response and any governmental findings or
penalties or private third-party claims asserted in connection with these foreclosure matters; the
adequacy of the reserve for future payment protection insurance claims in the U.K.; negative
economic conditions generally including continued weakness in the U.S. housing market, high
unemployment in the U.S., as well as economic challenges in many non-U.S. countries in which we
operate and sovereign debt challenges; the Corporations mortgage modification policies and
related results; the level and volatility of the capital markets, interest rates, currency values
and other market indices; changes in consumer, investor and counterparty confidence in, and the
related impact on, financial markets and institutions, including the Corporation as well as its
business partners; the Corporations credit ratings and the credit ratings of its securitizations;
the impact resulting from international and domestic sovereign credit
uncertainties; the timing of any potential dividend increase; estimates of
the fair value of certain of the Corporations assets and liabilities; legislative and regulatory
actions in the U.S. (including the impact of the Financial Reform Act, the Electronic Fund
Transfer Act, the CARD Act and related regulations and interpretations) and internationally; the
identification and effectiveness of any initiatives to mitigate the negative impact of the
Financial Reform Act; the impact of litigation and regulatory investigations, including costs,
expenses, settlements and judgments as well as any collateral effects on our ability to do
business and access the capital markets; various monetary, tax and fiscal policies and regulations
of the U.S. and non-U.S. governments; changes in accounting standards, rules and interpretations
(including new consolidation guidance), inaccurate estimates or assumptions in the application of
accounting policies, including in determining reserves, applicable guidance regarding goodwill
accounting and the impact on the Corporations financial statements; increased globalization of
the financial services industry and competition with other U.S. and international financial
institutions; adequacy of the Corporations risk management framework; the Corporations ability
to attract new employees and retain and motivate existing employees; technology changes instituted
by the Corporation, its counterparties or competitors; mergers and acquisitions and their
integration into the Corporation, including the Corporations ability to realize the benefits and
cost savings from and limit any unexpected liabilities acquired as a result of the Merrill Lynch
and Countrywide acquisitions; the Corporations reputation, including the effects of continuing
intense public and regulatory scrutiny of the Corporation and the financial services industry; the
effects of any unauthorized disclosures of our or our customers private or confidential
information and any negative publicity directed toward the Corporation; and decisions to downsize,
sell or close units or otherwise change the business mix of the Corporation.
Forward-looking statements speak only as of the date they are made, and the Corporation
undertakes no obligation to update any forward-looking statement to reflect the impact of
circumstances or events that arise after the date the forward-looking statement was made.
Notes to the Consolidated Financial Statements referred to in the Managements Discussion and
Analysis of Financial Condition and Results of Operations (MD&A) are incorporated by reference
into the MD&A. Certain prior period amounts have been reclassified to conform to current period
presentation. Throughout the MD&A, we use certain acronyms and abbreviations which are defined in
the Glossary.
Executive Summary
Business Overview
The Corporation is a Delaware corporation, a bank holding company and a financial
holding company. When used in this report, the Corporation may refer to the Corporation
individually, the Corporation and its subsidiaries, or certain of the Corporations subsidiaries
or affiliates. Our principal executive offices are located in the Bank of America Corporate Center
in Charlotte, North Carolina. Through our banking and various nonbanking subsidiaries throughout
the United States and in certain international markets, we provide a diversified range of banking
and nonbanking financial services and products through six business segments: Deposits, Global
Card Services, Consumer Real Estate Services (formerly Home Loans & Insurance), Global Commercial
Banking, Global Banking & Markets (GBAM) and Global Wealth & Investment Management (GWIM), with
the remaining operations recorded in All Other. At March 31, 2011, the Corporation had $2.3
trillion in assets and approximately 288,000 full-time equivalent employees.
As of March 31, 2011, we operated in all 50 states, the District of Columbia and more than 40
non-U.S. countries. Our retail banking footprint covers approximately 80 percent of the U.S.
population and in the U.S., we serve approximately 58 million consumer and small business
relationships, with approximately 5,800 banking centers, 18,000 ATMs, nationwide call centers, and
leading online and mobile banking platforms. We have banking centers in 13 of the 15 fastest
growing states and have leadership positions in market share for deposits in seven of those
states. We offer industry-leading support to approximately four million small business owners. We
are a global leader in corporate and investment banking and trading across a broad range of asset
classes, serving corporations, governments, institutions and individuals around the world.
4
Table 1 provides selected consolidated financial data for the three months ended March 31,
2011 and 2010 and at March 31, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
Table 1 |
|
|
Selected Financial Data |
|
|
|
|
Three Months Ended March 31 |
(Dollars in millions, except per share information) |
|
2011 |
|
2010 |
|
Income statement |
|
|
|
|
|
|
|
|
Revenue, net of interest expense (FTE basis) (1) |
|
$ |
27,095 |
|
|
$ |
32,290 |
|
Net income |
|
|
2,049 |
|
|
|
3,182 |
|
Diluted earnings per common share |
|
|
0.17 |
|
|
|
0.28 |
|
Dividends paid per common share |
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
Performance ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.36 |
% |
|
|
0.51 |
% |
Return on average tangible shareholders equity (1) |
|
|
5.54 |
|
|
|
9.55 |
|
Efficiency ratio (FTE basis) (1) |
|
|
74.86 |
|
|
|
55.05 |
|
|
Asset quality |
|
|
|
|
|
|
|
|
Allowance for loan and lease losses at period end |
|
$ |
39,843 |
|
|
$ |
46,835 |
|
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at period end (2) |
|
|
4.29 |
% |
|
|
4.82 |
% |
Nonperforming loans, leases and foreclosed properties at period end (2) |
|
$ |
31,643 |
|
|
$ |
35,925 |
|
Net charge-offs |
|
|
6,028 |
|
|
|
10,797 |
|
Annualized net charge-offs as a percentage of average loans and leases outstanding (2, 3) |
|
|
2.61 |
% |
|
|
4.44 |
% |
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (2, 4) |
|
|
1.63 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
|
|
2011 |
|
2010 |
Balance sheet |
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
932,425 |
|
|
$ |
940,440 |
|
Total assets |
|
|
2,274,532 |
|
|
|
2,264,909 |
|
Total deposits |
|
|
1,020,175 |
|
|
|
1,010,430 |
|
Total common shareholders equity |
|
|
214,314 |
|
|
|
211,686 |
|
Total shareholders equity |
|
|
230,876 |
|
|
|
228,248 |
|
|
Capital ratios |
|
|
|
|
|
|
|
|
Tier 1 common equity |
|
|
8.64 |
% |
|
|
8.60 |
% |
Tier 1 capital |
|
|
11.32 |
|
|
|
11.24 |
|
Total capital |
|
|
15.98 |
|
|
|
15.77 |
|
Tier 1 leverage |
|
|
7.25 |
|
|
|
7.21 |
|
|
|
|
|
(1) |
|
Fully taxable-equivalent (FTE) basis, return on average tangible shareholders equity
(ROTE) and the efficiency ratio are non-GAAP measures. Other companies may define or calculate
these measures differently. For additional information on these measures and ratios, and for a
corresponding reconciliation to GAAP financial measures, see Supplemental Financial Data beginning
on page 16. |
|
(2) |
|
Balances and ratios do not include loans accounted for under the fair value option.
For additional exclusions on nonperforming loans, leases and foreclosed properties, see
Nonperforming Consumer Loans and Foreclosed Properties Activity beginning on page 79 and
corresponding Table 37, and Nonperforming Commercial Loans, Leases and Foreclosed Properties
Activity and corresponding Table 45 on page 89. |
|
(3) |
|
Annualized net charge-offs as a percentage of average loans and leases outstanding
excluding purchased credit-impaired (PCI) loans were 2.71 percent and 4.61 percent for the three
months ended March 31, 2011 and 2010. |
|
(4) |
|
Ratio of the allowance for loan and lease losses to annualized net charge-offs
excluding PCI loans was 1.31 percent and 0.96 percent for the three months ended March 31, 2011 and
2010. |
First Quarter 2011 Economic and Business Environment
The banking environment and markets in which we conduct our businesses will continue to
be strongly influenced by developments in the U.S. and global economies, as well as the continued
implementation and rulemaking from recent financial reforms. The global economy continued to
recover in the first quarter of 2011, but the sharp rise in oil prices slowed the growth momentum
in the U.S. and contributed to higher inflation, while Europe continued to deal with its banking
issues and economic and financial difficulties in its troubled peripheral nations. Emerging
nations, especially
5
China, continued to grow rapidly, but rising inflation led their central banks
to raise rates and tighten monetary policy. For information on our exposure in Europe, Asia, Latin
America and Japan, see Non-U.S. Portfolio on page 94.
In the U.S., the economy continued to move
forward slowly during the first quarter of 2011.
Higher oil prices cut into consumer
spending and lowered consumer confidence. Business production remained healthy, but higher
commodity and energy prices increased uncertainty and slowed some investment spending plans.
Employment gains improved during the quarter contributing to a decline in the unemployment rate to
8.9 percent in March, a full percentage point decline from November 2010.
The housing market remained depressed, with weak sales and continued declines in the HPI. New
construction remained very low, despite low inventories of new homes. Declines in home prices added uncertainty about future home
prices, dampening home sales. The level of distressed mortgages remained very high, and there were
ongoing delays in foreclosure processes. These conditions contributed to the weaknesses in housing
and mortgage financing.
During the quarter, reflecting fairly stable inflationary expectations and softer economic
conditions in the financial markets, U.S. Treasury bond yields were relatively unchanged, thus
maintaining a very steep yield curve, while the U.S. dollar exchange rate fell significantly and
the stock market rose materially. Uncertainties regarding domestic and international sovereign
credit attracted increasing attention. In the banking sector, credit quality of bank loans to
businesses and households continued to improve. Loans to businesses rose modestly, while loans
outstanding to households remained weak.
Performance Overview
Net income was $2.0 billion for the three months ended March 31, 2011 compared to $3.2
billion for the same period in 2010. After preferred stock dividends and accretion, net income
applicable to common shareholders was $1.7 billion, or $0.17 per diluted common share for the
three months ended March 31, 2011 compared to $2.8 billion, or $0.28 per diluted common share for
the same period in 2010. Results for the most recent quarter were positively affected by lower
credit costs, gains from equity investments, higher asset management fees and investment banking
fees. These factors were offset by higher legacy mortgage-related costs, higher litigation
expenses and lower sales and trading revenues from the record levels reported in the first three
months of 2010.
Net interest income on a FTE basis decreased $1.7 billion to $12.4 billion for the three
months ended March 31, 2011 compared to the same period in 2010. The decrease was mainly due to
lower consumer loan balances and yields, partially offset by the benefits of reductions in
long-term debt.
Noninterest income decreased $3.5 billion to $14.7 billion for the three months ended March
31, 2011 compared to the same period in 2010. Contributing to the decline were reduced trading
account profits, down $2.5 billion compared to the first quarter of 2010, lower mortgage banking
income, down $870 million (due to a $487 million increase in representations and
warranties provision and lower mortgage production income), and a decrease in service charge
income of $534 million due to the impact of overdraft policy changes last year. Additionally other
income declined $943 million primarily due to negative fair value adjustments related to
structured liabilities of $586 million compared to positive fair value adjustments of $224 million
in the year-ago quarter. These declines were partially offset by improvements in equity investment
income, which included a $1.1 billion gain related to an initial public offering (IPO) of an
equity investment in the first quarter of 2011, and a $513 million decrease in other-than-temporary
impairment (OTTI) losses on available-for-sale (AFS) debt securities.
Representations and warranties provision was $1.0 billion in the first quarter of 2011,
compared to $526 million in the first quarter of 2010 and $4.1 billion in the fourth quarter of
2010. More than half of the $1.0 billion provision is attributable to the GSEs and the balance is
primarily related to additional experience with a
monoline. The additional provision with respect to the GSEs is due to higher estimated repurchase
rates based on higher than expected claims from the GSEs during the first quarter of 2011 as well
as HPI deterioration
6
experienced during the period. Our provision with respect to the GSEs is
dependent on, and limited by, our historical claims experience with the GSEs which
changed in the first quarter of 2011 and may change in the future based on factors outside of our
control. Future provisions and possible loss or range of loss associated with representations and
warranties made to the GSEs may be impacted if actual results are different from our assumptions
regarding economic conditions, home prices and other matters, including estimated repurchase
rates. For additional information about representations and warranties, see Representations and
Warranties and Other Mortgage-related Matters on page 44.
The provision for credit losses decreased $6.0 billion to $3.8 billion for the three months
ended March 31, 2011 compared to the same period in 2010. The provision for credit losses was $2.2
billion lower than net charge-offs for the three months ended March 31, 2011 compared with $992
million lower than net charge-offs in the same period in 2010. The reserve reduction for the three
months ended March 31, 2011 was due to improving portfolio trends across most of the consumer and
commercial businesses, particularly the U.S. credit card, consumer lending and small business
products, as well as core commercial loan portfolios. The improvement was offset in part by the
addition of $1.6 billion to consumer PCI portfolio reserves during the three months ended March
31, 2011 compared to $846 million during the same period in 2010.
Noninterest expense increased $2.5 billion to $20.3 billion for the three months ended March
31, 2011 compared to the same period in 2010. The increase was driven by higher general operating
expense of $1.6 billion including mortgage-related assessments and waivers costs of $874 million.
Additionally, higher personnel costs of $1.0 billion contributed to the increase in noninterest
expense as we continue the build-out of several businesses such as GWIM and expand our
international capabilities in GBAM, and increase default-related staffing levels in the
mortgage-servicing business. In addition, litigation expenses were up $352 million from the first
quarter of 2010.
Segment Results
Effective
January 1, 2011, we realigned Consumer Real Estate Services
(formerly Home Loans & Insurance) among its ongoing
operations, which are now referred to as Home
Loans & Insurance, a separately managed legacy mortgage portfolio, including owned loans and loans
serviced for others, which is referred to as Legacy Asset Servicing, and the results of certain
mortgage servicing rights (MSR) activities which are included in Other. For more information on
Consumer Real Estate Services see page 29.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2 |
|
|
Business Segment Results |
|
|
|
|
Three Months Ended March 31 |
|
|
Total Revenue (1) |
|
Net Income (Loss) |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Deposits |
|
$ |
3,189 |
|
|
$ |
3,718 |
|
|
$ |
355 |
|
|
$ |
701 |
|
Global Card Services |
|
|
5,571 |
|
|
|
6,803 |
|
|
|
1,712 |
|
|
|
963 |
|
Consumer Real Estate Services |
|
|
2,182 |
|
|
|
3,623 |
|
|
|
(2,392 |
) |
|
|
(2,072 |
) |
Global Commercial Banking |
|
|
2,648 |
|
|
|
3,088 |
|
|
|
923 |
|
|
|
703 |
|
Global Banking & Markets |
|
|
7,887 |
|
|
|
9,693 |
|
|
|
2,132 |
|
|
|
3,238 |
|
Global Wealth & Investment Management |
|
|
4,490 |
|
|
|
4,038 |
|
|
|
531 |
|
|
|
434 |
|
All Other |
|
|
1,128 |
|
|
|
1,327 |
|
|
|
(1,212 |
) |
|
|
(785 |
) |
|
Total FTE basis |
|
|
27,095 |
|
|
|
32,290 |
|
|
|
2,049 |
|
|
|
3,182 |
|
FTE adjustment |
|
|
(218 |
) |
|
|
(321 |
) |
|
|
- |
|
|
|
- |
|
|
Total Consolidated |
|
$ |
26,877 |
|
|
$ |
31,969 |
|
|
$ |
2,049 |
|
|
$ |
3,182 |
|
|
|
|
|
(1) |
|
Total revenue is net of interest expense and is on a FTE basis which is a
non-GAAP measure. For more information on this measure and for a corresponding reconciliation to a
GAAP financial measure, see Supplemental Financial Data on page 16. |
Deposits net income decreased due to a decline in revenue, driven by lower
noninterest income due to the impact of overdraft policy changes. Net interest income was flat as
impacts from a customer shift to more liquid products and continued pricing discipline were offset
by a lower net interest income allocation related to asset and liability management (ALM)
activities. Noninterest expense was flat from a year ago.
Global Card Services net income increased due primarily to lower credit costs. Revenue
decreased driven by a decline in net interest income from lower average loans and yields as well
as a decline in noninterest income due to the impact of the CARD Act as the provisions became
effective throughout 2010. Provision for credit losses improved due to lower
7
delinquencies and
bankruptcies, which drove lower net charge-offs, as a result of the improved economic environment.
Noninterest expense increased primarily due to higher litigation
expenses.
Consumer Real Estate Services net loss increased due to a decline in revenue and increased
noninterest expense. This was partially offset by a decline in provision for credit losses. The
decline in revenue was driven in part by an increase in representations and warranties provision,
and a decline in core production income. Noninterest expense increased primarily due to
mortgage-related assessments and waivers costs related to foreclosure delays, higher litigation
expenses and default-related and other loss mitigation expenses.
Global Commercial Banking net income increased as lower revenue was more than offset by improved
credit costs. Net interest income decreased due to a lower net interest income allocation related
to ALM activities and lower loan balances. Noninterest income decreased largely because the prior
year period included a gain on an expired loan purchase agreement. The provision for credit losses
decreased driven by improvements primarily in the commercial real estate portfolios reflecting
stabilizing values and improved borrower credit profiles in the U.S. commercial portfolio.
GBAM net income decreased reflecting a less favorable trading environment than last years
record quarter and higher noninterest expense driven by investments in infrastructure and
technology. This was partially offset by higher investment banking fees and lower provision for
credit losses. Provision for credit losses declined due to stabilization in borrower credit
profiles leading to lower reservable criticized levels and net charge-offs. Sales and trading
revenue was down reflecting a weaker trading environment. Investment banking fees for the quarter
were higher reflecting strong performance in mergers and acquisitions as well as debt and equity
issuances, particularly within leveraged finance.
GWIM net income increased driven by higher revenue as well as lower credit costs, partially
offset by higher expenses. Revenue increased driven by record asset management fees and brokerage
income as well as higher net interest income due to strong deposit balance growth. The provision
for credit losses decreased driven by improving portfolio trends and fewer charge-offs.
Noninterest expense increased due to higher revenue-related expenses, support costs and personnel
costs associated with continued build-out of the business.
All Other net loss increased driven by lower revenue and higher provision for credit losses.
Revenue decreased due primarily to negative fair value adjustments on structured liabilities
combined with lower gains on sales of debt securities. These were partially offset by an increase
in net interest income, higher equity investment income, which included a gain related to an IPO
of an equity investment in the first quarter of 2011, and lower merger and restructuring charges. The
increase in the provision for credit losses was due to reserve additions in the Countrywide PCI
discontinued real estate and residential mortgage portfolios.
Financial Highlights
Net Interest Income
Net interest income on a FTE basis decreased $1.7 billion to $12.4 billion for the
three months ended March 31, 2011 compared to the same period in 2010. The decrease was primarily
due to lower consumer loan balances and a decrease in consumer loan and ALM portfolio yields,
partially offset by the benefits associated with ongoing reductions in long-term debt and lower
rates paid on deposits. The net interest yield on a FTE basis decreased 26 basis points (bps) to
2.67 percent for the three months ended March 31, 2011 compared to the same period in 2010 due to
these same factors.
8
Noninterest Income
|
|
|
|
|
|
|
|
|
Table 3 |
|
|
Noninterest Income |
|
|
|
|
Three Months Ended |
|
|
March 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
Card income |
|
$ |
1,828 |
|
|
$ |
1,976 |
|
Service charges |
|
|
2,032 |
|
|
|
2,566 |
|
Investment and brokerage services |
|
|
3,101 |
|
|
|
3,025 |
|
Investment banking income |
|
|
1,578 |
|
|
|
1,240 |
|
Equity investment income |
|
|
1,475 |
|
|
|
625 |
|
Trading account profits |
|
|
2,722 |
|
|
|
5,236 |
|
Mortgage banking income |
|
|
630 |
|
|
|
1,500 |
|
Insurance income |
|
|
613 |
|
|
|
715 |
|
Gains on sales of debt securities |
|
|
546 |
|
|
|
734 |
|
Other income |
|
|
261 |
|
|
|
1,204 |
|
Net impairment losses recognized in earnings on available-for-sale
debt securities |
|
|
(88 |
) |
|
|
(601 |
) |
|
Total noninterest income |
|
$ |
14,698 |
|
|
$ |
18,220 |
|
|
Noninterest income decreased $3.5 billion to $14.7 billion for the three months ended
March 31, 2011 compared to the same period in 2010. The following highlights the significant
changes.
|
|
|
Service charges decreased $534 million largely due to the impact of overdraft policy
changes in 2010. |
|
|
|
|
Investment banking income increased $338 million reflecting strong performance in
advisory services as well as debt and equity issuances, particularly within leveraged
finance. |
|
|
|
|
Equity investment income increased $850 million which included a $1.1 billion gain
related to an IPO of an equity investment during the first quarter of 2011. The first
quarter of 2010 included a $331 million loss from the sale of our discretionary equity
securities portfolio. |
|
|
|
|
Trading account profits decreased $2.5 billion reflecting a less favorable trading
environment than last years record quarter. Results included DVA losses of $357 million
for the three months ended March 31, 2011 compared to gains of
$169 million for the same period in 2010. |
|
|
|
|
Mortgage banking income decreased $870 million due to an increase of $487 million in
representations and warranties provision and lower mortgage production income. |
|
|
|
|
Other income decreased $943 million primarily due to negative fair value adjustments
related to structured liabilities of $586 million, reflecting a tightening of credit
spreads, compared to positive adjustments of $224 million for the same period in 2010. |
|
|
|
|
Net impairment losses recognized in earnings on AFS debt securities decreased $513
million reflecting lower impairment write-downs on collateralized mortgage obligations and
collateralized debt obligations (CDOs). |
Provision for Credit Losses
The provision for credit losses decreased $6.0 billion to $3.8 billion for the three
months ended March 31, 2011 compared to the same period in 2010. The provision for credit losses
was lower than net charge-offs for the three months ended March 31, 2011, resulting in a reduction
in the allowance for loan and lease losses due to improved credit quality and economic conditions.
The provision for credit losses related to our consumer portfolio decreased $4.4 billion to
$3.9 billion for the three months ended March 31, 2011 compared to the same period in 2010. The
provision for credit losses related to our
9
commercial portfolio including the provision for
unfunded lending commitments decreased $1.6 billion to a benefit of $113 million for the three
months ended March 31, 2011.
Net charge-offs totaled $6.0 billion, or 2.61 percent of average loans and leases for the
three months ended March 31, 2011 compared with $10.8 billion, or 4.44 percent for the three
months ended March 31, 2010. For more information on the provision for credit losses, see
Provision for Credit Losses on page 98.
Noninterest Expense
|
|
|
|
|
|
|
|
|
Table 4 |
|
|
|
Noninterest Expense |
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
Personnel |
|
$ |
10,168 |
|
|
$ |
9,158 |
|
Occupancy |
|
|
1,189 |
|
|
|
1,172 |
|
Equipment |
|
|
606 |
|
|
|
613 |
|
Marketing |
|
|
564 |
|
|
|
487 |
|
Professional fees |
|
|
646 |
|
|
|
517 |
|
Amortization of intangibles |
|
|
385 |
|
|
|
446 |
|
Data processing |
|
|
695 |
|
|
|
648 |
|
Telecommunications |
|
|
371 |
|
|
|
330 |
|
Other general operating |
|
|
5,457 |
|
|
|
3,883 |
|
Merger and restructuring charges |
|
|
202 |
|
|
|
521 |
|
|
Total noninterest expense |
|
$ |
20,283 |
|
|
$ |
17,775 |
|
|
Noninterest expense increased $2.5 billion for the three months ended March 31, 2011
compared to the same period in 2010. The increase was driven in part by $874 million of
mortgage-related assessments and waivers costs. Also
contributing to the increase were litigation costs, which were $940 million for the three months
ended March 31, 2011 (excluding fees paid to external legal service providers), principally
associated with mortgage-related matters, an increase of $352 million compared to the same period
in 2010. Additionally, personnel costs were higher by $1.0
billion compared to the first quarter in 2010 as we continue to build out businesses. These increases were partially offset by a $319 million decline in merger and
restructuring charges compared to the same period in 2010.
Income Tax Expense
Income tax expense was $731 million for the three months ended March 31, 2011 compared
to $1.2 billion for the same period in 2010 and resulted in an effective tax rate of 26.3 percent
compared to 27.5 percent in the prior year. Items such as the U.K. corporate income tax rate
change referred to below, possible valuation allowance release and recognition of certain
previously unrecognized non-U.S. tax benefits may affect the income tax rate later this
year.
On March 29, 2011, the U.K. House of Commons approved a budget resolution to reduce the
corporate income tax rate to 26 percent beginning on April 1, 2011. For additional information,
see Recent Events U.K. Corporate Income Tax Rate Change on page 15.
10
Balance Sheet Overview
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 |
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance |
|
|
March 31 |
|
December 31 |
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities borrowed or
purchased under agreements to resell |
|
$ |
234,056 |
|
|
$ |
209,616 |
|
|
$ |
227,379 |
|
|
$ |
266,070 |
|
Trading account assets |
|
|
208,761 |
|
|
|
194,671 |
|
|
|
221,041 |
|
|
|
214,542 |
|
Debt securities |
|
|
330,776 |
|
|
|
338,054 |
|
|
|
335,847 |
|
|
|
311,136 |
|
Loans and leases |
|
|
932,425 |
|
|
|
940,440 |
|
|
|
938,966 |
|
|
|
991,615 |
|
Allowance for loan and lease losses |
|
|
(39,843 |
) |
|
|
(41,885 |
) |
|
|
(40,760 |
) |
|
|
(48,093 |
) |
All other assets |
|
|
608,357 |
|
|
|
624,013 |
|
|
|
656,065 |
|
|
|
781,339 |
|
|
Total assets |
|
$ |
2,274,532 |
|
|
$ |
2,264,909 |
|
|
$ |
2,338,538 |
|
|
$ |
2,516,609 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
1,020,175 |
|
|
$ |
1,010,430 |
|
|
$ |
1,023,140 |
|
|
$ |
981,015 |
|
Federal funds purchased and securities loaned
or sold under agreements to repurchase |
|
|
260,521 |
|
|
|
245,359 |
|
|
|
306,415 |
|
|
|
416,078 |
|
Trading account liabilities |
|
|
88,478 |
|
|
|
71,985 |
|
|
|
83,914 |
|
|
|
90,134 |
|
Commercial paper and other short-term borrowings |
|
|
58,324 |
|
|
|
59,962 |
|
|
|
65,158 |
|
|
|
92,254 |
|
Long-term debt |
|
|
434,436 |
|
|
|
448,431 |
|
|
|
440,511 |
|
|
|
513,634 |
|
All other liabilities |
|
|
181,722 |
|
|
|
200,494 |
|
|
|
188,631 |
|
|
|
193,584 |
|
|
Total liabilities |
|
|
2,043,656 |
|
|
|
2,036,661 |
|
|
|
2,107,769 |
|
|
|
2,286,699 |
|
Shareholders equity |
|
|
230,876 |
|
|
|
228,248 |
|
|
|
230,769 |
|
|
|
229,910 |
|
|
Total liabilities and shareholders equity |
|
$ |
2,274,532 |
|
|
$ |
2,264,909 |
|
|
$ |
2,338,538 |
|
|
$ |
2,516,609 |
|
|
Period-end balance sheet amounts may vary from average balance sheet amounts due to
liquidity and balance sheet management functions, primarily involving our portfolios of highly
liquid assets, that are designed to ensure the adequacy of capital while enhancing our ability to
manage liquidity requirements for the Corporation and for our customers, and to position the
balance sheet in accordance with the Corporations risk appetite. The execution of these functions
requires the use of balance sheet and capital-related limits including spot, average and
risk-weighted asset limits, particularly in our trading businesses. One of our key metrics, Tier 1
leverage ratio, is calculated based on adjusted quarterly average total assets.
Assets
At March 31, 2011, total assets were $2.3 trillion, an increase of $9.6 billion from
December 31, 2010.
Average total assets for the three months ended March 31, 2011 decreased $178.1 billion as
compared to the same period in 2010. The decrease is due to lower cash and cash equivalents,
derivative assets, loans and leases, federal funds sold and securities purchased for
resale, the sale of certain strategic investments, and reduction of our goodwill balance as a
result of impairment charges recorded in 2010. This decrease was partially offset by growth in the
ALM portfolio.
11
Liabilities and Shareholders Equity
At March 31, 2011, total liabilities were $2.0 trillion, an increase of $7.0 billion
from December 31, 2010.
Average total liabilities for the three months ended March 31, 2011 decreased $178.9 billion
as compared to the same period in 2010. The decrease was primarily driven by reduced federal funds
purchased, securities sold, and other short-term borrowings, reduced long-term debt, and the sale
of First Republic Bank. The decrease was partially offset by deposit growth.
As of March 31, 2011, shareholders equity was $230.9 billion, an increase of $2.6 billion
compared to December 31, 2010 driven by retained earnings net of dividends, employee restricted
stock vestings and an increase in accumulated other comprehensive income (OCI).
For the three months ended March 31, 2011, average shareholders equity increased $859
million compared to the same period in 2010. The increase was due to
unrealized gains in accumulated OCI.
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6 |
|
|
|
|
Selected Quarterly Financial Data |
|
|
|
|
|
|
2011 Quarter |
|
2010 Quarters |
(In millions, except per share information) |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
12,179 |
|
|
$ |
12,439 |
|
|
$ |
12,435 |
|
|
$ |
12,900 |
|
|
$ |
13,749 |
|
Noninterest income |
|
|
14,698 |
|
|
|
9,959 |
|
|
|
14,265 |
|
|
|
16,253 |
|
|
|
18,220 |
|
Total revenue, net of interest expense |
|
|
26,877 |
|
|
|
22,398 |
|
|
|
26,700 |
|
|
|
29,153 |
|
|
|
31,969 |
|
Provision for credit losses |
|
|
3,814 |
|
|
|
5,129 |
|
|
|
5,396 |
|
|
|
8,105 |
|
|
|
9,805 |
|
Goodwill impairment |
|
|
- |
|
|
|
2,000 |
|
|
|
10,400 |
|
|
|
- |
|
|
|
- |
|
Merger and restructuring charges |
|
|
202 |
|
|
|
370 |
|
|
|
421 |
|
|
|
508 |
|
|
|
521 |
|
All other noninterest expense (1) |
|
|
20,081 |
|
|
|
18,494 |
|
|
|
16,395 |
|
|
|
16,745 |
|
|
|
17,254 |
|
Income (loss) before income taxes |
|
|
2,780 |
|
|
|
(3,595 |
) |
|
|
(5,912 |
) |
|
|
3,795 |
|
|
|
4,389 |
|
Income tax expense (benefit) |
|
|
731 |
|
|
|
(2,351 |
) |
|
|
1,387 |
|
|
|
672 |
|
|
|
1,207 |
|
Net income (loss) |
|
|
2,049 |
|
|
|
(1,244 |
) |
|
|
(7,299 |
) |
|
|
3,123 |
|
|
|
3,182 |
|
Net income (loss) applicable to common shareholders |
|
|
1,739 |
|
|
|
(1,565 |
) |
|
|
(7,647 |
) |
|
|
2,783 |
|
|
|
2,834 |
|
Average common shares issued and outstanding |
|
|
10,076 |
|
|
|
10,037 |
|
|
|
9,976 |
|
|
|
9,957 |
|
|
|
9,177 |
|
Average diluted common shares issued and outstanding |
|
|
10,181 |
|
|
|
10,037 |
|
|
|
9,976 |
|
|
|
10,030 |
|
|
|
10,005 |
|
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.36 |
% |
|
|
n/m |
|
|
|
n/m |
|
|
|
0.50 |
% |
|
|
0.51 |
% |
Four quarter trailing return on average assets (2) |
|
|
n/m |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
0.20 |
|
|
|
0.21 |
|
Return on average common shareholders equity |
|
|
3.29 |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
5.18 |
|
|
|
5.73 |
|
Return on
average tangible common shareholders equity (3) |
|
|
5.28 |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
9.19 |
|
|
|
9.79 |
|
Return on average tangible shareholders equity (3) |
|
|
5.54 |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
8.98 |
|
|
|
9.55 |
|
Total ending equity to total ending assets |
|
|
10.15 |
|
|
|
10.08 |
% |
|
|
9.85 |
% |
|
|
9.85 |
|
|
|
9.80 |
|
Total average equity to total average assets |
|
|
9.87 |
|
|
|
9.94 |
|
|
|
9.83 |
|
|
|
9.36 |
|
|
|
9.14 |
|
Dividend payout |
|
|
6.06 |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
3.63 |
|
|
|
3.57 |
|
|
Per common share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) |
|
$ |
0.17 |
|
|
$ |
(0.16 |
) |
|
$ |
(0.77 |
) |
|
$ |
0.28 |
|
|
$ |
0.28 |
|
Diluted earnings (loss) |
|
|
0.17 |
|
|
|
(0.16 |
) |
|
|
(0.77 |
) |
|
|
0.27 |
|
|
|
0.28 |
|
Dividends paid |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Book value |
|
|
21.15 |
|
|
|
20.99 |
|
|
|
21.17 |
|
|
|
21.45 |
|
|
|
21.12 |
|
Tangible book value (3) |
|
|
13.21 |
|
|
|
12.98 |
|
|
|
12.91 |
|
|
|
12.14 |
|
|
|
11.70 |
|
|
Market price per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing |
|
$ |
13.33 |
|
|
$ |
13.34 |
|
|
$ |
13.10 |
|
|
$ |
14.37 |
|
|
$ |
17.85 |
|
High closing |
|
|
15.25 |
|
|
|
13.56 |
|
|
|
15.67 |
|
|
|
19.48 |
|
|
|
18.04 |
|
Low closing |
|
|
13.33 |
|
|
|
10.95 |
|
|
|
12.32 |
|
|
|
14.37 |
|
|
|
14.45 |
|
|
Market capitalization |
|
$ |
135,057 |
|
|
$ |
134,536 |
|
|
$ |
131,442 |
|
|
$ |
144,174 |
|
|
$ |
179,071 |
|
|
Average balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
938,966 |
|
|
$ |
940,614 |
|
|
$ |
934,860 |
|
|
$ |
967,054 |
|
|
$ |
991,615 |
|
Total assets |
|
|
2,338,538 |
|
|
|
2,370,258 |
|
|
|
2,379,397 |
|
|
|
2,494,432 |
|
|
|
2,516,609 |
|
Total deposits |
|
|
1,023,140 |
|
|
|
1,007,738 |
|
|
|
973,846 |
|
|
|
991,615 |
|
|
|
981,015 |
|
Long-term debt |
|
|
440,511 |
|
|
|
465,875 |
|
|
|
485,588 |
|
|
|
497,469 |
|
|
|
513,634 |
|
Common shareholders equity |
|
|
214,206 |
|
|
|
218,728 |
|
|
|
215,911 |
|
|
|
215,468 |
|
|
|
200,399 |
|
Total shareholders equity |
|
|
230,769 |
|
|
|
235,525 |
|
|
|
233,978 |
|
|
|
233,461 |
|
|
|
229,910 |
|
|
Asset
quality (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses (5) |
|
$ |
40,804 |
|
|
$ |
43,073 |
|
|
$ |
44,875 |
|
|
$ |
46,668 |
|
|
$ |
48,356 |
|
Nonperforming loans, leases and foreclosed properties (6) |
|
|
31,643 |
|
|
|
32,664 |
|
|
|
34,556 |
|
|
|
35,598 |
|
|
|
35,925 |
|
Allowance for loan and lease losses as a percentage of total loans and
leases outstanding (6) |
|
|
4.29 |
% |
|
|
4.47 |
% |
|
|
4.69 |
% |
|
|
4.75 |
% |
|
|
4.82 |
% |
Allowance for loan and lease losses as a percentage of total nonperforming
loans and leases (6, 7) |
|
|
135 |
|
|
|
136 |
|
|
|
135 |
|
|
|
137 |
|
|
|
139 |
|
Allowance for loan and lease losses as a percentage of total nonperforming loans
and leases
excluding the PCI
loan portfolio (6, 7) |
|
|
108 |
|
|
|
116 |
|
|
|
118 |
|
|
|
121 |
|
|
|
124 |
|
Net charge-offs |
|
$ |
6,028 |
|
|
$ |
6,783 |
|
|
$ |
7,197 |
|
|
$ |
9,557 |
|
|
$ |
10,797 |
|
Annualized net charge-offs as a percentage of average loans and leases outstanding (6) |
|
|
2.61 |
% |
|
|
2.87 |
% |
|
|
3.07 |
% |
|
|
3.98 |
% |
|
|
4.44 |
% |
Nonperforming loans and leases as a percentage of total loans and leases
outstanding (6) |
|
|
3.19 |
|
|
|
3.27 |
|
|
|
3.47 |
|
|
|
3.48 |
|
|
|
3.46 |
|
Nonperforming loans, leases and foreclosed properties as a percentage of
total loans, leases
and foreclosed
properties (6) |
|
|
3.40 |
|
|
|
3.48 |
|
|
|
3.71 |
|
|
|
3.73 |
|
|
|
3.69 |
|
Ratio of the allowance for loan and lease losses at period end to annualized
net charge-offs |
|
|
1.63 |
|
|
|
1.56 |
|
|
|
1.53 |
|
|
|
1.18 |
|
|
|
1.07 |
|
|
Capital ratios (period end) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common |
|
|
8.64 |
% |
|
|
8.60 |
% |
|
|
8.45 |
% |
|
|
8.01 |
% |
|
|
7.60 |
% |
Tier 1 |
|
|
11.32 |
|
|
|
11.24 |
|
|
|
11.16 |
|
|
|
10.67 |
|
|
|
10.23 |
|
Total |
|
|
15.98 |
|
|
|
15.77 |
|
|
|
15.65 |
|
|
|
14.77 |
|
|
|
14.47 |
|
Tier 1 leverage |
|
|
7.25 |
|
|
|
7.21 |
|
|
|
7.21 |
|
|
|
6.68 |
|
|
|
6.44 |
|
Tangible equity (3) |
|
|
6.85 |
|
|
|
6.75 |
|
|
|
6.54 |
|
|
|
6.14 |
|
|
|
6.02 |
|
Tangible common equity (3) |
|
|
6.10 |
|
|
|
5.99 |
|
|
|
5.74 |
|
|
|
5.35 |
|
|
|
5.22 |
|
|
|
|
|
(1) |
|
Excludes merger and restructuring charges and goodwill impairment charges. |
|
(2) |
|
Calculated as total net income for four consecutive quarters divided by average assets
for the period. |
|
(3) |
|
Tangible equity ratios and tangible book value per share of common stock are non-GAAP
measures. Other companies may define or calculate these measures differently. For additional
information on these ratios and corresponding reconciliations to GAAP financial measures, see
Supplemental Financial Data beginning on page 16. |
|
(4) |
|
For more information on the impact of the PCI loan portfolio on asset quality, see
Consumer Portfolio Credit Risk Management beginning on page 66 and Commercial Portfolio Credit Risk
Management beginning on page 82. |
|
(5) |
|
Includes the allowance for loan and lease losses and the reserve for unfunded lending
commitments. |
|
(6) |
|
Balances and ratios do not include loans accounted for under the fair value option. For
additional exclusions from nonperforming loans, leases and foreclosed properties, see Nonperforming
Consumer Loans and Foreclosed Properties Activity beginning on page 79 and corresponding Table 37,
and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity and corresponding
Table 45 beginning on page 89. |
|
(7) |
|
Allowance for loan and lease losses includes $22.1 billion, $22.9 billion, $23.7
billion, $24.3 billion and $26.2 billion allocated to products that are excluded from nonperforming
loans, leases and foreclosed properties at March 31, 2011, December 31, 2010, September 30, 2010,
June 30, 2010 and March 31, 2010, respectively. |
|
n/m = not meaningful |
13
Recent Events
Federal Reserve and OCC Review of Mortgage Servicers
On April 13, 2011, the Corporation entered into a
consent order with the Federal Reserve and Bank of America, National Association (Bank of America, N.A.), a banking subsidiary of the Corporation, entered into a consent order
with the Office of the Comptroller of the Currency (OCC) to address the federal bank regulators concerns about residential mortgage servicing
practices and foreclosure processes. Also on April 13, 2011, the other 13 largest mortgage servicers separately entered into consent
orders with their respective federal bank regulators related to residential mortgage servicing practices and foreclosure processes. The orders
resulted from an interagency horizontal review conducted by federal bank regulators of major
residential mortgage servicers. While federal bank regulators found that loans foreclosed upon had
been generally considered for other alternatives (such as loan modifications) and were seriously
delinquent, and that servicers could support their standing to foreclose, several areas for
process improvement requiring timely and comprehensive remediation across the industry were also
identified. We identified most of these areas for process improvement after our own review in late
2010 and have been making significant progress in these areas in the last several months. The federal bank regulator
consent orders with the 14 mortgage servicers do not assess civil monetary penalties. However, the
consent orders do not preclude the assertion of civil monetary
penalties and a federal bank regulator has stated publicly that it believes monetary penalties are appropriate.
