e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-17995
ZIX CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Texas
|
|
75-2216818 |
(State of Incorporation)
|
|
(I.R.S. Employer Identification |
|
|
Number) |
2711 North Haskell Avenue
Suite 2200, LB 36
Dallas, Texas 75204-2960
(Address of Principal Executive Offices)
(214) 370-2000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Class |
|
Outstanding at November 3, 2008 |
Common Stock, par value $0.01 per share
|
|
63,175,321 |
Part I. Financial Information
Item 1. Financial Statements
ZIX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
(audited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,140,000 |
|
|
$ |
10,524,000 |
|
Marketable securities |
|
|
|
|
|
|
1,734,000 |
|
Receivables, net |
|
|
539,000 |
|
|
|
1,119,000 |
|
Prepaid and other current assets |
|
|
1,126,000 |
|
|
|
1,545,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
14,805,000 |
|
|
|
14,922,000 |
|
Restricted cash |
|
|
25,000 |
|
|
|
25,000 |
|
Property and equipment, net |
|
|
2,020,000 |
|
|
|
2,297,000 |
|
Goodwill |
|
|
2,161,000 |
|
|
|
2,161,000 |
|
Other assets |
|
|
32,000 |
|
|
|
69,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,043,000 |
|
|
$ |
19,474,000 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
402,000 |
|
|
$ |
231,000 |
|
Accrued expenses |
|
|
2,766,000 |
|
|
|
3,064,000 |
|
Deferred revenue |
|
|
13,968,000 |
|
|
|
12,606,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
17,136,000 |
|
|
|
15,901,000 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
2,891,000 |
|
|
|
3,497,000 |
|
Deferred rent |
|
|
330,000 |
|
|
|
365,000 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
3,221,000 |
|
|
|
3,862,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
20,357,000 |
|
|
|
19,763,000 |
|
Commitments and contingencies (see Note 14)
|
|
|
|
|
|
|
|
|
Stockholders deficit: |
|
|
|
|
|
|
|
|
Preferred stock, $1 par value, 10,000,000 shares authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 175,000,000 shares authorized; 65,474,428 issued and
63,147,247 outstanding in 2008 and 64,959,649 issued and 62,632,468 outstanding in 2007 |
|
|
655,000 |
|
|
|
650,000 |
|
Additional paid-in capital |
|
|
332,719,000 |
|
|
|
329,186,000 |
|
Treasury stock, at cost; 2,327,181 common shares in 2008 and 2007 |
|
|
(11,507,000 |
) |
|
|
(11,507,000 |
) |
Accumulated deficit |
|
|
(323,181,000 |
) |
|
|
(318,618,000 |
) |
|
|
|
|
|
|
|
Total stockholders deficit |
|
|
(1,314,000 |
) |
|
|
(289,000 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders deficit |
|
$ |
19,043,000 |
|
|
$ |
19,474,000 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
ZIX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues |
|
$ |
6,709,000 |
|
|
$ |
6,191,000 |
|
|
$ |
20,866,000 |
|
|
$ |
17,133,000 |
|
Cost of revenues |
|
|
2,383,000 |
|
|
|
2,662,000 |
|
|
|
7,505,000 |
|
|
|
8,162,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
4,326,000 |
|
|
|
3,529,000 |
|
|
|
13,361,000 |
|
|
|
8,971,000 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
1,590,000 |
|
|
|
1,320,000 |
|
|
|
4,516,000 |
|
|
|
3,962,000 |
|
Marketing expenses |
|
|
906,000 |
|
|
|
814,000 |
|
|
|
2,596,000 |
|
|
|
2,671,000 |
|
Sales expenses |
|
|
1,909,000 |
|
|
|
2,214,000 |
|
|
|
6,462,000 |
|
|
|
6,749,000 |
|
General and administrative expenses |
|
|
1,417,000 |
|
|
|
1,208,000 |
|
|
|
4,598,000 |
|
|
|
4,265,000 |
|
Customer deposit forfeiture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,000,000 |
) |
Loss on impairment of operating lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
5,822,000 |
|
|
|
5,556,000 |
|
|
|
18,172,000 |
|
|
|
15,747,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,496,000 |
) |
|
|
(2,027,000 |
) |
|
|
(4,811,000 |
) |
|
|
(6,776,000 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income |
|
|
97,000 |
|
|
|
143,000 |
|
|
|
435,000 |
|
|
|
437,000 |
|
Interest expense |
|
|
|
|
|
|
(35,000 |
) |
|
|
|
|
|
|
(141,000 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
97,000 |
|
|
|
108,000 |
|
|
|
435,000 |
|
|
|
118,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,399,000 |
) |
|
|
(1,919,000 |
) |
|
|
(4,376,000 |
) |
|
|
(6,658,000 |
) |
Income taxes expense |
|
|
(110,000 |
) |
|
|
(17,000 |
) |
|
|
(187,000 |
) |
|
|
(54,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,509,000 |
) |
|
$ |
(1,936,000 |
) |
|
$ |
(4,563,000 |
) |
|
$ |
(6,712,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share |
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average
common shares outstanding |
|
|
63,072,191 |
|
|
|
60,344,165 |
|
|
|
62,893,809 |
|
|
|
60,189,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
ZIX CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS DEFICIT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Deficit |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Treasury |
|
|
Accumulated |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stock |
|
|
Deficit |
|
|
Deficit |
|
Balance, January 1, 2008 |
|
|
64,959,649 |
|
|
$ |
650,000 |
|
|
$ |
329,186,000 |
|
|
$ |
(11,507,000 |
) |
|
$ |
(318,618,000 |
) |
|
$ |
(289,000 |
) |
Issuance of common
stock upon exercise of
stock options |
|
|
67,342 |
|
|
|
1,000 |
|
|
|
163,000 |
|
|
|
|
|
|
|
|
|
|
|
164,000 |
|
Common stock issued to
employees as
compensation in lieu of
cash |
|
|
447,437 |
|
|
|
4,000 |
|
|
|
1,422,000 |
|
|
|
|
|
|
|
|
|
|
|
1,426,000 |
|
Employee share-based
compensation costs |
|
|
|
|
|
|
|
|
|
|
1,905,000 |
|
|
|
|
|
|
|
|
|
|
|
1,905,000 |
|
Non-employee
share-based
compensation |
|
|
|
|
|
|
|
|
|
|
43,000 |
|
|
|
|
|
|
|
|
|
|
|
43,000 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,563,000 |
) |
|
|
(4,563,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
|
65,474,428 |
|
|
$ |
655,000 |
|
|
$ |
332,719,000 |
|
|
$ |
(11,507,000 |
) |
|
$ |
(323,181,000 |
) |
|
$ |
(1,314,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
ZIX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,563,000 |
) |
|
$ |
(6,712,000 |
) |
Non-cash items in net loss: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
961,000 |
|
|
|
1,246,000 |
|
Employee share-based compensation costs |
|
|
1,905,000 |
|
|
|
740,000 |
|
Non-employee share-based compensation costs |
|
|
43,000 |
|
|
|
89,000 |
|
Common stock
issued to employees in lieu of cash |
|
|
1,004,000 |
|
|
|
|
|
Changes in deferred taxes |
|
|
37,000 |
|
|
|
(106,000 |
) |
Amortization of debt discount/premium, financing costs and other |
|
|
|
|
|
|
36,000 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
178,000 |
|
Loss on impairment of operating lease |
|
|
|
|
|
|
100,000 |
|
Customer deposit forfeiture |
|
|
|
|
|
|
(2,000,000 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
580,000 |
|
|
|
(90,000 |
) |
Prepaid and other current assets |
|
|
435,000 |
|
|
|
661,000 |
|
Accounts payable |
|
|
166,000 |
|
|
|
246,000 |
|
Deferred revenue |
|
|
756,000 |
|
|
|
5,214,000 |
|
Accrued and other liabilities |
|
|
89,000 |
|
|
|
148,000 |
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities |
|
|
1,413,000 |
|
|
|
(250,000 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(695,000 |
) |
|
|
(769,000 |
) |
Restricted cash investments and marketable securities, net |
|
|
1,734,000 |
|
|
|
(1,665,000 |
) |
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
1,039,000 |
|
|
|
(2,434,000 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
164,000 |
|
|
|
15,000 |
|
Payment of short-term notes payable |
|
|
|
|
|
|
(229,000 |
) |
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
164,000 |
|
|
|
(214,000 |
) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
2,616,000 |
|
|
|
(2,898,000 |
) |
Cash and cash equivalents, beginning of period |
|
|
10,524,000 |
|
|
|
12,783,000 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
13,140,000 |
|
|
$ |
9,885,000 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
6
ZIX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying condensed consolidated financial statements of Zix Corporation (ZixCorp or
the Company) should be read in conjunction with the audited consolidated financial statements
included in the Companys 2007 Annual Report to Shareholders on Form 10-K. These financial
statements are unaudited, but have been prepared in the ordinary course of business for the purpose
of providing information with respect to the interim periods. Management of the Company believes
that all adjustments necessary for a fair presentation for such periods have been included and are
of a normal recurring nature. The results of operations for the three and nine-month periods ended
September 30, 2008, are not necessarily indicative of the results to be expected for the full year.
2. Recent Accounting Standards and Pronouncements
In December 2007, the SEC issued Staff Accounting Bulletin (SAB) 110 Share-Based Payment.
SAB 110 amends and replaces Question 6 of Section D.2 of Topic 14, Share-Based Payment, of the
Staff Accounting Bulletin series. Question 6 of Section D.2 of Topic 14 expresses the views of the
staff regarding the use of the simplified method in developing an estimate of the expected term
of plain vanilla share options and allows usage of the simplified method for share option
grants prior to December 31, 2007. SAB 110 allows public companies which do not have historically
sufficient experience to provide a reasonable estimate to continue use of the simplified method
for estimating the expected term of plain vanilla share option grants after December 31, 2007.
SAB 110 was effective January 1, 2008. The Company has used the simplified method to estimate the
expected term for share option grants as it does not have enough historical experience to provide a
reasonable estimate. The Company will continue to use the simplified method until it has enough
historical experience to provide a reasonable estimate of expected term in accordance with SAB 110.
The adoption of SAB 110 did not have a material impact on its consolidated balance sheets,
statements of operations and cash flows.
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement No. 141R,
Business Combinations, and Statement No. 160, Non-controlling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51. Statement No. 141R modifies the accounting and disclosure
requirements for business combinations and broadens the scope of the previous standard to apply to
all transactions in which one entity obtains control over another business. Statement No. 160
establishes new accounting and reporting standards for non-controlling interests in subsidiaries.
The Company will be required to apply the provisions of the new standards in the first quarter of
2009. Early adoption is not permitted for these new standards.
3. Company Overview and Liquidity
ZixCorp is a provider of hosted Internet applications, delivered via a Software as a Service
(SaaS) model. Our core competency is the ability to deliver these complex service offerings with a
high level of availability, reliability, integrity, and particularly security. The Company is
currently engaged in two lines of business that require these core competencies: Email Encryption
and e-Prescribing. We offer these services on a subscription basis to our customers who subscribe
to use the services for a specified term.
A typical subscription business requires a significant up-front investment of cash and other
resources to establish the service. Until a sufficient mass of subscriber users is obtained, the
subscription business will typically operate at a loss. However, once a sufficient mass of users is
obtained, the recurring subscription fees exceed the costs of providing the service and the
subscription business begins to provide better economic returns as the cost of adding new users is
low relative to the incremental subscription revenue.
In keeping with the typical subscription business model, we have invested significant up-front
cash and other resources in our Email Encryption and e-Prescribing businesses. These costs include
the costs to initially develop and then maintain our SysTrust certification and SAS 70 (Type II
audit report) frameworks for applicable services provided by our ZixData Center, which operates on
a 24/7 basis at a 99.99% level of availability and is the backbone of our Email Encryption and
e-Prescribing businesses. Also, in both lines of business, we incur significant costs to build an
information technology (IT) platform to establish real-time access and connectivity required to
deliver services.
Although the financial models of our two core lines of business are similar, they are at
different stages of their development. Our Email Encryption business is now generating significant
excess cash. In the first three quarters of 2008, it generated enough cash to cover its costs, our
entire Company-wide overhead costs, and the cash consumed by our e-Prescribing business. Our
e-Prescribing
7
business is not as mature as our Email Encryption business, does not have sufficient paying
customers to cover its costs, and consumes cash. Nevertheless, at this time we believe that our
e-Prescribing business will ultimately achieve sufficient customers to generate cash and contribute
to profit and, accordingly, we are continuing to invest in this line of business.
