e10vk
SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2006
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-17995
Zix Corporation
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Texas
|
|
75-2216818 |
|
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification Number) |
2711 N. Haskell Avenue, Suite 2200, LB 36, Dallas, Texas 75204-2960
(Address of Principal Executive Offices)
(214) 370-2000
(Registrants Telephone Number, Including Area Code)
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
|
Common Stock |
|
|
$0.01 Par Value
|
|
NASDAQ |
Indicate by check mark whether the Registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act. Yes o No þ
Indicate by check mark whether the Registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of March 9, 2007, there were 60,338,839 shares of Zix Corporation $0.01 par value common
stock outstanding. As of June 30, 2006 the aggregate market value of the shares of Zix Corporation
common stock held by non-affiliates was $49,844,844.
Portions of the Registrants 2007 Proxy Statement are incorporated by reference into Part III
of this Form 10-K.
PART I
Item 1. Business
Zix Corporation (ZixCorp, Company, we, our, or us) provides easy-to-use-and-deploy
e-communication services that connect enterprises and consumers in the healthcare, finance,
insurance, and government sectors to protect and deliver sensitive information.
As of January 1, 2006, the Company operates two reporting segments, Email Encryption and
e-Prescribing (see Note 3 to the consolidated financial statements). Prior to January 1, 2006,
the Company was operated and managed as a single reporting segment.
ZixCorps Email Encryption Service is a comprehensive secure messaging service, which allows
an enterprise to use policy-driven rules to determine which emails need to be sent securely to
comply with regulations or corporate policy. The Email Encryption segment is commonly referred to
as Secure Messaging and has also been called eSecure. e-Prescribing, which was previously named
eHealth, consists of a single product line named PocketScript®. PocketScript is an electronic
prescribing service that allows physicians to use a handheld device to prescribe drugs and transmit
prescriptions electronically to any retail pharmacy. During the prescribing process, the physician
is provided with real-time information at the point of care, such as insurance formulary and drug
interactions that would normally not be available in a paper prescription format, which allows the
physician to leverage technology for better patient care. Both Email Encryption and e-Prescribing
services require a significant up-front investment to establish service and secure enough
subscribers to make the businesses profitable.
The business operations and service offerings are supported by the ZixData Center, a fully
redundant SysTrust and SAS 70 certified network operations center dedicated to secure electronic
transaction processing. The center is staffed 24 hours a day with a proven 99.99% reliability.
Whether it is delivery of email or prescriptions, the Company enables communications to transpire
in a trusted, safe, and secure manner. This is ZixCorps core skill and the Company believes it is
a competitive differentiator. ZixCorps offerings take advantage of this capability to produce
services that are easily deployed and used, scalable, and secure, with a high level of reliability
and integrity.
Business Segments
Email Encryption
Segment Overview: Email has become a mission-critical means of communications for
enterprises. However, if email leaves a secure network environment in clear text, it can be
intercepted along the path between a sender and a recipient, which permits theft, redirection,
manipulation, or exposure to unauthorized parties. Failure to control and manage such risks can
result in enforcement penalties for noncompliance with legal mandates, decreased productivity,
damaged reputation, competitive disadvantage, loss of intellectual property or other corporate
assets, exposure to negligence or liability claims, and diversion of resources to repair such
damage.
Corporations require ubiquitous protection that is cost-effective, quickly deployed, regularly
updated to guard against obsolescence and ineffectiveness, and easy to use so that it is
consistently utilized to maintain the security of sensitive information. To satisfy this need for
enterprise-wide coverage, ZixCorps Email Encryption Service is a comprehensive hosted service that
analyzes and encrypts email communications and addresses reporting needs. ZixCorp also provides
related advisory, installation, customization and training services.
ZixCorp designs and develops its Email Encryption Service. The Company primarily sells its
service through a direct sales force that focuses on larger accounts and a telesales force that
focuses on small to medium-sized businesses. To sell these services, the Company also uses a
network of resellers and other distribution partners, particularly other service providers seeking
an encryption offering in an OEM-like relationship. In 2005, the Company began a program to place
greater emphasis on these distribution channels, so they might become a more significant source of
revenues in the future. In 2006, 7% of the Companys new first-year Email Encryption sales came
from these OEM partners.
3
Email Encryption Service and Solutions: ZixCorps Email Encryption Service is fully
interoperable and linked by a Best Method of Delivery protocol that automatically determines the
most direct and appropriate means of delivery, based on the senders and recipients communications
environment and preferences. The service supports five encrypted email delivery mechanisms,
including S/MIME, TLS, OpenPGP, push delivery and secure portal. This last mechanism enables
users to send messages instantly and securely to anyone with an email address, including those who
do not have an encryption tool. ZixCorps Best Method of Delivery makes the technology simple for
end users and provides flexibility and ease of implementation for information technology
professionals. The Company believes this ability to send messages through different modes of
delivery either by the end user selecting a desired path or as an automated function set by the
enterprise makes ZixCorps Email Encryption Service superior to competitive offerings.
ZixCorp employs a centralized directory of users encryption codes called the ZixDirectory®,
which the Company considers a key differentiator of its offering. This centralized key management
system implements PKI (Public Key Infrastructure) functionality for email encryption without the
implementation burden or cost of typical PKI infrastructures. ZixCorps Email Encryption Service is
focused on ease of use for the senders and recipients of encrypted email, while affording them the
option of strong encryption methods, extended feature sets, and the flexibility of a variety of
fully integrated and fully interoperable solutions. With ZixCorps Email Encryption technology,
ZixCorp users obtain:
|
|
|
Privacy with encryption |
|
|
|
|
Authentication |
|
|
|
|
Integrity of messages |
|
|
|
|
Non-repudiation senders cannot deny sending, and recipients cannot deny receiving, messages |
ZixCorp has several approaches for its Email Encryption Service with a single administrative
console that enables customers to send electronic content to anyone, at anytime, securely. It
provides several added levels of security while assuming the burden of managing users public keys.
These additional security components are:
|
|
|
Certified receipts |
|
|
|
|
Storage security |
|
|
|
|
Time stamps that cannot be repudiated |
|
|
|
|
Corporate policy enforcement |
ZixCorp has several optional components for delivering its Email Encryption Service, which are
detailed below.
ZixVPM®, ZixVPM Alliance, and ZixVPM Corporate ZixVPM (Virtual Private Messenger), which
is the primary configuration in which ZixCorps Email Encryption Service is delivered today, is an
appliance-based secure e-messaging management service that provides company-wide privacy protection
for both inbound and outbound email communications. It employs encryption technology for delivering
and encrypting email transmissions to and from an enterprises corporate firewall. ZixVPM provides
secure email for remote employees, customers, and business partners without requiring the
enterprise to create, deploy, or manage end user encryption keys and desktop software.
Since ZixVPM is installed at the periphery of the enterprises network, end users are not
required to install any software or obtain encryption codes to secure their email messages. The
Company believes this ability to provide secure email without impacting the end user provides a
degree of practicality that is highly desirable in the marketplace and necessary to any widespread
deployment of secure email. ZixVPM can be seamlessly integrated with a customers own scanning and
filtering tools, or those offered by ZixCorp. ZixVPM enables customers to automate email encryption
in accordance with standard corporate policies and enforce these policies without having to rely on
the discretionary judgment and action of individual employees.
4
ZixVPM is delivered with built-in policy management features, auditing and reporting
functions, in addition to the services pre-existing secure email delivery capabilities. ZixVPM can
also be bundled with a comprehensive lexicon of validated policies to assist organizations in their
efforts to meet standard-of-care guidelines and various regulations, such as the Health Insurance
Portability and Accountability Act of 1996 (HIPAA) and Gramm-Leach-Bliley Act (GLBA).
Additional customized ZixVPM policies can easily be created through an intuitive policy management
interface.
ZixVPM also incorporates a powerful and sophisticated email content scanning engine to
identify, protect, and manage messages containing sensitive information. The content scanning
mechanism is supported by a powerful pattern-matching engine that incorporates word stemming, fuzzy
matching, nested document support, and proximity matching. These methods permit confidential or
sensitive information to be detected even when there are errors of context, grammar, or spelling,
or when content is hidden within attachments, while preventing accidental filtering of similar but
unrelated words or phrases.
ZixVPM Alliance brings the seamless integration and flexibility of ZixVPM to a companys
business partners. This service provides an easy method to email sensitive data transparently
between companies with no disruption to productivity. With ZixVPM Alliance, secure messages are
transmitted directly to and from primary email accounts for maximum efficiency and convenience.
Partner companies with ZixVPM Alliance also have the ability to upgrade their systems to the
full-featured ZixVPM at any time.
ZixVPM Corporate is a smaller version of ZixVPM with all the features and capabilities of the
standard version. It is a cost-effective solution for companies with fewer than 1,000 employees.
ZixAuditor® ZixAuditor is an assessment service used to analyze, document, and report on the
nature and characteristics of an organizations inbound and outbound email with the purpose of
identifying regulated, high-risk, or proprietary content. It is used primarily by ZixVPM customers
to design and refine effective policies that correspond to the identified risks and email traffic
patterns of their organizations. ZixAuditor provides a concrete and quantifiable basis to justify
and determine the kind of solution needed to safeguard email traffic, to protect from risks, and to
enforce corporate policies. ZixAuditor also provides a means to monitor ongoing effectiveness and
to refine policies. The Company believes this service to be unique in the industry and a factor
contributing to ZixCorps expertise in the application of secure email solutions.
ZixAuditor is built around a lexicon that enables the identification of messages containing
legal, health, financial, human resources, and other legally protected or proprietary information.
The lexicon was created in consultation with Kirkpatrick & Lockhart, Preston Gates Ellis LLP
(formerly Preston Gates & Ellis LLP), a Seattle-based law firm with a strong focus on intellectual
property rights, electronic communications, and federal privacy regulations. As part of each
assessment, the lexicon is customized to include terminology specific to a customers organization.
ZixMail® ZixMail is a subscription-based secure desktop email application that employs
encryption technology, which enables users to easily send encrypted, digitally signed
communications to any email address, even if the recipient does not subscribe to ZixMail. The
service works with existing email addresses and systems, and is available in a standalone version
or in versions that integrate fully with Microsoft Outlook®. As with ZixVPM, ZixMail does not
require the user to manually exchange or manage public encryption keys. The ZixData Center
automatically validates a users unique digital signature and distributes public keys in real time
for each message. Optional certified receipts irrefutably establish the exact time messages are
sent and opened. ZixMail is a portable solution, as the digital signatures used to exchange ZixMail
messages may be easily exported or imported to other computers at the users discretion.
ZixMail utilizes ZixCorps Best Method of Delivery to enable recipients who are not ZixMail
subscribers to receive and reply to ZixMail messages at no charge through the ZixMessage Center,
which provides a browser-based solution for viewing and composing secure messages. Email messages
are stored until the expiration date (set by the sender) or until the recipient deletes the
message. At the option of the sender, the ZixMessage Center will generate and send a pick-up
receipt and an expiration notice to the sender. The ZixMessage Center enables ZixMail subscribers
to send secure messages to non-ZixMail subscribers, which provides a send-to-anyone encryption
solution.
ZixPort® and ZixPort Corporate ZixPort is a browser-based, branded secure e-messaging
portal solution. It is primarily an add-on service element for a ZixVPM customer to provide a
central access point to exchange private and secure email and a vehicle that can be used to
repeatedly draw customers to the corporate portal. It is hosted, monitored, and managed in the
ZixData Center.
5
ZixPort is easily deployed and has little or no impact on a companys existing information
technology, Web, or security infrastructures.
ZixPort can be branded to mirror the look and feel of a customers Web site, and can be
deployed as a standalone site or seamlessly integrated with a companys own portal, providing
employees, customers, and partners with a transparent user experience. The service can be
integrated into an existing single sign-on security solution, take advantage of ZixCorps
application program interfaces for increased efficiency, and can lower support costs and improve
customer satisfaction by providing real-time information. The single sign-on capability enables
users to sign on only once to a secure Web site, yet enjoy access to the site for multiple
purposes, including the secure exchange of email.
ZixPort Corporate includes the features and functionalities of ZixPort, but is geared more
toward the needs of smaller companies with fewer than 1,000 employees.
ZixDirect® ZixDirect, introduced in 2006, is an extension of ZixCorps Best Method of
Delivery protocol for ZixVPM users that delivers encrypted emails directly to the recipients
inbox, allowing access while working offline. With ZixDirect, the secure message arrives as an
HTML attachment within an email, so that when the message is opened and the password is entered,
the attachment automatically decrypts the email for the reader in a local browser. Therefore,
there is no client software to install and encryption capabilities are not required for the
recipient to read the secure message. ZixDirect can also be combined with ZixPort, and can be
custom branded as well.
There is no pre-registration required for receiving a ZixDirect message, although the first
time a user receives a ZixDirect message from a sender, authentication is required to establish the
identity. After receiving the first message, the password that is established can be used for
future messages. The recipient can also reply, reply all and forward messages securely via
ZixDirect. Many of the other benefits of ZixCorps Email Encryption Service, such as
send-to-anyone capabilities, seamless integration with existing systems, and ease of deployment,
apply to ZixDirect as well.
ZixConnect ZixConnect, also introduced in 2006, is a managed Transport Layer Security
protocol (TLS) service designed principally for secure financial communications with federal
banking regulators, banks and other financial institutions. With ZixConnect, clients use a single
TLS connection, established and maintained by ZixCorp, to send and receive encrypted emails with
key business partners. While the customer needs to establish only one connection to the Company,
ZixCorp can maintain hundreds of connections on the other end to ensure delivery to the customers
targeted recipients. ZixConnect is also ideal for existing Email Encryption Service clients who
need to communicate with certain partners through TLS, but would rather not setup and maintain the
connection directly from their existing ZixVPM system.
There are several characteristics of ZixConnect which make it attractive to the financial
services industry. First, TLS appears to be becoming the standard communications protocol for all
interbank and regulator-bank communications. Second, establishing the TLS connection to ZixCorp
does not require any external hardware on the customer premises, which has been an issue for many
participants in the financial services sector, particularly the larger institutions. Therefore,
the Company believes that this service could further open sales opportunities in the higher end of
this market. A third feature is the emails are encrypted only at the customers network periphery,
which allows mandated email retention and surveillance policies to be enforced.
Email Encryption Competition: ZixCorps service differs from the products and services of its
competitors. ZixCorp offers a hosted service offering, while most competitors offer a solution that
the customer builds and runs themselves. Some of these competing companies have substantial
information technology security and email protection products; however, the Company believes that
the subscription hosted service that it offers has many advantages in the marketplace. The Company
believes it offers a top tier service that addresses the complete range of requirements needed for
e-messaging protection with full-featured and flexible solutions that are both user friendly and
simple to deploy. The Company may also have a significant price advantage in this field, as a
result of both lower direct costs and the inherent benefits that an outsourcing model implies:
single source, less overhead, less hassle, and access to dedicated expertise. Most other
product-only solutions require extensive increases in overhead to implement and deploy.
In addition, ZixCorp offers technology solutions that can be made operational quickly compared
to the longer procurement and deployment cycles common with the solutions of many competitors. This
capability is particularly important when it is necessary to communicate with external networks, as
is the case with the healthcare and financial services markets. The Companys registered users
become part of the ZixDirectory, a global white pages that enables instant secure communications
with other ZixCorp
6
registered users using the Companys centralized key management systems and overall unique
approach to implementing secure e-messaging technology. The Company enables secure communications
with non-registered users via the ZixMessage Center. This instant interoperability with other users
is a capability not generally found in competitors solutions.
The Companys Email Encryption Service focuses on the secure (encryption) delivery portion of
the secure e-messaging market, a sub-segment of the e-messaging management and protection market.
Companies operating in this portion of the market include content management companies such as
Tumbleweed Communications Corp. and other secure delivery participants such as PGP Corporation,
Certified Mail, Authentica, Voltage Security, PostX (recently acquired by Cisco Systems Inc.),
Secure Computing, and Sigaba Corporation. Technically, while these companies offer send-to-anyone
encrypted email, the Company believes they are unable to offer the benefits that come from access
to the ZixDirectory and from using the Companys Best Method of Delivery protocol. ZixCorp believes
that technology alone cannot solve customers challenges and the Company offers several programs
that add business value to its technology services. The Companys audit and assessment service
enables prospects and customers to establish a baseline understanding of the security issues within
their e-messaging systems prior to deploying ZixCorps solutions on an ongoing basis to ensure
continued compliance with security best practices.
Moreover, the Company does not believe that its competitors have made the investments required
to match its infrastructure development and services. Only ZixCorp offers a complete secure
delivery package: robust email encryption from the senders computer desktop, robust email
encryption from the senders network server, policy management from the senders network server,
and a full array of benefits and managed services provided by the ZixData Center. This complete
secure delivery solution differentiates the Companys service from all other secure e-document
delivery and secure e-messaging market participants.
e-Prescribing
Segment Overview: Increasingly, healthcare transactions previously conducted in person or on
paper are being converted to electronic methods. Due to ZixCorps experience and capabilities in
secure e-messaging of electronic data, it was logical to expand into e-prescribing.
Studies have shown that e-prescribing delivers many benefits including reduced calls from the
pharmacy to the physician, reduced costs for patients and their insurers through increased
prescribing within drug formulary guidelines, increased delivery of prescribed drugs via mail order
and reduced prescribing errors. With over 580,000 physicians in the United States (U.S.) and
225,000 of those considered high-prescribing physicians, the Company believes that the
e-prescribing market opportunity is significant. ZixCorp offers an e-prescribing application that
not only delivers the foregoing benefits, but also lends itself to related products and additional
point-of-care services to improve the efficiency and effectiveness of physicians by providing
greater access to information and other decision making support tools. The Company believes that
the growing interest in lowering healthcare costs in both the private and public sectors while
using information technology to improve the quality of health care opens up additional
opportunities for acceptance of these services.
ZixCorp designs and develops its e-Prescribing solution and directly distributes it to
physicians and healthcare institutions. The Company has entered into sponsorship programs whereby
large health insurance companies (payors), have agreed to provide the e-precribing devices and
service free of charge for various periods of time to associated physicians. ZixCorp generally
sells this as an annual service with an initial set-up and hardware charge. Typically, the
third-party sponsors have agreed to pay for the physicians use of the service, or at least most of
the initial set-up costs and first year of service, because they have a vested benefit in the cost
savings associated with use of this technology.
e-Prescribing Services and Solutions: ZixCorps e-Prescribing technology enables medical
providers to write and transmit prescriptions electronically from the point of care directly to the
pharmacy. In addition to enabling providers to write and transmit prescriptions electronically,
ZixCorps e-Prescribing offers point-of-care access to real-time drug formularies and comprehensive
drug data. The result is significant time savings from fewer illegible prescriptions; enhanced
patient safety from checking drug-to-drug and drug-allergy interactions; significant cost savings
to healthcare payors and pharmacy benefit managers from higher formulary compliance, generic drug
prescribing, and mail-order use; and fewer office resources dedicated to managing prescriptions.
PocketScript PocketScript is ZixCorps e-Prescribing solution. The service works with a
handheld wireless Personal Data Assistant (PDA) or a secure Web site to provide physicians with
the ability to write and transmit prescriptions directly to any pharmacy. In addition, providers
can view available patient drug histories obtained from third parties for the purpose of confirming
7
that prescriptions are being filled and safeguarding against duplication of therapies. The
system also identifies generics and preferred drugs for multiple formularies enabling providers to
choose the most appropriate option. The comprehensive prescription drug database, which
PocketScript provides under license from a third party, provides information on virtually every
drug available, including drug-to-drug interactions, drug-allergy interactions and a drug reference
guide.
In association with various PocketScript abilities, the Company sells and markets certain
transaction-based offerings to various customers. Transaction-based fee structures are developing
on a number of fronts. Pharmacy Benefit Managers (PBM), pharmacies and associated network
operators have industry experience which has lead to evolving transaction fees, some payable to
point-of-care vendors, which reflects a component of operational cost savings and/or are designed
to incent industry adoption of their services. Some payors are adopting similar models based
mostly on anticipation of prescription drug savings. Other payors are implementing shared savings
models which correlate real financial results with our transaction and utilization data to
calculate payments. The fees received by the Company and attributable to the transactional element
of e-Prescribing will become increasingly significant as more subscribers are added to the service
or more contracts contain the transactional element.
e-Prescribing Competition: In general, ZixCorps e-Prescribing service competes in a less
developed market than the Companys other service. However, because of recent advances in
healthcare technology, advances in handheld computing, and the civic and legislative mandates to
reduce healthcare costs and increase patient safety, this market is seeing increases in competitive
activity. The Company made strides in successfully deploying e-prescribing technology and achieving
utilization over the past three years. Therefore, this deployment and utilization success may be a
competitive advantage for the Company as it pursues additional sponsorships in 2007.
Even though the e-prescribing market is still emerging, ZixCorp has several competitors. These
include AllScripts Healthcare Solutions, Dr. First, Inc., InstantDX LLC, MedPlus, Inc., and
iScribe. Many of the competitors in this market also focus on other technologies such as patient
records automation and practice management solutions, or they act as application service providers
in the healthcare market.
Companies that do not currently compete with ZixCorp or only compete with selected products or
in selected markets could become competitors in the future on a larger scale. Companies such as GE
Healthcare or McKesson Corporation would likely offer a broad portfolio of health information
technologies for all or some of the pharmaceutical, pharmacy, healthcare provider, and managed care
markets. With considerable size and access to capital, they could become significant competitors.
Recent Developments
2006 Reduction in Workforce
|
|
The Company announced in 2006 that it was in the process of reducing its quarterly
spending through a reduction in workforce and reductions in non-headcount related areas and
that the targeted cost reductions would equal approximately 25% reduction in quarterly
spending when compared with the first quarter of 2006. At December 31, 2006, the Company
had implemented the majority of these cost reductions. |
Private Placement in April 2006 (see Note 15 to the consolidated financial statements)
|
|
On April 5, 2006, the Company sold, in a private placement transaction, an aggregate of
9,930,000 units consisting of (i) one share of common stock of the Company, par value $0.01
per share and (ii) a related warrant to purchase 0.60 of one share of common stock or
5,958,000 warrants. The units were sold for a purchase price of $1.19 per unit. Net proceeds
from the transaction were $10,909,000. |
Warrant Activity and Redemption of 2004 Convertible Notes (see Note 14 to the consolidated
financial statements)
|
|
In the first quarter 2006, and as a result of the amended convertible promissory notes
payable having certain anti-dilution clauses, the Company issued an additional 51,054
warrants to the remaining note holder and reduced the range of the exercise prices of the
warrants. |
8
|
|
In the second quarter 2006, and as a result of the Companys second quarter 2006 private
placement transaction and certain anti-dilution clauses contained in the amended convertible
promissory notes payable, the Company issued additional warrants to purchase 264,718 shares
of common stock and further reduced the range of the exercise prices of certain warrants. |
|
|
|
On June 23, 2006, the Company and the remaining holder of a Company convertible note
agreed on terms for early extinguishment of the remaining $5,000,000 convertible promissory
note payable, and as a result, the Company retired the full $5,000,000 using restricted cash
and paid a $200,000 early payment premium (plus accrued interest) for a total payoff amount
of $5,259,000. In accordance with the terms of the note, the Company issued warrants to the
note holder to purchase an additional 782,998 shares of common stock at $4.47 per share.
Further, upon repayment of the convertible promissory note payable, the Company wrote-off all
unamortized discounts and deferred financing costs against the loss on extinguishment of
debt. The total loss on extinguishment of debt was $871,000. |
Company History
Prior to 1999, ZixCorp designed, manufactured, marketed, installed, and supported wireless
data and security technology solutions through two market-oriented groups, each with a core
competency in radio frequency technology. These products were marketed under the Amtech, Cotag,
and Cardkey brand names. In 1998, the Company determined that its businesses were approaching
maturity. Accordingly, the Company decided to exit those businesses, and during 1998 sold all of
its units operating at the time.
The Company then began evaluating new Internet-related business opportunities which it deemed
offered more prospects for growth and profitability. The Company perceived a need for services that
brought privacy, security, and convenience to Internet communications and in 1999 began to develop
secure e-messaging products. In mid-1999, the Company launched the ZixData Center, an operations
center that centralizes the processing and distribution of public encryption keys. The Company
began charging for ZixMail in the first quarter of 2001 and started to focus its ZixMail sales and
marketing efforts toward the business market. In 2002, the Company expanded its portfolio by
offering additional email encryption products such as ZixVPM, ZixAuditor, and ZixPort.
In July 2003, the Company acquired substantially all of the operating assets and the business
of PocketScript, LLC (PocketScript), a privately-held development stage enterprise that provided
electronic prescription services for the healthcare industry. This acquisition enabled the Company
to expand its services into healthcare delivery solutions, specifically, the e-prescribing
marketplace. PocketScript is the cornerstone offering in the current e-Prescribing product segment.
In September 2003 and January 2004 the Company acquired substantially all of the operating
assets and the business of Elron Software, Inc. (Elron Software or Elron) and MyDocOnline, Inc.
(MyDocOnline), respectively. Elron was a provider of anti-spam, email content filtering and Web
filtering solutions, referred to as the Message and Web Inspector (MI/WI) product lines. The
MI/WI product lines were subsequently sold in March 2005 to CyberGuard (see Note 6 to the
consolidated financial statements). MyDocOnline offered Internet-based healthcare services,
including hospital-based laboratory information solutions under the product name Dr. Chart and
secure Web-based communications, disease management and online doctor visits, all under the product
name MyDocOnline Connect. In November 2004, the Company terminated the Connect service and in
September 2005 sold the Dr. Chart product line to MITEM (see Note 6 to the consolidated financial
statements).
Prior to 2006, the Email Encryption products and Elron products were marketed under the
eSecure product line and the PocketScript and MyDocOnline products were marketed under the eHealth
product line. After the Elron and MyDocOnline products were sold, the eSecure and eHealth product
lines were renamed Email Encryption and e-Prescribing, respectively.
Regulatory Drivers for Market Growth
In 2002, ZixCorp chose to focus a significant portion of product development and sales efforts
on the healthcare market. The Company believed that it was a sector with a clear need for secure
communications as it has regulatory requirements for strict privacy and protection of data through
HIPAA and consequences for noncompliance. The Company has been successful in securing market share
for its Email Encryption Service. There was a significant increase in demand in the healthcare
sector leading up to the April 2005 HIPAA Security Rule deadline and sales in this sector remained
strong throughout 2005 and 2006.
Additional federal regulations, such as GLBA, and state regulations across the country have
enhanced security awareness in vertical markets outside of healthcare, and have prompted affected
organizations to consider adopting systems that ensure data
9
security and privacy. Even where there are no specific regulations, corporations may demand
email protection to adhere to evolving industry best practices for protecting sensitive
information. In 2003, ZixCorp responded to these trends by expanding the Companys focus beyond
healthcare into other vertical markets including financial services, insurance, and government. As
part of the strategy to penetrate the financial services sector in particular, the Company targeted
the relevant regulators who themselves were placing an increased emphasis on the secure
transmission of sensitive information. The Company currently has federal regulators who comprise
the Federal Financial Institution Examination Council as customers and is a recommended solution of
the Conference of State Bank Supervisors, which regulates the more than 6,000 state-chartered banks
in the US. As of December 31, 2006, ZixCorp had the state banking regulators in twelve states as
customers. The Company believes that having banks and other financial institutions receiving
encrypted email containing the branding Secured by ZixCorp from their regulators has helped raise
the awareness of and interest in its Email Encryption Service.
In e-Prescribing, the Company sees regulatory developments as a catalyst for increased demand
for its services. In the Medicare Prescription Drug and Modernization Act of 2004, e-prescribing is
specifically addressed in Section 1860D-4 and also in the subsequent final rule on the Medicare
Prescription Drug Benefit, which states that Part D sponsors that participate in the Part D program
are required to support and comply with electronic prescribing standards. In January 2006, the
initial Foundation Standards for e-prescribing went into effect, with Final Standards to be issued
after additional standards are tested. Also, in January 2006, the Centers for Medicare and Medicaid
Services announced funding for four pilot demonstration projects to study the impact of those
proposed additional standards, and ZixCorp participated in two such grants, one awarded to its
strategic partner, SureScripts®, and another with the Rand Corporation. In July 2006, the
Institute of Medicine released its study, Preventing Medication Errors, in which it found there
were 1.5 million injuries per year from medication errors that cost the nation over $3.5 billion
annually (not including the impact of lost wages and productivity) and resulted in 7,000 deaths per
year. This study also calls for universal e-prescribing by 2010. In October 2006, the Department
of Health and Human Services issued final regulations in support of the adoption of e-prescribing
with the creation of new safe harbors to the federal Anti-Kickback Statute and exceptions to the
federal Physician Self-Referral Law, also known as Stark, which together should facilitate
additional funding for e-prescribing programs. As the costs for the ongoing Medicare
Prescription Drug Benefit are fully recognized, technologies such as e-prescribing become more
attractive as they can reduce the amount of spending on drugs. As such, the support of the federal
government, which is the largest payor for healthcare services, to reduce spending on drugs and
increase patient safety, could accelerate the development of this market.
Sales and Marketing
ZixCorp has historically sold its services primarily via a direct sales force and in the case
of our Email Encryption Service, with some indirect and partner activity in specific markets or
with specific products. Increasingly in 2005 and 2006, the Company has been expanding its indirect
channels to include more resellers and bundling of the Email Encryption Service with other service
providers seeking an encryption offering in an OEM-like relationship. The Company has also
historically focused most of its selling and marketing efforts towards the healthcare sector. The
healthcare market had been the Companys highest priority, given the legislative requirements of
HIPAA, which mandates eliminating paper flow and providing privacy and security for protected
health information, and increased emphasis on improving efficiency and reducing costs in the
delivery of health care. In late 2004 and increasingly in 2005 and 2006, the Company has expanded
its Email Encryption Service sales and marketing efforts to include the financial services,
insurance, and government sectors, with the financial services sector becoming a second core
customer segment for the Company. For the second half of 2006, approximately half of the new
orders came from the financial services sector.
New Email Encryption Service business focused on the corporate market is expected to be
primarily generated from ZixCorps own direct sales efforts and, increasingly, the promotional
efforts of distributors, resellers, and strategic marketing partners. To support sales efforts, the
Company has undertaken various marketing activities focused on the healthcare and financial
services markets using targeted direct mail, print, on-line, and email initiatives. The Company
continues to develop services and features that improve its sales and marketing position in its
core markets.
For e-Prescribing, the Company has deemphasized selling directly to physicians to focus on
other stakeholders that benefit from healthcare technology. In particular, seven health insurance
companies (payors) have purchased ZixCorps services on behalf of the prescribing doctors in their
plans. Because of the potential savings resulting from lower drug spend and improved patient
safety, these insurance companies have, in effect, underwritten the deployment and initial
subscription costs of the service for the physicians. After a sponsorship agreement is signed, the
Company works closely with payors to effectively market and deploy the service to physicians.
Within these programs, ZixCorp has found success in targeting physicians who practice in offices of
ten doctors or less, which
10
constitute an estimated 80% of the physicians in practice today. The Company believes this
approach accelerates adoption and utilization. The Companys e-Prescribing service has been
successfully deployed in the Massachusetts market since 2004. In 2005 and 2006, sponsorship
contracts have been signed with various payors sponsoring prescribers located in certain areas
within seven other states. The Company will continue to target these insurance companies to expand
in new areas within these existing states and to fund additional programs in other areas of the
United States. The Companys ability to expand existing sponsorships and sign additional sponsors
for the deployment of e-prescribing technology will be essential and necessary for it to be
successful in the e-prescribing market.
Employees
ZixCorp had 156 employees as of December 31, 2006, with 68 employees categorized under the
Email Encryption segment, 66 employees categorized under the e-Prescribing segment, and 22
employees categorized as Corporate. The majority of the Companys employees are located in Dallas,
Texas; Burlington, Massachusetts; and Ottawa, Ontario, Canada.
Research and Development; Patents and Trademarks
ZixCorps continuing operations incurred research and development expenses of $6,085,000,
$6,520,000, and $9,331,000, in 2006, 2005, and 2004, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Email Encryption |
|
$ |
2,837,000 |
|
|
$ |
2,001,000 |
|
|
$ |
3,072,000 |
|
e-Prescribing |
|
|
3,248,000 |
|
|
|
4,025,000 |
|
|
|
1,933,000 |
|
Corporate |
|
|
|
|
|
|
494,000 |
|
|
|
4,326,000 |
|
|
|
|
|
|
|
|
|
|
|
Total Research & Development |
|
$ |
6,085,000 |
|
|
$ |
6,520,000 |
|
|
$ |
9,331,000 |
|
|
|
|
|
|
|
|
|
|
|
The Companys patents protect certain elements of the Companys core technology underlying the
Companys Email Encryption business. ZixCorp has not realized any revenues from licensing any of
its patents to third parties. The Company received no new U.S. patents in 2006. The expenses for
research and development listed under Corporate in 2005 and 2004 were comprised of activities
dedicated to divested products.
The following are registered marks of ZixCorp and certain of its subsidiaries: ZixCorp,
ZixMail, ZixAuditor, ZixVPM, ZixDirect, ZixPort, ZixWorks, and PocketScript.
Availability of Raw Material; Working Capital Items
Because the Company provides a service, raw materials are not an important part of its
business. However, both segments do require hardware: servers for Email Encryption and handheld
devices and related networking hardware for e-Prescribing. As a general practice, the Company
maintains a 60 to 90 day supply of inventory on hand. If availability were to become an issue with
a particular supplier, ZixCorp could, if required, obtain needed hardware from multiple vendors and
perform quality and assurance testing within the 60 to 90 day period. In the fourth quarter of
2006, the Company received an end-of-life product notice from its e-Prescribing handheld device
vendor giving notice that the handheld devices currently used in the delivery of the e-Prescribing
service will not be manufactured in 2007. Consequently, the Company procured sufficient quantities
of handheld devices to accommodate 2007 forecasted deployments. At the same time, the Company
began evaluating alternative devices for additional deployments in 2007 and beyond.
Compliance with Environmental Regulations
The Company has incurred no, and does not expect to incur, material expenditures or
obligations related to environmental compliance issues.
11
Governmental Contracts
While the Company does have several contracts with state and federal regulators, it does not
have a material portion of its business related to contracts with governmental agencies.
Significant Customers
In 2006, 2005 and 2004, e-Prescribing customer Blue Cross and Blue Shield of Massachusetts,
Inc., accounted for approximately 13%, or $2,413,000, 17%, or $2,323,000, and 16%, or $2,200,000,
of total revenues, respectively. These revenues accounted for approximately 57%, 78% and 87%, of
e-Prescribing revenues for 2006, 2005 and 2004, respectively. No other single customer accounted
for 10% or more of the Companys revenues in these periods.
Sales Backlog
The Companys end user order backlog is comprised of contractual commitments that the Company
expects to fully amortize into revenue in the future. Backlog consists of the following at December
31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
Email Encryption |
|
$ |
22,552,000 |
|
|
$ |
19,849,000 |
|
e-Prescribing |
|
|
3,961,000 |
|
|
|
2,092,000 |
|
|
|
|
|
|
|
|
Total backlog |
|
$ |
26,513,000 |
|
|
$ |
21,941,000 |
|
|
|
|
|
|
|
|
As of December 31, 2006, the backlog is comprised of the following elements: $10,884,000 of
deferred revenue that has been billed and paid, $3,706,000 billed but unpaid, and approximately
$11,923,000 of unbilled contracts. Excluded from the backlog is a customer deposit from
sanofi-aventis which was $2,000,000 on December 31, 2006, and $3,000,000 on December 31, 2005. In
2005, the Company concluded that the deposit will likely be forfeited and not be recognized as
revenue and should not be included in backlog. The Company believes that the expected lack of
performance by sanofi-aventis relating to this customer deposit is most likely associated with a
change in the strategic direction that came about as a result of the merger between Sanofi and
Aventis and resulting change in personnel (see Note 13 to the consolidated financial statements).
The backlog is recognized into revenue as the services are performed. Approximately 50% of the
total backlog is expected to be recognized as revenue in 2007. The timing of revenue is affected by
both the length of time required to deploy a service and the length of the service contract.
Seasonality
ZixCorp does not experience a material seasonal impact on sales or operations.
Geographic Information
ZixCorps operations are primarily based in the United States, with approximately 15% of
employees located in Canada. The Company does not operate or have dependencies on any other foreign
countries. ZixCorp revenues and orders to date are almost entirely sourced in the U.S. and all
significant corporate assets at December 31, 2006, were located in the U.S.
Available Information
ZixCorps business involves risks and uncertainties, and there are no assurances that the
Company will be successful in its efforts. See Item 1A. Risk Factors and Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations below for a description
of certain management assumptions, risks, and uncertainties relating to the Companys operations.
ZixCorp was incorporated in Texas in 1988. ZixCorps executive offices are located at 2711
North Haskell Avenue, Suite 2200, LB 36, Dallas, Texas 75204-2960, (214) 370-2000.
The Company files annual, quarterly, current and other reports, proxy statements, and other
information with the Securities and Exchange Commission (the SEC), pursuant to the Securities
Exchange Act of 1934, as amended (the Exchange Act). You may read and copy any materials the
Company files with the SEC at the SECs Public Reference Room at 450 Fifth Street, N.W.,
12
Washington, D.C. 20549. You may obtain information on the operation of the SECs Public Reference
Room by calling the SEC at 1-
800-SEC-0330. The SEC maintains a Web site that contains reports, proxy and other information
statements, and other information regarding issuers, including ZixCorp, that file electronically
with the SEC. The address of the site is www.sec.gov.
ZixCorps Internet address is www.zixcorp.com. Information contained on the Companys Web site
is not part of this report. The Company makes available free of charge through this site, under the
heading Investors, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Exchange Act as soon as reasonably practicable after it electronically files such
material with, or furnishes it to, the SEC.
Item 1A. Risk Factors
(In these risk factors, we, us, our, and ZixCorp refer to Zix Corporation and its
wholly-owned subsidiaries.)
An investment in our common stock involves a high degree of risk. You should carefully
consider the following risk factors in evaluating an investment in our common stock. If any of the
following risks actually occurs, our business, financial condition, results of operations or cash
flow could be materially and adversely affected. In such case, the trading price of our common
stock could decline, and you could lose all or part of your investment. You should also refer to
the other information set forth in this report, including our consolidated financial statements and
the related notes.
We have incurred significant operating losses in previous years and we continue to use
significant amounts of cash for our business operations, which could result in us having
insufficient cash to fund our operations under our current business plan. We have incurred
significant operating losses in previous years and we expect to incur operating losses in 2007. Our
PocketScript e-Prescribing service operates in an emerging market and developing this business is
costly. Emerging-market businesses involve risks and uncertainties, and there are no assurances
that we will be successful in our efforts.
Our liquidity and capital resources remain limited. To date, our cash flow from operations has
not been sufficient to fund our on-going operations and we have relied on equity and debt
financings to fund our operations. There can be no assurance that our liquidity or capital resource
position would allow us to continue to pursue our current business strategy. As a result, without
achieving growth in our business along the lines we have projected, we would have to alter our
business plan or further augment our cash flow position through cost reduction measures, sales of
assets, additional financings or a combination of these actions. There is no assurance that any of
these actions would be possible or could be implemented on terms acceptable to the Company.
Additionally, one or more of these actions would likely substantially diminish the value of our
common stock.
The market may not broadly accept our Email Encryption and PocketScript e-Prescribing
services, which would prevent us from operating profitably. We must be able to achieve broad
market acceptance for our Email Encryption and e-Prescribing solutions and services, at a price
that provides an acceptable rate of return relative to our company-wide costs in order to operate
profitably. We have not yet been able to do this. Our Email Encryption Service operates in a
maturing market. While this business segment has begun to yield positive cash flow from operations,
there are no assurances that it will yield sufficient cash flow to overcome the negative cash flow
from the e-Prescribing segment and our corporate overhead costs. As noted, our PocketScript
e-Prescribing service operates in an emerging market. There is no assurance that this market will
develop sufficiently to enable us to operate our PocketScript business profitably. For example, we
have been pursuing the e-prescribing business since mid-2003. Our pursuit of the business has
consumed significant amounts of cash and the e-prescribing business is projected to continue to
consume cash for the foreseeable future. See End-users of our PocketScript service may not
continue to use the service under risk factors below.
Failure to enter into additional or to maintain existing sponsorship agreements for our
PocketScript e-Prescribing service and generate other revenue sources from our PocketScript service
could harm our business. Our PocketScript business has incurred significant operating losses.
Through December 31, 2006, significant orders for our PocketScript e-Prescribing service came from
sponsorship agreements with healthcare payors. Under our payor-sponsorship business model, we
deploy PocketScript to the end-user physician and provide the end-user physician a subscription to
use the service in return for payments from the healthcare payor. These payments are in the form of
guaranteed payments from the healthcare payor or contingent payments that are based on
contractually specified performance metrics. In some cases, these contingent payments could
represent a substantial portion of the revenue opportunity under the contract. Substantially all of
the end-user physicians who are using the PocketScript service and for whom we are currently
recognizing revenue are doing so under a subscription arrangement that has been paid for by a
healthcare payor. If the
13
healthcare payors fail to extend their sponsorship, there is no assurance
that the physicians will pay to continue to use the PocketScript service.
In addition, we obtain revenue from prescription transaction fees from pharmacy benefit
managers and others with respect to the electronic prescriptions processed through our
e-Prescribing service. Increasing our active physician user base and increasing prescription
transaction and performance-based fees are critical to the success of our plan to achieve
profitability in our e-Prescribing business.
Failure to sign follow-on orders with additional healthcare payors from whom a significant
portion of our revenues are received or sign new sponsorship agreements with other payors in the
coming months, or generate significant revenue from contingent payments, or maintain and identify
other revenue opportunities for our e-Prescribing service, such as add-on applications or
prescription transaction fees, and/or new uses for the transaction data itself, will prevent us
from achieving significant revenues from our e-Prescribing service.
Healthcare providers may fail to adopt our PocketScript service. Our PocketScript
e-Prescribing service is targeted to the emerging market for providing secure communications among
healthcare providers to deliver information in an efficient, economical manner. This is an emerging
market, and the success of our PocketScript service is dependent, in large measure, on physicians
changing the manner in which they write prescriptions. Our challenge is to make this new service
attractive to physicians, and ultimately, profitable. To do so has required, and in the foreseeable
future will require, us to invest significant amounts of cash and other resources. There is no
assurance that enough paying users will ultimately be obtained to enable us to operate the
PocketScript service profitably.
End-users of our PocketScript service may not continue to use the service. The Company
currently estimates approximately 10,000 to 12,000 active users (subscribers) of the e-Prescribing
service are needed to cover its e-Prescribing fixed costs. As of December 31, 2006, the Company had
approximately 2,800 such active prescribers of the service, as compared to approximately 1,800 such
active prescibers as of December 31, 2005 (see The market may not broadly accept our Email
Encryption and PocketScript e-Prescribing services, which would prevent us from operating
profitably in risk factors above). Not all users to whom the e-Prescribing service is deployed
will become active users. Furthermore, the Company has experienced attrition in its base of active
users. Thus, there is no assurance that the Company will be able to achieve a sufficient number of
active users to build a successful e-Prescribing business. See Item 7, Managements Discussion
and Analysis of Financial Condition and Results of Operations, Revenue Indicators Backlog,
Orders, and Deployments.