The consent
order with the OCC requires servicers to make several
enhancements to their servicing operations, including implementation of a single point of contact
model for borrowers throughout the loss mitigation and foreclosure processes; adoption of measures
designed to ensure that foreclosure activity is halted once a borrower has been approved for a
modification unless the borrower fails to make payments under the modified loan; and
implementation of enhanced controls over third-party vendors that provide default servicing
support services. In addition, the consent order requires that servicers retain an independent
consultant, approved by the OCC, to conduct a review of all foreclosure actions pending, or
foreclosure sales that occurred, between January 1, 2009 and December 31, 2010 and that servicers
submit a plan to the OCC to remediate all financial injury to borrowers caused by any deficiencies
identified through the review. For additional information on the
review of foreclosure processes, see
Off-Balance Sheet Arrangements and Contractual Obligations Other Mortgage-related Matters on page 50.
Monoline Settlement Agreement
On April 14, 2011, the Corporation, including its legacy Countrywide Financial Corporation
affiliates, entered into an agreement with Assured Guaranty to resolve all of the monoline
insurers outstanding and potential repurchase claims related to alleged representations and
warranties breaches involving 29 first- and second-lien residential mortgage-backed securitization
trusts where Assured Guaranty provided financial guarantee insurance. The total cost of the
agreement is currently estimated to be approximately $1.6 billion, which we have provided
for in our liability for representations and warranties and corporate guarantees as of March 31,
2011. For additional information about the agreement, see Representations and Warranties and Other
Mortgage-related Matters on page 44.
Capital Plan
On January 7, 2011, the Corporation submitted a comprehensive capital plan (the Capital Plan)
to the Federal Reserve as part of the Federal Reserves Comprehensive Capital Analysis and Review
(the CCAR) supervisory exercise. The CCAR supervisory exercise has a stated purpose of assessing
the capital planning process of major U.S. bank holding companies, including any planned capital
actions such as the payment of dividends on common stock. The Capital Plan addressed many matters
including, without limitation, maintaining the Corporations current dividend on our common stock
in the first and second quarters of 2011, and proposing a modest increase in our dividend on the
common stock starting in the second half of 2011.
On March 18, 2011, the Federal Reserve indicated that it objected to the proposed increase in
capital distributions for the second half of 2011. Additionally, the Federal Reserve informed the
Corporation that it could resubmit a revised Capital Plan. For additional information on capital related matters, see Capital Management on
page 54.
Foreclosure Delays and Related Costs and Assessments
We have resumed foreclosure sales in non-judicial states but remain in the early stages of
our resumption of foreclosure sales in judicial states. We have not yet resumed foreclosure
proceedings in either judicial or non-judicial states for certain types of customers, including
those in bankruptcy and those with Federal Housing Administration (FHA)-insured loans. In the
first quarter of 2011, we recorded a charge of $874 million for mortgage-related assessments and waivers costs
compared to $230 million in the fourth quarter of 2010. The $874 million charge included $548
million for compensatory fees that we expect to be assessed by the GSEs as a result of foreclosure
delays with the remainder being
14
out-of-pocket costs that we do not expect to recover. We expect such costs will continue as additional loans are delayed in the foreclosure process
and as the GSEs continue to evaluate their claims process. For additional information
about costs related to foreclosure delays, see Representations and Warranties and Other
Mortgage-related Matters on page 44.
U.K. Corporate Income Tax Rate Change
On March 29, 2011, the U.K. House of Commons approved a budget resolution to reduce the
corporate income tax rate to 26 percent beginning on April 1, 2011, which would be incremental to
the one percent rate decrease enacted in July 2010. The proposal, along with an additional
reduction of the corporate income tax rate to 25 percent to take effect beginning April 1, 2012,
is expected to be enacted in July 2011. These reductions would favorably affect income tax expense
on future U.K. earnings but also would require us to remeasure our U.K. net deferred tax assets
using the lower tax rates. Upon enactment we would record a charge
to income tax expense of approximately $800 million for this revaluation. If rates were to be
reduced to 23 percent by 2014 as suggested in U.K. Treasury announcements and assuming no change
in the deferred tax asset balance, a charge to income tax expense of approximately $400 million
for each one percent reduction in the rate would result in each period of enactment.
Earthquake in Japan
On
March 11, 2011, Japan experienced a major earthquake and tsunami resulting in a humanitarian
and economic disaster. The operations for many companies located in Japan were negatively impacted
as a result of this disaster. We have a broker/dealer subsidiary
headquartered in Tokyo, Japan. Its operations were not affected by
the disaster; however, we continue to evaluate potential disruptions in global supply
chains and related economic impacts. For information on our cross-border exposure with Japan, see
Non-U.S. Portfolio on page 94.
15
Supplemental Financial Data
We view net interest income and related ratios and analyses (i.e., efficiency ratio and
net interest yield) on a FTE basis. Although these are non-GAAP measures, we believe managing the
business with net interest income on a FTE basis provides a more accurate picture of the interest
margin for comparative purposes. To derive the FTE basis, net interest income is adjusted to
reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in
income tax expense. For purposes of this calculation, we use the federal statutory tax rate of 35
percent. This measure ensures comparability of net interest income arising from taxable and
tax-exempt sources.
As mentioned above, certain performance measures including the efficiency ratio and net
interest yield utilize net interest income (and thus total revenue) on a FTE basis. The efficiency
ratio measures the costs expended to generate a dollar of revenue, and net interest yield
evaluates the basis points we earn over the cost of funds. During our annual planning process, we
set efficiency targets for the Corporation and each line of business. We believe the use of these
non-GAAP measures provides additional clarity in assessing our results. Targets vary by year and
by business and are based on a variety of factors including maturity of the business, competitive
environment, market factors and other items including our risk appetite.
We also evaluate our business based on the following ratios that utilize tangible equity, a
non-GAAP measure. Return on average tangible common shareholders equity measures our earnings
contribution as a percentage of common shareholders equity plus any Common Equivalent Securities
(CES) less goodwill and intangible assets (excluding MSRs), net of related deferred tax
liabilities. ROTE measures our earnings contribution as a percentage of average shareholders
equity less goodwill and intangible assets (excluding MSRs), net of related deferred tax
liabilities. The tangible common equity ratio represents common shareholders equity plus any CES
less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities
divided by total assets less goodwill and intangible assets (excluding MSRs), net of related
deferred tax liabilities. The tangible equity ratio represents total shareholders equity less
goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities divided
by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax
liabilities. Tangible book value per common share represents ending common shareholders equity
less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities
divided by ending common shares outstanding. These measures are used to evaluate our use of equity
(i.e., capital). In addition, profitability, relationship and investment models all use ROTE as
key measures to support our overall growth goals.
The aforementioned supplemental data and performance measures are presented in Tables 6 and
7. In addition, in Table 7 we excluded the impact of goodwill impairment charges of $10.4 billion
and $2.0 billion recorded in the third and fourth quarters of 2010 when presenting earnings and
diluted earnings per common share, the efficiency ratio, return on average assets, four quarter
trailing return on average assets, return on average common shareholders equity, return on
average tangible common shareholders equity and ROTE. Accordingly, these are non-GAAP measures.
Table 7 provides reconciliations of these non-GAAP measures with financial measures defined by
GAAP. We believe the use of these non-GAAP measures provides additional clarity in assessing the
results of the Corporation. Other companies may define or calculate these measures and ratios
differently.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7 |
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures |
|
|
2011 |
|
|
|
|
Quarter |
|
2010 Quarters |
(Dollars in millions, except per share information) |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
Fully taxable-equivalent basis data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
12,397 |
|
|
$ |
12,709 |
|
|
$ |
12,717 |
|
|
$ |
13,197 |
|
|
$ |
14,070 |
|
Total revenue, net of interest expense |
|
|
27,095 |
|
|
|
22,668 |
|
|
|
26,982 |
|
|
|
29,450 |
|
|
|
32,290 |
|
Net interest yield |
|
|
2.67 |
% |
|
|
2.69 |
% |
|
|
2.72 |
% |
|
|
2.77 |
% |
|
|
2.93 |
% |
Efficiency ratio |
|
|
74.86 |
|
|
|
92.04 |
|
|
|
100.87 |
|
|
|
58.58 |
|
|
|
55.05 |
|
|
Performance ratios, excluding goodwill impairment charges (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
|
|
|
$ |
0.04 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
Diluted earnings |
|
|
|
|
|
|
0.04 |
|
|
|
0.27 |
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
|
83.22 |
% |
|
|
62.33 |
% |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
|
|
|
0.13 |
|
|
|
0.52 |
|
|
|
|
|
|
|
|
|
Four quarter
trailing return on average assets (2) |
|
|
|
|
|
|
0.43 |
|
|
|
0.39 |
|
|
|
|
|
|
|
|
|
Return on average common shareholders equity |
|
|
|
|
|
|
0.79 |
|
|
|
5.06 |
|
|
|
|
|
|
|
|
|
Return on average tangible common shareholders equity |
|
|
|
|
|
|
1.27 |
|
|
|
8.67 |
|
|
|
|
|
|
|
|
|
Return on average tangible shareholders equity |
|
|
|
|
|
|
1.96 |
|
|
|
8.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Performance ratios have been calculated excluding the impact of the goodwill
impairment charges of $2.0 billion and $10.4 billion recorded during the fourth and third quarters
of 2010. |
|
(2) |
|
Calculated as total net income for four consecutive quarters divided by average
assets for the period. |
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7 |
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures
(continued) |
|
|
2011 |
|
|
|
|
Quarter |
|
2010 Quarters |
(Dollars in millions) |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
12,179 |
|
|
$ |
12,439 |
|
|
$ |
12,435 |
|
|
$ |
12,900 |
|
|
$ |
13,749 |
|
Fully taxable-equivalent adjustment |
|
|
218 |
|
|
|
270 |
|
|
|
282 |
|
|
|
297 |
|
|
|
321 |
|
|
Net interest income on a fully taxable-equivalent basis |
|
$ |
12,397 |
|
|
$ |
12,709 |
|
|
$ |
12,717 |
|
|
$ |
13,197 |
|
|
$ |
14,070 |
|
|
Reconciliation of total revenue, net of interest expense to total revenue, net of interest
expense on a fully taxable-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue, net of interest expense |
|
$ |
26,877 |
|
|
$ |
22,398 |
|
|
$ |
26,700 |
|
|
$ |
29,153 |
|
|
$ |
31,969 |
|
Fully taxable-equivalent adjustment |
|
|
218 |
|
|
|
270 |
|
|
|
282 |
|
|
|
297 |
|
|
|
321 |
|
|
Total revenue, net of interest expense on a fully taxable-equivalent basis |
|
$ |
27,095 |
|
|
$ |
22,668 |
|
|
$ |
26,982 |
|
|
$ |
29,450 |
|
|
$ |
32,290 |
|
|
Reconciliation of total noninterest expense to total noninterest expense, excluding
goodwill impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
20,283 |
|
|
$ |
20,864 |
|
|
$ |
27,216 |
|
|
$ |
17,253 |
|
|
$ |
17,775 |
|
Goodwill impairment charges |
|
|
- |
|
|
|
(2,000 |
) |
|
|
(10,400 |
) |
|
|
- |
|
|
|
- |
|
|
Total noninterest expense, excluding goodwill impairment charges |
|
$ |
20,283 |
|
|
$ |
18,864 |
|
|
$ |
16,816 |
|
|
$ |
17,253 |
|
|
$ |
17,775 |
|
|
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully
taxable-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
731 |
|
|
$ |
(2,351 |
) |
|
$ |
1,387 |
|
|
$ |
672 |
|
|
$ |
1,207 |
|
Fully taxable-equivalent adjustment |
|
|
218 |
|
|
|
270 |
|
|
|
282 |
|
|
|
297 |
|
|
|
321 |
|
|
Income tax expense (benefit) on a fully taxable-equivalent basis |
|
$ |
949 |
|
|
$ |
(2,081 |
) |
|
$ |
1,669 |
|
|
$ |
969 |
|
|
$ |
1,528 |
|
|
Reconciliation of net income (loss) to net income, excluding goodwill
impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,049 |
|
|
$ |
(1,244 |
) |
|
$ |
(7,299 |
) |
|
$ |
3,123 |
|
|
$ |
3,182 |
|
Goodwill impairment charges |
|
|
- |
|
|
|
2,000 |
|
|
|
10,400 |
|
|
|
- |
|
|
|
- |
|
|
Net income, excluding goodwill impairment charges |
|
$ |
2,049 |
|
|
$ |
756 |
|
|
$ |
3,101 |
|
|
$ |
3,123 |
|
|
$ |
3,182 |
|
|
Reconciliation of net income (loss) applicable to common shareholders to net income
applicable to common shareholders, excluding goodwill impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders |
|
$ |
1,739 |
|
|
$ |
(1,565 |
) |
|
$ |
(7,647 |
) |
|
$ |
2,783 |
|
|
$ |
2,834 |
|
Goodwill impairment charges |
|
|
- |
|
|
|
2,000 |
|
|
|
10,400 |
|
|
|
- |
|
|
|
- |
|
|
Net income applicable to common shareholders, excluding goodwill
impairment charges |
|
$ |
1,739 |
|
|
$ |
435 |
|
|
$ |
2,753 |
|
|
$ |
2,783 |
|
|
$ |
2,834 |
|
|
Reconciliation of average common shareholders equity to average tangible common
shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders equity |
|
$ |
214,206 |
|
|
$ |
218,728 |
|
|
$ |
215,911 |
|
|
$ |
215,468 |
|
|
$ |
200,399 |
|
Common Equivalent Securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,760 |
|
Goodwill |
|
|
(73,922 |
) |
|
|
(75,584 |
) |
|
|
(82,484 |
) |
|
|
(86,099 |
) |
|
|
(86,353 |
) |
Intangible assets (excluding MSRs) |
|
|
(9,769 |
) |
|
|
(10,211 |
) |
|
|
(10,629 |
) |
|
|
(11,216 |
) |
|
|
(11,906 |
) |
Related deferred tax liabilities |
|
|
3,035 |
|
|
|
3,121 |
|
|
|
3,214 |
|
|
|
3,395 |
|
|
|
3,497 |
|
|
Tangible common shareholders equity |
|
$ |
133,550 |
|
|
$ |
136,054 |
|
|
$ |
126,012 |
|
|
$ |
121,548 |
|
|
$ |
117,397 |
|
|
Reconciliation of average shareholders equity to average tangible shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
230,769 |
|
|
$ |
235,525 |
|
|
$ |
233,978 |
|
|
$ |
233,461 |
|
|
$ |
229,910 |
|
Goodwill |
|
|
(73,922 |
) |
|
|
(75,584 |
) |
|
|
(82,484 |
) |
|
|
(86,099 |
) |
|
|
(86,353 |
) |
Intangible assets (excluding MSRs) |
|
|
(9,769 |
) |
|
|
(10,211 |
) |
|
|
(10,629 |
) |
|
|
(11,216 |
) |
|
|
(11,906 |
) |
Related deferred tax liabilities |
|
|
3,035 |
|
|
|
3,121 |
|
|
|
3,214 |
|
|
|
3,395 |
|
|
|
3,497 |
|
|
Tangible shareholders equity |
|
$ |
150,113 |
|
|
$ |
152,851 |
|
|
$ |
144,079 |
|
|
$ |
139,541 |
|
|
$ |
135,148 |
|
|
Reconciliation of period end common shareholders equity to period end tangible
common shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders equity |
|
$ |
214,314 |
|
|
$ |
211,686 |
|
|
$ |
212,391 |
|
|
$ |
215,181 |
|
|
$ |
211,859 |
|
Goodwill |
|
|
(73,869 |
) |
|
|
(73,861 |
) |
|
|
(75,602 |
) |
|
|
(85,801 |
) |
|
|
(86,305 |
) |
Intangible assets (excluding MSRs) |
|
|
(9,560 |
) |
|
|
(9,923 |
) |
|
|
(10,402 |
) |
|
|
(10,796 |
) |
|
|
(11,548 |
) |
Related deferred tax liabilities |
|
|
2,933 |
|
|
|
3,036 |
|
|
|
3,123 |
|
|
|
3,215 |
|
|
|
3,396 |
|
|
Tangible common shareholders equity |
|
$ |
133,818 |
|
|
$ |
130,938 |
|
|
$ |
129,510 |
|
|
$ |
121,799 |
|
|
$ |
117,402 |
|
|
Reconciliation of period end shareholders equity to period end tangible shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
230,876 |
|
|
$ |
228,248 |
|
|
$ |
230,495 |
|
|
$ |
233,174 |
|
|
$ |
229,823 |
|
Goodwill |
|
|
(73,869 |
) |
|
|
(73,861 |
) |
|
|
(75,602 |
) |
|
|
(85,801 |
) |
|
|
(86,305 |
) |
Intangible assets (excluding MSRs) |
|
|
(9,560 |
) |
|
|
(9,923 |
) |
|
|
(10,402 |
) |
|
|
(10,796 |
) |
|
|
(11,548 |
) |
Related deferred tax liabilities |
|
|
2,933 |
|
|
|
3,036 |
|
|
|
3,123 |
|
|
|
3,215 |
|
|
|
3,396 |
|
|
Tangible shareholders equity |
|
$ |
150,380 |
|
|
$ |
147,500 |
|
|
$ |
147,614 |
|
|
$ |
139,792 |
|
|
$ |
135,366 |
|
|
Reconciliation of period end assets to period end tangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
2,274,532 |
|
|
$ |
2,264,909 |
|
|
$ |
2,339,660 |
|
|
$ |
2,368,384 |
|
|
$ |
2,344,634 |
|
Goodwill |
|
|
(73,869 |
) |
|
|
(73,861 |
) |
|
|
(75,602 |
) |
|
|
(85,801 |
) |
|
|
(86,305 |
) |
Intangible assets (excluding MSRs) |
|
|
(9,560 |
) |
|
|
(9,923 |
) |
|
|
(10,402 |
) |
|
|
(10,796 |
) |
|
|
(11,548 |
) |
Related deferred tax liabilities |
|
|
2,933 |
|
|
|
3,036 |
|
|
|
3,123 |
|
|
|
3,215 |
|
|
|
3,396 |
|
|
Tangible assets |
|
$ |
2,194,036 |
|
|
$ |
2,184,161 |
|
|
$ |
2,256,779 |
|
|
$ |
2,275,002 |
|
|
$ |
2,250,177 |
|
|
18
Core Net Interest Income
We manage core net interest income which is reported net interest income on a FTE basis
adjusted for the impact of market-based activities. As discussed in the GBAM business segment
section beginning on page 36, we evaluate our market-based results and strategies on a total
market-based revenue approach by combining net interest income and noninterest income for GBAM. An
analysis of core net interest income, core average earning assets and core net interest yield on
earning assets, all of which adjust for the impact of market-based activities from reported net
interest income on a FTE basis, is shown below. We believe the use of this non-GAAP presentation
provides additional clarity in assessing our results.
|
|
|
|
|
|
|
|
|
Table 8 |
Core Net Interest Income |
|
|
Three Months Ended March 31 |
|
(Dollars in millions) |
|
2011 |
|
2010 |
|
Net interest income (1) |
|
|
|
|
|
|
|
|
As reported |
|
$ |
12,397 |
|
|
$ |
14,070 |
|
Impact of
market-based net interest income (2) |
|
|
(1,051 |
) |
|
|
(1,186 |
) |
|
|
Core net interest income |
|
$ |
11,346 |
|
|
$ |
12,884 |
|
|
|
Average earning assets |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1,869,863 |
|
|
$ |
1,933,060 |
|
Impact of market-based earning assets (2) |
|
|
(467,042 |
) |
|
|
(527,316 |
) |
|
|
Core average earning assets |
|
$ |
1,402,821 |
|
|
$ |
1,405,744 |
|
|
|
Net interest yield contribution (1, 3) |
|
|
|
|
|
|
|
|
As reported |
|
|
2.67 |
% |
|
|
2.93 |
% |
Impact of market-based activities (2) |
|
|
0.59 |
|
|
|
0.76 |
|
|
|
Core net interest yield on earning assets |
|
|
3.26 |
% |
|
|
3.69 |
% |
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Represents the impact of
market-based amounts included in GBAM. |
|
(3) |
|
Calculated on an annualized basis. |
Core net interest income decreased $1.5 billion to $11.3 billion for the three months
ended March 31, 2011 compared to the same period in 2010. The decrease was primarily due to lower
consumer loan balances and a decrease in consumer loan and ALM portfolio yields partially offset
by the benefit associated with ongoing reductions in long-term debt and lower rates paid on
deposits.
Core average earning assets decreased $2.9 billion to $1.4 trillion for the three months
ended March 31, 2011 compared to the same period in 2010. The decrease was primarily due to lower
consumer and commercial loan levels partially offset by increased ALM portfolio levels.
Core net interest yield decreased 43 bps to 3.26 percent for the three months ended March 31,
2011 compared to the same period in 2010 due to the factors noted above.
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 9 |
Quarterly Average Balances and Interest Rates FTE Basis |
|
|
|
First Quarter 2011 |
|
|
Fourth Quarter 2010 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
(Dollars in millions) |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits placed and other short-term investments (1) |
|
$ |
31,294 |
|
|
$ |
88 |
|
|
|
1.14 |
% |
|
$ |
28,141 |
|
|
$ |
75 |
|
|
|
1.07 |
% |
Federal funds sold and securities borrowed or purchased
under agreements to resell |
|
|
227,379 |
|
|
|
517 |
|
|
|
0.92 |
|
|
|
243,589 |
|
|
|
486 |
|
|
|
0.79 |
|
Trading account assets |
|
|
221,041 |
|
|
|
1,669 |
|
|
|
3.05 |
|
|
|
216,003 |
|
|
|
1,710 |
|
|
|
3.15 |
|
Debt securities (2) |
|
|
335,847 |
|
|
|
2,917 |
|
|
|
3.49 |
|
|
|
341,867 |
|
|
|
3,065 |
|
|
|
3.58 |
|
Loans and leases (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (4) |
|
|
262,049 |
|
|
|
2,881 |
|
|
|
4.40 |
|
|
|
254,051 |
|
|
|
2,857 |
|
|
|
4.50 |
|
Home equity |
|
|
136,089 |
|
|
|
1,335 |
|
|
|
3.96 |
|
|
|
139,772 |
|
|
|
1,410 |
|
|
|
4.01 |
|
Discontinued real estate |
|
|
12,899 |
|
|
|
110 |
|
|
|
3.42 |
|
|
|
13,297 |
|
|
|
118 |
|
|
|
3.57 |
|
U.S. credit card |
|
|
109,941 |
|
|
|
2,837 |
|
|
|
10.47 |
|
|
|
112,673 |
|
|
|
3,040 |
|
|
|
10.70 |
|
Non-U.S. credit card |
|
|
27,633 |
|
|
|
779 |
|
|
|
11.43 |
|
|
|
27,457 |
|
|
|
815 |
|
|
|
11.77 |
|
Direct/Indirect consumer (5) |
|
|
90,097 |
|
|
|
993 |
|
|
|
4.47 |
|
|
|
91,549 |
|
|
|
1,088 |
|
|
|
4.72 |
|
Other consumer (6) |
|
|
2,753 |
|
|
|
45 |
|
|
|
6.58 |
|
|
|
2,796 |
|
|
|
45 |
|
|
|
6.32 |
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
641,461 |
|
|
|
8,980 |
|
|
|
5.65 |
|
|
|
641,595 |
|
|
|
9,373 |
|
|
|
5.81 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
191,353 |
|
|
|
1,926 |
|
|
|
4.08 |
|
|
|
193,608 |
|
|
|
1,894 |
|
|
|
3.88 |
|
Commercial real estate (7) |
|
|
48,359 |
|
|
|
437 |
|
|
|
3.66 |
|
|
|
51,617 |
|
|
|
432 |
|
|
|
3.32 |
|
Commercial lease financing |
|
|
21,634 |
|
|
|
322 |
|
|
|
5.95 |
|
|
|
21,363 |
|
|
|
250 |
|
|
|
4.69 |
|
Non-U.S. commercial |
|
|
36,159 |
|
|
|
299 |
|
|
|
3.35 |
|
|
|
32,431 |
|
|
|
289 |
|
|
|
3.53 |
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
297,505 |
|
|
|
2,984 |
|
|
|
4.06 |
|
|
|
299,019 |
|
|
|
2,865 |
|
|
|
3.81 |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
|
938,966 |
|
|
|
11,964 |
|
|
|
5.14 |
|
|
|
940,614 |
|
|
|
12,238 |
|
|
|
5.18 |
|
|
|
|
|
|
|
|
|
|
|
|
Other earning assets |
|
|
115,336 |
|
|
|
922 |
|
|
|
3.24 |
|
|
|
113,325 |
|
|
|
923 |
|
|
|
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets (8) |
|
|
1,869,863 |
|
|
|
18,077 |
|
|
|
3.92 |
|
|
|
1,883,539 |
|
|
|
18,497 |
|
|
|
3.90 |
|
|
|
|
Cash and cash equivalents (1) |
|
|
138,241 |
|
|
|
63 |
|
|
|
|
|
|
|
136,967 |
|
|
|
63 |
|
|
|
|
|
Other assets, less allowance for loan and lease losses |
|
|
330,434 |
|
|
|
|
|
|
|
|
|
|
|
349,752 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,338,538 |
|
|
|
|
|
|
|
|
|
|
$ |
2,370,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For this presentation, fees earned on overnight deposits placed with the Federal
Reserve are included in the cash and cash equivalents line, consistent with the Corporations
Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest
yield are calculated excluding these fees. |
|
(2) |
|
Yields on AFS debt securities are
calculated based on fair value rather than the cost basis. The use of fair value does not have a
material impact on net interest yield. |
|
(3) |
|
Nonperforming loans are included in the respective average loan balances. Income on
these nonperforming loans is recognized on a cash basis. PCI loans were written down to fair value
upon acquisition and accrete interest income over the remaining life of the loan. |
|
(4) |
|
Includes non-U.S. residential mortgage loans of $92 million in the first quarter of
2011, and $96 million, $502 million, $506 million and $538 million in the fourth, third, second and
first quarters of 2010, respectively. |
|
(5) |
|
Includes non-U.S. consumer loans of $8.2 billion in the first quarter of 2011, and
$7.9 billion, $7.7 billion, $7.7 billion and $8.1 billion in the fourth, third, second and first
quarters of 2010, respectively. |
|
(6) |
|
Includes consumer finance loans of $1.9 billion in the first quarter of 2011, and
$2.0 billion, $2.0 billion, $2.1 billion and $2.2 billion in the fourth, third, second and first
quarters of 2010, respectively; other non-U.S. consumer loans of $777 million in the first quarter
of 2011, and $791 million, $788 million, $679 million and $664 million in the fourth, third, second
and first quarters of 2010, respectively; and consumer overdrafts of $76 million in the first
quarter of 2011, and $34 million, $123 million, $155 million and $132 million in the fourth, third,
second and first quarters of 2010, respectively. |
|
(7) |
|
Includes U.S. commercial real estate loans of $45.7 billion in the first quarter of
2011, and $49.0 billion, $53.1 billion, $61.6 billion and $65.6 billion in the fourth, third,
second and first quarters of 2010, respectively; and non-U.S. commercial real estate loans of $2.7
billion in the first quarter of 2011, and $2.6 billion, $2.5 billion, $2.6 billion and $3.0 billion
in the fourth, third, second and first quarters of 2010, respectively. |
|
(8) |
|
Interest income includes the impact of interest rate risk management contracts,
which decreased interest income on the underlying assets by $388 million in the first quarter of
2011, and $29 million, $639 million, $479 million and $272 million in the fourth, third, second and
first quarters of 2010, respectively. Interest expense includes the impact of interest rate risk
management contracts, which decreased interest expense on the underlying liabilities by $621
million in the first quarter of 2011, and $672 million, $1.0 billion, $829 million and $970 million
in the fourth, third, second and first quarters of 2010, respectively. For further information on
interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on
page 106. |
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Average Balances and Interest Rates |
FTE Basis (continued) |
|
|
Third Quarter 2010 |
|
|
Second Quarter 2010 |
|
|
First Quarter 2010 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
(Dollars in millions) |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits placed and other
short-term investments (1) |
|
$ |
23,233 |
|
|
$ |
86 |
|
|
|
1.45 |
% |
|
$ |
30,741 |
|
|
$ |
70 |
|
|
|
0.93 |
% |
|
$ |
27,600 |
|
|
$ |
61 |
|
|
|
0.89 |
% |
Federal funds sold and securities borrowed
or purchased under agreements to resell |
|
|
254,820 |
|
|
|
441 |
|
|
|
0.69 |
|
|
|
263,564 |
|
|
|
457 |
|
|
|
0.70 |
|
|
|
266,070 |
|
|
|
448 |
|
|
|
0.68 |
|
Trading account assets |
|
|
210,529 |
|
|
|
1,692 |
|
|
|
3.20 |
|
|
|
213,927 |
|
|
|
1,853 |
|
|
|
3.47 |
|
|
|
214,542 |
|
|
|
1,795 |
|
|
|
3.37 |
|
Debt securities (2) |
|
|
328,097 |
|
|
|
2,646 |
|
|
|
3.22 |
|
|
|
314,299 |
|
|
|
2,966 |
|
|
|
3.78 |
|
|
|
311,136 |
|
|
|
3,173 |
|
|
|
4.09 |
|
Loans and leases (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (4) |
|
|
237,292 |
|
|
|
2,797 |
|
|
|
4.71 |
|
|
|
247,715 |
|
|
|
2,982 |
|
|
|
4.82 |
|
|
|
243,833 |
|
|
|
3,100 |
|
|
|
5.09 |
|
Home equity |
|
|
143,083 |
|
|
|
1,457 |
|
|
|
4.05 |
|
|
|
148,219 |
|
|
|
1,537 |
|
|
|
4.15 |
|
|
|
152,536 |
|
|
|
1,586 |
|
|
|
4.20 |
|
Discontinued real estate |
|
|
13,632 |
|
|
|
122 |
|
|
|
3.56 |
|
|
|
13,972 |
|
|
|
134 |
|
|
|
3.84 |
|
|
|
14,433 |
|
|
|
153 |
|
|
|
4.24 |
|
U.S. credit card |
|
|
115,251 |
|
|
|
3,113 |
|
|
|
10.72 |
|
|
|
118,738 |
|
|
|
3,121 |
|
|
|
10.54 |
|
|
|
125,353 |
|
|
|
3,370 |
|
|
|
10.90 |
|
Non-U.S. credit card |
|
|
27,047 |
|
|
|
875 |
|
|
|
12.84 |
|
|
|
27,706 |
|
|
|
854 |
|
|
|
12.37 |
|
|
|
29,872 |
|
|
|
906 |
|
|
|
12.30 |
|
Direct/Indirect consumer (5) |
|
|
95,692 |
|
|
|
1,130 |
|
|
|
4.68 |
|
|
|
98,549 |
|
|
|
1,233 |
|
|
|
5.02 |
|
|
|
100,920 |
|
|
|
1,302 |
|
|
|
5.23 |
|
Other consumer (6) |
|
|
2,955 |
|
|
|
47 |
|
|
|
6.35 |
|
|
|
2,958 |
|
|
|
46 |
|
|
|
6.32 |
|
|
|
3,002 |
|
|
|
48 |
|
|
|
6.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
634,952 |
|
|
|
9,541 |
|
|
|
5.98 |
|
|
|
657,857 |
|
|
|
9,907 |
|
|
|
6.03 |
|
|
|
669,949 |
|
|
|
10,465 |
|
|
|
6.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
192,306 |
|
|
|
2,040 |
|
|
|
4.21 |
|
|
|
195,144 |
|
|
|
2,005 |
|
|
|
4.12 |
|
|
|
202,662 |
|
|
|
1,970 |
|
|
|
3.94 |
|
Commercial real estate (7) |
|
|
55,660 |
|
|
|
452 |
|
|
|
3.22 |
|
|
|
64,218 |
|
|
|
541 |
|
|
|
3.38 |
|
|
|
68,526 |
|
|
|
575 |
|
|
|
3.40 |
|
Commercial lease financing |
|
|
21,402 |
|
|
|
255 |
|
|
|
4.78 |
|
|
|
21,271 |
|
|
|
261 |
|
|
|
4.90 |
|
|
|
21,675 |
|
|
|
304 |
|
|
|
5.60 |
|
Non-U.S. commercial |
|
|
30,540 |
|
|
|
282 |
|
|
|
3.67 |
|
|
|
28,564 |
|
|
|
256 |
|
|
|
3.59 |
|
|
|
28,803 |
|
|
|
264 |
|
|
|
3.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
299,908 |
|
|
|
3,029 |
|
|
|
4.01 |
|
|
|
309,197 |
|
|
|
3,063 |
|
|
|
3.97 |
|
|
|
321,666 |
|
|
|
3,113 |
|
|
|
3.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
|
934,860 |
|
|
|
12,570 |
|
|
|
5.35 |
|
|
|
967,054 |
|
|
|
12,970 |
|
|
|
5.38 |
|
|
|
991,615 |
|
|
|
13,578 |
|
|
|
5.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other earning assets |
|
|
112,280 |
|
|
|
949 |
|
|
|
3.36 |
|
|
|
121,205 |
|
|
|
994 |
|
|
|
3.29 |
|
|
|
122,097 |
|
|
|
1,053 |
|
|
|
3.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets (8) |
|
|
1,863,819 |
|
|
|
18,384 |
|
|
|
3.93 |
|
|
|
1,910,790 |
|
|
|
19,310 |
|
|
|
4.05 |
|
|
|
1,933,060 |
|
|
|
20,108 |
|
|
|
4.19 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (1) |
|
|
155,784 |
|
|
|
107 |
|
|
|
|
|
|
|
209,686 |
|
|
|
106 |
|
|
|
|
|
|
|
196,911 |
|
|
|
92 |
|
|
|
|
|
Other assets, less allowance for loan and lease losses |
|
|
359,794 |
|
|
|
|
|
|
|
|
|
|
|
373,956 |
|
|
|
|
|
|
|
|
|
|
|
386,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,379,397 |
|
|
|
|
|
|
|
|
|
|
$ |
2,494,432 |
|
|
|
|
|
|
|
|
|
|
$ |
2,516,609 |
|
|
|
|
|
|
|
|
|
|
For footnotes see page 20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
Average Balances and Interest Rates FTE Basis (continued) |
|
|
First Quarter 2011 |
|
|
Fourth Quarter 2010 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
(Dollars in millions) |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
38,905 |
|
|
$ |
32 |
|
|
|
0.34 |
% |
|
$ |
37,145 |
|
|
$ |
35 |
|
|
|
0.36 |
% |
NOW and money market deposit accounts |
|
|
475,954 |
|
|
|
316 |
|
|
|
0.27 |
|
|
|
464,531 |
|
|
|
333 |
|
|
|
0.28 |
|
Consumer CDs and IRAs |
|
|
118,306 |
|
|
|
300 |
|
|
|
1.03 |
|
|
|
124,855 |
|
|
|
338 |
|
|
|
1.07 |
|
Negotiable CDs, public funds and other time deposits |
|
|
13,995 |
|
|
|
39 |
|
|
|
1.11 |
|
|
|
16,334 |
|
|
|
47 |
|
|
|
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. interest-bearing deposits |
|
|
647,160 |
|
|
|
687 |
|
|
|
0.43 |
|
|
|
642,865 |
|
|
|
753 |
|
|
|
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks located in non-U.S. countries |
|
|
21,534 |
|
|
|
38 |
|
|
|
0.72 |
|
|
|
16,827 |
|
|
|
38 |
|
|
|
0.91 |
|
Governments and official institutions |
|
|
2,307 |
|
|
|
2 |
|
|
|
0.35 |
|
|
|
1,560 |
|
|
|
2 |
|
|
|
0.42 |
|
Time, savings and other |
|
|
60,432 |
|
|
|
112 |
|
|
|
0.76 |
|
|
|
58,746 |
|
|
|
101 |
|
|
|
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-U.S. interest-bearing deposits |
|
|
84,273 |
|
|
|
152 |
|
|
|
0.73 |
|
|
|
77,133 |
|
|
|
141 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
731,433 |
|
|
|
839 |
|
|
|
0.46 |
|
|
|
719,998 |
|
|
|
894 |
|
|
|
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, securities loaned or sold under
agreements to repurchase and other short-term borrowings |
|
|
371,573 |
|
|
|
1,184 |
|
|
|
1.29 |
|
|
|
369,738 |
|
|
|
1,142 |
|
|
|
1.23 |
|
Trading account liabilities |
|
|
83,914 |
|
|
|
627 |
|
|
|
3.03 |
|
|
|
81,313 |
|
|
|
561 |
|
|
|
2.74 |
|
Long-term debt |
|
|
440,511 |
|
|
|
3,093 |
|
|
|
2.84 |
|
|
|
465,875 |
|
|
|
3,254 |
|
|
|
2.78 |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities (8) |
|
|
1,627,431 |
|
|
|
5,743 |
|
|
|
1.43 |
|
|
|
1,636,924 |