The Company has total contractual obligations over the next year of $1,208,000 and $3,176,000
over the next three years consisting of various office lease contracts (see Note 14). Cash usage in
excess of these commitments represents operating spending to satisfy existing customer contracts
and cover various corporate overhead costs, as well as investments that the Company chooses to make
to secure new orders. The Company believes a significant portion of the spending in excess of
contractual commitments is discretionary and flexible.
On September 30, 2008, the Companys cash, cash equivalents and restricted cash totaled
$13,165,000. The Company believes it has adequate cash to maintain growth in the Email Encryption
business and to sustain the e-Prescribing business for at least the next twelve months. The
Companys cash resources could be negatively affected as described below.
|
|
|
The key metrics upon which the operational success of the Company is primarily
dependent are set forth under the caption Overview, which appears on page 14 of this
form 10-Q. |
|
|
|
|
The Company will begin recruiting prescribers related to the new contracts signed
in the fourth quarter 2008 and continues to pursue additional payor sponsorship contracts
to deploy its e-Prescribing service to a significant number of new prescribers. There are
considerable upfront variable costs associated with establishing the service. The Company
has historically asked its health care payor sponsors to pay all (or most) of these
variable costs either before or as they are incurred. In the case of possible new
sponsorships being proposed, the Company would pay a substantial portion of these variable
costs upfront in exchange for cash and revenue streams that commence as payments are made
upon achievement of various utilization metrics or other milestones, as applicable. Our
business plan in these instances is designed such that future payments exceed our variable
costs and provides net contribution to our fixed costs and, with sufficient number of new
active prescribers, the business would become increasingly profitable. However, with
significant increases to the number of orders, and with the payor
sponsors not paying a substantial portion of the variable costs up
front, the Companys use of its cash resources
will increase accordingly. |
|
|
|
|
The Company may increase its research and development spending to develop new
functionality and services for one or both of its lines of business. |
|
|
|
|
Significant increases in the number of users of our two core lines of business may
require significant investments for new technology or infrastructure. |
4. Revenue and Significant Customers
The Company recognizes revenue in accordance with accounting principles generally accepted in
the United States of America, as promulgated by Statement of Position (SOP) 97-2, Software
Revenue Recognition, SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With respect
to Certain Transactions, EITF Abstract No. 00-21, Revenue Arrangements with Multiple Deliverables,
and Securities and Exchange Commission Staff Accounting Bulletin No. 104, Revenue Recognition in
Financial Statements, and other related pronouncements. Accounting for revenue is complex due to
the long-term and often multiple element nature of ZixCorps contracts with customers and the
potential for incorrect application of accounting guidance. This requires that revenue recognition
be considered a critical accounting policy.
The Company develops, markets, licenses and supports services that require high security. The
Companys services can be placed into several key revenue categories where each category has
similar revenue recognition traits: Email Encryption service, e-Prescribing service, various
transaction fees and related professional services. A majority of the revenues generated by the
Company are through direct sales; however, for its Email Encryption Service, the Company also
employs a network of distributors and resellers and distributes its offerings through a number of
OEM contracts. Under all product categories and distribution models, the Company recognizes revenue
after all of the following occur: persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the price is fixed and determinable, and collectibility is
reasonably assured. In the event the arrangement has multiple elements with delivered and
undelivered elements, revenue for the delivered elements are recognized under the residual method
only when vendor-specific objective evidence of fair value (VSOE) exists to allocate the fair
value of the total fees to the undelivered elements of the arrangement. Occasionally, when the
Company is engaged in a complex product deployment, customer acceptance may have to occur before
the transaction is considered complete. In this situation no revenue is recognized until the
customer accepts the product. Discounts provided to customers are recorded as reductions in
revenue.
8
The Email Encryption Service is a subscription-based service. Providing these services
includes delivering licensed software and providing secure electronic communications and customer
support throughout the subscription period. In the case of the Companys ZixVPM service, typically,
as part of the service, an appliance with pre-installed software is installed at the customer site
at the beginning of the subscription period. In the case of services provided through OEM partners,
the appliances are housed either in ZixCorps data center, or the data center of the OEM Partner.
For ZixCorps Email Encryption Service, the customer or OEM partner does not own a perpetual right
to a software license, but is instead granted the use of that license during the period of the
service subscription. Direct customer subscriptions are generally multiple-year contracts that are
irrevocable and non-refundable in nature and require annual, up-front payments. In all cases the
subscription period begins on the date specified by the parties or when the service is fully
functional for the customer, which is consequently deemed to be the date of acceptance. Revenues
from subscription services are recorded ratably over the subscription period commencing with the
date of acceptance. Subscription fees received from customers in advance are recorded as deferred
revenue and then recognized as revenue ratably over the subscription period.
e-Prescribing service arrangements contain multiple deliverables including both hardware and
services. Due to the lack of VSOE, these elements are combined into a single unit of accounting
and, similar to Email Encryption, are recognized as revenue ratably over the longer of the
subscription term or expected renewal period. Revenue recognition begins upon installation of the
required hardware, commencement of service and achievement of certain utilization metrics, as
contractually required.
Some of the Companys services incorporate a transaction fee per event occurrence or when
predetermined usage levels have been reached. These fees are recognized as revenue when the
transaction occurs or when the predetermined usage levels have been achieved, and when the amounts
are fixed and determinable. The Company does not offer stand alone services. Further, the Companys
services include various warranty provisions; however, the Company recorded no warranty expense to
any period presented.
For the three months ended September 30, 2008 and September 30, 2007, no single customer
accounted for more than 10% of revenue. For the nine months ended September 30, 2008, no single
customer accounted for more than 10% of revenue. For the nine months ended September 30, 2007,
e-Prescribing customer Blue Cross Blue Shield of Massachusetts, Inc., accounted for approximately
$1,656,000, or 10% of total revenue and 37% of e-Prescribing revenue.
5. Segment Information
The Company manages the business in two reportable lines of business or segments: Email
Encryption and e-Prescribing as discussed in Note 3. The Companys Chief Executive Officer and
Chief Financial Officer have been identified as the chief operating decisions makers (CODM) in
assessing the performance of each segment and determining the related allocation of resources.
To determine the allocation of resources the CODM generally assesses the performance of each
segment based on revenue, gross margin, and direct expenses which include research and development
expenses and selling and marketing expenses that are directly attributable to the segments. Most
assets and most corporate costs are not allocated to the segments and are not used to determine
resource allocation. Any transactions that are considered a one-time occurrence or not likely to be
repeated in future periods are excluded from the CODMs assessments. The accounting policies of the
reportable segments are the same as those applied to the condensed consolidated financial
statements. Corporate includes charges such as corporate management, compliance and other
non-operational activities that cannot be directly attributed to a reporting segment.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008 |
|
|
Three Months Ended September 30, 2007 |
|
|
|
Email |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Email |
|
|
|
|
|
|
|
|
|
|
|
|
Encryption |
|
|
e-Prescribing |
|
|
Corporate |
|
|
Total |
|
|
Encryption |
|
|
e-Prescribing |
|
|
Corporate |
|
|
Total |
|
Revenues |
|
$ |
5,578,000 |
|
|
$ |
1,131,000 |
|
|
$ |
|
|
|
$ |
6,709,000 |
|
|
$ |
4,631,000 |
|
|
$ |
1,560,000 |
|
|
$ |
|
|
|
$ |
6,191,000 |
|
Cost of revenues |
|
|
985,000 |
|
|
|
1,398,000 |
|
|
|
|
|
|
|
2,383,000 |
|
|
|
1,029,000 |
|
|
|
1,633,000 |
|
|
|
|
|
|
|
2,662,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin (loss) |
|
|
4,593,000 |
|
|
|
(267,000 |
) |
|
|
|
|
|
|
4,326,000 |
|
|
|
3,602,000 |
|
|
|
(73,000 |
) |
|
|
|
|
|
|
3,529,000 |
|
Direct expenses |
|
|
2,643,000 |
|
|
|
1,762,000 |
|
|
|
|
|
|
|
4,405,000 |
|
|
|
2,487,000 |
|
|
|
1,725,000 |
|
|
|
|
|
|
|
4,212,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution (loss) |
|
|
1,950,000 |
|
|
|
(2,029,000 |
) |
|
|
|
|
|
|
(79,000 |
) |
|
|
1,115,000 |
|
|
|
(1,798,000 |
) |
|
|
|
|
|
|
(683,000 |
) |
Unallocated (expense) / income
|
Marketing, general and administrative expense |
|
|
|
|
|
|
|
|
|
|
(1,417,000 |
) |
|
|
(1,417,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,344,000 |
) |
|
|
(1,344,000 |
) |
Loss on impairment of operating lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income |
|
|
|
|
|
|
|
|
|
|
97,000 |
|
|
|
97,000 |
|
|
|
|
|
|
|
|
|
|
|
143,000 |
|
|
|
143,000 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,000 |
) |
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
(1,320,000 |
) |
|
|
(1,320,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,236,000 |
) |
|
|
(1,236,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
1,950,000 |
|
|
$ |
(2,029,000 |
) |
|
$ |
(1,320,000 |
) |
|
$ |
(1,399,000 |
) |
|
$ |
1,115,000 |
|
|
$ |
(1,798,000 |
) |
|
$ |
(1,236,000 |
) |
|
$ |
(1,919,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008 |
|
|
Nine Months Ended September 30, 2007 |
|
|
|
Email |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Email |
|
|
|
|
|
|
|
|
|
|
|
|
Encryption |
|
|
e-Prescribing |
|
|
Corporate |
|
|
Total |
|
|
Encryption |
|
|
e-Prescribing |
|
|
Corporate |
|
|
Total |
|
Revenues |
|
$ |
16,534,000 |
|
|
$ |
4,332,000 |
|
|
$ |
|
|
|
$ |
20,866,000 |
|
|
$ |
12,685,000 |
|
|
$ |
4,448,000 |
|
|
$ |
|
|
|
$ |
17,133,000 |
|
Cost of revenues |
|
|
3,094,000 |
|
|
|
4,411,000 |
|
|
|
|
|
|
|
7,505,000 |
|
|
|
3,255,000 |
|
|
|
4,907,000 |
|
|
|
|
|
|
|
8,162,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin (loss) |
|
|
13,440,000 |
|
|
|
(79,000 |
) |
|
|
|
|
|
|
13,361,000 |
|
|
|
9,430,000 |
|
|
|
(459,000 |
) |
|
|
|
|
|
|
8,971,000 |
|
Direct expenses |
|
|
8,266,000 |
|
|
|
5,314,000 |
|
|
|
|
|
|
|
13,580,000 |
|
|
|
7,897,000 |
|
|
|
5,344,000 |
|
|
|
|
|
|
|
13,241,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution (loss) |
|
|
5,174,000 |
|
|
|
(5,393,000 |
) |
|
|
|
|
|
|
(219,000 |
) |
|
|
1,533,000 |
|
|
|
(5,803,000 |
) |
|
|
|
|
|
|
(4,270,000 |
) |
Unallocated (expense) / income
|
Marketing, general and administrative expense |
|
|
|
|
|
|
|
|
|
|
(4,592,000 |
) |
|
|
(4,592,000 |
) |
|
|
|
|
|
|
|
|
|
|
(4,406,000 |
) |
|
|
(4,406,000 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,000 |
) |
|
|
(178,000 |
) |
Loss on impairment of operating lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,000 |
) |
|
|
(100,000 |
) |
Customer deposit forfeiture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
Investment and other income |
|
|
|
|
|
|
|
|
|
|
435,000 |
|
|
|
435,000 |
|
|
|
|
|
|
|
|
|
|
|
437,000 |
|
|
|
437,000 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(141,000 |
) |
|
|
(141,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
(4,157,000 |
) |
|
|
(4,157,000 |
) |
|
|
|
|
|
|
|
|
|
|
(2,388,000 |
) |
|
|
(2,388,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
5,174,000 |
|
|
$ |
(5,393,000 |
) |
|
$ |
(4,157,000 |
) |
|
$ |
(4,376,000 |
) |
|
$ |
1,533,000 |
|
|
$ |
(5,803,000 |
) |
|
$ |
(2,388,000 |
) |
|
$ |
(6,658,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historically, revenues from international customers and long-lived assets located outside of
the United States have not been material to the condensed consolidated financial statements. It is
anticipated that the future international revenues will likely be increasing largely due to our
recently announced OEM relationships.