Failure to significantly increase our base of PocketScript users or obtain significant
prescription transaction fees, or other fees may result in failure to achieve the critical mass of
physicians and revenue to build a successful business. We incur significant up-front costs in
connection with initially establishing our PocketScript e-Prescribing service with the physician
users. Under our current business model, third-party payors typically pay all or a majority of the
variable costs of initially establishing our e-Prescribing service. Our plan is to obtain
additional revenues in the form of recurring annual subscription fees to use our e-Prescribing
service, either paid by the third-party payors or the physicians. In addition, we must obtain
additional revenues from prescription transaction fees, or other fees to operate this line of
business profitably. Increasing our physician user base and increasing prescription transaction
fees, or generating other fees, are critical to the success of this plan.
The preponderance of the prescription transaction fees that we currently receive are from
pharmacy benefit managers, which manage the prescription benefits for their health plan customers,
and an electronic script aggregator, which receives scripts written by the physician user of our
PocketScript e-Prescribing service and transmits them via electronic data interchange to retail
pharmacies and certain healthcare payors. Our contracts with some of these entities are short term,
meaning that the other party could cancel the contract or require us to renegotiate the contract at
lower fee levels or on other unfavorable terms and conditions. These unfavorable terms and
conditions could increase our costs and could require us to revise our business model.
In sum, there is no assurance as to whether we will be able to maintain, or whether and how
quickly we will be able to increase our user base or prescription transaction fees or whether we
will be able to generate other fees to such a level that would enable this line of business to
operate profitably. If we are not successful in these endeavors, we could be required to revise our
business model, exit or reduce the scale of our e-Prescribing business, or raise additional
capital.
14
Competition in our businesses is expected to increase, which could cause our business to fail.
Our Email Encryption Services are targeted to the email encryption services market. As the
publics and governmental authorities awareness about the need for privacy and security of
electronic communications has increased over the past few years, an increasing number of
well-funded
competitors have entered the market. Companies that compete with our Email Encryption Services
include content management and secure delivery companies, such as Tumbleweed Communications Corp.,
and other secure delivery participants, such as Voltage Security, PostX (recently acquired by Cisco
Systems Inc.), PGP Corporation, Certified Mail, Authentica, Secure Computing and Sigaba
Corporation. In addition, we face competition from vendors of Internet server appliances, operating
systems, networking hardware, network management solutions, and security software, many of which
now, or may in the future, develop or bundle Email Encryption into their products. Some of these
competing companies have substantial information technology security and email protection products.
Our PocketScript e-Prescribing service applies the benefits of e-messaging to the medical
prescription process by enabling providers to write and transmit prescriptions electronically
directly to the pharmacy. Competition is expected to increase as this emerging market continues to
develop and it becomes generally apparent that there are viable business models for commercial
success in this market. Participants in the e-prescribing space include AllScripts Healthcare
Solutions, MedPlus, Dr. First, Inc., InstantDX LLC, and iScribe. Competition from these companies
and from vendors in related areas, such as electronic medical records vendors who are expected to
include e-prescribing services as an element of their service offering is expected to increase.
Companies that do not currently compete with ZixCorp or only compete with selected products or
in selected markets could become competitors in the future on a larger scale. Companies such as GE
Healthcare or McKesson Corporation would likely offer a broad portfolio of health information
technologies for all or some of the pharmaceutical, pharmacy, healthcare provider, and managed care
markets. With considerable size and access to capital, they could become significant competitors.
We may face increased competition as these competitors partner with others or develop new
solution and service offerings to expand the functionality that they can offer to their customers.
Our competitors may, over time, develop new technologies that are perceived as being more secure,
effective, or cost efficient than our own. These competitors could successfully garner a
significant share of the market, to the exclusion of our company. Furthermore, increased
competition could result in pricing pressures, reduced margins, or the failure of our business to
achieve or maintain market acceptance, any one of which could harm our business.
Our inability to successfully execute timely development and introduction of new Email
Encryption and e-Prescribing services and related services and to implement technological changes
could harm our business. The evolving nature of the Email Encryption and e-Prescribing businesses
require us to continually develop and introduce new and related solutions and services and to
improve the performance, features, and reliability of our existing solutions and services,
particularly in response to competitive offerings.
We have under development new feature sets for our Email Encryption and e-Prescribing
businesses. We may also introduce new services. The success of new or enhanced features and
services depends on several factors primarily market acceptance. We may not succeed in developing
and marketing new or enhanced features and services that respond to competitive and technological
developments and changing customer needs. This could harm our business.
Future asset impairments could affect our financial results. As of December 31, 2006, we have
$2.2 million of goodwill on our balance sheet relating to the Email Encryption segment. Goodwill is
evaluated at least on an annual basis or whenever there is a reason to question if the goodwill
values are impaired. We also have $2.4 million of property and other long-lived assets. The
carrying value of these assets are evaluated whenever there is reason to question if the values are
impaired. Future events could impact the valuation of goodwill and long-lived assets, which could
require us to recognize a non-cash charge to earnings. It is possible that we may incur further
charges for other asset impairments in the future as we evaluate the prospects of our various lines
of business.
Capacity limits on our technology and network hardware and software may be difficult to
project, and we may not be able to expand and/or upgrade our systems to meet increased use, which
would result in reduced revenues. While we have ample through-put capacity to handle our
customers requirements for the medium term, at some point if we achieve greater market penetration
we may be required to materially expand and/or upgrade our technology and network hardware and
software. We may not be able to accurately project the rate of increase in usage of our network,
particularly since we have significantly expanded our potential customer base by the growing use of
our PocketScript service. In addition, we may not be able to expand and/or upgrade our systems and
network hardware and software capabilities in a timely manner to accommodate increased traffic on
our network. If we do not
15
appropriately expand and/or upgrade our systems and network hardware and
software in a timely fashion, we may lose customers and revenues.
Security interruptions to our data centers could disrupt our business, and any security
breaches could expose us to liability and negatively impact customer demand for our solutions and
services. Our business depends on the uninterrupted operation of our data centers currently,
our ZixData Center located in Dallas, Texas; and the Austin, Texas data center used for fail-over
and business continuity services. We must protect these centers from loss, damage, or interruption
caused by fire, power loss, telecommunications failure, or other events beyond our control. We do
not carry insurance to compensate us for losses that may occur as a result of any of these events.
Any damage or failure that causes interruptions in our data centers operations could result in
loss of or delay in revenues, failure to achieve market acceptance, diversion of development
resources, injury to our reputation, litigation claims, increased insurance costs, or increased
service and warranty costs. This could materially harm our business, financial condition, and
results of operations.
In addition, our ability to provide our services and to support the e-Prescribing service
depends on the efficient operation of the Internet connections between customers and our data
centers. We depend on Internet service providers for these connections. These providers have
experienced periodic operational problems or outages in the past. Any of these problems or outages
could adversely affect customer satisfaction. We do not carry insurance to compensate us for
losses that may occur as a result of any of these events.
Furthermore, it is critical that our facilities and infrastructure remain secure and the
market perceives them to be secure. Despite our implementation of network security measures, our
infrastructure may be vulnerable to physical break-ins, computer viruses, attacks by hackers, and
similar disruptions. In addition, we are vulnerable to coordinated attempts to overload our systems
with data, resulting in denial or reduction of service to some or all of our users for a period of
time. We do not carry insurance to compensate us for losses that may occur as a result of any of
these events.
Secure messages sent through our ZixPort and ZixMessage Center messaging portals, in
connection with the operation of our Email Encryption Service, include personal healthcare
information as well as personal financial information. This information will reside, for a
user-specified period of time, in our secure data center network; and individual prescription
histories transmitted through our e-Prescribing system and other personally identifiable healthcare
information will reside in our secure data center network indefinitely. Federal and state laws
impose significant financial penalties for unauthorized disclosure of personal information.
Exposure of this information, resulting from any physical or electronic break-ins or other security
breaches or compromises of this information, could expose us to significant liability, and
customers could be reluctant to use our Internet-related services.
Pending litigation could have a material impact on our operating results and financial
condition. Beginning in early September 2004, several purported shareholder class action lawsuits
were filed in the U.S. District Court for the Northern District of Texas, Dallas Division, against
us and certain of our current and former officers and directors. The purported class action
lawsuits seek unspecified monetary damages on behalf of purchasers of ZixCorps common stock
between October 30, 2003 and May 4, 2004. The purported shareholder class action lawsuits allege
that the defendants made materially false and misleading statements and/or omissions in violation
of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the Exchange
Act), during this time period. These several class action lawsuits have been consolidated into one
case.
The Companys motion to dismiss the consolidated lawsuits pursuant to Rules 9(b) and 12(b)(6)
of the Federal Rules of Civil Procedure and pursuant to the Private Securities Litigation Reform
Act was denied in September 2006 by the court before whom the matter is pending. The consolidated
class action lawsuit is proceeding in due course, and the lawsuit is in the early phase of the
discovery process.
Also, three purported shareholder derivative lawsuits have been filed against us and certain
of our current and former officers and directors. These derivative lawsuits were filed in September
2004, October 2005 and November 2005. The purported shareholder derivative lawsuits relate to the
allegedly materially false and misleading statements and/or omissions that are the subject of the
purported shareholder class action lawsuits. The derivative lawsuits name ZixCorp as a nominal
defendant and as actual defendants the individuals named in the purported shareholder class action
lawsuits mentioned above and others. The suits seek to require ZixCorp to initiate legal action for
unspecified damages against the individual defendants named in the purported shareholder class
action lawsuits. The suits also allege breaches of fiduciary duty, abuse of control, insider
selling, and misappropriation of information; and seek contribution and indemnification against the
individual defendants.
16
These lawsuits may require significant management time and attention and could result in
significant legal expenses. While we believe these lawsuits are without merit and intend to defend
them vigorously, we are unable to predict the scope or outcome of these
matters and quantify their eventual impact, if any, on our company. An unfavorable outcome could
have a material adverse effect on our business, operating results, cash flow, and financial
condition. We maintain insurance that may limit our financial exposure for defense costs and
liability for an unfavorable outcome, should we not prevail, for claims covered by the insurance
coverage. Such insurance coverage may not be sufficient or available to cover the entirety of our
financial exposure for these claims.
We may have to defend our rights in intellectual property that we use in our services, which
could be disruptive and expensive to our business. We may have to defend our intellectual
property rights or defend against claims that we are infringing the rights of others. Intellectual
property litigation and controversies are disruptive and expensive. Infringement claims could
require us to develop non-infringing services or enter into royalty or licensing arrangements.
Royalty or licensing arrangements, if required, may not be obtainable on terms acceptable to us.
Our business could be significantly harmed if we are not able to develop or license the necessary
technology. Furthermore, it is possible that others may independently develop substantially
equivalent intellectual property, thus enabling them to effectively compete against us.
Defects or errors in our services could harm our business. We subject our solutions and
services to quality assurance testing prior to release. Regardless of the quality assurance
testing, any of our solutions could contain undetected defects or errors. In particular, our
PocketScript system is used to transmit prescriptions. Defects or errors in our PocketScript system
could result in inaccurate prescriptions being generated, which could result in injury or death to
patients. Undetected defects or errors could result in loss of or delay in revenues, failure to
achieve market acceptance, diversion of development resources, injury to our reputation, litigation
claims, increased insurance costs, or increased service and warranty costs. Any one of these could
prevent us from implementing our business model and achieving the revenues we need to operate
profitably.
Public key cryptography technology is subject to risks. Our Email Encryption Service and the
e-Prescribing service employ, and future solutions and services may employ, public key cryptography
technology. With public key cryptography technology, a public key and a private key are used to
encrypt and decrypt messages. The security afforded by this technology depends, in large measure,
on the integrity of the private key, which is dependent, in part, on the application of certain
mathematical principles. The integrity of the private key is predicated on the assumption that it
is difficult to mathematically derive the private key from the related public key. Should methods
be developed that make it easier to derive the private key, the security of encryption services
using public key cryptography technology would be reduced or eliminated and such services could
become unmarketable. This could require us to make significant changes to our services, which could
increase our costs, damage our reputation, or otherwise hurt our business. Moreover, there have
been public reports of the successful decryption of certain encrypted messages. This or related
publicity could adversely affect public perception of the security afforded by public key
cryptography technology, which could harm our business.
We depend on key personnel. We depend on the performance of our senior management team
including our Chairman, CEO, President and COO, Richard D. Spurr, and his direct reports and other
key employees, particularly highly skilled technical personnel. Our success depends on our ability
to attract, retain, and motivate these individuals. There are no binding agreements with any of our
employees that prevent them from leaving our company at any time. There is competition for these
personnel. In addition, we do not maintain key person life insurance on any of our personnel. The
loss of the services of any of our key employees or our failure to attract, retain, and motivate
key employees could harm our business.
We rely on third parties. If critical services and products that we source from third parties
were to no longer be made available to us or at a considerably higher price than we currently pay
for them, and suitable alternatives could not be found, our business could be harmed.
For certain elements of our service offerings, we sometimes rely on the products and services
of third parties. In particular, we currently rely on one third party to supply the hand-held
device primarily used by the prescribing physician users of our e-Prescribing service. In the
fourth quarter of 2006, we received an end-of-life product notice from this vendor. Consequently,
we procured sufficient quantities of this device to accommodate 2007 forecasted deployments. There
is no assurance that we procured a sufficient number of devices to fulfill actual needs in 2007, or
that the Company will be successful in locating an alternate device at a reasonable price. If we
are not able to do so in this particular case, or if these third parties, in general, elect to
withhold their products or services or significantly raise their prices, we could be damaged
financially in lower returns on sales and a lessening of competitive advantages if suitable
alternatives could not be found in a reasonable period of time.
17
We could be affected by government regulation. Exports of software solutions and services
using encryption technology, such as our Email Encryption Service, are generally restricted by the
U.S. government. Although we have obtained U.S. government approval
to export our Email Encryption Service to almost all countries, the list of countries to which our
solutions and services cannot be exported could be revised in the future. Furthermore, some
countries impose restrictions on the use of encryption solutions and services, such as ours.
Failure to obtain the required governmental approvals would preclude the sale or use of our
solutions and services in international markets and, therefore, harm the Companys ability to grow
sales through expansion into international markets.
Furthermore, boards of pharmacy in the various states in which our e-Prescribing business
operates regulate the process by which physicians write prescriptions. While regulations in the
states in which our e-Prescribing business currently operates generally permit the electronic
writing of prescriptions, such regulations could be revised in the future. Moreover, regulations in
states in which our e-Prescribing business does not currently operate may not be as favorable and
may impede our ability to develop business in these states.
The federal government has adopted final regulations to create an exception to the prohibition
on physicians referrals to healthcare entities with which they have financial relationships for
certain electronic prescribing arrangements, to be codified at 42 C.F.R. §411.357(v), and an
exception to the related federal healthcare anti-kickback rules for certain electronic prescribing
arrangements, to be codified at 42 C.F.R. §1001.952(x). The purpose of the regulations is to
encourage physicians to use electronic prescribing systems to create and deliver prescriptions to
the pharmacy. The regulations seek to accomplish this purpose by creating certain safe harbors that
are intended to encourage healthcare entities, such as health insurance companies and hospitals, to
provide financial incentives to physicians to use electronic prescribing systems. There is no
assurance that the regulations will actually encourage the use of electronic prescribing systems.
Furthermore, the regulations could provide other participants in the market a competitive advantage
or could have currently unforeseen consequences that harm our business.
Also, future state or federal regulation could mandate standards for the electronic writing of
prescriptions or for the secure electronic transmittal of personal health information through the
Internet that our technology and systems do not comply with, which would require us to modify our
technology and systems. Many of these standards are currently being pilot tested in their initial
form and may be subject to change, accelerated compliance restrictions or select
re-implementations, based on resulting industry recommendations. The costs of compliance could be
substantial.
Our stock price may be volatile. The market price of our common stock has fluctuated
significantly in the past and is likely to fluctuate in the future. Furthermore, our stock price
may decrease as a result of the dilutive effect caused by the additional number of shares that may
become available in the market due to the issuances of our common stock in connection with the
capital funding and acquisition transactions we completed over the last few years. Also, as of
February 15, 2007, there was a reported short position in our common stock of 2,914,032 shares
(approximately 4.8% of our outstanding number of shares), which may affect the volatility of our
stock price.
We have a significant amount of stock options and warrants outstanding and may issue
additional equity securities in the future. Exercise of the outstanding options and warrants, and
future issuances of other securities will dilute the ownership
interests of existing shareholders. We have outstanding warrants and options, including options held by our employees, covering
approximately 23 million shares of our common stock with exercise prices ranging from $1.42 to
$57.60.
The issuances of shares of common stock in respect of these warrants and options would result
in a substantial voting dilution of our current shareholders. Any sales in the public market of the
common stock issuable upon such conversion or redemption of the note or exercise of the warrants
and options could adversely affect prevailing market prices of our common stock.
In the future, we may determine to seek additional capital funding or to acquire additional
businesses, which could involve the issuance of one or more types of equity securities, including
convertible debt, common and convertible preferred stock, and warrants to acquire common or
preferred stock. Such equity securities could be issued at or below the then-prevailing market
price of our common stock. In addition, we motivate our employees and attract new employees by
issuing shares of our common stock and options to purchase shares of our common stock. The interest
of our existing shareholders may be diluted by any equity securities issued in
18
capital funding
financings or business acquisitions and would be diluted by any such future share issuances and
stock option grants to employees.
Finally, as a result of the anti-dilution provisions of the warrants described above, we may
be obligated to increase the number of shares that may be acquired upon exercise of our warrants
and reduce the exercise price of such warrants. We might also be obligated to register with the
SEC additional shares of common stock issuable to the warrant holders for public resale.
The Company may be required to pay liquidated damages in the event one or more of the
registration statements it has filed with the SEC for the benefit of third parties ceases to be
effective. The Company has filed a number of registration statements with the SEC for the benefit
of third parties. These registration statements permit the public resale of the Companys common
stock held by, or potentially issuable upon the exercise of options or warrants to, these parties.
In some cases, the Company would be required to pay liquidated damages to the third parties if the
Company fails to maintain the effectiveness of the relevant registration statement for the
contractually required period of time. The amount of damages the Company would be required to pay
could be substantial, as a percentage of the Companys cash on hand, depending on when the
registration statement ceased to be effective. See, for example, Note 14 to the Companys
consolidated financial statements, regarding the potential payment of liquidated damages related to
the April 5, 2006 Private Placement.
We may have liability for indemnification claims arising from the sale of our Web Inspector,
Message Inspector, and Dr. Chart® product lines. We disposed of our Web Inspector and Message
Inspector product lines in March 2005 and our Dr. Chart product line in September 2005. In selling
those product lines, we agreed to provide customary indemnification to the purchasers of those
businesses for breaches of representations and warranties, covenants, and other specified matters.
Indemnification claims could be asserted against us with respect to these matters.
There are no assurances that we will be successful or that we will not encounter other, and
even unanticipated, risks. We discuss other operating, financial or legal risks or uncertainties in
our periodic filings with the SEC. We are, of course, also subject to general economic risks.
NOTE ON FORWARD-LOOKING STATEMENTS AND RISK FACTORS
This document contains
forward-looking statements (including the discussion appearing under
the caption Liquidity Summary in Item 7. Managements Discussion and Analysis
of Financial
Condition and Results of Operations, on page 46, as well as the discussion appearing under Note 1 located in
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS on page F-12) within the meaning of Section 27A of the Securities Act
of 1933, as amended (the Act) and Section 21E of the Exchange Act. All statements other than
statements of historical fact are forward-looking statements for purposes of federal and state
securities laws, including: any projections of future business, market share, earnings, revenues,
cash receipts, or other financial items; any statements of the plans, strategies, and objectives of
management for future operations; any statements concerning proposed new products, services, or
developments; any statements regarding future economic conditions or performance; any statements of
belief; and any statements of assumptions underlying any of the foregoing. Forward-looking
statements may include the words may, will, predict, project,
forecast, plan, should,
could, goal, estimate, intend, continue, believe,
expect, outlook, anticipate,
hope, and other similar expressions. Such forward-looking statements may be contained in the
Risk Factors section above, among other places.
Although we believe that the expectations reflected in any of our forward-looking statements
are reasonable, actual results could differ materially from those projected or assumed in any of
our forward-looking statements. Our future financial condition and results of operations, as well
as any forward-looking statements, are subject to change and to inherent risks and uncertainties,
such as those disclosed in this document. We do not intend, and undertake no obligation, to update
any forward-looking statement.
Item 1B. Unresolved Staff Comments
None.
19
Item 2. Properties
During 2006 ZixCorp leased properties that are considered material to the operations of the
Company in the following locations: Burlington, Massachusetts; Ottawa, Ontario, Canada; as well as
Dallas and Austin, Texas. With the exception of the Dallas and Austin offices, all locations are
used solely for selling, marketing, and development activities. All properties are used by both
business segments, with the exception of the Burlington facility (which is used exclusively for the
Email Encryption business). The Dallas
office is the Company headquarters and the location of the ZixData Center. The Austin location
maintains the equipment necessary to implement full disaster recovery and is not used to support
ongoing company operations. The ZixCorp facilities are suitable for the Companys current needs and
are considered adequate to support expected growth. The Company has additional leases in Round
Rock, Texas and Mason, Ohio which are excess capacity and the Company is seeking to reduce the
current space in these locations.
Item 3. Legal Proceedings
Beginning in early September 2004, several purported shareholder class action lawsuits were
filed in the U.S. District Court for the Northern District of Texas, Dallas Division against the
Company and certain of its current and former officers and directors. The purported class action
lawsuits seek unspecified monetary damages on behalf of purchasers of the Companys common stock
between October 30, 2003, and May 4, 2004. The purported shareholder class action lawsuits allege
that the defendants made materially false and misleading statements and/or omissions in violation
of Sections 10(b) and 20(a) of the Exchange Act during this time period. These several class action
lawsuits have been consolidated into one case. The named defendants are Zix Corporation, Dennis F.
Heathcote, Daniel S. Nutkis, John A. Ryan, Ronald A. Woessner, and Steve M. York.
The Companys motion to dismiss the consolidated lawsuits pursuant to Rules 9(b) and 12(b)(6)
of the Federal Rules of Civil Procedure and pursuant to the Private Securities Litigation Reform
Act was denied in September 2006 by the court before whom the matter is pending. The consolidated
class action lawsuit is proceeding in due course, and the lawsuit is in the early phase of the
discovery process.
Also, three shareholder derivative lawsuits have been filed against the Company and certain
named individuals, as described below. These derivative lawsuits were filed in September 2004,
October 2005 and November 2005. Two of the derivative lawsuits are pending in the U.S. District
Court for the Northern District of Texas, Dallas Division, and one is pending in the County Court
at Law No. Two, Dallas County, Texas. The purported shareholder derivative lawsuits relate to the
allegedly materially false and misleading statements and/or omissions that are the subject of the
purported shareholder class action lawsuits. The derivative lawsuits name the Company as a nominal
defendant and as actual defendants the individuals named in the purported shareholder class action
lawsuits mentioned above, as well as Bradley C. Almond, Wael Mohamed, Russell J. Morgan, Richard D.
Spurr, and the Companys current and former outside directors, Charles N. Kahn, III, Michael E.
Keane, James S. Marston, Paul E. Schlosberg, Antonio R. Sanchez III, and Ben G. Streetman. The
suits seek to require the Company to initiate legal action for unspecified damages against the
individual defendants named in the shareholder class action lawsuits. The suits also allege
breaches of fiduciary duty, abuse of control, insider selling, gross mismanagement, waste of
corporate assets and misappropriation of information and seek contribution and indemnification
against the individual defendants. One of the shareholder derivative lawsuits was stayed by
agreement of the parties. The court has consolidated the third derivative lawsuit with the first
derivative suit and stayed the case. The plaintiff subsequently filed a motion to, in effect,
revoke the stay, which the court denied. On March 15, 2007, the plaintiff filed another motion to
lift the stay. The plaintiff in the second derivative lawsuit has begun to proceed with the second
shareholder derivative lawsuit. The Board of Directors of the Company has appointed a committee of
disinterested and independent Board members pursuant to applicable Texas law to review the
derivative proceedings and determine the appropriate course of action relative to the resolution of
the derivative proceedings. Under applicable Texas law, the appointment of this committee entitles
the Company to request of the courts that the derivative lawsuits be stayed until such time as the
committee makes this determination, although there is no assurance that the court will agree to
stay the derivative lawsuits.
The Company has indemnification obligations to the individual defendants above, the terms of
which provide for no limitation to the maximum future payments under such indemnifications. The
Company has evaluated these indemnifications and determined that no accrual is necessary. While the
Company believes these lawsuits are without merit and intends to defend them vigorously, the
Company is unable to develop an estimate of the maximum potential amount of future payments under
the indemnifications or otherwise in connection with liability under the purported shareholder
class action lawsuits or shareholder derivative lawsuits due to the inherent uncertainties involved
in such litigation. The Company maintains insurance that may limit its financial exposure for
defense costs and liability for an unfavorable outcome in these matters, should it not prevail, for
claims covered by the insurance coverage.
20
The Company has severance agreements as of December 31, 2006, with certain employees that
would require the Company to pay approximately $1,590,000 if all such employees separated from
employment with the Company following a change of control, as defined in the severance agreements.
The Company is involved in other legal proceedings that arise in the ordinary course of
business and the Company has accrued $165,000 at December 31, 2006 for one of these proceedings
which was resolved in March 2007 for that amount. In the opinion of management, the outcome of
these other pending ordinary-course-of-business legal proceedings will not have a material adverse
effect on the Companys consolidated financial statements.
Item 4. Submission of Matters to Vote of Security Holders
None.
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
ZixCorps common stock trades on The Nasdaq Stock Market under the symbol ZIXI. The table
below shows the high and low sales prices by quarter for 2006 and 2005. These prices do not include
adjustments for retail mark-ups, mark-downs or commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
Quarter Ended |
|
High |
|
Low |
|
High |
|
Low |
March 31 |
|
$ |
2.53 |
|
|
$ |
1.30 |
|
|
$ |
5.34 |
|
|
$ |
2.67 |
|
June 30 |
|
$ |
1.48 |
|
|
$ |
0.84 |
|
|
$ |
3.92 |
|
|
$ |
2.50 |
|
September 30 |
|
$ |
1.15 |
|
|
$ |
0.51 |
|
|
$ |
3.84 |
|
|
$ |
1.94 |
|
December 31 |
|
$ |
1.42 |
|
|
$ |
0.55 |
|
|
$ |
2.50 |
|
|
$ |
1.50 |
|
At March 9, 2007, there were 60,338,839 shares of common stock outstanding held by 613
stockholders of record. On that date, the last reported sales price of the common stock was $1.61.
ZixCorp has not paid any cash dividends on its common stock since 1995 and does not anticipate
doing so in the foreseeable future. Applicable governing law prohibits the payment of any dividends
unless the Companys net assets (total assets minus total liabilities) exceeds the amount of
dividends.
In 2006, the Company did not engage in any share repurchase program of its common stock.
The following graph compares the cumulative total return of an investment in our common stock
over the five-year period ended December 31, 2006, as compared with the cumulative total return of
an investment in (i) the Center for Research in Securities Prices (CRSP) Total Return Index for
Nasdaq Stock Market (U.S. companies) and (ii) the CRSP Total Return Index for Nasdaq Computer and
Data Processing Stocks. The comparison assumes $100 was invested on December 31, 2001 in our common
stock and in each of the two indices and assumes reinvestment of dividends, if any. A listing of
the companies comprising each of the CRSP- NASDAQ indices used in the following graph is available,
without charge, upon written request.
The stock price performance depicted on the graph below is not necessarily indicative of
future stock price performance. The graph will not be deemed incorporated by reference in any
filing by us under the Securities Act or the Exchange Act, except to the extent that we
specifically incorporate the graph by reference.
21
COMPARISON
OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Zix Corporation, The NASDAQ Composite Index
And The NASDAQ Computer & Data Processing Index
|
|
|
* |
|
$ 100 invested on 12/31/01 in stock or index-including reinvestment of dividends. |
|
|
|
Fiscal year ending December 31. |
Item 6. Selected Financial Data
The following selected financial data should be read in conjunction with Managements
Discussion and Analysis of Financial Condition and Results of Operations, the consolidated
financial statements and notes thereto included elsewhere herein. No cash
22
dividends were declared
in any of the five years shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(1) |
|
$ |
18,358 |
|
|
$ |
13,964 |
|
|
$ |
14,127 |
|
|
$ |
5,840 |
|
|
$ |
1,672 |
|
Cost of revenues(2) |
|
|
(12,552 |
) |
|
|
(14,194 |
) |
|
|
(15,878 |
) |
|
|
(8,211 |
) |
|
|
(8,999 |
) |
Research and development expenses(2) |
|
|
(6,085 |
) |
|
|
(6,520 |
) |
|
|
(9,331 |
) |
|
|
(5,896 |
) |
|
|
(6,180 |
) |
Selling, general and administrative expenses(2) |
|
|
(23,188 |
) |
|
|
(26,358 |
) |
|
|
(29,399 |
) |
|
|
(19,907 |
) |
|
|
(19,335 |
) |
Customer deposit forfeiture(3) |
|
|
1,000 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on sale of product lines(4) |
|
|
53 |
|
|
|
(3,716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible debt(5) |
|
|
(871 |
) |
|
|
(1,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairment charge(6) |
|
|
(125 |
) |
|
|
(288 |
) |
|
|
(675 |
) |
|
|
|
|
|
|
|
|
Interest expense(7) |
|
|
(1,126 |
) |
|
|
(6,848 |
) |
|
|
(801 |
) |
|
|
(13 |
) |
|
|
(2,141 |
) |
Gain on derivatives (8) |
|
|
4,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(19,508 |
) |
|
|
(43,596 |
) |
|
|
(42,040 |
) |
|
|
(27,667 |
) |
|
|
(34,299 |
) |
Basic and diluted loss per common share from
continuing operations(9) |
|
|
(0.34 |
) |
|
|
(1.20 |
) |
|
|
(1.33 |
) |
|
|
(1.23 |
) |
|
|
(2.07 |
) |
Shares used in computing basic and diluted
loss per common share |
|
|
57,068 |
|
|
|
36,452 |
|
|
|
31,533 |
|
|
|
23,525 |
|
|
|
18,129 |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital(10) |
|
|
(897 |
) |
|
|
9,348 |
|
|
|
4,913 |
|
|
|
7,283 |
|
|
|
13,668 |
|
Total assets |
|
|
20,366 |
|
|
|
34,115 |
|
|
|
52,242 |
|
|
|
26,419 |
|
|
|
21,000 |
|
Debt obligations(11) |
|
|
2,916 |
|
|
|
7,063 |
|
|
|
19,252 |
|
|
|
|
|
|
|
|
|
Convertible preferred stock(12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,653 |
|
Stockholders equity |
|
|
927 |
|
|
|
10,397 |
|
|
|
14,765 |
|
|
|
17,919 |
|
|
|
11,545 |
|
The Company acquired substantially all of the operating assets and the businesses of PocketScript,
Elron Software, and MyDocOnline in July and September of 2003, and January 2004, respectively. The
results of operations of PocketScript, Elron Software, and MyDocOnline are included in the
Companys results of operations from their dates of acquisition. On March 11, 2005, the MI/WI
product lines, which were acquired in the Elron acquisition, were sold to CyberGuard (see Note 6 to
the consolidated financial statements). On September 30, 2005, the Dr. Chart product line was sold
to MITEM (see Note 6 to the consolidated financial statements). During 2000 and extending through
the third quarter of 2003, the Companys reporting classification was that of a development stage
company.
Notes on Selected Financial Data
|
(1) |
|
Revenues were insignificant during 2002. The respective increases in revenue were mainly
due to the nature of the Companys subscription-based secure e-messaging business, which is
experiencing renewal rates of 95% combined with continued additions of new customers.
Revenue growth was further bolstered by the acquisitions of MyDocOnline in January 2004 and
PocketScript and Elron Software in July and September 2003. Increased revenues resulting
from these acquisitions totaled $4.0 million, $4.2 million and $1.3 million in 2005, 2004,
and 2003, respectively. On March 11, 2005, the MI/WI product lines, which were acquired in
the Elron acquisition, were sold to CyberGuard. During 2005, the MI/WI product lines
contributed $0.6 million to total revenues (see Note 6 to the consolidated financial
statements) versus revenues in 2004 and 2003 of $4.1 million and $1.3 million respectively.
On September 30, 2005, the Dr. Chart product line was sold to MITEM. During 2005, this
product line contributed $0.3 million to total revenues (see Note 6 to the consolidated
financial statements) versus revenues in 2004 of $0.5 million. |
|
|
(2) |
|
In 2006, 2005, 2004, 2003, and 2002, expenses associated with continuing operations
include non-cash stock-based compensation of $2.8 million, $1.1 million, $4.1 million, $1.0
million, and $2.5 million, respectively. On January 1, 2006, the Company adopted Statement
of Financial Accounting Standards (SFAS) 123(R), Share Based Payment, which resulted in
the incremental stock-based compensation costs. For the preceding years, these non-cash
expenses were often in association with reductions in force and related severance
agreements. Selling, general, and administrative expenses include advertising costs of $0.6
million, $0.8 million, $0.7 million, $1.4 million, and $2.9 million for 2006, 2005, 2004,
2003, and 2002, respectively. |
|
|
(3) |
|
A Master Services Agreement was entered into with Aventis for $4.0 million on January 30,
2004, for the Companys performance of various future services. The services were to be
delivered in minimum amounts of $1.0 million, $1.0 million, and $2.0 million prior to
January 30, 2005, January 30, 2006, and January 30, 2007, respectively. The services are to
be defined on an ongoing basis over the life of the agreement and valued in accordance with
pricing for similar services rendered by the Company for other customers. Aventis paid the
$4.0 million upon execution of the Master Services Agreement. Subsequent to the MyDocOnline
acquisition, Aventis merged with Sanofi and the rights under this agreement were transferred |
23
|
|
|
to the new company, sanofi-aventis. sanofi-aventis has expressed to ZixCorp that after the
merger, the combined company would have other focuses and they forfeited the $1.0 million
deposit for 2006, as well as the remaining 2005 element of the deposit for that year
totaling $0.96 million (see Note 13 to the consolidated financial statements). |
|
|
(4) |
|
On September 30, 2005, the Company sold its Dr. Chart product line to MITEM. In addition
to cash and an exercisable warrant, ZixCorp also received a promissory note of $540,000 from
MITEM. Because collectability of the note was not assured, the note was fully reserved. The
note has since been restructured, and any payments received against the note are recorded as
a gain. In 2006 those payments totaled $0.05 million. The net loss recognized in 2005 on
the sale of Dr. Chart was $4.8 million. On March 11, 2005, the Company sold its MI/WI
product lines to CyberGuard. The net gained realized on the sale was $1.0 million. The
combined impact of these transactions is a net loss of $3.7 million for 2005 (see Note 6 to
the consolidated financial statements). |
|
|
(5) |
|
On June 23, 2006, the Company agreed to an early extinguishment of the final $5.0 million
convertible note payable. The total loss on the extinguishment of the debt was $0.9 million.
On December 30, 2005, the Company transacted an early extinguishment of 50%, or $5.0
million, of the then-outstanding balance of the convertible notes payable (see Note 14 to
the consolidated financial statements). The total loss on the extinguishment of debt was
$1.3 million. |
|
|
(6) |
|
The Company recorded a $0.1 million and a $0.3 million asset impairment charge in 2006
and 2005, respectively, on certain fixed assets that were not being utilized and had no
identifiable value to the Company (see Note 10 to the consolidated financial statements). In
2004, the Company shutdown all activity associated with its Connect product. As a result, an
impairment of the developed technology asset was recognized for $0.7 million (see Notes 6
and 11 to the consolidated financial statements). |
|
|
(7) |
|
In 2006, interest expense charges included $0.7 million related to the Companys
convertible notes, which were also retired. In 2005, interest expense includes charges of
$6.4 million related to the Companys $20 million in convertible notes and related warrants
issued on November 2, 2004. The interest expense from the initial purchase agreement
included amortization of the warrants value as a discount on the notes, deferred finance
charges and stated interest. In 2005, the Company restructured the notes and created a
beneficial conversion feature which was valued at $2.5 million and fully amortized in 2005
(see Note 14 to the consolidated financial statements). |
|
|
|
|
In 2004, interest expense also included charges of $0.5 million, which relates to the $20
million aggregate convertible notes. In 2002, interest expense included a charge of $1.7
million representing the beneficial conversion feature resulting from the issuance of notes
payable convertible into shares of common stock at an effective price less than the fair
market value of the common stock on the date the notes were issued. |
|
|
(8) |
|
Due to certain terms of the April 2006 private placement, some elements of the
transaction were recorded as derivative liabilities and were revalued each quarter with the
change in value being recorded as a gain or loss. The 2006 gain was primarily from a change
in the fair value of warrants as compared to the value on the date of closing. On December
21, 2006, the Financial Accounting Standards Board (FASB) issued Staff Position Emerging
Issues Task Force (EITF) 00-19-2,
Accounting for Registration Payment Arrangements which resulted in the Company prospectively
adjusting the remaining balance of the derivative liabilities relating to the private
placement directly to retained earnings as of October 1, 2006 (see Note 15 to the consolidated
financial statements). |
|
|
(9) |
|
In calculating the basic and diluted loss per common share for 2003 and 2002, the
Companys loss from continuing operations and net loss have been increased by $1.4 million
and $3.2 million, respectively, representing the preferred stock dividends associated with
the Series A and Series B convertible preferred stocks. |
|
|
(10) |
|
Working capital includes customer deposits and deferred revenue totaling $10.4 million,
both as of December 31, 2006. |
|
|
(11) |
|
Debt obligations at December 31, 2006, consist of promissory notes payable totaling $2.7
million and a short-term promissory note totaling $0.3 million. Debt obligations at December
31, 2005, consist of convertible promissory notes payable totaling $4.4 million, promissory
notes payable totaling $2.2 million, a short-term promissory note totaling $0.3 million and
capital leases totaling $0.2 million. All notes payable are shown net of unamortized
discounts. December 31, 2004, balance consisted of convertible promissory notes payable
totaling $17.2 million (see Note 14 to the consolidated financial statements, |
24
|
|
|
promissory note
payable totaling $1.8 million (see Note 14 to the consolidated financial statements), and
capital leases totaling $0.2 million. |
|
|
(12) |
|
With regards to the outstanding shares in 2002, all of these shares and related accrued
dividends were converted throughout 2003 into shares of the Companys common stock. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
As of January 1, 2006, the Company operated two reporting segments, Email Encryption and
e-Prescribing, providing easy-to-use-and-deploy e-communication services that connect enterprises
and consumers in the healthcare, finance, insurance, and government sectors to protect and deliver
sensitive information.
The Email Encryption Service is a comprehensive secure messaging service, which allows an
enterprise to use policy- driven rules to determine which emails need to be sent securely to comply
with regulations or corporate policy and is primarily offered as a hosted-service solution, whereby
customers pay an annual service subscription. The Company first targeted the healthcare sector,
where the legislated mandates of the Health Insurance Portability and Accountability Act (HIPAA), a
1996 law that requires protected health information to be safeguarded over open networks, are
driving demand. The Company continues to make strategic efforts to expand its direct sales and
marketing outside of its core market of healthcare into financial services, insurance, and
government sectors, as well as, expanding the Companys distribution and reseller networks, which
target non healthcare vertical markets. The Email Encryption Service was previously referred to by
the Company as eSecure when it had also included the MI/WI products, which were obtained in the
Elron Software, Inc. acquisition in September 2003, and subsequently sold to CyberGuard in March
2005 as a component of the Companys strategic plan to bring about more focus on the Email
Encrpytion Service (see Note 6 to the consolidated financial statements).
In July 2003, the Company acquired substantially all of the operating assets and the business
of PocketScript, LLC (PocketScript), a privately-held development-stage enterprise that provided
electronic prescription solutions for the healthcare industry. This acquisition enabled the Company
to expand its services into the e-prescribing marketplace, which continues to be viewed as a
promising market as more physicians leverage technology in delivering care. The Companys expansion
into the e-prescribing market was made more attractive by the fact that the number of prescriptions
written annually in the United States continues to increase and confidence in the safety of written
prescriptions declines. e-Prescribing is offered as a hosted-service solution and consists of a
single product line named PocketScript. PocketScript is an electronic prescribing service that
allows physicians to use a handheld device to prescribe drugs and transmit the prescription
electronically to any pharmacy. During the prescribing process, the physician is provided with
real-time information such as insurance formulary and comprehensive drug data that normally would
not be available in a paper prescription format. This allows the physician to leverage technology
for better patient care at the point of care. The Companys primary go-to-market model regarding
the PocketScript product is to sell the service to major national insurance payors, such as Blue
Cross Blue Shield entities and Aetna, who in turn provide it to physicians at no cost for the first
year of service (sponsorship of the service) in their coverage area. Economically, the Company
relies on the annual service fees
paid by the insurance payors or the physicians, as well as, current and future anticipated
transaction fees to make this business profitable. e-Prescribing had previously included the Dr.
Chart hospital-based lab results delivery product, obtained in the MyDocOnline acquisition in
January 2004, and subsequently sold to MITEM in September 2005 as a component of the Companys
strategic plan to bring about more focus on the e-Prescribing product line (see Note 6 to the
consolidated financial statements). Also, e-Prescribing was referred to by the Company in the past
as eHealth.
The Companys primary business strategy is the continued development and growth of a
subscription business. The Company seeks to build and maintain reliable revenue growth by adding
new customers while retaining a high percentage of existing customers. The subscription model
requires large up front investment to establish the service, but over time the fixed set up costs
are exceeded by the recurring subscription and transaction fees. The subscription business provides
better returns after the setup costs are overcome as incremental costs to add new users are low
relative to the incremental subscription revenue.
As a secondary, but equally important, business strategy, the Company is balancing the cash
produced by its more mature segment, Email Encryption, with the cash required to develop its
emerging segment, e-Prescribing.
25
Operationally, the success of the Company is primarily dependent upon the following key
metrics:
|
|
|
Rate of new subscriptions (termed new first year orders) for the Email Encryption Service |
|
|
|
|
Renewal rates for the Email Encryption Service |
|
|
|
|
New insurance payor sponsorships of the PocketScript service to physicians |
|
|
|
|
Successful adoption and usage of the PocketScript service by physicians |
|
|
|
|
Retention of the users (physicians) of the PocketScript service |
|
|
|
|
Future transaction fees (or related fees) associated with the use of the PocketScript service |
|
|
|
|
The ability to increase the business volume with reasonable cost increases |
Known trends regarding these key metrics and their implication on the Companys current and
future capital requirements are discussed throughout this MD&A.