|
|
|
5,851 |
|
|
|
1.42 |
|
|
|
|
|
|
Noninterest-bearing sources: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
291,707 |
|
|
|
|
|
|
|
|
|
|
|
287,740 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
188,631 |
|
|
|
|
|
|
|
|
|
|
|
210,069 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
230,769 |
|
|
|
|
|
|
|
|
|
|
|
235,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,338,538 |
|
|
|
|
|
|
|
|
|
|
$ |
2,370,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.49 |
% |
|
|
|
|
|
|
|
|
|
|
2.48 |
% |
Impact of noninterest-bearing sources |
|
|
|
|
|
|
|
|
|
|
0.17 |
|
|
|
|
|
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
Net interest income/yield on earning assets (1) |
|
|
|
|
|
$ |
12,334 |
|
|
|
2.66 |
% |
|
|
|
|
|
$ |
12,646 |
|
|
|
2.66 |
% |
|
For footnotes see page 20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
Average Balances and Interest Rates FTE Basis (continued) |
|
|
Third Quarter 2010 |
|
Second Quarter 2010 |
|
First Quarter 2010 |
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
(Dollars in millions) |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
37,008 |
|
|
$ |
36 |
|
|
|
0.39 |
% |
|
$ |
37,290 |
|
|
$ |
43 |
|
|
|
0.46 |
% |
|
$ |
35,126 |
|
|
$ |
43 |
|
|
|
0.50 |
% |
NOW and money market deposit accounts |
|
|
442,906 |
|
|
|
359 |
|
|
|
0.32 |
|
|
|
442,262 |
|
|
|
372 |
|
|
|
0.34 |
|
|
|
416,110 |
|
|
|
341 |
|
|
|
0.33 |
|
Consumer CDs and IRAs |
|
|
132,687 |
|
|
|
377 |
|
|
|
1.13 |
|
|
|
147,425 |
|
|
|
441 |
|
|
|
1.20 |
|
|
|
166,189 |
|
|
|
567 |
|
|
|
1.38 |
|
Negotiable CDs, public funds and other time deposits |
|
|
17,326 |
|
|
|
57 |
|
|
|
1.30 |
|
|
|
17,355 |
|
|
|
59 |
|
|
|
1.36 |
|
|
|
19,763 |
|
|
|
63 |
|
|
|
1.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. interest-bearing deposits |
|
|
629,927 |
|
|
|
829 |
|
|
|
0.52 |
|
|
|
644,332 |
|
|
|
915 |
|
|
|
0.57 |
|
|
|
637,188 |
|
|
|
1,014 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks located in non-U.S. countries |
|
|
17,431 |
|
|
|
38 |
|
|
|
0.86 |
|
|
|
19,751 |
|
|
|
36 |
|
|
|
0.72 |
|
|
|
18,424 |
|
|
|
32 |
|
|
|
0.71 |
|
Governments and official institutions |
|
|
2,055 |
|
|
|
2 |
|
|
|
0.36 |
|
|
|
4,214 |
|
|
|
3 |
|
|
|
0.28 |
|
|
|
5,626 |
|
|
|
3 |
|
|
|
0.22 |
|
Time, savings and other |
|
|
54,373 |
|
|
|
81 |
|
|
|
0.59 |
|
|
|
52,195 |
|
|
|
77 |
|
|
|
0.60 |
|
|
|
54,885 |
|
|
|
73 |
|
|
|
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-U.S. interest-bearing deposits |
|
|
73,859 |
|
|
|
121 |
|
|
|
0.65 |
|
|
|
76,160 |
|
|
|
116 |
|
|
|
0.61 |
|
|
|
78,935 |
|
|
|
108 |
|
|
|
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
703,786 |
|
|
|
950 |
|
|
|
0.54 |
|
|
|
720,492 |
|
|
|
1,031 |
|
|
|
0.57 |
|
|
|
716,123 |
|
|
|
1,122 |
|
|
|
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, securities loaned or sold under
agreements to repurchase and other short-term borrowings |
|
|
391,148 |
|
|
|
848 |
|
|
|
0.86 |
|
|
|
454,051 |
|
|
|
891 |
|
|
|
0.79 |
|
|
|
508,332 |
|
|
|
818 |
|
|
|
0.65 |
|
Trading account liabilities |
|
|
95,265 |
|
|
|
635 |
|
|
|
2.65 |
|
|
|
100,021 |
|
|
|
715 |
|
|
|
2.87 |
|
|
|
90,134 |
|
|
|
660 |
|
|
|
2.97 |
|
Long-term debt |
|
|
485,588 |
|
|
|
3,341 |
|
|
|
2.74 |
|
|
|
497,469 |
|
|
|
3,582 |
|
|
|
2.88 |
|
|
|
513,634 |
|
|
|
3,530 |
|
|
|
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities (8) |
|
|
1,675,787 |
|
|
|
5,774 |
|
|
|
1.37 |
|
|
|
1,772,033 |
|
|
|
6,219 |
|
|
|
1.41 |
|
|
|
1,828,223 |
|
|
|
6,130 |
|
|
|
1.35 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing sources: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
270,060 |
|
|
|
|
|
|
|
|
|
|
|
271,123 |
|
|
|
|
|
|
|
|
|
|
|
264,892 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
199,572 |
|
|
|
|
|
|
|
|
|
|
|
217,815 |
|
|
|
|
|
|
|
|
|
|
|
193,584 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
233,978 |
|
|
|
|
|
|
|
|
|
|
|
233,461 |
|
|
|
|
|
|
|
|
|
|
|
229,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,379,397 |
|
|
|
|
|
|
|
|
|
|
$ |
2,494,432 |
|
|
|
|
|
|
|
|
|
|
$ |
2,516,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.56 |
% |
|
|
|
|
|
|
|
|
|
|
2.64 |
% |
|
|
|
|
|
|
|
|
|
|
2.84 |
% |
Impact of noninterest-bearing sources |
|
|
|
|
|
|
|
|
|
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
Net interest income/yield on earning assets (1) |
|
|
|
|
|
$ |
12,610 |
|
|
|
2.69 |
% |
|
|
|
|
|
$ |
13,091 |
|
|
|
2.74 |
% |
|
|
|
|
|
$ |
13,978 |
|
|
|
2.92 |
% |
|
For footnotes see page 20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Business Segment Operations
Segment Description and Basis of Presentation
We report the results of our operations through six business segments: Deposits, Global
Card Services, Consumer Real Estate Services (formerly Home Loans & Insurance, see page 29 for
more detailed information), Global Commercial Banking, GBAM and GWIM, with the remaining
operations recorded in All Other. Prior period amounts have been reclassified to conform to
current period presentation.
We prepare and evaluate segment results using certain non-GAAP methodologies and performance
measures, many of which are discussed in Supplemental Financial Data beginning on page 16. In
addition, return on average economic capital for the segments is calculated as net income,
excluding cost of funds and earnings credit on intangibles, divided by average economic capital.
Economic capital represents allocated equity less goodwill and a percentage of intangible assets
(excluding MSRs). We begin by evaluating the operating results of the segments which by definition
exclude merger and restructuring charges.
The management accounting and reporting process derives segment and business results by
utilizing allocation methodologies for revenue and expense. The net income derived for the
businesses is dependent upon revenue and cost allocations using an activity-based costing model,
funds transfer pricing, and other methodologies and assumptions management believes are
appropriate to reflect the results of the business.
Total revenue, net of interest expense, includes net interest income on a FTE basis and
noninterest income. The adjustment of net interest income to a FTE basis results in a
corresponding increase in income tax expense. The segment results also reflect certain revenue and
expense methodologies that are utilized to determine net income. The net interest income of the
businesses includes the results of a funds transfer pricing process that matches assets and
liabilities with similar interest rate sensitivity and maturity characteristics. For presentation
purposes, in segments where the total of liabilities and equity exceeds assets, which are
generally deposit-taking segments, we allocate assets to match liabilities. Net interest income of
the business segments also includes an allocation of net interest income generated by our ALM
activities.
Our ALM activities include an overall interest rate risk management strategy that
incorporates the use of interest rate contracts to manage fluctuations in earnings that are caused
by interest rate volatility. Our goal is to manage interest rate sensitivity so that movements in
interest rates do not significantly adversely affect net interest income. Our ALM activities are
allocated to the business segments and fluctuate based on performance. ALM activities include
external product pricing decisions including deposit pricing strategies, the effects of our
internal funds transfer pricing process and the net effects of other ALM activities.
Certain expenses not directly attributable to a specific business segment are allocated to
the segments. The most significant of these expenses include data and item processing costs and
certain centralized or shared functions. Data processing costs are allocated to the segments based
on equipment usage. Item processing costs are allocated to the segments based on the volume of
items processed for each segment. The costs of certain centralized or shared functions are
allocated based on methodologies that reflect utilization.
Equity is allocated to business segments and related businesses using a risk-adjusted
methodology incorporating each segments credit, market, interest rate, strategic and operational
risk components. The nature of these risks is discussed further beginning on page 53. We benefit
from the diversification of risk across these components which is reflected as a reduction to
allocated equity for each segment. The total amount of average equity reflects both risk-based
capital and the portion of goodwill and intangibles specifically assigned to the business
segments. The risk-adjusted methodology is periodically refined and such refinements are reflected
as changes to allocated equity in each segment.
For more information on selected financial information for the business segments and
reconciliations to consolidated total revenue, net income (loss) and period-end total assets, see
Note 20 Business Segment Information to the Consolidated Financial Statements.
24
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
(Dollars in millions) |
|
2011 |
|
2010 |
|
% Change |
|
Net interest income (1) |
|
$ |
2,205 |
|
|
$ |
2,175 |
|
|
|
1 |
% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
923 |
|
|
|
1,479 |
|
|
|
(38 |
) |
All other income |
|
|
61 |
|
|
|
64 |
|
|
|
(5 |
) |
|
|
|
|
|
Total noninterest income |
|
|
984 |
|
|
|
1,543 |
|
|
|
(36 |
) |
|
|
|
|
|
Total revenue, net of interest expense |
|
|
3,189 |
|
|
|
3,718 |
|
|
|
(14 |
) |
|
Provision for credit losses |
|
|
33 |
|
|
|
38 |
|
|
|
(13 |
) |
Noninterest expense |
|
|
2,592 |
|
|
|
2,562 |
|
|
|
1 |
|
|
|
|
|
|
Income before income taxes |
|
|
564 |
|
|
|
1,118 |
|
|
|
(50 |
) |
Income tax expense (1) |
|
|
209 |
|
|
|
417 |
|
|
|
(50 |
) |
|
|
|
|
|
Net income |
|
$ |
355 |
|
|
$ |
701 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield (1) |
|
|
2.14 |
% |
|
|
2.12 |
% |
|
|
|
|
Return on average equity (2) |
|
|
6.09 |
|
|
|
11.78 |
|
|
|
|
|
Return on average economic capital (2, 3) |
|
|
25.43 |
|
|
|
46.33 |
|
|
|
|
|
Efficiency ratio (1) |
|
|
81.28 |
|
|
|
68.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
417,218 |
|
|
$ |
415,228 |
|
|
|
- |
% |
Total assets |
|
|
443,461 |
|
|
|
441,854 |
|
|
|
- |
|
Total deposits |
|
|
418,298 |
|
|
|
416,842 |
|
|
|
- |
|
Allocated equity |
|
|
23,641 |
|
|
|
24,132 |
|
|
|
(2 |
) |
Economic capital (4) |
|
|
5,683 |
|
|
|
6,164 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
|
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Period end |
|
|
|
|
|
|
Total earning assets |
|
$ |
429,956 |
|
|
$ |
414,215 |
|
|
|
4 |
% |
Total assets |
|
|
456,248 |
|
|
|
440,954 |
|
|
|
3 |
|
Total deposits |
|
|
431,022 |
|
|
|
415,189 |
|
|
|
4 |
|
Client brokerage assets |
|
|
66,703 |
|
|
|
63,597 |
|
|
|
5 |
|
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Decreases in the ratios resulted from lower net income partially offset by a slight
decrease in economic capital. |
|
(3) |
|
Return on average economic capital is calculated as net income, excluding cost of funds
and earnings credit on intangibles, divided by average economic capital. |
|
(4) |
|
Economic capital represents allocated equity less goodwill and a percentage of
intangible assets. |
Deposits includes the results of consumer deposit activities which consist of a
comprehensive range of products provided to consumers and small businesses. Effective in the first
quarter of 2011, the Merrill Edge® business was moved from GWIM to Deposits and prior
periods have been restated. Merrill Edge is an integrated investing and banking
service targeted at clients with less than $250,000 in total assets. Merrill Edge
provides team-based investment advice and guidance, brokerage services, a self-directed
online investing platform and key banking capabilities including access to the Corporations
network of banking centers and ATMs.
In the U.S., we serve approximately 58 million consumer and small business relationships
through a franchise that stretches coast to coast through 32 states and the District of Columbia
utilizing our network of approximately 5,800 banking centers, 18,000 ATMs, nationwide call centers
and leading online and mobile banking platforms. At March 31, 2011, our active online banking
customer base was 30.1 million subscribers compared to 29.9 million as of March 31,
25
2010, and our active bill pay users paid $78.9 billion of bills online during the three months
ended March 31, 2011 compared to $75.5 billion in the same period a year ago.
Our deposit products include traditional savings accounts, money market savings accounts, CDs
and IRAs, and noninterest- and interest-bearing checking accounts. Deposit products provide a
relatively stable source of funding and liquidity for the Corporation. We earn net interest spread
revenue from investing this liquidity in earning assets through client-facing lending and ALM
activities. The revenue is allocated to the deposit products using our funds transfer pricing
process which takes into account the interest rates and maturity characteristics of the deposits.
Deposits also generates fees such as account service fees, non-sufficient funds fees, overdraft
charges and ATM fees, as well as investment and brokerage fees from Merrill Edge
accounts. Deposits includes the net impact of migrating customers and their related deposit
balances between Deposits and other client-managed businesses.
Net income decreased $346 million, or 49 percent, to $355 million due to a decline in revenue
driven by lower noninterest income. Noninterest income decreased $559 million, or 36 percent, to
$984 million due to the impact of overdraft policy changes in conjunction with Regulation E, which
became effective in the third quarter of 2010. Net interest income was flat as impacts from a
customer shift to more liquid products and continued pricing discipline resulted in a 29 bps
increase in deposit spreads from a year ago, offset by a lower net interest income allocation
related to ALM activities. For more information on Regulation E, see Regulatory Matters of the
Corporations 2010 Annual Report on Form 10-K beginning on page 56. Noninterest expense was flat
compared to the same period in 2010.
Average deposits increased $1.5 billion from a year ago driven by organic growth in liquid
products, including Merrill Edge, partially offset by the net transfer of certain
deposits to other client-managed businesses.
26
Global Card Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
(Dollars in millions) |
|
2011 |
|
2010 |
|
% Change |
|
Net interest income (1) |
|
$ |
3,743 |
|
|
$ |
4,818 |
|
|
|
(22 |
)% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Card income |
|
|
1,728 |
|
|
|
1,881 |
|
|
|
(8 |
) |
All other income |
|
|
100 |
|
|
|
104 |
|
|
|
(4 |
) |
|
|
|
|
|
Total noninterest income |
|
|
1,828 |
|
|
|
1,985 |
|
|
|
(8 |
) |
|
|
|
|
|
Total revenue, net of interest expense |
|
|
5,571 |
|
|
|
6,803 |
|
|
|
(18 |
) |
|
Provision for credit losses |
|
|
964 |
|
|
|
3,535 |
|
|
|
(73 |
) |
Noninterest expense |
|
|
1,887 |
|
|
|
1,732 |
|
|
|
9 |
|
|
|
|
|
|
Income before income taxes |
|
|
2,720 |
|
|
|
1,536 |
|
|
|
77 |
|
Income tax expense (1) |
|
|
1,008 |
|
|
|
573 |
|
|
|
76 |
|
|
|
|
|
|
Net income |
|
$ |
1,712 |
|
|
$ |
963 |
|
|
|
78 |
|
|
|
|
|
|
|
Net interest yield (1) |
|
|
9.28 |
% |
|
|
10.32 |
% |
|
|
|
|
Return on average equity (2) |
|
|
26.63 |
|
|
|
9.05 |
|
|
|
|
|
Return on average economic capital (2, 3) |
|
|
51.95 |
|
|
|
20.08 |
|
|
|
|
|
Efficiency ratio (1) |
|
|
33.89 |
|
|
|
25.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
162,885 |
|
|
$ |
189,307 |
|
|
|
(14 |
)% |
Total earning assets |
|
|
163,577 |
|
|
|
189,353 |
|
|
|
(14 |
) |
Total assets |
|
|
165,170 |
|
|
|
195,809 |
|
|
|
(16 |
) |
Allocated equity |
|
|
26,073 |
|
|
|
43,170 |
|
|
|
(40 |
) |
Economic capital (4) |
|
|
13,407 |
|
|
|
19,901 |
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
|
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Period end |
|
|
|
|
|
|
Total loans and leases |
|
$ |
158,900 |
|
|
$ |
167,367 |
|
|
|
(5 |
)% |
Total earning assets |
|
|
159,971 |
|
|
|
168,224 |
|
|
|
(5 |
) |
Total assets |
|
|
163,435 |
|
|
|
169,745 |
|
|
|
(4 |
) |
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Increases in the ratios resulted from higher net income and a decrease in equity.
Allocated equity decreased as a result of the $10.4 billion goodwill impairment charge recorded
during the third quarter of 2010. Additional reductions in equity resulted from periodic
refinements in the risk-based allocation process, lower interest rate risk and improved credit
quality. |
|
(3) |
|
Return on average economic capital is calculated as net income, excluding cost of
funds and earnings credit on intangibles, divided by average economic capital. |
|
(4) |
|
Economic capital represents allocated equity less goodwill and a percentage of intangible
assets. |
Global Card Services provides a broad offering of products including U.S. consumer and
business credit card, consumer lending, international credit card and debit card to consumers and
small businesses. We provide credit card products to customers in the U.S., U.K., Canada, Ireland
and Spain. We offer a variety of co-branded and affinity credit and debit card products and are
one of the leading issuers of credit cards through endorsed marketing in the U.S. and Europe. For
an update on the payment protection insurance claims matter, see Note 11 Commitments and
Contingencies to the Consolidated Financial Statements.
The majority of the provisions of the CARD Act became effective on February 22, 2010, while
certain provisions became effective in the third quarter of 2010. The CARD Act has negatively
impacted net interest income due to restrictions on our ability to reprice credit cards based on
risk and on card income due to restrictions imposed on certain fees. For more information on the
CARD Act, see Regulatory Matters of the Corporations 2010 Annual Report on Form 10-K beginning on
page 56.
As a result of the Financial Reform Act, which was signed into law on July 21, 2010, we
believe that our debit card revenue in Global Card Services will be adversely impacted beginning
in the third quarter of 2011. Based on 2010 volumes, our estimate of revenue loss due to the debit
card interchange fee standards to be adopted under the Financial Reform Act was approximately $2.0
billion annually. On March 29, 2011, the Federal Reserve indicated that it had
27
concluded it will be unable to meet the April 21, 2011 deadline for publication of the final debit
card interchange and networking routing rules, but that it is committed to meeting the final July
21, 2011 deadline under the Financial Reform Act. We continue to monitor the progress of the
rulemaking and will refine our estimate of the impact to our business as information becomes
available.
For the three months ended March 31, 2011, Global Card Services net income increased $749
million, to $1.7 billion compared to the same period in 2010, primarily due to a $2.6 billion
decrease in the provision for credit losses as a result of continued improvements in credit
quality. This was partially offset by a decrease in revenue of $1.2 billion, or 18 percent, to
$5.6 billion, primarily due to a decline in net interest income from lower average loans and
yields.
Net interest income decreased $1.1 billion, or 22 percent, to $3.7 billion as average loans
decreased $26.4 billion in the three months ended March 31, 2011 compared to the same period in
2010. Net interest yield decreased 104 bps to 9.28 percent for the three months ended March 31,
2011 due to increased net charge-offs on higher interest rate products.
Noninterest income decreased $157 million, or eight percent, to $1.8 billion compared to $2.0
billion in the same period in 2010, driven by the impact of the CARD Act.
The provision for credit losses improved by $2.6 billion for the three months ended March 31,
2011, to $964 million compared to the year ago period due to lower delinquencies and bankruptcies,
which resulted in $2.7 billion lower net charge-offs as a result of the improved economic
environment.
Noninterest expense increased $155 million, or nine percent, to $1.9 billion for the three
months ended March 31, 2011 primarily driven by higher litigation expenses.
28
Consumer Real Estate Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
Home Loans |
|
Legacy Asset |
|
|
|
|
|
Real Estate |
|
Three Months Ended |
|
|
(Dollars in millions) |
|
& Insurance |
|
Servicing |
|
Other |
|
Services |
|
March 31, 2010 |
|
% Change |
|
|
|
Net interest income (1) |
|
$ |
571 |
|
|
$ |
342 |
|
|
$ |
(9 |
) |
|
$ |
904 |
|
|
$ |
1,213 |
|
|
|
(25 |
)% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss) |
|
|
711 |
|
|
|
(19 |
) |
|
|
2 |
|
|
|
694 |
|
|
|
1,641 |
|
|
|
(58 |
) |
Insurance income |
|
|
499 |
|
|
|
- |
|
|
|
- |
|
|
|
499 |
|
|
|
590 |
|
|
|
(15 |
) |
All other income |
|
|
79 |
|
|
|
6 |
|
|
|
- |
|
|
|
85 |
|
|
|
179 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
Total
noninterest income (loss) |
|
|
1,289 |
|
|
|
(13 |
) |
|
|
2 |
|
|
|
1,278 |
|
|
|
2,410 |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
Total revenue, net of interest expense |
|
|
1,860 |
|
|
|
329 |
|
|
|
(7 |
) |
|
|
2,182 |
|
|
|
3,623 |
|
|
|
(40 |
) |
|
Provision for credit losses |
|
|
- |
|
|
|
1,098 |
|
|
|
- |
|
|
|
1,098 |
|
|
|
3,600 |
|
|
|
(70 |
) |
Noninterest expense |
|
|
1,654 |
|
|
|
3,230 |
|
|
|
- |
|
|
|
4,884 |
|
|
|
3,328 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
206 |
|
|
|
(3,999 |
) |
|
|
(7 |
) |
|
|
(3,800 |
) |
|
|
(3,305 |
) |
|
|
(15 |
) |
Income tax expense (benefit) (1) |
|
|
76 |
|
|
|
(1,482 |
) |
|
|
(2 |
) |
|
|
(1,408 |
) |
|
|
(1,233 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
130 |
|
|
$ |
(2,517 |
) |
|
$ |
(5 |
) |
|
$ |
(2,392 |
) |
|
$ |
(2,072 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
Net interest yield (1) |
|
|
2.87 |
% |
|
|
2.08 |
% |
|
|
n/m |
|
|
|
2.11 |
% |
|
|
2.58 |
% |
|
|
|
|
Efficiency ratio (1) |
|
|
88.92 |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
n/m |
|
|
|
91.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
56,282 |
|
|
$ |
64,278 |
|
|
$ |
- |
|
|
$ |
120,560 |
|
|
$ |
133,744 |
|
|
|
(10 |
)% |
Total earning assets |
|
|
80,582 |
|
|
|
66,625 |
|
|
|
26,108 |
|
|
|
173,315 |
|
|
|
190,804 |
|
|
|
(9 |
) |
Total assets |
|
|
88,679 |
|
|
|
78,293 |
|
|
|
43,330 |
|
|
|
210,302 |
|
|
|
234,010 |
|
|
|
(10 |
) |
Allocated equity (2) |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
18,846 |
|
|
|
27,280 |
|
|
|
(31 |
) |
Economic capital (2, 3) |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
16,095 |
|
|
|
22,466 |
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
Period
End |
|
March 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
55,694 |
|
|
$ |
63,056 |
|
|
$ |
- |
|
|
$ |
118,750 |
|
|
$ |
122,934 |
|
|
|
(3 |
)% |
Total earning assets |
|
|
75,038 |
|
|
|
65,251 |
|
|
|
26,991 |
|
|
|
167,280 |
|
|
|
173,032 |
|
|
|
(3 |
) |
Total assets |
|
|
82,301 |
|
|
|
76,600 |
|
|
|
46,603 |
|
|
|
205,504 |
|
|
|
213,363 |
|
|
|
(4 |
) |
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Economic capital decreased as a result of
declining portfolio balances, improved credit quality and periodic
refinements to the risk-based allocation process.
Allocated equity was impacted
by the $2.0 billion goodwill impairment charge recorded during
the fourth quarter of 2010. |
|
(3) |
|
Economic capital represents allocated equity less goodwill and a percentage of intangible assets (excluding MSRs). |
|
n/m = not meaningful |
|
n/a = not applicable |
Consumer
Real Estate Services was realigned effective January 1, 2011 into its
ongoing operations which are now referred to as Home Loans & Insurance, a separately managed
legacy mortgage portfolio which is referred to as Legacy Asset
Servicing, and Other which primarily includes the results of
certain MSR activities. Legacy Asset Servicing is responsible for servicing delinquent
loans and managing the runoff and exposures related to selected residential mortgage, home equity
and discontinued real estate loan portfolios. The loans serviced include owned loans and loans serviced
for others, including loans held in other business segments and All Other (collectively, the Legacy Asset Servicing portfolio).
Home Loans & Insurance includes the ongoing loan production activities, certain servicing activities that are discussed below,
insurance operations and the Consumer Real Estate Services home equity portfolio not selected for
inclusion in the Legacy Asset Servicing portfolio. Due to this realignment, the composition of the
Home Loans & Insurance loan portfolio does not currently reflect a normalized level of credit
losses and noninterest expense which we expect will develop over time. This realignment allows
Consumer Real Estate Services management to lead the ongoing home loan business while also
providing greater focus and transparency on resolving legacy mortgage issues.
In
addition, the Legacy Asset Servicing portfolio includes residential mortgage loans, home equity loans
and discontinued real estate loans that would not have been originated under our underwriting
standards at December 31, 2010. The Countrywide PCI portfolios as well as certain loans that met a predefined delinquency status or
probability of default threshold as of January 1, 2011 are also
included in the Legacy Asset Servicing portfolio. The
criteria for inclusion of certain assets and liabilities in Legacy
Asset Servicing may continue to be evaluated over time. For more information on the Legacy Asset
Servicing portfolio criteria, see Consumer Credit Portfolio beginning on page 67.
29
The Legacy Asset Servicing balance sheet consists of loans held within Consumer Real Estate
Services that met the criteria for inclusion in the Legacy Asset Servicing portfolio as of January
1, 2011. The total owned loans in the Legacy Asset Servicing portfolio were $169.1 billion at
March 31, 2011, of which $63.1 billion are reflected on the balance sheet of Legacy Asset
Servicing within Consumer Real Estate Services, and the remainder is held in other business
segments and All Other.
Legacy Asset Servicing results represent the net cost of legacy exposures that is included in
the results of Consumer Real Estate Services, including representations and warranties provision,
litigation costs and financial results of the Consumer Real Estate Services home equity portfolio
selected as part of the Legacy Asset Servicing portfolio. In addition, certain revenue and
expenses on loans serviced for others, including loans serviced for other business segments and
All Other are included in Legacy Asset Servicing results. The results of the Legacy Asset
Servicing residential mortgage and discontinued real estate portfolios are recorded primarily in
All Other or the respective business segment in which the loans reside.
Other includes the results of certain MSR activites, including net hedge results, together
with any related assets or liabilities used as economic hedges. The change in the value of the
MSRs reflects the change in discount rates and prepayment speed assumptions, largely due to
changes in interest rates, as well as the effect of changes in other assumptions, including the
cost to service. These amounts are not allocated between Home Loans & Insurance and Legacy Asset
Servicing since the MSRs are managed as a single asset.
Consumer Real Estate Services generates revenue by providing an extensive line of consumer
real estate products and services to customers nationwide. Consumer Real Estate Services products
are available to our customers through a retail network of approximately 5,800 banking centers,
mortgage loan officers in approximately 750 locations and a sales force offering our customers
direct telephone and online access to our products. These products are also offered through our
correspondent loan acquisition channels. On February 4, 2011, we announced that we are exiting the
reverse mortgage origination business. In October 2010, we exited the first mortgage wholesale
acquisition channel. These strategic changes were made to allow greater focus on our retail and
correspondent channels.
Consumer Real Estate Services products include fixed and adjustable-rate first-lien mortgage
loans for home purchase and refinancing needs, home equity lines of credit and home equity loans.
First mortgage products are either sold into the secondary mortgage market to investors, while
retaining MSRs and the Bank of America customer relationships, or are held on our balance sheet in
All Other for ALM purposes. Home equity lines of credit and home equity loans are retained on
Consumer Real Estate Services balance sheet. Consumer Real Estate Services services mortgage
loans, including those loans it owns, loans owned by other business segments and All Other, and
loans owned by outside investors. The financial results of the on-balance sheet loans are reported
in the business segment that owns the loans or All Other. Consumer Real Estate Services is not
impacted by the Corporations first mortgage production retention decisions as Consumer Real
Estate Services is compensated for loans held for ALM purposes on a management accounting basis,
with a corresponding offset recorded in All Other, and for servicing loans owned by other business
segments. Funded home equity lines of credit and home equity loans are held on the Consumer Real
Estate Services balance sheet. In addition, Consumer Real Estate Services offers property,
casualty, life, disability and credit insurance.
Servicing activities include collecting cash for principal, interest and escrow payments from borrowers, and disbursing
customer draws for lines of credit and accounting for and remitting principal and interest payments to investors and escrow
payments to third parties along with responding to customer inquiries. These activities are performed by Home Loans &
Insurance. Our home retention efforts are also part of our servicing activities, along with supervising foreclosures and
property dispositions. These default-related activities are performed by Legacy Asset Servicing. In an effort to help our
customers avoid foreclosure, Legacy Asset Servicing evaluates various workout options prior to foreclosure sale which,
combined with our temporary halt of foreclosures announced in October 2010, has resulted in elongated default timelines.
For additional information on our servicing activities, see Other Mortgage-related Matters Review of Foreclosure
Processes and Certain Servicing-related Items beginning on page 50.
On February 3, 2011, we announced that we had entered into an agreement to sell the
lender-placed and certain property and casualty insurance assets and liabilities of Balboa. In
connection with the sale, we expect to recognize a pre-tax gain of approximately $750 million when
the sale is completed. Balboa is a wholly-owned subsidiary and part of Consumer Real Estate
Services. The closing of the sale of Balboa is expected to occur in mid 2011. The sale will reduce
ongoing operating results of Consumer Real Estate Services, but the impact on the consolidated net income
of the Corporation is not expected to be significant.
Consumer Real Estate Services includes the impact of transferring customers and their related
loan balances between GWIM and Consumer Real Estate Services based on client segmentation
thresholds. For more information on the migration of customer balances, see GWIM beginning on page
40.
30
Consumer Real Estate Services recorded a net loss of $2.4 billion for the three months ended
March 31, 2011 compared to a net loss of $2.1 billion for the same period in 2010. Revenue
declined $1.4 billion to $2.2 billion for the three months ended March 31, 2011 due in part to a
decrease in mortgage banking income driven by an increase in representations and warranties
provision and a decline in core production income. The decline in core production income was
primarily due to lower production volume driven by a reallocation of resources and competitive
pressure resulting in a drop in market share. Net interest income also contributed to the decline
in revenue driven primarily by lower average loan balances. For additional information on
representations and warranties, see Note 9 Representations and Warranties Obligations and
Corporate Guarantees to the Consolidated Financial Statements and Representations and Warranties
and Other Mortgage-related Matters on page 44.