As mentioned above, the Company does not allocate resources based on assets; however, for
disclosure purposes total assets by segment are shown below. Assets reported under each segment
include only those that provide a direct and exclusive benefit to that segment. Assets assigned to
each segment include accounts receivable and related allowances, prepaid and other assets, property
and equipment and related accumulated depreciation, goodwill, and intangible assets and related
accumulated amortization. All other corporate and shared assets are recorded under Corporate.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
Total assets: |
|
|
|
|
|
|
|
|
Email Encryption |
|
$ |
3,392,000 |
|
|
$ |
3,730,000 |
|
e-Prescribing |
|
|
644,000 |
|
|
|
1,272,000 |
|
Corporate |
|
|
15,007,000 |
|
|
|
14,472,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,043,000 |
|
|
$ |
19,474,000 |
|
|
|
|
|
|
|
|
6. Stock Options and Share-based Employee Compensation
As of September 30, 2008, there were 9,571,966 options outstanding and 2,010,027 available for
grant. Of this amount, 1,552,895 options were available for grant to employees and non-director
consultants and advisors and 457,132 were available for grant to the Companys directors. For the
three and nine-month periods ended September 30, 2008, the total share-based compensation expense
was recorded to the following line items of the Companys condensed consolidated statement of
operations:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2008 |
|
Cost of revenues |
|
$ |
80,000 |
|
|
$ |
237,000 |
|
Research and development expenses |
|
|
64,000 |
|
|
|
195,000 |
|
Selling, general and administrative expenses |
|
|
496,000 |
|
|
|
1,473,000 |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
$ |
640,000 |
|
|
$ |
1,905,000 |
|
|
|
|
|
|
|
|
10
There were 4,583 stock options exercised for the three months ended September 30, 2008, and
10,000 exercised for the comparable period in 2007. Excess tax benefits totaling $13,000 were
recorded for the nine-month period ended September 30, 2008. A deferred tax asset totaling $594,000
and $291,000, resulting from share-based compensation expense, was recorded for the nine-months
ended September 30, 2008 and 2007, respectively. These deferred tax assets were fully reserved
because of the Companys historical net losses for its United States operations. As of September
30, 2008, there was $4,235,000 of total unrecognized share-based compensation related to
non-vested, share-based compensation awards granted under the stock option plans. This cost is
expected to be recognized over a weighted average period of 1.05 years.
Stock Option Activity
The following is a summary of all stock option transactions for the three months ended September
30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Contractual Term |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(Yrs) |
|
|
Value |
|
Outstanding at June 30, 2008 |
|
|
9,567,891 |
|
|
$ |
4.94 |
|
|
|
|
|
|
|
|
|
Granted at market price |
|
|
39,061 |
|
|
$ |
2.56 |
|
|
|
|
|
|
|
|
|
Cancelled or expired |
|
|
(30,403 |
) |
|
$ |
3.96 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(4,583 |
) |
|
$ |
3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
9,571,966 |
|
|
$ |
4.93 |
|
|
|
6.54 |
|
|
$ |
1,555,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2008 |
|
|
7,192,230 |
|
|
$ |
5.45 |
|
|
|
5.86 |
|
|
$ |
926,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2008, the Company had 2,157,609 stock options outstanding in which the
exercise price was lower than the market value of the Companys common stock. The intrinsic value
for these options is $1,555,000.
Common Stock Issued in Lieu of Cash
At September 30, 2008, the Company held 172,235 shares of common stock in reserve under a
shareholder approved plan for potential future grants in lieu of cash compensation to employees.
For the nine-month period ended on September 30, 2008, there were 447,437 shares issued at a
weighted average price of $3.30. Common stock issued to employees for variable compensation,
including certain sales commissions and employee bonuses, in lieu of cash, totaled $1,426,000 for
the nine-month period ended September 30, 2008.
For information regarding the Companys Stock Options and Share-based Employee Compensation,
see Note 4 to the consolidated financial statements contained in our Form 10-K for the fiscal year
ended December 31, 2007.
7. Supplemental Cash Flow Information
Supplemental cash flow information relating to interest, taxes and non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
Cash paid for interest |
|
$ |
|
|
|
$ |
66,000 |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
97,000 |
|
|
$ |
133,000 |
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Issuance of common stock and warrants related to the
restructure of the prior promissory note payable |
|
$ |
|
|
|
$ |
1,393,000 |
|
|
|
|
|
|
|
|
Issuance of a replacement promissory note payable |
|
$ |
|
|
|
$ |
1,477,000 |
|
|
|
|
|
|
|
|
Accrued expenses related to fixed asset purchases |
|
$ |
5,000 |
|
|
$ |
102,000 |
|
|
|
|
|
|
|
|
Assets sold to customers as part of their subscription service |
|
$ |
16,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Stock issued in lieu of accrued expenses |
|
$ |
422,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
11
8. Fair Value Measurements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 157 Fair Value Measurements (SFAS 157). SFAS 157 introduces
a framework for measuring fair value and expands required disclosure about fair value measurements
of assets and liabilities. SFAS 157 for financial assets and liabilities is effective for fiscal
years beginning after November 15, 2007, and the Company has adopted the standard for those assets
and liabilities as of January 1, 2008. The impact of adoption was not significant. Accordingly, the
financial assets and liabilities as reported in the Companys financial statements approximate
their respective fair value.
In February 2008, the FASB decided that an entity need not apply this standard to nonfinancial
assets and liabilities that are recognized or disclosed at fair value in the financial statements
on a nonrecurring basis until the subsequent year. The Company is in the process of evaluating this
standard with respect to its effect on nonfinancial assets and liabilities and therefore has not
yet determined the impact that it will have on the Companys financial statements upon full
adoption.
In February 2007, FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115. The fair value option
permits entities to choose to measure eligible financial instruments at fair value at specified
election dates. The entity will report unrealized gains and losses on the items on which it has
elected the fair value option in earnings. SFAS 159 was effective beginning in fiscal year 2008.
The adoption of SFAS 159 had no impact on the Companys financial statements.
9. Receivables, net
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Gross trade accounts receivable |
|
$ |
3,612,000 |
|
|
$ |
4,513,000 |
|
Allowance for returns and doubtful accounts |
|
|
(50,000 |
) |
|
|
(66,000 |
) |
Unpaid portion of deferred revenue |
|
|
(3,023,000 |
) |
|
|
(3,328,000 |
) |
|
|
|
|
|
|
|
Trade receivables, net |
|
|
539,000 |
|
|
|
1,119,000 |
|
Note receivable |
|
|
488,000 |
|
|
|
488,000 |
|
Allowance for note receivable |
|
|
(488,000 |
) |
|
|
(488,000 |
) |
|
|
|
|
|
|
|
Note receivables, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receivables, net |
|
$ |
539,000 |
|
|
$ |
1,119,000 |
|
|
|
|
|
|
|
|
The allowance for doubtful accounts includes all specific accounts receivable which the
Company believes are likely not collectable based on known information. In addition, the Company
records 2.5% of all accounts receivable greater than 90 days past due, net of those accounts
specifically reserved, as a general allowance against accounts that could potentially become
uncollectible.
The reduction for the unpaid portion of deferred revenue represents future customer service or
maintenance obligations which have been billed to customers, but remain unpaid as of the respective
balance sheet dates. Deferred revenue on the Companys Condensed Consolidated Balance Sheets
represents future customer service or maintenance obligations which have been billed and collected
as of the respective balance sheet dates.
The note receivable of $488,000 as of September 30, 2008, and December 31, 2007, reflects the
remaining balance of a note with an original principal amount of $540,000 issued in conjunction
with the sale of a product line in September 2005 (See Note 6 to the Notes to Consolidated
Financial Statements, in the Companys Annual Report on Form 10-K for the fiscal year ended
December 31, 2007).
10. Prepaid and other current assets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Inventory |
|
$ |
87,000 |
|
|
$ |
218,000 |
|
Deferred cost of revenues charges |
|
|
288,000 |
|
|
|
301,000 |
|
Prepaid insurance, maintenance and other |
|
|
742,000 |
|
|
|
1,013,000 |
|
Tax related |
|
|
9,000 |
|
|
|
13,000 |
|
|
|
|
|
|
|
|
Prepaid and other current assets |
|
$ |
1,126,000 |
|
|
$ |
1,545,000 |
|
|
|
|
|
|
|
|
Inventory The Companys inventory consists mainly of the costs of handheld devices and
related networking hardware for e-Prescribing. The inventory is valued at average purchase price
and is reviewed quarterly for potential adjustments resulting from lower of cost or market
valuations or obsolescence. As a general practice, the Company maintains a 30 to 90 day supply of
inventory.
12
Deferred cost of revenues charges In accordance with the Companys revenue recognition
policy, the revenue associated with certain e-Prescribing deployments is being recognized ratably
over the service period. To properly match direct costs with revenue, the Company defers the direct
costs of each deployment expected to be recovered. The deferred costs are then amortized into cost
of revenues ratably over the period in which revenue is recognized, i.e. the service period.
Deferred cost of revenues related to deployments totaled $90,000 and $301,000 at September 30, 2008
and December 31, 2007, respectively, and consists primarily of the costs of the handheld devices
and related networking hardware.
Additionally in 2008, the Company has deferred to cost of revenues the research and
development expenses related to the disease management program currently being piloted with one of
its e-Prescribing payors. Approximately $198,000 in research and development costs, which were
primarily incurred in the second and third quarters of 2008, have been deferred. These deferred
costs will also be amortized into costs of revenues ratably over the period in which revenue is
recognized.
Prepaid insurance, maintenance and other This category includes the Companys prepaid
business-related insurance costs, which are amortized ratably over the applicable coverage periods.
The maintenance and other portions of this category represent the prepaid hardware maintenance and
software licenses and support costs which are amortized ratably over the applicable maintenance or
support periods, most of which relate to activities within the Companys data center. Other
service-related prepaid costs included in this category are expensed at the time the services are
rendered.
11. Notes Payable
The Company had no debt from borrowings at either September 30, 2008, or December 31, 2007.
However, during the first nine months of 2007, the Company did incur interest expense on two
then-existing note payable instruments. For additional information regarding these notes see Note
13 to the consolidated financial statements contained in the Companys Annual Report on Form 10-K
for the fiscal year ended December 31, 2007.
12. Loss on Impairment of Operating Lease
On April 11, 2007, the Company entered into a sublease agreement for its leased premises
located in Mason, Ohio in an effort to reduce excess capacity and operating expenses. See Note 20
to the consolidated financial statements contained in the Companys Annual Report on Form 10-K for
the fiscal year ended December 31, 2007.
13. Earnings Per Share and Potential Dilution
The two presentations of earnings per share (basic and diluted) in the condensed consolidated
statement of operations are equal in amount because the assumed exercise of common stock
equivalents would be anti-dilutive, as a net loss was reported for each period. Common shares that
have been excluded from the computation of diluted loss per common share consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
2008 |
|
2007 |
Stock options |
|
|
9,571,966 |
|
|
|
9,479,846 |
|
Warrants issued in relation to debt and equity arrangements |
|
|
10,434,804 |
|
|
|
13,365,741 |
|
|
|
|
|
|
|
|
|
|
Total antidilutive securities excluded from EPS calculation |
|
|
20,006,770 |
|
|
|
22,845,587 |
|
|
|
|
|
|
|
|
|
|
The Company does not anticipate issuing stock, unless it is deemed appropriate to invest in
significant growth opportunities.
14. Commitments and contingencies
The Company had severance agreements as of September 30, 2008, with certain employees that
would require the Company to pay approximately $1,743,000 if all such employees separated from
employment with the Company following a change of control, as defined in the severance agreements.
13
Leases
The Company leases its office facilities under non-cancelable operating lease agreements. The
Company is obligated to make future non-cancelable payments under various office lease contracts.