There are no assurances that the Company will be successful in its efforts. The Companys
continued growth depends on the timely development and market acceptance of its products and
services. The Company has incurred significant operating losses and used significant cash resources
in prior years. While the Company experienced improvement in its cash-flow performance in 2006,
further operating losses are expected in 2007. The Company will continue to place a strong emphasis
on actions to become cash flow breakeven as it balances the need for investments in its developing
and emerging markets. This emphasis might entail near-term cost reductions that may come in the
form of workforce reductions, decreased investments in certain areas of the business, or business
divestitures. Strategic actions intended to achieve the goal of cash flow breakeven might have
intended or unintended short-term adverse effects on certain financial performance metrics for the
Company. See Item 1A, Risk Factors for more information on the effects to the Company if the
Companys business plan is not successful and liquidity worsens.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in accordance with accounting
principles generally accepted in the United States requires the Companys management to make
estimates and assumptions that affect the amounts reported in the Companys consolidated financial
statements and accompanying notes. Actual results could differ from these estimates and
assumptions. Critical accounting policies and estimates are defined as those that are both most
important to the portrayal of the Companys financial condition and results and require
managements most subjective judgments. The Companys most critical accounting policies and
estimates are described below.
Inventory The Companys inventory consists of handheld devices and related networking
hardware for e-Prescribing and is reported as a component of Prepaid and Other Current Assets in
the Companys consolidated balance sheet. The inventory is valued at average purchase price and is
reviewed quarterly for potential adjustments resulting from lower of cost or market valuations or
obsolescence. In the fourth quarter of 2006, the Company received an end-of-life product notice
from its handheld device vendor giving notice that the handheld devices currently used will not be
manufactured in 2007. Consequently, the Company procured sufficient quantities of handheld devices
to accommodate 2007 forecasted deployments.
Property and Equipment, Long-Lived and Other Intangible Assets, Depreciation and Amortization
- The accounting policies and estimates relating to the property and equipment, long-lived and
other intangible assets, depreciation and amortization are considered critical because of the
significant impact that impairment, obsolescence, or change in an assets useful life could have on
the Companys operating results.
Property and equipment are recorded at cost and depreciated or amortized using the
straight-line method over their estimated useful lives as follows: computer and office equipment
and software three years; leasehold improvements the shorter of five years or the lease term;
and furniture and fixtures five years. Intangible assets are amortized using the straight-line
method over their estimated useful lives of three years.
26
The Companys long-lived assets subject to amortization and depreciation are comprised of
identified intangible assets and property and equipment aggregating $2,427,000 or 12% of total
assets at December 31, 2006. Property and equipment and intangible assets are reviewed for
impairment when certain triggering events occur where there is reason to believe that the carrying
value may not be recoverable based on expected undiscounted cash flows attributable to such assets.
The amount of a potential impairment is determined by comparing the carrying amount of an asset to
either the value determined from a projected discounted cash flow method, using a discount rate
that is considered to be commensurate with the risk inherent in the Companys current business
model or the estimated fair market value. Assumptions are made with respect to future net cash
flows expected to be generated by the related asset. An impairment charge would be recorded for an
amount by which the carrying value of the asset exceeded the discounted projected net cash flows or
estimated fair market value. Also, even where a current impairment charge is not necessary, the
remaining useful lives are evaluated.
During the first quarter of 2005, the Company evaluated the estimated useful lives of the
intangible assets relating to the MyDocOnline acquisition and concluded that the lives for
developed technology and customer relationships should be reduced to 3 years from 5 years and 4
years, respectively. This change in estimate was accounted for prospectively beginning January 1,
2005. Also during 2006 and 2005, the Company recorded $125,000 and $288,000 impairment charges,
respectively on fixed assets that were not being utilized and which had no perceived future value.
In 2004, the Company recorded an impairment charge of $675,000 related to the Connect service
acquired in the MyDocOnline acquisition (see Note 6 to the consolidated financial statements).
Goodwill Goodwill, totaling $2,161,000 or 11% of total assets at December 31, 2006,
represents the remaining cost in excess of fair value of net assets acquired in the September 2003
acquisition of Elron Software. Goodwill was $2,161,000 or 6% of total assets at December 31, 2005.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is not being
amortized; however, the Company evaluates its goodwill for impairment annually in the fourth
quarter or when there is reason to believe that the value has been diminished or impaired.
Evaluations for possible impairment are based upon a comparison of the estimated fair value of the
reporting unit to which the goodwill has been assigned to the sum of the carrying value of the
assets and liabilities of that unit including the assigned goodwill value. The fair values used in
this evaluation are estimated based on the Companys market capitalization, which is based on the
outstanding stock and market price of the stock. An impairment is deemed to exist if the net book
value of the unit exceeds its estimated fair value.
The sale of the Message Inspector and Web Inspector products in the first quarter of 2005,
which were a significant part of the Elron acquisition, caused the Company to evaluate the goodwill
assigned to the eSecure reporting unit. As a result, the Company reduced goodwill in the first
quarter of 2005 by $2,161,000 as part of the carrying value of the net assets related to that
transaction. This represented 50% of the acquired goodwill from the Elron acquisition. The sale of
the Dr. Chart product in September 2005 caused the Company to evaluate the goodwill associated with
the purchase of MyDocOnline, of which Dr. Chart was a significant portion. As a result, the Company
included in the carrying amount of assets sold in the Dr. Chart sale, the entire goodwill balance
of
$4,797,000 associated with the acquisition of MyDocOnline. See Note 6 to the consolidated
financial statements for additional disclosure of these transactions.
Future changes made to the current estimates or assumptions, including such factors as order
volumes and price levels, life spans of purchased technology, continuity of acquired customers,
alternative uses for property and equipment and levels of operating expenses, could result in an
unanticipated impairment charge from the write-down of the Companys long-lived assets or goodwill.
Deferred Tax Assets Deferred tax assets are recognized if it is more likely than not that
the subject net operating loss carryforwards and unused tax credits will be realized on future
federal income tax returns. At December 31, 2006, the Company continued to provide a full valuation
allowance against accumulated U.S. deferred tax assets of $105,767,000, reflecting the Companys
historical losses and the uncertainty of future taxable income. If the Company begins to generate
U.S. taxable income in a future period or if the facts and circumstances on which its estimates and
assumptions are based were to change, thereby impacting the likelihood of realizing the deferred
tax assets, judgment would have to be applied in determining the amount of valuation allowance no
longer required. Reversal of all or a part of this valuation allowance could have a significant
positive impact on operating results in the period that it becomes more likely than not that
certain of the Companys deferred tax assets will be realized.
27
Revenue Recognition The Company recognizes revenue in accordance with accounting principles
generally accepted in the United States of America, as promulgated by Statement of Position (SOP)
97-2, Software Revenue Recognition, SOP 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With respect to Certain Transactions, EITF Abstract No. 00-21, Revenue Arrangements
with Multiple Deliverables, and Securities and Exchange Commission Staff Accounting Bulletin No.
104, Revenue Recognition in Financial Statements, and other related pronouncements. Accounting for
revenue is complex due to the long-term and often multiple element nature of ZixCorps contracts
with customers and the potential for incorrect application of accounting guidance requires that
revenue recognition be considered a critical accounting policy.
The Company develops, markets, licenses and supports electronic information protection
services. The Companys services can be placed into several key revenue categories where each
category has similar revenue recognition traits: Email Encryption subscription-based service,
e-Prescribing service, various transaction fees and related professional services. A majority of
the revenues generated by the Company are through direct sales; however, for Email Encryption
Service the Company employs a network of distributors and resellers. Under all product categories
and distribution models, the Company recognizes revenue after all of the following occur:
persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered,
the price is fixed and determinable, and collectability is reasonably assured. In the event the
arrangement has multiple elements with delivered and undelivered elements, revenue for the
delivered elements are recognized under the residual method only when vendor-specific objective
evidence of fair value (VSOE) exists to allocate the fair value of the total fees to the
undelivered elements of the arrangement. Occasionally, when ZixCorp is engaged in a complex product
deployment, customer acceptance may have to occur before the transaction is considered complete. In
this situation no revenue is recognized until the customer accepts the product. Discounts provided
to customers are recorded as reductions in revenue.
The Email Encryption Service is a subscription-based service. In the first nine months of
2005, subscription-based services also included Dr. Chart, which was sold by the Company in
September 2005 (see Note 6 to the consolidated financial statements). Providing these services
includes delivering licensed software and providing secure electronic communications and customer
support throughout the subscription period. In the case of ZixVPM, typically, as part of the
service, an appliance with pre-installed software is installed at the customer site at the
beginning of the subscription period. In a subscription service, the customer does not own a
perpetual right to a software license, but is instead granted the use of that license during the
period of the service subscription. Subscriptions are generally multiple-year contracts that are
irrevocable and non-refundable in nature and require annual, up-front payments. The subscription
period begins on the date specified by the parties or when the service is fully functional for the
customer which is consequently deemed to be the date of acceptance. Revenues from subscription
services are recorded as service revenue as the services are rendered from the date of acceptance
over the subscription period. Subscription fees received from customers in advance are recorded as
deferred revenue and recognized as revenue ratably over the subscription period.
e-Prescribing service arrangements contain multiple deliverables including both hardware and
services. Due to the lack of VSOE, these elements are combined into a single unit of accounting
and, similar to Email Encryption, recognized as service revenue ratably over the longer of the
subscription term or expected renewal period. Revenue recognition begins upon installation of the
required hardware and commencement of service.
Prior to the third quarter 2005, the Company did maintain VSOE for certain service elements of
the e-Prescribing service. Accordingly, the residual value assigned to the PocketScript handheld
device was recognized as revenue upon installation and the fair value of the undelivered services
were recognized ratably over the period in which those services were delivered.
In 2004 and the first quarter 2005, the Company sold anti-spam filtering, email content
filtering, and Web filtering solutions under the MI/WI product line to customers under perpetual
licensing arrangements. The MI/WI product line was sold by the Company in March 2005 (see Note 6 to
the consolidated financial statements). These perpetual software licenses were normally sold as
part of multiple-element arrangements that included annual maintenance and/or subscription, and may
have included implementation or training services. Evidence of VSOE for implementation and training
services associated with the anti-spam, email content filtering and Web filtering arrangements was
based upon standard billing rates and the estimated level of effort for the individuals expected to
perform the related services. Installation and training revenues were recognized as the services
were rendered. The Company established VSOE for maintenance based upon maintenance that was sold
separately. Maintenance revenue was recognized over the term of the maintenance agreement,
generally one year.
28
Some of the Companys services incorporate a transaction fee per event occurrence or when
predetermined usage levels have been reached. These fees are recognized as revenue when the
transaction occurs or when the predetermined usage levels have been achieved, and when the amounts
are fixed and determinable.
The Company does not offer stand alone services. Further, the Companys services include
various warranty provisions; however, warranty expense was not material to any period presented.
Deferred Cost of Revenue In accordance with the Companys revenue recognition policy, the
revenue associated with certain PocketScript deployments is being recognized ratably over the
period the services are being delivered. To properly match direct costs and revenue, the Company
defers the direct, incremental costs of each deployment expected to be recovered. These costs
consist mainly of the cost of the handheld device, and are recorded as deferred cost of revenue.
The deferred costs are then amortized into cost of revenue ratably over the period in which revenue
is recognized. The deferred cost of revenue of $334,000 and $265,000 is included in other assets as
of December 31, 2006, and 2005, respectively.
Stock-based compensation - On January 1, 2006, the Company adopted SFAS 123(R), Share-Based
Payment, and has elected to use the modified prospective method along with the straight line
amortization method for recognizing stock option compensation costs. For periods prior to January
1, 2006, the Company used the intrinsic value method to account for stock-based compensation plans
under the provisions of Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to
Employees and related interpretations.
SFAS 123(R) replaces the intrinsic value measurement objective in APB 25 and requires
companies to measure the cost of employee services received in exchange for an award of equity
instruments based on the fair value of the award on the date of the grant. The standard requires
grant date fair value to be estimated using either an option-pricing model which is consistent with
the terms of the award or a market observed price, if such a price exists. Such cost must be
recognized over the period during which an employee is required to provide service in exchange for
the award, i.e., the requisite service period (which is usually the vesting period). The standard
also requires companies to estimate the number of instruments that will ultimately be earned,
rather than accounting for forfeitures as they occur.
The Company used the Black-Scholes Option Pricing Model (BSOPM) to determine the fair value
of option grants made during 2006, 2005 and 2004. The Company estimated the average holding period
of vested options to be two years from the vesting period (1.6 1.8 years) for options granted
before 2006, but used the simplified method per SEC Staff Accounting Bulletin No. 107, Share
Based Payment, to calculate the estimated life of options granted to employees subsequent to
December 31, 2005. The expected stock price volatility was calculated by averaging the historical
volatility of the Companys common stock over a term equal to the expected life of the options. The
following weighted average assumptions were applied in determining the fair value of options
granted during the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
Risk-free interest rate |
|
|
4.59 |
% |
|
|
3.41 |
% |
|
|
1.86 |
% |
Expected option life |
|
5.8 years |
|
|
3.6 years |
|
|
2.5 years |
|
Expected stock price volatility |
|
|
93 |
% |
|
|
96 |
% |
|
|
108 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of options granted |
|
$ |
1.03 |
|
|
$ |
2.31 |
|
|
$ |
4.23 |
|
The assumptions used in the BSOPM valuation are critical as a change in any given factor could
have a material impact on the financial results of the Company.
Prior to the adoption of SFAS 123(R), the Company applied APB No. 25 to account for its
stock-based awards. The following table details the effect on the Companys net loss and loss per
common share had compensation expense for employee stock-based
29
awards been recorded in the twelve
months ended December 31, 2005 and 2004, based on the fair value method under SFAS 123(R):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net loss, as reported |
|
$ |
(43,596,000 |
) |
|
$ |
(42,040,000 |
) |
Add employee stock compensation expense recorded under the intrinsic value method |
|
|
|
|
|
|
1,115,000 |
|
Deduct pro forma stock compensation expense computed under the fair value method |
|
|
(6,166,000 |
) |
|
|
(9,214,000 |
) |
|
|
|
|
|
|
|
Pro forma net loss |
|
$ |
(49,762,000 |
) |
|
$ |
(50,139,000 |
) |
|
|
|
|
|
|
|
Basic and diluted loss per common share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
(1.20 |
) |
|
$ |
(1.33 |
) |
|
|
|
|
|
|
|
Pro forma |
|
$ |
(1.37 |
) |
|
$ |
(1.59 |
) |
|
|
|
|
|
|
|
Full Year 2006 Summary of Operations
Financial
|
|
|
Revenue for the year 2006 was $18,358,000 from all products compared with $13,964,000 in
2005 and $14,127,000 in 2004. |
|
|
|
|
Revenue from the two core products of Email Encryption and e-Prescribing was $18,358,000
in 2006 compared with $12,988,000 in 2005 and $9,603,000 in 2004 for the same two products. |
|
|
|
|
Gross Margin for 2006 was $5,806,000 or 32% of revenues compared to a loss of $230,000 or
a negative 2% of revenues in 2005. |
|
|
|
Email Encryption gross margin for this segment was $8,727,000 or 62% of revenues
compared to $4,744,000 or 47% of revenues in 2005. |
|
|
|
|
E-Prescribing gross loss for this segment was $2,921,000 or a negative 69% of
revenues compared to a loss of $4,344,000 or a negative 146% of revenues in 2005. |
|
|
|
Net loss for the year 2006 was $19,508,000 compared with $43,596,000 in 2005 and
$42,040,000 in 2004. |
|
|
|
|
Ending unrestricted cash balance was $12,783,000 and the balance in restricted accounts
was $35,000 on December 31, 2006. |
|
|
|
|
The Company continued to pay down its debt utilizing both restricted and non-restricted
cash resources. As a result, total debt was reduced from $7,063,000 at December 31, 2005, to
$2,916,000 at December 31, 2006. |
Cost Reductions
|
|
|
The Company announced in 2006 that it was in the process of reducing its quarterly
spending through a reduction in workforce and reductions in non-headcount related areas and
that the targeted cost reductions would equal approximately 25% reduction in quarterly
spending when compared with the first quarter of 2006. At December 31, 2006, the Company
had implemented the majority of these cost reductions. |
|
|
|
|
The Company had full-time headcount of 156 on December 31, 2006 compared to 215 on
December 31, 2005. |
Private Placement in April 2006 (see Note 15 to the consolidated financial statements)
|
|
|
On April 5, 2006, the Company sold, in a private placement transaction, an aggregate of
9,930,000 units consisting of (i) one share of common stock of the Company, par value $0.01
per share and (ii) a related warrant to purchase 0.60 of one share of common stock or
5,958,000 warrants. The units were sold for a purchase price of $1.19 per unit. Net proceeds
were $10,909,000. |
Redemption of 2004 Convertible Notes (see Note 14 to the consolidated financial statements)
|
|
|
On June 23, 2006, the Company and the remaining holder of a Company convertible note
agreed on terms for early extinguishment of the remaining $5,000,000 convertible promissory
note payable, and as a result, the Company retired the full $5,000,000 using restricted cash
and paying a $200,000 early payment premium plus accrued interest for a total payoff amount
of $5,259,000. In accordance with the terms of the note, the Company issued warrants to the
note holder to purchase an additional 782,998 shares of common stock at $4.47 per share. As
a result of the repayment, the Company wrote-off all |
30
|
|
|
unamortized discounts and deferred
financing costs against the loss on extinguishment of debt. The total loss on extinguishment
of debt was $871,000. |
Results of Operations
Revenues
The Companys revenues have continuously increased from 2004 through 2006 mainly due to growth
of the Email Encryption market, primarily driven by HIPAA requirements in the healthcare industry.
However the e-Prescribing business also experienced growth of 43% and 18% in 2006 and 2005,
respectively. Growth in 2006 and 2005 in Email Encryption and e-Prescribing was offset by the
sales of the MI/WI and Dr. Chart products in 2005. When combined, the sales of MI/WI and Dr. Chart
resulted in revenue decreases of $976,000 in 2006 and $3,548,000 in 2005.
The following table sets forth a year-over-year comparison of the key components of the
Companys revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
Variance |
|
|
|
Year Ended December 31, |
|
|
2006 vs. 2005 |
|
|
2005 vs. 2004 |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Services |
|
$ |
18,358,000 |
|
|
$ |
13,412,000 |
|
|
$ |
11,282,000 |
|
|
$ |
4,946,000 |
|
|
|
37 |
% |
|
$ |
2,130,000 |
|
|
|
19 |
% |
Hardware |
|
|
|
|
|
|
443,000 |
|
|
|
1,519,000 |
|
|
|
(443,000 |
) |
|
|
(100 |
%) |
|
|
(1,076,000 |
) |
|
|
(71 |
%) |
Software |
|
|
|
|
|
|
109,000 |
|
|
|
1,326,000 |
|
|
|
(109,000 |
) |
|
|
(100 |
%) |
|
|
(1,217,000 |
) |
|
|
(92 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
18,358,000 |
|
|
$ |
13,964,000 |
|
|
$ |
14,127,000 |
|
|
$ |
4,394,000 |
|
|
|
31 |
% |
|
$ |
(163,000 |
) |
|
|
(1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption and e-Prescribing are primarily subscription-based services. In 2005 and
2004, the MI/WI products were primarily sold as perpetual licenses with annual maintenance and/or
subscription contracts. Prior to the third quarter of 2005, e-Prescribing incorporated a separate
hardware and installation element, and the Dr. Chart product and services represented either a
subscription-based arrangement or a perpetual license sale. With the exception of perpetual
software licenses (MI/WI products and occasionally the Dr. Chart product) and early stage
e-Prescribing contracts, the Company has generally recognized revenue over the life of a related
service contracts under Services Revenue. The shift towards mostly subscription based offerings in
late 2005 led to the decline in hardware revenue and the sale of the MI/WI product lines in the
first quarter of 2005 led to the decline in software revenue.
The Company believes that total revenue by product provides a more meaningful examination of
the Companys revenue sources and trends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
Variance |
|
|
|
Year Ended December 31, |
|
|
2006 vs. 2005 |
|
|
2005 vs. 2004 |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Email Encryption |
|
$ |
14,094,000 |
|
|
$ |
10,007,000 |
|
|
$ |
7,071,000 |
|
|
$ |
4,087,000 |
|
|
|
41 |
% |
|
$ |
2,936,000 |
|
|
|
42 |
% |
e-Prescribing |
|
|
4,264,000 |
|
|
|
2,981,000 |
|
|
|
2,532,000 |
|
|
|
1,283,000 |
|
|
|
43 |
% |
|
|
449,000 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal before divested
products or services |
|
|
18,358,000 |
|
|
|
12,988,000 |
|
|
|
9,603,000 |
|
|
|
5,370,000 |
|
|
|
41 |
% |
|
|
3,385,000 |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MI/WI Products |
|
|
|
|
|
|
646,000 |
|
|
|
4,073,000 |
|
|
|
(646,000 |
) |
|
|
(100 |
%) |
|
|
(3,427,000 |
) |
|
|
(84 |
%) |
Dr. Chart and Connect |
|
|
|
|
|
|
330,000 |
|
|
|
451,000 |
|
|
|
(330,000 |
) |
|
|
(100 |
%) |
|
|
(121,000 |
) |
|
|
(27 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal divested products
or services |
|
|
|
|
|
|
976,000 |
|
|
|
4,524,000 |
|
|
|
(976,000 |
) |
|
|
(100 |
%) |
|
|
(3,548,000 |
) |
|
|
(78 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
18,358,000 |
|
|
$ |
13,964,000 |
|
|
$ |
14,127,000 |
|
|
$ |
4,394,000 |
|
|
|
31 |
% |
|
$ |
(163,000 |
) |
|
|
(1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption The revenue increases of $4,087,000 (41%) and $2,936,000 (42%) in Email
Encryption for 2006 and 2005, respectively, over the previous years revenue are due to the Company
adding new subscribers to the service while renewing a high percentage of existing subscribers as
their service contracts expire. The Companys additions to the subscriber base is best measured by
new first-year orders which are defined as the portion of new orders that are expected to be
recognized into revenue in the first twelve months of the contract. In 2006 and 2005 the new
first-year orders were approximately $4,700,000 and $5,300,000, respectively. The new first-year
orders in 2005 were higher than 2006 due largely to regulatory deadlines associated with the HIPAA
regulations which mandated the encryption of emails that contain personal health information. As
the Company has continued to add new customers the renewal rate of existing customers has
consistently remained approximately 95% for the periods shown above
31
which has led to the yearly
revenue growth. The Company believes that revenue will continue to grow in Email Encryption, but it
is unlikely that the 40% growth rates will continue.
The recurring nature of the subscription model makes revenue rise in a predictable manner
assuming continued new additions to the subscription base and adequate subscription renewal rates.
Adding to the predictability is the Companys go-to-market model of selling primarily three-year
subscription contracts with the fees paid annually. The Companys list pricing for Email Encryption
has remained generally consistent in 2006 when compared with 2005 and the Company has experienced
relatively consistent discount percentages off the list price in those periods. In general,
customers that are due for renewal are renewed at a price equal to or greater than their previous
service period.
e-Prescribing e-Prescribing revenues increased $1,283,000 (43%) in 2006 compared to 2005.
This increase was mainly driven by transaction/usage-based fees which increased by $932,000 (436%)
when compared to 2005. Additionally, revenue recognized on deployments to new PocketScript users
increased $315,000 (12%) when compared to 2005. The total new users of the service for which
revenue could be recognized increased from approximately 1,500 in 2005 to approximately 2,400 in
2006. This increase in billable users was offset by a decrease in the average price per billable
deployment of 20%. Revenues relating to one-time projects increased by $36,000 (37%) in 2006 when
compared to 2005. These one-time projects are not expected to be repeated on a regular basis and
usually relate to special projects and requests made by customers.
One customer accounted for $874,000 of the increase in transaction/usage-based fees and this
customer is only contractually bound to continue these fees through 2007. The Company is working
with the customer to continue these fees or replace them with new contracts with existing and/or
new customers, but it is not known if it will be successful in its efforts.
The 2005 revenues in e-Prescribing increased by $449,000 (18%) when compared to 2004. This
growth is mainly attributable to the overall growth in the e-Prescribing business in 2005. Overall
new deployments under all e-Prescribing contracts were relatively flat in 2005 compared to 2004
which lead to revenue growth as new users were added and a portion of the old users of the service
renewed their subscription. This growth was offset by changes in revenue recognition which caused
the Company to defer more revenue on new deployments and recognize the revenue over the term that
the service is delivered.
Divested Products: The decline in revenues from the Web Inspector and Message Inspector
products and the Dr. Chart products resulted from the divestitures of these products in March 2005
and September 2005, respectively. The Web Inspector and Message Inspector product lines, which were
acquired in the Elron acquisition, were sold to CyberGuard Corporation and the Dr. Chart product,
which was acquired in the MyDocOnline acquisition, was sold to MITEM (see Note 6 to the
consolidated financial statements).
Revenue Outlook: The Companys future revenue growth is expected to come from continued
success in the Email Encryption business, including the use of the Companys Email Encryption
Service in the healthcare industry and the Companys recent expansion into new vertical markets
such as financial services, insurance, government sectors, as well as from the expansion of the
Companys distribution and reseller networks, which target various vertical markets. The
e-Prescribing market growth is expected to come from broader market adoption of the e-Prescribing
technology and increased transaction/usage-based fees.
Backlog, Orders, and Deployments
Company-wide backlog The Companys end-user order backlog is comprised of contractually
bound agreements that the Company expects to fully amortize into revenue. As of December 31, 2006,
the backlog was approximately $26,513,000 and is comprised of the following elements: $10,884,000
of deferred revenue that has been billed and paid, $3,706,000 billed but unpaid and approximately
$11,923,000 of signed, but unbilled contracts. The backlog can also be divided by product, of which
$22,552,000 is for Email Encryption and $3,961,000 is for e-Prescribing.
Excluded from the backlog at December 31, 2006, is a customer deposit from sanofi-aventis of
$2,000,000. The deposit is excluded from backlog because the Company currently does not expect that
sanofi-aventis will request that any service be performed under the contract. As a result, the
deposit will be forfeited and no revenue will be recognized. The Company believes that the expected
lack of performance stems from the Aventis acquisition by Sanofi. Sanofi-aventis has communicated
to the Company that after the acquisition, sanofi-aventis has undertaken a new direction and that
the services will likely not be needed (see Note 13 to the consolidated financial statements).
32
The backlog is recognized into revenue as the services are performed. Approximately 50% of the
total backlog is expected to be recognized as revenue during the next twelve months. The timing of
revenue is affected by both the length of time required to deploy a service and the length of the
service contract.
The Companys future revenue growth beyond what is scheduled to be recognized from the backlog
is determined by additional new first year orders and total orders for Email Encryption coupled
with renewal rates for existing customers whose contracts are expiring. For e-Prescribing the
future revenue will be determined by securing additional payor sponsorships, increasing adoption
and utilization by the physicians, renewing existing deployments as they expire, and developing
additional transaction-based fees.
Email Encryption Orders The order input for Email Encryption in 2006 was $17,457,000
compared with $16,600,000 in 2005. The new subscriber momentum is better measured in terms of the
dollar amount of new first-year orders for the service. The new first-year orders were $4,665,000
in 2006 and $5,330,000 in 2005. New first-year orders are a subset of the total orders and a more
accurate determinant of new subscription growth. Total orders include new first-year orders and
also includes renewals and additional years of the service contracted upfront. The renewal rate for
secure messaging customers was approximately 95% for 2006 and 2005. The Company continues to
experience a high percentage of customers who choose to subscribe for the Email Encryption Service
for a three-year term versus a one-year term. The Company expects this preference for a longer
contract term to continue in 2007, as the Company has priced its services in a manner that
encourages longer-term contractual commitments from customers. While the Company experienced a
price increase for its Email Encryption Service in 2005 relative to 2004 and has maintained these
pricing levels through 2006, there are no assurances that the increasing competition in this market
will not result in price erosion in 2007 and beyond. Such a price erosion, should it occur, could
have a dampening effect on the Companys new first-year orders and thus, its future revenues.
Alternatively, the Companys market share in certain vertical markets could allow for pricing
increases.
The following table provides the relevant trend of new first-year orders:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Three month period ending: |
|
|
|
|
|
|
|
|
December 31, |
|
$ |
1,089,000 |
|
|
$ |
1,032,000 |
|
September 30, |
|
|
1,234,000 |
|
|
|
1,135,000 |
|
June 30, |
|
|
1,372,000 |
|
|
|
1,761,000 |
|
March 31, |
|
|
970,000 |
|
|
|
1,402,000 |
|
|
|
|
|
|
|
|
Total new first year orders for the twelve months ending December 31, |
|
$ |
4,665,000 |
|
|
$ |
5,330,000 |
|
|
|
|
|
|
|
|
Focusing on the 12% reduction in new first year orders for 2006 versus 2005, the Company
believes that the decline reflects the one time surge in demand in the healthcare industry with the
HIPAA Security Rule going into effect April 2005. While ZixCorp continues to see steady demand
from the healthcare sector, the industry is beginning to mature which has resulted in the efforts
to diversify its business into new sectors. The Companys more recent focus on new markets such as
financial services, insurance and government will enable it to sustain or increase the new first
year order rate in 2007.
e-Prescribing In e-Prescribing, the Company builds the subscriber base by contracting with
health insurance companies (payors) to sponsor physicians in their network to receive the
e-Prescribing equipment and service free of charge for the first year. As of
December 31, 2006, the Company has active contracts with seven such payors. In 2006, the
Company secured sponsorships of 2,850 new subscribers which compares to 2,135 new subscribers in
2005. The current list prices for initial and subsequent annual renewal periods for the
e-Prescribing service are $2,000 and $600, respectively, and the Company has had recent success in
both securing contracts at the list price and receiving more beneficial payment terms. Future
revenue growth is dependent on expanding current payor sponsorships, securing additional payor
contracts, achieving and increasing adoption and utilization by the sponsored physicians, renewing
service contracts for active physicians at the end of their sponsorship, and developing additional
transaction-based fees.
The deployments of subscribers and active users are indicators of future revenue. In 2006, the
Company deployed approximately 2,250 units compared with approximately 2,400 in 2005. The Company
has approximately 1,750 sponsored, but not yet deployed, prescribers in deployment backlog as of
December 31, 2006. Also as of December 31, 2006, the Company had approximately 2,800 active
prescribers using the service. The number of active users is important as a measurement of the user
base that is actively using the service to a meaningful level in order to generate transaction
revenue and as a result, it is an indicator of retention and future
33
renewal opportunity. The
Company has a twofold objective in deploying new users: first, to ensure they become regular users
of the service (active) and second, to ensure that services are renewed (retention). Based on
current trends, the Company believes that between 60% to 65% of the users deployed in 2006 will
ultimately become active users. The Company is continuing its efforts to increase the percentage of
active users and hopes that the percentage will increase over time. While the sponsorship
contracts identify the individual physicians using the device as being responsible for renewing the
service after the first year, the eRx Collaborative recently elected to renew the service for their
active users for the third time and the Company anticipates that it will continue to do so in the
future. Other sponsors have also agreed to pay for some or all of the license fee for active
users.
The total transaction and usage-based fees recognized as revenue during 2006 were $1,145,000
compared to $214,000 in 2005. The Company currently has transaction-based contracts under which it
earns fees for some prescriptions sent electronically to pharmacies and for certain transactions
involving prescriptions related to Pharmacy Benefits Managers (PBMs). The Company also has a
shared savings-based arrangement with one payor sponsor under which it earns fees for improvements
in a PocketScript users prescribing behavior relative to that sponsoring payors customers. While
increasing the number of active users should increase the prescriptions written and thus increase
the potential for transaction fees under current agreements, substantial revenue increases from
transaction fees will require additional transaction-based fees from new and existing customers.
The Company is seeking such agreements with interested parties. The source of new transaction
related fees the Company is most focused on are payors, both existing and new customers that
sponsor e-prescribing programs, and other payors that have insured members visiting doctors that
already use the PocketScript service via a sponsorship arrangement from another competing payor. In
most cases, there are multiple payors in each market and the additional non-sponsorship payors are
viewed as potential sources for additional fees in return for certain services such as formulary
display, drug-to-drug interaction checking and reporting. Other possible sources for additional
transaction fees are from other parties who could benefit from a real-time, electronic connectivity
with PocketScript users.
The number of prescriptions written using the PocketScript service and thus transmitted
through the ZixData Center has been growing on a year-over-year basis. In 2006, the Company
transacted approximately 5,300,000 prescriptions compared to 2,700,000 prescriptions in 2005. The
Company is investing greater sales effort and post-deployment attention to maximizing utilization
in order to maximize future revenue potential both through renewals and transaction fees. The
Company believes that the sponsorship model is currently the prevalent market demand model.
Continued growth in this area will require additional payor sponsors or a change in the market
demand model and increased revenues from transaction fees (or the equivalent).
Cost of Revenues
The following table sets forth a year-over-year comparison of the Companys cost of revenues
by product line. The Companys two product lines (segments), Email Encryption and e-Prescribing,
have direct cost of revenues, which are readily identifiable between the two product lines in 2006.
In 2005 and 2004 the costs were less identifiable; however, management made estimates and
assumptions to calculate an estimated cost of revenues per product line throughout 2005 and 2004.
Those estimates and assumptions are provided here for comparative purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
Variance |
|
|
|
Year Ended December 31, |
|
|
2006 vs. 2005 |
|
|
2005 vs. 2004 |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Email Encryption |
|
$ |
5,367,000 |
|
|
$ |
5,263,000 |
|
|
$ |
6,091,000 |
|
|
$ |
104,000 |
|
|
|
2 |
% |
|
$ |
(828,000 |
) |
|
|
(14 |
%) |
e-Prescribing |
|
|
7,185,000 |
|
|
|
7,325,000 |
|
|
|
5,549,000 |
|
|
|
(140,000 |
) |
|
|
(2 |
%) |
|
|
1,776,000 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
12,552,000 |
|
|
|
12,588,000 |
|
|
|
11,640,000 |
|
|
|
(36,000 |
) |
|
|
(0 |
%) |
|
|
948,000 |
|
|
|
8 |
% |
Divested Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MI/WI & Dr Chart |
|
|
|
|
|
|
1,606,000 |
|
|
|
4,238,000 |
|
|
|
(1,606,000 |
) |
|
|
(100 |
%) |
|
|
(2,632,000 |
) |
|
|
(62 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues |
|
$ |
12,552,000 |
|
|
$ |
14,194,000 |
|
|
$ |
15,878,000 |
|
|
$ |
(1,642,000 |
) |
|
|
(12 |
%) |
|
$ |
(1,684,000 |
) |
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys cost of revenues was $12,552,000 for the twelve-month period ended December 31,
2006, compared to $14,194,000 for the same period in 2005. The decrease of $1,642,000 consists
primarily of a $1,012,000 net reduction in personnel costs which includes salaries and wages,
severance pay, benefits, contract labor, consulting and recruitment, $177,000 reduction in
computer-related expendables, maintenance, support and software licenses, $381,000 reduction in
depreciation expense, $386,000 reduction in intangibles amortization expenses and reduced
travel-related expenses of $112,000, partially offset by an increase in
34
occupancy costs of $224,000, stock-based compensation costs of $177,000 and other sundry costs
of $25,000. The Companys occupancy costs are allocated on a regular basis and based on headcount
associated with cost of revenues, research and development expenses and selling, general and
administrative expenses. The Companys total occupancy costs have decreased between the comparable
years of 2006 and 2005 due to the combined effects of the 2006 reduction in workforce and the 2005
divestitures of the MI/WI and Dr. Chart product lines. However, the headcount reductions in cost
of revenues resulting from these events have been proportionally less than those reductions in the
research & development and selling, general and administrative expense classifications. This
disproportionate reduction in headcount has resulted in a higher allocation of occupancy costs to
cost of revenues. The increase in stock-based compensation costs are due to the 2006 adoption of
SFAS 123(R) (see Note 4 to the consolidated financial statements).
The reductions in personnel costs and travel expenses between years 2006 and 2005 resulted
principally from selected headcount reductions in both Email Encryption and e-Prescribing segments
stemming from the 2006 reduction in workforce and the 2005 divestitures of the MI/WI and Dr. Chart
product lines. The reduction in depreciation expense is due to the 2005 divestitures previously
mentioned, the effects of previously recorded impairments on certain fixed assets and other certain
fixed assets becoming fully depreciated. The reduced amortization expense of intangible assets
resulted from the 2005 write-down of certain intangible assets also related to the divestitures of
the MI/WI and Dr. Chart product lines.
Email Encryption Email Encryptions cost of revenues is comprised of costs related to
operating and maintaining the ZixData Center, a field deployment team, customer service and support
and the amortization of Company-owned, customer-based computer appliances. For Email Encryption, a
significant portion of the total cost of revenues relates to the ZixData Center, which is currently
not fully utilized. Accordingly, cost of revenues is relatively fixed in nature and is expected to
grow at a slower pace than revenue. The $104,000 increase for year 2006 compared to year 2005 is
primarily from an increase in the related ZixData Center costs that were previously dedicated to
divested products. As those products were divested, the resources and computing assets were
reassigned to support Email Encryption. Email Encryption has shown the ability to grow revenues,
while leaving cost of revenues flat or only marginally increasing as more efficient methods of
product delivery and service have been implemented. For example, the Email Encryption revenues for
2006 have increased $4,087,000, or 41%, when compared to 2005, but the $104,000 increase in cost of
revenues is only 2% higher than 2005.
e-Prescribing e-Prescribings cost of revenues is comprised of costs related to operating
and maintaining the ZixData Center, a field deployment team, customer service and support, training
and e-Prescribing device costs. In e-Prescribing, a greater proportion of total cost of revenues
relates to the field deployment and device costs. These are more variable in nature than the
ZixData Center and accordingly, e-Prescribing costs are more closely correlated with demand. The
$140,000 decrease in cost of revenues for total year 2006 compared to total year 2005 reflects a
decrease of approximately $540,000 in fixed costs partially offset by an increase in variable costs
of $400,000, which is primarily the cost of the handheld device. The decrease in fixed costs is
due principally to the divestiture activities previously discussed. The increase in variable costs
is primarily due from an increase in the number of new, billable deployments for which revenue
could be recognized. The new billable deployments in 2006 were approximately 2,400 compared to
1,500 in 2005. Because e-Prescribing costs of revenues have a greater variable component,
additional increases in e-Prescribing demand, as measured by revenue and deployments, is expected
to result in a corresponding increase in the related cost of revenues. For example, the
e-Prescribing revenues for 2006 increased $1,283,000 when compared to 2005. As noted above, the
variable cost component of total cost of revenues increased for the comparable period by
approximately $400,000.
Divested Products MI/WI and Dr. Chart product lines were offered for sale in 2005. MI/WI was
divested on March 31, 2005, and Dr. Chart was divested in September 2005 (see Note 6 to the
consolidated financial statements). Therefore, the Company experienced cost of revenues for these
products in 2005, but not in 2006.
The Companys total cost of revenues decreased 12% in 2006 when compared to 2005. During the
same period, the Companys revenues increased 31%. Cost of revenues for 2005 when compared to 2004
decreased 11%, which compares to a 1% decrease in revenues when comparing the same time periods.
The cost of revenues decline of $1,642,000 from 2006 to 2005 was the result of the 2006 reduction
in workforce and the 2005 divestitures of the MI/WI and Dr. Chart product lines. The cost of
revenues decline of $1,684,000 from 2005 to 2004 was the result of an estimated $3,000,000 savings
from divested or discontinued products (see Note 6 to the consolidated financial statements) offset
by an estimated $1,300,000 increase in cost of revenues for the non-divested products, primarily
PocketScript.
35
From a more detail perspective, the $1,684,000 decrease between 2005 and 2004 was primarily
due to reductions in non-personnel costs totaling $1,402,000 and reductions in personnel costs
totaling $282,000. The significant activities supporting the decreases in non-personnel costs
consists of $547,000 for software content-filtering fees, royalties and related user licenses and
$240,000 for amortization costs for intangible assets, all resulting from the sale of the MI/WI and
Dr. Chart product lines and the discontinuance of the Connect service, $204,000 for
PocketScript-related costs of hand-held devices, the latter of which was due to a combination of
decreased volume of deployments between periods and a change in the contracts whereby incremental
deployment costs are capitalized allowing the costs to be recognized over the service period to
appropriately match related revenues, a $175,000 reduction in occupancy costs and $73,000 for
outside consultants. The decrease in personnel costs was due to the above-mentioned divestures
and/or discontinuance of the stated product lines, partially offset by increases to expand and
maintain the Companys deployment and client services capabilities to support the order growth of
the Companys PocketScript products and services.
Research and Development Expenses
Research and development expenses decreased 7% in 2006 versus a 30% decrease between 2005 and
2004. The following table sets forth a year-over-year comparison of the Companys research and
development expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
Variance |
|
|
Year Ended December 31, |
|
2006 vs. 2005 |
|
2005 vs. 2004 |
|
|
2006 |
|
2005 |
|
2004 |
|
$ |
|
% |
|
$ |
|
% |
Total research and
development
expenses |
|
$ |
6,085,000 |
|
|
$ |
6,520,000 |
|
|
$ |
9,331,000 |
|
|
$ |
(435,000 |
) |
|
|
(7 |
%) |
|
$ |
(2,811,000 |
) |
|
|
(30 |
%) |
The $435,000 decrease from 2006 to 2005 consists primarily of $385,000 for headcount
reductions due principally to the 2006 reduction in workforce, $95,000 for reduced occupancy costs,
$85,000 principally for reduced depreciation costs as a result of certain fixed assets becoming
fully depreciated, partially offset by an increase in stock-based compensation costs of $127,000
resulting from the Company adopting SFAS 123(R) (see Note 4 to the consolidated financial
statements).
The 2005 decrease was the result of higher spending in 2004 related to newly acquired products
from business acquisitions. Following the acquisitions, the costs were significantly reduced by
merging various initiatives into the core research and development spending and thus decreasing the
overall costs of research and development. Additionally, spending was reduced as a result of the
discontinuance of the Connect product and the selling of Message Inspector and Web Inspector
product lines in March 2005 and the Dr. Chart product in September 2005. More specifically, the
$2,811,000 decrease from 2005 to 2004 consisted primarily of $1,457,000 for headcount reductions
due to the sale of MI/WI and Dr. Chart product lines and the discontinuance of the Connect product,
and non-personnel costs totaling $1,354,000, consisting primarily of $933,000 for reduced
consulting fees primarily relating to MyDocOnline products and $306,000 for the one-time charge of
in-process research and development associated with the 2004 acquisition of MyDocOnline.
We expect research and development costs in 2007 to be less than the reported expenses in 2006
for two reasons: one, the annualized savings resulting from the mid-year 2006 reduction in
workforce and other non-headcount-related cost reductions, which will be realized in portions of
2007; and two, the Company plans to maintain a relative flat headcount level throughout 2007.
Selling, General and Administrative Expenses
Selling, general and administration expenses decreased 12% for 2006 when compared to 2005. The
general trend of reduced selling, general and administrative expenses began in 2005 and continued
in 2006 as the Company consolidated various marketing initiatives in 2005 from previously acquired
companies, divested previously acquired companies, and concerted its efforts to reduce overall
company spending, the latter point being part of the 2006 reduction in workforce and related
objectives to lower non-people costs. These reductions have been mitigated by the addition of
share-based compensation costs related to employee and non-employee stock options in 2006 (see Note
4 to the consolidated financial statements).