Provision for credit losses decreased $2.5 billion to $1.1 billion for the three months ended
March 31, 2011 driven by improving home equity delinquencies. In addition, the provision for
credit losses related to the Countrywide PCI home equity portfolio was $475 million for the three
months ended March 31, 2011 compared to $764 million for
the same period in 2010, which included the impact related to certain modified loans that were written down
to the underlying collateral value.
Noninterest expense increased $1.6 billion to $4.9 billion for the three months ended March 31, 2011. Our agreements
with the GSEs provide timelines to complete the liquidation of delinquent loans. In instances where we fail to meet these
timelines, our agreements provide the GSEs with the option to assess compensatory fees. As a result of the default
timelines, our costs have increased driven in part by $874 million of mortgage-related assessments and waivers costs which
included $548 million for compensatory fees that we expect to be assessed by the GSEs as a result of foreclosure delays
compared to $230 million in the three months ended December 31, 2010 and none in the three months ended March 31, 2010,
with the remainder being out-of-pocket costs that we do not expect to recover. We expect such costs will continue as
additional loans are delayed in the foreclosure process and as the GSEs assert a more aggressive criteria. In addition, higher
litigation expense and default-related and other loss mitigation expenses also contributed to the increase in expenses. These
increases were partially offset by lower production expenses due to lower origination volumes and insurance expenses.
Mortgage Banking Income
Consumer Real Estate Services mortgage banking income is categorized into production and
servicing income. Core production income is comprised of revenue from the fair value gains and
losses recognized on our interest rate lock commitments (IRLCs) and loans held-for-sale (LHFS),
the related secondary market execution, and costs related to representations and warranties in the
sales transactions along with other obligations incurred in the sales of mortgage loans. In
addition, production income includes revenue, which is offset in All Other, for transfers of
mortgage loans from Consumer Real Estate Services to the ALM portfolio related to the
Corporations mortgage production retention decisions. Ongoing costs related to representations
and warranties and other obligations that were incurred in the sales of mortgage loans in prior
periods are also included in production income.
Servicing income includes income earned in connection with servicing activities and MSR
valuation adjustments, net of economic hedge activities. The costs associated with our servicing
activities are included in noninterest expense.
31
The table below summarizes the components of mortgage banking income.
|
|
|
|
|
|
|
|
|
Mortgage Banking Income |
|
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
Production income (loss): |
|
|
|
|
|
|
|
|
Core production revenue |
|
$ |
668 |
|
|
$ |
1,283 |
|
Representations and warranties provision |
|
|
(1,013 |
) |
|
|
(526 |
) |
|
Total production income (loss) |
|
|
(345 |
) |
|
|
757 |
|
|
Servicing income: |
|
|
|
|
|
|
|
|
Servicing fees |
|
|
1,606 |
|
|
|
1,569 |
|
Impact of customer payments (1) |
|
|
(706 |
) |
|
|
(1,056 |
) |
Fair value changes of MSRs, net of economic hedge results (2) |
|
|
2 |
|
|
|
197 |
|
Other servicing-related revenue |
|
|
137 |
|
|
|
174 |
|
|
Total net servicing income |
|
|
1,039 |
|
|
|
884 |
|
|
Total Consumer Real Estate Services mortgage banking income |
|
|
694 |
|
|
|
1,641 |
|
Eliminations (3) |
|
|
(64 |
) |
|
|
(141 |
) |
|
Total consolidated mortgage banking income |
|
$ |
630 |
|
|
$ |
1,500 |
|
|
|
|
|
(1) |
|
Represents the change in the market value of the MSR asset due to the impact of
customer payments received during the period. |
|
(2) |
|
Includes sale of MSRs. |
|
(3) |
|
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services
to the ALM portfolio in All Other . |
Core production revenue of $668 million represented a decrease of $615 million for the
three months ended March 31, 2011 compared to the same period in 2010 due to lower volumes driven
by a reallocation of resources and competitive pressure resulting in a decline in market share.
Representations and warranties provision increased $487 million to $1.0 billion for the three
months ended March 31, 2011 compared to the same period in 2010.
More than half of the
$1.0 billion provision was attributable to the GSEs due to higher estimated repurchase rates
related to the GSEs and HPI deterioration. The balance of the provision was primarily attributable to additional experience with a monoline. For
additional information on representations, and more specifically certain alleged matters on page 168, and warranties, see Note 9 Representations and
Warranties Obligations and Corporate Guarantees to the Consolidated Financial Statements and
Representations and Warranties and Other Mortgage-related Matters on page 44.
Net servicing income increased $155 million as the lower impact of customer payments and higher fee income was
partially offset by less favorable MSR results, net of hedges, compared to the three months ended March 31, 2010. For
additional information on MSRs and the related hedge instruments, see Mortgage Banking Risk Management on page 110.
32
|
|
|
|
|
|
|
|
|
Consumer Real Estate Services Key Statistics |
|
|
Three Months Ended March 31 |
(Dollars in millions, except as noted) |
|
2011 |
|
2010 |
|
Loan production |
|
|
|
|
|
|
|
|
Consumer Real Estate Services: |
|
|
|
|
|
|
|
|
First mortgage |
|
$ |
52,519 |
|
|
$ |
66,965 |
|
Home equity |
|
|
1,575 |
|
|
|
1,771 |
|
Total Corporation (1): |
|
|
|
|
|
|
|
|
First mortgage |
|
|
56,734 |
|
|
|
69,502 |
|
Home equity |
|
|
1,728 |
|
|
|
2,027 |
|
|
|
|
|
|
|
March 31 |
|
December 31 |
Period end |
|
2011 |
|
2010 |
|
|
|
Mortgage servicing portfolio (in billions) (2, 3) |
|
$ |
2,028 |
|
|
$ |
2,057 |
|
Mortgage loans serviced for investors (in billions) (3) |
|
|
1,610 |
|
|
|
1,628 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
Balance |
|
|
15,282 |
|
|
|
14,900 |
|
Capitalized mortgage servicing rights (% of loans serviced for investors) |
|
|
95 |
bps |
|
|
92 |
bps |
|
|
|
|
|
(1) |
|
In addition to loan production in Consumer Real Estate Services, the remaining
first mortgage and home equity loan production is primarily in
GWIM. |
|
(2) |
|
Servicing of residential mortgage loans, home equity lines of credit, home equity loans
and discontinued real estate mortgage loans. |
|
(3) |
|
The total Consumer Real Estate Services mortgage servicing portfolio consists of
$1,061 billion in Home Loans & Insurance and $967 billion in Legacy Asset Servicing at March 31,
2011. The total Consumer Real Estate Services mortgage loans serviced for investors consist of $799
billion in Home Loans & Insurance and $811 billion in Legacy Asset Servicing at March 31, 2011. |
First mortgage production was $56.7 billion for the three months ended March 31, 2011
compared to $69.5 billion for the same period in 2010. The decrease of $12.8 billion was primarily
due to a decline in market share caused primarily by our exit from the wholesale origination
channel in the fall of 2010, the redeployment of centralized retail sales and fulfillment
associates to the servicing division and a reduction in correspondent market share due to
competitive pricing and tightening of our underwriting guidelines compared to our competitors.
Home equity production was $1.7 billion for the three months ended March 31, 2011 compared to
$2.0 billion for the same period in 2010 primarily due to a decline in reverse mortgage
originations based on our decision to exit this business in February 2011.
At March 31, 2011, the consumer MSR balance was $15.3 billion, which represented 95 bps of
the related unpaid principal balance compared to $14.9 billion or 92 bps of the related unpaid
principal balance at December 31, 2010. The increase in the consumer MSR balance was primarily
driven by the addition of new MSRs recorded in connection with sales of loans and the impact of
higher mortgage rates. These increases were partially offset by the impact of elevated servicing
costs, including certain items outlined in the federal bank regulators consent order which
reduced expected cash flows and the value of the MSRs. These factors together resulted in the 3
bps increase in capitalized MSRs as a percentage of loans serviced. In the fourth quarter of 2010,
the costs to service used in our MSR valuation were impacted by our review of the foreclosure
process. For addition information on our servicing activities, see Other Mortgage-related Matters
Review of Foreclosure Processes and Certain Servicing-related Items beginning on page 50.
33
Global Commercial Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
% Change |
|
|
Net interest income (1) |
|
$ |
1,846 |
|
|
$ |
2,189 |
|
|
|
(16 |
)% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
606 |
|
|
|
599 |
|
|
|
1 |
|
All other income |
|
|
196 |
|
|
|
300 |
|
|
|
(35 |
) |
|
|
|
|
|
Total noninterest income |
|
|
802 |
|
|
|
899 |
|
|
|
(11 |
) |
|
|
|
|
|
Total revenue, net of interest expense |
|
|
2,648 |
|
|
|
3,088 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
76 |
|
|
|
936 |
|
|
|
(92 |
) |
Noninterest expense |
|
|
1,106 |
|
|
|
1,030 |
|
|
|
7 |
|
|
|
|
|
|
Income before income taxes |
|
|
1,466 |
|
|
|
1,122 |
|
|
|
31 |
|
Income tax expense (1) |
|
|
543 |
|
|
|
419 |
|
|
|
30 |
|
|
|
|
|
|
Net income |
|
$ |
923 |
|
|
$ |
703 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield (1) |
|
|
2.73 |
% |
|
|
3.39 |
% |
|
|
|
|
Return on average equity (2) |
|
|
9.02 |
|
|
|
6.40 |
|
|
|
|
|
Return on average economic capital (2, 3) |
|
|
17.97 |
|
|
|
11.94 |
|
|
|
|
|
Efficiency ratio (1) |
|
|
41.74 |
|
|
|
33.35 |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
191,977 |
|
|
$ |
213,838 |
|
|
|
(10 |
)% |
Total earning assets |
|
|
274,648 |
|
|
|
261,640 |
|
|
|
5 |
|
Total assets |
|
|
312,557 |
|
|
|
298,007 |
|
|
|
5 |
|
Total deposits |
|
|
160,217 |
|
|
|
143,635 |
|
|
|
12 |
|
Allocated equity |
|
|
41,493 |
|
|
|
44,566 |
|
|
|
(7 |
) |
Economic capital (4) |
|
|
20,793 |
|
|
|
23,950 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
Period end |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
190,293 |
|
|
$ |
193,568 |
|
|
|
(2 |
)% |
Total earning assets |
|
|
272,410 |
|
|
|
274,622 |
|
|
|
(1 |
) |
Total assets |
|
|
309,917 |
|
|
|
312,787 |
|
|
|
(1 |
) |
Total deposits |
|
|
161,584 |
|
|
|
161,278 |
|
|
|
- |
|
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Increases in the ratios resulted from higher net income and a lower economic capital due to
improved credit quality, declining loan balances and periodic refinements in the risk-based
allocation process. |
|
(3) |
|
Return on average economic capital is calculated as net income, excluding cost of funds and
earnings credit on intangibles, divided by average economic capital. |
|
(4) |
|
Economic capital represents allocated equity less goodwill and a percentage of intangible
assets. |
Global Commercial Banking provides a wide range of lending-related products and services,
integrated working capital management and treasury solutions to clients through our network of
offices and client relationship teams along with various product partners. Our clients include
business banking and middle-market companies, commercial real estate firms and governments, and
are generally defined as companies with annual sales up to $2 billion. Our lending products and
services include commercial loans and commitment facilities, real estate lending, asset-based
lending and indirect consumer loans. Our capital management and treasury solutions include
treasury management, foreign exchange and short-term investing options. Effective with the first
quarter of 2011, management responsibility for the merchant processing joint venture, Banc of America Merchant Services, LLC,
was moved from GBAM to Global Commercial Banking where it more closely aligns with the business
model. Prior periods have been restated to reflect this change.
Global Commercial Banking recorded net income of $923 million in the three months ended March
31, 2011 compared to $703 million for the same period in 2010, with the improvement driven by
lower credit costs partially offset by lower revenue.
34
Net interest income decreased $343 million due to a decline in average loans as well as a
lower net interest income allocation related to ALM activities. Offsetting the decrease was the
impact of an increase in average deposits of $16.6 billion, or 12 percent.
Noninterest income decreased $97 million, or 11 percent, largely because the prior-year
period included a gain on an expired loan purchase agreement. For further information, see Note 11
Commitments and Contingencies to the Consolidated Financial Statements.
The provision for credit losses decreased $860 million to $76 million for the three months
ended March 31, 2011 compared to the year ago period. The decrease was driven by improvements
primarily in the commercial real estate portfolio reflecting stabilizing property values, and
improved borrower credit profiles in the U.S. commercial portfolio. Most portfolios experienced
lower net charge-offs attributable to more stable economic conditions.
Noninterest expense increased $76 million to $1.1 billion driven by higher personnel expense
and an increase in other support costs.
Global
Commercial Banking Revenue
Global Commercial Banking revenue can also be categorized as treasury services revenue
primarily from capital and treasury management, and business lending revenue derived from credit
related products and services. Treasury services revenue for the three months ended March 31, 2011
was $1.2 billion, a decrease of $45 million compared to the same period for 2010. The decline was
driven by a lower net interest income allocation related to ALM activities and lower treasury
service charges, partially offset by the impact of higher deposit balances. As clients manage
through current economic conditions, we have seen usage of certain treasury services decline and
increased
conversion of paper to electronic services. These actions, combined with our clients leveraging
compensating balances to offset fees, have negatively impacted treasury services revenue. Business
lending revenue for the three months ended March 31, 2011 was $1.5 billion, a decrease of $395
million compared to the same period in 2010, due to a lower net interest income allocation related
to ALM activities, lower loan balances and because the prior year period included a gain on an
expired loan purchase agreement. Average loan and lease balances decreased $21.9 billion compared
to the same period in 2010 due to client deleveraging and reductions in the run-off portfolios.
35
Global Banking & Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
% Change |
|
|
Net interest income (1) |
|
$ |
2,038 |
|
|
$ |
2,170 |
|
|
|
(6 |
)% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
475 |
|
|
|
463 |
|
|
|
3 |
|
Investment and brokerage services |
|
|
677 |
|
|
|
623 |
|
|
|
9 |
|
Investment banking fees |
|
|
1,511 |
|
|
|
1,216 |
|
|
|
24 |
|
Trading account profits |
|
|
2,620 |
|
|
|
5,072 |
|
|
|
(48 |
) |
All other income |
|
|
566 |
|
|
|
149 |
|
|
|
n/m |
|
|
|
|
|
|
Total noninterest income |
|
|
5,849 |
|
|
|
7,523 |
|
|
|
(22 |
) |
|
|
|
|
|
Total revenue, net of interest expense |
|
|
7,887 |
|
|
|
9,693 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
(202 |
) |
|
|
236 |
|
|
|
(186 |
) |
Noninterest expense |
|
|
4,726 |
|
|
|
4,292 |
|
|
|
10 |
|
|
|
|
|
|
Income before income taxes |
|
|
3,363 |
|
|
|
5,165 |
|
|
|
(35 |
) |
Income tax expense (1) |
|
|
1,231 |
|
|
|
1,927 |
|
|
|
(36 |
) |
|
|
|
|
|
Net income |
|
$ |
2,132 |
|
|
$ |
3,238 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity (2) |
|
|
20.57 |
% |
|
|
24.72 |
% |
|
|
|
|
Return on average economic capital (2, 3) |
|
|
28.00 |
|
|
|
31.14 |
|
|
|
|
|
Efficiency ratio (1) |
|
|
59.92 |
|
|
|
44.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total trading-related assets |
|
$ |
455,932 |
|
|
$ |
508,914 |
|
|
|
(10 |
)% |
Total loans and leases |
|
|
103,704 |
|
|
|
99,034 |
|
|
|
5 |
|
Total market-based earning assets |
|
|
467,042 |
|
|
|
527,316 |
|
|
|
(11 |
) |
Total earning assets |
|
|
573,505 |
|
|
|
625,339 |
|
|
|
(8 |
) |
Total assets |
|
|
708,231 |
|
|
|
776,584 |
|
|
|
(9 |
) |
Total deposits |
|
|
112,028 |
|
|
|
103,634 |
|
|
|
8 |
|
Allocated equity |
|
|
42,029 |
|
|
|
53,131 |
|
|
|
(21 |
) |
Economic capital (4) |
|
|
31,197 |
|
|
|
42,470 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
Period End |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total trading-related assets |
|
$ |
455,889 |
|
|
$ |
413,567 |
|
|
|
10 |
% |
Total loans and leases |
|
|
105,651 |
|
|
|
99,964 |
|
|
|
6 |
|
Total market-based earning assets |
|
|
465,609 |
|
|
|
416,174 |
|
|
|
12 |
|
Total earning assets |
|
|
563,921 |
|
|
|
510,358 |
|
|
|
10 |
|
Total assets |
|
|
698,399 |
|
|
|
651,638 |
|
|
|
7 |
|
Total deposits |
|
|
115,212 |
|
|
|
110,971 |
|
|
|
4 |
|
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Decreases in the ratios resulted from lower net income partially offset by a decrease in
economic capital due to improved credit quality and periodic refinements in the risk-based
allocation process. |
|
(3) |
|
Return on average economic capital is calculated as net income, excluding cost of funds and
earnings credit on intangibles, divided by average economic capital. |
|
(4) |
|
Economic capital represents allocated equity less goodwill and a percentage of
intangible assets. |
GBAM provides financial products, advisory services, financing, securities clearing,
settlement and custody services globally to our institutional investor clients in support of their
investing and trading activities. We also work with our commercial and corporate clients to
provide debt and equity underwriting and distribution capabilities, merger-related and other
advisory services, and risk management products using interest rate, equity, credit, currency and
commodity derivatives, foreign exchange, fixed-income and mortgage-related products. As a result
of our market-making activities in these products, we may be required to manage positions in
government securities, equity and equity-linked securities, high-grade and high-yield corporate
debt securities, commercial paper, mortgage-backed securities (MBS) and asset-backed securities
(ABS). Underwriting debt and equity issuances, securities research and certain market-based
activities
36
are executed through our global broker/dealer affiliates which are our primary dealers
in several countries. GBAM is a leader in the global distribution of fixed-income, currency and
energy commodity products and derivatives. GBAM also has one of the largest equity trading
operations in the world and is a leader in the origination and distribution of equity and
equity-related products. Our corporate banking services provide a wide range of lending-related
products and services, integrated working capital management and treasury solutions to clients
through our network of offices and client relationship teams along with various product partners.
Our corporate clients are generally defined as companies with annual sales greater than $2
billion. Effective with the first quarter of 2011, the merchant processing joint venture, Banc of
America Merchant Services, LLC, was moved from GBAM to Global Commercial Banking, and prior
periods have been restated.
Net income decreased $1.1 billion to $2.1 billion for the three months ended March 31, 2011
compared to the same period in 2010 due to a less favorable trading environment than last years
record quarter and higher noninterest expense driven by increased costs related to investments in
infrastructure and technology. This was partially offset by a lower provision for credit losses
which decreased $438 million compared to the year ago period driven by stabilization in borrower
credit profiles leading to lower reservable criticized levels and net charge-offs which included a
legal settlement recovery.
Components of Global Banking & Markets
Sales and Trading Revenue
Sales and trading revenue is segregated into fixed-income including investment and
non-investment grade corporate debt obligations, commercial mortgage-backed securities (CMBS),
residential mortgage-backed securities (RMBS) and CDOs; currencies including interest rate and
foreign exchange contracts; commodities including primarily futures, forwards, swaps and options;
and equity income from equity-linked derivatives and cash equity activity.
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
Sales and trading revenue (1) |
|
|
|
|
|
|
|
|
Fixed income, currencies and commodities (FICC) |
|
$ |
3,646 |
|
|
$ |
5,487 |
|
Equity income |
|
|
1,249 |
|
|
|
1,514 |
|
|
Total sales and trading revenue |
|
$ |
4,895 |
|
|
$ |
7,001 |
|
|
|
|
|
(1) |
|
Includes $56 million and $73 million of net interest income on a FTE basis and $677
million and $623 million of investment and brokerage services revenue for the three months ended
March 31, 2011 and 2010. |
Sales and trading revenue decreased $2.1 billion, or 30 percent, to $4.9 billion for the
three months ended March 31, 2011 compared to the same period in 2010 due to a less favorable
trading environment than last years record quarter as noted above. We recorded DVA losses during
the three months ended March 31,
2011 of $357 million compared to gains of $169 million in the same period in 2010.
FICC revenue decreased $1.8 billion to $3.6 billion for the three months ended March 31, 2011
due to a weaker trading environment, specifically in rates and
currencies, and the wind down of our
proprietary trading business. In conjunction with regulatory reform measures, we are in the process of
winding down our proprietary trading business with completion expected later this year.
Proprietary trading revenue was $208 million for the three months ended March 31, 2011 compared to
$456 million for the same period in 2010.
Equity income was $1.2 billion for the three months ended March 31, 2011 compared to $1.5
billion for the same period in 2010 with the decrease driven primarily by lower equity derivative
trading volumes partially offset by an increase in commission revenue in the cash business.
37
Investment Banking Fees
Product specialists within GBAM provide advisory services, underwrite and distribute debt and
equity issuances and certain other loan products. The table below presents total investment
banking fees for GBAM which represents 96 and 98 percent of the Corporations total investment
banking income for the three months ended March 31, 2011 and 2010 with the remainder comprised of
investment banking income as reported in GWIM and Global Commercial Banking.
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
Investment banking fees |
|
|
|
|
|
|
|
|
Advisory (1) |
|
$ |
319 |
|
|
$ |
167 |
|
Debt issuance |
|
|
799 |
|
|
|
735 |
|
Equity issuance |
|
|
393 |
|
|
|
314 |
|
|
Total investment banking fees |
|
$ |
1,511 |
|
|
$ |
1,216 |
|
|
|
|
|
(1) |
|
Advisory includes fees on debt and equity advisory services and mergers and
acquisitions. |
Investment banking income increased $295 million for the three months ended March 31, 2011
compared to the same period a year ago reflecting strong performance in mergers and acquisitions
as well as debt and equity issuances, particularly within leveraged finance.
Global Corporate Banking
Client relationship teams along with product partners work with our customers to provide a
wide range of lending-related products and services, integrated working capital management and
treasury solutions through the Corporations global network of offices. Global Corporate Banking
revenue of $1.5 billion for the three months ended March 31, 2011 was in line with the same period
in 2010 as growth in deposit balances from client retention of excess cash and increases in loan
and trade finance, particularly internationally, continue to offset weak domestic loan demand.
Collateralized Debt Obligation Exposure
CDO vehicles hold diversified pools of fixed-income securities and issue multiple tranches of
debt securities including commercial paper, mezzanine and equity securities. Our CDO-related
exposure can be divided into funded and unfunded super senior liquidity commitment exposure, other
super senior exposure (i.e., cash positions and derivative contracts), warehouse, and sales and
trading positions. For more information on our CDO positions, see Note 8 Securitizations and
Other Variable Interest Entities to the Consolidated Financial Statements. Super senior exposure
represents the most senior class of commercial paper or notes that are issued by the CDO vehicles.
These financial instruments benefit from the subordination of all other securities issued by the
CDO vehicles. In the three months ended March 31, 2011, we recorded $5 million of losses from our
CDO-related exposure compared to $292 million of losses for the same period in 2010.
At March 31, 2011, our hedged and unhedged super senior CDO exposure before consideration of
insurance, net of write-downs, was $1.9 billion compared to $2.0 billion at December 31, 2010. The
total super senior exposure of $1.9 billion was marked at 20 percent of original exposure,
including $101 million of retained positions from liquidated CDOs marked at 47 percent, $712
million of non-subprime exposure marked at 50 percent and the remaining $1.1 billion of subprime
exposure marked at 15 percent of the original exposure amounts. Unrealized losses recorded in
accumulated OCI on super senior cash positions and retained positions from liquidated CDOs in
aggregate decreased $351 million during the three months ended March 31, 2011 to $115 million
primarily due to tightening of RMBS and CMBS spreads and the subsequent sales of two ABS CDOs.
38
The table below presents our original total notional, mark-to-market receivable and credit
valuation adjustment for credit default swaps and other positions with monolines. The receivable
for super senior CDOs reflects hedge gains recorded from inception of the contracts in connection
with write-downs on super senior CDOs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Default Swaps with Monoline Financial Guarantors |
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
Super |
|
Guaranteed |
|
|
|
|
|
Super |
|
Guaranteed |
|
|
(Dollars in millions) |
|
Senior CDOs |
|
Positions |
|
Total |
|
Senior CDOs |
|
Positions |
|
Total |
|
Notional |
|
$ |
3,225 |
|
|
$ |
35,273 |
|
|
$ |
38,498 |
|
|
$ |
3,241 |
|
|
$ |
35,183 |
|
|
$ |
38,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market or guarantor receivable |
|
$ |
2,693 |
|
|
$ |
5,623 |
|
|
$ |
8,316 |
|
|
$ |
2,834 |
|
|
$ |
6,367 |
|
|
$ |
9,201 |
|
Credit valuation adjustment |
|
|
(2,444 |
) |
|
|
(2,838 |
) |
|
|
(5,282 |
) |
|
|
(2,168 |
) |
|
|
(3,107 |
) |
|
|
(5,275 |
) |
|
Total |
|
$ |
249 |
|
|
$ |
2,785 |
|
|
$ |
3,034 |
|
|
$ |
666 |
|
|
$ |
3,260 |
|
|
$ |
3,926 |
|
|
Credit valuation adjustment % |
|
|
91 |
% |
|
|
50 |
% |
|
|
64 |
% |
|
|
77 |
% |
|
|
49 |
% |
|
|
57 |
% |
(Write-downs) gains |
|
$ |
(276 |
) |
|
$ |
(131 |
) |
|
$ |
(407 |
) |
|
$ |
(386 |
) |
|
$ |
362 |
|
|
$ |
(24 |
) |
|
Total monoline exposure, net of credit valuation adjustments, decreased $892 million during
the three months ended March 31, 2011. This decrease was driven by lower positive valuation
adjustments related to spread tightening on most legacy asset classes and terminated monoline
contracts when compared to the prior period. Additionally, the increase in the credit valuation
adjustment as a percent of total super senior CDO exposure was driven by reductions in recovery
expectations for a monoline counterparty. Total write-downs for the quarter were $407
million which consisted of changes in credit valuation adjustments as
well as hedge losses due to a breakdown in correlations during the
three months ended March 31, 2011.
With the Merrill Lynch acquisition, we acquired a loan with a carrying value of $4.1 billion
as of March 31, 2011 that is collateralized by U.S. super senior ABS CDOs. Merrill Lynch
originally provided financing to the borrower for an amount equal to approximately 75 percent of
the fair value of the collateral. The loan is recorded in All Other and all scheduled payments on
the loan have been received. Events of default under the loan are customary events of default,
including failure to pay interest when due and failure to pay principal at maturity. Collateral
for the loan is excluded from our CDO exposure.
39
Global Wealth & Investment Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
% Change |
|
|
Net interest income (1) |
|
$ |
1,569 |
|
|
$ |
1,464 |
|
|
|
7 |
% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment and brokerage services |
|
|
2,377 |
|
|
|
2,106 |
|
|
|
13 |
|
All other income |
|
|
544 |
|
|
|
468 |
|
|
|
16 |
|
|
|
|
|
|
Total noninterest income |
|
|
2,921 |
|
|
|
2,574 |
|
|
|
13 |
|
|
|
|
|
|
Total revenue, net of interest expense |
|
|
4,490 |
|
|
|
4,038 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
46 |
|
|
|
242 |
|
|
|
(81 |
) |
Noninterest expense |
|
|
3,600 |
|
|
|
3,103 |
|
|
|
16 |
|
|
|
|
|
|
Income before income taxes |
|
|
844 |
|
|
|
693 |
|
|
|
22 |
|
Income tax expense (1) |
|
|
313 |
|
|
|
259 |
|
|
|
21 |
|
|
|
|
|
|
Net income |
|
$ |
531 |
|
|
$ |
434 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield (1) |
|
|
2.34 |
% |
|
|
2.60 |
% |
|
|
|
|
Return on average equity (2) |
|
|
12.01 |
|
|
|
9.87 |
|
|
|
|
|
Return on average economic capital (2, 3) |
|
|
30.34 |
|
|
|
26.35 |
|
|
|
|
|
Efficiency ratio (1) |
|
|
80.18 |
|
|
|
76.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
100,851 |
|
|
$ |
98,841 |
|
|
|
2 |
% |
Total earning assets |
|
|
271,564 |
|
|
|
227,956 |
|
|
|
19 |
|
Total assets |
|
|
291,907 |
|
|
|
249,799 |
|
|
|
17 |
|
Total deposits |
|
|
258,518 |
|
|
|
221,613 |
|
|
|
17 |
|
Allocated equity |
|
|
17,938 |
|
|
|
17,825 |
|
|
|
1 |
|
Economic capital (4) |
|
|
7,210 |
|
|
|
7,037 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
Period end |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
101,286 |
|
|
$ |
100,724 |
|
|
|
1 |
% |
Total earning assets |
|
|
259,805 |
|
|
|
268,963 |
|
|
|
(3 |
) |
Total assets |
|
|
280,524 |
|
|
|
289,954 |
|
|
|
(3 |
) |
Total deposits |
|
|
256,526 |
|
|
|
257,983 |
|
|
|
(1 |
) |
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Increases in equity ratios resulted from higher net income partially offset by a slight
increase in economic capital. |
|
(3) |
|
Return on average economic capital is calculated as net income, excluding cost of funds and
earnings credit on intangibles, divided by average economic capital. |
|
(4) |
|
Economic capital represents allocated equity less goodwill and a percentage of intangible
assets. |
GWIM consists of three primary businesses: Merrill Lynch Global Wealth Management (MLGWM);
U.S. Trust, Bank of America Private Wealth Management (U.S. Trust); and Retirement Services.
MLGWMs advisory business provides a high-touch client experience through a network of
approximately 15,700 financial advisors focused on clients with more than $250,000 in total
investable assets. MLGWM provides tailored solutions to meet our clients needs through a full set
of brokerage, banking and retirement products in both domestic and international locations.
Effective January 1, 2011, the Merrill Edge business was moved from MLGWM to Deposits
and prior periods have been restated; however, the Merrill Edge advisor count is reported in GWIM.
U.S. Trust, together with MLGWMs Private Banking & Investments Group, provides comprehensive
wealth management solutions targeted at wealthy and ultra-wealthy clients with investable assets
of more than $5 million, as well as customized solutions to meet clients wealth structuring,
investment management, trust and banking needs, including specialty asset management services.
40
Retirement Services partners with financial advisors to provide institutional and personal
retirement solutions including investment management, administration, recordkeeping and custodial
services for 401(k), pension, profit-sharing, equity award and non-qualified deferred compensation
plans. Retirement Services also provides comprehensive investment advisory services to
individuals, small to large corporations and pension plans.
GWIM results also include the BofA Global Capital Management (BACM) business, which is
comprised primarily of the cash and liquidity asset management business that was retained
following the sale of the Columbia Management long-term asset management business on May 1, 2010.
Compared to the same period in 2010, revenue from MLGWM was $3.5 billion, up 18 percent for
the three months ended March 31, 2011. Revenue from U.S. Trust was $696 million, up nine percent.
Revenue from Retirement Services was $272 million, up 14 percent.
GWIM results include the impact of migrating clients and their related deposit and loan
balances to or from Deposits, Consumer Real Estate Services and the ALM portfolio, as presented in
the table below. This quarters migration includes the additional movement of balances to Merrill
Edge, now in Deposits. Subsequent to the date of the migration, the associated net interest
income, noninterest income and noninterest expense are recorded in the business to which the
clients migrated.
|
|
|
|
|
|
|
|
|
Migration Summary |
|
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
Average |
|
|
|
|
|
|
|
|
Total
deposits GWIM from / (to) Deposits |
|
$ |
(1,317 |
) |
|
$ |
922 |
|
Total loans
GWIM to Consumer Real Estate Services and the ALM portfolio |
|
|
- |
|
|
|
(1,070 |
) |
|
Period end |
|
|
|
|
|
|
|
|
Total
deposits GWIM from / (to) Deposits |
|
$ |
(3,362 |
) |
|
$ |
2,683 |
|
Total loans
GWIM to Consumer Real Estate Services and the ALM portfolio |
|
|
- |
|
|
|
(1,355 |
) |
|
Net income increased $97 million, or 22 percent, to $531 million for the three months ended
March 31, 2011 compared to the same period in 2010 driven by higher net interest income and
noninterest income as well as lower credit costs, partially offset by higher expenses. Net
interest income increased $105 million, or seven percent, to $1.6 billion driven by the $36.9
billion increase in average deposits partially offset by a lower allocation of income related to
ALM activities. Noninterest income increased $347 million, or 13 percent, to $2.9 billion
primarily due to higher asset management fees from improved equity market levels and flows into
long-term assets under management (AUM), and higher brokerage income due to higher transactional
activity. Provision for credit losses decreased $196 million to $46 million driven by improving
portfolio trends. Noninterest expense increased $497 million, or 16 percent, to $3.6 billion
driven by higher revenue-related expenses, support costs and personnel costs associated with the
continued build-out of the business.
Client Balances
The table below presents client balances which consist of assets under management, client
brokerage assets, assets in custody, client deposits, and loans and leases. The increase in client
balances was driven by higher market levels and inflows into long-term AUM and fee-based brokerage
assets which more than offset liquidity outflows from BACM.
|
|
|
|
|
|
|
|
|
Client Balances by Type |
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
Assets under management |
|
$ |
664,466 |
|
|
$ |
630,498 |
|
Brokerage assets (1) |
|
|
1,087,097 |
|
|
|
1,077,049 |
|
Assets in custody |
|
|
116,816 |
|
|
|
115,033 |
|
Deposits |
|
|
256,526 |
|
|
|
257,983 |
|
Loans and leases |
|
|
101,286 |
|
|
|
100,724 |
|
|
Total client balances |
|
$ |
2,226,191 |
|
|
$ |
2,181,287 |
|
|
|
|
|
(1) |
|
Client brokerage assets include non-discretionary brokerage and fee-based assets. |
41
All Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
% Change |
|
|
Net interest income (1) |
|
$ |
92 |
|
|
$ |
41 |
|
|
|
124 |
% |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment income |
|
|
1,409 |
|
|
|
512 |
|
|
|
175 |
|
Gains on sales of debt securities |
|
|
468 |
|
|
|
648 |
|
|
|
(28 |
) |
All other income (loss) |
|
|
(841 |
) |
|
|
126 |
|
|
|
n/m |
|
|
|
|
|
|
Total noninterest income |
|
|
1,036 |
|
|
|
1,286 |
|
|
|
(19 |
) |
|
|
|
|
|
Total revenue, net of interest expense |
|
|
1,128 |
|
|
|
1,327 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
1,799 |
|
|
|
1,218 |
|
|
|
48 |
|
Merger and restructuring charges |
|
|
202 |
|
|
|
521 |
|
|
|
(61 |
) |
All other noninterest expense |
|
|
1,286 |
|
|
|
1,207 |
|
|
|
7 |
|
|
|
|
|
|
Loss before income taxes |
|
|
(2,159 |
) |
|
|
(1,619 |
) |
|
|
(33 |
) |
Income tax benefit (1) |
|
|
(947 |
) |
|
|
(834 |
) |
|
|
(14 |
) |
|
|
|
|
|
Net loss |
|
$ |
(1,212 |
) |
|
$ |
(785 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
258,350 |
|
|
$ |
256,156 |
|
|
|
1 |
% |
Total assets (2) |
|
|
206,910 |
|
|
|
320,546 |
|
|
|
(35 |
) |
Total deposits |
|
|
48,608 |
|
|
|
70,858 |
|
|
|
(31 |
) |
Allocated equity (3) |
|
|
60,749 |
|
|
|
19,807 |
|
|
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
Period end |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
256,930 |
|
|
$ |
255,213 |
|
|
|
1 |
% |
Total assets (2) |
|
|
160,505 |
|
|
|
186,468 |
|
|
|
(14 |
) |
Total deposits |
|
|
34,817 |
|
|
|
38,748 |
|
|
|
(10 |
) |
|
|
|
|
(1) |
|
FTE basis |
|
(2) |
|
Includes elimination of segments excess asset allocations to match liabilities (i.e.,
deposits) of $668.4 billion and $589.4 billion for the three months ended March 31, 2011 and 2010,
and $661.6 billion and $647.8 billion at March 31, 2011 and December 31, 2010. |
|
(3) |
|
Represents both the risk-based capital and the portion of goodwill and intangibles assigned to
All Other as well as the remaining portion of equity not specifically allocated to the segments. |
All Other consists of two broad groupings, Equity Investments and Other. Equity Investments
includes Global Principal Investments, Strategic and other investments, and Corporate Investments.