The following table summarizes our contractual cash obligations as of September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
Total |
|
1 Year |
|
Years 2 & 3 |
|
Beyond 3 Years |
Operating leases |
|
$ |
5,864,000 |
|
|
$ |
1,208,000 |
|
|
$ |
1,968,000 |
|
|
$ |
2,688,000 |
|
These contractual obligations will be partially offset by future receipt of sublease payments
totaling $79,000 and $65,000 in 2008 and 2009 respectively. The Company has not entered into any
material, non-cancelable purchase commitments at September 30, 2008.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
ZixCorp is a provider of hosted Internet applications, delivered via a Software as a Service
(SaaS) model. Our core competency is the ability to deliver these complex service offerings with a
high level of availability, reliability, integrity, and particularly security. We are
currently engaged in two lines of business that require these core competencies: Email Encryption
and e-Prescribing. We offer these services on a subscription basis to our customers who subscribe
to use the services for a specified term.
A typical subscription business requires a significant up-front investment of cash and other
resources to establish the service. Until a sufficient mass of subscriber users is obtained, the
subscription business will typically operate at a loss. However, once a sufficient mass of users is
obtained, the recurring subscription fees exceed the costs of providing the service and the
subscription business begins to provide better economic returns as the cost of adding new users is
low relative to the incremental subscription revenue.
In keeping with the typical subscription business model, we have invested significant up-front
cash and other resources in our Email Encryption and e-Prescribing businesses. These costs include
the costs to initially develop and then maintain our SysTrust certification and SAS 70 (Type II
audit report) frameworks for applicable services provided by our ZixData Center, which operates on
a 24/7 basis at a 99.99% level of availability and is the backbone of our Email Encryption and
e-Prescribing businesses. Also, in both lines of business, we incur significant costs to build an
information technology (IT) platform to establish real-time access and connectivity required to
deliver services.
Although the financial models of our two core lines of businesses are similar, they are at
different stages of their development. Our Email Encryption business is now generating significant
excess cash. In the first three quarters of 2008, it generated enough cash to cover its costs, our
entire Company-wide overhead costs, and the cash consumed by our e-Prescribing business. Our
e-Prescribing business is not as mature as our Email Encryption business, does not have sufficient
paying customers to cover its costs, and consumes cash. Nevertheless, at this time we believe that
our e-Prescribing business will ultimately achieve sufficient customers to generate cash and
contribute to profit and, accordingly, we are continuing to invest cash in this line of business.
Operationally, the success of the Company is primarily dependent upon the following key
metrics:
|
|
|
Rate of new subscriptions (termed new first year orders) for the Email Encryption
Service; |
|
|
|
|
Renewal rates for the Email Encryption Service; |
|
|
|
|
Additional payor sponsorship of the e-Prescribing service by new or existing
insurance payors; |
|
|
|
|
Successful adoption and usage of the e-Prescribing service by prescribers; |
|
|
|
|
Retention of the users (prescribers) of the e-Prescribing service as measured by
renewal rates; |
|
|
|
|
Transaction fees or incremental service fees for new or existing functionality
incorporated in our e-Prescribing service, such as disease management at the physician
point-of-care; and |
14
|
|
|
Our ability to increase business volume with reasonable cost increases. |
Known trends regarding these key metrics and their implication on the Companys current and
future capital requirements are discussed throughout this Management Discussion and Analysis.
On September 30, 2008, the Companys cash, cash equivalents and restricted cash totaled
$13,165,000. The Company believes it has adequate cash for at least the next twelve months. Despite
its recent improved cash flow performance, the Company does expect to report further operating
losses in its consolidated financial statements on a GAAP basis for 2008. See Item 1A, Risk
Factors in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2007,
for more information on risk factors relevant to the Companys operations and future prospects. For
further discussion of the Companys liquidity, refer to the Liquidity and Capital Resources
section of this MD&A. There are no assurances that the Company will be successful in its efforts to
achieve success in its businesses.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in accordance with accounting
principles generally accepted in the United States requires the Companys management to make
estimates and assumptions that affect the amounts reported in the Companys condensed consolidated
financial statements and accompanying notes. Actual results could differ from these estimates and
assumptions. Critical accounting policies and estimates are defined as those that are both most
important to the portrayal of the Companys financial condition and results and require
managements most subjective judgments. The Companys most critical accounting policies and
estimates are described below.
Property and Equipment, Long-Lived and Other Intangible Assets, Depreciation and Amortization
The accounting policies and estimates relating to property and equipment, long-lived and other
intangible assets, depreciation and amortization are considered critical because of the significant
impact that impairment, obsolescence, or change in an assets useful life could have on the
Companys operating results.
Property and equipment are recorded at cost and depreciated or amortized using the
straight-line method over their estimated useful lives as follows: computer and office equipment
and software three years; leasehold improvements the shorter of five years or the lease term;
and furniture and fixtures five years. Intangible assets are amortized using the straight-line
method over their estimated useful lives of three years.
The Companys long-lived assets subject to amortization and depreciation are comprised of
identified property and equipment aggregating $2,020,000 or 11% of total assets at September 30,
2008. Property and equipment and intangible assets are reviewed for impairment when certain
triggering events occur where there is reason to believe that the carrying value may not be
recoverable based on expected undiscounted cash flows attributable to such assets. The amount of a
potential impairment is determined by comparing the carrying amount of an asset to either the value
determined from a projected discounted cash flow method, using a discount rate that is considered
to be commensurate with the risk inherent in the Companys current business model or the estimated
fair market value. Assumptions are made with respect to future net cash flows expected to be
generated by the related asset. An impairment charge would be recorded for an amount by which the
carrying value of the asset exceeded the discounted projected net cash flows or estimated fair
market value. Also, even where a current impairment charge is not necessary, the remaining useful
lives are evaluated.
Deferred Tax Assets Deferred tax assets are recognized if it is more likely than not that
the subject net operating loss carryforwards and unused tax credits will be realized on future
federal income tax returns. At September 30, 2008, the Company continued to provide a full
valuation allowance against accumulated U.S. deferred tax assets of $114,967,000, reflecting the
Companys historical losses and the uncertainty of future taxable income. If the Company begins to
generate U.S. taxable income in a future period or if the facts and circumstances on which its
estimates and assumptions are based were to change, thereby impacting the likelihood of realizing
the deferred tax assets, judgment would have to be applied in determining the amount of valuation
allowance no longer required. Reversal of all or a part of this valuation allowance could have a
significant positive impact on operating results in the period that it becomes more likely than not
that certain of the Companys deferred tax assets will be realized.
Revenue Recognition The Company recognizes revenue in accordance with accounting principles
generally accepted in the United States of America, as promulgated by Statement of Position (SOP)
97-2, Software Revenue Recognition, SOP 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With respect to Certain Transactions, EITF Abstract No. 00-21, Revenue Arrangements
with Multiple Deliverables, and Securities and Exchange Commission Staff Accounting Bulletin No.
104, Revenue
15
Recognition in Financial Statements, and other related pronouncements. Accounting for revenue
is complex due to the long-term and often multiple element nature of the Companys contracts with
customers and the potential for incorrect application of accounting guidance. This requires that
revenue recognition be considered a critical accounting policy. (See Note 4 to Condensed
Consolidated Financial Statements).
Deferred cost of revenues charges In accordance with the Companys revenue recognition
policy, the revenue associated with certain e-Prescribing deployments is being recognized ratably
over the service period. To properly match direct costs with revenue, the Company defers the direct
costs of each deployment expected to be recovered. The deferred costs are then amortized into cost
of revenues ratably over the period in which revenue is recognized, i.e. the service period.
Deferred cost of revenues related to deployments totaled $90,000 and $336,000, at September 30,
2008 and 2007, respectively, and consists primarily of the costs of the handheld devices and
related networking hardware.
Additionally in 2008, the Company has deferred to cost of revenues the research and
development expenses related to the disease management program currently being piloted with one of
its e-Prescribing payors. Approximately $198,000 in research and development costs, which were
primarily incurred in the second and third quarters of 2008, have been deferred. These deferred
costs will also be amortized into costs of revenues ratably over the period in which revenue is
recognized.
Share-based compensation The Company adopted SFAS 123(R), Share-Based Payment on January 1,
2006, and elected to use the modified prospective method along with the straight line amortization
method for recognizing stock option compensation costs. For periods prior to January 1, 2006, the
Company used the intrinsic value method to account for share-based compensation plans under the
provisions of Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to Employees
and related interpretations.
In December 2007, the SEC issued Staff Accounting Bulletin (SAB) 110 Share-Based Payment.
SAB 110 amends and replaces Question 6 of Section D.2 of Topic 14, Share-Based Payment, of the
Staff Accounting Bulletin series. Question 6 of Section D.2 of Topic 14 expresses the views of the
staff regarding the use of the simplified method in developing an estimate of the expected term
of plain vanilla share options and allows usage of the simplified method for share option
grants prior to December 31, 2007. SAB 110 allows public companies which do not have historically
sufficient experience to provide a reasonable estimate to continue use of the simplified method
for estimating the expected term of plain vanilla share option grants after December 31, 2007.
SAB 110 was effective January 1, 2008. The Company has used the simplified method to estimate the
expected term for share option grants as it does not have enough historical experience to provide a
reasonable estimate. The Company will continue to use the simplified method until it has enough
historical experience to provide a reasonable estimate of expected term in accordance with SAB 110.
The adoption of SAB 110 did not have a material impact on its consolidated balance sheets,
statements of operations and cash flows.
Results of Operations
Third Quarter 2008 Summary of Operations
Financial Statement
|
|
|
Company-wide revenue for the quarter ended September 30, 2008, was $6,709,000
compared with $6,191,000 for the same period in 2007, representing an 8% increase. |
|
|
|
|
Company-wide gross margin for the quarter ended September 30, 2008, was $4,326,000 or
64% of revenues compared to $3,529,000 or 57% of revenues for the comparable period in
2007. |
|
|
|
|
Email Encryption gross margin for this segment for the quarter ended September 30,
2008, was $4,593,000 or 82% of revenues totaling $5,578,000 compared to $3,602,000 or 78%
of revenues totaling $4,631,000 for the comparable period in 2007. |
|
|
|
|
e-Prescribing the gross margin incurred by this segment for the quarter ended
September 30, 2008, was a negative $267,000 or 24% of revenues totaling $1,131,000
compared to a negative gross margin of $73,000 or 5% of revenues totaling $1,560,000 for
the comparable period in 2007. |
|
|
|
|
Loss before income taxes for the quarter ended September 30, 2008, was $1,399,000
compared with a loss before income taxes of $1,919,000 for the same period in 2007. |
16
|
|
|
The Companys ending cash balance at September 30, 2008, was $13,140,000 compared to
$9,885,000 at September 30, 2007. |
|
|
|
|
Net cash provided by operating activities for the first nine months of 2008 was
$1,413,000. Total cash and cash equivalent balances (including unrestricted, marketable
securities and restricted cash) increased by $882,000 in the first nine months of 2008. |
Operations
|
|
|
The Company secured new first year orders in the quarter ended September 30, 2008,
totaling $1,170,000 for its Email Encryption services and achieved customer contract
renewals of 95% on a contract value basis for Email Encryption customers. The customer
contract renewal rate is expected to remain at or above 95% for 2008. See Revenues
Email Encryption below for more information. |
|
|
|
|
The Company deployed approximately 140 new e-Prescribing devices to prescribers under
sponsorship arrangements with several insurance payor/sponsors. |
|
|
|
|
The Company achieved approximately 2,011,000 electronic prescriptions transacted in
the three months ended September 30, 2008, through the use of its e-Prescribing service
versus approximately 1,765,000 for the comparable period in 2007. |
Revenues
Email Encryption and e-Prescribing are primarily subscription-based services. The following
table sets forth a quarter-over-quarter comparison of the Companys revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
3-month Variance |
|
|
|
|
|
|
|
|
|
|
9-month Variance |
|
|
|
September 30, |
|
|
2008 vs. 2007 |
|
|
Nine Months Ended, September 30, |
|
|
2008 vs. 2007 |
|
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
Email Encryption |
|
$ |
5,578,000 |
|
|
$ |
4,631,000 |
|
|
$ |
947,000 |
|
|
|
20 |
% |
|
$ |
16,534,000 |
|
|
$ |
12,685,000 |
|
|
$ |
3,849,000 |
|
|
|
30 |
% |
e-Prescribing |
|
|
1,131,000 |
|
|
|
1,560,000 |
|
|
|
(429,000 |
) |
|
|
(28 |
%) |
|
|
4,332,000 |
|
|
|
4,448,000 |
|
|
|
(116,000 |
) |
|
|
(3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
6,709,000 |
|
|
$ |
6,191,000 |
|
|
$ |
518,000 |
|
|
|
8 |
% |
|
$ |
20,866,000 |
|
|
$ |
17,133,000 |
|
|
$ |
3,733,000 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Email Encryption The revenue increases of $947,000 and $3,849,000 for the three and
nine-month periods ended September 30, 2008, over the comparable periods in 2007 are due to the
Company continuing to add new subscribers to the service while renewing a high percentage of
existing subscribers as their service contracts expire. Additions to the subscriber base are best
measured by new first year orders which are defined as the amount of new orders that are scheduled
to be recognized as revenue in the first twelve months of the contract. For the three-month period
ended September 30, 2008, the new first year orders were approximately $1,170,000. This compares to
new first year orders of $1,375,000 and $1,359,000 for the three-month periods ended June 30, 2008
and September 30, 2007, respectively. The decline in new first year orders compared to the prior
quarter was primarily the result of slower growth in the Companys enterprise market which is
focused on larger organizations. With the exception of the third quarter 2007, where the Company
closed four large transactions, the third quarter is seasonally our
lightest quarter of the year, specifically in
larger accounts.