36
The following table sets forth a year-over-year comparison of the Companys selling, general
and administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
Variance |
|
|
Year Ended December 31, |
|
2006 vs. 2005 |
|
2005 vs. 2004 |
|
|
2006 |
|
2005 |
|
2004 |
|
$ |
|
% |
|
$ |
|
% |
Total selling,
general and
administrative
expenses |
|
$ |
23,188,000 |
|
|
$ |
26,358,000 |
|
|
$ |
29,399,000 |
|
|
$ |
(3,170,000 |
) |
|
|
(12 |
%) |
|
$ |
(3,041,000 |
) |
|
|
(10 |
%) |
The $3,170,000 decrease for 2006 consists primarily of a $2,518,000 decrease in personnel
costs and $652,000 in non-personnel costs. The principal reasons for the decrease in personnel
costs are the divestitures of the MI/WI and Dr. Chart product lines in 2005 and the 2006 reduction
in workforce. Personnel costs include salaries and wages, severance pay, contract labor, consulting
services, benefits and recruitment. The decrease in non-personnel costs was due to $608,000 in
various one-time tax expense reductions relating to state sales tax and international Indirect Tax
refunds and a reduction of state sales and use tax accrued, $276,000 in reduced amortization costs
of intangible assets associated with the divestitures of the MI/WI and Dr. Chart product lines in
2005, $1,230,000 decrease in various general administrative items such as external legal,
accounting, shareholder-related expenses and insurance, $570,000 for reduced occupancy costs,
$221,000 for depreciation expense resulting from certain fixed assets becoming fully depreciated,
the 2005 divestitures previously mentioned and the effects of previously recorded impairments on
certain fixed assets and $345,000 for reduced travel, partially offset by an increase of $2,419,000
in share-based compensation costs related to employee and non-employee stock options, a $113,000
increase in marketing and advertising costs and a $66,000 increase for all other sundry costs.
The $3,041,000 decrease for 2005 consisted primarily of $2,795,000 in personnel costs and
$246,000 in non-personnel costs. Personnel costs included salaries and wages, severance pay,
contract labor, benefits and recruitment. The decrease in non-personnel costs consisted primarily
of $607,000 in reduced travel expenses, $352,000 for amortization costs of intangible assets
primarily associated with the sale of MI/WI in the first quarter of 2005, $266,000 for a one-time,
non-cash insurance-related payment made in 2004, $302,000 from an assortment of cost decreases
resulting from the divesture of product lines and cost containment efforts in 2005, and $69,000
related to stock-based compensation for third-party service providers, partially offset by $862,000
for increased legal and accounting related consulting and professional services, $235,000 for
increased advertising and marketing programs, $174,000 relating to various property and sales tax
expenses and $139,000 for shareholder-related expenses.
Customer Deposit Forfeiture
In 2006 and 2005, the Company recorded a $1,000,000 and $960,000 reduction of operating
expenses, respectively. These amounts represent forfeitures by sanofi-aventis of a customer deposit
in accordance with a Master Services Agreement, which was entered into with sanofi-aventis for
$4,000,000 on the same date as the MyDocOnline acquisition (see Note 13 to the consolidated
financial statements) for the Companys performance of various future services. The services were
to be delivered in minimum amounts of $1,000,000, $1,000,000 and $2,000,000 prior to January 30,
2005, January 30, 2006, and January 30, 2007, respectively. The Company believes that the 2006 and
2005 forfeitures of deposit are most likely associated with a change in strategic direction that
came about as a result of the merger between Sanofi and Aventis and the resulting change in
personnel.
Sanofi-aventis did not request additional services in January 2007, and therefore the
remaining $2,000,000 will be recorded as a customer deposit forfeiture in the first quarter 2007.
Gain/Loss on Sale of Product Lines
In 2006, the Company recorded a gain of $53,000 resulting from the receipt of payments from
MITEM, the purchaser of Dr. Chart in 2005 and relating to the fully reserved note receivable, which
was part of the total sales price. The payments were recorded as a gain on the sale of the product
line and reduced the overall loss on the sale of Dr. Chart to $4,698,000. Future gains could be
recorded if MITEM continues to make periodic payments (see Note 6 to the consolidated financial
statements).
In 2005, the Company recorded a net loss totaling $3,716,000 as a result of two separate
product line-related dispositions:
|
|
|
On March 11, 2005, the Company sold its Web Inspector and Message Inspector product
lines to CyberGuard Corporation. The total sales price was $3,626,000 consisting of
$2,126,000 in cash and a $1,500,000 note receivable due in three equal payments in 2005,
which was subsequently paid in full. The net gain recognized on the sale of the Web
Inspector and Message Inspector product lines was $1,035,000. |
37
|
|
|
On September 30, 2005, the Company sold its Dr. Chart product line to MITEM. The total
sales price was $700,000 consisting of $150,000 in cash and a note receivable in the
original principal amount of $550,000, which was subject to adjustments at closing. The
note was fully reserved due to the Companys determination that collection was not assured
given MITEMs financial position, its early stages of its product development and the
extended payment terms of the note. The net loss recognized on the sale of Dr. Chart was
$4,751,000. The note receivable at closing was reduced to $540,000. |
The sales of Web Inspector and Message Inspector and Dr. Chart are further discussed in Note 6
to the consolidated financial statements.
Asset Impairment Charge
In 2006 and 2005, the Company recorded impairment charges of $125,000 and $288,000,
respectively, on fixed assets that were not being utilized and which had no perceived future value.
These assets were not disposed of and could be utilized by the Company in the future; however, the
Company concluded that the fixed assets should be recorded at the estimated market value.
During the third quarter of 2004, the Company determined that it would focus on the Companys
two core markets and reduce costs relating to the Companys services in non-core markets.
Accordingly, Company management determined that it would suspend all investment in and sales of the
MyDocOnline Connect service. The Companys decision significantly and adversely changed the extent
and use of the Connect service, for which the Company had recorded an identifiable intangible
asset. The resulting test for recoverability resulted in an impairment to the intangible asset of
approximately $675,000.
Interest Expense
Interest expense for 2006, 2005 and 2004 was $1,126,000, $6,848,000 and $801,000,
respectively, and consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated |
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
Total |
|
|
|
Interest on |
|
|
Discount |
|
|
Premium |
|
|
Cost |
|
|
Warrants |
|
|
Interest |
|
|
|
Notes |
|
|
Amortization |
|
|
Accretion |
|
|
Amortization |
|
|
Issued |
|
|
Expense |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory
notes payable |
|
$ |
185,000 |
|
|
$ |
354,000 |
|
|
$ |
|
|
|
$ |
122,000 |
|
|
$ |
10,000 |
|
|
$ |
671,000 |
|
Promissory note
payable |
|
|
|
|
|
|
435,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
435,000 |
|
Short-term promissory
notes |
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,000 |
|
Capital leases and other |
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense |
|
$ |
205,000 |
|
|
$ |
789,000 |
|
|
$ |
|
|
|
$ |
122,000 |
|
|
$ |
10,000 |
|
|
$ |
1,126,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory
notes payable |
|
$ |
1,152,000 |
|
|
$ |
3,909,000 |
|
|
$ |
500,000 |
|
|
$ |
816,000 |
|
|
$ |
47,000 |
|
|
$ |
6,424,000 |
|
Promissory note
payable |
|
|
|
|
|
|
386,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386,000 |
|
Short-term promissory
notes |
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
Capital leases |
|
|
31,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense |
|
$ |
1,190,000 |
|
|
$ |
4,295,000 |
|
|
$ |
500,000 |
|
|
$ |
816,000 |
|
|
$ |
47,000 |
|
|
$ |
6,848,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory
notes payable |
|
$ |
178,000 |
|
|
$ |
200,000 |
|
|
$ |
|
|
|
$ |
107,000 |
|
|
$ |
|
|
|
$ |
485,000 |
|
Promissory note
payable |
|
|
|
|
|
|
315,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315,000 |
|
Short-term promissory
notes |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense |
|
$ |
179,000 |
|
|
$ |
515,000 |
|
|
$ |
|
|
|
$ |
107,000 |
|
|
$ |
|
|
|
$ |
801,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Interest expense decreased $5,722,000 in 2006, when compared to 2005. The reduction in
interest expense is attributed to the retirement of the Companys $20,000,000 convertible
promissory notes in the second half of 2005 and first half of 2006 (see Note 14 to the consolidated
financial statements).
The increase in interest expense from 2004 to 2005 of $6,047,000 is attributable to the
$20,000,000 convertible promissory notes payable which was transacted by the Company in November
2004 and amended in 2005.
The promissory note payable is the sanofi-aventis note payable (see Note 14 to the
consolidated financial statements). This note bears interest at an annual rate of 4.5% and the
interest is payable only in services provided by the Company to sanofi-aventis unless there is an
event of default. As of December 31, 2006, sanofi-aventis had requested no services in-lieu of
interest. This indebtedness was restructured in February 2007 (see Note 23 to the consolidated
financial statements).
Investment and Other Income
Investment and other income was $925,000, $776,000 and $332,000 for the years ended December
31, 2006, 2005 and 2004, respectively. The increase in 2006 over 2005 is attributable to higher
interest rates earned on cash balances. The increase in 2005 over 2004 is attributable to higher
interest rates and overall higher cash balances due to the private placement of common stock which
resulted in $24,201,000 of net proceeds to the Company in the second half of 2005. In 2005,
additional interest was earned on the total $2,050,000 of notes receivable that resulted from the
sale of Web Inspector and Message Inspector and Dr. Chart.
Recovery of Previously Impaired Investment
In 2001, the Company recorded an impairment write-off of $5,000,000 for its related party
investment in Maptuit. In October 2002, in connection with the requirements of a $6,000,000
financing package executed by Maptuit, the Company exchanged its $5,000,000 debt and equity
position in Maptuit for $154,000 in cash, a non-interest bearing $900,000 subordinated promissory
note due in 2006 and two million shares of common stock of Maptuit resulting in a gain of $96,000
in 2001. In June 2003, the Company exchanged the $900,000 subordinated promissory note and one
million shares of common stock of Maptuit for $530,000 in cash resulting in a gain of $530,000 in
2003; and in February 2004, the Company exchanged the remaining one million shares of stock for
$70,000 in cash resulting in a gain of this amount. The 2004 transaction concluded the activity
related to this investment.
Gain on Valuation of Derivative Liabilities
On April 5, 2006, the Company sold 9,930,000 shares of common stock and 5,958,000 warrants to
various investors (see Note 15 to the consolidated financial statements). Due to certain terms
included in the private placement some elements of the transaction were recorded as derivative
liabilities and were revalued each quarter with the change in value being recorded as a gain or
loss on the consolidated statements of operations. For the year ended December 31, 2006, the
Company recorded gains of $4,043,000 on the quarterly revaluation of the derivative liabilities.
On December 21, 2006 the FASB issued Staff Position EITF 00-19-2, Accounting for Registration
Payment Arrangements which caused the Company to prospectively adjust its accounting for the
derivative liabilities relating to the private placement. Based on this guidance the Company
reversed $4,029,000 of the gains originally recorded in the second and third quarters of 2006
through a cumulative adjustment to the September 30, 2006 accumulated deficit (see Note 15 to the
consolidated financial statements).
Income Taxes
The income tax benefit on the loss from continuing operations in 2006, 2005 and 2004 is
different from the U.S. statutory rate of 34%, primarily due to unbenefitted U.S. losses. The
Companys $60,000 income tax benefit for 2006 and its income tax expense of $89,000 for 2005 and
$485,000 for 2004 represents non-U.S. taxes resulting from the operations of the Companys Canadian
subsidiary and state income taxes. The Company has fully reserved its U.S. net deferred tax assets
in 2006, 2005 and 2004 due to the uncertainty of future taxable income.
39
Any future ownership changes could limit the Companys ability to fully utilize the net
operating loss carryforwards against any future taxable income.
Loss from Continuing Operations
As a result of the foregoing, the Company experienced losses from continuing operations of
$19,508,000 in 2006, $43,596,000 in 2005, and $42,040,000 in 2004.
The following table summarizes the unusual components included in the net loss for these three
years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Unusual Items: |
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) or Loss on sale of product lines: |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of MI/WI |
|
$ |
|
|
|
$ |
(1,035,000 |
) |
|
$ |
|
|
Loss on sale of Dr. Chart |
|
|
|
|
|
|
4,751,000 |
|
|
|
|
|
Customer deposit forfeiture |
|
|
(1,000,000 |
) |
|
|
(960,000 |
) |
|
|
|
|
Asset impairment charge |
|
|
125,000 |
|
|
|
288,000 |
|
|
|
675,000 |
|
Recovery of previously impaired asset |
|
|
|
|
|
|
|
|
|
|
(70,000 |
) |
Gain on derivatives |
|
|
(4,043,000 |
) |
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible debt |
|
|
871,000 |
|
|
|
1,283,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unusual items |
|
$ |
(4,047,000 |
) |
|
$ |
4,327,000 |
|
|
$ |
605,000 |
|
|
|
|
|
|
|
|
|
|
|
Additionally, the Companys net loss in 2005 included interest expense of $6,848,000. As
explained previously, a significant amount of the 2005 net loss included items which are
non-recurring after December 31, 2005, such as the amortization of the beneficial conversion
feature from the debt restructuring. By comparison, the interest expense in 2006 was $1,126,000,
and in 2004 was $801,000.
Liquidity and Capital Resources
Overview
Due to the Companys history of operating spending being in excess of customer receipts,
liquidity has been and continues to be an item of particular focus for the Companys management.
Essential to liquidity is the ability of the Company to meet its obligations as they become due and
in the ordinary course of business. Over the long term, it is imperative that the Company becomes
cash flow positive from operations. The Company operates in developing and emerging markets for its
products, which makes predicting future cash flows difficult.
In late 2004 and early 2005, the Company embarked on a strategy to focus on two areas of the
business that it deemed as core to its success; these were Email Encryption and e-Prescribing.
These two areas were believed by the Company to be the most promising of its line of business.
Thus, commencing in late 2004 and continuing throughout 2005, the Company shut down the Connect
product, sold the Message and Web Inspector products, sold the Dr. Chart product and eliminated
other non-essential positions in the Company.
Also in 2005, the Company sought to significantly reduce its debt to a level where it would
not materially impact the Companys ability to conduct operations. Through debt repayments using a
combination of cash and the Companys common stock, the debt was reduced from $22,893,000 at the
beginning of 2005 to $7,968,000 at the end of the year, excluding discounts and capital leases.
In 2006, the Company continued its focus on these two core areas of business, raised
additional capital, retired the outstanding convertible promissory note payable, and implemented a
cost reduction program to better align the Companys cost structure to the near-term revenue
opportunities, all as outlined immediately below:
|
|
|
In June 2006, the Company retired its outstanding $5,000,000 convertible promissory
note prior to maturity by using restricted cash paying an early payment premium of
$200,000 (plus accrued interest). The total payoff amount was $5,259,000. As a result,
debt was reduced to $2,916,000 at the end of 2006. |
40
|
|
|
On April 5, 2006, the Company sold, in a private placement transaction, an aggregate
of 9,930,000 units consisting of (i) one share of common stock of the Company, par value
$0.01 per share and (ii) a related warrant to purchase 0.60 of one share of common stock
or 5,958,000 warrants. These were sold for a purchase price of $1.19 per unit. Net
proceeds from the transaction were $10,909,000. |
|
|
|
|
The Company announced in 2006 that it was in the process of reducing its quarterly
spending through a reduction in workforce and reductions in non-headcount related areas
and that the targeted cost reductions would equal approximately 25% reduction in
quarterly spending when compared with the first quarter of 2006. At December 31, 2006,
the Company had implemented the majority of these cost reductions. |
On February 28, 2007, the Company and sanofi-aventis U.S. Inc. (sanofi-aventis), a
successor-in-interest to Aventis Inc., agreed to restructure indebtedness owing under a promissory
note in the original principal amount of $3,000,000 held by sanofi-aventis. The promissory note
was originally issued by the Company in January 2004 to Aventis Inc. (and subsequently transferred
to sanofi-aventis) in conjunction with the acquisition by the Company of certain assets and
business of MyDocOnline, Inc., an affiliate of Aventis SA and a provider of secure Web-based
communications, disease management, and laboratory information solutions. The promissory note,
payable in $2,700,000 cash or equivalently valued shares of the Companys common stock, was due in
full on March 15, 2007. Pursuant to its agreements with sanofi-aventis, the Company satisfied its
obligations under the original promissory note by means of (i) a prepayment on the original
promissory note in the form of 700,000 unrestricted shares of the Companys common stock, and (ii)
following such prepayment, the delivery to sanofi-aventis of the Companys new secured promissory
note in the original principal amount of $1,600,000 secured by a letter of credit, and the issuance
of a five-year warrant for 145,853 shares at an exercise price of $4.48 per share. The new
promissory note is payable in eight quarterly installments of $200,000 each (for an aggregate
payment of $1,600,000), with the first payment due in April 2008 and the final payment due in
January 2010. The new promissory note is fully secured by a letter of credit in favor of
sanofi-aventis and bears interest at the rate of 5%. Interest payments are due quarterly
commencing in April 2007. Further, the value of the letter of credit will be automatically reduced
as the Company makes periodic principal payments to sanofi-aventis.
The Company has total contractual obligations over the next year of $1,679,000 and of
$5,405,000 over the next three years consisting of debt obligations and other contractual
commitments. The amount due in the next year includes $255,000 in debt payments (for a commercial
insurance-related promissory note that calls for monthly payments and expires in November 2007).
The three year total also includes $1,400,000 of the total $1,600,000 promissory note issued to
sanofi-aventis as part of the restructured promissory note (see Note 23 to the consolidated
financial statements). The remainder of the three year obligations consists primarily of rental
obligations associated with the Companys various facilities. Cash usage in excess of these
commitments represents operating spending to satisfy existing customer contracts and cover various
corporate overhead costs, as well as investments that the Company chooses to make to secure new
orders. The Company believes that a significant portion of the spending in excess of contractual
commitments is discretionary and flexible.
The Company is engaged in two primary markets: Email Encryption and e-Prescribing (previously
known as eSecure and eHealth, respectively). Both are subscription businesses that share a common
business model. First, the service is established and maintained, which requires a start-up cost
and recurring fixed costs. Subscribers are then acquired and brought onto the service, which
requires a variable acquisition cost of selling and marketing, installation and deployment.
Subscribers are recruited with the goal of reaching a level of subscriber payments that exceeds the
fixed recurring service costs. Therefore, both the rate at which new subscribers are added and the
ability to retain subscribers is essential to operational cash flow breakeven.
Operationally, the future cash flow of the Company is primarily dependent upon the following
key metrics:
|
|
|
Rate of new subscriptions (termed new first-year orders) for the Email Encryption Service |
|
|
|
|
Renewal rates for the Email Encryption Service |
|
|
|
|
New insurance payor sponsorships of the e-Prescribing service to physicians |
|
|
|
|
Successful adoption and usage of the e-Prescribing service by physicians |
41
|
|
|
Retention of the users (physicians) of the e-Prescribing service |
|
|
|
|
Future transaction fees (or related fees) associated with the use of the e-Prescribing service |
|
|
|
|
The ability to increase the business volume with reasonable cost increases |
Email Encryption - The recurring nature of the Email Encryption subscription model makes cash
receipts naturally rise in a predictable manner assuming adequate subscription renewal and
continued new additions to the subscription base. Adding to the predictability is the Companys
model of selling primarily three-year subscription contracts for Email Encryption with the fees
paid annually at the inception of each year of service. For several years the spending in Email
Encryption exceeded cash receipts. As that business has matured, the gap between cash spending and
cash receipts from operations narrowed substantially and in 2006 cash
receipts from Email Encryption operations exceeded cash expenses
attributable to Email Encryption. This was accomplished by keeping costs
relatively flat while continuing to book new first-year orders (approximately $4,700,000 in
calendar year 2006 and $5,300,000 in 2005), as well as maintaining a high customer renewal rate
(approximately 95% for calendar years 2006 and 2005) of existing customers whose initial contracted
service period had expired. The Company expects the Email Encryption business to continue
generating cash receipts in excess of its specific operating costs in 2007 and beyond assuming
continued addition of new subscribers at historical rates and maintaining consistent subscriber
renewal rates.
e-Prescribing - The e-Prescribing service and corresponding market is significantly earlier in
its development phase when compared to Email Encryption; thus, the Company has chosen to spend
money in excess of the cash receipts to build an e-Prescribing subscription base with the target of
reaching a level of subscribers required to overcome the spending needed to profitably provide the
service. The Company currently estimates a range of 10,000 to 12,000 active users (subscribers) are
needed for these fixed costs to be overcome. As of December 31, 2006, the Company had
approximately 2,800 active subscribers using the e-Prescribing service.
At the end of 2006, the Company had seven payor sponsors under contract. The Company
currently has the staff on hand to deploy 500 units per quarter and has a backlog of approximately
1,750 sponsored, but not yet deployed units. However, not all users to whom the e-Prescribing
service is deployed become active. Additionally, the Company continues to experience some
attrition in its deployed and active user base. Finally, the Company continues to review and target
changes to its contracts, recruiting and training strategy in an effort to increase this
performance rate.
Most contracts renew on an annual basis. Our largest and original payor sponsor has continued
to sponsor renewals for its affiliated and active users. Additionally, with several of the new
payor sponsors originally contracted in 2006 approaching their respective renewal dates in 2007,
the Company expects to improve its understanding in trends regarding retention rates for
e-Prescribing, as those trends will cover a larger portion of the total customer base. For those
users not meeting the threshold of being considered active and thus not being eligible for
continued sponsorship by a payor sponsor, the Company attempts to execute a renewal contract
directly with the individual user or medical practice.
The breakeven point to cover both fixed and variable costs will be strongly influenced by the
volume of electronic prescriptions written and the success in negotiating additional and
maintaining existing transaction-based fee structures. The transaction-based fees, or usage fees,
form an important part of the e-Prescribing breakeven point mentioned above. The Company has
signed three contracts with transaction-based fees or the equivalent with existing and new
healthcare payors. And, there is one payor contract that provides for a shared savings arrangement
measured by improvements in prescribing behavior with one of the payor sponsors. Further, in most
cases, there are multiple payors in each market and those additional non-sponsorship payors are
viewed as potential sources for additional fees in return for certain services such as formulary
display, drug-to-drug interaction checking and reporting. Lastly, possible sources for additional
transaction fees include parties who could benefit from a real time, electronic connectivity with
PocketScript users. For example, currently the Company has contracts that allow it to bill fees
for sending prescriptions electronically to the pharmacies and for certain transactions involving
prescriptions related to Pharmacy Benefits Managers (PBM) and a
usage-based arrangement.
The Company continues to closely monitor developments in the e-Prescribing market and will
adjust spending in that area commensurate with expected future returns. The extent and timing of
the Companys success (or lack thereof) in the e-prescribing market will have significant impact on
liquidity. The extent to which the Company views the e-prescribing market as attractive for
investment will determine the Companys willingness to fund additional operational cash losses if
required. The Company has the ability to adjust cash spending to react to shortfalls in projected
cash.
42
As a result of the cost reduction measures undertaken in 2006, relatively low contractual
future spending commitments, historically high customer renewals and continued growth in the Email
Encryption Service consistent with past rates, cost containment ability in the emerging area of
e-Prescribing, general flexibility in discretionary spending, and the remaining proceeds on hand
from the equity private placement completed on April 5, 2006 (see Note 15 to the consolidated
financial statements), the Company believes it has adequate resources and liquidity to sustain
operations for the twelve months from December 31, 2006, and is projecting cash flow improvements
through cash receipt increases and cost reductions to augment its liquidity beyond this time frame.
There are no
assurances that the Company will ultimately achieve or achieve in a timely manner
improvements in the Companys liquidity. Should business results not occur as projected, the
Company may not achieve its liquidity goals. It would have to alter its business plan or further
augment its cash flow position through cost reduction measures, sales of assets, additional
financings or a combination of these actions to achieve its liquidity goals. However, there can be no
assurance that the Company would be successful in
carrying out any of these measures should they become necessary. The Company has expressed a lack
of willingness, relative to other alternatives, to raise capital by issuing new shares of common
stock given the current price of the Companys common stock. Accordingly, the extent and timing of
success, or lack thereof, in the e-Prescribing market and continued performance of the Email Encryption business
will ultimately be the most significant operational determinants of liquidity and the Companys
ability to achieve its liquidity goals.
Sources and Uses of Cash Summary
Ending cash and cash equivalents on December 31, 2006 was $12,783,000 versus $20,240,000 on
December 31, 2005. These balances exclude restricted cash of $35,000 at December 31, 2006, and
$5,135,000 at December 31, 2005. Restricted cash is not available for operations because of
restrictions placed on that cash, primarily from placement of the cash in collateral accounts used
to secure debt and make debt payments.
The following table shows various sources and uses of operating cash for 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months |
|
|
Twelve Months |
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
Variance for |
|
|
|
December 31, |
|
|
December 31, |
|
|
the twelve |
|
|
|
2006 |
|
|
2005 |
|
|
month period |
|
Operating Cash Receipts (Products existing
on December 31, 2006) |
|
$ |
20,551,000 |
|
|
$ |
15,412,000 |
|
|
$ |
5,139,000 |
|
Operating Cash Receipts (Products divested
in 2005) |
|
|
5,000 |
|
|
|
1,760,000 |
|
|
|
(1,755,000 |
) |
Customer Deposit Received |
|
|
|
|
|
|
(8,000 |
) |
|
|
8,000 |
|
Net Operating Cash Spending |
|
|
(37,234,000 |
) |
|
|
(42,065,000 |
) |
|
|
4,831,000 |
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used by Operating Activities |
|
$ |
(16,678,000 |
) |
|
$ |
(24,901,000 |
) |
|
$ |
8,223,000 |
|
|
|
|
|
|
|
|
|
|
|
For calendar year 2006, the net cash used by operating activities improved $8,223,000 over the
comparable period in 2005. Overall, the Email Encryption Service yielded positive cash flow from
operations while e-Prescribing had negative cash flow from operations. Cash flow from operations is
a management measurement computed from total cash receipts minus cost of revenues and direct costs,
but excluding total unallocated expense/income. Email Encryption has seen year-on-year improvement
in cash flow because of continued growth in new subscriptions and its high rate of customer
renewals. The Company anticipates that year-on-year Email Encryption cash flow improvement should
continue as long as new subscriptions and the rate of customer renewals are sustained. The
early-stage market of e-Prescribing makes the expected cash usage for the Companys e-Prescribing
service in 2007 less predictable. Improved cash utilization for the e-Prescribing service is
dependent upon securing new payor sponsorships, experiencing adequate renewal rates of existing
users and increasing the sources of cash from transaction and performance-based fees.
The Company announced in 2006 that it was in the process of reducing its quarterly spending
through a reduction in workforce and reductions in non-headcount related areas and that the
targeted cost reductions would equal approximately 25% reduction in quarterly spending when
compared with the first quarter of 2006. At December 31, 2006, the Company had implemented the
majority of these cost reductions.
43
As reported in the consolidated statements of cash flows, net cash flows provided by investing
activities was $3,914,000 for the year ended December 31, 2006 compared to $22,767,000 for 2005. Of
the total for 2006, $1,239,000 was used to purchase various computing equipment primarily to
satisfy customer contracts. Most prevalent are purchases of computer servers for the Email
Encryption business, which are required to deliver the Companys services. The amount of additional
spending on capital equipment in 2006 is directly proportionate to the Companys success in
securing new Email Encryption business. Offsetting the cash used for capital equipment was the
release of $5,100,000 of restricted cash and the receipt of $53,000 from MITEM, the purchaser of
the Dr. Chart product line in September 2005. The restricted cash was used to pay off the remaining
$5,000,000 of convertible debt in June 2006 (see Note 14 to the consolidated financial statements).
The receipts from MITEM related to their payments in 2006 on the fully reserved note receivable in
the amount of $540,000 (see Note 6 to the consolidated financial statements).
Included in the total net cash flows from investing activities for 2005 was $16,000,000 of
cash proceeds from sales of marketable securities, $5,239,000 of cash released from restricted cash
accounts and $3,262,000 of net cash received from the sale of product lines. These inflows were
partially offset by the purchases of property, plant and equipment of $1,734,000.
Net cash provided by financing activities for the year ended December 31, 2006 was $5,307,000
compared to $18,518,000 for 2005. The total for 2006 is primarily related to payments totaling
$5,657,000 made on various notes payable offset by $10,964,000 (excluding $55,000 of accrued
transaction costs) in net proceeds from a private placement of the Companys common stock on April
5, 2006 (see Note 15 to the consolidated financial statements).
Included in the total net cash flows in financing activities for 2005 was net proceeds of
$24,231,000 from a private placement of its common stock and combined proceeds of $2,116,000 from
the exercise of warrants and stock options, partially offset by the $7,829,000 of cash used to pay
down the various debt instruments, primarily the convertible notes, and certain capital leases.
On
February 28, 2007, the Company and sanofi-aventis agreed to restructure certain indebtedness of the
Company to sanofi-aventis. A Company promissory note held by sanofi-aventis, payable in $2,700,000
cash or equivalently valued shares of the Companys common stock, was due in full on March 15,
2007. Pursuant to its agreements with sanofi-aventis, the Company satisfied its obligations under
the original promissory note in part by means of delivering to sanofi-aventis the Companys new
secured promissory note in the original principal amount of $1,600,000. The new promissory note is
payable in eight quarterly installments of $200,000 each (for an aggregate payment of $1,600,000),
with the first payment due in April 2008 and the final payment due in January 2010. The new
promissory note is fully secured by a letter of credit in favor of sanofi-aventis and bears
interest at the rate of 5%. The Company has deposited $1,675,000 into a certificate of deposit
with the bank issuing the Letter of Credit, and as a result, will report the deposit as a form of
restricted cash throughout the life of the financial instrument. As the Company makes periodic
principal payments to sanofi-aventis, the value of the letter of credit and corresponding cash
balance in restricted cash will be reduced accordingly. Further, interest payments are due
quarterly commencing in April 2007.
Cash Sources
The following items are essential to the Companys future operating cash sources:
|
|
|
contractual backlog |
|
|
|
|
Email Encryption growth and retention |
|
|
|
|
e-Prescribing growth and retention |
|
|
|
|
e-Prescribing transaction and performance-based fees |
Backlog - The Companys end-user order backlog of $26,513,000 is comprised of contractually
bound customer agreements that are expected to be amortized into revenue as services are provided
in the future. The majority of these contracts are time-based subscription contracts with billings
in advance of annual service periods. Most customers elect to commit to multiple years of service
and are invoiced annually. The backlog is comprised of $10,884,000 of deferred revenue that has
been billed and paid and $15,629,000 that has either not yet been billed or has been billed, but
not collected in cash as of December 31, 2006. The Company estimates that approximately half of the
amount not yet billed will be billed in the next twelve months.
44
Email Encryption growth and retention The Company collected cash receipts of $15,666,000 in
the twelve months ended December 31, 2006. The Company estimates cash receipts from Email
Encryption in 2007 will be approximately $19,900,000. The Company assumes it will collect
contractually billed amounts, experience continued high renewal rates, new first-year orders at the
same rate demonstrated in 2006, continued growth in its OEM/channels and new product related order
activities. The Company believes that the anticipated increase in cash receipts can be achieved
with minimal additional costs.
e-Prescribing growth and retention - The Companys go-to-market model in e-Prescribing has
been to contract with healthcare payors who pay the Company to provide service to physicians for at
least one year. The Company believes that this model is the most cost effective method of
addressing the market in large quantities at this time. The Company has demonstrated selling and
deployment success with this model with seven major insurance payors. The Companys current list
price for the first year of the service is $2,000, which includes twelve months of service as well
as set up fees, and a $600 per year fee for service in subsequent years. The Company currently has
a usage-based arrangement with one of the payor sponsors, which provides for the payment of fees to
the Company based on achievement of measured improvements in prescribing behavior. In light of the
relatively low margins on installation and service during the initial year of deployment, the
Companys ability to promote high utilization rates for each prescriber, and thus, to increase the
likelihood of renewals and the generation of transaction fees, is an important aspect of the
Companys cash flow breakeven plan for e-Prescribing.
e-Prescribing transaction and performance-based fees - The Companys go-to-market model in
e-Prescribing also involves securing additional contracts where customers pay for various
transactions that occur through the e-Prescribing service. For example, the Company has contracts
with pharmacy benefit managers and one electronic prescription aggregator for prescriptions that
are fulfilled through their system. During 2006, the Company received an average of 6 to 7 cents
per script. In 2007, several of these contracts will undergo renewal and/or renegotiation, and the
Company is unsure that the historical cash generation involving these specific customers can be
maintained.
The Company has signed three contracts with transaction-based fees or the equivalent with
existing and new healthcare payors. Further, in most cases, there are multiple payors in each
market and those additional non-sponsorship payors are viewed as potential sources for additional
fees in return for certain services such as formulary display, drug-to-drug interaction checking
and reporting. Possible sources for additional transaction fees include parties who could benefit
from a real time, electronic connectivity with PocketScript users.
Securing further transaction and performance-based revenue streams in excess of those
currently under contract will be required so that the previously discussed targeted range of 10,000
to 12,000 active physician will provide returns in excess of fixed costs of providing the
e-Prescribing service.
Cash Requirements
While the contractual commitments of the Company as of December 31, 2006, are relatively low
in comparison to historical cash used from operations, the Company anticipates further net cash
usage from operations over the next twelve months. The Companys cash requirements consist
principally of the Companys contractual commitments; funding its operating losses as it maintains
a leadership position in the emerging market in which it operates; and capital expenditures. The
latter of which primarily involves computer equipment to support new Email Encryption customer
orders and, over time, ongoing refurbishment of the data center and customer-located Email
Encryption computer equipment. The Companys cash requirements beyond contractual commitments are
primarily aimed at continued investment in the e-Prescribing business.
The Company has acquisition costs associated with adding subscribers to both the Email
Encryption and e-Prescribing services. For Email Encryption, the costs are primarily selling and
marketing, while for e-Prescribing the costs are primarily recruitment and deployment related,
including hardware device costs. In the first year of the service, the Company generally targets
fees from the customer that cover the majority of the incremental acquisition costs. After the
first year of service, the incremental cost to support customers decreases significantly, which
increases the variable cash contribution to the Company as each contract matures. In addition, net
cash contributions from transaction-based fees are high relative to the incremental costs to
generate these fees. In 2006, the Company deployed the e-Prescribing service to approximately
2,250 prescribers for a quarterly average of approximately 560 deployments. Future quarters with
deployments greater than these quantities will equate to greater variable costs offset with greater
cash receipts from the sponsors and lower deployments versus this current run rate would equate to
lower variable costs and cash receipts than recently experienced.
45
The Company is projecting its operating spending to be approximately $32,250,000 inclusive of
capital equipment purchases for the next twelve months from December 31, 2006. This projection is
based on the Companys organization size after taking into account the effects of the 2006 cost
reduction program, the current order and deployment rates and the annualized operating spending.
See Liquidity Summary below.
Liquidity Summary
The Companys publicly announced goal for total cash (includes cash, cash equivalents and
restricted cash) at December 31, 2007, is $7,000,000. The underlying assumptions for this goal
are:
|
|
|
As of December 31, 2006, unrestricted cash on hand was $12,783,000. |
|
|
|
|
Cash receipts for the next twelve months are projected to be approximately
$26,500,000 based on current contracted billings and estimated contract renewals and
new business. |
|
|
|
|
Operating spending plus capital asset purchases for the next twelve months is
projected to be approximately $32,250,000 based upon the Companys organization, cost
reduction actions previously mentioned and order and deployment rates as of December 31,
2006, |
Based on the
foregoing assumptions and projections, the Company believes it has adequate resources and
liquidity to sustain operations for the next twelve months, beginning January 1, 2007. Of the
$7,000,000 goal, $1,675,000 will be restricted cash resulting from the issuance of a letter of
credit associated with the subsequent event announced on February 28, 2007, and involving the
restructuring of the Aventis promissory note indebtedness.
There are no
assurances that the Company will ultimately achieve or achieve in a timely manner
these levels of projected cash receipts or expenses. Should business results not occur as
projected, the Company may not achieve these projections. It would have to alter its business plan
or further augment its cash flow position through cost reduction measures, sales of assets,
additional financings or a combination of these actions to achieve its December 31, 2007 total cash
(or equivalents) goal. However, there can be no assurance that the Company would be successful in
carrying out any of these measures should they become necessary. The Company has expressed a lack
of willingness, relative to other alternatives, to raise capital by issuing new shares of common
stock given the current price of the Companys common stock. Accordingly, the extent and timing of
success, or lack thereof, in the e-Prescribing market and continued performance of the Email Encryption business
will ultimately be the most significant operational determinants of liquidity and the Companys
ability to achieve its liquidity goals.
Options and Warrants of ZixCorp Common Stock
The Company has significant warrants and options outstanding that are currently vested. There
is no assurance that any of these options and warrants will be exercised; therefore the extent of
future cash inflow from additional warrant and option activity is not certain. The following table
summarizes the warrants and options that are outstanding as of December 31, 2006. The vested shares
are a subset of the outstanding shares. The value of the shares is the number of shares multiplied
by the exercise price for each share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Outstanding Options and Warrants |
|
|
|
|
|
|
|
|
|
|
|
Vested Shares |
|
|
|
|
|
|
|
|
|
|
Total Value of |
|
|
(included in |
|
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
outstanding |
|
|
Total Value of |
|
Exercise Price Range |
|
Shares |
|
|
Shares |
|
|
shares) |
|
|
Vested Shares |
|
$1.42 - $1.92 |
|
|
8,365,390 |
|
|
$ |
12,813,000 |
|
|
|
6,643,264 |
|
|
$ |
10,229,000 |
|
$1.93 - $3.50 |
|
|
5,729,891 |
|
|
|
16,691,000 |
|
|
|
4,522,371 |
|
|
|
13,439,000 |
|
$3.51 - $4.99 |
|
|
3,791,995 |
|
|
|
16,452,000 |
|
|
|
3,210,396 |
|
|
|
14,063,000 |
|
$5.00 - $5.99 |
|
|
1,679,468 |
|
|
|
8,683,000 |
|
|
|
1,679,468 |
|
|
|
8,683,000 |
|
$6.00 - $8.99 |
|
|
1,081,715 |
|
|
|
6,984,000 |
|
|
|
923,382 |
|
|
|
6,010,000 |
|
$9.00 - $19.99 |
|
|
1,437,348 |
|
|
|
15,639,000 |
|
|
|
1,337,502 |
|
|
|
14,612,000 |
|
$20.00 - $57.60 |
|
|
1,137,695 |
|
|
|
60,547,000 |
|
|
|
1,137,695 |
|
|
|
60,547,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
23,223,502 |
|
|
$ |
137,809,000 |
|
|
|
19,454,078 |
|
|
$ |
127,583,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Off-Balance Sheet Arrangements
None.
Contractual Obligations and Contingent Liabilities and Commitments
The following table aggregates the Companys material contractual cash obligations as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
Total |
|
|
< 1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
> 5 Years |
|
Debt (long-term and
short-term) |
|
$ |
1,855,000 |
|
|
$ |
255,000 |
|
|
$ |
1,400,000 |
|
|
$ |
200,000 |
|
|
$ |
|
|
Operating leases |
|
|
7,938,000 |
|
|
|
1,321,000 |
|
|
|
2,218,000 |
|
|
|
1,960,000 |
|
|
|
2,439,000 |
|
Consulting contract |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash
obligations |
|
|
9,843,000 |
|
|
|
1,626,000 |
|
|
|
3,618,000 |
|
|
|
2,160,000 |
|
|
|
2,439,000 |
|
Interest on
obligations |
|
|
163,000 |
|
|
|
53,000 |
|
|
|
108,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,006,000 |
|
|
$ |
1,679,000 |
|
|
$ |
3,726,000 |
|
|
$ |
2,162,000 |
|
|
$ |
2,439,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZixCorp has not entered into any material, non-cancelable purchase commitments at December 31,
2006.
The Company has severance agreements with certain employees which would require the Company to
pay approximately $1,590,000 if all such employees separated from employment with the Company
following a change of control, as defined in the severance agreements.
In February 2007, the Company announced that it entered into a definitive agreement with
sanofi-aventis to restructure a $3,000,000 promissory note to sanofi-aventis. Pursuant to this
agreement the Company satisfied its obligations under the original note by means of (i) a
prepayment on the original note in the form of 700,000 unrestricted shares of the Companys common
stock, and (ii) following such prepayment, the delivery to sanofi-aventis of a secured promissory
note in the principal amount of $1,600,000 and the issuance of a five year warrant for 145,853
shares at an exercise price of $4.48. The new note is fully secured by a letter of credit, bears
interest at the rate of 5% and is payable in eight quarterly installments of $200,000 each, with
the first payment due in April 2008 and the final payment due in January 2010. The payment of the
new note is reflected in the table above (see Note 23 to the consolidated financial statements).
Recent Accounting Pronouncements
In September 2006, the SEC issued Staff Accounting Bulletin 108 (SAB 108), Considering the
Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial
Statements. SAB 108 provides interpretive guidance on how the effects of the carryover or reversal
of prior year misstatements should be considered in quantifying a current year misstatement. The
SEC staff believes that registrants should quantify errors using both a balance sheet and an income
statement approach and evaluate whether either approach results in the quantification of a
misstatement that, when all relevant quantitative and qualitative factors are considered, is
material. The Company adopted SAB 108 in the fourth quarter of 2006 and there was no impact on the
Companys consolidated results of operations or financial position.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework and gives guidance regarding the methods used for measuring
fair value, and expands disclosures about fair value measurements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. The Company is currently evaluating the impact of SFAS No. 157 on its
consolidated results of operations and financial position.
In June 2006, the FASB issued FASB Interpretation No. 48 (FIN No. 48), Accounting for
Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 which clarifies the
accounting for uncertainty in tax positions. FIN No. 48 requires that the Company recognize in its
financial statements, the impact of a tax position, if that position is more likely than not of
being sustained
47
on audit, based on the technical merits of the position. The provisions of FIN No. 48 are
effective in fiscal years beginning after December 15, 2006. The Company is currently evaluating
the impact of FIN 48 on its consolidated results of operations and financial position.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company does not believe that it faces material market risk with respect to its cash, cash
equivalents and restricted cash investments, which totaled $12,818,000 and $25,375,000 at December
31, 2006 and 2005, respectively. The Company held no marketable securities as of December 31, 2006
and 2005.
The Companys only significant debt is the $2,700,000 principal owed to sanofi-aventis. This
indebtedness was restructured in February 2007 (see Note 23 to the consolidated financial
statements).
Item 8. Financial Statements and Supplementary Data
The information required by this Item begins on page F-1 hereof.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
On September 26, 2006, Zix Corporation (the Company) engaged Whitley Penn LLP (Whitley
Penn) as its independent registered public accounting firm to audit the Companys financial
statements for the year ended December 31, 2006. On September 26, 2006, the Company also notified
Deloitte & Touche LLP (D&T), its independent registered public accounting firm for the years
ended December 31, 2004 and 2005, of its election to dismiss D&T as the Companys independent
registered public accounting firm. The foregoing was undertaken as a cost reduction effort by the
Company and has been approved by the Audit Committee of the Companys Board of Directors.