Substantially all of the equity investments in Corporate Investments were sold during 2010. Other
includes liquidating businesses, merger and restructuring charges, ALM functions (i.e.,
residential mortgage portfolio and investment securities) and related activities (i.e., economic
hedges, fair value option on structured liabilities), and the impact of certain allocation
methodologies. Other also includes certain residential mortgage and discontinued real estate
products that are managed by Legacy Asset Servicing within Consumer Real Estate Services. For
additional information on the other activities included in All Other, see Note 26 Business
Segment Information to the Consolidated Financial Statements of the Corporations 2010 Annual
Report on Form 10-K.
All Other reported a net loss of $1.2 billion in the three months ended March 31, 2011
compared to a net loss of $785 million for the same period in 2010 with the increased loss due to lower
revenue and higher provision for credit losses. The decrease in revenue was driven by negative
fair value adjustments of $586 million on structured liabilities, reflecting a tightening of
credit spreads, in the three months ended March 31, 2011 compared to positive fair value
adjustments of $224 million for the same period in 2010 and a $180 million decrease in gains on
sales of debt securities. These were partially offset by an $897 million increase in equity
investment income (see the Equity Investment Activity discussion beginning on page 43) primarily
due to a $1.1 billion gain related to an IPO of an equity investment in 2011. The prior year
period included $269 million of income from certain strategic investments, some of which were
sold, that did not occur during the three months ended March 31, 2011. Also contributing to the
offset was a $319 million decrease in merger and restructuring charges.
42
Provision for credit losses increased $581 million to $1.8 billion for the three months ended
March 31, 2011 compared to the same period in 2010 driven by reserve additions related to the
Countrywide PCI discontinued real estate and residential mortgage portfolios. These increases were
partially offset by lower provision for credit losses related to the non-PCI residential mortgage
portfolio due to improving portfolio trends.
The income tax benefit for the three months ended March 31, 2011 was $947 million compared to
$834 million for the same period in 2010, driven by an increase
in the pre-tax loss.
Equity Investments Activity
The tables below present the components of All Others equity investments at March 31, 2011
and December 31, 2010, and also a reconciliation of All Others equity investment income to the
total consolidated equity investment income for the three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
Global Principal Investments |
|
$ |
11,221 |
|
|
$ |
11,656 |
|
Strategic and other investments |
|
|
23,873 |
|
|
|
22,545 |
|
|
Total equity investments included in All Other |
|
$ |
35,094 |
|
|
$ |
34,201 |
|
|
|
|
|
|
|
|
|
|
|
Equity Investment Income |
|
Three Months Ended March 31 |
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
Global Principal Investments |
|
$ |
1,365 |
|
|
$ |
577 |
|
Strategic and other investments |
|
|
44 |
|
|
|
246 |
|
Corporate Investments |
|
|
- |
|
|
|
(311 |
) |
|
Total equity
investment income included in All Other |
|
|
1,409 |
|
|
|
512 |
|
Total equity investment income included in the business segments |
|
|
66 |
|
|
|
113 |
|
|
Total consolidated equity investment income |
|
$ |
1,475 |
|
|
$ |
625 |
|
|
Global Principal Investments (GPI) is comprised of a diversified portfolio of investments in
private equity, real estate and other alternative investments. These investments are made either
directly in a company or held through a fund with related income recorded in equity investment
income. GPI had unfunded equity commitments of $1.3 billion and $1.4 billion at March 31, 2011 and
December 31, 2010, related to certain of these investments. During 2010, we sold our exposure of
$2.9 billion in certain private equity funds, comprised of $1.5 billion in funded exposure and
$1.4 billion in unfunded commitments.
Affiliates of the Corporation may, from time to time, act as general partner, fund manager
and/or investment advisor to certain Corporation-sponsored real estate private equity funds. In
this capacity, these affiliates manage and/or provide investment advisory services to such real
estate private equity funds primarily for the benefit of third-party institutional and private
clients. These activities, which are recorded in GPI, inherently involve risk to us and to the
fund investors, and in certain situations may result in losses. In late 2010, the general partner
and investment advisor responsibilities were transferred to an independent third-party asset
manager for these real estate private equity funds.
Strategic and other investments includes primarily our investment in China Construction Bank
(CCB) of $21.0 billion, which increased by $1.3 billion from December 31, 2010 due to appreciation
in the CCB share price, as well as our $2.2 billion investment in BlackRock, Inc. (BlackRock). At
March 31, 2011, we owned approximately 10 percent, or 25.6 billion common shares of CCB and seven
percent, or 13.6 million preferred shares of BlackRock. For additional information on certain
Corporate and Strategic Investments, see Note 5 Securities to the Consolidated Financial
Statements.
In the first quarter of 2010, the $2.7 billion Corporate Investments equity securities
portfolio, which consisted of highly liquid publicly-traded equity securities, was sold as a
result of a change in our investment portfolio objectives shifting more to interest earnings and
reducing our exposure to equity market risk, which contributed to the loss in Corporate
Investments in the three months ended March 31, 2010.
43
Off-Balance Sheet Arrangements and Contractual Obligations
We have contractual obligations to make future payments on debt and lease agreements.
Additionally, in the normal course of business, we enter into a number of off-balance sheet
commitments including commitments to extend credit such as loan commitments, standby letters of
credit (SBLCs) and commercial letters of credit to meet the financing needs of our customers. For
additional information on our obligations and commitments, see
Note 11 Commitments and
Contingencies to the Consolidated Financial Statements, page 51 of the MD&A of the Corporations
2010 Annual Report on Form 10-K, as well as Note 13
Long-term Debt and Note 14 Commitments
and Contingencies to the Consolidated Financial Statements of the Corporations 2010 Annual Report
on Form 10-K.
Representations and Warranties and Other Mortgage-related Matters
Representations and Warranties
We securitize first-lien residential mortgage loans generally in the form of MBS guaranteed
by GSEs or the Government National Mortgage Association (GNMA) in the case of the FHA insured and
U.S. Department of Veterans Affairs (VA) guaranteed mortgage loans. In addition, in prior years,
legacy companies and certain subsidiaries sold pools of first-lien residential mortgage loans and
home equity loans as private-label securitizations or in the form of whole loans. In connection
with these transactions, we or our subsidiaries or legacy companies make or have made various
representations and warranties. Breaches of these representations and warranties may result in the
requirement to repurchase mortgage loans or to otherwise make whole or provide other remedies to a
whole-loan buyer or securitization trust (collectively, repurchase claims). In such cases, we
would be exposed to any subsequent credit loss on the repurchased mortgage loans. Our credit loss
would be reduced by any recourse we may have to organizations (e.g.,
correspondents) that, in turn, had sold such loans
to us. When a loan is originated by a correspondent or other third party,
we typically have the right to seek a recovery of related repurchase losses from that originator.
In the event a loan is originated and underwritten by a correspondent who obtains FHA insurance,
any breach of FHA guidelines is the direct obligation of the
correspondent, not the Corporation. At March 31,
2011, loans purchased from correspondents or other parties comprised approximately 27 percent of
the loans underlying outstanding repurchase demands compared to approximately 25 percent at
December 31, 2010. During the three months ended March 31, 2011, we experienced a decline in
recoveries from correspondents and other parties, however, the actual recovery rate may vary from
period-to-period based upon the underlying mix of correspondents and other parties (e.g., active,
inactive, out-of-business originators) from which recoveries are sought.
For
additional information about representations and warranties, see Note 9
Representations and Warranties Obligations and Corporate Guarantees and Note 11 Commitments and
Contingencies to the Consolidated Financial Statements and Item 1A. Risk Factors of the
Corporations 2010 Annual Report on Form 10-K. See Complex Accounting Estimates Representations
and Warranties on page 114 for information related to our estimated liability for representations
and warranties and corporate guarantees related to mortgage-related securitizations.
The fair value of the obligations to be absorbed under the representations and warranties and
the guarantees provided is recorded as an accrued liability when the loans are sold. The liability
is updated for probable losses by accruing a representations and warranties provision in mortgage
banking income. This is done throughout the life of the loan as necessary when additional relevant
information becomes available. The methodology used to estimate the liability for representations
and warranties is a function of the representations and warranties given and considers a variety
of factors, which include, depending on the counterparty, actual defaults, estimated future
defaults, historical loss experience, estimated home prices, other economic conditions, estimated
probability that a repurchase request will be received, including consideration of whether
presentation thresholds will be met, number of payments made by the borrower prior to default and
estimated probability that a loan will be required to be repurchased. Changes to any one of these
factors could significantly impact the estimate of our liability. Given that these factors vary by
counterparty, we analyze our representations and warranties obligations based on the specific
counterparty, or type of counterparty, with whom the sale was made. Generally the volume of
unresolved repurchase claims from the FHA and VA for loans in GNMA-guaranteed securities is not
significant because the requests are limited in number and are typically resolved quickly.
Repurchase claims by GSEs, monoline insurers, whole-loan investors and private-label
securitization investors have increased and we expect such efforts to continue to increase in the
future. We vigorously contest any repurchase requests when we conclude that a valid basis for a
repurchase claim did not exist and will continue to do so in the future. In addition, we may reach
bulk settlements including settlement amounts which could be material with counterparties (in lieu
of the loan-by-loan review process) if opportunities arise on terms determined to be advantageous
to us. For additional information, see Note 9 Representations and Warranties Obligations and
Corporate Guarantees to the Consolidated Financial Statements.
44
At March 31, 2011, our total unresolved repurchase claims totaled approximately $13.6 billion
compared to $10.7 billion at December 31, 2010. The increase in unresolved claims is primarily
attributable to an increase in new claims submitted by the GSEs for both legacy Countrywide
originations not covered by the GSE agreements and on Bank of America originations, combined with
an increase in the volume of claims appealed by us and awaiting review and response from one GSE.
The liability for representations and warranties and corporate guarantees, is included in accrued
expenses and other liabilities and the related provision is included in mortgage banking income.
At March 31, 2011 and December 31, 2010, the liability was $6.2 billion and $5.4 billion. For the
three months ended March 31, 2011 and 2010, the provision for representations and warranties and
corporate guarantees was $1.0 billion and $526 million. More than half of the $1.0 billion
provision recorded in the three months ended March 31, 2011 was attributable to the GSEs due to
higher estimated repurchase rates based on higher than expected
claims from the GSEs and HPI deterioration experienced during the period. The balance of the provision is
primarily attributable to additional experience with a monoline. A
significant factor in the estimate of the liability for future losses
is the performance of HPI, which declined in the three months ended
March 31, 2011 and impacts the severity of losses in our
representations and warranties liability. Representations and warranties
provision may vary significantly each period as the methodology used to estimate the provision
continues to be refined based on the level and type of repurchase claims presented, defects
identified, the latest experience gained on repurchase claims and other relevant facts and
circumstances, which could have a material adverse impact on our earnings for any particular
period.
Government-sponsored Enterprises
During the last ten years, Bank of America and our subsidiaries have sold over $2 trillion of
loans to the GSEs and we have an established history of working with them on repurchase claims.
Our current repurchase claims experience with the GSEs is predominantly concentrated in the 2004
through 2008 origination vintages where we believe that our exposure to representations and
warranties liability is most significant. Our repurchase claims experience related to loans
originated prior to 2004 has not been significant and we believe that the changes made to our
operations and underwriting policies have reduced our exposure after 2008. The cumulative
repurchase claims for 2007 exceed all other vintages. The volume of loans originated in 2007 was
significantly higher than any other vintage which, together with the high delinquency level in
this vintage, helps to explain the high level of repurchase claims compared to the other vintages.
On December 31, 2010, we reached agreements with the GSEs under which we paid $2.8 billion to
resolve repurchase claims involving certain first-lien residential mortgage loans sold to the GSEs
by entities related to legacy Countrywide.
Cumulative
GSE Repurchase Requests by Vintage
|
|
|
(1) |
|
Exposure at default (EAD) represents the unpaid principal balance at the time
of default or the unpaid principal balance as of March 31, 2011. |
Bank of America and legacy Countrywide sold approximately $1.1 trillion of loans originated
from 2004 through 2008 to the GSEs. As of March 31, 2011, 10 percent of the loans in these
vintages have defaulted or are 180 days or more past
45
due (severely delinquent). At least 25
payments have been made on approximately 58 percent of severely delinquent or defaulted loans.
Through March 31, 2011, we have received $25.3 billion in repurchase claims associated with these
vintages, representing approximately two percent of the loans sold to the GSEs in these vintages.
Including the agreement reached with Fannie Mae (FNMA) on December 31, 2010, we have resolved
$19.3 billion of these claims with a net loss experience of approximately 29 percent. The claims
resolved and the loss rate do not include $839 million in claims extinguished as a result of the
agreement with Freddie Mac (FHLMC) due to the global nature of the agreement and, specifically,
the absence of a formal apportionment of the agreement amount between current and future claims.
Our collateral loss severity rate on approved repurchases has averaged approximately 45 to 55
percent. Based on the information derived from the historical GSE experience, including the
December 31, 2010 GSE agreements, we believe we are approximately three quarters of the way
through the receipt of the GSE repurchase claims that we expect to ultimately receive.
Table 10 highlights our experience with the GSEs related to loans originated from 2004
through 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
Overview of GSE Balances |
|
Legacy Originator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
(Dollars in billions) |
|
Countrywide |
|
|
Other |
|
|
Total |
|
|
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original funded balance |
|
$ |
846 |
|
|
$ |
272 |
|
|
$ |
1,118 |
|
|
|
|
|
Principal payments |
|
|
(420 |
) |
|
|
(139 |
) |
|
|
(559 |
) |
|
|
|
|
Defaults |
|
|
(40 |
) |
|
|
(5 |
) |
|
|
(45 |
) |
|
|
|
|
|
Total outstanding balance at March 31, 2011 |
|
$ |
386 |
|
|
$ |
128 |
|
|
$ |
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding principal balance 180 days or more past due (severely delinquent) |
|
$ |
54 |
|
|
$ |
13 |
|
|
$ |
67 |
|
|
|
|
|
|
Defaults plus severely delinquent (principal at-risk) |
|
|
94 |
|
|
|
18 |
|
|
|
112 |
|
|
|
|
|
|
Payments made by borrower: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 13 |
|
|
|
|
|
|
|
|
|
$ |
16 |
|
|
|
14 |
% |
13-24 |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
28 |
|
25-36 |
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
30 |
|
More than 36 |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
28 |
|
|
Total payments made by borrower |
|
|
|
|
|
|
|
|
|
$ |
112 |
|
|
|
100 |
% |
|
Outstanding GSE pipeline of representations and warranties claims (all vintages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
$ |
2.8 |
|
|
|
|
|
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
5.4 |
|
|
|
|
|
Cumulative
representations and warranties losses (2004-2008 vintages) |
|
|
|
|
|
|
|
|
|
$ |
6.8 |
|
|
|
|
|
|
Our liability as of March 31, 2011 for obligations under representations and warranties given
to the GSEs considers, among other things, higher estimated repurchase rates based on higher than
expected claims from the GSEs and HPI deterioration during the three months ended March 31, 2011.
It also considers the December 31, 2010 agreements with the GSEs and their expected impact on the
repurchase rates on future repurchase claims we might receive on loans that have defaulted or that
we estimate will default. We currently believe that our remaining exposure to repurchase
obligations for first-lien residential mortgage loans sold directly to the GSEs has been accounted
for as a result of the recent adjustments to our recorded liability for representations and
warranties for these loans sold directly to the GSEs. Our
provision with respect to the GSEs is necessarily dependent on, and limited by, our historical
claims experience with the GSEs which increased during the three months ended March 31, 2011 and may materially
change in the future based on factors outside our control. We believe our predictive repurchase
models, utilizing our historical repurchase experience with the GSEs while considering current
developments, including the December 31, 2010 agreements with GSEs, projections of future defaults as well as
certain other assumptions regarding economic conditions, home prices and other matters, allow us
to reasonably estimate the liability for obligations under representations and warranties on loans
sold to the GSEs. However, future provisions associated with representations and warranties made
to the GSEs may be materially impacted if actual results are different from our assumptions regarding
economic conditions, home prices and other matters, including the repurchase behavior of the GSEs
and the estimated repurchase rates.
Transactions with Investors Other than Government-sponsored
Enterprises
In prior years, legacy companies and certain subsidiaries have sold pools of first-lien
mortgage loans and home equity loans as private-label securitizations or in the form of whole
loans. As detailed in Table 11, legacy companies and certain subsidiaries sold loans originated
from 2004 through 2008 with a principal balance of $963 billion
to investors other than GSEs, of
which approximately $486 billion in principal has been paid and $222 billion have defaulted, or
are severely delinquent (i.e., 180 days or more past due) and are considered principal at-risk at
March 31, 2011.
46
As it relates to private-label
securitizations, a contractual liability to repurchase mortgage loans generally arises only if
counterparties prove there is a breach of the representations and warranties that materially and
adversely affects the interest of the investor or all investors in a securitization trust. We
believe that the longer a loan performs, the less likely it is that an alleged underwriting
representations and warranties breach had a material impact on the loans performance or that a
breach even exists. Because the majority of the borrowers in this population would have made a
significant number of payments if they are not yet 180 days or more past due, we believe that the
principal balance at the greatest risk for repurchase claims in this population of private-label
investors is a combination of loans that have already defaulted and those that are currently 180
days or more past due. Additionally, the obligation to repurchase mortgage loans also requires
that counterparties have the contractual right to demand repurchase of the loans. A
securitization trustee may investigate or demand repurchase on its own action, and most
agreements contain a threshold, for example 25 percent of the voting rights per trust, that allows
investors to declare a servicing event of default under certain circumstances or to request
certain action, such as requesting loan files, that the trustee may choose to accept and follow,
exempt from liability, provided the trustee is acting in good faith. If there is an uncured
servicing event of default, and the trustee fails to bring suit during a 60-day period, then,
under most agreements, investors may file suit. In addition to this, most agreements also allow
investors to direct the securitization trustee to investigate loan files or demand the repurchase
of loans, if security holders hold a specified percentage, for example, 25 percent, of the voting
rights of each tranche of the outstanding securities. While we believe the agreements for
private-label securitizations generally contain less rigorous representations and warranties and
place higher burdens on investors seeking repurchases than the comparable agreements with the
GSEs, the agreements generally include a representation that underwriting practices were prudent
and customary.
Any amounts paid related to repurchase claims from a monoline insurer are paid to the
securitization trust and are applied in accordance with the terms of the governing securitization
documents, which may include use by the securitization trust to repay any outstanding monoline
advances or reduce future advances from the monolines. To the extent that a monoline has not
advanced funds or does not anticipate that it will be required to advance funds to the
securitization trust, the likelihood of receiving a repurchase claim from a monoline may be
reduced as the monoline would receive limited or no benefit from the payment of repurchase claims.
Moreover, some monolines are not currently performing their obligations under the financial
guaranty policies they issued which may, in certain circumstances, impact their ability to present
repurchase claims.
Table 11 details the population of loans originated between 2004 and 2008 and the population
of loans sold as whole-loans or in non-agency securitizations by entity and product together with
the principal at-risk stratified by the number of payments the borrower made prior to default or
becoming severely delinquent at March 31, 2011. As shown in Table 11, at least 25 payments have
been made on approximately 60 percent of the loans included in principal at-risk. We believe many
of the defaults observed in these securitizations have been, and continue to be, driven by
external factors like the substantial depreciation in home prices, persistently high unemployment
and other negative economic trends, diminishing the likelihood that any loan defect (assuming one
exists at all) was the cause of the loans default. As of March 31, 2011, approximately 23 percent
of the loans sold to non-GSEs that were originated between 2004 and 2008 have defaulted or are
severely delinquent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 11 Overview of Non-Agency Securitization and Whole Loan Balances |
(Dollars in billions) |
|
Principal Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal At-risk |
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Borrower Made |
|
|
Borrower Made |
|
|
Borrower Made |
|
|
Borrower Made |
|
|
|
Original |
|
|
Principal Balance |
|
|
Balance 180 Days |
|
|
Defaulted |
|
|
Principal |
|
|
less than 13 |
|
|
13 to 24 |
|
|
25 to 36 |
|
|
more than 36 |
|
By Entity |
|
Principal Balance |
|
|
March 31, 2011 |
|
|
or More Past Due |
|
|
Principal Balance |
|
|
At-risk |
|
|
Payments |
|
|
Payments |
|
|
Payments |
|
|
Payments |
|
|
Bank of America |
|
$ |
100 |
|
|
$ |
33 |
|
|
$ |
5 |
|
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
3 |
|
Countrywide |
|
|
716 |
|
|
|
281 |
|
|
|
85 |
|
|
|
86 |
|
|
|
171 |
|
|
|
24 |
|
|
|
45 |
|
|
|
49 |
|
|
|
53 |
|
Merrill Lynch |
|
|
65 |
|
|
|
22 |
|
|
|
7 |
|
|
|
10 |
|
|
|
17 |
|
|
|
3 |
|
|
|
4 |
|
|
|
3 |
|
|
|
7 |
|
First Franklin |
|
|
82 |
|
|
|
23 |
|
|
|
7 |
|
|
|
19 |
|
|
|
26 |
|
|
|
4 |
|
|
|
6 |
|
|
|
4 |
|
|
|
12 |
|
|
Total (1, 2, 3) |
|
$ |
963 |
|
|
$ |
359 |
|
|
$ |
104 |
|
|
$ |
118 |
|
|
$ |
222 |
|
|
$ |
32 |
|
|
$ |
57 |
|
|
$ |
58 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Product |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
$ |
302 |
|
|
$ |
117 |
|
|
$ |
16 |
|
|
$ |
12 |
|
|
$ |
28 |
|
|
$ |
2 |
|
|
$ |
6 |
|
|
$ |
8 |
|
|
$ |
12 |
|
Alt-A |
|
|
172 |
|
|
|
79 |
|
|
|
22 |
|
|
|
23 |
|
|
|
45 |
|
|
|
7 |
|
|
|
12 |
|
|
|
12 |
|
|
|
14 |
|
Pay option |
|
|
150 |
|
|
|
63 |
|
|
|
30 |
|
|
|
22 |
|
|
|
52 |
|
|
|
5 |
|
|
|
14 |
|
|
|
16 |
|
|
|
17 |
|
Subprime |
|
|
245 |
|
|
|
81 |
|
|
|
36 |
|
|
|
44 |
|
|
|
80 |
|
|
|
16 |
|
|
|
19 |
|
|
|
17 |
|
|
|
28 |
|
Home equity |
|
|
88 |
|
|
|
17 |
|
|
|
- |
|
|
|
16 |
|
|
|
16 |
|
|
|
2 |
|
|
|
5 |
|
|
|
5 |
|
|
|
4 |
|
Other |
|
|
6 |
|
|
|
2 |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
Total |
|
$ |
963 |
|
|
$ |
359 |
|
|
$ |
104 |
|
|
$ |
118 |
|
|
$ |
222 |
|
|
$ |
32 |
|
|
$ |
57 |
|
|
$ |
58 |
|
|
$ |
75 |
|
|
|
|
|
(1) |
|
Includes $186 billion of original principal balance related to transactions with monoline
participation. |
|
(2) |
|
Excludes transactions sponsored by Bank of America and Merrill Lynch
where no representations or warranties were made. |
|
(3) |
|
Includes exposures on
third-party sponsored transactions related to legacy entity originations.
|
Although we have limited loan-level experience with non-GSE repurchase claims, we expect
additional activity in this area going forward and that the volume of repurchase claims from
monolines, whole-loan investors and investors in non-GSE securitizations will continue to increase
in the future. It is reasonably possible that future representations and warranties losses may
occur, and we currently estimate that the upper range of possible loss related to non-GSE sales as
of March 31, 2011, could be $7 billion to $10 billion over existing accruals. Any reduction in the
estimated range previously disclosed as of December 31, 2010, resulting from the additional
accruals recorded during the three months ended March 31, 2011 was offset by
an increase in estimated repurchase rates and HPI deterioration during the three months ended March 31, 2011. A
significant portion of this estimate relates to representations and warranties repurchase claims
for loans originated through legacy Countrywide. This estimate of the range of possible loss for
representations and warranties does not represent a probable loss, is based on currently available
information, significant judgment, and a number of assumptions, including those set forth below,
that are subject to change. This estimate does not include related, reasonably possible litigation
losses disclosed in Note 11 Commitments and Contingencies
to the Consolidated Financial Statements, nor does it include any separate
foreclosure costs and related costs and assessments or any possible losses related to potential
claims for breaches of performance of servicing obligations, potential claims under securities
laws or potential indemnity or other claims against us. We are not able to reasonably estimate the
amount of any possible loss with respect to any such servicing, securities or other claims against
us; however, such loss could be material.
The methodology used to estimate this non-GSE range of possible loss for representations and
warranties considers a variety of factors including our experience related to actual defaults,
estimated future defaults, historical loss experience, and our GSE experience with estimated
repurchase rates by product. It also considers our assumptions regarding economic conditions,
including estimated first quarter 2011 home prices. Since the terms of the non-GSE transactions
differ from those of the GSEs, we apply judgment and adjustments to GSE experience in order to
determine the range of possible loss for non-GSE securitizations.
47
These adjustments we made include: (1) contractual loss causation requirements, (2) the
representations and warranties provided, and (3) the requirement to meet certain
presentation
thresholds. The first adjustment is based on our belief that a contractual liability to repurchase
a loan generally arises only if the counterparties prove there is a breach of representations and
warranties that materially and adversely affects the interest of the investor or all investors in
a securitization trust and, accordingly, we believe that the repurchase claimants must prove that
the alleged representations and warranties breach was the cause of the loss. The
second adjustment is related to the fact that non-GSE securitizations have different types of
representations and warranties provided. We believe the non-GSE securitizations representations
and warranties are less rigorous and actionable than the comparable agreements with the GSEs. The
third adjustment is related to the fact that certain presentation thresholds need to be met in
order for any repurchase claim to be asserted under the non-GSE contracts. A
securitization trustee may investigate or demand repurchase on its own action, and most agreements
contain a threshold, for example 25 percent of the voting rights per trust, that allows investors
to declare a servicing event of default under certain circumstances or to request certain action,
such as requesting loan files, that the trustee may choose to accept and follow, exempt from
liability, provided the trustee is acting in good faith. If there is an uncured servicing event of
default, and the trustee fails to bring suit during a 60-day period, then, under most agreements,
investors may file suit. In addition to this, most agreements also allow investors to direct the
securitization trustee to investigate loan files or demand the repurchase of loans, if security
holders hold a specified percentage, for example, 25 percent of the voting rights of each tranche
of the outstanding securities. This estimated range of possible loss assumes that this
presentation threshold is met for some but significantly less than all of the non-GSE
securitization transactions. The foregoing factors, individually and in the aggregate, require us
to use significant judgment in estimating the range of possible loss for non-GSE representations
and warranties. The adjustments have been developed assuming a loan-level analysis and consider
product type, age, number of payments made, and type of security, loan originator and sponsor.
Future provisions and/or ranges of possible loss for non-GSE representations and warranties
may be significantly impacted if actual results are different from
our assumptions in our
predictive models, including, without limitation, those regarding estimated repurchase rates,
economic conditions, home prices, consumer and counterparty behavior, and a variety of judgmental
factors. Developments with respect to one or more of the assumptions underlying the
estimated range of possible loss for non-GSE representations and warranties could result in
significant increases to this range of loss estimate. For example, we believe that the contractual
requirement typically included in non-GSE securitization agreements that a representations and
warranties breach materially and adversely affect the interest of the investor or all investors in
the securitization trust in order to give rise to the repurchase obligation means repurchase
claimants must prove that the representations and warranties breach was the cause of the loss.
If a court or courts
were to disagree with our interpretation of these agreements, it could impact this estimated range of possible loss.
Additionally, certain
recent court rulings related to monoline litigation, including one
related to us, have allowed for sampling of loan
files to determine if a breach of representations and warranties occurred instead of requiring a
review of each loan file. If this sampling approach is upheld more generally in the courts,
private-label investors may view litigation as a more attractive alternative as compared to a
loan-by-loan review. In addition, although we believe that the representations and warranties
typically given in non-GSE securitization transactions are less rigorous and actionable than those
given in GSE transactions, we do not have significant loan-level experience to measure the impact
of these differences on the probability that a loan will be required to be repurchased. Finally,
as mentioned previously, the trustee is empowered to have access to the loan files without a
request by the investors. If additional private-label investors organize and meet the presentation
threshold, such as 25 percent of the voting rights per trust, then the investors will be able to
request the trustee to obtain loan files to investigate breaches of representations and warranties
or other matters and the trustee may choose to follow that request, exempt from liability,
provided that the trustee is acting in good faith. It is difficult to predict how a trustee may
act or how many investors may be able to meet the prerequisite presentation thresholds. In this
regard, our model reflects an adjustment to reduce the range of possible loss for the
presentation threshold for all private-label securitizations of
approximately $4 billion to arrive at the $7 billion to $10
billion range. Although
our evaluation of these factors results in lowering the estimated range of possible loss for
non-GSE representations and warranties, any adverse developments in contractual interpretations of
causation or level of representations, or the presentation threshold, could each have a
significant impact on future provisions and the estimate of range of possible loss.
The
techniques used to arrive at our non-GSE range of possible loss for representations and
warranties have a basis in historical market behavior, and are also based to some degree on
managements judgment. We cannot provide assurance that its modeling assumptions, techniques,
strategies or management judgment will at all times prove to be accurate and effective.
We
have vigorously contested any request for repurchase when we conclude that a valid basis
for repurchase claim did not exist and will continue to do so in the future. In addition, we may
reach one or more bulk settlements, including settlement amounts which could be material, with
counterparties (in lieu of the loan-by-loan review process) if opportunities arise on terms
determined to be advantageous to us.
The following discussion provides more detailed information related to non-GSE
counterparties.
Monoline Insurers
Legacy companies have sold $185.6 billion of loans originated between 2004 and 2008 into
monoline-insured securitizations, which are included in Table 11, including $106.2 billion of
first-lien mortgages and $79.4 billion of second-lien mortgages. Of these balances, $45.5 billion
of the first-lien mortgages and $48.9 billion of the second-lien mortgages have paid off and $33.9
billion of the first-lien mortgages and $15.0 billion of the second-lien mortgages have defaulted
or are severely delinquent and are considered principal at-risk at March 31, 2011. At least 25
payments have been made on approximately 56 percent of the loans included in principal at-risk. Of
the first-lien mortgages sold, $41.0 billion, or 39 percent, were sold as whole loans to other
institutions which subsequently included these loans with those of other originators in
private-label securitization transactions in which the monolines typically insured one or more
securities. Through March 31, 2011, we have received $6.2 billion of representations and
warranties claims related to the monoline-insured transactions. Of these repurchase claims, $914
million have been resolved, with losses of $636 million. The majority of these resolved claims
related to second-lien mortgages and $791 million of these claims were resolved through repurchase
or indemnification while $123 million were rescinded by the investor or paid in full. At March 31,
2011, the unpaid principal balance of loans related to unresolved monoline repurchase claims was
$5.3 billion, including $4.1 billion that have been reviewed where it is believed a valid defect
has not been identified which would constitute an actionable breach of representations and
warranties and $1.2 billion that are in the process of review. We have had limited experience with
most of the monoline insurers in the repurchase process, which has constrained our ability to
resolve the open claims with such counterparties. Also, certain monoline insurers have instituted
litigation against legacy Countrywide and Bank of America, which limits our ability to enter into
constructive dialogue with these monolines to resolve the open claims. It is not possible at this time to reasonably
estimate future repurchase obligations with respect to those monolines with whom we have limited
repurchase experience and, therefore, no liability has been recorded in connection with these
monolines, other than a liability for
repurchase claims where we have determined that there are valid loan defects. However, certain
other monoline insurers have engaged with us in a consistent repurchase process and we have used
that experience, influenced by increased dialogue with such monoline insurers, to record a
liability related to existing and projected future claims from such counterparties.
48
Assured
Guaranty Settlement
On April 14, 2011, we, including our legacy Countrywide affiliates, entered into
an agreement with one of the monolines, Assured Guaranty to resolve all of the monoline insurers outstanding and
potential repurchase claims related to alleged representations and warranties breaches involving
29 first- and second-lien RMBS trusts where Assured Guaranty provided financial guarantee
insurance. The agreement also resolves historical loan servicing issues and other potential
liabilities with respect to these trusts. The agreement covers 21 first-lien RMBS trusts and eight
second-lien RMBS trusts, representing total original collateral exposure of approximately $35.8
billion, with total principal at-risk (which is the sum of outstanding principal balance on severely delinquent loans and the
principal balance on previously defaulted loans) of approximately $10.9 billion, which includes principal
at-risk previously resolved. The agreement includes cash payments totaling approximately $1.1
billion to Assured Guaranty, as well as a loss-sharing reinsurance arrangement that has an expected
value of approximately $470 million, and other terms, including termination of certain derivative
contracts. The cash payments consist of $850 million paid on April 14, 2011, with the
remainder payable in four equal installments at the end of each quarter through March 31, 2012.
The total cost of the agreement is currently estimated to be approximately $1.6 billion, which we
have provided for in our liability for representations and warranties as of March 31, 2011.
Whole
Loan Sales and Private-label Securitizations
Legacy entities, and to a lesser extent Bank of America, sold loans in whole loan sales or via private-label
securitizations with a total principal balance of $777.1 billion originated between 2004 and 2008, which are included in
Table 11, of which $391.3 billion have been paid off and $173.1 billion are considered principal at-risk at March 31, 2011.
At least 25 payments have been made on approximately 61 percent of the loans included in principal at-risk. We have
received approximately $8.4 billion of representations and warranties claims from whole-loan investors and private-label
securitization investors related to these vintages, including $5.9 billion from whole-loan investors, $800 million from one
private-label securitization counterparty which were submitted prior to 2008 and $1.7 billion in recent demands from
private-label securitization investors received in the third quarter of 2010. Private-label securitization investors generally do
not have the contractual right to demand repurchase of loans directly
or the right to access loan files. The inclusion of the $1.7 billion in
outstanding claims does not mean that we believe these claims have satisfied the contractual thresholds
required for these investors to direct the securitization trustee to take action or that these claims are otherwise procedurally
or substantively valid. One of these claimants has filed litigation against us relating to certain of these claims. Additionally,
certain private-label securitizations are insured by the monoline insurers, which are not reflected in these figures regarding
whole loan sales and private-label securitizations. For additional information, refer to Litigation and Regulatory Matters
Repurchase Litigation on page 180 of Note 11 Commitments and
Contingencies to the Consolidated Financial Statements.
We have resolved $5.5 billion of the claims received from whole-loan investors and private-label securitization
investors with losses of $1.2 billion. Approximately $2.3 billion of these claims were resolved through repurchase or
indemnification and $3.2 billion were rescinded by the investor. Claims outstanding related to these vintages totaled $2.9
billion at March 31, 2011, $2.8 billion of which we have reviewed and declined to repurchase based on an assessment of
whether a material breach exists and $126 million of which are in the process of review. The majority of the claims that we
have received outside of the GSEs and monolines are from whole-loan investors, and until we have meaningful repurchase
experience with counterparties other than whole-loan investors, it is not possible to determine whether a loss related to our
private-label securitizations has occurred or is probable. However, certain whole-loan investors have engaged with us in a
consistent repurchase process and we have used that experience to record a liability related to existing and future claims
from such counterparties.
On October 18, 2010, Countrywide Home Loans Servicing, LP (which changed its name to BAC Home Loans
Servicing, LP), a wholly-owned subsidiary of the Corporation, in its capacity as servicer on 115 private-label RMBS
securitizations received a letter from Gibbs & Bruns LLP (the Law Firm) on behalf of certain investors in those securitizations that alleged
a servicer event of default and asserted breaches of certain loan servicing obligations, including an alleged failure to
provide notice to the trustee and other parties to the pooling and servicing agreements of breaches of representations and
warranties with respect to mortgage loans included in the securitization transactions. The Law Firm has stated that it
now represents security holders who hold at least 25 percent with respect to approximately 230 securitizations,
representing original collateral exposure of approximately $177.1 billion. To permit the parties to discuss the issues raised
by the letter, BAC Home Loans Servicing, LP and the Law Firm on behalf of certain investors including those who
signed the letter, as well as The Bank of New York Mellon, as trustee, have entered into multiple extensions to toll as of the
59th day of a 60 day period commenced by the letter. We are in discussions with the Law Firm, the investors and the
trustee regarding the issues raised and more recently the parties have discussed possible concepts for resolution of any
potential representations and warranties, servicing or other claims. However, there can be no assurances that any resolution
will be reached.