The recurring nature of the subscription model also makes revenue rise in a predictable
manner, assuming continued new additions to the subscription base and adequate subscription renewal
rates. The Company announced a slight price increase for its ZixVPM services effective in January
2008. Beyond this price increase, the Companys list pricing for Email Encryption has remained
generally consistent in the past twelve months and the Company has experienced relatively
consistent discount percentages off the list price. In general, customers that are due for renewal
are renewed at a price equal to or greater than their previous service period.
e-Prescribing The $429,000 revenue decrease for the three-month period ended September 30,
2008, versus the same period in 2007, is largely due to the Company reaching an upper-invoicing
limit associated with transaction fees for a single payor contract. Specifically, the limit relates
to payments the Company earned resulting from measured behavioral improvement goals among that
payors prescribers. Having reached the invoice ceiling in the second quarter 2008, the Company
earned no such fees for this element of the contract in the third quarter 2008 versus revenue of
$273,000 earned in the third quarter 2007. Also in third quarter 2007, the Company realized a one
time $120,000 increase in deployment revenues related to the restructuring of the contract terms
with one of its payors. Additionally, the impact of fewer e-Prescribing deployments in 2008 versus
2007 has resulted in an $87,000 decline in deployment revenue year over year, which has been
partially offset by a $55,000 increase in renewal revenue.
17
Revenue Outlook: The Companys future revenue growth for the remainder of 2008 is primarily
expected to come from continued success in the Email Encryption business, while targeting the
healthcare, finance, insurance, and government sectors. Email Encryption revenue growth is expected
to mirror the 2007 annual performance rate of approximately 28%. While the Company has experienced
a greater than 40% revenue increase in e-Prescribing for calendar years 2007 and 2006, 2008 revenue
is expected to decline approximately 10% to 15% below the $6,132,000 recognized in 2007 as a result
of the above mentioned ceiling on certain transaction fees and the decrease in the deployment
backlog.
However, the Company has
seen recent success in signing additional contracts and growing its
e-Prescribing backlog. The Company believes that there is additional interest on the part of some
of our payors in expanding their existing programs, as well as interest from other prospective
payors who are considering our service. The Company is further encouraged by the July 2008 passage
of the Medicare Improvements for Patients and Providers Act of 2008 (MIPPA, H.R. 6331), which
provides an increase in Medicare payments to those physicians who use e-prescribing beginning
January 2009, and which later penalizes those physicians that do not make the e-prescribing switch.
However, there can be no assurance that this legislation will serve as a catalyst for the Company
to gain additional business or that the Company will be otherwise successful in expanding its
current payor programs or in contracting with new payors.
Beyond 2008, revenue growth for e-Prescribing is largely dependent on the Company securing new
(or expanding existing) payor sponsorship contracts, or increasing revenue per prescriber through
offering new value-added services which may be provided in the future.
Revenue Indicators Backlog, Orders, and Deployments
Company-wide backlog The Companys end-user order backlog is comprised of contractually
bound agreements that the Company expects to fully amortize into revenue. As of September 30, 2008,
the backlog was approximately $36,000,000 and is comprised of approximately $17,000,000 of deferred
revenue that has been billed and paid and $19,000,000 that has either not yet been billed or has
been billed, but not collected in cash as of September 30, 2008. The backlog can also be divided by
product segment, of which approximately $34,000,000 was for Email Encryption and $2,000,000 for
e-Prescribing.
The backlog is recognized into revenue as the services are performed. Approximately half of
the total backlog is expected to be recognized as revenue during the next twelve months. The timing
of revenue recognition is affected by both the length of time required to deploy a service and the
length of the service contract.
The Companys future revenue growth from Email Encryption, beyond what is scheduled to be
recognized from the backlog, is determined by total orders for Email Encryption, which are made up
of: (a) renewals from existing customers (renewal of usage by previously existing users with
previously in-use products) whose contracts are expiring and (b) new orders (new orders from new
users in existing customer accounts, new products in existing accounts and brand new customers). To
forecast the near term impact of these new orders the Company uses the metric referred to as, New
First Year Orders (NFYO), which only looks at the first twelve months of a new contract or a new
order under an existing contract (contracts are typically three years in length) to forecast the
near term impact on revenue. For e-Prescribing, the future revenue will be determined by securing
additional payor sponsorships, increasing adoption and utilization by the prescribers, renewing
existing prescribers as they expire, and developing additional transaction-based and/or other
incremental service fees.
Email Encryption Orders Total orders include customer orders that management separates into
three components for measurement purposes: NFYO plus the remaining years on these multi-year
orders, and contract renewals. Total order input for Email Encryption in the three-month period
ended September 30, 2008, was approximately $5,200,000 compared with $5,517,000 for the same period
in 2007. The decline in orders in the third quarter 2008 compared to the same period in 2007,
resulted primarily from lower orders from the Companys enterprise group which serves larger
organizations. Third quarter 2008 orders from the Companys corporate group, which serves small to
medium businesses, and third quarter orders from the Companys OEM partners exceeded orders from
the same period in 2007. With the exception of the third quarter 2007, where the Company closed
four large transactions, the third quarter is seasonally our lightest quarter of the year,
specifically in larger accounts.
18
The following table provides the relevant trend of new first-year orders:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Three-month period ending: |
|
|
|
|
|
|
|
|
March 31 |
|
$ |
1,432,000 |
|
|
$ |
1,352,000 |
|
June 30 |
|
|
1,375,000 |
|
|
|
1,397,000 |
|
September 30 |
|
|
1,170,000 |
|
|
|
1,359,000 |
|
December 31 |
|
|
|
|
|
|
1,406,000 |
|
|
|
|
|
|
|
|
Total new first year orders |
|
$ |
3,977,000 |
|
|
$ |
5,514,000 |
|
|
|
|
|
|
|
|
The customer contract renewal rate is expected to remain at or above 95% for 2008, which with
new orders in the quarter, will lead to continued revenue growth. This renewal metric is based on
the twelve month dollar value of bookings for our gateway and portal customers. In general,
contracts are renewed at a price equal to or greater than their previous service period. However,
there are no assurances that potential increased competition in this market or other factors will
not result in future price erosion. Such a price erosion, should it occur, could have a dampening
effect on the Companys renewal-related revenue.
The Company continues to experience a high percentage of customers who choose to subscribe to
the Email Encryption Service for a three-year term versus a one-year term. The Company expects this
preference of a high percentage of its customers for a longer contract term to continue, as the
Company has priced its services in a manner that encourages longer-term contractual commitments
from customers.
The Company continues to foresee steady demand from the healthcare, financial services,
insurance and government sectors and an increase in its use of indirect distribution channels. This
demand should enable the Company to sustain or increase the new first year order rate for the
remainder of 2008 and beyond. In the third quarter 2008, OEM/reseller orders exceeded all of 2007
and were only slightly less than the first half of 2008.
e-Prescribing In e-Prescribing, the Company builds its subscriber base by contracting with
health insurance companies (payors) to pay for (i.e. sponsor) physicians in their network to
receive the e-Prescribing service at no charge to the prescriber for at least the first year of
service. e-Prescribing revenue has declined in 2008 as the Company has worked through its
existing backlog and the Company expects e-Prescribing revenue to remain relatively flat in the
fourth quarter 2008 in light of the slowdown in billable deployments during the past three
quarters. With new contracts recently announced, the Company expects to see revenues increase in
this business beginning in the first half of 2009.
The
Company has sponsorship agreements with a number of health insurance
company payors. As of September 30, 2008, the
list prices for the initial service period and subsequent annual renewal periods for the
e-Prescribing service are $2,000 and $600, respectively. As the e-Prescribing market evolves and
in light of the new legislation (MIPPA), the Company is considering different business models and
pricing and discussing them with potential customers. In addition to securing additional prescriber
sponsorships, future revenue growth is dependent on achieving and increasing adoption, utilization
and retention by the sponsored physicians; renewing service contracts for active prescribers at the
end of their sponsorship; and developing additional transaction-based and incremental service fees
for new functionality.
The deployment of new subscribers and converting them into active users of the service are key
indicators of future revenue growth. In the three-month period ended September 30, 2008, the
Company deployed approximately 140 users compared with approximately 540 for the same period in
2007. The Company had approximately 50 sponsored but not-yet-deployed prescribers in deployment
backlog as of September 30, 2008, but expects to deploy approximately 150 prescribers in the fourth
quarter of 2008. Although facing a shortage of deployment backlog at the end of the third quarter
2008, the Company has seen recent success in signing additional contracts and growing its
e-Prescribing backlog. The Company believes there is additional interest on the part of some
current payors in expanding their existing programs, as well as interest from other prospective
payors who are considering our service. However, there can be no assurance the Company will be
successful in expanding its current payor programs or contracting with new payors. If the Company
is not successful in expanding its current payor programs or contracting with new payors and elects
not to reduce its related operating expenses, then the e-Prescribing line of business will continue
to consume cash.
The level of active users represents that portion of the total deployed base that is using the
service on a consistent basis, making it a key indicator for retention and future revenue
opportunity. As of September 30, 2008, the Company had approximately 3,130 active prescribers using
the service, as compared to approximately 3,280 as of June 30, 2008. The reduction in active
prescribers between second and third quarter 2008 resulted from attrition in the ordinary
course of business. Looking at historical trends, one would expect that between 60% 70% of the
users deployed in recent quarters would become active users. However, with the passage of the new
legislation (MIPPA), the conversion of deployed users to active users might be expected to improve.
Also, the Company experiences attrition among its active users. Again, in light of the new
legislation, retention may increase. In any case, the
19
Company continues its efforts to identify solutions for improving the conversion rate of
deployed users to active users and for lowering the attrition rate.
Sponsorship contracts typically specify that physicians using the e-Prescribing service assume
responsibility for renewing the service after the first year. However, Blue Cross Blue Shield of
Massachusetts has renewed the annual sponsorship of its most active users for a fourth year. Beyond
this most recent renewal, we will get our ongoing renewal payments directly from doctors. We
expect the doctors will be receiving incentive payments from MIPPA and plan-sponsored
pay-for-performance programs in Massachusetts. Six of the Companys remaining payors
currently under contract have also sponsored their most active subscribers for at least one
additional year of service. The prescribers sponsored by the remaining payor, Blue Cross Blue
Shield of Alabama (whose contract was signed in October 2008), have not yet been deployed. The
Company also attempts to secure renewal contracts directly with those users who do not write enough
electronic prescriptions to be considered for continued sponsorship by their original payors.
The total transaction and usage-based fees recognized as revenue during the quarter ended
September 30, 2008, were $170,000 compared to $431,000 for the
same period in 2007. This decrease
was due to the Company reaching an upper invoicing limit associated with the usage-based fees
included in a single payor contract. The Company will endeavor to replace the completed contract
with new contracts with existing and/or new customers, but it is not known if the Company will be
successful in its efforts.