The reports of D&T on the Companys financial statements for the years ended December 31, 2004
and 2005 did not contain an adverse opinion or a disclaimer of opinion and were not qualified or
modified as to uncertainty, audit scope or accounting principles. In connection with its audits of
the Companys financial statements for the years ended December 31, 2004 and 2005 and through
September 26, 2006, (i) there were no disagreements with D&T on any matter of accounting principles
or practices, financial statement disclosure, or auditing scope or procedure, which disagreements,
if not resolved to D&Ts satisfaction, would have caused D&T to make reference to the subject
matter of the disagreements in connection with its reports as described in Item 304 (a)(1)(iv) of
the Securities and Exchange Commissions (the Commission) Regulation S-K; and (ii) there were no
reportable events as described in Item 304(a)(1)(v) of the
Commissions
Regulation S-K.
The Company has provided D&T with a copy of the foregoing disclosures and requested that D&T
furnish it with a letter, addressed to the Commission, stating whether it agrees with the above
statements and, if not, stating the respects in which it does not agree. A copy of such letter,
dated September 29, 2006, is referenced as Exhibit 16.1 hereto.
During the years ended December 31, 2004 and 2005, and through September 26, 2006, Whitley
Penn has not been engaged as an independent registered public accounting firm to audit either the
financial statements of the Company or any of its subsidiaries, nor has the Company or anyone
acting on its behalf consulted with Whitley Penn regarding either: (i) the application of
accounting principles to a specified transaction, either completed or proposed, or the type of
audit opinion that might be rendered on the Companys financial statements; or (ii) any matter that
was the subject of a disagreement or reportable event as set forth in Item 304(a)(2)(ii) of
Regulation S-K. Whitley Penn has, however, been engaged to audit the Companys Corporate Retirement
Plan (401k Plan) for the year ended December 31, 2005 in connection with the Companys annual
reporting obligation under the Employment Retirement Income Security Act of 1974 (ERISA).
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedure
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act),
as of the end of the period covered by this Annual Report on Form 10-K, the Companys management
evaluated, with the participation of the Companys
48
principal executive officer and principal financial officer, the effectiveness of the design
and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e)
under the Exchange Act). Based on their evaluation of these disclosure controls and procedures, the
Companys president and chief executive officer and the Companys chief financial officer and
treasurer have concluded that the disclosure controls and procedures were effective as of the date
of such evaluation.
Managements Report on Internal Control Over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Because
of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject
to risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Changes in Internal Controls over Financial Reporting
During the three months ended December 31, 2006, there have been no changes in the Companys
internal control over financial reporting that have materially affected or are reasonably likely to
materially affect the Companys internal control over financial reporting.
Item 9B. Other Information
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
Certain of the information required by this Item is incorporated by reference from the section
OTHER INFORMATION YOU NEED TO MAKE AN INFORMED DECISION Directors, Executive Officers and
Significant Employees and Section 16(a) Beneficial Ownership Reporting Compliance, and
CORPORATE GOVERNANCE Code of Ethics, and Nominating and Corporate Governance Committee,
Selection of Director Nominees, and Audit Committee, in the Companys 2007 Proxy Statement.
The Company has a code of ethics for the Companys chief executive officer and senior
financial officers. A copy of the code is available on the Companys Web site www.zixcorp.com under
Corporate Governance, and will be provided free of charge upon request. Any waiver of the code of
ethics with respect to the Companys chief executive officer and senior financial officers will be
publicly disclosed as required by applicable law and regulation, including by posting the waiver on
the Companys Web site.
Item 11. Executive Compensation
The information required by this Item, including certain information pertaining to Company
securities authorized for issuance under equity compensation plans, is incorporated by reference
from the section COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS in the Companys 2007 Proxy
Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required by this Item is incorporated by reference from the section SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT and COMPENSATION OF DIRECTORS AND EXECUTIVE
OFFICERS Equity Compensation Plan Information in the Companys 2007 Proxy Statement.
49
Item 13. Certain Relationships and Related Transactions
The information required by this Item is incorporated by reference from the section
COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS Certain Relationships and Related Transactions
and CORPORATE GOVERNANCE Corporate Governance Requirements and Board Member Independence in the
Companys 2007 Proxy Statement.
Item 14. Principal Accountant Fees and Services
The information required by this Item is incorporated by reference from the section
INDEPENDENT REGISTERED PUBLIC ACCOUNTANTS in the Companys 2007 Proxy Statement.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)(1) Financial Statements
See Index to Consolidated Financial Statements on page F-1 hereof.
(a)(2) Financial Statement Schedules
All schedules for which provision is made in the applicable accounting regulations of the SEC
have been omitted because of the absence of the conditions under which they are required or because
the information required is included in the consolidated financial statements or notes thereto.
(a)(3) Exhibits
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
2.1
|
|
|
|
Asset Purchase Agreement, dated as of January 30, 2004, by
and among Zix Corporation, MyDocOnline, Inc., Aventis
Pharmaceuticals Holdings Inc., and Aventis Pharmaceuticals
Inc. (excluding schedules and exhibits). Filed as Exhibit
2.1 to Zix Corporations Current Report on Form 8-K, dated
February 10, 2004, and incorporated herein by reference. |
|
|
|
|
|
2.2
|
|
|
|
Asset Purchase Agreement, dated July 22, 2003, between Zix
Corporation and Pocket Script L.L.C. (excluding schedules
and exhibits). Filed as Exhibit 4.1 to Zix Corporations
Current Report on Form 8-K, dated July 23, 2003, and
incorporated herein by reference. |
|
|
|
|
|
2.3
|
|
|
|
Asset Purchase Agreement, dated September 2, 2003, among Zix
Corporation, Zix Acquisition Corporation, Elron Software,
Inc., Elron Electronic Industries, Ltd., and Elron Software
(2000), Ltd. (excluding schedules and exhibits). Filed as
Exhibit 4.1 to Zix Corporations Current Report on Form 8-K,
dated September 4, 2003, and incorporated herein by
reference. |
|
|
|
|
|
2.4
|
|
|
|
Asset Purchase Agreement, entered into as of March 11, 2005,
by and between CyberGuard Corporation and Zix SCM, Inc.
(excluding the Disclosure Schedule and Annexes). Filed as
Exhibit 2.1 to Zix Corporations Current Report on Form 8-K,
dated March 17, 2005, and incorporated herein by reference. |
|
|
|
|
|
2.5
|
|
|
|
Asset Purchase Agreement, entered into as of September 30,
2005, among Mitem Corporation, Zix Corporation, and
MyDocOnline, Inc. (excluding the Disclosure Schedule and
Exhibits). Filed as Exhibit 2.1 to Zix Corporations Current
Report on Form 8-K, dated October 5, 2005, and incorporated
herein by reference. |
50
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
3.1
|
|
|
|
Restated Articles of Incorporation of Zix Corporation, as
filed with the Texas Secretary of State on November 10,
2005. Filed as Exhibit 3.1 to Zix Corporations Annual Report on
Form 10-K for the year ended December 31, 2005, and incorporated
herein by reference. |
|
|
|
|
|
3.2
|
|
|
|
Restated Bylaws of Zix Corporation, dated October 30, 2002.
Filed as Exhibit 3.2 to Zix Corporations Quarterly Report
on Form 10-Q for the quarterly period ended September 30,
2002, and incorporated herein by reference. |
|
|
|
|
|
4.1
|
|
|
|
Specimen certificate for common stock of Zix Corporation.
Filed as Exhibit 4.1 to Zix Corporations Annual Report on
Form 10-K for the year ended December 31, 1999, and
incorporated herein by reference. |
|
|
|
|
|
4.2
|
|
|
|
Form of Warrant, dated June 24, 2003, to purchase shares of
common stock of Zix Corporation, issued by Zix Corporation (issued
in connection with a $5.25 million financing).
Filed as Exhibit 4.2 to Zix Corporations Current Report on
Form 8-K, dated June 25, 2003, and incorporated herein by
reference. |
|
|
|
|
|
4.3
|
|
|
|
Warrant to purchase 166,667 shares of common stock of Zix
Corporation issued by Zix Corporation to Rodman & Renshaw,
LLC., dated as of November 2, 2004. Filed as Exhibit 4.1 to
Zix Corporations Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2005, and incorporated
herein by reference. |
|
|
|
|
|
4.4
|
|
|
|
Warrant to purchase 108,964 shares of common stock of Zix
Corporation issued by Zix Corporation to Rodman & Renshaw, LLC.,
dated as of November 2, 2004. Filed as Exhibit 4.2 to Zix
Corporations Report on Form 8-K dated December 29, 2006, and
incorporated herein by reference. |
|
|
|
|
|
4.5
|
|
|
|
Form of Common Stock Purchase Warrant, dated as of November
2, 2004, issued by Zix Corporation to Omicron Master Trust
and Amulet Limited. Filed as Exhibit 4.4 to Zix
Corporations Current Report on Form 8-K, dated November 4,
2004, and incorporated herein by reference. |
|
|
|
|
|
4.6
|
|
|
|
Form of Amended and Restated Common Stock Purchase Warrant
to purchase shares of Zix Corporation issued to Omicron
Master Trust and Amulet Limited, dated as of July 22, 2005
(excluding exhibits). Filed as Exhibit 4.4 to Zix Corporations
Current Report on Form 8-K, dated April 14, 2005, and incorporated
herein by reference. |
|
|
|
|
|
4.7
|
|
|
|
Form of Warrant, dated August 9, 2005, to purchase shares of
Common Stock of Zix Corporation (including appendices)
(issued in connection with a $26.3 million private
placement). Filed as Exhibit 4.2 to Zix Corporations
Current Report on Form 8-K, dated August 9, 2005, and
incorporated herein by reference. |
|
|
|
|
|
4.8
|
|
|
|
Warrant, dated September 30, 2005, issued by Mitem
Corporation exercisable for 400,000 shares of common stock
of Mitem Corporation. Filed as Exhibit 2.3 to Zix
Corporations Current Report on Form 8-K, dated October 5,
2005, and incorporated herein by reference. |
|
|
|
|
|
4.9
|
|
|
|
Form of Warrant, as of April 6, 2006, to purchase approximately
5.9 million shares of Common Stock of Zix Corporation (issued to
various purchasers in connection with an $11.8 million private
placement). Filed as Exhibit 4.2 to Zix Corporations Report on
Form 8-K dated April 5, 2006, and incorporated herein by
reference. |
51
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
4.10
|
|
|
|
Warrant, dated February 22, 2007, to purchase 145,853 shares of
Common Stock issued by Zix Corporation to sanofi-aventis, U.S.
Inc. Filed as Exhibit 4.3 to Zix Corporations Current Report on
Form 8-K, dated February 28, 2007, and incorporated herein by
reference. |
|
|
|
|
|
4.11
|
|
|
|
Promissory Note, dated March 11, 2005, payable by CyberGuard
Corporation in the original principal amount of $1,500,000.
Filed as Exhibit 2.2 to Zix Corporations Current Report on
Form 8-K, dated March 17, 2005, and incorporated herein by
reference. |
|
|
|
|
|
4.12
|
|
|
|
Secured Promissory Note, dated February 22, 2007, of Zix
Corporation issued to sanofi-aventis, U.S. Inc. Filed as Exhibit
4.2 to Zix Corporations Current Report on Form 8-K, dated
February 28, 2007, and incorporated herein by reference. |
|
|
|
|
|
4.13
|
|
|
|
Registration Rights Agreement, dated June 24, 2003, by and
among Zix Corporation and the investors named therein
(issued in connection with the $5.75 million financing).
Filed as Exhibit 4.3 to Zix Corporations Current Report on
Form 8-K, dated June 25, 2003, and incorporated herein by
reference. |
|
|
|
|
|
4.14
|
|
|
|
Registration Rights Agreement, dated July 22, 2003, between
Zix Corporation and Pocket Script, L.L.C. Filed as Exhibit
4.2 to Zix Corporations Current Report on Form 8-K, dated
July 23, 2003, and incorporated herein by reference. |
|
|
|
|
|
4.15
|
|
|
|
Registration Rights Agreement, dated September 2, 2003,
between Zix Corporation and Elron Software, Inc. Filed as
Exhibit 4.3 to Zix Corporations Current Report on Form 8-K,
dated September 4, 2003, and incorporated herein by
reference. |
|
|
|
|
|
4.16
|
|
|
|
Registration Rights Agreement, dated January 30, 2004, by
and among Zix Corporation, Aventis Inc., a Pennsylvania
corporation, and Aventis Holdings Inc., a Delaware
corporation. Filed as Exhibit 4.2 to Zix Corporations
Current Report on Form 8-K, dated February 10, 2004, and
incorporated herein by reference. |
|
|
|
|
|
4.17
|
|
|
|
Form of Registration Rights Agreement, dated as of November
2, 2004, by and between Zix Corporation and the Investors
named therein (issued in connection with a $20 million convertible
note private placement). Filed as Exhibit 4.5 to Zix
Corporations Current Report on Form 8-K, dated November 4,
2004, and incorporated herein by reference. |
|
|
|
|
|
4.18
|
|
|
|
Form of Amended and Restated Registration Rights Agreement
by and between Zix Corporation and the Investors (excluding
exhibits) (issued in connection with a $20 million convertible note
private placement). Filed as Exhibit 4.5 to Zix Corporations
Current Report on Form 8-K, dated April 14, 2005, and
incorporated herein by reference. |
|
|
|
|
|
4.19
|
|
|
|
Securities Purchase Agreement, dated June 24, 2003, by and
among Zix Corporation and the investors named therein
(including schedules but excluding exhibits) in connection
with a $5.75 million financing). Filed as Exhibit 4.1
to Zix Corporations Current Report on Form 8-K,
dated June 25, 2003, and incorporated herein by reference. |
|
|
|
|
|
4.20
|
|
|
|
Securities Purchase Agreement, dated as of August 9, 2005,
by and between Zix Corporation and the Purchasers listed on
Schedule A thereto (including schedules, appendices and
exhibits) (issued in connection with a $26.3 million
private placement). Filed as Exhibit 4.1 to Zix
Corporations Current Report on Form 8-K/A, dated October |
52
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
|
|
|
|
21, 2005, and incorporated herein by reference. |
|
|
|
|
|
4.21
|
|
|
|
Securities Purchase Agreement, dated as of April 4, 2006, by and
between Zix Corporation and the Purchasers listed on Schedule A
thereto (in connection with an $11.8 million private placement).
Filed as Exhibit 4.1 to Zix Corporations Report on Form 8-K dated
April 5, 2006, and incorporated herein by reference. |
|
|
|
|
|
4.22
|
|
|
|
Purchase Agreement, dated as of November 1, 2004, by and
between Zix Corporation and Omicron Master Trust (excluding
schedules and exhibits). Filed as Exhibit 4.1 to Zix
Corporations Current Report on Form 8-K, dated November 4,
2004, and incorporated herein by reference. |
|
|
|
|
|
4.23
|
|
|
|
Amendment No. 1 to Purchase Agreement, dated as of April 13,
2005, by and between Zix Corporation and Omicron Master
Trust (excluding schedules and exhibits). Filed as Exhibit
4.1 to Zix Corporations Current Report on Form 8-K, dated
April 14, 2005, and incorporated herein by reference. |
|
|
|
|
|
4.24
|
|
|
|
Purchase Agreement, dated as of November 1, 2004, by and
between Zix Corporation and Amulet Limited (excluding
schedules and exhibits). Filed as Exhibit 4.2 to Zix
Corporations Current Report on Form 8-K, dated November 4,
2004, and incorporated herein by reference. |
|
|
|
|
|
4.25
|
|
|
|
Amendment No. 1 to Purchase Agreement, dated as of April 13,
2005, by and between Zix Corporation and Amulet Limited
(excluding schedules and exhibits). Filed as Exhibit 4.2 to
Zix Corporations Current Report on Form 8-K, dated April
14, 2005, and incorporated herein by reference. |
|
|
|
|
|
4.26
|
|
|
|
Agreement, dated February 22, 2007, between Zix Corporation and
sanofi-aventis, U.S. Inc. Filed as Exhibit 4.1 to Zix
Corporations Current Report on Form 8-K, dated February 28, 2007,
and incorporated herein by reference. |
|
|
|
|
|
10.1
|
|
|
|
1990 Stock Option Plan of Zix Corporation (Amended and
Restated as of September 1999). Filed as Exhibit 10.1 to Zix
Corporations Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 1999, and incorporated
herein by reference. |
|
|
|
|
|
10.2
|
|
|
|
1992 Stock Option Plan of Zix Corporation (Amended and
Restated as of August 2000). Filed as Exhibit 10.2 to Zix
Corporations Annual Report on Form 10-K for the year ended
December 31, 2003, and incorporated herein by reference. |
|
|
|
|
|
10.3
|
|
|
|
1995 Long-Term Incentive Plan of Zix Corporation (Amended
and Restated as of September 20, 2000). Filed as Exhibit
10.3 to Zix Corporations Quarterly Report on Form 10-Q for
the quarterly period ended September 30, 2000, and
incorporated herein by reference. |
|
|
|
|
|
10.4
|
|
|
|
1996 Employee Stock Purchase Plan of Zix Corporation
(Amended and Restated as of July 1, 2000). Filed as Exhibit
10.2 to Zix Corporations Quarterly Report on Form 10-Q for
the quarterly period ended June 30, 2000, and incorporated
herein by reference. |
|
|
|
|
|
10.5
|
|
|
|
Zix Corporation 1999 Directors Stock Option Plan (Amended
and Restated as of August 1, 2002). Filed as Exhibit 10.1 to
Zix Corporations Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2002, and incorporated
herein by reference. |
|
|
|
|
|
10.6
|
|
|
|
Zix Corporation 2001 Employee Stock Option Plan, dated May
4, 2001. Filed as Exhibit 10.1 to Zix Corporations
Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2001, and incorporated herein by reference. |
53
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
10.7
|
|
|
|
Zix Corporations 2001 Stock Option Plan (Amended and
Restated as of May 6, 2003). Filed as Exhibit 10.7 to Zix
Corporations Annual Report on Form 10-K for the year ended
December 31, 2003, and incorporated herein by reference. |
|
|
|
|
|
10.8
|
|
|
|
Zix Corporation 2003 Stock Compensation Plan (Amended and
Restated in October 2003). Filed as Exhibit 10.1 to Zix
Corporations Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2003, and incorporated
herein by reference. |
|
|
|
|
|
10.9
|
|
|
|
Zix Corporations 2003 New Employee Stock Option Plan, dated
October 1, 2003. Filed as Exhibit 10.9 to Zix Corporations
Annual Report on Form 10-K for the year ended December 31,
2003, and incorporated herein by reference. |
|
|
|
|
|
10.10
|
|
|
|
Zix Corporation 2004 Stock Option Plan, dated May 6, 2004.
Filed as Exhibit 10.1 to Zix Corporations Quarterly Report
on Form 10-Q for the quarterly period ended March 31, 2004,
and incorporated herein by reference. |
|
|
|
|
|
10.11
|
|
|
|
Zix Corporation 2004 Stock Option Plan (Amended and Restated
as of May 25, 2005). Filed as Exhibit 10.1 to Zix
Corporations Registration Statement on Form S-8
(Registration No. 333-126576), dated July 13, 2005, and
incorporated herein by reference. |
|
|
|
|
|
10.12
|
|
|
|
Zix Corporation 2004 Directors Stock Option Plan, dated May 6,
2004. Filed as Exhibit 10.2 to Zix Corporations
Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2004, and incorporated herein by reference. |
|
|
|
|
|
10.13
|
|
|
|
Zix Corporation 2006 Directors Stock Option Plan, dated June 13,
2006. Filed as Exhibit 10.1 to Zix Corporations Report on Form
8-K filed June 14, 2006, and incorporated herein by reference. |
|
|
|
|
|
10.14
|
|
|
|
Zix Corporation 2005 Stock Compensation Plan (Amended and Restated
as of June 13, 2006) Filed as Exhibit 10.2 to Zix
Corporations Current Report on Form 8-K, filed June 14, 2006,
and incorporated herein by reference. |
|
|
|
|
|
10.15
|
|
|
|
Form of Stock Option Agreement (with no change in control
provision) for Zix Corporation 2004 Stock Option Plan. Filed
as Exhibit 10.2 to Zix Corporations Registration Statement
on Form S-8 (Registration No. 333-126576), dated July 13,
2005, and incorporated herein by reference. |
|
|
|
|
|
10.16
|
|
|
|
Form of Stock Option Agreement (with change in control
provision) for Zix Corporation 2004 Stock Option Plan. Filed
as Exhibit 10.3 to Zix Corporations Registration Statement
on Form S-8 (Registration No. 333-126576), dated July 13,
2005, and incorporated herein by reference. |
|
|
|
|
|
10.17
|
|
|
|
Zix Corporation 401(k) Retirement Plan. Filed as Exhibit
10.10 to Zix Corporations Annual Report on Form 10-K for
the year ended December 31, 2003, and incorporated herein by
reference. |
|
|
|
|
|
10.18
|
|
|
|
Adoption Agreement relating to Zix Corporation 401(k)
Retirement Plan. Filed as Exhibit 10.11 to Zix Corporations
Annual Report on Form 10-K for the year ended December 31,
2003, and incorporated herein by reference. |
|
|
|
|
|
10.19
|
|
|
|
Stock Option Agreement, effective as of November 14, 2001,
between John Ryan and Zix Corporation. Filed as Exhibit 4.2
in Zix Corporations Registration Statement on Form S-8
(Registration No. 333-74890), dated December 11, 2001, and
incorporated herein by reference. Portions of this exhibit |
54
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
|
|
|
|
were omitted pursuant to a request for confidential
treatment that was filed with the SEC on November 26, 2001.
On December 5, 2001, the SEC approved the filing of this
exhibit omitting the portions for which confidential
treatment was requested. The omitted information has been
filed with the SEC. |
|
|
|
|
|
10.20
|
|
|
|
Employment Agreement, entered into as of January 20, 2004,
between Zix Corporation and Richard D. Spurr. Filed as Exhibit
10.14 to Zix Corporations Annual Report on Form 10-K for
the year ended December 31, 2003, and incorporated herein by
reference. |
|
|
|
|
|
10.21
|
|
|
|
Employment Offer Letter of Zix Corporation, dated March 23,
2005, to Richard D. Spurr. Filed as Exhibit 10.1 to Zix
Corporations Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2005, and incorporated
herein by reference. |
|
|
|
|
|
10.22
|
|
|
|
Stock Option Agreement, dated February 24, 2004, between Zix
Corporation and Richard D. Spurr. Filed as Exhibit 10.15 to Zix
Corporations Annual Report on Form 10-K for the year ended
December 31, 2003, and incorporated herein by reference. |
|
|
|
|
|
10.23
|
|
|
|
Stock Option Agreement, dated November 17, 2004, between Zix
Corporation and Richard D. Spurr. Filed as Exhibit 10.18 to
Zix Corporations Annual Report on Form 10-K for the year
ended December 31, 2004, and incorporated herein by
reference. |
|
|
|
|
|
10.24
|
|
|
|
Stock Option Agreement, dated March 23, 2005, between Zix
Corporation and Richard D. Spurr. Filed as Exhibit 10.2 to
Zix Corporations Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2005, and incorporated
herein by reference. |
|
|
|
|
|
10.25*
|
|
|
|
Stock Option Agreement, dated March 2, 2006, between Zix
Corporation and Richard D. Spurr. |
|
|
|
|
|
10.26
|
|
|
|
Form of Zix Corporation Stock Option Agreement between Zix
Corporation and Brad Almond and Ronald A. Woessner. Filed as
Exhibit 10.19 to Zix Corporations Annual Report on Form
10-K for the year ended December 31, 2004, and incorporated
herein by reference. |
|
|
|
|
|
10.27
|
|
|
|
Form of Outside Director Stock Option Agreement, dated
January 2, 2004, between Zix Corporation and James S.
Marston, Dr. Ben G. Streetman and Michael E. Keane. Filed as
Exhibit 10.3 to Zix Corporations Quarterly Report on Form
10-Q for the quarterly period ended June 30, 2004, and
incorporated herein by reference. |
|
|
|
|
|
10.28
|
|
|
|
Outside Director Stock Option Agreement, dated May 6, 2004,
between Zix Corporation and Antonio R. Sanchez III. Filed as
Exhibit 10.4 to Zix Corporations Quarterly Report on Form
10-Q for the quarterly period ended June 30, 2004, and
incorporated herein by reference. |
|
|
|
|
|
10.29
|
|
|
|
Severance Agreement, dated February 25, 2002, between Zix
Corporation and Ronald A. Woessner. Filed as Exhibit 10.18
to Zix Corporations Annual Report on Form 10-K for the year
ended December 31, 2001, and incorporated herein by
reference. |
|
|
|
|
|
10.30
|
|
|
|
Form of Severance Agreement between Zix Corporation and
certain executive officers. Filed as Exhibit 10.2 to Zix
Corporations Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2002, and incorporated
herein by reference. |
55
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
10.31*
|
|
|
|
Severance Agreement, dated November 10, 2006, between Zix
Corporation and Barry W. Wilson. |
|
|
|
|
|
10.32
|
|
|
|
Description of Compensation for Members of Zix Corporation
Board of Directors. Filed as Exhibit 10.24 to Zix
Corporations Annual Report on Form 10-K for the year ended
December 31, 2004, and incorporated herein by reference. |
|
|
|
|
|
10.33
|
|
|
|
Lease Agreement, dated December 29, 2003, between Zix
Corporation and 7-Eleven, Inc. (excluding exhibits)
(relating to Zix Corporations Dallas, Texas facilities).
Filed as Exhibit 10.24 to Zix Corporations Annual Report on
Form 10-K for the year ended December 31, 2003, and
incorporated herein by reference. |
|
|
|
|
|
10.34
|
|
|
|
Office Lease Agreement, dated February 28, 2005, between
Gateway Rosewood, Inc. and Zix SCM, Inc. (relating to Zix
Corporations Burlington, Massachusetts facility). Filed as
Exhibit 10.26 to Zix Corporations Annual Report on Form
10-K for the year ended December 31, 2004, and incorporated
herein by reference. |
|
|
|
|
|
10.35
|
|
|
|
Lease Agreement, dated November 27, 2000, between
MyDocOnline, Inc. and Ft. Round Rock Ltd. and related
Amendments No. 1 and No. 2 (excluding exhibits) (relating to
Zix Corporations Austin, Texas facility). Filed as Exhibit
10.27 to Zix Corporations Annual Report on Form 10-K for
the year ended December 31, 2003, and incorporated herein by
reference. |
|
|
|
|
|
10.36
|
|
|
|
Amendment No. 3 to Lease Agreement, dated November 27, 2000,
between MyDocOnline, Inc. and Ft. Round Rock Ltd., as
amended (relating to Zix Corporations Austin, Texas
facility). Filed as Exhibit 10.28 to Zix Corporations
Annual Report on Form 10-K for the year ended December 31,
2004, and incorporated herein by reference. |
|
|
|
|
|
10.37
|
|
|
|
Facilities Service Agreement, entered into as of June 25,
2003, by and between Collocation Solutions, LLC and Zix
Corporation (excluding schedule and exhibit). Filed as
Exhibit 10.33 to Zix Corporations Annual Report on Form
10-K for the year ended December 31, 2003, and incorporated
herein by reference. |
|
|
|
|
|
10.38
|
|
|
|
Lease, dated March 9, 2004, between Duke Realty Ohio and
PocketScript, Inc. (excluding exhibits) (relating to Zix
Corporations Mason, Ohio facility). Filed as Exhibit 10.34
to Zix Corporations Annual Report on Form 10-K for the year
ended December 31, 2003, and incorporated herein by
reference. |
|
|
|
|
|
10.39
|
|
|
|
Sublease Agreement between ZixCorp Canada, Inc. and
Intelligent Photonics Control Corp., dated May 20, 2005
(relating to Zix Corporations Ontario, Canada facility).
Filed as Exhibit 10.1 to Zix Corporations Quarterly Report
on Form 10-Q for the quarterly period ended June 30, 2005,
and incorporated herein by reference. |
|
|
|
|
|
10.40
|
|
|
|
Amendment and Confirmation of Sublease, dated February 27,
2006, amongst Elk Property Management Limited (Landlord),
Intelligent Photonics Control Corp. (Tenant), 6447309 Canada
Inc. (Assignee), ZixCorp Canada, Inc. and Zix Corporation
(excluding schedules). Filed as Exhibit 10.40 to Zix Corporations
Annual Report on Form 10-K for the year ended December 31, 2005,
and incorporated herein by reference. |
56
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
10.41
|
|
|
|
Sublease, dated as of July 20, 2006, between ZixCorp Canada, Inc.,
as Tenant, and Peleton Photonic Systems, Inc., as Subtenant. Filed
as Exhibit 10.1 to Zix Corporations Quarterly Report on Form 10-Q
for the period ended September 30, 2006, and incorporated herein
by reference. |
|
|
|
|
|
10.42
|
|
|
|
Letter of Agreement dated September 12, 2006 between MITEM
Corporation and Zix Corporation. Filed as Exhibit 10.2 to Zix
Corporations Quarterly Report on Form 10-Q for the period ended
September 30, 2006, and incorporated herein by reference. |
|
|
|
|
|
16.1
|
|
|
|
Letter From Deloitte & Touche LLP to the SEC. Filed as Exhibit
16.1 to Zix Corporations Current Report on Form 8-K, dated
September 26, 2006, and incorporated herein by reference. |
|
|
|
|
|
21.1*
|
|
|
|
Subsidiaries of Zix Corporation. |
|
|
|
|
|
23.1*
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Whitley
Penn LLP). |
|
|
|
|
|
23.2*
|
|
|
|
Consent of Independent Registered Public Accounting Firm
(Deloitte & Touche, LLP). |
|
|
|
|
|
31.1*
|
|
|
|
Certification of Richard D. Spurr, President and Chief
Executive Officer of the Company, pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
31.2*
|
|
|
|
Certification of Barry W. Wilson, Chief Financial Officer
and Treasurer of the Company, pursuant to Section 302
of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
32.1*
|
|
|
|
Certification of Richard D. Spurr, President and Chief Executive
Officer of the Company and Barry W. Wilson, Chief
Financial Officer and Treasurer of the Company, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Filed herewith. |
|
|
|
Management contract or compensatory plan or arrangement. |
57
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Dallas, State of Texas, on March 21, 2007.
|
|
|
|
|
|
|
|
|
ZIX CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ BARRY W. WILSON
Barry W. Wilson
|
|
|
|
|
|
|
Chief Financial Officer and Treasurer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities indicated
on March 21, 2007.
|
|
|
|
|
|
|
|
|
Signature |
|
|
|
Title |
|
|
|
|
|
|
|
|
|
/s/ RICHARD D. SPURR
(Richard D. Spurr)
|
|
|
|
Chairman, Chief Executive Officer,
President and Director
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
/s/ BARRY W. WILSON
(Barry W. Wilson)
|
|
|
|
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
|
|
/s/ ROBERT C. HAUSMANN
|
|
|
|
Director |
|
|
(Robert C. Hausmann) |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHARLES N. KAHN III
|
|
|
|
Director |
|
|
(Charles N. Kahn III) |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JAMES S. MARSTON
|
|
|
|
Director |
|
|
(James S. Marston) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director |
|
|
(Antonio R. Sanchez III)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PAUL E. SCHLOSBERG
|
|
|
|
Director |
|
|
(Paul E. Schlosberg) |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DR. BEN G. STREETMAN
|
|
|
|
Director |
|
|
(Dr. Ben G. Streetman) |
|
|
|
|
58
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Zix Corporation:
We have audited the accompanying consolidated balance sheet of Zix Corporation and
subsidiaries, as of December 31, 2006 and the related consolidated statements of operations,
changes in stockholders equity, and cash flows for the year then ended. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. An audit includes consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Zix Corporation and subsidiaries as of December
31, 2006 and the consolidated results of their operations and their cash flows for the year then
ended, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 4 to the consolidated financial statements, Zix Corporation adopted
Statement of Financial Accounting Standards No. 123(R), Share-Based Payment, effective January 1,
2006. As discussed in Note 15 to the consolidated financial statements, Zix Corporation adopted
Financial Accounting Standards Board Staff Position No. EITF 00-19-2, Accounting for Registration
Payment Arrangements, effective October 1, 2006.
/s/ WHITLEY PENN LLP
Dallas, Texas
March 19, 2007
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Zix Corporation:
We have audited the accompanying consolidated balance sheet of Zix Corporation and
subsidiaries (the Company) as of December 31, 2005, and the related consolidated statements of
operations, convertible preferred stock and stockholders equity, and cash flows for the years
ended December 31, 2005 and 2004. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on the financial statements based
on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2005, and the results of its
operations and its cash flows for the years ended December 31, 2005 and 2004 in conformity with
accounting principles generally accepted in the United States of America.
/s/ DELOITTE & TOUCHE LLP
Dallas, Texas
March 14, 2006
F-3
ZIX CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,783,000 |
|
|
$ |
20,240,000 |
|
Restricted cash |
|
|
|
|
|
|
5,100,000 |
|
Receivables, net |
|
|
746,000 |
|
|
|
149,000 |
|
Prepaid and other current assets |
|
|
2,178,000 |
|
|
|
1,845,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
15,707,000 |
|
|
|
27,334,000 |
|
Restricted cash |
|
|
35,000 |
|
|
|
35,000 |
|
Property and equipment, net |
|
|
2,404,000 |
|
|
|
3,652,000 |
|
Intangible assets, net |
|
|
23,000 |
|
|
|
559,000 |
|
Goodwill |
|
|
2,161,000 |
|
|
|
2,161,000 |
|
Deferred financing costs and other assets |
|
|
36,000 |
|
|
|
374,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
20,366,000 |
|
|
$ |
34,115,000 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
221,000 |
|
|
$ |
1,313,000 |
|
Accrued expenses |
|
|
3,079,000 |
|
|
|
3,749,000 |
|
Deferred revenue |
|
|
8,388,000 |
|
|
|
7,087,000 |
|
Customer deposit |
|
|
2,000,000 |
|
|
|
1,000,000 |
|
Capital lease obligations |
|
|
|
|
|
|
165,000 |
|
Short-term note payable |
|
|
255,000 |
|
|
|
268,000 |
|
Convertible promissory notes payable |
|
|
|
|
|
|
4,404,000 |
|
Promissory notes payable |
|
|
2,661,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
16,604,000 |
|
|
|
17,986,000 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
2,496,000 |
|
|
|
1,261,000 |
|
Customer deposit |
|
|
|
|
|
|
2,000,000 |
|
Promissory note payable |
|
|
|
|
|
|
2,226,000 |
|
Deferred rent |
|
|
339,000 |
|
|
|
245,000 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
2,835,000 |
|
|
|
5,732,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
19,439,000 |
|
|
|
23,718,000 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 19) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $1 par value, 10,000,000 shares
authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 175,000,000 shares
authorized; 61,966,020 issued and 59,638,839
outstanding in 2006 and 51,932,561 issued and
49,605,380 outstanding in 2005 |
|
|
620,000 |
|
|
|
519,000 |
|
Additional paid-in capital |
|
|
322,330,000 |
|
|
|
308,461,000 |
|
Treasury stock, at cost; 2,327,181 common shares in 2006
and 2005 |
|
|
(11,507,000 |
) |
|
|
(11,507,000 |
) |
Accumulated deficit |
|
|
(310,516,000 |
) |
|
|
(287,076,000 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
927,000 |
|
|
|
10,397,000 |
|
|
|
|
|
|
|
|
|
|
|
$ |
20,366,000 |
|
|
$ |
34,115,000 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F - 4
ZIX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
18,358,000 |
|
|
$ |
13,412,000 |
|
|
$ |
11,282,000 |
|
Hardware |
|
|
|
|
|
|
443,000 |
|
|
|
1,519,000 |
|
Software |
|
|
|
|
|
|
109,000 |
|
|
|
1,326,000 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
18,358,000 |
|
|
|
13,964,000 |
|
|
|
14,127,000 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
12,552,000 |
|
|
|
14,194,000 |
|
|
|
15,878,000 |
|
Research and development expenses |
|
|
6,085,000 |
|
|
|
6,520,000 |
|
|
|
9,331,000 |
|
Selling, general and administrative expenses |
|
|
23,188,000 |
|
|
|
26,358,000 |
|
|
|
29,399,000 |
|
Customer deposit forfeiture |
|
|
(1,000,000 |
) |
|
|
(960,000 |
) |
|
|
|
|
Net (gain) loss on sale of product lines |
|
|
(53,000 |
) |
|
|
3,716,000 |
|
|
|
|
|
Asset impairment charge |
|
|
125,000 |
|
|
|
288,000 |
|
|
|
675,000 |
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
40,897,000 |
|
|
|
50,116,000 |
|
|
|
55,283,000 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(22,539,000 |
) |
|
|
(36,152,000 |
) |
|
|
(41,156,000 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income |
|
|
925,000 |
|
|
|
776,000 |
|
|
|
332,000 |
|
Interest expense |
|
|
(1,126,000 |
) |
|
|
(6,848,000 |
) |
|
|
(801,000 |
) |
Gain on derivatives (see Note 15) |
|
|
4,043,000 |
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible debt |
|
|
(871,000 |
) |
|
|
(1,283,000 |
) |
|
|
|
|
Recovery of previously impaired investment |
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
2,971,000 |
|
|
|
(7,355,000 |
) |
|
|
(399,000 |
) |
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(19,568,000 |
) |
|
|
(43,507,000 |
) |
|
|
(41,555,000 |
) |
Income tax benefit (expense) |
|
|
60,000 |
|
|
|
(89,000 |
) |
|
|
(485,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(19,508,000 |
) |
|
$ |
(43,596,000 |
) |
|
$ |
(42,040,000 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share: |
|
$ |
(0.34 |
) |
|
$ |
(1.20 |
) |
|
$ |
(1.33 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares
outstanding |
|
|
57,067,678 |
|
|
|
36,452,000 |
|
|
|
31,533,000 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F - 5
ZIX CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Paid-In |
|
|
Treasury |
|
|
Accumulated |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stock |
|
|
Deficit |
|
|
Equity |
|
Balance, January 1, 2004 |
|
|
31,155,646 |
|
|
$ |
312,000 |
|
|
$ |
230,554,000 |
|
|
$ |
(11,507,000 |
) |
|
$ |
(201,440,000 |
) |
|
$ |
17,919,000 |
|
Issuance of common stock upon exercise of stock options |
|
|
1,005,812 |
|
|
|
10,000 |
|
|
|
5,489,000 |
|
|
|
|
|
|
|
|
|
|
|
5,499,000 |
|
Issuance of common stock upon exercise of warrants |
|
|
1,379,746 |
|
|
|
14,000 |
|
|
|
15,329,000 |
|
|
|
|
|
|
|
|
|
|
|
15,343,000 |
|
Common stock issued for purchase of MyDocOnline |
|
|
583,411 |
|
|
|
6,000 |
|
|
|
9,031,000 |
|
|
|
|
|
|
|
|
|
|
|
9,037,000 |
|
Valuation of warrants assigned to promissory note
payable |
|
|
|
|
|
|
|
|
|
|
1,475,000 |
|
|
|
|
|
|
|
|
|
|
|
1,475,000 |
|
Valuation of warrants assigned to convertible promissory
notes payable |
|
|
|
|
|
|
|
|
|
|
3,511,000 |
|
|
|
|
|
|
|
|
|
|
|
3,511,000 |
|
Employee stock compensation expense |
|
|
459,791 |
|
|
|
4,000 |
|
|
|
3,890,000 |
|
|
|
|
|
|
|
|
|
|
|
3,894,000 |
|
Non-employee stock-based compensation |
|
|
|
|
|
|
|
|
|
|
179,000 |
|
|
|
|
|
|
|
|
|
|
|
179,000 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(52,000 |
) |
|
|
|
|
|
|
|
|
|
|
(52,000 |
) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,040,000 |
) |
|
|
(42,040,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
|
34,584,406 |
|
|
|
346,000 |
|
|
|
269,406,000 |
|
|
|
(11,507,000 |
) |
|
|
(243,480,000 |
) |
|
|
14,765,000 |
|
Issuance of common stock and related warrants upon private
investment |
|
|
10,503,862 |
|
|
|
105,000 |
|
|
|
24,096,000 |
|
|
|
|
|
|
|
|
|
|
|
24,201,000 |
|
Issuance of common stock upon exercise of warrants |
|
|
1,209,712 |
|
|
|
12,000 |
|
|
|
2,076,000 |
|
|
|
|
|
|
|
|
|
|
|
2,088,000 |
|
Issuance of common stock upon exercise of stock options |
|
|
10,833 |
|
|
|
|
|
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
28,000 |
|
Employee stock compensation expense |
|
|
349,615 |
|
|
|
4,000 |
|
|
|
1,008,000 |
|
|
|
|
|
|
|
|
|
|
|
1,012,000 |
|
Common stock issued in lieu of cash redemption of
convertible promissory notes |
|
|
4,856,129 |
|
|
|
48,000 |
|
|
|
8,403,000 |
|
|
|
|
|
|
|
|
|
|
|
8,451,000 |
|
Common stock issued in lieu of cash payments for interest
on convertible promissory notes |
|
|
418,004 |
|
|
|
4,000 |
|
|
|
918,000 |
|
|
|
|
|
|
|
|
|
|
|
922,000 |
|
Valuation of additional anti-dilutive warrants issued upon
private placement |
|
|
|
|
|
|
|
|
|
|
153,000 |
|
|
|
|
|
|
|
|
|
|
|
153,000 |
|
Valuation of additional warrants issued upon retirement of
convertible promissory notes payable |
|
|
|
|
|
|
|
|
|
|
146,000 |
|
|
|
|
|
|
|
|
|
|
|
146,000 |
|
Revaluation of outstanding warrants resulting from
restructure of convertible promissory note payable |
|
|
|
|
|
|
|
|
|
|
(375,000 |
) |
|
|
|
|
|
|
|
|
|
|
(375,000 |
) |
Valuation of beneficial conversion feature resulting from
the restructure of promissory note payable |
|
|
|
|
|
|
|
|
|
|
2,518,000 |
|
|
|
|
|
|
|
|
|
|
|
2,518,000 |
|
Non-employee stock-based compensation |
|
|
|
|
|
|
|
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
110,000 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(26,000 |
) |
|
|
|
|
|
|
|
|
|
|
(26,000 |
) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,596,000 |
) |
|
|
(43,596,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
51,932,561 |
|
|
|
519,000 |
|
|
|
308,461,000 |
|
|
|
(11,507,000 |
) |
|
|
(287,076,000 |
) |
|
|
10,397,000 |
|
Issuance of common stock and related warrants upon private
investment (net of issuance costs) |
|
|
9,930,000 |
|
|
|
100,000 |
|
|
|
4,648,000 |
|
|
|
|
|
|
|
|
|
|
|
4,748,000 |
|
Common stock issued to employees for compensation in lieu
of cash |
|
|
82,196 |
|
|
|
1,000 |
|
|
|
156,000 |
|
|
|
|
|
|
|
|
|
|
|
157,000 |
|
Common stock issued in lieu of cash for third-party services |
|
|
21,263 |
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
Employee share-based compensation costs through September
30, 2006 |
|
|
|
|
|
|
|
|
|
|
2,008,000 |
|
|
|
|
|
|
|
|
|
|
|
2,008,000 |
|
Valuation of additional warrants issued relating to the
convertible promissory notes payable |
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
Valuation of beneficial conversion feature in convertible
promissory note resulting from the private placement of
common stock |
|
|
|
|
|
|
|
|
|
|
459,000 |
|
|
|
|
|
|
|
|
|
|
|
459,000 |
|
Valuation of additional anti-dilutive warrants issued upon
private placement of common stock |
|
|
|
|
|
|
|
|
|
|
74,000 |
|
|
|
|
|
|
|
|
|
|
|
74,000 |
|
Valuation of additional warrants issued upon retirement of
convertible promissory note |
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
6,000 |
|
F - 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Paid-In |
|
|
Treasury |
|
|
Accumulated |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stock |
|
|
Deficit |
|
|
Equity |
|
Reversal of unamortized valuation of beneficial conversion
feature upon retirement of convertible promissory note |
|
|
|
|
|
|
|
|
|
|
(365,000 |
) |
|
|
|
|
|
|
|
|
|
|
(365,000 |
) |
Non-employee stock-based compensation through September 30,
2006 |
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Net loss through September 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,111,000 |
) |
|
|
(16,111,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2006 |
|
|
61,966,020 |
|
|
$ |
620,000 |
|
|
$ |
315,528,000 |
|
|
$ |
(11,507,000 |
) |
|
$ |
(303,187,000 |
) |
|
$ |
1,454,000 |
|
Cumulative effect of change in accounting principle (see
Note 15) |
|
|
|
|
|
|
|
|
|
|
5,979,000 |
|
|
|
|
|
|
|
(3,932,000 |
) |
|
|
2,047,000 |
|
Employee share-based compensations costs, October 1 -
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
800,000 |
|
|
|
|
|
|
|
|
|
|
|
800,000 |
|
Non-employee stock-based compensation, October 1 December
31, 2006 |
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
Net loss, October 1 through December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,397,000 |
) |
|
|
(3,397,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
61,966,020 |
|
|
$ |
620,000 |
|
|
$ |
322,330,000 |
|
|
$ |
(11,507,000 |
) |
|
$ |
(310,516,000 |
) |
|
$ |
927,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F - 7
ZIX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(19,508,000 |
) |
|
$ |
(43,596,000 |
) |
|
$ |
(42,040,000 |
) |
Non-cash items in net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,754,000 |
|
|
|
4,104,000 |
|
|
|
4,820,000 |
|
Amortization of debt discount/premium, financing costs,
and other |
|
|
910,000 |
|
|
|
5,543,000 |
|
|
|
622,000 |
|
Valuation of additional warrants issued upon cash
payment of convertible debt |
|
|
10,000 |
|
|
|
47,000 |
|
|
|
|
|
Common stock issued to employees and non-employees in
lieu of cash |
|
|
187,000 |
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible debt |
|
|
871,000 |
|
|
|
1,283,000 |
|
|
|
|
|
Gain on derivative liabilities (see Note 15) |
|
|
(4,043,000 |
) |
|
|
|
|
|
|
|
|
Acquired in-process research and development |
|
|
|
|
|
|
|
|
|
|
306,000 |
|
Asset impairment charge |
|
|
125,000 |
|
|
|
288,000 |
|
|
|
675,000 |
|
Employee stock compensation expense |
|
|
2,808,000 |
|
|
|
1,012,000 |
|
|
|
3,894,000 |
|
Common stock issued in lieu of cash interest payments |
|
|
|
|
|
|
922,000 |
|
|
|
|
|
Non-employee stock-based compensation |
|
|
24,000 |
|
|
|
110,000 |
|
|
|
179,000 |
|
Customer deposit forfeiture |
|
|
(1,000,000 |
) |
|
|
(960,000 |
) |
|
|
|
|
Changes in deferred taxes |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
Net (gain)/loss on sale of product lines |
|
|
(53,000 |
) |
|
|
3,716,000 |
|
|
|
|
|
Recovery of investment in Maptuit Corporation and
Other |
|
|
|
|
|
|
|
|
|
|
(70,000 |
) |
Changes in operating assets and liabilities, excluding
effects of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(597,000 |
) |
|
|
365,000 |
|
|
|
(1,000 |
) |
Other assets |
|
|
(9,000 |
) |
|
|
362,000 |
|
|
|
(492,000 |
) |
Accounts payable |
|
|
(993,000 |
) |
|
|
51,000 |
|
|
|
718,000 |
|
Deferred revenue |
|
|
2,536,000 |
|
|
|
2,628,000 |
|
|
|
3,201,000 |
|
Customer deposits |
|
|
|
|
|
|
(8,000 |
) |
|
|
3,968,000 |
|
Accrued and other liabilities |
|
|
(701,000 |
) |
|
|
(768,000 |
) |
|
|
1,453,000 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
(16,678,000 |
) |
|
|
(24,901,000 |
) |
|
|
(22,767,000 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,239,000 |
) |
|
|
(1,734,000 |
) |
|
|
(3,393,000 |
) |
Purchases of marketable securities |
|
|
|
|
|
|
|
|
|
|
(35,582,000 |
) |
Sales and maturities of marketable securities |
|
|
|
|
|
|
16,000,000 |
|
|
|
26,564,000 |
|
Purchase of restricted cash investment |
|
|
|
|
|
|
(35,000 |
) |
|
|
(10,103,000 |
) |
Proceeds from restricted cash investments |
|
|
5,100,000 |
|
|
|
5,274,000 |
|
|
|
|
|
Proceeds from sale of product lines |
|
|
53,000 |
|
|
|
3,262,000 |
|
|
|
|
|
Cash received from Maptuit Corporation |
|
|
|
|
|
|
|
|
|
|
70,000 |
|
Purchase of MyDocOnline |
|
|
|
|
|
|
|
|
|
|
(282,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
3,914,000 |
|
|
|
22,767,000 |
|
|
|
(22,726,000 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private placement of common stock |
|
|
11,817,000 |
|
|
|
26,288,000 |
|
|
|
|
|
Payment of expenses relating to private placement of
common stock |
|
|
(853,000 |
) |
|
|
(2,057,000 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
28,000 |
|
|
|
5,499,000 |
|
Proceeds from exercise of warrants |
|
|
|
|
|
|
2,088,000 |
|
|
|
15,343,000 |
|
Payment of short term note payable, capital lease, and
other |
|
|
(457,000 |
) |
|
|
(530,000 |
) |
|
|
|
|
Payment of premium on convertible debt |
|
|
(200,000 |
) |
|
|
(348,000 |
) |
|
|
|
|
Payment of convertible debt |
|
|
(5,000,000 |
) |
|
|
(6,951,000 |
) |
|
|
|
|
F - 8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Proceeds from promissory note payable |
|
|
|
|
|
|
|
|
|
|
3,000,000 |
|
Proceeds from convertible promissory notes, net of
issuance costs |
|
|
|
|
|
|
|
|
|
|
18,908,000 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
5,307,000 |
|
|
|
18,518,000 |
|
|
|
42,750,000 |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(7,457,000 |
) |
|
|
16,384,000 |
|
|
|
(2,743,000 |
) |
Cash and cash equivalents, beginning of year |
|
|
20,240,000 |
|
|
|
3,856,000 |
|
|
|
6,599,000 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
12,783,000 |
|
|
$ |
20,240,000 |
|
|
$ |
3,856,000 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F - 9
ZIX CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Company Overview and Liquidity
As of January 1, 2006, the Company operates two reporting segments, Email Encryption and
e-Prescribing, which provide services that protect, manage and deliver sensitive electronic
information and provide electronic prescribing at the point of care. Prior to January 1, 2006, the
Company was operated and managed as a single reporting segment.
