The information in this prospectus supplement and the accompanying prospectus is
not complete and may be changed. This prospectus supplement and the accompanying
prospectus are not an offer to sell these securities and are not soliciting an
offer to buy these securities in any state where the offer or sale is not
permitted.

                              SUBJECT TO COMPLETION
             PRELIMINARY PROSPECTUS SUPPLEMENT DATED MARCH 31, 2006

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED DECEMBER 20, 2004)

                                4,000,000 SHARES

                                     [LOGO]

                        ANNALY MORTGAGE MANAGEMENT, INC.
                % SERIES B CUMULATIVE CONVERTIBLE PREFERRED STOCK

                            -------------------------

      We are offering 4,000,000 shares of our     % Series B Cumulative
Convertible Preferred Stock (or Series B Preferred Stock) to be sold in this
offering. We will pay cumulative dividends on the Series B Preferred Stock from
and including the date of original issuance in the amount of $    per share each
year, which is equivalent to      % of the $25.00 liquidation preference per
share. Dividends on the Series B Preferred Stock will be payable quarterly in
arrears, beginning on June 30, 2006. Our only other preferred stock outstanding
as of the date of this prospectus supplement are 7,412,500 shares of our 7.875%
Series A Cumulative Redeemable Preferred Stock (or Series A Preferred Stock)
with a liquidation preference of $25.00 per share. The Series A Preferred Stock
rank on parity with the Series B Preferred Stock.

      Holders may convert the Series B Preferred Stock into shares of our common
stock subject to certain conditions. The conversion rate will initially be
    shares of common stock per Series B Preferred Stock, which is equivalent to
an initial conversion price of $     per share of common stock. The conversion
rate will be subject to adjustment upon the occurrence of specified events.

      If certain fundamental changes occur, holders may require us in certain
circumstances to repurchase all or part of their Series B Preferred Stock. In
addition, if a holder elects to convert the Series B Preferred Stock in
connection with a fundamental change, we will pay, to the extent described in
this prospectus supplement, a make whole premium by increasing the conversion
rate applicable to such Series B Preferred Stock.

      On or after April 5, 2011, we may, at our option, cause the Series B
Preferred Stock to be automatically converted into that number of shares of
common stock that are issuable at the then prevailing conversion rate. We may
exercise our conversion right only if, for 20 trading days within any period of
30 consecutive trading days (including the last trading day of such period), the
closing price of our common stock equals or exceeds 130% of then prevailing
conversion price of the Series B Preferred Stock. Investors in our Series B
Preferred Stock will generally have no voting rights, but will have limited
voting rights if we fail to pay dividends for six or more quarters and under
certain other circumstances.

      Our Series B Preferred Stock is subject to certain restrictions on
ownership designed to preserve our qualification as a real estate investment
trust for federal income tax purposes. See "Description of Common Stock and
Preferred Stock" on page 15 of the accompanying prospectus.

      Our common stock is listed on the New York Stock Exchange under the symbol
"NLY." Our Series B Preferred Stock will not be listed on a national securities
exchange or the National Association of Securities Dealers Automated Quotation
system. The last reported sales price of our common stock on March 30, 2006 was
$12.10 per share. We are concurrently offering, by means of a separate
prospectus supplement,     shares of our common stock for an aggregate offering
price of $300 million, plus up to an additional $45 million if the underwriters'
option to purchase an additional     common shares to cover overallotments is
exercised in full. Neither of the offerings is conditioned upon the consummation
of the other offering.

      INVESTING IN OUR SERIES B PREFERRED STOCK INVOLVES RISKS. SEE "RISK
FACTORS" BEGINNING ON PAGE S-12 OF THIS PROSPECTUS SUPPLEMENT, IN OUR ANNUAL
REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005, WHICH IS
INCORPORATED BY REFERENCE IN THE ACCOMPANYING PROSPECTUS, AND BEGINNING ON PAGE
4 OF THE ACCOMPANYING PROSPECTUS.

                            -------------------------

                                                    PER SHARE         TOTAL
                                                    ---------         -----
  Public offering price.......................          $              $
  Underwriting discount.......................          $              $
  Proceeds, before expenses, to us............          $              $

      We have granted the underwriters the option to purchase within 30 days
from the date of this prospectus supplement up to an additional 600,000 shares
of Series B Preferred Stock at the public offering price per share, less
discounts and commissions, to cover overallotments.

      Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities, or determined if
this prospectus supplement or the accompanying prospectus is truthful or
complete. Any representation to the contrary is a criminal offense.