The Company currently has contracted transaction-based fees (or the equivalent) with four
payors. Substantial revenue increases from transaction fees will require additional
transaction-based fees from new and existing customers. To increase transaction related fees, the
Company will need to: (a) increase its active user base from either existing or new payor sponsored
e-prescribing programs, or (b) introduce new payor services which command a fee, or (c) generate
fees from other payors that have insured members visiting doctors already using the PocketScript
service via a sponsorship arrangement from another competing payor. In most cases, there are
multiple payors in each market and the Company believes that those additional non-sponsorship
payors may be potential sources for supplemental fees in return for certain services such as
formulary display, drug-to-drug interaction checking and reporting.
The number of prescriptions written using the PocketScript service and thus transmitted
through the ZixData Center has been growing on a year-over-year basis. In the first nine months of
2008, the Company transacted approximately 6,368,000 prescriptions versus 5,364,000 prescriptions
for the comparable period in 2007.
Finally, sources for other transaction fees include parties who benefit from a real-time,
electronic connectivity with PocketScript users. The Company is seeking to establish additional
fees to extend its revenue for this platform. For example, the Company currently has contracts
under which it earns fees for sending prescriptions electronically to the pharmacies and for
certain transactions involving mail order prescriptions. Additionally, the Company is piloting a
disease management program with one of its payors which alerts physicians through the e-Prescribing
service that a patient may be eligible for enrollment in the disease management program.
At current deployment rates, the Company cannot achieve its e-Prescribing business objectives
of becoming cash flow sufficient on a standalone basis in the near term. However, the Company
believes that the passage of MIPPA will be a catalyst in accelerating the development of the
e-Prescribing market. With new contracts recently announced and others under discussion, the
Company believes that the market has potential and is continuing to work with payor customers and
prospective customers to demonstrate return on investment and other related benefits in an effort
to significantly increase the number of payors and the number of prescribers sponsored by payors.
If successful, the Company will increase quarterly deployment rates and thereby accelerate
long-term cash flow breakeven for the e-Prescribing segment.
Cost of Revenues
The following table sets forth a quarter-over-quarter comparison of the Companys cost of
revenues by product segment. The Companys two product segments, Email Encryption and
e-Prescribing, have direct cost of revenues that are readily identifiable between the two product
segments in 2008 and 2007. Those estimates and assumptions are provided here for comparative
purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
3-month Variance |
|
|
Nine Months Ended, |
|
|
9-month Variance |
|
|
|
September 30, |
|
|
2008 vs. 2007 |
|
|
September 30, |
|
|
2008 vs. 2007 |
|
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
Email Encryption |
|
$ |
985,000 |
|
|
$ |
1,029,000 |
|
|
$ |
(44,000 |
) |
|
|
(4 |
%) |
|
$ |
3,094,000 |
|
|
$ |
3,255,000 |
|
|
$ |
(161,000 |
) |
|
|
(5 |
%) |
e-Prescribing |
|
|
1,398,000 |
|
|
|
1,633,000 |
|
|
|
(235,000 |
) |
|
|
(14 |
%) |
|
|
4,411,000 |
|
|
|
4,907,000 |
|
|
|
(496,000 |
) |
|
|
(10 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
$ |
2,383,000 |
|
|
$ |
2,662,000 |
|
|
$ |
(279,000 |
) |
|
|
(10 |
%) |
|
$ |
7,505,000 |
|
|
$ |
8,162,000 |
|
|
$ |
(657,000 |
) |
|
|
(8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in cost of revenues of $279,000 for the three-month period ended September 30,
2008, consisted primarily of decreases in handheld devices, headcount costs along with travel
expenses and depreciation. These decreases were partially offset by
20
an increase in the recorded value of share-based compensation. These lower costs are
consistent with the reduction in deployments between periods. The decrease in cost of revenues of
$657,000 for the nine-month period ended September 30, 2008, is consistent with the third quarter,
2008 as explained above.
Email Encryption Email Encryptions cost of revenues is comprised of costs related to
operating and maintaining the ZixData Center, a field deployment team, customer service and
support and the amortization of Company-owned, customer-based computer appliances. For Email
Encryption, a significant portion of the total cost of revenues relates to the ZixData Center,
which is currently not fully utilized. Accordingly, cost of revenues is relatively fixed in nature
and is expected to grow at a slower pace than revenue. Email Encryption has shown the ability to
grow revenues, while leaving cost of revenues flat or only marginally increasing as more efficient
methods of product delivery and service have been implemented. For example, Email Encryption
revenues for the three- month and nine-month periods ending September 30, 2008, increased $947,000,
or 20% and $3,849,000, or 30%, respectively, when compared to the same periods in 2007, but the
related cost of revenues decreased slightly as indicated in the table above.
e-Prescribing e-Prescribings cost of revenues is comprised of costs related to operating
and maintaining the ZixData Center, a field deployment team, customer service and support,
training and e-Prescribing device costs. For the e-Prescribing service, a greater proportion of
total cost of revenues relates to the field deployment and device costs versus the Email Encryption
service. These are more variable in nature than the ZixData Center and accordingly, e-Prescribing
costs are more closely correlated with demand. The decreased costs for the three-month period
ended September 30, 2008, versus the comparable period in 2007 reflects a decrease in variable
costs due to the slowdown in deployments of new sponsored physicians.
Research and Development Expenses
The following table sets forth a quarter-over-quarter comparison of the Companys research and
development expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month Variance |
|
|
|
|
|
|
|
|
|
9-month Variance |
|
|
Three Months Ended, September 30, |
|
2008 vs. 2007 |
|
Nine Months Ended, September 30, |
|
2008 vs. 2007 |
|
|
2008 |
|
2007 |
|
$ |
|
% |
|
2008 |
|
2007 |
|
$ |
|
% |
Research and
Development
expenses |
|
$ |
1,590,000 |
|
|
$ |
1,320,000 |
|
|
$ |
270,000 |
|
|
|
20 |
% |
|
$ |
4,516,000 |
|
|
$ |
3,962,000 |
|
|
$ |
554,000 |
|
|
|
14 |
% |
Research and development expenses increased $270,000 in the three-month period ended September
30, 2008, compared to the same period in 2007. The increase is primarily due to increased
share-based compensation expense and increased payroll costs from development activities related
to e-Prescribing clinical coaching features and significant enhancements to formulary and benefits
presentation and prescriber workflow as well as increases in Email Encryption development related
to establishing a United Kingdom based data center to support customers of the Companys OEM
resellers. The increase for the year-to-date period is consistent with the increase in the third
quarter.
Selling, General and Administrative Expenses
Total selling, general and administrative expenses were basically flat between periods.
Looking ahead, the Company believes these expenses will remain relatively flat throughout 2008 or
increase slightly due to planned additions of account executives to the e-Prescribing physician
recruitment team. As reflected in the following table, marketing expenses were up $92,000 in the
third quarter 2008 versus the same period last year due to increased share-based compensation
expense and expenses related to one-time employee relocation. The year-to-date marketing expenses
are down $75,000 primarily due to reduced headcount expenses partially offset by higher share-based
compensations expense. Selling expenses for 2008 are down for both the three-month and nine-month
periods reflecting lower headcount costs. General and administrative expenses for 2008 are up for
both the three and nine-month periods due primarily to increased share-based compensation expense.
The following table sets forth a quarter-over-quarter comparison of the Companys selling,
general and administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month Variance |
|
|
|
|
|
|
|
|
|
|
9-month Variance |
|
|
|
Three Months Ended, September 30, |
|
|
2008 vs. 2007 |
|
|
Nine Months Ended, September 30, |
|
|
2008 vs. 2007 |
|
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
Marketing expenses |
|
$ |
906,000 |
|
|
$ |
814,000 |
|
|
$ |
92,000 |
|
|
|
11 |
% |
|
$ |
2,596,000 |
|
|
$ |
2,671,000 |
|
|
$ |
(75,000 |
) |
|
|
(3 |
%) |
Sales expenses |
|
|
1,909,000 |
|
|
|
2,214,000 |
|
|
|
(305,000 |
) |
|
|
(14 |
%) |
|
|
6,462,000 |
|
|
|
6,749,000 |
|
|
|
(287,000 |
) |
|
|
(4 |
%) |
General and
administrative
expenses |
|
|
1,417,000 |
|
|
|
1,208,000 |
|
|
|
209,000 |
|
|
|
17 |
% |
|
|
4,598,000 |
|
|
|
4,265,000 |
|
|
|
333,000 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total selling,
general and
administrative
expenses |
|
$ |
4,232,000 |
|
|
$ |
4,236,000 |
|
|
$ |
(4,000 |
) |
|
|
|
|
|
$ |
13,656,000 |
|
|
$ |
13,685,000 |
|
|
$ |
(29,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Customer Deposit Forfeiture
In the first quarter of 2007, the Company recorded a $2,000,000 reduction of certain operating
expenses resulting from forfeiture by sanofi-aventis U.S. Inc. (sanofi-aventis) of a customer
deposit. (See Note 12 to the consolidated financial statements contained in our Form 10-K for the
fiscal year ended December 31, 2007).
Loss on impairment of operating lease
Loss on impairment of operating lease totaling $100,000 was realized in the quarter ended June
30, 2007, relating to the sublease of the Companys Mason, Ohio office facility in April 2007. The
loss is comprised of the difference between future cash payments less future cash receipts from the
sub-leasing arrangement.
Investment and Other Income
Investment income decreased to $97,000 and $435,000 for the three and nine-month periods ended
September 30, 2008, from $143,000 and $437,000 for the corresponding periods in 2007. Investment
income has decreased year-over-year due to a decrease in interest rates on cash investments.
Included in other income and expense for the nine-month period ended September 30, 2008, is a
one-time $135,000 payment for royalty fees associated with previously assigned patents.
Interest Expense
The Company incurred no interest expense for the three and nine-month periods ended September
30, 2008. During the three and nine-month periods ended September 30, 2007, the Company incurred
$35,000 and $141,000 interest expense on primarily two then-existing note payable instruments. One
instrument involved both an original and a restructured note with a third party, sanofi-aventis.
The second note related to the financing of the Companys 2007 commercial insurance. For additional
information see Note 13 to the consolidated financial statements contained in our Form 10-K for the
fiscal year ended December 31, 2007.
Loss on extinguishment of debt
In the first quarter of 2007, the Company recorded a loss on extinguishment of debt of
$178,000 following its announcement on February 28, 2007, that it had entered into a definitive
agreement with sanofi-aventis, a successor-in-interest to Aventis Inc., to restructure the
indebtedness under a promissory note in the original principal amount of $3,000,000 held by
sanofi-aventis. (See Note 13 to the consolidated financial statements contained in our Form 10-K
for the fiscal year ended December 31, 2007).
Income Taxes
Income tax expenses were $110,000 and $17,000 for the three-month periods ended September 30,
2008, and 2007, respectively. Income tax expenses were $187,000 and $54,000 for the nine-month
periods ended September 30, 2008 and 2007, respectively. The tax expense relates primarily to the
operations of the Companys Canadian subsidiary. The increase between periods is primarily due to
the practice in 2008 of making payments for earned commissions and bonuses with the issuance of
the Companys common stock in lieu of cash and an increase year-over-year of share-based
compensation costs which are both considered to be non-deductible for tax purposes. The Company
has fully reserved its U.S. net deferred tax assets due to the uncertainty of future taxable
income.
The Companys deferred tax assets may be limited in whole or in part by Internal Revenue Code
Section 382. As a result, the Companys ability to fully utilize its deferred tax assets, including
its net operating loss carry forwards, against future taxable income may be limited.
As of January 1, 2007, as required, the Company adopted the FASB Interpretation No. 48 (FIN
48), Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109
Accounting for Income Taxes. There was an insignificant amount of interest expense accrued or
recognized related to income taxes for the three and nine-month periods ended September 30, 2008.
There was no selling, general and administrative expense accrued or recognized for the same
periods. The Company has not taken a tax position that would have a material effect on the
financial statements or the effective tax rate for the three and nine-month periods ended September
30, 2008, or during the prior three years applicable under FIN 48. The Company has determined it
is not reasonably possible for the amounts of unrecognized tax benefits to significantly increase
or decrease within twelve months of the adoption of FIN 48. The Company is currently subject to a
three-year statute of limitations by major tax jurisdictions.
22
Net Loss
As a result of the foregoing, the Companys net loss was $1,509,000 and $4,563,000 for the
three and nine-month periods ended September 30, 2008, respectively, and $1,936,000 and $6,712,000
for the corresponding periods in 2007.