ZixCorps Email Encryption Service is a comprehensive secure messaging service, which allows
an enterprise to use policy-driven rules to determine which emails need to be sent securely to
comply with regulations or corporate policy. Email Encryption is commonly referred to as Secure
Messaging. e-Prescribing consists of a single product line named PocketScript. PocketScript is an
electronic prescribing service that allows physicians to use a handheld device to prescribe drugs
and transmit the prescription electronically to any pharmacy. During the prescribing process, the
physician is provided with real-time information such as insurance formulary and drug interactions
that normally would not be available in a paper prescription format. This allows the physician to
leverage technology for better patient care at the point of delivery. The Companys Email
Encryption Service is primarily offered as a hosted-service solution, whereby customers pay an
annual service subscription. The e-Prescribing service is also offered as a hosted-service
solution, however, the end-users set-up costs and initial service period are typically paid by a
sponsoring health benefits insurance provider (a payor). Both Email Encryption and e-Prescribing
services require a significant up-front investment to establish service and secure enough
subscribers to make the businesses profitable.
Prior to 1999, ZixCorp designed, manufactured, marketed, installed, and supported wireless
data and security technology solutions through two market-oriented groups, each with a core
competency in radio frequency technology. These products were marketed under the Amtech, Cotag,
and Cardkey brand names. In 1998, the Company determined that its businesses were approaching
maturity. Accordingly, the Company decided to exit those businesses, and during 1998 sold all of
its units operating at the time.
The Company then began evaluating new Internet-related business opportunities, which it deemed
offered more prospects for growth and profitability. The Company perceived a need for services that
brought privacy, security, and convenience to Internet communications and in 1999 began to develop
secure e-messaging products. In mid-1999, the Company launched the ZixData Center, an operations
center that centralizes the processing and distribution of public encryption keys. The Company
began charging for ZixMail in the first quarter of 2001 and started to focus its ZixMail sales and
marketing efforts toward the business market. In 2002, the Company expanded its portfolio by
offering additional email encryption products such as ZixVPM, ZixAuditor, and ZixPort.
In July 2003, the Company acquired substantially all of the operating assets and the business
of PocketScript, LLC (PocketScript), a privately-held development stage enterprise that provided
electronic prescription services for the healthcare industry. This acquisition enabled the Company
to expand its services into healthcare delivery solutions, specifically, the e-prescribing
marketplace. PocketScript is the cornerstone offering in the current e-Prescribing product segment.
In September 2003 and January 2004 the Company acquired substantially all of the operating
assets and the business of Elron Software, Inc (Elron Software or Elron) and MyDocOnline, Inc.
(MyDocOnline), respectively. Elron was a provider of anti-spam, email content filtering and Web
filtering solutions, referred to as the Message and Web Inspector (MI/WI) product lines. These
two product lines were subsequently sold in March 2005 to CyberGuard (see Note 6). MyDocOline
offered Internet-based healthcare services, including hospital-based laboratory information
solutions under the product name Dr. Chart and secure Web-based communications, disease management
and online doctor visits, all under the product name MyDocOnline Connect. In November 2004, the
Company terminated the Connect service and in September 2005 sold the Dr. Chart product line to
MITEM (see Note 6).
Prior to 2006, the Email Encryption products and Elron products were marketed under the
eSecure product line and the PocketScript and MyDocOnLine products were marketed under the eHealth
product line. After the Elron and MyDocOnLine products were sold, the eSecure and eHealth product
lines were renamed Email Encryption and e-Prescribing, respectively.
F - 10
The Company has total contractual obligations over the next year of $1,679,000 and $5,405,000
over the next three years consisting of debt obligations and other contractual commitments. The
amount due the next year includes $255,000 in debt payments (for a commercial insurance-related
promissory note that calls for monthly payments and expires in November 2007). The three year total
also includes $1,400,000 of the total $1,600,000 promissory note issued to sanofi-aventis as part
of the restructured indebtedness of the promissory note (see Note 23). Cash usage in excess of
these commitments represents operating spending to satisfy existing customer contracts and cover
various corporate overhead costs, as well as, investments that the Company chooses to make to
secure new orders. The Company believes that a significant portion of the spending in excess of
contractual commitments is discretionary and flexible.
The recurring nature of the Email Encryption subscription model makes cash receipts naturally
rise in a predictable manner assuming adequate subscription renewal and continued new additions to
the subscription base. Adding to the predictability is the Companys model of selling primarily
three-year subscription contracts for Email Encryption with the fees paid annually at the inception
of each year of service. For several years the spending in Email Encryption exceeded cash receipts.
As that business has matured, the gap between cash spending and cash receipts from operations
narrowed substantially and in 2006 cash receipts from Email
Encryption operations exceeded cash expenses attributable to Email
Encryption, which was accomplished by keeping costs relatively flat while continuing to book
new first-year orders (approximately $4,700,000 in calendar year 2006 and $5,300,000 in 2005), as
well, as maintaining a high customer renewal rate (approximately 95% for calendar years 2006 and
2005) of existing customers whose initial contracted service period had expired. The Company
expects the Email Encryption business to continue generating cash receipts in excess of its
specific operating costs in 2007 and beyond assuming continued addition of new subscribers at
historical rates and maintaining consistent subscriber renewal rates.
The e-Prescribing service and corresponding market is significantly earlier in its development
phase when compared to Email Encryption; thus, the Company has chosen to spend money in excess of
the cash receipts to build an e-Prescribing subscription base with the target of reaching a level
of subscribers required to overcome the spending needed to profitably provide the service. The
Company currently estimates a range of 10,000 to 12,000 active users (subscribers) are needed for
these fixed costs to be overcome.
At the end of 2006, the Company had seven payor sponsors under contract. The Company
currently has the staff on hand to deploy 500 units per quarter and has a backlog of approximately
1,750 sponsored, but not yet deployed units. In 2006, the Company deployed approximately 2,260
units. However, not all users to whom the e-Prescribing service is deployed become active. Based
on current trends, the Company believes that between 60%-65% of the users deployed in 2006 will
ultimately become active users. As of December 31, 2006, the Company had approximately 2,800
active prescribers using the service. Additionally, the Company continues to experience some
attrition in its deployed and active user base. Finally, the Company continues to review and
target changes to its contracts, recruiting and training strategy in an effort to increase this
performance rate.
Most contracts renew on an annual basis. Our largest and original payor sponsor has continued
to sponsor renewals for its affiliated and active users. Additionally, with several of the new
payor sponsors originally contracted in 2006 approaching their respective renewal dates in 2007,
the Company expects to improve its understanding in trends regarding retention rates for
e-Prescribing, as those trends will cover a larger portion of the total customer base. For those
users not meeting the threshold of being considered active and thus not being eligible for
continued sponsorship by a payor sponsor, the Company attempts to execute a renewal contract
directly with the individual user or medical practice.
The breakeven point
to cover both fixed and variable costs will be strongly influenced by the
volume of electronic prescriptions written and the success in negotiating additional and
maintaining existing transaction-based fee structures. The transaction-based fees, or usage fees,
form an important part of the e-Prescribing breakeven point mentioned above. The Company has
signed three contracts with transaction-based fees or the equivalent with existing and new
healthcare payors. And, there is one payor contract that provides for a shared savings arrangement
measured by improvements in prescribing behavior with one of the payor sponsors. Further, in most
cases, there are multiple payors in each market and those additional non-sponsorship payors are
viewed as potential sources for additional fees in return for certain services such as formulary
display, drug-to-drug interaction checking and reporting. Lastly, possible sources for additional
transaction fees include parties who could benefit from a real time, electronic connectivity with
PocketScript users. For example, currently the Company has contracts that allow it to bill fees
for sending prescriptions electronically to the pharmacies and for certain transactions involving
prescriptions related to Pharmacy Benefits Managers (PBM) and a
usage-based arrangement.
F - 11
The Companys publicly announced goal for total cash (includes cash, cash equivalents and
restricted cash) at December 31, 2007, is $7,000,000. The underlying assumptions for this goal
are:
|
|
|
As of December 31, 2006, unrestricted cash on hand was $12,783,000. |
|
|
|
|
Cash receipts for the next twelve months are projected to be approximately
$26,500,000 based on current contracted billings and estimated contract renewals and
new business. |
|
|
|
|
Operating spending plus capital asset purchases for the next twelve months is
projected to be approximately $32,250,000 based upon the Companys organization, cost
reduction actions previously mentioned and order and deployment rates as of December 31,
2006, |
Based on the foregoing assumptions
and projections, the Company believes it has adequate resources and
liquidity to sustain operations for the next twelve months, beginning January 1, 2007. Of the
$7,000,000 goal, $1,675,000 will be restricted cash resulting from the issuance of a letter of
credit associated with the subsequent event announced on February 28, 2007, and involving the
restructuring of the sanofi-aventis promissory note indebtedness.
There are no assurances
that the Company will ultimately achieve or achieve in a timely manner
improvements in the Companys liquidity. Should business results
not occur as projected, the Company
may not achieve its projections. It would have to alter its business plan or further augment its
cash flow position through cost reduction measures, sales of assets, additional financings or a
combination of these actions to achieve its December 31, 2007 total cash (or equivalents) goal.
However, there can be no assurance that the Company would be successful in carrying out any of
these measures should they become necessary. The Company has expressed a lack of willingness,
relative to other alternatives, to raise capital by issuing new shares of common stock given the
current price of the Companys common stock. Accordingly, the extent and timing of success, or lack
thereof, in the e-Prescribing market and continued performance of the Email Encryption business will ultimately
be the most significant operational determinants of liquidity and the Companys ability to achieve
its liquidity goals.
2. Summary of Significant Accounting Policies
Consolidation The consolidated financial statements of the Company include the accounts of
all its wholly-owned subsidiaries and are prepared in accordance with accounting principles
generally accepted in the United States of America. All significant inter-company accounts and
transactions are eliminated in consolidation.
Use of Estimates
The preparation of financial statements and related disclosures in
accordance with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Actual results could differ from those estimates and
assumptions. Critical accounting policies and estimates are defined as those that are both most
important to the portrayal of the Companys financial conditions and results and require
managements most subjective judgments. Management reviews its estimates on an ongoing basis,
including those related to the carrying value of long-lived assets and goodwill, expected useful
life of property and equipment and the valuation allowance for its U.S. deferred tax assets.
Revisions to such estimates are based upon currently available facts and circumstances.
Cash Equivalents and Restricted Cash Cash investments with maturities of three months or
less when purchased are considered cash equivalents. Cash and cash equivalents are considered
restricted if the Company does not have direct, immediate access to the monies or use is otherwise
restricted by debt requirements or other agreements. Restricted cash can be classified as either a
current or non-current asset based on the timing of the expiration of the restrictions.
Inventory The Companys inventory consists of handheld devices and related networking
hardware for e-Prescribing and is reported as a component of Prepaid and Other Current Assets in
the Companys consolidated balance sheet. The inventory is valued at average purchase price and is
reviewed quarterly for potential adjustments resulting from lower of cost or market valuations or
obsolescence. In the fourth quarter of 2006, the Company received an end-of-life product notice
from its handheld device vendor giving notice that the handheld devices currently used will not be
manufactured in 2007. Consequently, the Company procured sufficient quantities of handheld devices
to accommodate 2007 forecasted deployments.
F - 12
Property and Equipment, Long-Lived and Other Intangible Assets, Depreciation and Amortization
Property and equipment are recorded at cost and depreciated or amortized using the straight-line
method over their estimated useful lives as follows: computer and office equipment and software
three years; leasehold improvements the shorter of five years or the lease term; and furniture
and fixtures five years. Intangible assets are amortized using the straight-line method over
their estimated useful lives of three years.
The Companys long-lived assets subject to amortization and depreciation are comprised of
identified intangible assets and property and equipment aggregating $2,427,000 or 12% of total
assets at December 31, 2006. Property and equipment and intangible assets are reviewed for
impairment when certain triggering events occur where there is reason to believe that the carrying
value may not be recoverable based on expected undiscounted cash flows attributable to such assets.
The amount of a potential impairment is determined by comparing the carrying amount of an asset to
either the value determined from a projected discounted cash flow method, using a discount rate
that is considered to be commensurate with the risk inherent in the Companys current business
model or the estimated fair market value. Assumptions are made with respect to future net cash
flows expected to be generated by the related asset. An impairment charge would be recorded for an
amount by which the carrying value of the asset exceeded the discounted projected net cash flows or
estimated fair market value. Also, even where a current impairment charge is not necessary, the
remaining useful lives are evaluated.
During the first quarter of 2005, the Company evaluated the estimated useful lives of the
intangible assets relating to the MyDocOnline acquisition and concluded that the lives for
developed technology and customer relationships should be reduced to 3 years from 5 years and 4
years, respectively. This change in estimate was accounted for prospectively beginning January 1,
2005. Also during 2006 and 2005, the Company recorded $125,000 and $288,000 impairment charges,
respectively on fixed assets that were not being utilized and which had no perceived future value.
Goodwill Goodwill, totaling $2,161,000 or 11% of total assets at December 31, 2006,
represents the remaining cost in excess of fair value of net assets acquired in the September 2003
acquisition of Elron Software. Goodwill was $2,161,000 or 6% of total assets at December 31, 2005.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is not being
amortized; however, the Company evaluates its goodwill for impairment annually in the fourth
quarter or when there is reason to believe that the value has been diminished or impaired.
Evaluations for possible impairment are based upon a comparison of the estimated fair value of the
reporting unit to which the goodwill has been assigned to the sum of the carrying value of the
assets and liabilities of that unit including the assigned goodwill value. The fair values used in
this evaluation are estimated based on the Companys market capitalization, which is based on the
outstanding stock and market price of the stock. An impairment is deemed to exist if the net book
value of the unit exceeds its estimated fair value.
The sale of the Message Inspector and Web Inspector products in the first quarter of 2005,
which were a significant part of the Elron acquisition, caused the Company to evaluate the goodwill
assigned to the eSecure reporting unit. As a result, the Company reduced goodwill in the first
quarter of 2005 by $2,161,000 as part of the carrying value of the net assets related to that
transaction. This represented 50% of the acquired goodwill from the Elron acquisition. The sale of
the Dr. Chart product in September 2005 caused the Company to evaluate the goodwill associated with
the purchase of MyDocOnline, of which Dr. Chart was a significant portion. As a result, the Company
included in the carrying amount of assets sold in the Dr. Chart sale, the entire goodwill balance
of $4,797,000 associated with the acquisition of MyDocOnline. See Note 6 for additional disclosure
on these transactions.
Future changes made to the current estimates or assumptions, including such factors as order
volumes and price levels, life spans of purchased technology, continuity of acquired customers,
alternative uses for property and equipment and levels of operating expenses, could result in an
unanticipated impairment charge from the write-down of the Companys long-lived assets or goodwill.
Deferred Tax Assets Deferred tax assets are recognized if it is more likely than not that
the subject net operating loss carryforwards and unused tax credits will be realized on future
federal income tax returns. At December 31, 2006, the Company continued to provide a full valuation
allowance against accumulated U.S. deferred tax assets of $105,767,000, reflecting the Companys
historical losses and the uncertainty of future taxable income. If the Company begins to generate
U.S. taxable income in a future period or if the facts and circumstances on which its estimates and
assumptions are based were to change, thereby impacting the likelihood of realizing the deferred
tax assets, judgment would have to be applied in determining the amount of valuation allowance
F - 13
no longer required. Reversal of all or a part of this valuation allowance could have a
significant positive impact on operating results in the period that it becomes more likely than not
that certain of the Companys deferred tax assets will be realized.
Leases A leased asset whose lease terms meet the criteria for capitalization is recorded as
an asset and depreciated. If a lease does not meet the criteria for capitalization, it is
classified as an operating lease and payments are recorded as rent expense. The Company has only
one lease that is classified as a capital lease. Lease renewal options which the Company is
reasonably assured of using and the related payments are taken into account when initially
classifying and recording the lease as a capital lease obligation or as straight-line rent if an
operating lease. The Company has no renewal options which they are reasonably assured of
exercising as of December 31, 2006. Funds provided by the lessor for leasehold improvements are
recorded as a deferred lease incentive and amortized as a reduction of rent expense over the lease
term.
Contingent Liabilities The Company recognizes contingent liabilities in accordance with SFAS
No. 5, Accounting for Contingencies. This guidance states that contingent liabilities should only
be recognized when payment of the liability is probable and the amount of the payment can be
reasonably estimated.
Revenue Recognition The Company recognizes revenue in accordance with accounting principles
generally accepted in the United States of America, as promulgated by SOP 97-2, Software Revenue
Recognition, SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With respect to
Certain Transactions, EITF Abstract No. 00-21, Revenue Arrangements with Multiple Deliverables, and
Securities and Exchange Commission Staff Accounting Bulletin No. 104, Revenue Recognition in
Financial Statements, and other related pronouncements. Accounting for revenue is complex due to
the long-term and often multiple element nature of ZixCorps contracts with customers and the
potential for incorrect application of accounting guidance requires that revenue recognition be
considered a critical accounting policy.
The Company develops, markets, licenses and supports electronic information protection
services. The Companys services can be placed into several key revenue categories where each
category has similar revenue recognition traits: Email Encryption Service, e-Prescribing service,
various transaction fees and related professional services. A majority of the revenues generated by
the Company are through direct sales; however, for Email Encryption Service the Company employs a
network of distributors and resellers. Under all product categories and distribution models, the
Company recognizes revenue after all of the following occur: persuasive evidence of an arrangement
exists, delivery has occurred or services have been rendered, the price is fixed and determinable,
and collectability is reasonably assured. In the event the arrangement has multiple elements with
delivered and undelivered elements, revenue for the delivered elements are recognized under the
residual method only when vendor-specific objective evidence of fair value (VSOE) exists to
allocate the fair value of the total fees to the undelivered elements of the arrangement.
Occasionally, when ZixCorp is engaged in a complex product deployment, customer acceptance may have
to occur before the transaction is considered complete. In this situation no revenue is recognized
until the customer accepts the product. Discounts provided to customers are recorded as reductions
in revenue.
The Email Encryption Service is a subscription-based service. In the first nine months of
2005, subscription-based services also included Dr. Chart, which was sold by the Company in
September 2005 (see Note 6). Providing these services includes delivering licensed software and
providing secure electronic communications and customer support throughout the subscription period.
In the case of ZixVPM, typically, as part of the service, an appliance with pre-installed software
is installed at the customer site at the beginning of the subscription period. In a subscription
service, the customer does not own a perpetual right to a software license, but is instead granted
the use of that license during the period of the service subscription. Subscriptions are generally
multiple-year contracts that are irrevocable and non-refundable in nature and require annual,
up-front payments. The subscription period begins on the date specified by the parties or when the
service is fully functional for the customer which is consequently deemed to be the date of
acceptance. Revenues from subscription services are recorded as service revenue as the services are
rendered from the date of acceptance over the subscription period. Subscription fees received from
customers in advance are recorded as deferred revenue and recognized as revenue ratably over the
subscription period.
e-Prescribing service arrangements contain multiple deliverables including both hardware and
services. Due to the lack of VSOE, these elements are combined into a single unit of accounting
and, similar to Email Encryption, recognized as service revenue ratably over the longer of the
subscription term or expected renewal period. Revenue recognition begins upon installation of the
required hardware and commencement of service.
F - 14
Prior to the third quarter 2005, the Company did maintain VSOE for certain service elements of
the e-Prescribing service. Accordingly, the residual value assigned to the PocketScript handheld
device was recognized as revenue upon installation and the fair value of the undelivered services
were recognized ratably over the period in which those services were delivered.
In 2004 and the first quarter 2005, the Company sold anti-spam filtering, email content
filtering, and Web filtering solutions under the MI/WI product line to customers under perpetual
licensing arrangements. The MI/WI product line was sold by the Company in March 2005 (see Note 6).
These perpetual software licenses were normally sold as part of multiple-element arrangements that
included annual maintenance and/or subscription, and may have included implementation or training
services. Evidence of VSOE for implementation and training services associated with the anti-spam,
email content filtering and Web filtering arrangements was based upon standard billing rates and
the estimated level of effort for the individuals expected to perform the related services.
Installation and training revenues were recognized as the services were rendered. The Company
established VSOE for maintenance based upon maintenance that was sold separately. Maintenance
revenue was recognized over the term of the maintenance agreement, generally one year.
Some of the Companys services incorporate a transaction fee per event occurrence or when
predetermined usage levels have been reached. These fees are recognized as revenue when the
transaction occurs or when the predetermined usage levels have been achieved, and when the amounts
are fixed and determinable.
The Company does not offer standalone professional services.
Customer Indemnification Guarantees The Company offers its customers a general
indemnification guarantee against any legal actions brought against them claiming that the
customers use of the ZixCorp services or software infringe any third party patent as long as the
customers use of the service or software is in accordance with the ZixCorp contract. The Company
has incurred no known liabilities relating to this guarantee and there are no provisions recorded
as of December 31, 2006 or December 31, 2005.
Warranty Costs The Companys services include various warranty provisions. Warranty expense
and product returns were not material to any period presented.
Deferred Cost of Revenue In accordance with the Companys revenue recognition policy, the
revenue associated with certain PocketScript deployments is being recognized ratably over the
period the services are being delivered. To properly match direct costs and revenue, the Company
defers the direct, incremental costs of each deployment expected to be recovered. These costs
consist mainly of the cost of the handheld device, and are recorded as deferred cost of revenue.
The deferred costs are then amortized into cost of revenue ratably over the period in which revenue
is recognized. The deferred cost of revenue of $334,000 and $265,000 is included in other assets as
of December 31, 2006 and 2005, respectively.
Software Development Costs Costs incurred in the development and testing of software used in
the Companys Email Encryption and PocketScript services related to research, project planning,
training, maintenance and general and administrative activities, and overhead costs are expensed as
incurred. The costs of relatively minor upgrades and enhancements to the software are also expensed
as incurred. Certain costs incurred during development of these software applications, including
costs of materials, services and payroll and payroll-related costs for employees directly
associated with the development project, may qualify for capitalization, however, due to the
uncertainty of the amount and timing of future net revenues to be generated from these services,
all development costs incurred through December 31, 2006, 2005, and 2004, related to such services
have been expensed and are included in research and development expenses.
Costs for the development of new software solutions and substantial enhancements to existing
software solutions are expensed as incurred until technological feasibility has been established,
at which time any additional costs would be capitalized. No research and development costs have
been capitalized because the Company believes that technological feasibility is established
concurrent with general release to customers.
Advertising Expense Advertising costs are expensed as incurred and totaled $630,000 in 2006,
$776,000 in 2005, and $735,000 in 2004.
Stock Based Compensation On January 1, 2006, the Company adopted SFAS 123(R), Share-Based
Payment, and has elected to use the modified prospective method, which requires the application of
the accounting standard to all share-based awards issued on or
F - 15
after January 1, 2006 and any outstanding share-based awards that were issued but not vested
as of January 1, 2006. Accordingly, the consolidated financial statements as of December 31, 2005
and 2004, and for the years then ended have not been restated to reflect the impact of SFAS 123(R).
For the twelve months ended December 31, 2006, the adoption of SFAS 123(R) resulted in incremental
stock-based compensation expense of $2,808,000.
Prior to the adoption of SFAS 123(R), the Company applied Accounting Principles Board (APB)
No. 25 to account for its stock-based awards. See Note 4 for additional disclosures relating to
stock based compensation.
Earnings Per Share Basic and diluted loss per common share have been computed by dividing
the losses applicable to common stock by the weighted average number of common shares outstanding.
The Companys basic and fully diluted EPS calculation are the same as the increased number of
shares that would be included in the diluted calculation from assumed exercise of common stock
equivalents would be anti-dilutive to the net loss in each of the years shown.
Other Recent Accounting Pronouncements
In September 2006, the SEC issued Staff Accounting Bulletin 108 (SAB 108), Considering the
Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial
Statements. SAB 108 provides interpretive guidance on how the effects of the carryover or reversal
of prior year misstatements should be considered in quantifying a current year misstatement. The
SEC staff believes that registrants should quantify errors using both a balance sheet and an income
statement approach and evaluate whether either approach results in the quantification of a
misstatement that, when all relevant quantitative and qualitative factors are considered, is
material. The Company adopted SAB 108 in the fourth quarter of 2006 and there was no impact on the
Companys consolidated results of operations or financial position.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework and gives guidance regarding the methods used for measuring
fair value, and expands disclosures about fair value measurements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. The Company is currently evaluating the impact of SFAS No. 157 on its
consolidated results of operations and financial position.
In June 2006, the FASB issued FASB Interpretation No. 48 (FIN No. 48), Accounting for
Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 which clarifies the
accounting for uncertainty in tax positions. FIN No. 48 requires that the Company recognize in its
financial statements, the impact of a tax position, if that position is more likely than not of
being sustained on audit, based on the technical merits of the position. The provisions of FIN No.
48 are effective in fiscal years beginning after December 15, 2006. The Company is currently
evaluating the impact of FIN 48 on its consolidated results of operations and financial position.
3. Segment Information
As of January 1, 2006, the Company began to manage its business in two reportable segments:
Email Encryption and e-Prescribing as discussed in Note 1.
The Companys Chief Executive Officer is the chief operating decision maker (CODM) in
assessing the performance of each segment and determining the related allocation of resources.
To determine the allocation of resources the CODM generally assesses the performance of each
segment based on revenue, gross margin, and direct expenses which include research and development
expenses and selling and marketing expenses that are directly attributable to the segments. Most
assets and most corporate costs are not allocated to the segments and are not used to determine
resource allocation. Any transactions that are considered a one-time occurrence or not likely to be
repeated in future periods are excluded from the CODMs assessments. The accounting policies of the
reportable segments are the same as those applied to the consolidated financial statements.
Corporate includes charges such as corporate management, compliance and other
non-operational activities that cannot be directly attributed to a reporting segment. In addition,
Corporate also includes the revenues and direct costs of products that have been
F - 16
sold or otherwise discontinued by the Company. In 2005, the Company sold two product lines:
MI/WI and Dr. Chart (see Note 6). These products contributed $976,000 and $4,524,000 of revenue in
the years ended December 31, 2005 and 2004, respectively.
Prior to January 1, 2006, the Company was operated and managed as a single reporting unit.
Amounts shown below for any period prior to January 1, 2006, are estimations prepared for
comparative purposes only.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption |
|
$ |
14,094,000 |
|
|
$ |
10,007,000 |
|
|
$ |
7,071,000 |
|
e-Prescribing |
|
|
4,264,000 |
|
|
|
2,981,000 |
|
|
|
2,532,000 |
|
Corporate |
|
|
|
|
|
|
976,000 |
|
|
|
4,524,000 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
18,358,000 |
|
|
|
13,964,000 |
|
|
|
14,127,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption |
|
|
8,727,000 |
|
|
|
4,744,000 |
|
|
|
980,000 |
|
e-Prescribing |
|
|
(2,921,000 |
) |
|
|
(4,344,000 |
) |
|
|
(3,017,000 |
) |
Corporate |
|
|
|
|
|
|
(630,000 |
) |
|
|
286,000 |
|
|
|
|
|
|
|
|
|
|
|
Total gross margin |
|
|
5,806,000 |
|
|
|
(230,000 |
) |
|
|
(1,751,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption |
|
|
10,920,000 |
|
|
|
11,826,000 |
|
|
|
12,702,000 |
|
e-Prescribing |
|
|
9,848,000 |
|
|
|
10,164,000 |
|
|
|
6,053,000 |
|
Corporate |
|
|
|
|
|
|
1,225,000 |
|
|
|
8,921,000 |
|
|
|
|
|
|
|
|
|
|
|
Total direct costs |
|
|
20,768,000 |
|
|
|
23,215,000 |
|
|
|
27,676,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated (expense) / income: |
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, general and administrative expense |
|
|
(8,505,000 |
) |
|
|
(9,663,000 |
) |
|
|
(11,054,000 |
) |
Gain (loss) on sales of product lines |
|
|
53,000 |
|
|
|
(3,716,000 |
) |
|
|
|
|
Asset impairment charge |
|
|
(125,000 |
) |
|
|
(288,000 |
) |
|
|
(675,000 |
) |
Customer deposit forfeiture |
|
|
1,000,000 |
|
|
|
960,000 |
|
|
|
|
|
Gain on derivatives |
|
|
4,043,000 |
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
(871,000 |
) |
|
|
(1,283,000 |
) |
|
|
|
|
Recovery of previously impaired investment |
|
|
|
|
|
|
|
|
|
|
70,000 |
|
Investment and other income |
|
|
925,000 |
|
|
|
776,000 |
|
|
|
332,000 |
|
Interest expense |
|
|
(1,126,000 |
) |
|
|
(6,848,000 |
) |
|
|
(801,000 |
) |
|
|
|
|
|
|
|
|
|
|
Total unallocated expenses |
|
|
(4,606,000 |
) |
|
|
(20,062,000 |
) |
|
|
(12,128,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
$ |
(19,568,000 |
) |
|
$ |
(43,507,000 |
) |
|
$ |
(41,555,000 |
) |
|
|
|
|
|
|
|
|
|
|
Revenues from international customers and long-lived assets located outside of the United
States are not material to the consolidated financial statements.
As mentioned above, the Company does not allocate resources based on assets; however, for
disclosure purposes total assets by segment are shown below. Assets reported under each segment
include only those that provide a direct and exclusive benefit to that segment. Assets assigned to
each segment include accounts receivable and related allowances, prepaid and other assets, certain
property and equipment and related accumulated depreciation, goodwill, and intangible assets and
related accumulated amortization. All other corporate and shared assets are recorded under
Corporate.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
(unaudited) |
|
|
|
2006 |
|
|
2005 |
|
Total assets: |
|
|
|
|
|
|
|
|
Email Encryption |
|
$ |
3,377,000 |
|
|
$ |
3,969,000 |
|
e-Prescribing |
|
|
1,813,000 |
|
|
|
1,436,000 |
|
Corporate |
|
|
15,176,000 |
|
|
|
28,710,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
20,366,000 |
|
|
$ |
34,115,000 |
|
|
|
|
|
|
|
|
F - 17
4. Stock Options and Stock-based Employee Compensation
Below is a summary of common stock options outstanding at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized |
|
Options |
|
Options |
|
Available |
|
|
Shares |
|
Outstanding |
|
Vested |
|
for Grant |
Employee and Director Stock Option Plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1992 Stock Option Plan |
|
|
450,000 |
|
|
|
64,666 |
|
|
|
64,666 |
|
|
|
|
|
1995 Long-term Incentive Plan |
|
|
1,825,000 |
|
|
|
1,161,375 |
|
|
|
937,208 |
|
|
|
|
|
1996 Directors Stock Option Plan |
|
|
225,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
|
|
1999 Directors Stock Option Plan |
|
|
975,000 |
|
|
|
826,153 |
|
|
|
770,625 |
|
|
|
|
|
2001 Stock Option Plan |
|
|
2,525,000 |
|
|
|
2,032,181 |
|
|
|
917,978 |
|
|
|
26,909 |
|
2001 Employee Stock Option Plan |
|
|
300,000 |
|
|
|
179,374 |
|
|
|
162,081 |
|
|
|
77,079 |
|
2003 New Employee Stock Option Plan |
|
|
500,000 |
|
|
|
204,367 |
|
|
|
161,867 |
|
|
|
295,633 |
|
2004 Stock Option Plan |
|
|
3,200,000 |
|
|
|
2,838,170 |
|
|
|
780,106 |
|
|
|
361,830 |
|
2004 Directors Stock Option Plan |
|
|
300,000 |
|
|
|
270,833 |
|
|
|
203,125 |
|
|
|
|
|
2006 Directors Stock Option Plan |
|
|
750,000 |
|
|
|
194,190 |
|
|
|
48,548 |
|
|
|
555,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employee and director stock option plans |
|
|
11,050,000 |
|
|
|
7,831,309 |
|
|
|
4,106,204 |
|
|
|
1,317,261 |
|
Executive Stock Option Agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John A. Ryan, former Chairman and CEO |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
|
|
Richard D. Spurr, Chairman, President and CEO |
|
|
650,000 |
|
|
|
650,000 |
|
|
|
605,682 |
|
|
|
|
|
Other executive stock option agreements |
|
|
450,000 |
|
|
|
125,000 |
|
|
|
125,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total executive stock option agreements |
|
|
2,100,000 |
|
|
|
1,775,000 |
|
|
|
1,730,682 |
|
|
|
|
|
Other stock option agreements |
|
|
70,000 |
|
|
|
70,000 |
|
|
|
70,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
13,220,000 |
|
|
|
9,676,309 |
|
|
|
5,906,886 |
|
|
|
1,317,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under all of the Companys stock option plans, new shares are issued when options are
exercised.
Employee and Director Stock Option Plans
The Company has non-qualified stock options outstanding to employees, directors, and third
parties under various stock option plans. The plans provide for the exercise price of options
granted under these plans to be not less than the fair market value at the date of grant. The
options, subject to termination of employment, generally expire ten years from the date of grant.
Employee options generally vest in installments over three years. Option grants to employees,
officers and directors frequently contain accelerated vesting provisions upon the occurrence of a
change of control, as defined in the applicable option agreements. At December 31, 2006, 1,317,261
shares of common stock were available for future grants under the Companys stock option plans.
Executive Stock Option Agreements:
John A. Ryan - In November 2001, Mr. John A. Ryan was appointed chairman, president and chief
executive officer of the Company. Mr. Ryan received options to acquire 1,000,000 shares of ZixCorp
common stock at an exercise price of $5.24 per share that became fully vested in November 2003, and
all were still outstanding on December 31, 2006. Mr. Ryan resigned as Chief Executive Officer and
Chairman of the Board in February and October 2005, respectively.
Richard D. Spurr - In January 2004, Mr. Richard D. Spurr was appointed president and chief
operating officer of the Company. Mr. Spurr received options to acquire 650,000 shares of ZixCorp
common stock at an exercise price of $10.80 per share. These options vested 25% in April 2004 and
the remaining balance vests quarterly through January 2007 on a pro rata basis. The options
automatically vest 100% in the event of a change in control of the Company. At December 31, 2006,
all 650,000 options were still outstanding. Mr. Spurr was appointed Chief Executive Officer in
March 2005, and Chairman of the Board in February 2006.
Other Executive Stock Option Agreements - In 2001 and 2002, options to purchase 450,000 shares
of common stock were granted to key Company executives, which became fully vested in March 2005. At
December 31, 2006, 125,000 options remain outstanding with an exercise price of $5.25 per share.
F - 18
Other Stock Option Agreements:
From time to time the Company may grant stock options to consultants, contractors and other
third parties for services provided to the Company. These options are expensed based on their fair
values as calculated by using the Black-Scholes Option Pricing Model (BSOPM). At December 31,
2006, options outstanding to non-employees were 260,000, of which 190,000 were granted from
employee or director stock option plans and the remaining 70,000 issued under other stock option
agreements.
Accounting Treatment
On January 1, 2006, the Company adopted SFAS 123(R), Share-Based Payment, and has elected to
use the modified prospective method, which requires the application of the accounting standard to
all share-based awards issued on or after January 1, 2006 and any outstanding share-based awards
that were issued but not vested as of January 1, 2006. Accordingly, the consolidated financial
statements as of December 31, 2005 and 2004, and for the years then ended have not been restated to
reflect the impact of SFAS 123(R).
For the year ended December 31, 2006, the adoption of SFAS 123(R) resulted in incremental
stock-based compensation expense of $2,808,000. This amount includes (i) compensation expense
related to stock options granted prior to January 1, 2006, but not yet vested as of January 1,
2006, based on the grant date fair value estimated in accordance with the pro-forma provisions of
SFAS 123(R), and (ii) compensation expense for stock options granted subsequent to January 1, 2006,
based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R). The
incremental stock-based compensation expense caused loss before taxes and net loss to increase by
$2,808,000 and the basic and diluted net loss per share to increase by $0.05 per share for the
twelve months ended December 31, 2006.