49
Other Mortgage-related Matters
Review
of Foreclosure Processes
In October 2010, we voluntarily stopped taking residential mortgage foreclosure proceedings
to judgment in states where foreclosure requires a court order following a legal proceeding
(judicial states) and stopped foreclosure sales in all states in order to complete an assessment
of related business processes. We have resumed foreclosure sales in non-judicial states. We remain
in the early stages of our resumption of foreclosure sales in judicial states. We have not yet
resumed foreclosure proceedings in judicial or non-judicial states for certain types of customers,
including those in bankruptcy and those with FHA-insured loans. In judicial states, implementation
of our process and control enhancements has resulted in continuing delays in foreclosure sales.
The implementation of changes in procedures and controls may result in other delays in completing
sales, as well as creating obstacles to the collection of certain fees and expenses, in both
judicial and non-judicial foreclosures.
On April 13, 2011, we entered into a consent order with the Federal Reserve and Bank of America, N.A. entered into a
consent order with the OCC to address the regulators' concerns about residential mortgage servicing practices and
foreclosure processes. Also on April 13, 2011, the other 13 largest mortgage servicers separately entered into consent orders
with their respective federal bank regulators related to residential mortgage servicing practices and foreclosure processes.
The orders resulted from an interagency horizontal review conducted by federal bank regulators of major residential
mortgage servicers. While federal bank regulators found that loans foreclosed upon had been generally considered for other
alternatives (such as loan modifications) and were seriously delinquent, and that servicers could support their standing to
foreclose, several areas for process improvement requiring timely and comprehensive remediation across the industry were
also identified. We identified most of these areas for process improvement after our own review in late 2010 and have been
making significant progress in these areas in the last several months. The federal bank regulator consent orders with the
mortgage servicers do not assess civil monetary penalties. However, the consent orders do not preclude the assertion of
civil monetary penalties and a federal bank regulator has stated publicly that it believes monetary penalties are
appropriate. The consent order with the OCC requires servicers to make several enhancements to their servicing operations,
including implementation of a single point of contact model for borrowers throughout the loss mitigation and foreclosure
processes; adoption of measures designed to ensure that foreclosure activity is halted once a borrower has been approved
for a modification unless the borrower fails to make payments under the modified loan; and implementation of enhanced
controls over third-party vendors that provide default servicing support services. In addition, the consent order requires that
servicers retain an independent consultant, approved by the OCC, to conduct a review of all foreclosure actions pending, or
foreclosure sales that occurred, between January 1, 2009 and December 31, 2010 and that servicers submit a plan to the
OCC to remediate all financial injury to borrowers caused by any deficiencies identified through the review.
In addition, law enforcement authorities in all 50 states and the U.S. Department of Justice and other federal agencies
continue to investigate alleged irregularities in the foreclosure practices of residential mortgage servicers. Authorities have
publicly stated that the scope of the investigations extends beyond foreclosure documentation practices to include other
default servicing practices, including mortgage loan modification and loss mitigation practices. We are cooperating with
these investigations and are dedicating significant resources to address these issues. We and the other 13 largest mortgage
servicers have engaged in ongoing discussions regarding these matters with these law enforcement authorities and federal
agencies.
We continue to be subject to additional borrower and non-borrower litigation and governmental
and regulatory scrutiny related to our past and current foreclosure activities. This scrutiny may
extend beyond our pending foreclosure matters to issues arising out of alleged irregularities with
respect to previously completed foreclosure activities. The current environment of heightened
regulatory scrutiny has the potential to subject us to inquiries or investigations that could
significantly adversely affect our reputation. Such investigations by state and federal
authorities, as well as any other governmental or regulatory scrutiny of our foreclosure
processes, could result in material fines, penalties, equitable
remedies, additional default servicing requirements and process changes, or other enforcement actions, and could
result in significant legal costs in responding to governmental investigations and additional
litigation. For more information on the consent orders with the federal bank regulators, see
Recent Events on page 14.
In the first quarter of 2011, we incurred $874 million of mortgage-related assessments and
waivers costs which included $548 million for compensatory fees that we expect to be assessed by
the GSEs as a result of foreclosure delays with the remainder being out-of-pocket costs that we do
not expect to recover because of foreclosure delays compared to $230 million in the fourth quarter
of 2010. We expect such costs will continue as additional loans are delayed in the foreclosure process and as the GSEs assert more aggressive criteria. We also
expect that additional costs related to resources necessary to perform the foreclosure process
assessment, to revise affidavit filings and to implement other operational changes will continue
into at least the remainder of 2011. This will likely result in continued higher noninterest
expense, including higher default servicing costs and legal expenses, in Consumer Real Estate
Services. It is also possible that the temporary suspension in foreclosure sales may result in
additional costs and expenses, including costs associated with the maintenance of properties or
possible home price declines while foreclosures are delayed. In addition, required process
changes, including those required under the consent orders with federal bank regulators, are
likely to result in further increases in our default servicing costs over the longer term.
Finally, the time to complete foreclosure sales may continue to be protracted, which may result in
a greater number of nonperforming loans and increased servicing advances and may impact the
collectability of such advances and the value of our MSR asset, MBS and real estate owned
properties. An increase in the time to complete foreclosure sales also
50
may increase the number of
highly delinquent loans in our mortgage servicing portfolio, result in increasing levels of
consumer nonperforming loans, and could have a dampening effect on net interest margin as
nonperforming assets increase. Accordingly, delays in foreclosure sales, including any delays
beyond those currently anticipated, our continued process enhancements, including those required
under the federal bank regulator consent orders and any issues that may arise out of alleged
irregularities in our foreclosure process could significantly increase the costs associated with
our mortgage operations.
Certain
Servicing-related Items
We service a large portion of the loans we or our subsidiaries have securitized and also
service loans on behalf of third-party securitization vehicles and other investors. Many
non-agency residential MBS and whole-loan servicing agreements require the servicer to indemnify
the trustee or other investor for or against failures by the servicer to perform its servicing
obligations or acts or omissions that involve willful malfeasance, bad faith or gross negligence
in the performance of, or reckless disregard of, the servicers duties. Servicing agreements with
the GSEs generally provide the GSEs with broader rights relative to the servicer than are found in
servicing agreements with private investors. For example, each GSE typically has the right to
demand that the servicer repurchase loans that breach the sellers representations and warranties
made in connection with the initial sale of the loans even if the servicer was not the seller. The
GSEs also reserve the contractual right to demand indemnification or loan repurchase for certain
servicing breaches although we believe that repurchase or indemnification demands solely for
servicing breaches have been rare. In addition, our agreements with the GSEs and their first
mortgage seller/servicer guides provide for timelines to resolve delinquent loans through workout
efforts or liquidation, if necessary. For more information on
servicing-related items, refer to
Certain Servicing-related Issues on pages 34-35 of the Corporations 2010 Annual Report on Form
10-K. For information about alleged breaches of certain loan
servicing obligations with respect to
mortgage loans included in 230 private-label residential MBS securitizations, see Representations
and Warranties and Other Mortgage-related Matters on page 44.
Regulatory Matters
For additional information regarding significant regulatory matters including Regulation E
and the CARD Act, refer to Item 1A. Risk Factors, as well as Regulatory Matters beginning on page
56 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Financial Reform Act
On July 21, 2010, the Financial Reform Act was signed into law. The Financial Reform Act
enacts sweeping financial regulatory reform and will alter the way in which we conduct certain
businesses, increase our costs and reduce our revenues.
Debit Interchange Fees
The Financial Reform Act provides the Federal Reserve with authority over interchange fees
received or charged by a debit card issuer and requires that fees must be reasonable and
proportional to the costs of processing such transactions. On December 16, 2010, the Federal
Reserve issued a proposed rule that would establish debit card interchange fee standards and
prohibit network exclusivity arrangements and routing restrictions. As previously announced on
July 16, 2010 and subject to final rulemaking over the next several months, we believe that our
debit card revenue will be adversely impacted beginning in the third quarter of 2011. Based on 2010 volumes, our
estimate of revenue loss due to the debit card interchange fee standards to be adopted under the
Financial Reform Act was approximately $2.0 billion annually. If the Federal
Reserve sets the final interchange fee standards at the lowest proposed fee alternative (i.e.,
$0.07 per transaction), the decrease to our interchange revenue could also result in additional
impairment of goodwill in Global Card Services. On March 29, 2011, the Federal Reserve indicated
that it had concluded it will be unable to meet the April 21, 2011 deadline for publication of the
final debit card interchange and networking routing rules, but that it is committed to meeting the
final July 21, 2011 deadline under the Financial Reform Act. In view of the uncertainty with model
inputs including the final ruling, changes in the economic outlook and the corresponding impact to
revenues and asset quality, and the impacts of mitigation actions, it is not possible to estimate
the amount or range of amounts of additional goodwill impairment, if any, associated with changes
to interchange fee standards. For more information on goodwill and the impairment charge recorded
in Global Card Services in 2010, refer to Note 10 Goodwill and Intangible Assets to the
Consolidated Financial Statements and Complex Accounting Estimates on page 111.
51
Limitations on Certain Activities
We anticipate that the final regulations associated with the Financial
Reform Act will include limitations on proprietary trading, as will
be defined by various regulators (the Volcker Rule). The Volcker Rule will include
clarifications to the definition of proprietary trading and distinctions
between permitted and prohibited activities have not yet been finalized. The final regulations are
required to be in place by October 21, 2011, and the Volcker Rule becomes effective twelve months
after such rules are final or on July 21, 2012, whichever is earlier. The Volcker Rule then gives
certain financial institutions two years from the effective date, with opportunities for
additional extensions, to bring activities and investments into conformance. In anticipation of
the adoption of the final regulations, we have begun winding down our proprietary trading
operations, with completion expected later this year. The ultimate impact of the Volcker Rules
prohibition on proprietary trading continues to remain uncertain, including any
additional significant operational and compliance costs we may incur. We continue to work with
regulators to develop appropriate procedures and metrics that may be used to distinguish
proprietary trading from permissible activities. For additional information about our proprietary
trading business, see GBAM on page 36.
Derivatives
The Financial Reform Act includes measures to broaden the scope of derivative instruments
subject to regulation by requiring clearing and exchange trading of certain derivatives, imposing
new capital margin, reporting, registration and business conduct requirements for certain market
participants and imposing position limits on certain over-the-counter (OTC) derivatives.
Generally, regulators have until July 16, 2011 to promulgate the rulemakings necessary to
implement these regulations. The ultimate impact of these derivatives regulations, and the time it
will take to comply, continues to remain uncertain. The final regulations will impose additional
operational and compliance costs on us and may require us to restructure certain businesses,
thereby negatively impacting our revenues and results of operations.
FDIC Deposit Insurance Assessments
On February 7, 2011, the Federal Deposit Insurance Corporation (FDIC) issued a new regulation
implementing revisions to the assessment system mandated by the Financial Reform Act, which became
effective on April 1, 2011. The new regulation will be reflected in the June 30, 2011 FDIC fund
balance and the invoices for assessments due September 30, 2011. As a result of the new
regulations, we expect our 2011 deposit insurance assessments to increase by approximately $300
million. Any future increases in required deposit insurance premiums or other bank
industry fees could have a significant adverse impact on our financial condition and results of
operations.
Credit
Risk Retention
On March 29, 2011, numerous federal regulators jointly issued a proposed rule regarding
credit risk retention that would, among other things, require sponsors of ABS and MBS to retain at
least five percent of the credit risk of the assets underlying the securities and would not permit
sponsors to transfer or hedge that credit risk. The proposed rule would provide sponsors with
various options for meeting the five percent risk-retention requirements of the Financial Reform
Act, including by vertical (i.e., pro rata) or horizontal (i.e., by credit tranche) retention of
ABS or MBS securities sponsored. The proposal also includes descriptions of loans that would not
be subject to the risk-retention requirements, including ABS and MBS that are collateralized by
residential mortgages that meet the definition of a qualified residential mortgage, certain
commercial, auto and other loans that meet specified underwriting criteria and certain loans
guaranteed by government agencies or pooled with the GSEs. The federal regulators seek public
comment on the proposed rule by June 10, 2011 and we expect a final rule to be issued in the third
quarter of 2011.
52
The proposed rule as currently written would likely have an adverse impact on our ability to
engage in many types of MBS and ABS securitizations conducted by our Consumer Real Estate
Services, GBAM and other business segments. However, it remains unclear what requirements will be
included in the final rule and what will be the ultimate impact of the final rule on our Consumer
Real Estate Services, GBAM and other business segments or our consolidated results of operations.
The proposed rule would impose additional operational and compliance costs on us, and could
negatively impact our revenue and results of operations. Adoption of the proposed rule could also
negatively influence the value, liquidity and transferability of certain ABS or MBS, loans and
other assets.
Certain
Other Provisions
The Financial Reform Act also provides for resolution authority to establish a process to
unwind large systemically important financial companies; creates a new regulatory body to set
requirements regarding the terms and conditions of consumer financial products and expands the
role of state regulators in enforcing consumer protection requirements over banks; includes new
minimum leverage and risk-based capital requirements for large financial institutions; and
disqualifies trust preferred securities and other hybrid capital securities from Tier 1 capital.
Many of the provisions under the Financial Reform Act have begun to be phased-in or will be
phased-in over the next several months or years and will be subject both to further rulemaking and
the discretion of applicable regulatory bodies.
The Financial Reform Act will continue to have a significant and negative impact on our
earnings through fee reductions, higher costs and new restrictions, as well as a reduction in
available capital. The Financial Reform Act may also continue to have a material adverse impact on
the value of certain assets and liabilities held on our balance sheet. The ultimate impact of the
Financial Reform Act on our businesses and results of operations will depend on regulatory
interpretation and rulemaking, as well as the success of any of our actions to mitigate the
negative earnings impact of certain provisions. For information on the impact of the Financial
Reform Act on our credit ratings, see Liquidity Risk on page 60.
The Financial Reform Act and other proposed regulatory initiatives may also have an adverse
impact on capital. During 2010, the Basel Committee on Banking Supervision finalized rules on
certain capital and liquidity measurements. For additional information on these rules, see
Regulatory Capital Regulatory Capital Changes on page 56.
U.K. Bank Levy
As previously discussed, the U.K. Government announced its intention to introduce an annual
levy on banks operating in the U.K. The legislation for the bank levy is expected to be enacted in
the third quarter of 2011. The rate has been set at 7.5 bps for short-term liabilities and 3.75
bps for long-term liabilities for 2011 and will increase to 7.8 bps for short-term liabilities and
3.9 bps for long-term liabilities beginning in 2012. We currently estimate that the cost of the
U.K. bank levy will be approximately $120 million annually beginning in 2011, which we expect will
be fully accrued in the second half of 2011.
Managing Risk
Overview
Risk is inherent in every activity that we undertake. Our business exposes us to strategic,
credit, market, liquidity, compliance, operational and reputational risk. We must manage these
risks to maximize our long-term results by ensuring the integrity of our assets and the quality of
our earnings. Our risk management infrastructure is continually evolving to meet the heightened
challenges posed by the increased complexity of the financial services industry and markets, by
our increased size and global footprint, and by the financial crisis. We have a defined risk
framework and clearly articulated risk appetite which is approved annually by the Corporations
Board of Directors (the Board).
We take a comprehensive approach to risk management. Risk management planning is fully
integrated with strategic, financial and customer/client planning so that goals and
responsibilities are aligned across the organization. Risk is managed in a systematic manner by
focusing on the Corporation as a whole as well as managing risk across the enterprise and within
individual business units, products, services and transactions, and across all geographic
locations. We maintain a governance structure that delineates the responsibilities for risk
management activities, as well as governance and oversight of those activities, by executive
management and the Board. For a more detailed discussion of our risk management activities, see
pages 59 through 107 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
53
Strategic Risk Management
Strategic risk is embedded in every line of business and is one of the major risk
categories along with credit, market, liquidity, compliance and operational risks. It is the risk
that results from adverse business decisions, ineffective or inappropriate business plans, or
failure to respond to changes in the competitive environment, business cycles, customer
preferences, product obsolescence, regulatory environment, business strategy execution and/or
other inherent risks of the business including reputational risk. In the financial services
industry, strategic risk is high due to changing customer, competitive and regulatory
environments. Our appetite for strategic risk is assessed within the context of the strategic
plan, with strategic risks selectively and carefully considered in the context of the evolving
marketplace. Strategic risk is managed in the context of our overall financial condition and
assessed, managed and acted on by the Chief Executive Officer and executive management team.
Significant strategic actions, such as material acquisitions or capital actions, are reviewed and
approved by the Board.
For more information on our Strategic Risk Management activities, refer to pages 62 through
63 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Capital Management
Bank of America manages its capital position to maintain a strong and flexible
financial position in order to perform through economic cycles, take advantage of organic growth
opportunities, maintain ready access to financial markets, remain a source of financial strength
for its subsidiaries, and return capital to its shareholders as appropriate.
To determine the appropriate level of capital, we assess the results of our Internal Capital
Adequacy Assessment Process (ICAAP), the current economic and market environment, and feedback
from investors, ratings agencies and regulators. For additional information regarding the ICAAP,
see page 63 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Capital management is integrated into the risk and governance processes, as capital is a key
consideration in development of the strategic plan, risk appetite and risk limits. Economic
capital is allocated to each business unit and used to perform risk-adjusted return analysis at
the business unit, client relationship and transaction level.
Regulatory Capital
As a financial services holding company, we are subject to the risk-based capital
guidelines (Basel I) issued by the banking agencies. At March 31, 2011, we operated banking
activities primarily under two charters: Bank of America, N.A. and FIA Card Services, N.A. Under
these guidelines, the Corporation and its affiliated banking entities measure capital adequacy
based on Tier 1 common capital, Tier 1 capital and Total capital (Tier 1 plus Tier 2 capital).
Capital ratios are calculated by dividing each capital amount by risk-weighted assets.
Additionally, Tier 1 capital is divided by adjusted quarterly average total assets to derive the
Tier 1 leverage ratio.
Certain corporate-sponsored trust companies which issue trust preferred capital debt
securities (Trust Securities) are not consolidated. In accordance with Federal Reserve guidance,
Trust Securities continue to qualify as Tier 1 capital with revised quantitative limits. As a
result, the Corporation includes Trust Securities in Tier 1 capital. The Financial Reform Act
includes a provision under which the Corporations previously issued and outstanding Trust
Securities in the aggregate amount of $19.9 billion (approximately 139 bps of Tier 1 capital) at
March 31, 2011 will no longer qualify as Tier 1 capital effective January 1, 2013. This amount
excludes $1.6 billion of hybrid Trust Securities that are expected to be converted to preferred
stock prior to the date of implementation. The exclusion of Trust Securities from Tier 1 capital
will be phased in incrementally over a three-year phase-in period. The treatment of Trust
Securities during the phase-in period remains unclear and is subject to future rulemaking.
For
additional information on these and other regulatory requirements, see Note 18
Regulatory Requirements and Restrictions to the Consolidated Financial Statements of the
Corporations 2010 Annual Report on Form 10-K.
54
Capital Composition and Ratios
On January 21, 2010, the joint agencies issued a final rule regarding the impact of the new
consolidation guidance on risk-based capital. The incremental impact of the new consolidation
guidance on January 1, 2010 was an increase in assets of $100.4 billion and risk-weighted assets
of $21.3 billion and a reduction in Tier 1 common capital and Tier 1 capital of $9.7 billion. The
overall effect of the new consolidation guidance and the final rule was a decrease in Tier 1
capital and Tier 1 common capital ratios of 76 bps and 73 bps on January 1, 2010.
Tier 1 common capital decreased $1.3 billion at March 31, 2011 compared to December 31,
2010. The decrease was driven by an increase of $3.8 billion in
disallowed deferred tax assets, for regulatory capital purposes,
offset by $2.0 billion in earnings generated during the three months ended March 31, 2011. This
increase in the deferred tax asset disallowance, which is nonrecurring, was due to the expiration of the longer
look-forward period granted by the regulators at the time of the Merrill Lynch acquisition. Tier 1 capital and
Total capital decreased by $1.3 billion and $500 million during the three months ended March 31,
2011.
Risk-weighted assets declined by $22.5 billion at March 31, 2011. The risk-weighted asset
reduction is consistent with our continued efforts to reduce non-core assets and legacy loan
portfolios. As a result of our reduced level of risk-weighted assets, the Tier 1 common capital
ratio increased four bps to 8.64 percent, the Tier 1 capital ratio increased eight bps to 11.32
percent and Total capital increased 21 bps to 15.98 percent. The Tier 1 leverage ratio increased
four bps to 7.25 percent, reflecting a $32.6 billion reduction in adjusted quarterly average total
assets, offset by the decrease in Tier 1 capital mentioned above.
Table 12 presents the Corporations capital ratios and related information at March 31, 2011
and December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12 |
|
Regulatory Capital |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Actual |
|
|
Minimum |
|
|
Actual |
|
|
Minimum |
|
(Dollars in millions) |
|
Ratio |
|
|
Amount |
|
|
Required(1) |
|
|
Ratio |
|
|
Amount |
|
|
Required (1) |
|
|
Tier 1 common equity ratio |
|
|
8.64 |
% |
|
$ |
123,882 |
|
|
|
n/a |
|
|
|
8.60 |
% |
|
$ |
125,139 |
|
|
|
n/a |
|
Tier 1 capital ratio |
|
|
11.32 |
|
|
|
162,295 |
|
|
$ |
57,335 |
|
|
|
11.24 |
|
|
|
163,626 |
|
|
$ |
58,238 |
|
Total capital ratio |
|
|
15.98 |
|
|
|
229,094 |
|
|
|
114,670 |
|
|
|
15.77 |
|
|
|
229,594 |
|
|
|
116,476 |
|
Tier 1 leverage ratio |
|
|
7.25 |
|
|
|
162,295 |
|
|
|
89,537 |
|
|
|
7.21 |
|
|
|
163,626 |
|
|
|
90,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets (in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,433 |
|
|
$ |
1,456 |
|
Adjusted quarterly average total assets (in billions) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,238 |
|
|
|
2,270 |
|
|
|
|
|
(1) |
|
Dollar amount required to meet guidelines for adequately capitalized institutions. |
|
(2) |
|
Reflects adjusted average total assets for the three months
ended March 31, 2011 and December 31, 2010. |
n/a = not applicable
55
Table 13 presents the capital composition at March 31, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
Table 13 |
Capital Composition |
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
Total common shareholders equity |
|
$ |
214,314 |
|
|
$ |
211,686 |
|
Goodwill |
|
|
(73,869 |
) |
|
|
(73,861 |
) |
Nonqualifying intangible assets (includes core deposit intangibles, affinity relationships,
customer relationships and other intangibles) |
|
|
(6,610 |
) |
|
|
(6,846 |
) |
Net unrealized (gains) or losses on AFS debt and marketable equity securities and net losses on
derivatives recorded in accumulated OCI, net-of-tax |
|
|
(4,564 |
) |
|
|
(4,137 |
) |
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax |
|
|
3,872 |
|
|
|
3,947 |
|
Exclusion of fair value adjustment related to structured notes (1) |
|
|
3,354 |
|
|
|
2,984 |
|
Disallowed deferred tax asset |
|
|
(12,496 |
) |
|
|
(8,663 |
) |
Other |
|
|
(119 |
) |
|
|
29 |
|
|
Total Tier 1 common capital |
|
|
123,882 |
|
|
|
125,139 |
|
|
Preferred stock |
|
|
16,562 |
|
|
|
16,562 |
|
Trust preferred securities |
|
|
21,479 |
|
|
|
21,451 |
|
Noncontrolling interest |
|
|
372 |
|
|
|
474 |
|
|
Total Tier 1 capital |
|
|
162,295 |
|
|
|
163,626 |
|
|
Long-term debt qualifying as Tier 2 capital |
|
|
41,824 |
|
|
|
41,270 |
|
Allowance for loan and lease losses |
|
|
39,843 |
|
|
|
41,885 |
|
Reserve for unfunded lending commitments |
|
|
961 |
|
|
|
1,188 |
|
Allowance for loan and lease losses exceeding 1.25 percent of risk-weighted assets |
|
|
(22,795 |
) |
|
|
(24,690 |
) |
45 percent of the pre-tax net unrealized gains on AFS marketable equity securities |
|
|
5,360 |
|
|
|
4,777 |
|
Other |
|
|
1,606 |
|
|
|
1,538 |
|
|
Total capital |
|
$ |
229,094 |
|
|
$ |
229,594 |
|
|
|
|
|
(1) |
|
Represents loss on structured notes, net-of-tax, that is excluded from Tier 1 common capital, Tier 1 capital
and Total capital for regulatory purposes. |
Regulatory Capital Changes
In June 2004, the Basel II Accord was published by the Basel Committee on Banking Supervision
(the Basel Committee) with the intent of more closely aligning regulatory capital requirements
with underlying risks, similar to economic capital. While economic capital is measured to cover
unexpected losses, we also manage regulatory capital to adhere to regulatory standards of capital
adequacy.
The Basel II Final Rule (Basel II) which was published in December 2007 established
requirements for U.S. implementation of the Basel Committees Basel II Accord and provides
detailed requirements for a new regulatory capital framework. This regulatory capital framework
includes requirements related to credit and operational risk (Pillar 1), supervisory requirements
(Pillar 2) and disclosure requirements (Pillar 3). We began the Basel II parallel qualification
period on April 1, 2010.
On December 16, 2010, U.S. regulators issued a Notice of Proposed Rulemaking on the
Risk-based Capital Guidelines for Market Risk (Market Risk Rules), reflecting partial adoption of
the Basel Committees July 2009 consultative document on the topic. We anticipate U.S. regulators
will adopt the Market Risk Rules in mid-2011.
On December 16, 2010, the Basel Committee issued Basel III: A global regulatory framework
for more resilient banks and banking systems (Basel III), proposing a January 2013 implementation
date for Basel III. If implemented by U.S. regulators as proposed, Basel III could significantly
increase our capital requirements. Basel III and the Financial Reform Act propose the
disqualification of trust preferred securities from Tier 1 capital, with the Financial Reform Act
proposing that the disqualification be phased in from 2013 to 2015. Basel III also proposes the
deduction of certain assets from capital (deferred tax assets, MSRs, investments in financial
firms and pension assets, among others, within prescribed
limitations), the inclusion of accumulated OCI in
capital, increased capital for counterparty credit risk, and new minimum capital and buffer
requirements. The phase-in period for the capital deductions is proposed to occur in 20 percent
increments from 2014 through 2018 with full implementation by December 31, 2018. The increase in
capital requirements for counterparty credit is proposed to be effective January 2013. The
phase-in period for the new minimum capital
56
requirements and related buffers is proposed to occur
between 2013 and 2019. U.S. regulators are expected to begin final
rulemaking processes for Basel
III in early 2011 and have indicated a goal to adopt final rules by year-end 2011 or early 2012.
For additional information on our MSRs, refer to Note 19 Mortgage Servicing Rights to the
Consolidated Financial Statements. We have made the implementation and migration of the new capital rules a strategic priority. We will continue to
actively reduce legacy asset portfolios and implement capital-related initiatives. As the new rules come into effect, we
anticipate that we will be in excess of the minimum required ratios without needing to raise new equity capital. For additional information on
deferred tax assets, refer to Note 21 Income
Taxes to the Consolidated Financial Statements of the Corporations 2010 Annual Report on Form
10-K.
We also note there remains significant uncertainty of the final impacts of the Basel Rules as
the U.S. has only issued final rules for Basel II at this time. Impacts may change as the U.S.
finalizes rules under Basel III and the regulatory agencies interpret the final rules during the
implementation process. For additional information regarding Basel II, Basel III, Market Risk
Rules and other proposed regulatory capital changes, see Regulatory
Capital beginning on page 64 of the MD&A of the Corporations
2010 Annual Report on Form 10-K.
Bank of America, N.A. and FIA Card Services, N.A. Regulatory Capital
Table 14 presents regulatory capital information for Bank of America, N.A. and FIA Card
Services, N.A. at March 31, 2011 and December 31, 2010. The goodwill impairment charges recognized
in 2010 did not impact the regulatory capital ratios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14 |
|
Bank of America, N.A. and FIA Card Services, N.A. Regulatory Capital |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Actual |
|
|
Minimum |
|
|
Actual |
|
|
Minimum |
|
(Dollars in millions) |
|
Ratio |
|
|
Amount |
|
|
Required(1) |
|
|
Ratio |
|
|
Amount |
|
|
Required (1) |
|
|
Tier 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America, N.A. |
|
|
11.01 |
% |
|
$ |
117,521 |
|
|
$ |
42,688 |
|
|
|
10.78 |
% |
|
$ |
114,345 |
|
|
$ |
42,416 |
|
FIA Card Services, N.A. |
|
|
17.59 |
|
|
|
27,297 |
|
|
|
6,208 |
|
|
|
15.30 |
|
|
|
25,589 |
|
|
|
6,691 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America, N.A. |
|
|
14.48 |
|
|
|
154,518 |
|
|
|
85,375 |
|
|
|
14.26 |
|
|
|
151,255 |
|
|
|
84,831 |
|
FIA Card Services, N.A. |
|
|
19.19 |
|
|
|
29,784 |
|
|
|
12,415 |
|
|
|
16.94 |
|
|
|
28,343 |
|
|
|
13,383 |
|
Tier 1 leverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America, N.A. |
|
|
8.19 |
|
|
|
117,521 |
|
|
|
57,396 |
|
|
|
7.83 |
|
|
|
114,345 |
|
|
|
58,391 |
|
FIA Card Services, N.A. |
|
|
14.21 |
|
|
|
27,297 |
|
|
|
7,682 |
|
|
|
13.21 |
|
|
|
25,589 |
|
|
|
7,748 |
|
|
|
|
|
(1) |
|
Dollar amount required to meet guidelines for adequately capitalized institutions. |
The Bank of America, N.A. Tier 1 and Total capital ratios increased 23 bps to 11.01
percent and 22 bps to 14.48 percent at March 31, 2011 compared to December 31, 2010. The increase
in the ratios was driven by $2.5 billion in earnings generated during the three months ended March
31, 2011 and a $4.4 billion capital contribution from Bank of America Corporation, as the parent
company, partially offset by a $3.8 billion dividend payment to Bank of America Corporation. The
Tier 1 leverage ratio increased 36 bps to 8.19 percent benefiting from the improvement in Tier 1
capital combined with a $24.9 billion decrease in adjusted quarterly average total assets
resulting from our continued efforts to reduce non-core assets and legacy loan portfolios.
The FIA Card Services, N.A. Tier 1 capital ratio increased 229 bps to 17.59 percent and Total
capital ratio increased 225 bps to 19.19 percent at March 31, 2011 compared to December 31, 2010.
The increase in the Tier 1 capital ratio was due to a decrease in risk-weighted assets of $12.1
billion. The increase in the Total capital ratio was due to an increase in total core capital and
the previously mentioned reduction in risk-weighted assets. The Tier 1 leverage ratio increased
100 bps to 14.21 percent at March 31, 2011 compared to December 31, 2010 due to a $1.7 billion
decrease in adjusted quarterly average total assets.
Broker/Dealer Regulatory Capital
Bank of Americas principal U.S. broker/dealer subsidiaries are Merrill Lynch, Pierce, Fenner
& Smith (MLPF&S) and Merrill Lynch Professional Clearing Corp (MLPCC). MLPCC is a subsidiary of
MLPF&S and provides clearing and settlement services. Both entities are subject to the net capital
requirements of SEC Rule 15c3-1. Both entities are also
57
registered as futures commission merchants
and subject to the Commodity Futures Trading Commission (CFTC) Regulation 1.17.
MLPF&S has elected to compute the minimum capital requirement in accordance with the
Alternative Net Capital Requirement as permitted by SEC Rule 15c3-1. At March 31, 2011, MLPF&Ss
regulatory net capital as defined by Rule 15c3-1 was $10.1 billion and exceeded the minimum
requirement of $833 million by $9.3 billion. MLPCCs net capital of $2.2 billion exceeded the
minimum requirement by $2.0 billion.
In accordance with the Alternative Net Capital Requirements, MLPF&S is required to maintain
tentative net capital in excess of $1 billion and notify the SEC in the event its tentative net
capital is less than $5 billion. At March 31, 2011, MLPF&S had tentative net capital in excess of
the minimum and notification requirements.
Economic Capital
Our economic capital measurement process provides a risk-based measurement of the
capital required for unexpected credit, market and operational losses over a one-year time horizon
at a 99.97 percent confidence level, consistent with a AA credit rating. Economic capital is
allocated to each business unit based upon its risk positions and contribution to enterprise risk,
and is used for capital adequacy, performance measurement and risk management purposes. The
strategic planning process utilizes economic capital with the goal of allocating risk
appropriately and measuring returns consistently across all businesses and activities. For
additional information regarding economic capital, credit risk capital, market risk capital and operational risk
capital, see page 66 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Common Stock Dividends
Table 15 is a summary of our declared quarterly cash dividends on common stock for 2011
as of May 5, 2011.
|
|
|
|
|
|
|
|
|
Table 15 |
|
Common Stock Cash Dividend Summary |
Declaration Date |
|
Record Date |
|
Payment Date |
|
Dividend Per Share |
|
|
January 26, 2011 |
|
March 4, 2011 |
|
March 25, 2011 |
|
$ |
0.01 |
|
|
58
Preferred Stock Dividends
Table 16 is a summary of our most recent cash dividend declarations on preferred stock
as of May 5, 2011. For additional information on preferred
stock, see Note 15 Shareholders
Equity to the Consolidated Financial Statements of the Corporations 2010 Annual Report on Form
10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 16 |
|
Preferred Stock Cash Dividend Summary |
|
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Annum |
|
|
Dividend Per |
|
Preferred Stock |
|
(in millions) |
|
|
Declaration Date |
|
|
Record Date |
|
|
Payment Date |
|
|
Dividend Rate |
|
|
Share |
|
|
Series B (1) |
|
$ |
1 |
|
|
January 26, 2011 |
|
April 11, 2011 |
|
April 25, 2011 |
|
|
7.00 |
% |
|
$ |
1.75 |
|
|
Series D (2) |
|
$ |
661 |
|
|
April 4, 2011 |
|
May 31, 2011 |
|
June 14, 2011 |
|
|
6.204 |
% |
|
$ |
0.38775 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 28, 2011 |
|
March 14, 2011 |
|
|
6.204 |
|
|
|
0.38775 |
|
|
Series E (2) |
|
$ |
487 |
|
|
April 4, 2011 |
|
April 29, 2011 |
|
May 16, 2011 |
|
Floating |
|
|
$ |
0.24722 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
January 31, 2011 |
|
February 15, 2011 |
|
Floating |
|
|
|
0.25556 |
|
|
Series H (2) |
|
$ |
2,862 |
|
|
April 4, 2011 |
|
April 15, 2011 |
|
May 2, 2011 |
|
|
8.20 |
% |
|
$ |
0.51250 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
January 15, 2011 |
|
February 1, 2011 |
|
|
8.20 |
|
|
|
0.51250 |
|
|
Series I (2) |
|
$ |
365 |
|
|
April 4, 2011 |
|
June 15, 2011 |
|
July 1, 2011 |
|
|
6.625 |
% |
|
$ |
0.41406 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
March 15, 2011 |
|
April 1, 2011 |
|
|
6.625 |
|
|
|
0.41406 |
|
|
Series J (2) |
|
$ |
978 |
|
|
April 4, 2011 |
|
April 15, 2011 |
|
May 2, 2011 |
|
|
7.25 |
% |
|
$ |
0.45312 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
January 15, 2011 |
|
February 1, 2011 |
|
|
7.25 |
|
|
|
0.45312 |
|
|
Series K (3, 4) |
|
$ |
1,668 |
|
|
January 4, 2011 |
|
January 15, 2011 |
|
January 31, 2011 |
|
Fixed-to-floating |
|
|
$ |
40.00 |
|
|
Series L |
|
$ |
3,349 |
|
|
March 17, 2011 |
|
April 1, 2011 |
|
May 2, 2011 |
|
|
7.25 |
% |
|
$ |
18.125 |
|
|
Series M (3, 4) |
|
$ |
1,434 |
|
|
April 4, 2011 |
|
April 30, 2011 |
|
May 16, 2011 |
|
Fixed-to-floating |
|
|
$ |
40.625 |
|
|
Series 1 (5) |
|
$ |
146 |
|
|
April 4, 2011 |
|
May 15, 2011 |
|
May 31, 2011 |
|
Floating |
|
|
$ |
0.18542 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 15, 2011 |
|
February 28, 2011 |
|
Floating |
|
|
|
0.19167 |
|
|
Series 2 (5) |
|
$ |
526 |
|
|
April 4, 2011 |
|
May 15, 2011 |
|
May 31, 2011 |
|
Floating |
|
|
$ |
0.18542 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 15, 2011 |
|
February 28, 2011 |
|
Floating |
|
|
|
0.19167 |
|
|
Series 3 (5) |
|
$ |
670 |
|
|
April 4, 2011 |
|
May 15, 2011 |
|
May 31, 2011 |
|
|
6.375 |
% |
|
$ |
0.39843 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 15, 2011 |
|
February 28, 2011 |
|
|
6.375 |
|
|
|
0.39843 |
|
|
Series 4 (5) |
|
$ |
389 |
|
|
April 4, 2011 |
|
May 15, 2011 |
|
May 31, 2011 |
|
Floating |
|
|
$ |
0.24722 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 15, 2011 |
|
February 28, 2011 |
|
Floating |
|
|
|
0.25556 |
|
|
Series 5 (5) |
|
$ |
606 |
|
|
April 4, 2011 |
|
May 1, 2011 |
|
May 23, 2011 |
|
Floating |
|
|
$ |
0.24722 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 1, 2011 |
|
February 22, 2011 |
|
Floating |
|
|
|
0.25556 |
|
|
Series 6 (6) |
|
$ |
65 |
|
|
April 4, 2011 |
|
June 15, 2011 |
|
June 30, 2011 |
|
|
6.70 |
% |
|
$ |
0.41875 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
March 15, 2011 |
|
March 30, 2011 |
|
|
6.70 |
|
|
|
0.41875 |
|
|
Series 7 (6) |
|
$ |
17 |
|
|
April 4, 2011 |
|
June 15, 2011 |
|
June 30, 2011 |
|
|
6.25 |
% |
|
$ |
0.39062 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
March 15, 2011 |
|
March 30, 2011 |
|
|
6.25 |
|
|
|
0.39062 |
|
|
Series 8 (5) |
|
$ |
2,673 |
|
|
April 4, 2011 |
|
May 15, 2011 |
|
May 31, 2011 |
|
|
8.625 |
% |
|
$ |
0.53906 |
|
|
|
|
|
|
|
|
January 4, 2011 |
|
February 15, 2011 |
|
February 28, 2011 |
|
|
8.625 |
|
|
|
0.53906 |
|
|
|
|
|
(1) |
|
Dividends are cumulative. |
|
(2) |
|
Dividends per depositary
share, each representing a 1/1,000th interest in a share of preferred stock. |
|
(3) |
|
Initially pays dividends semi-annually. |
|
(4) |
|
Dividends per depositary
share, each representing a 1/25th interest in a share of preferred stock. |
|
(5) |
|
Dividends per depositary
share, each representing a 1/1,200th interest in a share of preferred stock. |
|
(6) |
|
Dividends per depositary
share, each representing a 1/40th interest in a share of preferred stock. |
59
Enterprise-wide Stress Testing
As a part of our core risk management practices, we conduct enterprise-wide stress
tests on a periodic basis to better understand earnings, capital and liquidity sensitivities to
certain economic and business scenarios, including economic and market conditions that are more
severe than anticipated. These enterprise-wide stress tests provide an understanding of the
potential impacts from our risk profile to earnings, capital and liquidity, and serve as a key
component of our capital management practices. Scenarios are selected by a group comprised of
senior line of business, risk and finance executives. Impacts to each line of business from each
scenario are then determined and analyzed, primarily leveraging the models and processes utilized
in everyday management routines. Impacts are assessed along with potential mitigating actions that
may be taken. Analysis from such stress scenarios is compiled for and reviewed through our Risk
Oversight Committee, Asset Liability Market Risk Committee (ALMRC) and the Boards Enterprise Risk
Committee, and serves to inform and be incorporated, along with other core business processes,
into decision-making by management and the Board. We have made substantial investments to
establish stress testing capabilities as a core business process.