Liquidity and Capital Resources
Overview
ZixCorp is a provider of hosted Internet applications, delivered via a Software as a Service
(SaaS) model. Our core competency is the ability to deliver these complex service offerings with a
high level of availability, reliability, integrity, and particularly security. We offer these
services on a subscription basis to our customers who subscribe to use the services for a specified
term. The Company believes this is a business model that enhances predictability of our future
cash flow streams.
In the third quarter of 2008, the Email Encryption business generated sufficient cash to cover
the cash requirements for Email Encryption, corporate overhead, and cash consumed by our
e-Prescribing business. On September 30, 2008, the Companys cash, cash equivalents and restricted
cash totaled $13,165,000. The Company believes that it has adequate cash for at least the next
twelve months. The Company has total contractual obligations over the next twelve months of
$1,208,000 and $3,176,000 over the next three years consisting primarily of various office lease
contracts (see Note 14 to the Condensed Consolidated Financial Statements). Cash usage in excess of
these commitments represents operating spending to satisfy existing customer contracts and cover
various corporate overhead costs, as well as investments that the Company chooses to make to secure
new orders. The Company chooses to invest cash in sales and marketing support of the e-Prescribing
business despite large losses, in anticipation of future growth and better economic returns in this
business segment. Should this growth not occur, the Company could choose not to spend these
resources in the future.
Email Encryption The recurring nature of the Email Encryption subscription model makes cash
receipts naturally rise in a predictable manner assuming adequate subscription renewal and
continued new additions to the subscription base. Adding to the predictability is the Companys
model of selling primarily three-year subscription contracts for Email Encryption with the fees
paid annually at the inception of each year of service. In the first three quarters of 2008, and
for all of 2007, cash receipts from Email Encryption operations exceeded cash expenses attributable
to Email Encryption. The Company became cash flow positive by keeping costs relatively flat while
continuing to book new first-year orders (approximately $3,977,000 for the first three quarters of
2008, $5,500,000 for full calendar year 2007), as well as maintaining a high customer renewal rate
of existing customers whose initial contracted service period had expired. The Email Encryption
renewal rate for 2008 is expected to remain at or above 95%. The Company expects the Email
Encryption business to continue generating cash receipts in excess of its specific operating costs
in the next twelve months assuming continued addition of new subscribers at historical rates and
maintaining consistent subscriber renewal rates.
e-Prescribing The e-Prescribing service and corresponding market is significantly earlier
in its development phase when compared to Email Encryption; thus, the Company has chosen to spend
money in excess of the cash receipts to build an e-Prescribing subscription base with the target of
reaching a level of subscribers required to overcome the spending needed to profitably provide the
service. The Company currently estimates a range of 10,000 to 12,000 active prescribers in at least
their second year of active use are needed for these fixed costs to be overcome. Total active
subscribers as of the end of the third quarter 2008, was 3,126.
The
Company has sponsorship agreements with a number of health insurance
company payors and a backlog of
approximately 50 sponsored, but not-yet-deployed units. In the nine-month period ended September
30, 2008, the Company deployed approximately 520 users compared with approximately 1,600 for the
same period in 2007. However, not all users to whom the e-Prescribing service is deployed become
active. Looking at historical trends, one would expect that between 60% 70% of the users
deployed in recent quarters would become active users. However, with the passage of the new
legislation (MIPPA), the conversion of deployed users to active users might be expected to improve.
Also, the Company experiences attrition among its active users. Again, in light of the new
legislation, retention may increase. In any case, the Company continues its efforts to identify
solutions for improving the conversion rate of deployed users to active users and for lowering the
attrition rate.
Sponsorship contracts typically specify that physicians using the e-Prescribing service assume
responsibility for renewing the service after the first year. However, Blue Cross Blue Shield of
Massachusetts has renewed the annual sponsorship of its most active
users for a fourth year. Beyond this most recent renewal, we will get
our ongoing renewal payments directly from doctors. We expect the
doctors will be receiving incentive payments from MIPPA and
plan-sponsored programs in Massachusetts. Six of the Companys payors have also
sponsored their most active subscribers for at least one additional year of service. The Company
also attempts to secure renewal contracts
23
directly with those users who do not write enough electronic prescriptions to be considered
for continued sponsorship by their original payors.
The number of active users required to cover both fixed and variable costs for the
e-Prescribing business will be strongly influenced by the volume of electronic prescriptions
written and the success in negotiating additional and maintaining existing transaction-based fee
structures. The total transaction and usage-based fees recognized as revenue during the quarter
ended September 30, 2008, was $170,000 compared to $431,000 for the same period in 2007. The
Company currently has contracted transaction-based fees (or the equivalent) with four payors.
Substantial revenue increases from transaction fees will require additional transaction-based fees
from new and existing customers. To increase transaction related fees, the Company will need to:
(a) increase its active user base from either existing or new payor sponsored e-prescribing
programs, or (b) introduce new payor services which command a fee, and/or (c) generate fees from
other payors that have insured members visiting doctors already using the PocketScript service via
a sponsorship arrangement from another competing payor. In most cases, there are multiple payors in
each market and the Company believes that those additional non-sponsorship payors may be potential
sources for supplemental fees in return for certain services such as formulary display,
drug-to-drug interaction checking and reporting.
At current deployment rates, the Company cannot achieve its e-Prescribing business objectives
of becoming cash flow sufficient on a standalone basis in the near term. However, the Company
believes that the passage of MIPPA will be a catalyst in accelerating the development of the
e-Prescribing market. With new contracts recently signed and others under discussion, the Company
believes that the market has potential and is continuing to work with payor customers and
prospective customers to demonstrate return on investment and other related benefits in an effort
to significantly increase the number of payors and the number of prescribers sponsored by payors.
If successful, the Company will increase quarterly deployment rates and thereby accelerate
long-term cash flow breakeven for the e-Prescribing segment.
The extent and timing of the Companys success in the e-prescribing market will have
significant impact on consolidated cash flow performance. The Company believes it has the ability
to adjust overall cash spending to react to shortfalls in projected cash.
Sources and Uses of Cash Summary
Ending cash, cash equivalents and marketable securities on September 30, 2008, was $13,140,000
versus $9,885,000 on September 30, 2007. These balances exclude restricted cash of $25,000 at
September 30, 2008, and $1,700,000 at September 30, 2007. Restricted cash is not available for
operations because of contractual restrictions placed on that cash, primarily from placement of the
cash in collateral accounts used to secure debt.
The following table shows various sources and uses of operating cash for the nine months ended
September 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Variance |
|
Operating cash receipts |
|
$ |
24,010,000 |
|
|
$ |
23,699,000 |
|
|
$ |
311,000 |
|
|
|
1 |
% |
Net operating cash spending |
|
|
(22,597,000 |
) |
|
|
(23,949,000 |
) |
|
|
1,352,000 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities |
|
$ |
1,413,000 |
|
|
$ |
(250,000 |
) |
|
$ |
1,663,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine-month period ended September 30, 2008, the net cash provided by operating
activities improved $1,663,000 over the comparable period in 2007. Net cash provided by operations
improved primarily because the Company chose to preserve cash and therefore utilize a compensation
plan approved by our shareholders to pay commissions with stock in lieu of cash. Overall, the
Email Encryption Service yielded positive cash flow from operations while e-Prescribing was
negative. Cash flow from operations is a management measurement computed from total cash receipts
minus cost of revenues and direct costs, but excluding total unallocated expense/income. Email
Encryption has seen year-on-year growth in cash flow because of continued growth in new
subscriptions, its high rate of customer renewals and some customers electing to prepay their
entire multi-year contracts up front. The Company anticipates that year-on-year growth in cash flow
will continue for Email Encryption as long as new subscriptions and the rate of customer renewals
are sustained at levels generally prevailing during the last twelve months. The emerging nature of
the e-prescribing market makes the expected cash usage for the Companys e-Prescribing service in
the next twelve months less predictable. Improved cash utilization for the e-Prescribing service is
dependent upon securing new or the expansion of existing payor sponsorships, experiencing adequate
renewal rates of existing users and increasing the sources of cash from transaction fees or
incremental service fees for new functionality.
As reported in the consolidated statements of cash flows, net cash flows provided by investing
activities was $1,039,000 for the nine-month period ended September 30, 2008, compared to net cash
flows used by investing activities of $2,434,000 for the
24
comparable period in 2007. Of these respective totals, $695,000 and $769,000 were used to
purchase various computing equipment primarily to satisfy customer contracts. Most prevalent are
purchases of computer servers for the Email Encryption business, which are often required to
deliver the Companys services. The other significant activity between periods included net
proceeds from the sale of marketable securities of $1,734,000 for the nine-month period ended
September 30, 2008, compared to the net purchases of marketable securities of $1,665,000 for the
comparable period in 2007.
Net cash provided by financing activities for the nine-month period ended September 30, 2008,
was $164,000 compared to net cash used by financing activities of $214,000 for the comparable
period in 2007. The total for 2008 consists entirely of proceeds from the exercise of stock
options. Net cash used by financing activities in the comparable period in 2007 related entirely to
a small, then-outstanding note payable, which was paid ratably in 2007.
Cash Sources
The following items are essential to the Companys future operating cash sources:
|
|
|
Ending cash balance of $13,140,000; |
|
|
|
|
Contractual backlog; |
|
|
|
|
Email Encryption growth and retention; |
|
|
|
|
e-Prescribing growth and retention; and |
|
|
|
|
Transaction fees or incremental service fees for new or existing functionality
incorporated in our e-Prescribing service, such as, disease management at the physician
point-of-care |
Backlog The Companys end-user order backlog is approximately $36,000,000 and is comprised
of contractually bound agreements that the Company expects to fully amortize into revenue. The
majority of these contracts are time-based subscription contracts with billings in advance of
annual service periods. Most customers elect to commit to multiple years of service and are
invoiced annually. The backlog is comprised of approximately $17,000,000 of deferred revenue that
has been billed and paid and $19,000,000 that has either not yet been billed or has been billed,
but not collected in cash as of September 30, 2008. The Company estimates that approximately half
of the amount not yet billed will be billed in the next twelve months.
Email Encryption growth and retention The Company assumes it will collect contractually
billed amounts, experience continued high renewal rates and continue to add new first-year orders
in the range of the new first-year orders demonstrated in the past twelve months, experience
continued growth in its indirect channels to market and experience continued customer prepayments
on some multiple-year contracts. The Company believes that the anticipated increase in cash
receipts can be achieved with minimal additional costs.
e-Prescribing growth and retention The Companys go-to-market model to-date in
e-Prescribing has been to contract with healthcare payors who pay the Company to provide service to
prescribers for at least one year. In light of the relatively low margins on installation and
service during the initial year of deployment, the Companys ability to renew prescriber
subscriptions is a key aspect of the Companys cash flow breakeven plan for its e-Prescribing
business. Additionally, the Company seeks to increase revenue per prescriber through offering new
value-added services which may be provided in the future.
e-Prescribing performance-based, transaction and other incremental service fees The
Companys go-to-market model in e-Prescribing also involves securing additional contracts where
customers pay for various transactions that occur through the e-Prescribing service. The Company
had a usage-based arrangement with one of its payors that provided for the payment of fees to the
Company based on achievement of measured improvements in prescribing behavior; however, during the
quarter ended June 30, 2008, the Company achieved the upper invoicing limit associated with the
usage based-fees included in that single payor contract. The Company will endeavor to replace the
completed contract with new agreements with existing and/or new customers, but it is not known if
the Company will be successful in its efforts.
The Company currently has contracted transaction-based fees (or the equivalent) with four
payors. Substantial revenue increases from transaction fees will require additional
transaction-based fees from new and existing customers. To increase transaction related fees, the
Company will need to: (a) increase its active user base from either existing or new payor sponsored
e-prescribing programs,
25
or (b) introduce new payor services which command a fee, or (c) generate fees from other
payors that have insured members visiting doctors already using the PocketScript service via a
sponsorship arrangement from another competing payor. In most cases, there are multiple payors in
each market and the Company believes that those additional non-sponsorship payors may be potential
sources for supplemental fees in return for certain services such as formulary display,
drug-to-drug interaction checking and reporting.