For the twelve months ended December 31, 2006, the total stock-based compensation expense was
recorded to the following line items of the Companys consolidated statement of operations:
|
|
|
|
|
Cost of revenues |
|
$ |
177,000 |
|
Research and development expenses |
|
|
127,000 |
|
Selling, general and administrative expenses |
|
|
2,504,000 |
|
|
|
|
|
Stock-based compensation expense |
|
$ |
2,808,000 |
|
|
|
|
|
There were no stock option exercises for the twelve months ended December 31, 2006; therefore,
no excess tax benefits were recorded. A deferred tax asset totaling $996,000, resulting from
stock-based compensation expense, was recorded in 2006. The deferred tax asset was fully reserved
as of December 31, 2006, because of the Companys historical net losses for its United States
operations.
SFAS 123(R) requires the Company to calculate the pool of excess tax benefits, or the
additional paid-in capital (APIC) pool, available as of January 1, 2006, to absorb tax
deficiencies recognized in subsequent periods, assuming the Company had applied the provisions of
the standard in prior periods. Pursuant to the provisions of FASB Staff Position 123R-3, Transition
Election Related to Accounting for the Tax Effects of Share-Based Payment Awards, the Company
adopted the alternative method for determining the tax effects of share-based compensation, which
among other things, provides a simplified method for estimating the beginning APIC pool balance.
The Company determined that the value of its pool of excess tax benefits, or its APIC pool, as of
January 1, 2006, was zero.
Prior to the adoption of SFAS 123(R), the Company applied Accounting Principles Board (APB)
No. 25 to account for its stock-based awards. The following table details the effect on the
Companys net loss and loss per common share had compensation expense for employee stock-based
awards been recorded in the twelve months ended December 31, 2005 and 2004, based on the fair value
method under SFAS 123(R):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net loss, as reported |
|
$ |
(43,596,000 |
) |
|
$ |
(42,040,000 |
) |
Add employee stock compensation expense
recorded under the intrinsic value
method |
|
|
|
|
|
|
1,115,000 |
|
Deduct pro forma stock compensation
expense computed under the fair value
method |
|
|
(6,166,000 |
) |
|
|
(9,214,000 |
) |
|
|
|
|
|
|
|
Pro forma net loss |
|
$ |
(49,762,000 |
) |
|
$ |
(50,139,000 |
) |
|
|
|
|
|
|
|
Basic and diluted loss per common share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
(1.20 |
) |
|
$ |
(1.33 |
) |
|
|
|
|
|
|
|
Pro forma |
|
$ |
(1.37 |
) |
|
$ |
(1.59 |
) |
|
|
|
|
|
|
|
F - 19
During the first quarter of 2006, the Company extended the contract life of 306,143 options
held by one former director. As a result of this modification, the Company recognized an additional
compensation expense of $34,000 in the period.
As of December 31, 2006, there was $3,391,000 of total unrecognized stock based compensation
related to non-vested share-based compensation awards granted under the stock option plans. This
cost is expected to be recognized over a weighted average period of 1.27 years.
The Company used the BSOPM to determine the fair value of option grants made during 2006, 2005
and 2004. The Company estimated the average holding period of vested options to be two years from
the vesting period (1.6 1.8 years) for options granted before 2006, but used the simplified
method per SEC Staff Accounting Bulletin No. 107, Share Based Payment, to calculate the estimated
life of options granted to employees subsequent to December 31, 2005. The expected stock price
volatility was calculated by averaging the historical volatility of the Companys common stock over
a term equal to the expected life of the options. The following weighted average assumptions were
applied in determining the fair value of options granted during the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Risk-free interest rate |
|
|
4.59 |
% |
|
|
3.41 |
% |
|
|
1.86 |
% |
Expected option life |
|
5.8 years |
|
3.6 years |
|
2.5 years |
Expected stock price volatility |
|
|
93 |
% |
|
|
96 |
% |
|
|
108 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of options granted |
|
$ |
1.03 |
|
|
$ |
2.31 |
|
|
$ |
4.23 |
|
Stock Option Activity
The following is a summary of all stock option transactions for the twelve months ended
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term (Yrs) |
|
|
Value |
|
Outstanding at January 1, 2004 |
|
|
5,960,717 |
|
|
$ |
7.66 |
|
|
|
|
|
|
|
|
|
Granted at market price |
|
|
3,793,716 |
|
|
$ |
6.99 |
|
|
|
|
|
|
|
|
|
Cancelled or expired |
|
|
(728,592 |
) |
|
$ |
9.15 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(1,005,812 |
) |
|
$ |
5.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2004 |
|
|
8,020,029 |
|
|
$ |
7.64 |
|
|
|
|
|
|
|
|
|
Granted at market price |
|
|
976,200 |
|
|
$ |
3.64 |
|
|
|
|
|
|
|
|
|
Granted above market price |
|
|
138,780 |
|
|
$ |
3.05 |
|
|
|
|
|
|
|
|
|
Cancelled or expired |
|
|
(1,528,761 |
) |
|
$ |
7.72 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(10,833 |
) |
|
$ |
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005 |
|
|
7,595,415 |
|
|
$ |
7.03 |
|
|
|
|
|
|
|
|
|
Granted at market price |
|
|
15,000 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
Granted above market price |
|
|
3,968,486 |
|
|
$ |
2.27 |
|
|
|
|
|
|
|
|
|
Cancelled or expired |
|
|
(1,902,592 |
) |
|
$ |
5.44 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
9,676,309 |
|
|
$ |
5.38 |
|
|
|
6.96 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2006 |
|
|
5,906,886 |
|
|
$ |
7.08 |
|
|
|
5.78 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the Company had no stock options outstanding in which the exercise price
was lower than the market value of the Companys common stock. Therefore, the intrinsic value is
zero on all options.
F - 20
The weighted average grant-date fair value of options granted during the year ended December
31, 2006, 2005 and 2004, was $1.03, $2.31 and $4.23, respectively. A significant factor in the
difference between the 2006 and 2005 valuations is the Companys 2006 practice of granting options
with exercise prices in excess of the market price of the Companys common stock on the date of
grant. There were no options exercised in 2006. The total intrinsic value of options exercised
during the years ended December 31, 2005 and 2004, was $3,000 and $6,808,000, respectively.
Summarized information about stock options outstanding at December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
Weighted |
|
|
|
|
|
Weighted |
Range of |
|
Number |
|
Remaining |
|
Average |
|
Number |
|
Average |
Exercise Prices |
|
Outstanding |
|
Contractual Life |
|
Exercise Price |
|
Exercisable |
|
Exercise Price |
$ |
1.42 |
|
|
- |
|
$ |
1.92 |
|
|
|
1,753,375 |
|
|
|
9.63 |
|
|
$ |
1.50 |
|
|
|
31,250 |
|
|
$ |
1.50 |
|
$ |
1.93 |
|
|
- |
|
$ |
3.50 |
|
|
|
1,846,230 |
|
|
|
8.17 |
|
|
$ |
2.73 |
|
|
|
638,710 |
|
|
$ |
2.80 |
|
$ |
3.51 |
|
|
- |
|
$ |
4.99 |
|
|
|
1,969,665 |
|
|
|
6.56 |
|
|
$ |
4.18 |
|
|
|
1,388,066 |
|
|
$ |
4.21 |
|
$ |
5.00 |
|
|
- |
|
$ |
5.99 |
|
|
|
1,679,468 |
|
|
|
5.34 |
|
|
$ |
5.17 |
|
|
|
1,679,468 |
|
|
$ |
5.17 |
|
$ |
6.00 |
|
|
- |
|
$ |
8.99 |
|
|
|
915,048 |
|
|
|
6.44 |
|
|
$ |
6.54 |
|
|
|
756,715 |
|
|
$ |
6.62 |
|
$ |
9.00 |
|
|
- |
|
$ |
19.99 |
|
|
|
1,291,495 |
|
|
|
5.51 |
|
|
$ |
10.64 |
|
|
|
1,191,649 |
|
|
$ |
10.67 |
|
$ |
20.00 |
|
|
- |
|
$ |
57.60 |
|
|
|
221,028 |
|
|
|
2.37 |
|
|
$ |
35.05 |
|
|
|
221,028 |
|
|
$ |
35.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,676,309 |
|
|
|
|
|
|
$ |
5.38 |
|
|
|
5,906,886 |
|
|
$ |
7.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were 5,427,089 and 3,892,113 exercisable options at December 31, 2005 and 2004,
respectively.
Reserved Common Stock
At December 31, 2006, the Company held 619,672 shares of common stock in reserve for potential
future grant in lieu of cash compensation to employees.
Employee Stock Purchase Plan
The Company had an employee stock purchase plan for substantially all employees that met
minimum service requirements. The plan provided for the purchase of up to 300,000 previously issued
shares of the Companys common stock, but by August 2005 the allotment of those shares had been
almost completely exhausted, therefore the plan was cancelled. The employee contributed 85% of the
purchase price through payroll deduction with the difference paid by the Company. Since inception
of the plan in 1996, a total of 298,197 shares had been purchased including 37,076, and 37,150
shares purchased in 2005 and 2004, respectively. Compensation costs recognized in the employee
compensation plan was not material to any of the years presented.
Common Stock Issued in Lieu of Cash
In the third quarter of 2003, the Company implemented a program whereby non-executive
employees were paid certain incentive compensation, such as commissions, with Company common stock
rather than cash. This program was authorized to grant 600,000 shares in-lieu of compensation. In
May 2005, shareholders approved an additional 500,000 shares for this program, which was expanded
to include executive incentive pay as well. In June 2006, shareholders approved an additional
500,000 shares for this program bringing the total to 1,600,000 shares. At December 31, 2006, a
total of 980,328 shares of common stock had been granted under the program. During the year ended
December 31, 2006, the Company granted 103,459 unrestricted shares of common stock under this
program. The common stock granted under this program had a weighted average fair value of $1.81
per share for the year ended December 31, 2006. The Company valued this stock at the fair value on
the date of grant. The Company incurred non-cash
F - 21
expense relating to common stock issue in lieu of
cash consisting of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Stock compensation relating to accelerated option vesting |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,115,000 |
|
Common stock issued to employees for compensation in lieu of cash |
|
|
157,000 |
|
|
|
1,012,000 |
|
|
|
2,779,000 |
|
Stock granted to third parties |
|
|
30,000 |
|
|
|
110,000 |
|
|
|
179,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
187,000 |
|
|
$ |
1,122,000 |
|
|
$ |
4,073,000 |
|
|
|
|
|
|
|
|
|
|
|
5. Supplemental Cash Flow Information
Supplemental information relating to interest, taxes, and noncash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Cash interest paid |
|
$ |
265,000 |
|
|
$ |
389,000 |
|
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
|
Income tax (refund) payment |
|
$ |
(12,000 |
) |
|
$ |
261,000 |
|
|
$ |
163,000 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for purchase of MyDocOnline
(see Note 6) |
|
$ |
|
|
|
$ |
|
|
|
$ |
9,037,000 |
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants related to convertible
promissory notes payable (see Note 14) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,511,000 |
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants related to promissory note
payable (see Note 14) |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,475,000 |
|
|
|
|
|
|
|
|
|
|
|
Assets acquired on capital lease |
|
$ |
|
|
|
$ |
160,000 |
|
|
$ |
213,000 |
|
|
|
|
|
|
|
|
|
|
|
Payables related to purchases of assets |
|
$ |
99,000 |
|
|
$ |
34,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold to customers as part of their
subscription service |
|
$ |
45,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance premiums financed by short-term note
payable (see Note 14) |
|
$ |
279,000 |
|
|
$ |
367,000 |
|
|
$ |
193,000 |
|
|
|
|
|
|
|
|
|
|
|
Stock redemption of convertible promissory notes
payable (see Note 14) |
|
$ |
|
|
|
$ |
8,451,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of additional anti-dilutive warrants
issued upon private placement |
|
$ |
130,000 |
|
|
$ |
153,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of warrants resulting from
restructuring of convertible promissory notes
(see Note 14) |
|
$ |
|
|
|
$ |
375,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of beneficial conversion feature
resulting from restructure of convertible
promissory notes payable (see Note 14) |
|
$ |
94,000 |
|
|
$ |
2,518,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses relating to private placement
common stock (see Note 15) |
|
$ |
55,000 |
|
|
$ |
30,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated effect of adjustment resulting from
change in accounting principle for previously
recorded derivative |
|
$ |
2,047,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
6. Business Sales and Acquisitions
MyDocOnline, Inc.
In January 2004, the Company acquired substantially all of the operating assets and the
business and assumed certain liabilities of MyDocOnline, a subsidiary of Aventis Pharmaceuticals,
Inc., the North American pharmaceuticals business of Aventis SA pursuant to an asset purchase
agreement. The consideration for the net assets acquired consisted of 583,411 shares of the
Companys common stock. Subsequent to the acquisition of MyDocOnline, Aventis was acquired by
another company and their name has changed to sanofi-aventis.
The components of the aggregate cost of the acquisition are as follows:
|
|
|
|
|
Fair market value of 583,411 shares of the Companys common
stock |
|
$ |
9,037,000 |
|
Transaction costs |
|
|
282,000 |
|
|
|
|
|
Total acquisition cost |
|
$ |
9,319,000 |
|
|
|
|
|
F - 22
The fair market value of the Companys common stock for financial accounting purposes was
calculated using the five-day average of the closing prices on the date that the terms were agreed
to and announced and the two trading days before and after such date.
Using third-party valuations of certain intangible assets, the cost of the acquisition of
MyDocOnline was allocated to in-process research and development and to the identified assets and
liabilities acquired based on estimates of fair values with the remainder recorded as goodwill as
follows:
|
|
|
|
|
Working capital items: |
|
|
|
|
Receivables and prepaid expenses |
|
$ |
354,000 |
|
Deferred revenue |
|
|
(140,000 |
) |
|
|
|
|
Net working capital acquired |
|
|
214,000 |
|
Property and equipment |
|
|
1,293,000 |
|
Customer relationships |
|
|
658,000 |
|
Developed technology |
|
|
2,051,000 |
|
Goodwill |
|
|
4,797,000 |
|
In-process research and development |
|
|
306,000 |
|
|
|
|
|
|
|
$ |
9,319,000 |
|
|
|
|
|
The value of the acquired developed technology, customer relationships and in-process research
and development was determined by discounting the estimated future net cash flows from the related
assets using a discount rate of 31%. In-process research and development was immediately expensed
and is recorded in research and development expenses in the consolidated statement of operations.
The acquired goodwill is not expected to be deductible for tax purposes. Values assigned to
developed technology and customer relationships were being amortized to cost of revenues and
selling, general and administrative expenses, respectively.
Subsequent to purchasing MyDocOnline, the Company determined that it would focus on two core
markets and reduce costs relating to the Companys solutions and services in non-core markets.
Management determined that the Company should reduce costs relating to the Connect service which
was a product acquired in the MyDocOnline acquisition. Accordingly, ZixCorp suspended research and
development investment for the Connect service, ceased sales and marketing efforts to obtain new
customers for the Connect service and, where reasonably feasible and appropriate, migrated existing
Connect customers to other vendors. These decisions significantly and adversely changed the extent
and use of the Connect service, for which the Company had recorded an identifiable intangible
asset. The resulting test for recoverability of the developed technology resulted in an asset
impairment charge of $675,000, which was recognized by the Company in the third quarter of 2004.
On September 30, 2005, the Company sold the remaining MyDocOnline product (Dr. Chart) to
MITEM. As consideration, the Company received $150,000 in cash paid immediately after closing, a
promissory note with a principal amount of $550,000 payable by mid-August 2007, and a warrant
exercisable for 400,000 shares of MITEM common stock. Additionally, subject to the conditions and
limitations provided in the Asset Purchase Agreement, MITEM assumed all Dr. Chart customer
contracts and obligations upon close of the sale, including net deferred revenues of approximately
$739,000. Subsequent to the closing of the transaction, the promissory note was adjusted to a
principal amount of $540,000 pursuant to the terms of the sales agreement. The note principal was
due in six equal quarterly payments of $90,000 beginning May 15, 2006, and bore interest at a rate
of 10% per annum. The promissory note was recorded as a note receivable and fully reserved at the
time of the sale as the notes collectability was not assured and no value was assigned to the
warrants received.
As an additional condition of the agreement, ZixCorp provided on-going hosting services for
the existing Dr. Chart customers for a period of three months after the sale to provide MITEM with
enough time to effectively transfer services to their own network. The estimated cost that the
Company incurred to provide these services was accrued in determining the loss relating to the
sale.
In September 2006, MITEM and Zix Corporation restructured the note receivable. The
restructured note includes monthly payments, inclusive of interest, of $25,000 through December
2006. The monthly payments increase to $30,000 in 2007 and the final monthly installment is
$140,000 in January 2008. The interest rate remained unchanged at 10%. MITEM did not remit their
December 2006 payment and they have notified ZixCorp that they will not be remitting their January
and February 2007 payments. The missed payments will be rolled into the January 2008 payment which
has now increased to $201,000, including accrued interest. The restructured note receivable remains
fully reserved.
F - 23
As the note receivable is fully reserved any payments received from MITEM are recorded as
gains on the sale of the product line. In 2006, MITEM paid $53,000 on the principal of the note
receivable and recorded a gain for the same amount. The gain reduced the overall loss on the sale
of Dr. Chart to $4,698,000. Future gains will be recorded if MITEM continues to make their monthly
payments.
The following summarizes the carrying amount of assets and liabilities that were sold to or
assumed by MITEM upon the close of the transaction, the allocation of the goodwill to the Dr. Chart
product, and resulting loss from the sale:
|
|
|
|
|
Net assets sold (liabilities transferred): |
|
|
|
|
Accounts receivable, net |
|
$ |
34,000 |
|
Equipment, net |
|
|
37,000 |
|
Intangibles, net |
|
|
575,000 |
|
Deferred revenue |
|
|
(739,000 |
) |
|
|
|
|
Net |
|
|
(93,000 |
) |
Goodwill |
|
|
4,797,000 |
|
Net proceeds: |
|
|
|
|
Cash receivable |
|
|
150,000 |
|
Note receivable, net |
|
|
|
|
Service obligation |
|
|
(30,000 |
) |
Transaction fees |
|
|
(167,000 |
) |
|
|
|
|
Net proceeds |
|
|
(47,000 |
) |
|
|
|
|
Initial loss on sale of product line |
|
$ |
(4,751,000 |
) |
Subsequent payments received on note receivable |
|
|
53,000 |
|
|
|
|
|
Loss on sale of product line |
|
$ |
(4,698,000 |
) |
|
|
|
|
Revenues for the Dr. Chart product line were $330,000 and $451,000 for 2005 and 2004
respectively. Dr. Chart did not represent a separate component of the Company as its operations and
cash flows were not sufficiently separated from the rest of the Company; consequently, its results
of operations are included in income from operations in the consolidated statements of operations.
The Company also agreed to provide customary indemnification to MITEM for breaches of
representations and warranties, covenants and other specified matters. The Company has evaluated
this indemnification and determined that no accrual is necessary.
Elron Software, Inc.
In September 2003, the Company acquired substantially all of the operating assets and the
business of Elron Software, a majority-owned subsidiary of Elron Electronic Industries Ltd. Elron
Software develops, markets, licenses, supports and maintains computer software products that
provide anti-spam, email content filtering and Web filtering solutions. The consideration for the
acquisition consisted of 1,709,402 shares of the Companys common stock and a 5.75% convertible
note for $1,000,000. In November 2003, the note and related accrued interest were converted by the
holder into 262,454 shares of the Companys common stock, at a conversion price of $3.86 per share.
The results of operations of Elron Software are included in the Companys consolidated results of
operations from the date of acquisition.
The components of the aggregate cost of the acquisition are as follows:
|
|
|
|
|
Fair market value of 1,709,402 shares of the Companys
common stock |
|
$ |
6,333,000 |
|
Fair market value of the 5.75% $1,000,000 convertible
promissory note payable |
|
|
1,000,000 |
|
Transaction costs |
|
|
136,000 |
|
|
|
|
|
Total acquisition cost |
|
$ |
7,469,000 |
|
|
|
|
|
F - 24
The fair market value of the Companys common stock for financial accounting purposes was
based on the five day average of the closing prices on the date of the acquisition and the two
trading days before and after such date, discounted by $333,000 to account for certain contractual
sale restrictions.
The cost of the acquisition of Elron Software has been allocated based on estimates of fair
value with the remainder recorded as goodwill as follows:
|
|
|
|
|
Working capital items: |
|
|
|
|
Cash |
|
$ |
1,000,000 |
|
Receivables and prepaid expenses |
|
|
587,000 |
|
Accounts payable and accrued liabilities |
|
|
(487,000 |
) |
Deferred revenue |
|
|
(776,000 |
) |
|
|
|
|
Net working capital acquired |
|
|
324,000 |
|
Property and equipment |
|
|
113,000 |
|
Developed technology |
|
|
943,000 |
|
Customer contracts and relationships |
|
|
1,336,000 |
|
Trademarks and trade names |
|
|
432,000 |
|
Goodwill |
|
|
4,321,000 |
|
|
|
|
|
|
|
$ |
7,469,000 |
|
|
|
|
|
The values for the acquired deferred revenue, developed technology, customer contracts and
relationships and trademarks and trade names were determined by management, based on a third-party
valuation. The asset values were established by discounting the estimated future net cash flows
from the related assets using a discount rate of 20%. Developed technology and trademarks and trade
names are being amortized to expense on a straight-line basis over three years from the acquisition
date. Customer contracts and relationships are being amortized to expense on a straight-line basis
over four years from the acquisition date. Deferred revenue was recorded at its fair value on the
acquisition date and is being amortized to revenues ratably over the remaining contractual
maintenance periods. The acquired goodwill is deductible for tax purposes.
On March 11, 2005 the Web Inspector and Message Inspector (MI/WI) product lines, which were
acquired in the Elron acquisition, were sold to CyberGuard Corporation for $3,244,000 net of
transactions fees of $317,000, consisting of $2,126,000 in cash and a $1,500,000 note receivable
due in three equal payments of $500,000 on June 15, September 15 and December 15, 2005 with no
stated interest rate. The note receivable was recorded at its present value of $1,435,000 using an
imputed interest rate of 9%. This is estimated to approximate the rate which would have resulted if
an independent borrower and an independent lender had negotiated a similar transaction under
comparable terms and conditions. The resulting discount was amortized into interest income over the
term of the note. CyberGuard paid the note in full by December 31, 2005.
Effective July 1, 2005, the Company and CyberGuard agreed to transfer additional MI/WI
customers to CyberGuard and the corresponding deferred revenue. This transfer resulted in an
additional $94,000 of deferred revenue being assumed by CyberGuard. A condition of the agreement is
that ZixCorp must forward any cash received relating to MI/WI sales from the transferred customers
after March 11, 2005. The net impact of the reduction of deferred revenue and accrual of amounts
owed to CyberGuard was recorded as an additional gain of $85,000 on the overall sale of the MI/WI
product line.
The following summarizes the carrying amount of assets and liabilities that were sold to or
assumed by CyberGuard upon the close of the transaction, the allocation of the goodwill associated
with the portion of the eSecure reporting unit being sold, and the resulting gain from the sale:
|
|
|
|
|
Net assets sold (liabilities transferred): |
|
|
|
|
Equipment, net |
|
$ |
15,000 |
|
Prepaid expenses |
|
|
165,000 |
|
Intangibles, net |
|
|
1,499,000 |
|
Initial deferred revenue |
|
|
(1,546,000 |
) |
Subsequent additional transfer of deferred revenue, net |
|
|
(85,000 |
) |
|
|
|
|
Net |
|
|
48,000 |
|
Goodwill |
|
|
2,161,000 |
|
Net proceeds: |
|
|
|
|
Cash |
|
|
2,126,000 |
|
Note receivable, net |
|
|
1,435,000 |
|
Transaction fees |
|
|
(317,000 |
) |
|
|
|
|
Net proceeds |
|
|
3,244,000 |
|
|
|
|
|
Gain on sale of product lines |
|
$ |
1,035,000 |
|
|
|
|
|
F - 25
Revenues for the MI/WI product lines were $646,000, $4,073,000 in 2005 and 2004, respectively.
MI/WI did not represent a separate component of the Company as its operations and cash flows were
not sufficiently separated from the rest of the Company; consequently, their results of operations
are included in income from operations in the consolidated statements of operations.
The Company also agreed to provide customary indemnification to CyberGuard for breaches of
representations and warranties, covenants and other specified matters. The Company has evaluated
this indemnification and determined that no accrual is necessary.
7. Restricted Cash
The non-current restricted cash of $35,000 at December 31, 2006 and 2005, relates to a letter
of credit held as a security deposit on an office leased by the Company. Current restricted cash of
$5,100,000 at December 31, 2005, relates to a debt covenant requiring the Company to maintain a
minimum of cash deposits. This debt was fully paid by the Company in June 2006 and the minimum
cash balances are no longer required (see Note 14).
On February 28, 2007, Zix Corporation announced that it entered into a definitive agreement
with sanofi-aventis U.S. Inc. (sanofi-aventis), a successor-in-interest to Aventis Inc., to
restructure the indebtedness under a promissory note in the original principal amount of $3.0
million (see Note 14) held by sanofi-aventis. The restructured indebtedness is fully secured by a
letter of credit in favor of sanofi-aventis and bears interest at the rate of 5%. The letter of
credit will prompt the Company to record $1,675,000 of cash as restricted in the first quarter of
2007 (see Note 23 for additional disclosure of this subsequent event).
8. Accounts Receivable
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
Gross accounts receivable |
|
$ |
4,523,000 |
|
|
$ |
3,153,000 |
|
Allowance for returns and doubtful accounts |
|
|
(71,000 |
) |
|
|
(35,000 |
) |
Unpaid portion of deferred revenue |
|
|
(3,706,000 |
) |
|
|
(2,969,000 |
) |
|
|
|
|
|
|
|
Receivables, net |
|
$ |
746,000 |
|
|
$ |
149,000 |
|
|
|
|
|
|
|
|
The allowance for doubtful accounts includes all specific accounts receivable which the
Company believes are likely not collectable based on known information. In addition, the Company
records 2.5% of all accounts receivable greater than 90 days past due, net of those accounts
specifically reserved, as a general allowance against accounts than could potentially become
uncollectible.
The reduction for deferred revenue represents future customer service or maintenance
obligations which have been billed to customers but remain unpaid as of the respective balance
sheet dates. Deferred revenue on the Companys consolidated balance sheets represents future
customer service or maintenance obligations which have been billed and collected as of the
respective balance sheet dates.
9. Prepaid and other current assets
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
Inventory |
|
$ |
767,000 |
|
|
$ |
248,000 |
|
Deferred cost of sales charges |
|
|
334,000 |
|
|
|
265,000 |
|
Prepaid insurance, maintenance and other |
|
|
1,025,000 |
|
|
|
1,279,000 |
|
Tax-related |
|
|
52,000 |
|
|
|
53,000 |
|
|
|
|
|
|
|
|
Prepaid and other current assets |
|
$ |
2,178,000 |
|
|
$ |
1,845,000 |
|
|
|
|
|
|
|
|
Inventory This represents the finished goods inventory of handheld devices and related
networking hardware for e-Prescribing. The inventory is valued at average purchase price. As a
general practice, the Company maintains a 60 to 90 day supply of inventory.
F - 26
In the fourth quarter of 2006, the Company received an end-of-life product notice from
its handheld device vendor giving notice that the handheld devices currently used will not be
manufactured in 2007. Consequently, the Company procured sufficient quantities of handheld devices
to accommodate 2007 forecasted deployments, which explains the dramatic increase in inventory
year-over-year.
Deferred Cost of Revenue In accordance with the Companys revenue recognition policy, the
revenue associated with certain PocketScript deployments is being recognized ratably over the
period the services are being delivered. To properly match direct costs and revenue, the Company
defers the direct, incremental costs of each deployment expected to be recovered. These costs
consist mainly of the cost of the handheld device and related networking hardware. The deferred
costs are amortized into cost of revenue ratably over the period in which revenue is recognized.
Prepaid insurance, maintenance and other This category represents the Companys prepaid
business-related insurance costs, which are amortized ratably over the applicable coverage periods.
The maintenance and other portions of this category represent the prepaid hardware maintenance and
software licenses and support costs which are amortized ratably over the applicable maintenance or
support periods, most of which relate to activities within the Companys data center and various
other service-related prepaid costs, which are expensed at the time the services are rendered.
10. Property and Equipment
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
Computer and office equipment and software |
|
$ |
30,711,000 |
|
|
$ |
31,627,000 |
|
Leasehold improvements |
|
|
4,815,000 |
|
|
|
4,691,000 |
|
Furniture and fixtures |
|
|
1,224,000 |
|
|
|
1,191,000 |
|
|
|
|
|
|
|
|
|
|
|
36,750,000 |
|
|
|
37,509,000 |
|
Less accumulated depreciation and amortization |
|
|
(34,346,000 |
) |
|
|
(33,857,000 |
) |
|
|
|
|
|
|
|
|
|
$ |
2,404,000 |
|
|
$ |
3,652,000 |
|
|
|
|
|
|
|
|
Computer equipment and software includes $360,000 and $365,000 of assets that were acquired
through capital leases as of December 31, 2006 and 2005, respectively. These leases were fully paid
in 2005 and 2006, and title to the assets was transferred to ZixCorp. At December 31, 2006 and
2005, the Company had recorded $242,000 and $123,000 respectively, in accumulated amortization
related to these assets.
The Companys operations include depreciation and amortization expense related to property and
equipment of $2,218,000 in 2006, $2,906,000 in 2005, and $3,025,000 in 2004.
In 2006 and 2005, the Company recorded impairment charges of $125,000 and $288,000,
respectively, on fixed assets that were not being utilized and which had no perceived future value.
The assets were recorded as part of the Email Encryption segment and the e-Prescribing segment,
respectively, at the time of their impairment. However, the impairment charges were not allocated
to the segments as they are not likely to be repeated. The impaired assets were not disposed of and
could be utilized by the Company in the future; however, the Company concluded that the fixed
assets should be recorded at the estimated market value.
11. Intangible Assets and Goodwill
At December 31, 2006 and 2005, the Companys intangible assets, all of which are subject to
amortization, were comprised of developed technology, which resulted from the third quarter 2003
and the first quarter 2004 acquisitions of PocketScript and MyDocOnline, respectively, and reported
as part of the e-Prescribing segment.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Intangible asset cost |
|
$ |
2,034,000 |
|
|
$ |
2,034,000 |
|
Accumulated amortization |
|
|
(2,011,000 |
) |
|
|
(1,475,000 |
) |
|
|
|
|
|
|
|
Net intangible assets |
|
$ |
23,000 |
|
|
$ |
559,000 |
|
|
|
|
|
|
|
|
The weighted average useful life for developed technology is three years as of December 31,
2006. All intangible assets were fully amortized in January 2007 with the final $23,000 recognized
as amortization expense in that month.
F-27
Amortization expense relating to intangible assets totaled $536,000, $1,199,000 and $1,791,000
for the years ended December 31, 2006, 2005 and 2004, respectively.
Changes in the intangible assets for years ended December 31, 2005 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
|
Amortization |
|
Balance at January 1, 2005 |
|
$ |
5,967,000 |
|
|
$ |
2,135,000 |
|
Amortization of intangibles |
|
|
|
|
|
|
1,199,000 |
|
Sale of intangibles to CyberGuard |
|
|
(2,711,000 |
) |
|
|
(1,212,000 |
) |
Sale of intangibles to MITEM |
|
|
(1,222,000 |
) |
|
|
(647,000 |
) |
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
2,034,000 |
|
|
|
1,475,000 |
|
Amortization of intangibles |
|
|
|
|
|
|
536,000 |
|
|
|
|
|
|
|
|
Ending balance at December 31, 2006 |
|
$ |
2,034,000 |
|
|
$ |
2,011,000 |
|
|
|
|
|
|
|
|
During the third quarter of 2004, the Company determined that it would focus on the Companys
two core markets and reduce costs relating to the Companys solutions and services in non-core
markets. Company management determined that the Company should reduce costs relating to the Connect
service which was a product acquired in the MyDocOnline acquisition. The Company determined that
continuing to operate the Connect service was not consistent with the Companys business and the
Company suspended research and development investment for the Connect service, and ceased sales and
marketing. As a result, an impairment of the developed technology asset was recognized for
$675,000.
At December 31, 2006 and 2005, the Company had recorded goodwill totaling $2,161,000. Goodwill
of $2,161,000 was included in the carrying value of assets sold to CyberGuard in the sale of the
Message Inspector and Web Inspector product lines (see Note 6). Goodwill of $4,797,000 was included
in the carrying value of assets sold to MITEM in the sale of the MyDocOnline product line. The
remaining goodwill was originally recorded with the acquisition of Elron Software in the third
quarter 2003 and is assigned to the Email Encryption reporting unit. The Company evaluates its
goodwill for impairment annually in the fourth quarter, or when there is reason to believe that the
value has been diminished or impaired. There have been no impairment indicators to the goodwill
recorded as of December 31, 2006.
12. Accrued Expenses
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Employee compensation and benefits |
|
$ |
1,199,000 |
|
|
$ |
1,766,000 |
|
Professional fees |
|
|
628,000 |
|
|
|
615,000 |
|
Taxes |
|
|
875,000 |
|
|
|
800,000 |
|
Other |
|
|
377,000 |
|
|
|
568,000 |
|
|
|
|
|
|
|
|
Total accrued expenses |
|
$ |
3,079,000 |
|
|
$ |
3,749,000 |
|
|
|
|
|
|
|
|
13. Customer Deposit
A Master Services Agreement was entered into with sanofi-aventis for $4,000,000 on January 30,
2004, the same date as the MyDocOnline acquisition (see Note 6), for ZixCorps performance of
various, undefined future services. The services were to be delivered in minimum amounts of
$1,000,000, $1,000,000 and $2,000,000 prior to January 30, 2005, January 30, 2006, and January 30,
2007, respectively. The services were to be defined on an ongoing basis over the life of the
agreement and valued in accordance with pricing for similar services rendered by the Company to
other customers. If the future services are not defined or requested by sanofi-aventis by the dates
listed above the deposit is forfeited to ZixCorp. Sanofi-aventis paid the $4,000,000 upon
execution of the Master Services Agreement.
Since the Companys services to be provided to sanofi-aventis were not yet fully defined, the
$4,000,000 payment was recorded as a customer deposit. In 2005, sanofi-aventis requested $40,000 of
services and the Company recognized this amount as revenue in that
year. Since that time no further request for services has been made by sanofi-aventis and as
a result $1,000,000 and $960,000 were
F-28
forfeited to ZixCorp in 2006 and 2005, respectively. These
forfeitures were recorded as reductions of operating expense in those years. At December 31, 2006,
the Company continued to hold the remaining $2,000,000 as a customer deposit.
Sanofi-aventis did not request additional services in January 2007, and therefore the
remaining $2,000,000 will be recorded as a customer deposit forfeiture in the first quarter 2007.
14. Notes Payable
Total notes payable at December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount from |
|
|
Additional Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
Incurred/ |
|
|
|
|
|
|
|
|
|
|
Stated |
|
|
Effective |
|
|
|
|
|
|
December 31, |
|
|
Amendments/ |
|
|
Discount/ |
|
|
|
|
|
|
December 31, |
|
|
|
Interest |
|
|
Interest |
|
|
|
|
|
|
2005 Net |
|
|
Additional |
|
|
Premium |
|
|
Payments |
|
|
2006 Net |
|
|
|
Rate |
|
|
Rate |
|
|
Term |
|
|
Book Value |
|
|
Warrants |
|
|
Amortization |
|
|
Made |
|
|
Book Value |
|
Convertible promissory
notes payable |
|
|
8.22 |
% |
|
|
37.41 |
% |
|
|
|
|
|
$ |
4,404,000 |
|
|
$ |
(573,000 |
) |
|
$ |
1,169,000 |
|
|
$ |
(5,000,000 |
) |
|
$ |
|
|
Promissory note
payable |
|
|
4.50 |
% |
|
|
11.00 |
% |
|
|
2007 |
|
|
|
2,226,000 |
|
|
|
|
|
|
|
435,000 |
|
|
|
|
|
|
|
2,661,000 |
|
Short-term promissory
note (2005 2006) |
|
|
6.99 |
% |
|
|
6.99 |
% |
|
|
|
|
|
|
268,000 |
|
|
|
|
|
|
|
|
|
|
|
(268,000 |
) |
|
|
|
|
Short-term promissory
note (2006 2007) |
|
|
7.75 |
% |
|
|
7.75 |
% |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
279,000 |
|
|
|
(24,000 |
) |
|
|
255,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes
payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,898,000 |
|
|
$ |
(573,000 |
) |
|
$ |
1,883,000 |
|
|
$ |
(5,292,000 |
) |
|
$ |
2,916,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes Payable
On November 2, 2004, the Company entered into purchase agreements with Omicron Master Trust
(Omicron) and Amulet Limited (Amulet, together with Omicron, the Investors), in which the
Company issued and sold to the Investors $20,000,000 aggregate principal amount of secured,
convertible notes and warrants to purchase 1,000,000 shares of the Companys common stock at an
exercise price of $6.00 a share. The warrants are all exercisable and expire November 2, 2009. At
the time the notes were issued, the Companys common stock had a fair value of $4.88 per share.
The Company incurred approximately $1,598,000 of financing costs associated with the original
issuance of the convertible notes payable. This amount was deferred and amortized over the life of
the notes using the effective interest method. Financing costs included the BSOPM value of warrants
to purchase 166,667 shares of common stock at $6.00 per share which were issued to the brokers of
the transaction.
In April 2005, the Company entered into amendments with the Investors to restructure the
original purchase agreements signed in November 2004.
Accounting treatment of the amended convertible promissory notes payable - The amended
convertible promissory notes payable were valued by an independent third party who reassessed the
value of the 1,000,000 initial warrants issued with the notes at $2,225,000 using a binomial model
calculation.
The Company accounted for the notes and related warrants using the provisions of EITF Issue
No. 00-19, Accounting for Derivative Financial instruments Indexed to, and Potentially Settled in a
Companys Own Stock and APB No. 14, Accounting for Convertible Debt and Debt Issued with Stock
Purchase Warrants. Under the provisions of EITF 00-19, the notes were recorded as a liability as
they did not meet the requirements of being accounted for as equity. Under the provisions of APB
No. 14, the proceeds received from the notes were allocated between the notes and the warrants
based on their relative fair values at the time of issuance. Based on relative fair values at the
time the notes were amended, the total discount on the convertible notes payable as of April 2005
was $2,086,000. This balance was amortized to interest expense using the effective interest method
over the then-remaining term of the notes.
F-29
The amended notes also contained a beneficial conversion feature resulting from the stock
redemption being valued at the daily volume weighted average price less 10%. Per EITF Issue No.
98-5, Accounting for Convertible Securities with Beneficial Conversion Features of Contingently
Adjustable Conversion Features and EITF Issue No. 00-27, Application of Issue No. 98-5 to Certain
Convertible Instruments, the beneficial conversion feature is valued using the intrinsic value
method based on the net book value of the amended notes after all discounts are taken into effect.
Using this approach, the intrinsic value of the beneficial conversion feature was calculated to be
$2,518,000. This amount was allocated to the discount against the notes and additional paid-in
capital in 2005. This balance was fully amortized to interest expense using the effective interest
method through December 31, 2005, the date of the last payment to which the beneficial conversion
feature was applicable.
The Company incurred approximately $287,000 of costs in relation to the amendments to the
convertible promissory notes. These costs were recorded as a period expense in the first quarter of
2005. However, the remaining unamortized balance of the financing costs incurred in relation to the
issuance of the initial notes on November 2, 2004, continued to be reported as a deferred financing
cost asset and amortized over the then-remaining life of the amended notes using the effective
interest method.
2005 payment activity on the convertible promissory notes payable - Through a series of
transactions beginning in May 2005, the Company made all required note payments ($10,000,000) using
a combination of common stock ($8,049,000) and cash ($1,951,000). In accordance with the terms of
the amended agreement, the Company issued 145,032 warrants equaling 70% of the common stock that
would be issued to the investor to retire that portion of the principal paid in cash at $5.38 per
share. These warrants were valued at $47,000 using the Black-Scholes Option Pricing Model.
On December 30, 2005, the Company transacted an early extinguishment of 50% of the remaining
outstanding balance of the convertible promissory notes payable ($5,000,000). As part of the
partial debt extinguishment the Company paid the 5% early payment premium and all accrued interest.
Additionally, per the amended terms of the notes, 650,558 warrants were issued equaling 70% of the
common stock that would be issued to the investor to retire that portion of the principal paid in
cash at $5.38 per share. These warrants were valued at $100,000 using the BSOPM. The Company also
recognized 50% of the remaining unamortized deferred financing costs ($338,000) and unamortized
discount ($595,000). The total loss on the early extinguishment was $1,283,000.
After all payments were made on the convertible promissory notes payable, the principal
balance of the remaining note was $5,000,000, excluding any unamortized discounts, as of December
31, 2005.
The amended convertible promissory notes payable had certain weighted average anti-dilution
clauses that adjust the debt conversion and warrant exercise price if the Company issued common
stock below $6.00 per share. In the third quarter of 2005, the Company raised net proceeds of
$24,201,000 through a private placement of common stock. As a result of this action, the number of
warrants originally granted under the convertible promissory notes on November 2, 2004, increased
from 1,000,000 to 1,115,244 and the exercise price of those warrants decreased from $6.00 per share
to $5.38 per share. The conversion price of the convertible promissory note payable was also
adjusted from $6.00 per share to $5.38 per share. The 115,244 additional warrants were valued at
$153,000 using the BSOPM and recorded as additional discount on the convertible promissory note
payable in 2005.
In the first quarter 2006, the Company issued under the anti-dilution clauses of the amended
notes an additional 51,054 warrants valued at $50,000 using the BSOPM and the exercise price on the
warrants declined from $5.38 to $5.24. This action also caused the conversion price on the existing
note payable to decrease from $5.38 to $5.24. Of the $50,000 value of the warrants, $10,000 was
recorded as interest expense as 21,257 of the warrants related to 2005 payment activity. The
remaining $40,000 was recorded as additional discount on the convertible promissory note, interest
expense and additional paid-in capital.
As discussed further in Note 15, in April 2006, the Company issued 9,930,000 shares of its
common stock and 5,958,000 warrants to purchase the Companys common stock to various investors in
a private placement transaction. Additional warrants for the purchase of 198,600 shares of common
stock were issued to the underwriters of the private placement. The private placement had the
following impacts on the warrants relating to the convertible promissory notes payable:
|
|
|
Per anti-dilution terms included in the amended convertible promissory notes
payable, the Company issued additional warrants to purchase 264,718 shares of common
stock. These warrants expire on the following schedule: 57,529 in November 2006 and
2007, 25,651 in November 2008 and 124,009 in November 2009. The additional warrants
were
valued at $74,000 using the BSOPM and recorded as discount against the outstanding note
and amortized to interest expense using the effective interest method. |
F-30
|
|
|
The conversion price of the outstanding convertible promissory notes payable
was reduced from $5.24 per share to $4.47 per share. The reduced conversion price
caused the Company to record the intrinsic value of a beneficial conversion feature as
the adjusted conversion price was reset to a price below the market price of the
Companys stock on the date the notes were originally issued (November 2, 2004). The
intrinsic value of the adjusted conversion price is $459,000 and was recorded as
additional discount on the remaining convertible promissory note payable and was
amortized to interest expense using the effective interest method. |
On June 23, 2006, the Company and the remaining note holder agreed on terms for early
extinguishment of the remaining $5,000,000 convertible promissory note payable. Based on the terms
of the early extinguishment agreement the following actions were taken:
|
|
|
The Company retired the full $5,000,000 using restricted cash and paid a
$200,000 early payment premium plus accrued interest for a total payoff amount of
$5,259,000. |
|
|
|
|
In accordance with the terms of the note, the Company issued warrants to the
note holder to purchase an additional 782,998 shares of common stock at $4.47 per
share. 50% of these warrants expire in November 2006 and 50% expire in November 2007.