Liquidity Risk
Funding and Liquidity Risk Management
We define liquidity risk as the potential inability to meet our contractual and
contingent financial obligations, on- or off-balance sheet, as they come due. Our primary
liquidity objective is to ensure adequate funding for our businesses throughout market cycles,
including periods of financial stress. To achieve that objective, we analyze and monitor our
liquidity risk, maintain excess liquidity and access diverse funding sources including our stable
deposit base. We define excess liquidity as readily available assets, limited to cash and
high-quality, liquid, unencumbered securities that we can use to meet our funding requirements as
those obligations arise.
Global funding and liquidity risk management activities are centralized within Corporate
Treasury. We believe that a centralized approach to funding and liquidity risk management enhances
our ability to monitor liquidity requirements, maximizes access to funding sources, minimizes
borrowing costs and facilitates timely responses to liquidity events. For additional information
regarding global funding and liquidity risk management, see Funding
and Liquidity Risk Management beginning on page 67 of the MD&A of the
Corporations 2010 Annual Report on Form 10-K.
Global Excess Liquidity Sources and Other Unencumbered Assets
We maintain excess liquidity available to the parent company and selected subsidiaries in the
form of cash and high-quality, liquid, unencumbered securities. These assets serve as our primary
means of liquidity risk mitigation and we call these assets our Global Excess Liquidity Sources.
Our cash is primarily on deposit with central banks, such as the Federal Reserve. We limit the
composition of high-quality, liquid, unencumbered securities to U.S. government securities, U.S.
agency securities, U.S. agency MBS and a select group of non-U.S. government securities. We
believe we can quickly obtain cash for these securities, even in stressed market conditions,
through repurchase agreements or outright sales. We hold our Global Excess Liquidity Sources in
entities that allow us to meet the liquidity requirements of our global businesses, and we
consider the impact of potential regulatory, tax, legal and other restrictions that could limit
the transferability of funds among entities.
Our Global Excess Liquidity Sources increased $50 billion to $386 billion at March 31, 2011
compared to $336 billion at December 31, 2010 and were maintained as presented in Table 17. This
increase was due primarily to liquidity generated by our bank subsidiaries through deposit growth,
reductions in LHFS and other factors.
|
|
|
|
|
|
|
|
|
Table 17 |
Global Excess Liquidity Sources |
|
|
March 31 |
|
December 31 |
(Dollars in billions) |
|
2011 |
|
2010 |
|
Parent company
|
|
$ |
116 |
|
|
$ |
121 |
|
Bank subsidiaries
|
|
|
231 |
|
|
|
180 |
|
Broker/dealers
|
|
|
39 |
|
|
|
35 |
|
|
Total global excess liquidity sources
|
|
$ |
386 |
|
|
$ |
336 |
|
|
60
As noted in Table 17, the excess liquidity available to the parent company is held in
cash and high-quality, liquid, unencumbered securities and totaled $116 billion and $121 billion
at March 31, 2011 and December 31, 2010. Typically, parent company cash is deposited overnight
with Bank of America, N.A.
Our bank subsidiaries excess liquidity sources at March 31, 2011 and December 31, 2010 were
$231 billion and $180 billion. These amounts are distinct from the cash deposited by the parent
company, as described in Table 17. In addition to their excess liquidity sources, our bank
subsidiaries hold significant amounts of other unencumbered securities that we believe could also
be used to generate liquidity, such as investment-grade ABS, MBS and municipal bonds. Another way
our bank subsidiaries can generate incremental liquidity is by pledging a range of other
unencumbered loans and securities to certain Federal Home Loan Banks and the Federal Reserve
Discount Window. The cash we could have obtained by borrowing against this pool of specifically
identified eligible assets was approximately $187 billion and $170 billion at March 31, 2011 and
December 31, 2010. We have established operational procedures to enable us to borrow against these
assets, including regularly monitoring our total pool of eligible loans and securities collateral.
Due to regulatory restrictions, liquidity generated by the bank subsidiaries can only be used to
fund obligations within the bank subsidiaries and cannot be transferred to the parent company or
nonbank subsidiaries.
Our broker/dealer subsidiaries excess liquidity sources at March 31, 2011 and December 31,
2010 consisted of $39 billion and $35 billion in cash and high-quality, liquid, unencumbered
securities. Our broker/dealers also held significant amounts of other unencumbered securities we
believe could also be used to generate additional liquidity, including investment-grade corporate
securities and equities. Liquidity held in a broker/dealer subsidiary is only available to meet
the obligations of that entity and cannot be transferred to the parent company or to any other
subsidiary, often due to regulatory restrictions and minimum requirements.
Time to Required Funding and Stress Modeling
We use a variety of metrics to determine the appropriate amounts of excess liquidity to
maintain at the parent company and our bank and broker/dealer subsidiaries. One metric we use to
evaluate the appropriate level of excess liquidity at the parent company is Time to Required
Funding. This debt coverage measure indicates the number of months that the parent company can
continue to meet its unsecured contractual obligations as they come due using only its Global
Excess Liquidity Sources without issuing any new debt or accessing any additional liquidity
sources. We define unsecured contractual obligations for purposes of this metric as maturities of
senior or subordinated debt issued or guaranteed by Bank of America Corporation or Merrill Lynch &
Co., Inc., including certain unsecured debt instruments, primarily structured notes, which we may
be required to settle for cash prior to maturity. The ALMRC has established a target for Time to
Required Funding of 21 months. Our Time to Required Funding at March 31, 2011 was 25 months.
We utilize liquidity stress models to assist us in determining the appropriate amounts of
excess liquidity to maintain at the parent company and our bank and broker/dealer subsidiaries.
These risk sensitive models have become increasingly important in analyzing our potential
contractual and contingent cash outflows beyond those outflows considered in the Time to Required
Funding analysis. For additional information on Time to Required Funding and liquidity stress
modeling, see page 68 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Basel III Liquidity Standards
In December 2010, the Basel Committee on Bank Supervision issued International framework for
liquidity risk measurement, standards and monitoring, which includes two measures of liquidity
risk. These two minimum liquidity measures were initially introduced in guidance in December 2009
and are considered part of Basel III.
The first liquidity measure is the Liquidity Coverage Ratio (LCR) which identifies the amount
of unencumbered, high-quality, liquid assets a financial institution holds that can be used to
offset the net cash outflows the institution would encounter under an acute 30-day stress
scenario. The second liquidity measure is the Net Stable Funding Ratio (NSFR) which measures the
amount of longer-term, stable sources of funding employed by a financial institution relative to
the liquidity profiles of the assets funded and the potential for contingent calls on funding
liquidity arising from off-balance sheet commitments and obligations over a one-year period. The
Basel Committee expects the LCR to be implemented in January 2015 and the NSFR in January 2018,
following observation periods beginning in 2012. We continue to monitor the development and the
potential impact of these evolving proposals and expect to be able to meet the final requirements.
61
Diversified Funding Sources
We fund our assets primarily with a mix of deposits and secured and unsecured liabilities
through a globally coordinated funding strategy. We diversify our funding globally across
products, programs, markets, currencies and investor bases.
We fund a substantial portion of our lending activities through our deposit base, which was
$1,020 billion and $1,010 billion at March 31, 2011 and December 31, 2010. Deposits are primarily
generated by our Deposits, Global Commercial Banking, GWIM and GBAM segments. These deposits are
diversified by clients, product type and geography. Certain of our U.S. deposits are insured by
the FDIC. We consider a substantial portion of our deposits to be a stable, low-cost and
consistent source of funding. We believe this deposit funding is generally less sensitive to
interest rate changes, market volatility or changes in our credit ratings than wholesale funding
sources.
Our trading activities are primarily funded on a secured basis through securities lending and
repurchase agreements; these amounts will vary based on customer activity and market conditions.
We believe funding these activities in the secured financing markets is more cost-efficient and
less sensitive to changes in our credit ratings than unsecured financing. Repurchase agreements
are generally short-term and often overnight. Disruptions in secured financing markets for
financial institutions have occurred in prior market cycles which resulted in adverse changes in
terms or significant reductions in the availability of such financing. We manage the liquidity
risks arising from secured funding by sourcing funding globally from a diverse group of
counterparties, providing a range of securities collateral and pursuing longer durations, when
appropriate.
In addition, our parent company, bank and broker-dealer subsidiaries regularly access
short-term secured and unsecured markets through federal funds purchased, commercial paper and
other short-term borrowings to support customer activities, short-term financing requirements and
cash management.
Table 18 presents information on short-term borrowings.
Table 18
Short-term Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
(Dollars in millions) |
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
Period-end balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
1,588 |
|
|
|
0.09 |
% |
|
$ |
1,458 |
|
|
|
0.14 |
% |
Securities loaned or sold under agreements to repurchase |
|
|
258,933 |
|
|
|
1.10 |
|
|
|
243,901 |
|
|
|
1.15 |
|
Commercial paper |
|
|
13,594 |
|
|
|
0.97 |
|
|
|
15,093 |
|
|
|
0.65 |
|
Other short-term borrowings |
|
|
44,730 |
|
|
|
2.59 |
|
|
|
44,869 |
|
|
|
2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
318,845 |
|
|
|
1.25 |
|
|
$ |
305,321 |
|
|
|
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
Amount |
|
|
Rate |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
Average during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
2,940 |
|
|
$ |
4,418 |
|
|
|
0.11 |
% |
|
|
0.09 |
% |
Securities loaned or sold under agreements to repurchase |
|
|
303,475 |
|
|
|
411,661 |
|
|
|
1.17 |
|
|
|
0.56 |
|
Commercial paper |
|
|
18,467 |
|
|
|
34,102 |
|
|
|
0.73 |
|
|
|
0.44 |
|
Other short-term borrowings |
|
|
46,691 |
|
|
|
58,151 |
|
|
|
2.39 |
|
|
|
1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
371,573 |
|
|
$ |
508,332 |
|
|
|
1.29 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum month-end balance during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
4,133 |
|
|
$ |
8,320 |
|
|
|
|
|
|
|
|
|
Securities loaned or sold under agreements to repurchase |
|
|
293,519 |
|
|
|
458,532 |
|
|
|
|
|
|
|
|
|
Commercial paper |
|
|
21,212 |
|
|
|
36,236 |
|
|
|
|
|
|
|
|
|
Other short-term borrowings |
|
|
46,267 |
|
|
|
63,081 |
|
|
|
|
|
|
|
|
|
|
For average and period-end balance discussions, see Balance Sheet Overview beginning on
page 11. For more information, see Note 12 Federal Funds Sold, Securities Borrowed or Purchased
Under Agreements to Resell and Short-term Borrowings to the Consolidated Financial Statements of
the Corporations 2010 Annual Report on Form 10-K.
62
We issue the majority of our long-term unsecured debt at the parent company and Bank of
America, N.A. During the three months ended March 31, 2011, the parent company issued $6.2 billion
of long-term unsecured debt. Bank of America, N.A. had no long-term senior unsecured debt
issuances during the three months ended March 31, 2011.
We issue long-term unsecured debt in a variety of maturities and currencies to achieve
cost-efficient funding and to maintain an appropriate maturity profile. While the cost and
availability of unsecured funding may be negatively impacted
by general market conditions or by matters specific to the financial services industry or the
Corporation, we seek to mitigate refinancing risk by actively managing the amount of our
borrowings that we anticipate will mature within any month or quarter.
The primary benefits of our centralized funding strategy include greater control, reduced
funding costs, wider name recognition by investors and greater flexibility to meet the variable
funding requirements of subsidiaries. Where regulations, time zone differences or other business
considerations make parent company funding impractical, certain other subsidiaries may issue their
own debt.
At March 31, 2011 and December 31, 2010, our long-term debt was in the currencies presented
in Table 19.
|
|
|
|
|
|
|
|
|
Table 19 |
Long-term Debt By Major Currency |
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
U.S. Dollar
|
|
$ |
298,588 |
|
|
$ |
302,487 |
|
Euros
|
|
|
83,769 |
|
|
|
87,482 |
|
Japanese Yen
|
|
|
19,000 |
|
|
|
19,901 |
|
British Pound
|
|
|
11,680 |
|
|
|
16,505 |
|
Australian Dollar
|
|
|
7,117 |
|
|
|
6,924 |
|
Canadian Dollar
|
|
|
5,382 |
|
|
|
6,628 |
|
Swiss Franc
|
|
|
4,044 |
|
|
|
3,069 |
|
Other
|
|
|
4,856 |
|
|
|
5,435 |
|
|
Total long-term debt
|
|
$ |
434,436 |
|
|
$ |
448,431 |
|
|
We use derivative transactions to manage the duration, interest rate and currency risks
of our borrowings, considering the characteristics of the assets they are funding. For further
details on our ALM activities, refer to Interest Rate Risk Management for Nontrading Activities
beginning on page 106.
We also diversify our funding sources by issuing various types of debt instruments including
structured notes, which are debt obligations that pay investors with returns linked to other debt
or equity securities, indices, currencies or commodities. We typically hedge the returns we are
obligated to pay on these notes with derivative positions and/or in the underlying instruments so
that from a funding perspective, the cost is similar to our other unsecured long-term debt. We
could be required to immediately settle certain structured note obligations for cash or other
securities under certain circumstances, which we consider for liquidity planning purposes. We
believe, however, that a portion of such borrowings will remain outstanding beyond the earliest
put or redemption date. We had outstanding structured notes of $63.1 billion and $61.1 billion at
March 31, 2011 and December 31, 2010.
Substantially all of our senior and subordinated debt obligations contain no provisions that
could trigger a requirement for an early repayment, require additional collateral support, result
in changes to terms, accelerate maturity or create additional financial obligations upon an
adverse change in our credit ratings, financial ratios, earnings, cash flows or stock price.
Prior to 2010, we participated in the FDICs Temporary Liquidity Guarantee Program (TLGP)
which allowed us to issue senior unsecured debt that the FDIC guaranteed, in return for a fee
based on the amount and maturity of the debt. At March 31, 2011, we had $27.5 billion outstanding
under the program. We no longer issue debt under this program and all of our debt issued under
TLGP will mature by June 30, 2012. Under this program, our debt received the highest long-term
ratings from the major credit ratings agencies which resulted in a lower total cost of issuance
than if we had issued non-FDIC guaranteed long-term debt.
63
Table 20 represents the book value for aggregate annual maturities of long-term debt at March
31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 20 |
|
Long-term Debt By Maturity |
|
(Dollars in millions) |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
|
Bank of America Corporation |
|
$ |
11,645 |
|
|
$ |
42,825 |
|
|
$ |
9,247 |
|
|
$ |
18,542 |
|
|
$ |
13,632 |
|
|
$ |
91,678 |
|
|
$ |
187,569 |
|
Merrill Lynch & Co., Inc. and subsidiaries |
|
|
20,916 |
|
|
|
20,418 |
|
|
|
18,528 |
|
|
|
18,405 |
|
|
|
4,845 |
|
|
|
41,323 |
|
|
|
124,435 |
|
Bank of America, N.A. and other subsidiaries |
|
|
883 |
|
|
|
4,855 |
|
|
|
- |
|
|
|
39 |
|
|
|
703 |
|
|
|
8,831 |
|
|
|
15,311 |
|
Other debt |
|
|
18,597 |
|
|
|
13,772 |
|
|
|
5,158 |
|
|
|
1,736 |
|
|
|
434 |
|
|
|
2,227 |
|
|
|
41,924 |
|
|
Total long-term debt excluding consolidated VIEs |
|
|
52,041 |
|
|
|
81,870 |
|
|
|
32,933 |
|
|
|
38,722 |
|
|
|
19,614 |
|
|
|
144,059 |
|
|
|
369,239 |
|
Long-term debt of consolidated VIEs |
|
|
13,605 |
|
|
|
11,578 |
|
|
|
16,970 |
|
|
|
9,175 |
|
|
|
1,228 |
|
|
|
12,641 |
|
|
|
65,197 |
|
|
Total long-term debt |
|
$ |
65,646 |
|
|
$ |
93,448 |
|
|
$ |
49,903 |
|
|
$ |
47,897 |
|
|
$ |
20,842 |
|
|
$ |
156,700 |
|
|
$ |
434,436 |
|
|
For
additional information on long-term debt funding, see Note 13 Long-term Debt to
the Consolidated Financial Statements of the Corporations 2010 Annual Report on Form 10-K. For
additional information regarding funding and liquidity risk management, refer to pages 67 through
70 of the MD&A of the Corporations 2010 Annual Report on Form 10-K.
Contingency Planning
We maintain contingency funding plans that outline our potential responses to liquidity
stress events at various levels of severity. These policies and plans are based on stress
scenarios and include potential funding strategies, and communication and notification procedures
that we would implement in the event we experienced stressed liquidity conditions. We periodically
review and test the contingency funding plans to validate efficacy and assess readiness.
Our U.S. bank subsidiaries can access contingency funding through the Federal Reserve
Discount Window. Certain non-U.S. subsidiaries have access to central bank facilities in the
jurisdictions in which they operate. While we do not rely on these sources in our liquidity
modeling, we maintain the policies, procedures and governance processes that would enable us to
access these sources if necessary.
Credit Ratings
Our borrowing costs and ability to raise funds are directly impacted by our credit ratings.
In addition, credit ratings may be important to customers or counterparties when we compete in
certain markets and when we seek to engage in certain transactions, including OTC derivatives.
Thus, it is our objective to maintain high-quality credit ratings.
Credit ratings and outlooks are opinions on our creditworthiness and that of our obligations
or securities, including long-term debt, short-term borrowings, preferred stock and other
securities, including asset securitizations. Our credit ratings are subject to ongoing review by
the ratings agencies and thus may change from time to time based on a number of factors, including
our own financial strength, performance, prospects and operations as well as factors not under our
control. In light of the recent difficulties in the financial services industry and financial
markets, there can be no assurance that we will maintain our current ratings.
During 2010, the three major ratings agencies made negative adjustments to the
outlooks for our long-term credit ratings. For a description of these rating adjustments,
refer to Credit Ratings on page 70 of the MD&A of the Corporations 2010 Annual Report on Form
10-K. Currently, Bank of America Corporations long-term senior debt and outlook expressed by the
ratings agencies are as follows: A2 (negative) by Moodys Investors Services, Inc. (Moodys); A
(negative) by Standard and Poors Ratings Services, a division of The McGraw-Hill Companies, Inc.
(S&P); and A+ (rating watch negative) by Fitch, Inc. (Fitch). Bank of America, N.A.s long-term
debt and outlook currently are as follows: Aa3 (negative), A+ (negative) and A+ (rating watch
negative) by those same three credit ratings agencies, respectively. These ratings agencies have
indicated that, as a systemically important financial institution, our credit ratings currently
reflect their expectation that, if necessary, we would receive significant support from the U.S.
government. All three ratings agencies, however, have indicated they will reevaluate, and could
reduce the uplift they include in our ratings for government support, for reasons arising from
financial services regulatory reform proposals or legislation. Other factors that influence our
credit ratings include changes to the ratings agencies methodologies for our industry or certain
security types, the ratings agencies assessment of the general operating environment for
financial services companies, our relative positions in the markets in which we compete,
reputation, liquidity position, diversity of funding sources, the level and volatility of
earnings, corporate governance and risk management policies, capital position, capital management
practices and current or future regulatory and legislative initiatives.
64
A reduction in certain of our credit ratings or the ratings of certain asset-backed
securitizations would likely have a material adverse effect on our liquidity, access to credit
markets, the related cost of funds, our businesses and on certain trading revenues, particularly
in those businesses where counterparty creditworthiness is critical. Under the terms of certain
OTC derivatives contracts and other trading agreements, in the event of a credit ratings
downgrade, the counterparties to those agreements may require us to provide additional collateral
or to terminate these contracts or agreements. Such collateral calls or terminations could cause
us to sustain losses, impair our liquidity, or both, by requiring us to provide the counterparties
with additional collateral in the form of cash or highly liquid securities. If Bank of America
Corporations or Bank of America, N.A.s commercial paper or short-term credit ratings (which
currently have the following ratings: P-1 by Moodys, A-1 by S&P and F1+ by Fitch) were downgraded
by one or more levels, the potential loss of short-term funding sources such as commercial paper
or repo financing, and the effect on our incremental cost of funds would be material. For
information regarding the additional collateral and termination payments that would be required in
connection with certain OTC derivative contracts and other trading agreements as a result of such
a credit
ratings downgrade, see Note 4 Derivatives to the Consolidated Financial Statements and Item 1A.
Risk Factors of the Corporations 2010 Annual Report on Form 10-K.
The credit ratings of Merrill Lynch & Co., Inc. from the three major credit ratings agencies
are the same as those of Bank of America Corporation. The major credit ratings agencies have
indicated that the primary drivers of Merrill Lynchs credit ratings are Bank of America
Corporations credit ratings.
Credit Risk Management
During the first quarter of 2011, credit quality continued to show improvement.
Continued economic stability and our proactive credit risk management initiatives positively
impacted the credit portfolio as charge-offs and delinquencies continued to improve across almost
all portfolios along with risk rating improvements in the commercial portfolios. However, global
and national economic uncertainty, home price declines, regulatory initiatives and reform
continued to weigh on the credit portfolios through March 31, 2011. For more information, see
Economic and Business Environment beginning on page 5.
We proactively refine our underwriting and credit management practices, as well as credit
standards, to meet the changing economic environment. To actively mitigate losses and enhance
customer support in our consumer businesses, we have expanded collections, loan modification and
customer assistance infrastructures. We also have implemented a number of actions to mitigate
losses in the commercial businesses including increasing the frequency and intensity of portfolio
monitoring, hedging activity and our practice of transferring management of deteriorating
commercial exposures to independent special asset officers as credits approach criticized levels.
Since January 2008, and through the first quarter of 2011, Bank of America and Countrywide
have completed 840,000 loan modifications with customers. During the three months ended March 31,
2011, we completed over 64,000 customer loan modifications with a total unpaid principal balance
of approximately $14.0 billion, including 26,000 permanent modifications under the governments
Making Home Affordable Program. Of the loan modifications completed in the first quarter of 2011,
in terms of both the volume of modifications and the unpaid principal balance associated with the
underlying loans, most were in the portfolio serviced for investors and were not on our balance
sheet. The most common types of modifications include a combination of rate
reduction and capitalization of past due amounts which represent 68 percent of the volume of
modifications completed during the first quarter of 2011, while principal forbearance represented
12 percent and capitalization of past due amounts represented eight percent. We also provide rate
reductions, rate and payment extensions, principal forgiveness and other actions. These
modification types are generally considered troubled debt restructurings (TDRs). For more
information on TDRs and portfolio impacts, see Nonperforming Consumer Loans and Foreclosed
Properties Activity beginning on page 79 and Note 6 Outstanding Loans and Leases to the
Consolidated Financial Statements.
Certain European countries, including Greece, Ireland, Italy, Portugal and Spain, continue to
experience varying degrees of financial stress. Recent events in the Middle East/North Africa and
Japan add uncertainty to the global economic outlook. Risks and ongoing concerns about the debt
crisis in Europe, rising oil and commodity prices and impacts to global supply chains could result
in a disruption of financial and commodity markets and trade which could have a detrimental impact
on the global economic recovery, including the impact of sovereign and non-sovereign debt in these
and other countries. For more information on our direct sovereign and non-sovereign exposures in
non-U.S. countries, see Non-U.S. Portfolio beginning on page 94.
65
Consumer Portfolio Credit Risk Management
Credit risk management for the consumer portfolio begins with initial underwriting and
continues throughout a borrowers credit cycle. Statistical techniques in conjunction with
experiential judgment are used in all aspects of portfolio management including underwriting,
product pricing, risk appetite, setting credit limits and establishing operating processes and
metrics to quantify and balance risks and returns. Statistical models are built using detailed
behavioral information from external sources such as credit bureaus and/or internal historical
experience. These models are a component of our consumer credit risk management process and are
used, in part, to help determine both new and existing credit decisions, portfolio management
strategies including authorizations and line management, collection practices and strategies,
determination of the allowance for loan and lease losses, and economic capital allocations for
credit risk.
For information on our accounting policies regarding delinquencies, nonperforming status,
charge-offs and TDRs for the consumer portfolio, see Note 1 Summary of Significant Accounting
Principles to the Consolidated Financial Statements of the Corporations 2010 Annual Report on
Form 10-K.
66
Consumer Credit Portfolio
Improvement in the U.S. economy and labor markets throughout most of 2010 and into the
first quarter of 2011 resulted in lower losses in all consumer portfolios when compared to the
first quarter of 2010. However, continued stress in the housing market, including declining home
prices, continued to adversely impact the home loans portfolio.
Table 21 presents our outstanding consumer loans and the Countrywide PCI loan portfolio.
Loans that were acquired from Countrywide and considered credit-impaired were written down to fair
value upon acquisition. In addition to being included in the Outstandings columns in Table 21,
these loans are also shown separately, net of purchase accounting adjustments, in the Countrywide
Purchased Credit-impaired Loan Portfolio column. Loans that were acquired from Merrill Lynch were
recorded at fair value including those that were considered credit-impaired upon acquisition. The
Merrill Lynch consumer PCI loan portfolio did not materially alter the reported credit quality
statistics of the consumer portfolios and is, therefore, excluded from the Countrywide Purchased
Credit-impaired Loan Portfolio column and discussion below. For additional information, see Note
6 Outstanding Loans and Leases to the Consolidated Financial Statements. The impact of the
Countrywide PCI loan portfolio on certain credit statistics is reported where appropriate. See
Countrywide Purchased Credit-impaired Loan Portfolio beginning on page 75 for more information.
Under certain circumstances, loans that were originally classified as discontinued real estate
loans upon acquisition have been subsequently modified from pay option or subprime loans into
loans with more conventional terms and are now included in the residential mortgage portfolio
shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 21 |
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
Countrywide Purchased |
|
|
|
|
|
|
|
|
|
|
Credit-impaired Loan |
|
|
Outstandings |
|
Portfolio |
|
|
March 31 |
|
December 31 |
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Residential mortgage (1) |
|
$ |
261,934 |
|
|
$ |
257,973 |
|
|
$ |
10,368 |
|
|
$ |
10,592 |
|
Home equity |
|
|
133,629 |
|
|
|
137,981 |
|
|
|
12,469 |
|
|
|
12,590 |
|
Discontinued
real estate
(2) |
|
|
12,694 |
|
|
|
13,108 |
|
|
|
11,295 |
|
|
|
11,652 |
|
U.S. credit card |
|
|
107,107 |
|
|
|
113,785 |
|
|
|
n/a |
|
|
|
n/a |
|
Non-U.S. credit card |
|
|
27,235 |
|
|
|
27,465 |
|
|
|
n/a |
|
|
|
n/a |
|
Direct/Indirect consumer (3) |
|
|
89,444 |
|
|
|
90,308 |
|
|
|
n/a |
|
|
|
n/a |
|
Other consumer (4) |
|
|
2,754 |
|
|
|
2,830 |
|
|
|
n/a |
|
|
|
n/a |
|
|
Total |
|
$ |
634,797 |
|
|
$ |
643,450 |
|
|
$ |
34,132 |
|
|
$ |
34,834 |
|
|
|
|
|
(1) |
|
Outstandings include non-U.S. residential mortgages of $92 million and $90 million at
March 31, 2011 and December 31, 2010. |
|
(2) |
|
Outstandings include $11.4 billion and $11.8 billion of pay option loans at March 31,
2011 and December 31, 2010, and $1.3 billion of subprime loans at March 31, 2011 and December 31,
2010. We no longer originate these products. |
|
(3) |
|
Outstandings include dealer financial services loans of $41.0 billion and $42.9
billion, consumer lending loans of $11.5 billion and $12.9 billion, U.S. securities-based lending
margin loans of $19.7 billion and $16.6 billion, student loans of $6.6 billion and $6.8 billion,
non-U.S. consumer loans of $8.5 billion and $8.0 billion and other consumer loans of $2.1 billion
and $3.1 billion at March 31, 2011 and December 31, 2010, respectively. |
|
(4) |
|
Outstandings include consumer finance loans of $1.9 billion at both March 31, 2011
and December 31, 2010. Outstandings also include other non-U.S. consumer loans of $818 million and
$803 million and consumer overdrafts of $69 million and $88 million at March 31, 2011 and December
31, 2010. |
n/a = not applicable
67
Table 22 presents our accruing consumer loans past due 90 days or more and our consumer
nonperforming loans. Nonperforming loans do not include past due consumer credit card loans,
consumer non-real estate-secured loans or unsecured consumer loans as these loans are generally
charged off no later than the end of the month in which the loan becomes 180 days past due. Real
estate-secured past due consumer loans insured by the FHA are reported as accruing as opposed to
nonperforming since the principal repayment is insured by the FHA. FHA-insured loans accruing past
due 90 days or more are primarily related to our purchases of delinquent loans pursuant to our
servicing agreements with GNMA. Additionally, nonperforming loans and accruing balances past due
90 days or more do not include the Countrywide PCI loans even though the customer may be
contractually past due. Foreclosures were voluntarily halted in October 2010 as we began a review
of our foreclosure processes and we have not resumed foreclosures on FHA-insured loans. For
information on the status of foreclosures, see Other Mortgage-related
Matters Review of
Foreclosure Processes beginning on page 50.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 22 |
Consumer Credit Quality |
|
|
Accruing Past Due 90 Days or More |
|
Nonperforming |
|
|
March 31 |
|
December 31 |
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Residential mortgage (1, 2)
|
|
$ |
19,754 |
|
|
$ |
16,768 |
|
|
$ |
17,466 |
|
|
$ |
17,691 |
|
Home equity (1)
|
|
|
- |
|
|
|
- |
|
|
|
2,559 |
|
|
|
2,694 |
|
Discontinued real estate (1)
|
|
|
- |
|
|
|
- |
|
|
|
327 |
|
|
|
331 |
|
U.S. credit card
|
|
|
2,879 |
|
|
|
3,320 |
|
|
|
n/a |
|
|
|
n/a |
|
Non-U.S. credit card
|
|
|
691 |
|
|
|
599 |
|
|
|
n/a |
|
|
|
n/a |
|
Direct/Indirect consumer
|
|
|
940 |
|
|
|
1,058 |
|
|
|
68 |
|
|
|
90 |
|
Other consumer
|
|
|
3 |
|
|
|
2 |
|
|
|
36 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
24,267 |
|
|
$ |
21,747 |
|
|
$ |
20,456 |
|
|
$ |
20,854 |
|
|
|
|
|
(1) |
|
Our policy is to classify consumer real estate-secured loans as nonperforming at 90
days past due, except Countrywide PCI loans and FHA-insured loans as referenced in footnote (2). |
|
(2) |
|
Balances accruing past due 90 days or more are loans insured by the FHA. These
balances include $11.1 billion and $8.3 billion of loans on which interest has been curtailed by
the FHA although principal is still insured and $8.7 billion and $8.5 billion of loans on which the
FHA is paying interest. |
n/a = not applicable
Accruing consumer loans and leases past due 90 days or more as a percentage of
outstanding consumer loans and leases were 3.82 percent (0.84 percent excluding the Countrywide
PCI and FHA-insured loan portfolios) and 3.38 percent (0.90 percent excluding the Countrywide PCI
and FHA-insured loan portfolios) at March 31, 2011 and December 31, 2010. Nonperforming consumer
loans as a percentage of outstanding consumer loans were 3.22 percent (3.81 percent excluding the
Countrywide PCI and FHA-insured loan portfolios) and 3.24 percent (3.76 percent excluding the
Countrywide PCI and FHA-insured loan portfolios) at March 31, 2011 and December 31, 2010.
Table 23 presents net charge-offs and related ratios for our consumer loans and leases for
the three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 23 |
Consumer Net Charge-offs and Related Ratios |
|
|
Net Charge-offs |
|
Net Charge-off Ratios (1,2) |
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
|
March 31 |
|
March 31 |
|
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
Residential mortgage |
|
$ |
905 |
|
|
$ |
1,069 |
|
|
|
1.40 |
% |
|
|
1.78 |
% |
Home equity |
|
|
1,179 |
|
|
|
2,397 |
|
|
|
3.51 |
|
|
|
6.37 |
|
Discontinued real estate |
|
|
20 |
|
|
|
21 |
|
|
|
0.61 |
|
|
|
0.60 |
|
U.S. credit card |
|
|
2,274 |
|
|
|
3,963 |
|
|
|
8.39 |
|
|
|
12.82 |
|
Non-U.S. credit card |
|
|
402 |
|
|
|
631 |
|
|
|
5.91 |
|
|
|
8.57 |
|
Direct/Indirect consumer |
|
|
525 |
|
|
|
1,109 |
|
|
|
2.36 |
|
|
|
4.46 |
|
Other consumer |
|
|
40 |
|
|
|
58 |
|
|
|
5.93 |
|
|
|
7.80 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,345 |
|
|
$ |
9,248 |
|
|
|
3.38 |
|
|
|
5.60 |
|
|
|
|
|
(1) |
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average
outstanding loans and leases. |
|
(2) |
|
Net charge-off ratios excluding the Countrywide PCI and FHA-insured loan portfolio
were 1.92 percent and 2.01 percent for residential mortgage, 3.87 percent and 6.97 percent for home
equity, 5.57 percent and 4.47 percent for discontinued real estate and 3.96 percent and 6.09
percent for the total consumer portfolio for the three months ended March 31, 2011 and 2010. These
are the only product classifications materially impacted by the Countrywide PCI loan portfolio for
the three months ended March 31, 2011 and 2010. For all loan and lease categories, the net
charge-offs were unchanged. |
68
During the first quarter of 2011, we announced a plan to manage the exposures we have
to certain residential mortgage, home equity and discontinued real estate products through the
creation of Legacy Asset Servicing within Consumer Real Estate Services which will manage both our
owned loans as well as loans serviced for others that meet certain criteria. The criteria
generally represent home lending standards which we do not consider as part our continuing core
business. The Legacy Asset Servicing portfolio includes the following:
|
|
|
Discontinued real estate loans (e.g., subprime and pay option) |
|
|
|
|
Residential mortgage loans and home equity loans for products we no longer originate
(e.g., reduced document loans and interest-only loans not underwritten to fully amortizing
payment) |
|
|
|
|
Loans that would not have been originated under our underwriting standards at December
31, 2010 (e.g., conventional loans with an original loan-to-value (LTV) greater than 95
percent and government-insured loans for which the borrower has a FICO score less than
620) |
|
|
|
|
Countrywide PCI portfolios |
|
|
|
|
Certain loans that met a predefined delinquency and probability of default threshold as
of January 1, 2011 |
The Legacy Asset Servicing portfolio was established as of January 1, 2011.