Finally, sources for other transaction fees include parties who benefit from a real-time,
electronic connectivity with PocketScript users. The Company is seeking to establish additional
fees to extend its revenue for this platform. For example, the Company currently has contracts
under which it earns fees for sending prescriptions electronically to the pharmacies and for
certain transactions involving mail order prescriptions. Additionally, the Company is piloting a
disease management service with one of its payors which alerts physicians through the e-Prescribing
service that a patient may be eligible for enrollment in the disease management program.
The number of prescriptions written using the PocketScript service and thus transmitted
through the ZixData Center has been growing on a year-over-year basis. In the first nine months of
2008, the Company transacted approximately 6,368,000 prescriptions compared to 5,364,000
prescriptions for the comparable period in 2007. The Company is investing greater sales effort and
post-deployment attention to maximizing usage so as to maximize future revenue potential both
through renewals and transaction fees.
Securing further performance-based, transaction and other incremental service fee/revenue
streams in excess of those currently under contract will be required so that the previously
discussed targeted range of 10,000 to 12,000 active prescribers active in at least the second year
of service will provide returns in excess of fixed costs of providing the e-Prescribing service.
There can be no assurance the Company will be successful in expanding its current payor programs or
contracting with new payors.
Cash Requirements
The Company generated positive cash in each of the first three quarters of 2008 and
anticipates being flat in the fourth quarter of 2008 resulting in positive cash flow for the full
year. This projection is based on the Companys organization size after taking into account
forecasted order and deployment rates and the annualized operating spending level. As noted
earlier, if unforeseen market opportunities materialize, the Company may revise its projected
spending level as a result of managements election to invest to capitalize on these opportunities.
The Companys cash requirements consist principally of the Companys contractual commitments
and funding its relatively flat operating cost structure, capital expenditures, and any new
contractual commitments. Capital expenditures include primarily computer equipment to support new
Email Encryption customer orders and ongoing refurbishment of the data center and customer-located
Email Encryption computer equipment. The Companys cash requirements beyond contractual commitments
are primarily aimed at continued investment in research and development and working capital
requirements.
The Company has acquisition costs associated with adding subscribers to both the Email
Encryption and e-Prescribing services. For Email Encryption, the costs are primarily selling and
marketing, while for e-Prescribing the costs are primarily recruitment and deployment related,
including hardware device costs for e-Prescribing. In the first year of the e-Prescribing customer
service, the Company generally targets fees from the payor customer that cover the majority of the
incremental acquisition costs. After the first year of service, different fee structures come into
play and the incremental cost of customer support decreases significantly.
Specifically, the fee structure in the second year of the contract and beyond consists of an
annual subscription fee and transaction fees (or the equivalent) from various sources and/or
additional service fees for new functionality, for instance disease management program enrollment.
The e-Prescribing business model, to be successful, requires that the combination of the annual
subscription fee, the transaction fees (or the equivalent) for script processing and the fees for
payor services (e.g., disease management enrollment), if any, significantly exceed the customer
support expense in the second and subsequent years of service to a prescriber. To the extent that
these fees significantly exceed the customer support expense in the second and subsequent years of
service, e-Prescribing related fixed costs will be offset and profitability can be achieved. It
should be noted that net cash contributions from transaction-based fees are high relative to the
incremental costs to generate these fees.
Liquidity Summary
On September 30, 2008, the Companys cash, cash equivalents and restricted cash totaled
$13,165,000. The Company believes it has adequate cash to maintain growth in the Email Encryption
business and to sustain the e-Prescribing business for at least the next twelve months. The
Companys cash resources could be negatively affected as described below:
26
|
|
|
The key metrics upon which the operational success of the Company is primarily
dependent are set forth under the caption Overview, which appears on page 14 of this
form 10-Q. |
|
|
|
|
The Company will begin recruiting prescribers related to the new contracts signed in
the fourth quarter 2008 and continues to pursue additional payor sponsorship contracts to
deploy its e-Prescribing service to a significant number of new prescribers. There are
considerable upfront variable costs associated with establishing the service. The Company
has historically asked its health care payor sponsors to pay all (or most) of these
variable costs either before or as they are incurred. In the case of possible new
sponsorships being proposed, the Company would pay a substantial portion of these variable
costs upfront in exchange for cash and revenue streams that commence or payments that are
made upon achievement of various utilization metrics or other milestones, as applicable.
Our business plan in these instances is designed such that future payments exceed our
variable costs and provide net contribution to our fixed costs and, with sufficient
number of active prescribers, the business would become increasingly profitable. However,
with significant increases to the number of orders, and with the
payor sponsors not paying a substantial portion of the variable costs
up front, the Companys use of its cash
resources will increase accordingly. |
|
|
|
|
The Company may increase its research and development spending to develop new
functionality and services for one or both of its lines of business. |
|
|
|
|
Significant increases in the number of users of our two core lines of business may
require significant investments for new technology or infrastructure. |
Options and Warrants of ZixCorp Common Stock
The Company has significant warrants and options outstanding that are currently vested. There
is no assurance that any of these options and warrants will be exercised; therefore, the extent of
future cash inflow from additional warrant and option activity is not certain. The following table
summarizes the warrants and options that are outstanding as of September 30, 2008. The vested
shares are a subset of the outstanding shares. The value of the shares is the number of shares
multiplied by the exercise price for each share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Outstanding Options and Warrants |
|
|
|
|
|
|
|
|
|
|
|
Vested Shares |
|
|
|
|
|
|
|
|
|
|
Total Value of |
|
|
(included in |
|
|
Total Value of |
|
Exercise Price Range |
|
Outstanding Shares |
|
|
Outstanding Shares |
|
|
Outstanding shares) |
|
|
Vested Shares |
|
$1.21 $1.99 |
|
|
6,973,296 |
|
|
$ |
10,793,071 |
|
|
|
6,152,351 |
|
|
$ |
9,549,381 |
|
$2.00 $3.49 |
|
|
4,971,807 |
|
|
|
14,858,833 |
|
|
|
4,679,346 |
|
|
|
13,992,771 |
|
$3.50 $4.99 |
|
|
4,316,125 |
|
|
|
19,254,334 |
|
|
|
3,049,795 |
|
|
|
13,284,752 |
|
$5.00 $5.99 |
|
|
600,354 |
|
|
|
3,047,997 |
|
|
|
600,354 |
|
|
|
3,043,795 |
|
$6.00 $8.99 |
|
|
971,599 |
|
|
|
6,203,082 |
|
|
|
971,599 |
|
|
|
6,199,862 |
|
$9.00 $19.99 |
|
|
1,116,570 |
|
|
|
11,965,164 |
|
|
|
1,116,570 |
|
|
|
11,958,465 |
|
$20.00 $57.60 |
|
|
1,057,019 |
|
|
|
57,590,935 |
|
|
|
1,057,019 |
|
|
|
57,590,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,006,770 |
|
|
$ |
123,713,416 |
|
|
|
17,627,034 |
|
|
$ |
115,619,259 |
|
Off-Balance Sheet Arrangements
None.
Contractual Obligations, Contingent Liabilities and Commitments
The following table aggregates the Companys material contractual cash obligations as of
September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
Total |
|
1 Year |
|
Years 2 & 3 |
|
Beyond 3 Years |
Operating leases |
|
$ |
5,864,000 |
|
|
$ |
1,208,000 |
|
|
$ |
1,968,000 |
|
|
$ |
2,688,000 |
|
The Company has not entered into any material, non-cancelable purchase commitments at
September 30, 2008.
As of September 30, 2008, the Company had severance agreements with certain employees which
would require the Company to pay approximately $1,743,000 if all such employees separated from
employment with the Company following a change of control, as defined in the severance agreements.
27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For the three-month and nine-month periods ended September 30, 2008, the Company did not
experience any material changes in market risk exposures with respect to its cash investments and
marketable securities that affect the quantitative and qualitative disclosures presented in our
Annual Report to Shareholders on Form 10-K for the fiscal year ended December 31, 2007, in Part II,
Item 7A, which are incorporated by reference into this Quarterly Report on Form 10-Q.
ITEM 4. CONTROLS AND PROCEDURES
The Companys management is responsible for establishing and maintaining adequate internal
control over the Companys financial reporting, as such term is defined in Exchange Act Rule
13a-15(f). Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
An evaluation was conducted under the supervision and with the participation of the Companys
management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer
and Chief Financial Officer concluded that the Companys disclosure controls and procedures were
effective as of September 30, 2008. There has been no change in the Companys internal control over
financial reporting that occurred during the quarter ended September 30, 2008, that has materially
affected, or is reasonably likely to materially affect, the Companys internal control over
financial reporting.
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings
None.
ITEM 1A. Risk Factors
In addition to the other information set forth in this Form 10-Q, you should carefully
consider the risk factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form
10-K for the fiscal year ended December 31, 2007, which could materially affect our financial
condition or results of operations. There have been no material changes in our risk factors from
those disclosed in such Annual Report on Form 10-K.
NOTE ON FORWARD-LOOKING STATEMENTS AND RISK FACTORS
This document contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the Act) and Section 21E of the Exchange Act. All statements
other than statements of historical fact are forward-looking statements for purposes of federal
and state securities laws, including: any projections of future business, market share, earnings,
revenues, or other financial items; any statements of the plans, strategies, and objectives of
management for future operations; any statements concerning proposed new products, services, or
developments; any statements regarding future economic conditions or performance; any statements of
belief; and any statements of assumptions underlying any of the foregoing. Forward-looking
statements may include the words may, will, predict, project, forecast, plan, should,
could, goal, estimate, intend, continue, believe, expect, outlook, anticipate,
hope, objective, and other similar expressions. Such forward-looking statements may be
contained in the Risk Factors referenced above, among other places.
Although we believe that the expectations reflected in any of our forward-looking statements
are reasonable, actual results could differ materially from those projected or assumed in any of
our forward-looking statements. Our future financial condition and results of operations, as well
as any forward-looking statements, are subject to change and to inherent risks and uncertainties,
such as those disclosed in this document. We do not intend, and undertake no obligation, to update
or revise any forward-looking statement, except as required by federal securities regulations.
28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
29
ITEM 6. EXHIBITS
a. Exhibits
The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q:
|
|
|
Exhibit No. |
|
Description of Exhibits |
3.1
|
|
Restated Articles of Incorporation of Zix Corporation, as filed with the Texas Secretary of
State on November 10, 2005. Filed as Exhibit 3.1 to Zix Corporations Annual Report on Form
10-K for the year ended December 31, 2005, and incorporated herein by reference. |
|
|
|
3.2
|
|
Restated Bylaws of Zix Corporation, dated October 30, 2002. Filed as Exhibit 3.2 to Zix
Corporations Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2002, and incorporated herein by reference. |
|
|
|
10.1*
|
|
Stock Option Agreement between Zix Corporation and Susan K. Conner covering 130,000 shares
at $1.70 exercise price per share (grant date October 16, 2008). |
|
|
|
10.2*
|
|
Separation Pay Agreement between Zix Corporation and Susan K. Conner, dated November 4, 2008. |
|
|
|
31.1*
|
|
Certification of Richard D. Spurr, President and Chief Executive Officer of the Company,
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2*
|
|
Certification of Susan K. Conner, Chief Financial Officer of the Company, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1**
|
|
Certification of Richard D. Spurr, President and Chief Executive Officer of the Company, and
Susan K. Conner, Chief Financial Officer of the Company, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
30
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Dallas, State of Texas, on November 10, 2008.
|
|
|
|
|
|
ZIX CORPORATION
|
|
|
By: |
/s/ Susan K. Conner
|
|
|
|
Susan K. Conner |
|
|
|
Chief Financial Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities indicated
on November 10, 2008.
|
|
|
Signature |
|
Title |
|
|
|
/s/ Richard D. Spurr
(Richard D. Spurr)
|
|
Chairman, Chief Executive Officer, President and Director
(Principal Executive Officer) |
|
|
|
/s/ Susan K. Conner
(Susan K. Conner)
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
|
|
/s/ Robert C. Hausmann
(Robert C. Hausmann)
|
|
Director |
|
|
|
/s/ Charles N. Kahn III
(Charles N. Kahn III)
|
|
Director |
|
|
|
/s/ James S. Marston
(James S. Marston)
|
|
Director |
|
|
|
/s/ Antonio R. Sanchez III
(Antonio R. Sanchez III)
|
|
Director |
|
|
|
/s/ Paul E. Schlosberg
(Paul E. Schlosberg)
|
|
Director |
31