These warrants were valued at $6,000 using the BSOPM. |
Upon repayment of the convertible promissory note payable the Company wrote-off all
unamortized discounts and deferred financing costs against the loss on extinguishment of debt. The
total loss on extinguishment of debt was $871,000 and consisted of the following:
|
|
|
|
|
Early payment premium |
|
$ |
200,000 |
|
Write-off of unamortized discount |
|
|
449,000 |
|
Write-off of unamortized financing costs |
|
|
216,000 |
|
Value of warrants issued upon extinguishment |
|
|
6,000 |
|
|
|
|
|
Loss on extinguishment of debt |
|
$ |
871,000 |
|
|
|
|
|
The unamortized portion of the beneficial conversion feature recorded as a result of the April
2006 private placement of common stock was $365,000 on June 23, 2006. As the beneficial conversion
feature could no longer be exercised at the time the convertible promissory note was repaid, the
remaining $365,000 balance was reversed out of additional paid-in capital and discount on notes
payable.
Effective yield and interest expense After all discounts, stated interest, payment premiums,
issuance of warrants, beneficial conversion features and financing costs are taken into account,
the effective yield on the amended convertible notes payable is 28.30%. The effective yield
increases to 37.41% when the loss on early extinguishment of debt, recorded in 2005 and 2006, is
included in the calculation. The total interest expense relating to the convertible promissory
notes payable is $671,000 for the year ended December 31, 2006, and includes the stated interest
expense, discount amortization, premium accretion, issuance of warrants and deferred financing cost
amortization. The total interest expense relating to the convertible promissory notes payable for
2005 and 2004 was $6,424,000 and $485,000, respectively.
Promissory Note Payable
Concurrent with the MyDocOnline acquisition on January 30, 2004, sanofi-aventis, SA loaned the
Company $3,000,000 due March 15, 2007, with a stated interest rate of 4.5%. The loan is evidenced
by a promissory note and secured by the Companys property and equipment and accounts receivable
pursuant to a security agreement. Interest on the note is payable only in services provided by the
Company to sanofi-Aventis unless there is an event of default. The principal portion of the note is
payable in either cash or shares of the Companys common stock, based on the then current value of
such shares, at the option of the Company and may be prepaid by the Company at any time without
penalty. Additionally, at sanofi-aventis discretion and after the $4,000,000 customer deposit from
sanofi-aventis under the Master Services Agreement has been consumed (see Note 13), the principal
portion of the note may be paid in the form of additional services provided to sanofi-aventis by
the Company pursuant to the terms of such services
agreement. Should sanofi-aventis choose to not have the note paid in the form of services, the
Company is required to pay the note in
F-31
cash or stock at maturity, however, at an amount equal to
90% of the face amount of the loan, or $2,700,000, which the Company considers its minimum
liability.
Concurrent with the issuance of the note payable to sanofi-aventis, the Company issued
warrants to purchase 145,853 shares of its common stock all of which were outstanding at December
31, 2006. The exercise price and term of the warrants is $13.01 per share and three years,
respectively. Based on relative fair values at time of issuance, the loan proceeds were allocated
to the note payable of $1,525,000 and to the warrants of $1,475,000. The fair value of the warrants
was calculated using the BSOPM and the following assumptions: contractual life of three years,
risk-free interest rate of 5%, volatility of 100% and no dividends payable during the contractual
term. The fair value of the note was calculated based on an estimated interest rate that the
Company could obtain independently. The resulting discount of $1,175,000 on the minimum liability
of $2,700,000 represents unamortized debt discount which is being amortized to interest expense
over the three-year loan life to yield an effective interest rate of 11%. This rate approximates a
cost of borrowing valuation estimated by an independent valuation company.
In February 2007, the Company announced that it entered into a definitive agreement with
sanofi-aventis to restructure the indebtedness under the promissory note. Pursuant to this
agreement the Company satisfied its obligations under the original note by means of (i) a
prepayment on the original note in the form of 700,000 unrestricted shares of the Companys common
stock, and (ii) following such prepayment, the delivery to sanofi-aventis of a secured promissory
note in the principal amount of $1,600,000 and the issuance of a five year warrant for 145,853
shares at an exercise price of $4.48 per share which replace the warrant to purchase 145,853 shares
of common stock that was issued on the date of the original transaction.
The new note is fully secured by a letter of credit and payable in eight quarterly
installments of $200,000 each, with the first payment due in April 2008 and the final payment due
in January 2010. The new note bears interest at the rate of 5% (see Note 23 for additional
disclosure of this subsequent event).
Short-term Notes Payable
In December 2005, ZixCorp issued an 11-month note payable to Cananwill, Inc. to finance the
Companys 2006 commercial insurance policies. In November 2006, the note was fully paid by the
Company and ZixCorp entered into an 11-month note totaling $279,000 to finance the Companys 2007
commercial insurance requirements. The note matures in November 2007. Interest and principal
payments are made on a monthly basis.
15. April 2006 Private Placement of Common Stock
On April 5, 2006, the Company sold, in a private placement transaction, an aggregate of
9,930,000 units consisting of (i) one share of common stock of the Company, par value $0.01 per
share and (ii) a related warrant to purchase 0.60 of one share of common stock. The units were sold
for a purchase price of $1.19 per unit. Total proceeds from the transaction were $11,817,000 (net
proceeds to the Company were $10,909,000 after $814,000 of cash transaction costs and $94,000 of
accrued transaction costs). The net proceeds were used for working capital and general corporate
purposes, including funding the Companys business plan.
The transaction resulted in the Company issuing 9,930,000 shares of its common stock and
5,958,000 warrants to purchase the Companys common stock. The warrants have a 66-month term and
are exercisable at any time. The exercise price of the warrants is $1.54 per share. The warrants
contain anti-dilution protection for stock splits and similar events, but do not contain any
price-based anti-dilution adjustments.
Additional warrants for the purchase of 198,600 shares were issued to the underwriters of the
private placement. These warrants have the same term and exercise price as the warrants issued to
investors; however, they contain no anti-dilution adjustment terms and are not eligible for the
liquidated damages provisions. If any of the 5,958,000 warrants issued to investors in this
transaction are exercised at anytime, the underwriters will receive additional transaction fees
totaling 1% of the proceeds received from the warrant exercise.
The stock purchase agreement requires the Company to register the common stock issued and the
common stock issuable upon exercise of the warrants. The stock purchase agreement also provides for
liquidated damages to the investors should the Company have failed to have the registration
statement declared effective in a specified period of time or if the Company fails to maintain the
effectiveness of the registration statement for up to 23 months from the closing date. The
liquidated damages amount is 2% of the total
F-32
private placement proceeds for each month of
non-compliance. The Company filed a registration statement with the Securities and Exchange
Commission (SEC) and the SEC declared the registration statement effective in May 2006. The
registration statement remained effective as of March 1, 2007.
The following table summarizes the allocation of the proceeds from the private placement:
|
|
|
|
|
Gross proceeds |
|
$ |
11,817,000 |
|
Less: |
|
|
|
|
Fair value of warrants issued to investors in the private placement |
|
|
(5,979,000 |
) |
Fair value of liquidated damages |
|
|
(123,000 |
) |
Potential future payments to transaction underwriters |
|
|
(59,000 |
) |
Warrants issued to underwriters |
|
|
(199,000 |
) |
Cash issuance costs |
|
|
(908,000 |
) |
|
|
|
|
Proceeds allocated to common stock |
|
$ |
4,549,000 |
|
|
|
|
|
Warrants issued to investors in the private placement On the date of the transaction, the
Company determined that the fair value of the warrants was $5,979,000 using the BSOPM and the
following assumptions: 66-month life, risk-free interest rate of 4.79%, volatility of 93% and no
dividends payable during the life of the warrants.
Liquidated damages The Company determined the fair value of the liquidated damages provision
on the date of the transaction was $123,000 based on the probability of possible damages that could
be paid over the 23-month period beginning on the date of the private placement. The probability of
non registration was deemed low due to the Companys historical ability to obtain and maintain the
effectiveness of numerous previous registrations over several years.
Potential future payments to transaction underwriters These potential future payments to
transaction underwriters were valued at $59,000 on the date of the transaction calculating the
present value of estimated future transaction fees payable using a discount rate of 10%.
Warrants issued to underwriters The 198,600 warrants issued to underwriters are an issuance
cost of the private placement and were valued on the date of the transaction at $199,000 using the
BSOPM and the following assumptions: 66-month life, risk-free interest rate of 4.79%, volatility of
93% and no dividends payable during the life of the warrants. The value of the warrants was
recorded as additional paid-in capital on the date of the transaction.
Common stock After all the allocations described above are taken into account the residual
unallocated portion of the net proceeds from the private placement of $10,909,000 of private
placement proceeds is $4,549,000. Of this amount $100,000 is recorded as common stock and the
remaining $4,449,000 recorded as additional paid-in capital.
The Company originally accounted for the various components of the transaction in accordance
with GAAP that was in effect at the time of the private placement and recorded the fair value of
the warrants issued to investors in the private placement ($5,979,000), the fair value of the
liquidated damages ($123,000) and the potential future payments to transaction underwriters
($60,000) as derivative liabilities (totaling $6,162,000). In the second and third quarters of
2006, these derivative liabilities were revalued to reflect their then-current fair value and any
resulting gain or loss was recorded in the statement of operations. In the six months ended
September 30, 2006, the Company recognized gains of $4,050,000 on revaluation of these derivative
liabilities.
On December 21, 2006 the FASB issued Staff Position EITF 00-19-2, Accounting for Registration
Payment Arrangements which resulted in the Company prospectively adjusting its accounting for the
derivative liabilities relating to the private placement. Under the new guidance the accounting
for the components considered derivative liabilities changed in the following manner:
|
|
|
Warrants issued to investors in the private placement The warrants issued to
investors are no longer considered a derivative liability and the initial value of the
warrants ($5,979,000) was reclassified to additional paid-in capital by reducing the
derivative liability by $1,950,000 (the September 30, 2006, value after revaluation) and
a cumulative adjustment to accumulated deficit of $4,029,000 (the cumulative gain
recognized on the warrants in the second and third quarters of 2006). |
F-33
|
|
|
Liquidated damages The liquidated damages are no longer considered a derivative
liability and the September 30, 2006, value of the liquidated damages ($97,000) was
written-off through a cumulative adjustment to the September 30, 2006 accumulated
deficit. |
|
|
|
|
Potential future payments to transaction underwriters The potential future payments
to the transaction underwriters are considered a contingent liability in accordance with
FASB Statement No. 5, Accounting for Contingencies, and recorded as an accrued expense.
This contingent liability is revalued each quarter with the change in valuation being
recorded as a gain or loss in the statement of operations. The total liability recorded
is $70,000 at December 31, 2006, and is included in accrued expense. |
16. Equity Financing Arrangements and Related Warrants
Warrants Summary
Below is a summary of warrant activity during 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Warrants |
|
Warrants |
|
Warrants |
|
Warrants |
|
Exercise |
|
Warrant |
Warrant Grants: |
|
Outstanding |
|
Issued |
|
Expired |
|
Outstanding |
|
Price |
|
Expiration |
2006 private placement
of common stock
|
|
|
|
|
|
|
5,958,000 |
|
|
|
|
|
|
|
5,958,000 |
|
|
$ |
1.54 |
|
|
Oct 2011 |
2006 private placement agent
warrants
|
|
|
|
|
|
|
198,600 |
|
|
|
|
|
|
|
198,600 |
|
|
|
1.54 |
|
|
Oct 2011 |
2005 private placement of
common stock
|
|
|
3,466,274 |
|
|
|
|
|
|
|
|
|
|
|
3,466,274 |
|
|
|
3.04 |
|
|
Aug 2010 |
2005 private placement broker
warrants
|
|
|
108,964 |
|
|
|
|
|
|
|
|
|
|
|
108,964 |
|
|
|
3.04 |
|
|
Aug 2010 |
2005 private placement agent
warrants
|
|
|
178,111 |
|
|
|
|
|
|
|
|
|
|
|
178,111 |
|
|
|
3.04 |
|
|
Aug 2010 |
2004 private placement of
convertible notes payable
|
|
|
1,115,244 |
|
|
|
153,806 |
|
|
|
|
|
|
|
1,269,050 |
|
|
|
4.47 1.42 |
|
|
Nov 2009 |
2004 private placement
broker warrants
|
|
|
166,667 |
|
|
|
|
|
|
|
|
|
|
|
166,667 |
|
|
|
6.00 |
|
|
Nov 2009 |
Additional warrants issued
with cash payment of
convertible promissory
notes payable
|
|
|
795,590 |
|
|
|
944,964 |
|
|
|
(782,998 |
) |
|
|
957,556 |
|
|
|
4.47 |
|
|
Nov 2006 Nov 2008 |
2003 private placement of
common stock
|
|
|
181,452 |
|
|
|
|
|
|
|
|
|
|
|
181,452 |
|
|
|
4.96 |
|
|
June 2007 |
Series A Convertible
Preferred Stock
|
|
|
243,899 |
|
|
|
|
|
|
|
(243,899 |
) |
|
|
|
|
|
|
|
|
|
Sept 2006 |
Series B Convertible
Preferred Stock
|
|
|
270,509 |
|
|
|
|
|
|
|
(270,509 |
) |
|
|
|
|
|
|
|
|
|
Sept 2006 |
2002 private placement of
equity securities
|
|
|
916,667 |
|
|
|
|
|
|
|
|
|
|
|
916,667 |
|
|
|
57.60 |
|
|
May 2010 |
Promissory note payable (see
Note 14)
|
|
|
145,853 |
|
|
|
|
|
|
|
|
|
|
|
145,853 |
|
|
|
13.01 |
|
|
Jan 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,589,230 |
|
|
|
7,255,370 |
|
|
|
(1,297,406 |
) |
|
|
13,547,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no warrants exercised in 2006.
The equity financing arrangements in which the warrants were included are explained below.
2006 Private Placement of Common Stock and Warrants
On April 5, 2006, the Company sold, in a private placement transaction, an aggregate of
9,930,000 units consisting of (i) one share of common stock of the Company, par value $0.01 per
share and (ii) a related warrant to purchase 0.60 of one share of common stock. The units were sold
for a purchase price of $1.19 per unit. Total proceeds from the transaction were $11,817,000.
F-34
The transaction resulted in the Company issuing 9,930,000 shares of its common stock and
5,958,000 warrants to purchase the Companys common stock. The warrants have a 66-month term and
will be exercisable at any time following the six-month anniversary of the closing of the
transaction. The exercise price of the warrants is $1.54 per share. The warrants contain
anti-dilution protection for stock splits and similar events, but do not contain any price-based
anti-dilution adjustments.
Additional warrants for the purchase of 198,600 shares were issued to the underwriters of the
private placement. These warrants have the same term and exercise price as the warrants issued to
investors; however, they contain no anti-dilution adjustment terms and are not eligible for the
liquidated damages provisions.
See Note 15 for additional disclosure relating to the 2006 private placement of common stock.
2005 Private Placement of Common Stock and Warrants
On August 9, 2005, the Company entered into a Securities Purchase Agreement (the Purchase
Agreement) with certain purchasers (collectively, the Purchasers) to issue and sell an aggregate
of 10,503,862 units consisting of (i) one share of common stock of the Company, par value $0.01 per
share (the Common Stock), and (ii) a related warrant to purchase one-third of one share of Common
Stock. The units were sold for a purchase price of $2.50 per unit, except in the case of units
purchased by officers and directors of the Company, which were sold at a purchase price of $2.99
per unit. Total proceeds from the private placement was $26,288,000 before transaction costs of
$2,087,000. The Company is using the net proceeds for working capital and general corporate
purposes.
The officers and directors of the Company purchased 56,862 shares for $170,000 of the
$26,288,000 total proceeds and received 18,764 warrants.
All of the 3,466,274 warrants included in the private placement have a five-year term and will
be exercisable at any time following the six-month anniversary of the closing of the Purchase
Agreement. The exercise price of the warrants is $3.04 per share. The warrants contain
anti-dilution protection for stock splits and similar events, but do not contain any price-based
anti-dilution adjustments. No warrants were exercised as of December 31, 2006.
As part of their compensation for advising the Company during the transaction, the placement
agent for the private placement was issued 178,111 five-year warrants at a purchase price of $3.04
per share, identical to those issued to the Purchasers. Because the investors from the 2004 Private
Placement of Convertible Notes Payable, described below, also participated in the private placement
under their right of first refusal, the debt broker was issued 108,964 five-year warrants at a
purchase price of $3.04 per share, identical to those issued to the Purchasers.
The total warrants of 3,753,349 issued in connection with the 2005 private placement were
valued at $7,938,000 using the BSOPM and were assigned a value of $5,202,000 based on their
relative fair value with the common shares issued in the private placement, which was included in
additional paid-in-capital.
2004 Private Placement of Convertible Notes Payable and Related Transactions
As discussed in Note 13, on November 2, 2004, the Company entered into purchase agreements
with the Investors, in which the Company issued and sold to the Investors $20,000,000 aggregate
principal amount of secured, convertible notes and warrants to purchase 1,000,000 shares of the
Companys common stock at an exercise price of $6.00 a share, all of which were outstanding at
December 31, 2006. Additionally, the Company issued warrants to purchase 166,667 shares of common
stock at $6.00 per share to the brokers of the transaction. The warrants are immediately
exercisable and expire November 2, 2009. The convertible promissory notes payable have certain
anti-dilution clauses that adjust the debt conversion and warrant pricing if the Company issues
common stock below $6.00 per share. As a result of the 2005 Private Placement discussed above, the
number of warrants originally granted under the convertible promissory notes on November 2, 2004
increased from 1,000,000 to 1,115,244 and the exercise price of those warrants decreased from $6.00
per share to $5.38 per share.
In April 2005, the Company agreed to restructure the $20,000,000 convertible promissory notes
payable and related warrants with the Investors. Under the terms of the restructured notes, the
Company had the ability to redeem the principal and accrued interest associated with the notes, as
well as any corresponding prepayment fees, in common stock of the Company based on the market price
F-35
and trading volume during the redemption periods. Any principal redeemed at a price less than
the then-current conversion price would cause a re-pricing of a pro rata share of the outstanding
warrants held by the Investors to a price equal to the average market price of the Companys common
stock used for the redemption during the redemption period. In 2005, the Company redeemed a total
of $8,049,000 of the convertible notes over four redemption periods using its common stock, which
caused a repricing of 118,672, 87,442, 125,914, and 217,550 warrants of the original 1,000,000
warrants issued with the convertible notes payable to be re-priced to $2.15, $1.82, $1.69, and
$1.44, respectively.
In addition, per the restructured purchase agreements, any principal repayment made in cash
prior to the original due date of the principal would cause the issuance to the Investors of
certain redemption warrants, the number of which would be 70% of the shares the principal would
have been converted into at the then-current conversion price. The price of the redemption warrants
would be the conversion price and the expiration date would be the due date of the principal being
repaid. In the fourth quarter of 2005, the Company repaid $6,951,000 of the convertible promissory
notes in cash, which caused the issuance of a total of 795,590 warrants with an exercise price of
$5.38. Of these warrants, 325,279 expired in November 2006, 325,279 expire in November 2007, and
145,032 expire in November 2008.
In the first quarter 2006, the Company issued under the anti-dilution clauses of the amended
notes an additional 51,054 warrants valued at $50,000 using the BSOPM and the exercise price on the
warrants declined from $5.38 to $5.24. Of these warrants, 8,691 expired in November 2006, 8,691
expire in November 2007, 3,875 expire in November 2008, and 29,796 expire in November 2009.
In April 2006, the Company issued 9,930,000 shares of its common stock and 5,958,000 warrants
to purchase the Companys common stock to various investors in a private placement transaction (see
2006 Private Placement of Common Stock and Warrants above). The private placement had the
following impacts on the warrants relating to the convertible promissory notes payable:
|
|
|
Per anti-dilution terms included in the amended convertible promissory notes
payable, the Company issued additional warrants to purchase 264,718 shares of common
stock. These warrants expire on the following schedule: 57,529 expired in November
2006, 57,529 expire in November 2007, 25,651 expire in November 2008, and 124,009
expire in November 2009. |
|
|
|
|
The exercise prices of the warrants relating to the convertible promissory
notes payable were reduced from a range of $1.44 to $5.24 to a range of $1.42 to $4.47. |
In June 2006, the Company and the remaining holder of a Company convertible note agreed on
terms for early extinguishment of the remaining $5,000,000 convertible promissory note payable. In
accordance with the terms of the note, the Company issued warrants to the noteholder to purchase an
additional 782,998 shares of common stock at $4.47 per share of which 391,499 of these warrants
expired in November 2006 and the remaining 391,499 expire in November 2007.
At December 31, 2005, as a result of the debt payment activity described above and the related
warrants it created, the Company could have been required to issue 754,405 additional shares,
through conversion of the notes or the exercising of outstanding warrants for shares of the
Companys common stock, than are allowed under the original note agreements creating a share
deficiency situation. In April 2006 shareholders approved the requested additional shares and the
share deficiency situation was eliminated.
In June 2006, the remaining convertible promissory note payable was fully paid by the Company.
See Note 14 for additional disclosure relating to the 2004 convertible promissory notes payable.
2003 Private Placement of Common Stock and Warrants
In June 2003, the Company completed private placements whereby the Company received an
aggregate of $5,750,000 in cash, excluding issuance costs of $142,000, in exchange for 1,566,758
shares of common stock and warrants to purchase 231,855 shares of common stock. The shares of
common stock were sold at a price of $3.67 per share and the warrants have an exercise price of
$4.96 per share. The warrants were exercisable when issued and expire in June 2007 and were valued
at $148,000 using the BSOPM. At December 31, 2006, 181,452 of these warrants were outstanding.
F-36
2002 Private Placement of Convertible Equity Securities and Warrants
In September 2002, the Company completed private placements whereby the Company received an
aggregate of $16,000,000 in cash in exchange for convertible notes, two separate series of
convertible redeemable preferred stock and warrants to purchase the Companys common stock. All
convertible notes and convertible redeemable preferred stock were converted into the Companys
common stock in 2002. Below is an activity summary of the warrants issued with the 2002 Private
Placement of Convertible Equity Securities:
|
|
|
Warrants related to the issuance of $8,000,000 of convertible notes Concurrent with the
issuance of $8,000,000 of convertible notes in September 2002, the Company issued
immediately exercisable warrants to purchase 386,473 shares of the Companys common stock at
a price per share of $4.14. In April 2003, the Company and the former noteholders completed
a warrant exercise and replacement program whereby the Company received $1,600,000 in cash
as a result of the noteholders exercising their original warrants and issued replacement
warrants to the noteholders to purchase 455,017 shares of the Companys common stock at
$5.00 per share. Subsequently, as a result of the Companys private placement in June 2003,
the Elron Software acquisition in September 2003, redemptions of the convertible notes
throughout 2005 and the Companys private placement of common stock in August 2005, and
certain anti-dilution provisions of the replacement warrants, the price per common share
pursuant to these replacement warrants was reduced from $5.00 to $1.44 and the number of
common shares available for purchase was increased from 648,172 to 1,209,712. The additional
warrants were assigned a value of $249,000 using the BSOPM, which was reallocated from the
original additional paid-in capital that was recorded at the time the initial warrants were
issued. All 1,209,712 warrants were exercised in 2005 for total proceeds of $2,088,365, or
an average of $1.73 per share. |
|
|
|
|
Warrants related to the issuance of $3,250,000 of Series A Convertible Preferred Stock
Concurrent with the issuance of $3,250,000 of Series A Convertible Preferred Stock in
September 2002, the Company issued warrants to purchase 288,244 shares of the Companys
common stock at a price per share of $4.42. At December 31, 2005, 243,899 of these warrants
were outstanding all of which expired in September 2006. |
|
|
|
|
Warrants related to the issuance of $4,750,000 of Series B Convertible Preferred Stock
Concurrent with the issuance of $4,750,000 of Series B Convertible Preferred Stock in
September 2002, the Company issued warrants to purchase 421,284 shares of the Companys
common stock at a price per share of $4.42. At December 31, 2005, 270,509 of these warrants
were outstanding all of which expired in September 2006. |
2002 Private Placement of Equity Securities
In 2000, the Company, through a private placement, received cash of $44,000,000 in exchange
for 916,667 shares of its common stock, ten-year warrants to purchase 916,667 shares of the
Companys common stock at $57.60 per share and four-year warrants to purchase 1,222,223 shares of
the Companys common stock at $12.00 per share. At December 31, 2006, 916,667 of the ten-year
warrants were outstanding and all four-year warrants have been exercised.
17. Earnings Per Share and Potential Dilution
The two presentations of earnings per share (basic and diluted) in the consolidated statement
of operations are equal in amounts because the assumed exercise of common stock equivalents would
be anti-dilutive, and because a net loss was reported for each period. Common shares that have been
excluded from the computation of diluted loss per common share consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Stock options |
|
|
9,676,309 |
|
|
|
7,595,415 |
|
|
|
8,020,029 |
|
Warrants issued in relation to debt and equity
arrangements (see Note 14) |
|
|
13,547,194 |
|
|
|
7,589,230 |
|
|
|
3,573,219 |
|
Shares issuable for conversion of convertible
promissory notes payable |
|
|
700,000 |
|
|
|
929,368 |
|
|
|
3,333,333 |
|
|
|
|
|
|
|
|
|
|
|
Total antidilutive securities excluded from EPS
Calculation |
|
|
23,923,503 |
|
|
|
16,114,013 |
|
|
|
14,926,581 |
|
|
|
|
|
|
|
|
|
|
|
As discussed in Note 14, the convertible promissory notes payable could have been converted
into common stock had the Companys stock price achieved certain levels. At December 31, 2005, and
2004 the number of shares that could have been issued to
F-37
the Investors had the stock price reached those prescribed levels were 929,368 and 3,333,333,
respectively. The convertible promissory notes were fully paid in 2006.
The promissory notes held by sanofi-aventis (see Note 14) could have been repaid in stock or
cash equal to 90% of the face amount at maturity as of December 31, 2006. If the Company chose to
pay the note with common stock, the obligation would have been satisfied at the then-current stock
price. If the Company were to repay the note at December 31, 2006 with stock, the number of shares
issued would have been 2,268,908 to satisfy the minimum liability of $2,700,000. These were not
included in the table above as the amount of shares is variable based on the stock price of the
Company and the amount of the outstanding note.
In February 2007, the Company announced that it entered into a definitive agreement with
sanofi-aventis to restructure the indebtedness on the promissory note. Pursuant to this agreement
the Company satisfied its obligations under the original note by means of (i) a prepayment on the
original note in the form of 700,000 unrestricted shares of the Companys common stock, and (ii)
following such prepayment, the delivery to sanofi-aventis of a secured promissory note in the
principal amount of $1,600,000 and the issuance of a five year warrant for 145,853 shares at an
exercise price of $4.48 per share which replace the warrant to purchase 145,853 shares of common
stock that was issued on the date of the original transaction (see Note 23). The 700,000 shares of
common stock issued to sanofi-aventis in the restructuring are included in the chart above.
18. Significant Customers
In 2006, 2005 and 2004 e-Prescribing customer Blue Cross and Blue Shield of Massachusetts,
Inc., accounted for approximately 13%, or $2,413,000, 17%, or $2,323,000, and 16%, or $2,200,000 of
total revenues respectively. These revenues accounted for approximately 57%, 78% and 87%, of
e-Prescribing revenues for 2006, 2005 and 2004, respectively. No other single customer accounted
for 10% or more of the Companys revenues in these periods.
19. Commitments and Contingencies
Leases and Debt
The Company leases its office facilities under non-cancelable operating lease agreements.
Rental expense for these operating leases was $1,438,000 in 2006, $1,501,000 in 2005, and
$1,409,000 in 2004.
The Company is obligated to make future noncancelable payments under various contracts,
including the notes payable and leases. The following table summarizes our contractual cash
obligations as of February 28, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
Thereafter |
|
|
Total |
|
Debt |
|
$ |
255,000 |
|
|
$ |
600,000 |
|
|
$ |
800,000 |
|
|
$ |
200,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,855,000 |
|
Operating leases |
|
|
1,321,000 |
|
|
|
1,141,000 |
|
|
|
1,077,000 |
|
|
|
992,000 |
|
|
|
968,000 |
|
|
|
2,439,000 |
|
|
|
7,938,000 |
|
Consulting contract |
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash obligations |
|
|
1,626,000 |
|
|
|
1,741,000 |
|
|
|
1,877,000 |
|
|
|
1,192,000 |
|
|
|
968,000 |
|
|
|
2,439,000 |
|
|
|
9,843,000 |
|
Interest on obligations |
|
|
53,000 |
|
|
|
73,000 |
|
|
|
35,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
163,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,679,000 |
|
|
$ |
1,814,000 |
|
|
$ |
1,912,000 |
|
|
$ |
1,194,000 |
|
|
$ |
968,000 |
|
|
$ |
2,439,000 |
|
|
$ |
10,006,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZixCorp has not entered into any material, non-cancelable purchase commitments at December 31,
2006.
The debt payments shown above reflect the sanofi-aventis indebtedness restructuring that
occurred in February 2007 (see Note 14).
Lawsuits
Beginning in early September 2004, several purported shareholder class action lawsuits were
filed in the U.S. District Court for the Northern District of Texas, Dallas Division against the
Company and certain of its current and former officers and directors. The purported class action
lawsuits seek unspecified monetary damages on behalf of purchasers of the Companys common stock
between October 30, 2003, and May 4, 2004. The purported shareholder class action lawsuits allege
that the defendants made materially false and misleading statements and/or omissions in violation
of Sections 10(b) and 20(a) of the Exchange Act during this time period.
F-38
These several class action lawsuits have been consolidated into one case. The named defendants
are Zix Corporation, Dennis F. Heathcote, Daniel S. Nutkis, John A. Ryan, Ronald A. Woessner, and
Steve M. York.
The Companys motion to dismiss the consolidated lawsuits pursuant to Rules 9(b) and 12(b)(6)
of the Federal Rules of Civil Procedure and pursuant to the Private Securities Litigation Reform
Act was denied in September 2006 by the court before whom the matter is pending. The consolidated
class action lawsuit is proceeding in due course, and the lawsuit is in the early phase of the
discovery process.
Also, three shareholder derivative lawsuits have been filed against the Company and certain
named individuals, as described below. These derivative lawsuits were filed in September 2004,
October 2005 and November 2005. Two of the derivative lawsuits are pending in the U.S. District
Court for the Northern District of Texas, Dallas Division, and one is pending in the County Court
at Law No. Two, Dallas County, Texas. The purported shareholder derivative lawsuits relate to the
allegedly materially false and misleading statements and/or omissions that are the subject of the
purported shareholder class action lawsuits. The derivative lawsuits name the Company as a nominal
defendant and as actual defendants the individuals named in the purported shareholder class action
lawsuits mentioned above, as well as Bradley C. Almond, Wael Mohamed, Russell J. Morgan, Richard D.
Spurr, and the Companys current and former outside directors, Charles N. Kahn, III, Michael E.
Keane, James S. Marston, Paul E. Schlosberg, Antonio R. Sanchez III, and Ben G. Streetman. The
suits seek to require the Company to initiate legal action for unspecified damages against the
individual defendants named in the shareholder class action lawsuits. The suits also allege
breaches of fiduciary duty, abuse of control, insider selling, gross mismanagement, waste of
corporate assets and misappropriation of information and seek contribution and indemnification
against the individual defendants. One of the shareholder derivative lawsuits was stayed by
agreement of the parties. The court has consolidated the third derivative lawsuit with the first
derivative suit and stayed the case. The plaintiff has subsequently filed a motion to, in effect,
revoke the stay, which the court denied. On March 15, 2007, the plaintiff filed another motion to
lift the stay. The plaintiff in the second derivative lawsuit has begun to proceed with the second
shareholder derivative lawsuit. The Board of Directors of the Company has appointed a committee of
disinterested and independent Board members pursuant to applicable Texas law to review the
derivative proceedings and determine the appropriate course of action relative to the resolution of
the derivative proceedings. Under applicable Texas law, the appointment of this committee entitles
the Company to request of the courts that the derivative lawsuits be stayed until such time as the
committee makes this determination, although there is no assurance that the court will agree to
stay the derivative lawsuits.
The Company has indemnification obligations to the individual defendants above, the terms of
which provide for no limitation to the maximum future payments under such indemnifications. The
Company has evaluated these indemnifications and determined that no accrual is necessary. While the
Company believes these lawsuits are without merit and intends to defend them vigorously, the
Company is unable to develop an estimate of the maximum potential amount of future payments under
the indemnifications or otherwise in connection with liability under the purported shareholder
class action lawsuits or shareholder derivative lawsuits due to the inherent uncertainties involved
in such litigation. The Company maintains insurance that may limit its financial exposure for
defense costs and liability for an unfavorable outcome in these matters, should it not prevail, for
claims covered by the insurance coverage.
The Company has severance agreements as of December 31, 2006, with certain employees that
would require the Company to pay approximately $1,590,000 if all such employees separated from
employment with the Company following a change of control, as defined in the severance agreements.
The Company is involved in other legal proceedings that arise in the ordinary course of
business and the Company has accrued $165,000 at December 31, 2006 for one of these proceedings
which was resolved in March 2007 for that amount. In the opinion of management, the outcome of
these other pending ordinary-course-of-business legal proceedings will not have a material adverse
effect on the Companys consolidated financial statements.
F-39
20. Income Taxes
Components of the income taxes related to continuing operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
State |
|
|
(24,000 |
) |
|
|
30,000 |
|
|
|
|
|
Foreign |
|
|
(36,000 |
) |
|
|
59,000 |
|
|
|
501,000 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(60,000 |
) |
|
$ |
89,000 |
|
|
$ |
485,000 |
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the expected U.S. tax benefit to income taxes related to continuing
operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Expected tax benefit at U.S. statutory
rate |
|
$ |
(6,597,000 |
) |
|
$ |
(14,760,000 |
) |
|
$ |
(14,128,000 |
) |
Unbenefited U.S. losses, net |
|
|
7,915,000 |
|
|
|
14,772,000 |
|
|
|
14,144,000 |
|
Nondeductible expense and nontaxable income |
|
|
(1,326,000 |
) |
|
|
47,000 |
|
|
|
469,000 |
|
State income taxes |
|
|
(24,000 |
) |
|
|
30,000 |
|
|
|
|
|
Foreign income taxes |
|
|
(36,000 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(60,000 |
) |
|
$ |
89,000 |
|
|
$ |
485,000 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Components of the Companys deferred income taxes as of December 31, 2006
and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Reserves currently nondeductible |
|
$ |
1,347,000 |
|
|
$ |
1,614,000 |
|
U.S. net operating loss carryforwards |
|
|
88,627,000 |
|
|
|
83,153,000 |
|
State net operating loss carryforwards |
|
|
529,000 |
|
|
|
2,167,000 |
|
Capital loss carryforwards |
|
|
|
|
|
|
987,000 |
|
Tax credit carryforwards |
|
|
3,239,000 |
|
|
|
3,033,000 |
|
Stock-based compensation |
|
|
2,361,000 |
|
|
|
1,540,000 |
|
Start-up costs |
|
|
87,000 |
|
|
|
96,000 |
|
Intangible assets |
|
|
4,045,000 |
|
|
|
4,731,000 |
|
Depreciable assets |
|
|
1,809,000 |
|
|
|
1,981,000 |
|
Other assets |
|
|
3,771,000 |
|
|
|
238,000 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
105,815,000 |
|
|
|
99,540,000 |
|
Less valuation allowance |
|
|
(105,767,000 |
) |
|
|
(99,325,000 |
) |
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
48,000 |
|
|
|
215,000 |
|
Deferred tax liability: |
|
|
|
|
|
|
|
|
Prepaid Interest |
|
|
(13,000 |
) |
|
|
(180,000 |
) |
|
|
|
|
|
|
|
Net deferred income taxes |
|
$ |
35,000 |
|
|
$ |
35,000 |
|
|
|
|
|
|
|
|
The $35,000 net deferred income taxes for 2006 and 2005 are temporary timing differences
relating to property and equipment held in Canada and is recorded in other assets.
The Company has fully reserved its U.S. net deferred tax assets in 2006 and 2005 due to the
uncertainty of future taxable income. At December 31, 2006, the Company has U.S. net operating loss
carryforwards of approximately $261,000,000 which begin to expire in 2019. The Company also has
state net operating loss carryforwards of approximately $70,000,000 which begin to expire in 2007.
The Company also has tax credit carryforwards of approximately $3,200,000 consisting of business
tax credits which begin to expire in 2007 and alternative minimum tax credits which do not expire.
The net operating loss carryforwards include $16,294,000 resulting from the exercise of
non-qualified stock options for which a tax benefit of $6,193,000 will be credited to additional
paid-in capital when recognized.
Currently, the Companys net operating loss carryforwards do not have limitations due to
ownership changes as defined by Section 382 of the Internal Revenue Code. However, future ownership
changes may limit the Companys ability to fully utilize the net operating loss carryforwards
against any future taxable income.
F-40
21. Employee Benefit Plan
401(k) Plan The Company has a retirement savings plan structured under Section 401(k) of the
Internal Revenue Code covering substantially all of its U.S. employees. Under the plan,
contributions are voluntarily made by employees, and the Company may provide contributions based on
the employees contributions. The Companys operating losses include $153,000, $268,000, and
$285,000 in 2006, 2005, and 2004, respectively, for net contributions to this plan.
22. Quarterly Results of Operations (Unaudited)
The following is a summary of the quarterly results of operations for the years ended December
31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
3,895,000 |
|
|
$ |
4,209,000 |
|
|
$ |
4,710,000 |
|
|
$ |
5,544,000 |
|
Cost of revenues |
|
|
(3,375,000 |
) |
|
|
(3,090,000 |
) |
|
|
(3,131,000 |
) |
|
|
(2,956,000 |
) |
Net loss |
|
|
(6,874,000 |
) |
|
|
(5,086,000 |
) |
|
|
(4,151,000 |
) |
|
|
(3,397,000 |
) |
Basic and diluted net loss per
common share |
|
|
(0.14 |
) |
|
|
(0.09 |
) |
|
|
(0.07 |
) |
|
|
(0.06 |
) |
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
3,583,000 |
|
|
$ |
3,449,000 |
|
|
$ |
3,484,000 |
|
|
$ |
3,448,000 |
|
Cost of revenues |
|
|
(3,891,000 |
) |
|
|
(3,508,000 |
) |
|
|
(3,580,000 |
) |
|
|
(3,215,000 |
) |
Net loss |
|
|
(9,572,000 |
) |
|
|
(8,915,000 |
) |
|
|
(14,481,000 |
) |
|
|
(10,628,000 |
) |
Basic and diluted net loss per
common share |
|
|
(0.30 |
) |
|
|
(0.28 |
) |
|
|
(0.40 |
) |
|
|
(0.24 |
) |
2006 Significant items:
|
|
|
In the second quarter of 2006 the Company recognized a $2,930,000 gain on revaluation of
derivative liabilities recorded as a result of April 2006 private placement of common stock
(see Note 15). |
|
|
|
|
In the second quarter of 2006 the Company paid the remaining $5,000,000 balance of its
convertible promissory note payable ahead of the maturity date, recording a loss of $871,000
on the extinguishment of the note (see Note 14). |
|
|
|
|
In the third quarter of 2006 the Company recognized a $1,120,000 gain on revaluation of
derivative liabilities recorded as a result of April 2006 private placement of common stock
(see Note 15). |
2005 Significant items:
|
|
|
In the first quarter of 2005 the Company sold its MI/WI product lines to CyberGuard,
resulting in a gain of $1,035,000 (see Note 6). The MI/WI product line revenues were
$637,000 in the first quarter of 2005. |
|
|
|
|
The interest expense incurred in the second, third, and fourth quarters of 2005 includes
amortization of a beneficial conversion feature totaling $2,518,000 resulting from the April
2005 restructuring of the $20,000,000 convertible promissory note payable (see Note 14). |
|
|
|
|
In third quarter of 2005 the Company sold its MyDocOnline product (Dr. Chart) to MITEM,
resulting in a loss of $4,751,000 (see Note 6). Dr. Chart contributed revenues of $70,000,
$125,000, and $135,000 in the first, second, and third quarter of 2005, respectively. |
F-41
23. Subsequent Events
On February 28, 2007, Zix Corporation announced that it entered into a definitive agreement
with sanofi-aventis U.S. Inc. (sanofi-aventis), a successor-in-interest to Aventis Inc., to
restructure the indebtedness under a promissory note (the Original Note) in the original
principal amount of $3.0 million (see Note 14) held by sanofi-aventis.
The Original Note was originally issued by the Company in January 2004 to Aventis Inc. (and
subsequently transferred to sanofi-aventis) in conjunction with the acquisition at that time by the
Registrant of certain assets and the business of MyDocOnline, Inc., an affiliate of Aventis SA and
a provider of secure Web-based communications, disease management, and laboratory information
solutions. The Original Note, payable in $2.7 million cash or equivalently valued shares of
ZixCorps common stock, was due in full on March 15, 2007.
Pursuant to its agreements with sanofi-aventis, the Company satisfied its obligations under
the Original Note by means of (i) a prepayment on the Original Note in the form of 700,000
unrestricted shares of the Registrants common stock, and (ii) following such prepayment, the
delivery to sanofi-aventis of the Registrants secured promissory note in the original principal
amount of $1,600,000 (the New Note), secured by letter of credit, and the issuance of a five year
warrant for 145,853 shares at an exercise price of $4.48 per share (the New Warrant). A warrant
for the same number of shares originally issued to an affiliate of Aventis SA in January 2004, also
in conjunction with the acquisition by the Company of certain assets and the business of
MyDocOnLine, Inc., at an exercise price of $13.01, recently expired.
The New Note is payable in eight quarterly installments of $200,000 each (for an aggregate
payment of $1,600,000), with the first payment due in April 2008 and the final payment due in
January 2010. The New Note is fully secured by a letter of credit in favor of sanofi-aventis and
bears interest at the rate of 5%. The letter of credit caused the Company to record $1,675,000 of
cash as restricted in the first quarter of 2007. The value of the letter of credit and
corresponding restricted cash balance will be automatically reduced as the Company makes periodic
principal payments to sanofi-aventis.
No additional consideration was given by or on behalf of sanofi-aventis or received by the
Company in connection with the delivery of the 700,000 common stock shares in partial prepayment of
the Original Note, and no consideration was given or received by the Registrant in exchange for the
New Note and the New Warrant, other than the cancellation of the Original Note and the cancellation
of a security agreement relating to the Original Note.
The impacts of this restructuring are not reflected in the Companys consolidated financial
statements at December 31, 2006 and for the year then ended.
F-42