The criteria for inclusion of certain loans in the Legacy Asset Servicing
portfolio may continue to be evaluated over time.
Information
presented relating to periods prior to December 31, 2010 was not restated to conform to the
realignment between the core portfolio and Legacy Asset Servicing portfolio. For more information
on Legacy Asset Servicing within Consumer Real Estate Services, see page 29.
As shown in Table 24, the Legacy Asset Servicing portfolio represents substantially all of
the home loans portfolios nonperforming loans and net charge-offs. As such, the credit quality
discussion below is based on the entire portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 24 |
|
Home Loans Portfolio |
|
|
|
Outstandings |
|
|
Nonperforming |
|
|
Net Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
|
December 31 |
|
|
Ended |
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
March 31, 2011 |
|
Core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
$ |
169,171 |
|
|
$ |
166,927 |
|
|
$ |
1,596 |
|
|
$ |
1,510 |
|
|
$ |
23 |
|
Home equity |
|
|
70,017 |
|
|
|
71,519 |
|
|
|
149 |
|
|
|
107 |
|
|
|
48 |
|
Legacy Asset Servicing portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
92,763 |
|
|
|
91,046 |
|
|
|
15,870 |
|
|
|
16,181 |
|
|
|
882 |
|
Home equity |
|
|
63,612 |
|
|
|
66,462 |
|
|
|
2,410 |
|
|
|
2,587 |
|
|
|
1,131 |
|
Discontinued real estate |
|
|
12,694 |
|
|
|
13,108 |
|
|
|
327 |
|
|
|
331 |
|
|
|
20 |
|
|
Total home loans portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
261,934 |
|
|
|
257,973 |
|
|
|
17,466 |
|
|
|
17,691 |
|
|
|
905 |
|
Home equity |
|
|
133,629 |
|
|
|
137,981 |
|
|
|
2,559 |
|
|
|
2,694 |
|
|
|
1,179 |
|
Discontinued real estate |
|
|
12,694 |
|
|
|
13,108 |
|
|
|
327 |
|
|
|
331 |
|
|
|
20 |
|
|
Total home loans portfolio |
|
$ |
408,257 |
|
|
$ |
409,062 |
|
|
$ |
20,352 |
|
|
$ |
20,716 |
|
|
$ |
2,104 |
|
|
We believe that the presentation of information adjusted to exclude the impact of the
Countrywide PCI and FHA-insured loan portfolios is more representative of the ongoing operations
and credit quality of the business. As a result, in the following discussions of the residential
mortgage, home equity and discontinued real estate portfolios, we provide information that
excludes the impact of the Countrywide PCI and FHA-insured loan portfolios in certain credit
quality statistics. We separately disclose information on the Countrywide PCI loan portfolio
beginning on page 75.
Residential Mortgage
The residential mortgage portfolio, which excludes the discontinued real estate portfolio
acquired with Countrywide, makes up the largest percentage of our consumer loan portfolio at 41
percent of consumer loans at March 31, 2011. Approximately 14 percent of the residential mortgage
portfolio is in GWIM and represents residential mortgages that are originated for the home
purchase and refinancing needs of our wealth management clients. The remaining portion of the
portfolio is mostly in All Other and is comprised of both originated loans as well as purchased
loans used in our overall ALM activities.
69
Outstanding balances in the residential mortgage portfolio increased $4.0 billion at March
31, 2011 compared to December 31, 2010 as FHA-insured origination volume was partially offset by
paydowns, charge-offs and transfers to foreclosed properties. In addition, repurchases of
FHA-insured delinquent loans pursuant to our servicing agreements with GNMA also increased the
residential mortgage portfolio during the three months ended March 31, 2011. At March 31, 2011 and
December 31, 2010, the residential mortgage portfolio included $63.7 billion and $53.9 billion of
outstanding loans that were insured by the FHA. On this portion of the residential mortgage
portfolio, we are protected against principal loss as a result of FHA insurance. Table 25 presents
certain residential mortgage key credit statistics on both a reported basis and excluding the
Countrywide PCI and FHA-insured loan portfolios. We believe the presentation of information
adjusted to exclude the impacts of the Countrywide PCI and FHA-insured loan portfolios is more
representative of the credit risk in this portfolio. For more information on the Countrywide PCI
loan portfolio, see the discussion beginning on page 75.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 25 |
|
Residential Mortgage Key Credit Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
Excluding Countrywide |
|
|
|
|
|
|
|
|
|
|
|
Purchased Credit-impaired |
|
|
|
Reported Basis |
|
|
and FHA-Insured Loans |
|
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Outstandings |
|
$ |
261,934 |
|
|
$ |
257,973 |
|
|
$ |
187,895 |
|
|
$ |
193,435 |
|
Accruing past due 90 days or more |
|
|
19,754 |
|
|
|
16,768 |
|
|
|
n/a |
|
|
|
n/a |
|
Nonperforming loans |
|
|
17,466 |
|
|
|
17,691 |
|
|
|
17,466 |
|
|
|
17,691 |
|
Percent of portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed LTVs greater than 90 but less than 100 |
|
|
15 |
% |
|
|
15 |
% |
|
|
10 |
% |
|
|
10 |
% |
Refreshed LTVs greater than 100 |
|
|
33 |
|
|
|
32 |
|
|
|
23 |
|
|
|
23 |
|
Refreshed FICOs below 620 |
|
|
22 |
|
|
|
20 |
|
|
|
14 |
|
|
|
14 |
|
2006 and 2007 vintages |
|
|
30 |
|
|
|
32 |
|
|
|
37 |
|
|
|
38 |
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
March 31 |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-off ratio (1) |
|
|
1.40 |
% |
|
|
1.78 |
% |
|
|
1.92 |
% |
|
|
2.01 |
% |
|
|
|
|
(1) |
|
Net charge-off ratios are calculated as annualized net
charge-offs divided by average outstanding loans and leases. |
n/a = not applicable
The following discussion presents the residential mortgage portfolio excluding the
Countrywide PCI and FHA-insured loan portfolios.
We have mitigated a portion of our credit risk on the residential mortgage portfolio through
the use of synthetic securitization vehicles and long-term credit protection agreements with FNMA
and FHLMC as described in Note 6 Outstanding Loans and Leases to the Consolidated Financial
Statements. At March 31, 2011 and December 31, 2010, $16.7 billion and $14.3 billion in loans were
protected by long-term credit protection agreements. Substantially all of these loans are
individually insured and therefore the Corporation does not record an allowance for credit losses.
At March 31, 2011 and December 31, 2010, the synthetic securitization vehicles referenced $49.8
billion and $53.9 billion of residential mortgage loans and provided loss protection up to $1.0
billion and $1.1 billion. At March 31, 2011 and December 31, 2010, the Corporation had a
receivable of $494 million and $722 million from these vehicles for reimbursement of losses. The
Corporation records an allowance for credit losses on loans referenced by the synthetic
securitization vehicles. The reported net charge-offs for the residential mortgage portfolio do
not include the benefit of amounts reimbursable from these vehicles. Adjusting for the benefit of
the credit protection from the synthetic securitizations, the residential mortgage net charge-off
ratio for the three months ended March 31, 2011 would have been reduced by 14 bps compared to five
bps for the same period in 2010. Synthetic securitizations and the protection provided by FNMA and
FHLMC together mitigate risk on 35 percent of our residential mortgage portfolio at both March 31,
2011 and December 31, 2010. These credit protection agreements reduce our regulatory risk-weighted
assets due to the transfer of a portion of our credit risk to unaffiliated parties. At March 31,
2011 and December 31, 2010, these transactions had the cumulative effect of reducing our
risk-weighted assets by $8.8 billion and $8.6 billion, and increased our Tier 1 capital ratio by
seven bps and our Tier 1 common capital ratio by five bps.
Nonperforming residential mortgage loans decreased $225 million compared to December 31, 2010
as nonperforming loans returned to performing status, and charge-offs, paydowns and payoffs
outpaced new inflows, which continued to slow in the three months ending March 31, 2011 due to
favorable delinquency trends. At March 31, 2011, $12.7 billion, or 73 percent, of the
nonperforming residential mortgage loans were 180 days or more past due and had been written down
to the estimated fair value of the collateral less estimated costs to sell. Net charge-offs
decreased $164 million to $905
70
million in the first quarter of 2011, or 1.92 percent of total
average residential mortgage loans compared to 2.01 percent for the same period in 2010 driven
primarily by the absence of the impact related to certain modified loans that were written down
to the underlying collateral value in the first quarter of 2010, as well as favorable delinquency
trends which were due in part to improvement in the U.S. economy. These improvements were
partially offset by increased losses on refreshed valuations of underlying collateral on loans
greater than 180 days past due. Net charge-off ratios were further impacted by lower loan balances
primarily due to paydowns and charge-offs.
Loans in the residential mortgage portfolio with certain characteristics have greater risk of
loss than others. These characteristics include loans with a high refreshed LTV, loans originated
at the peak of home prices in 2006 and 2007, interest-only loans and loans to borrowers located in
California and Florida where we have concentrations and where significant declines in home prices
have been experienced. Although the following disclosures address each of these risk
characteristics separately, there is significant overlap in loans with these characteristics,
which contributed to a disproportionate share of the losses in the portfolio. The residential
mortgage loans with all of these higher risk characteristics comprised five percent of the
residential mortgage portfolio at both March 31, 2011 and December 31, 2010. Loans with these risk
characteristics accounted for 23 percent and 30 percent of the residential mortgage net
charge-offs for the three months ended March 31, 2011 and 2010.
Residential mortgage loans with a greater than 90 percent but less than 100 percent refreshed
LTV represented 10 percent of the residential mortgage portfolio at both March 31, 2011 and
December 31, 2010. Loans with a refreshed LTV greater than 100 percent represented 23 percent of
the residential mortgage loan portfolio at both March 31, 2011 and December 31, 2010. Of the loans
with a refreshed LTV greater than 100 percent, 90 percent and 88 percent were performing at March
31, 2011 and December 31, 2010. Loans with a refreshed LTV greater than 100 percent reflect loans
where the outstanding carrying value of the loan is greater than the most recent valuation of the
property securing the loan. The majority of these loans have a refreshed LTV greater than 100
percent due primarily to home price deterioration over the past several years. Loans to borrowers
with refreshed FICO scores below 620 represented 14 percent of the residential mortgage portfolio
at both March 31, 2011 and December 31, 2010.
The 2006 and 2007 vintage loans, which represented 37 percent and 38 percent of our
residential mortgage portfolio at March 31, 2011 and December 31, 2010, typically have higher
refreshed LTVs than other vintages and accounted for 66 percent and 67 percent of nonperforming
residential mortgage loans at March 31, 2011 and December 31, 2010. These vintages of loans
accounted for 74 percent and 79 percent of residential mortgage net charge-offs during the three
months ended March 31, 2011 and 2010.
Of the residential mortgage loans, $62.7 billion, or 33 percent, and $62.5 billion, or 32
percent, at March 31, 2011 and December 31, 2010 are interest-only loans of which 87 percent were
performing for both periods. Nonperforming balances on interest-only residential mortgage loans
were $7.9 billion, or 45 percent, and $8.0 billion, or 45 percent, of total nonperforming
residential mortgages at March 31, 2011 and December 31, 2010. Additionally, net charge-offs on
the interest-only portion of the portfolio represented 55 percent and 48 percent of the total
residential mortgage net charge-offs for the three months ended March 31, 2011 and 2010.
71
Table 26 presents outstandings, nonperforming loans and net charge-offs by certain state
concentrations for the residential mortgage portfolio. California and Florida combined represented
42 percent of outstandings and 48 percent of nonperforming loans at March 31, 2011 and December
31, 2010. These states accounted for 51 percent of the net charge-offs for the three months ended
March 31, 2011 compared to 60 percent for the same period in 2010. The Los Angeles-Long
Beach-Santa Ana Metropolitan Statistical Area (MSA) within California represented 13 percent of
outstandings at both March 31, 2011 and December 31, 2010. Loans within these MSAs comprised only
six percent of net charge-offs for both the three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 26 |
|
Residential Mortgage State Concentrations |
|
|
|
Outstandings |
|
|
Nonperforming |
|
|
Net Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
California |
|
$ |
65,874 |
|
|
$ |
68,341 |
|
|
$ |
6,326 |
|
|
$ |
6,389 |
|
|
$ |
308 |
|
|
$ |
480 |
|
Florida |
|
|
13,223 |
|
|
|
13,616 |
|
|
|
2,028 |
|
|
|
2,054 |
|
|
|
156 |
|
|
|
160 |
|
New York |
|
|
12,337 |
|
|
|
12,545 |
|
|
|
805 |
|
|
|
772 |
|
|
|
19 |
|
|
|
(2 |
) |
Texas |
|
|
8,894 |
|
|
|
9,077 |
|
|
|
494 |
|
|
|
492 |
|
|
|
12 |
|
|
|
9 |
|
Virginia |
|
|
6,783 |
|
|
|
6,960 |
|
|
|
444 |
|
|
|
450 |
|
|
|
14 |
|
|
|
24 |
|
Other U.S./Non-U.S. |
|
|
80,784 |
|
|
|
82,896 |
|
|
|
7,369 |
|
|
|
7,534 |
|
|
|
396 |
|
|
|
398 |
|
|
Residential mortgage loans (1) |
|
$ |
187,895 |
|
|
$ |
193,435 |
|
|
$ |
17,466 |
|
|
$ |
17,691 |
|
|
$ |
905 |
|
|
$ |
1,069 |
|
|
FHA-insured loans |
|
|
63,671 |
|
|
|
53,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Countrywide purchased credit-impaired
residential mortgage portfolio |
|
|
10,368 |
|
|
|
10,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential mortgage loan portfolio |
|
$ |
261,934 |
|
|
$ |
257,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount excludes the Countrywide PCI residential mortgage and FHA-insured loan
portfolios. |
The Community Reinvestment Act (CRA) encourages banks to meet the credit needs of their
communities for housing and other purposes, particularly in neighborhoods with low or moderate
incomes. At March 31, 2011 and December 31, 2010, our CRA portfolio was $15.1 billion and $15.3
billion, or eight percent of the residential mortgage loan balances for both periods. The CRA
portfolio included $2.9 billion and $3.0 billion of nonperforming loans at March 31, 2011 and
December 31, 2010 representing 16 percent and 17 percent of total nonperforming residential
mortgage loans. Net charge-offs related to this portfolio were $208 million and $280 million for
the three months ended March 31, 2011 and 2010, or 23 percent and 26 percent of total net
charge-offs for the residential mortgage portfolio.
For information on representations and warranties related to our residential mortgage
portfolio, see Representations and Warranties and Other Mortgage-related Matters on page 44 and
Note 9 Representations and Warranties Obligations and Corporate Guarantees to the Consolidated
Financial Statements.
Home Equity
The home equity portfolio makes up 21 percent of the consumer portfolio and is comprised of
home equity lines of credit, home equity loans and reverse mortgages. At March 31, 2011,
approximately 88 percent of the home equity portfolio was included in Consumer Real Estate
Services, while the remainder of the portfolio was primarily in GWIM. Outstanding balances in the
home equity portfolio decreased $4.4 billion at March 31, 2011 compared to December 31, 2010
primarily due to paydowns and charge-offs. Of the loans in the home equity portfolio at March 31,
2011 and December 31, 2010, $25.4 billion, or 19 percent, and $24.8 billion, or 18 percent, were
in first-lien positions (21 percent and 20 percent excluding the Countrywide PCI home equity loan
portfolio). For more information on the Countrywide PCI home equity loan portfolio, see the
discussion beginning on page 75.
Home equity unused lines of credit totaled $76.1 billion at March 31, 2011 compared to $80.1
billion at December 31, 2010. This decrease was due primarily to customers choosing to close
accounts as well as line management initiatives on deteriorating accounts, which more than offset
new production. The home equity line of credit utilization rate was 59 percent at both March 31,
2011 and December 31, 2010.
72
Table 27 presents certain home equity key credit statistics on both a reported basis as
well as excluding the Countrywide PCI loan portfolio. We believe the presentation of information
adjusted to exclude the impacts of the Countrywide PCI loan portfolio is more representative of
the credit risk in this portfolio.
Table 27
Home Equity Key Credit Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding Countrywide Purchased
|
|
|
|
Reported Basis |
|
|
Credit-impaired Loans |
|
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Outstandings |
|
$ |
133,629 |
|
|
$ |
137,981 |
|
|
$ |
121,160 |
|
|
$ |
125,391 |
|
Nonperforming loans |
|
|
2,559 |
|
|
|
2,694 |
|
|
|
2,559 |
|
|
|
2,694 |
|
Percent of portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed CLTVs greater than 90 but less than 100 |
|
|
11 |
% |
|
|
11 |
% |
|
|
11 |
% |
|
|
11 |
% |
Refreshed CLTVs greater than 100 |
|
|
37 |
|
|
|
34 |
|
|
|
33 |
|
|
|
30 |
|
Refreshed FICOs below 620 |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
|
|
12 |
|
2006 and 2007 vintages |
|
|
50 |
|
|
|
50 |
|
|
|
47 |
|
|
|
47 |
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
|
March 31 |
|
March 31 |
|
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Net charge-off ratio (1) |
|
|
3.51 |
% |
|
|
6.37 |
% |
|
|
3.87 |
% |
|
|
6.97 |
% |
|
|
|
|
|
(1) |
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases. |
The following discussion presents the home
equity portfolio excluding the Countrywide PCI loan portfolio.
Nonperforming home equity loans decreased $135 million to $2.6 billion compared to December
31, 2010 driven primarily by charge-offs and nonperforming loans returning to performing status
which together outpaced delinquency inflows which continued to slow during the three months ending
March 31, 2011 due to favorable delinquency trends. At March 31, 2011, $934 million, or 36
percent, of the nonperforming home equity loans were 180 days or more past due and had been
written down to their fair values. Net charge-offs decreased $1.2 billion to $1.2 billion, or 3.87
percent, of total average home equity loans for the three months ended March 31, 2011 compared to
$2.4 billion, or 6.97 percent, for the same period in the prior year. The decrease was primarily
driven by the absence of $643 million of net charge-offs related to certain modified loans that
were written down to the underlying collateral value in the first quarter of 2010 and favorable
portfolio trends in the first quarter of 2011 due in part to improvement in the U.S. economy. Net
charge-off ratios were further impacted by lower loan balances primarily as a result of
charge-offs and paydowns.
Loans with a high refreshed combined loan-to-value (CLTV), loans originated at the peak of
home prices in 2006 and 2007 and loans in geographic areas that have experienced the most
significant declines in home prices have greater risk of loss than others in the portfolio. Home
price declines coupled with the fact that most home equity loans are secured by second-lien
positions have significantly reduced and, in some cases, eliminated all collateral value after
consideration of the first-lien position. Although the disclosures below address each of these
risk characteristics separately, there is significant overlap in loans with these characteristics,
which has contributed to a disproportionate share of losses in the portfolio. Home equity loans
with all of these higher risk characteristics comprised 10 percent of the total home equity
portfolio at both March 31, 2011 and December 31, 2010, but accounted for 27 percent of the
home equity net charge-offs during the three months ended March 31, 2011 compared to 30 percent
during the three months ended March 31, 2010.
Home equity loans with greater than 90 percent but less than 100 percent refreshed CLTVs
comprised 11 percent of the home equity portfolio at both March 31, 2011 and December 31, 2010.
Loans with refreshed CLTVs greater than 100 percent comprised 33 percent and 30 percent of the
home equity portfolio at March 31, 2011 and December 31, 2010. Of those loans with a refreshed
CLTV greater than 100 percent, 97 percent were performing at both March 31, 2011 and December 31,
2010. Home equity loans and lines of credit with a refreshed CLTV greater than 100 percent reflect
loans where the carrying value and available line of credit of the combined loans are equal to or
greater than the most recent valuation of the property securing the loan. Depending on the value
of the property, there may be collateral in excess of the first-lien that is available to reduce
the severity of loss on the second-lien. Home price deterioration over the past several years has
contributed to an increase in CLTV ratios. In addition, loans to borrowers with a refreshed FICO
score below 620 represented 13 percent and 12 percent of the home equity loans at March 31, 2011
and December 31, 2010. Of the total home equity portfolio, 76 percent and 75 percent at March 31,
2011 and December 31, 2010 were interest-only loans.
73
The 2006 and 2007 vintage loans, which represent 47 percent of our home equity portfolio at
both March 31, 2011 and December 31, 2010, have higher refreshed CLTVs and accounted for 56
percent of nonperforming home equity loans at March 31, 2011 compared to 57 percent at December
31, 2010. These vintages of loans accounted for 67 percent and 65 percent of net charge-offs for
the three months ended March 31, 2011 and 2010.
Table 28 below presents outstandings, nonperforming loans and net charge-offs by certain
state concentrations for the home equity loan portfolio. California and Florida combined
represented 41 percent and 40 percent of the total home equity portfolio and 44 percent of
nonperforming home equity loans at March 31, 2011 and December 31, 2010. These states accounted
for 52 percent of the home equity net charge-offs for the three months ended March 31, 2011
compared to 58 percent of the home equity net charge-offs for the same period in the prior year.
In the New York area, the New York-Northern New Jersey-Long Island MSA made up 11 percent of
outstanding home equity loans at both March 31, 2011 and December 31, 2010. This MSA comprised
only seven percent and six percent of net charge-offs for the three months ended March 31, 2011
and 2010. The Los Angeles-Long Beach-Santa Ana MSA within California made up 11 percent of
outstanding home equity loans at both March 31, 2011 and December 31, 2010. Loans within this MSA
comprised 10 percent and 12 percent of net charge-offs for the three months ended March 31, 2011
and 2010.
For information on representations and warranties related to our home equity portfolio, see
Representations and Warranties and Other Mortgage-related Matters on page 44 and Note 9
Representations and Warranties Obligations and Corporate Guarantees to the Consolidated Financial
Statements.
Table 28
Home Equity State Concentrations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstandings |
|
|
Nonperforming |
|
|
Net Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
California |
|
$ |
34,597 |
|
|
$ |
35,426 |
|
|
$ |
679 |
|
|
$ |
708 |
|
|
$ |
368 |
|
|
$ |
871 |
|
Florida |
|
|
14,618 |
|
|
|
15,028 |
|
|
|
442 |
|
|
|
482 |
|
|
|
239 |
|
|
|
514 |
|
New Jersey |
|
|
7,904 |
|
|
|
8,153 |
|
|
|
166 |
|
|
|
169 |
|
|
|
42 |
|
|
|
70 |
|
New York |
|
|
7,848 |
|
|
|
8,061 |
|
|
|
237 |
|
|
|
246 |
|
|
|
53 |
|
|
|
85 |
|
Massachusetts |
|
|
5,225 |
|
|
|
5,657 |
|
|
|
72 |
|
|
|
71 |
|
|
|
20 |
|
|
|
36 |
|
Other U.S./Non-U.S. |
|
|
50,968 |
|
|
|
53,066 |
|
|
|
963 |
|
|
|
1,018 |
|
|
|
457 |
|
|
|
821 |
|
|
Home equity loans (1) |
|
$ |
121,160 |
|
|
$ |
125,391 |
|
|
$ |
2,559 |
|
|
$ |
2,694 |
|
|
$ |
1,179 |
|
|
$ |
2,397 |
|
|
Countrywide purchased credit-impaired home
equity loan portfolio |
|
|
12,469 |
|
|
|
12,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home equity loan portfolio |
|
$ |
133,629 |
|
|
$ |
137,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount excludes the Countrywide PCI home equity loan portfolio. |
Discontinued Real Estate
The
discontinued real estate portfolio, totaling $12.7 billion at
March 31, 2011, consists
of pay option and subprime loans acquired in the Countrywide acquisition. Upon acquisition, the
majority of the discontinued real estate portfolio was considered credit-impaired and written down
to fair value. At March 31, 2011, the Countrywide PCI loan portfolio comprised $11.3 billion, or
89 percent, of the total discontinued real estate portfolio. This portfolio is included in All
Other and is managed as part of our overall ALM activities. See Countrywide Purchased
Credit-impaired Loan Portfolio below for more information on the discontinued real estate
portfolio.
At March 31, 2011, the purchased discontinued real estate portfolio that was not
credit-impaired was $1.4 billion. Loans with greater than 90 percent refreshed LTVs and CLTVs
comprised 28 percent of the portfolio and those with refreshed FICO scores below 620 represented
46 percent of the portfolio. California represented 37 percent of the portfolio and 33 percent of
the nonperforming loans while Florida represented 10 percent of the portfolio and 15 percent of
the nonperforming loans at March 31, 2011. The Los Angeles-Long Beach-Santa Ana MSA within
California made up 16 percent of outstanding discontinued real estate loans at March 31, 2011.
Pay option adjustable-rate mortgages (ARMs), which are included in the discontinued real
estate portfolio, have interest rates that adjust monthly and minimum required payments that
adjust annually, subject to resetting of the loan if minimum payments are made and deferred
interest limits are reached. Annual payment adjustments are subject to a 7.5 percent maximum
change. To ensure that contractual loan payments are adequate to repay a loan, the fully
amortizing loan payment amount is re-established after the initial five or 10-year period and
again every five years thereafter. These payment adjustments are not subject to the 7.5 percent
limit and may be substantial due to changes in interest rates and the
74
addition of unpaid interest to the loan balance. Payment advantage ARMs have interest rates that
are fixed for an initial period of five years. Payments are subject to reset if the minimum
payments are made and deferred interest limits are reached. If interest deferrals cause a loans
principal balance to reach a certain level within the first 10 years of the life of the loan, the
payment is reset to the interest-only payment; then at the 10-year point, the fully amortizing
payment is required.
The difference between the frequency of changes in the loans interest rates and payments
along with a limitation on changes in the minimum monthly payments of 7.5 percent per year can
result in payments that are not sufficient to pay all of the monthly interest charges (i.e.,
negative amortization). Unpaid interest charges are added to the loan balance until the loan
balance increases to a specified limit, which can be no more than 115 percent of the original loan
amount, at which time a new monthly payment amount adequate to repay the loan over its remaining
contractual life is established.
At March 31, 2011, the unpaid principal balance of pay option loans was $14.0 billion, with a
carrying amount of $11.4 billion, including $10.6 billion of loans that were credit-impaired upon
acquisition. The total unpaid principal balance of pay option loans with accumulated negative
amortization was $11.8 billion including $823 million of negative amortization. The percentage of
borrowers electing to make only the minimum payment on option ARMs was 69 percent at March 31,
2011. We continue to evaluate our exposure to payment resets on the acquired negative-amortizing
loans including the Countrywide PCI pay option loan portfolio and have taken into consideration
several assumptions regarding this evaluation (e.g., prepayment rates). Based on our expectations,
eight percent and three percent of the pay option loan portfolio are expected to reset in the
remainder of 2011 and 2012. Approximately five percent are expected to reset thereafter and
approximately 84 percent are expected to default or repay prior to being reset.
Countrywide Purchased Credit-impaired Loan Portfolio
Loans acquired with evidence of credit quality deterioration since origination and for which
it is probable at purchase that we will be unable to collect all contractually required payments
are accounted for under the accounting guidance for PCI loans, which addresses accounting for
differences between contractual and expected cash flows to be collected from the purchasers
initial investment in loans if those differences are attributable, at least in part, to credit
quality. Evidence of credit quality deterioration as of the acquisition date may include
statistics such as past due status, refreshed FICO scores and refreshed LTVs. PCI loans are
recorded at fair value upon acquisition and the applicable accounting guidance prohibits carrying
over or recording a valuation allowance in the initial accounting. The Merrill Lynch PCI consumer
loan portfolio did not materially alter the reported credit quality statistics of the consumer
portfolios. As such, the Merrill Lynch consumer PCI loans are excluded from the following
discussion and credit statistics.
Acquired loans from Countrywide that were considered credit-impaired were written down to
fair value at the acquisition date. Table 29 presents the unpaid principal balance, carrying
value, related valuation allowance and the net carrying value as a percentage of the unpaid
principal balance for the Countrywide PCI loan portfolio at March 31, 2011 and December 31, 2010.
Table 29
Countrywide Purchased Credit-impaired Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Related |
|
|
Value Net of |
|
|
% of Unpaid |
|
|
|
Principal |
|
|
Carrying |
|
|
Valuation |
|
|
Valuation |
|
|
Principal |
|
(Dollars in millions) |
|
Balance |
|
|
Value |
|
|
Allowance (1) |
|
|
Allowance |
|
|
Balance |
|
|
Residential mortgage |
|
$ |
11,210 |
|
|
$ |
10,368 |
|
|
$ |
1,093 |
|
|
$ |
9,275 |
|
|
|
82.74 |
% |
Home equity |
|
|
14,571 |
|
|
|
12,469 |
|
|
|
4,942 |
|
|
|
7,527 |
|
|
|
51.66 |
|
Discontinued real estate |
|
|
14,259 |
|
|
|
11,295 |
|
|
|
1,810 |
|
|
|
9,485 |
|
|
|
66.52 |
|
|
|
|
|
|
|
|
Total Countrywide PCI loan portfolio |
|
$ |
40,040 |
|
|
$ |
34,132 |
|
|
$ |
7,845 |
|
|
$ |
26,287 |
|
|
|
65.65 |
% |
|
|
|
|
December 31, 2010
|
|
Residential mortgage |
|
$ |
11,481 |
|
|
$ |
10,592 |
|
|
$ |
663 |
|
|
$ |
9,928 |
|
|
|
86.47 |
% |
Home equity |
|
|
15,072 |
|
|
|
12,590 |
|
|
|
4,467 |
|
|
|
8,123 |
|
|
|
53.89 |
|
Discontinued real estate |
|
|
14,893 |
|
|
|
11,652 |
|
|
|
1,204 |
|
|
|
10,449 |
|
|
|
70.16 |
|
|
|
|
|
|
|
|
Total Countrywide PCI loan portfolio |
|
$ |
41,446 |
|
|
$ |
34,834 |
|
|
$ |
6,334 |
|
|
$ |
28,500 |
|
|
|
68.76 |
% |
|
|
|
|
(1) |
|
Certain PCI loans that were originally classified as discontinued real estate
loans upon acquisition have been subsequently modified and are now included in the residential
mortgage outstandings along with the related allowance. |
Of the unpaid principal balance at March 31, 2011, $15.3 billion was 180 days or more
past due, including $10.6 billion of first-lien and $4.7 billion of home equity. Of the $24.7
billion that is less than 180 days past due, $20.8 billion,
75
or 84 percent of the total unpaid principal balance, was current based on the contractual terms
while $2.1 billion, or eight percent, was in early stage delinquency. During the three months
ended March 31, 2011, we recorded $1.5 billion of provision for credit losses on Countrywide PCI
loans which was comprised of $815 million for discontinued real estate, $475 million for home
equity and $221 million for residential mortgage loans. This compared to a total provision for
Countrywide PCI loans of $890 million during the three months ended March 31, 2010. Provision
expense for the three months ended March 31, 2011 was driven primarily by recent deterioration in
home prices resulting in a refined outlook reflecting further declines in home prices over 2011
and slower appreciation versus previous expectations in 2012 through 2015. For further information
on the PCI loan portfolio, see Note 6 Outstanding Loans and Leases to the Consolidated
Financial Statements.
Additional information is provided below on the Countrywide PCI residential mortgage, home
equity and discontinued real estate loan portfolios.
Purchased
Credit-impaired Residential Mortgage Loan Portfolio
The Countrywide PCI residential mortgage loan portfolio had a carrying value before the
valuation allowance of $10.4 billion at March 31, 2011 and comprised 30 percent of the total
Countrywide PCI loan portfolio. Those loans to borrowers with a refreshed FICO score below 620
represented 39 percent of the Countrywide PCI residential mortgage loan portfolio at March 31,
2011. Refreshed LTVs greater than 90 percent represented 59 percent of the PCI residential
mortgage loan portfolio after consideration of purchase accounting adjustments and the related
valuation allowance, and 85 percent based on the unpaid principal balance at March 31, 2011. Those
loans that were originally classified as discontinued real estate loans upon acquisition and have
been subsequently modified are now included in the residential mortgage outstandings. Table 30
presents outstandings net of purchase accounting adjustments, by certain state concentrations.
Table 30
Outstanding Countrywide Purchased Credit-impaired Loan Portfolio Residential Mortgage State Concentrations
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
California |
|
$ |
5,751 |
|
|
$ |
5,882 |
|
Florida |
|
|
761 |
|
|
|
779 |
|
Virginia |
|
|
567 |
|
|
|
579 |
|
Maryland |
|
|
266 |
|
|
|
271 |
|
Texas |
|
|
157 |
|
|
|
164 |
|
Other U.S./Non-U.S. |
|
|
2,866 |
|
|
|
2,917 |
|
|
Total Countrywide purchased credit-impaired residential mortgage loan portfolio |
|
$ |
10,368 |
|
|
$ |
10,592 |
|
|
Purchased
Credit-impaired Home Equity Loan Portfolio
The Countrywide PCI home equity loan portfolio had a carrying value before the valuation
allowance of $12.5 billion at March 31, 2011 and comprised 37 percent of the total Countrywide PCI
loan portfolio. Those loans with a refreshed FICO score below 620 represented 27 percent of the
Countrywide PCI home equity loan portfolio at March 31, 2011. Refreshed CLTVs greater than 90
percent represented 81 percent of the PCI home equity loan portfolio after consideration of
purchase accounting adjustments and the related valuation allowance, and 85 percent based on the
unpaid principal balance at March 31, 2011. Table 31 presents outstandings net of purchase
accounting adjustments, by certain state concentrations.
Table 31
Outstanding Countrywide Purchased Credit-impaired Loan Portfolio Home Equity State Concentrations
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
California |
|
$ |
4,093 |
|
|
$ |
4,178 |
|
Florida |
|
|
744 |
|
|
|
750 |
|
Virginia |
|
|
527 |
|
|
|
532 |
|
Arizona |
|
|
510 |
|
|
|
520 |
|
Colorado |
|
|
374 |
|
|
|
375 |
|
Other U.S./Non-U.S. |
|
|
6,221 |
|
|
|
6,235 |
|
|
Total Countrywide purchased credit-impaired home equity loan portfolio |
|
$ |
12,469 |
|
|
$ |
12,590 |
|
|
76
Purchased
Credit-impaired Discontinued Real Estate Loan Portfolio
The Countrywide PCI discontinued real estate loan portfolio had a carrying value before the
valuation allowance of $11.3 billion at March 31, 2011 and comprised 33 percent of the total
Countrywide PCI loan portfolio. Those loans to borrowers with a refreshed FICO score below 620
represented 62 percent of the Countrywide PCI discontinued real estate loan portfolio at March 31,
2011. Refreshed LTVs and CLTVs greater than 90 percent represented 35 percent of the PCI
discontinued real estate loan portfolio after consideration of purchase accounting adjustments and
the related valuation allowance, and 84 percent based on the unpaid principal balance at March 31,
2011. Those loans that were originally classified as discontinued real estate loans upon
acquisition and have been subsequently modified are now excluded from this portfolio and included
in the Countrywide PCI residential mortgage loan portfolio, but remain in the PCI loan pool.
Table 32 presents outstandings net of purchase accounting adjustments, by certain state
concentrations.
Table 32
Outstanding Countrywide Purchased Credit-impaired Loan Portfolio Discontinued Real Estate State Concentrations
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
California |
|
$ |
6,091 |
|
|
$ |
6,322 |
|
|