      The shares will be ready for delivery on or about       , 2006.

                            -------------------------

MERRILL LYNCH & CO.                                 BEAR, STEARNS & CO. INC.
 Sole Book-Running Manager                             Joint Lead Manager

                            -------------------------

             The date of this prospectus supplement is       , 2006.



                                TABLE OF CONTENTS

PROSPECTUS SUPPLEMENT

Prospectus Supplement Summary.........................................     S-1
Risk Factors..........................................................    S-12
Use of Proceeds.......................................................    S-15
Management............................................................    S-15
Distributions.........................................................    S-16
Ratio of Earnings to Combined Fixed Charges and Series A Preferred
 Stock Dividends......................................................    S-16
Capitalization........................................................    S-17
Description of Series B Preferred Stock...............................    S-18
Concurrent Offering...................................................    S-32
Federal Income Tax Considerations.....................................    S-32
Underwriting..........................................................    S-35
Legal Matters.........................................................    S-38

PROSPECTUS

About this Prospectus.................................................       1
Forward-Looking Information ..........................................       1
About Annaly Mortgage Management, Inc.................................       1
Risk Factors..........................................................       4
Use of Proceeds.......................................................      14
Ratio of Earnings to Combined Fixed Charges and Preferred
 Stock Dividends......................................................      14
Description of Common Stock and Preferred Stock.......................      15
Federal Income Tax Considerations.....................................      23
Plan of Distribution..................................................      40
Experts...............................................................      42
Legal Matters.........................................................      42
Where You Can Find More Information...................................      42
Incorporation of Certain Documents by Reference.......................      42

      YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS. WE HAVE
NOT, AND THE UNDERWRITERS HAVE NOT, AUTHORIZED ANYONE TO PROVIDE YOU WITH
DIFFERENT INFORMATION. IF ANYONE PROVIDES YOU WITH DIFFERENT OF INCONSISTENT
INFORMATION, YOU SHOULD NOT RELY ON IT. WE ARE OFFERING TO SELL, AND SEEKING
OFFERS TO BUY, SHARES OF OUR SERIES B PREFERRED STOCK ONLY IN JURISDICTIONS
WHERE OFFERS AND SALES ARE PERMITTED. YOU SHOULD ASSUME THAT THE INFORMATION
APPEARING IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS, AS WELL
AS INFORMATION WE PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
AND INCORPORATED BY REFERENCE, IS ONLY ACCURATE AS OF THEIR RESPECTIVE DATES.
OUR BUSINESS, FINANCIAL CONDITION, RESULTS OF OPERATIONS AND PROSPECTS MAY HAVE
CHANGED SINCE THOSE DATES.


                                        i



                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

      Certain statements contained in this prospectus supplement, and certain
statements contained in our future filings with the Securities and Exchange
Commission (or the SEC or the Commission), in our press releases or in our other
public or stockholder communications may not be based on historical facts and
are "forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements, which are based on
various assumptions (some of which are beyond our control), may be identified by
reference to a future period or periods or by the use of forward-looking
terminology, such as "may," "will," "believe," "expect," "anticipate,"
"continue," or similar terms or variations on those terms or the negative of
those terms. Actual results could differ materially from those set forth in
forward-looking statements due to a variety of factors, including, but not
limited to:

      o     changes in interest rates;

      o     changes in the yield curve;

      o     changes in prepayment rates;

      o     the availability of mortgage-backed securities for purchase;

      o     the availability of financing;

      o     changes in the market value of our assets;

      o     changes in business conditions and the general economy;

      o     risks associated with the investment advisory business of our wholly
            owned subsidiary, Fixed Income Discount Advisory Company (or FIDAC),
            including:

            -   the removal by FIDAC's clients of assets FIDAC manages;

            -   FIDAC's regulatory requirements; and

            -   competition in the investment advisory business;

      o     changes in government regulations affecting our business; and

      o     our ability to maintain our qualification as a REIT for federal
            income tax purposes.

      For a discussion of the risks and uncertainties which could cause actual
results to differ from those contained in the forward-looking statements, please
see the information under the caption "Risk Factors" in this prospectus
supplement, the risks set forth under the caption "Risk Factors" in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2005, which is
incorporated by reference in the accompanying prospectus, and the risks set
forth under the caption "Risk Factors" in the accompanying prospectus. We do not
undertake, and specifically disclaim any obligation, to publicly release the
result of any revisions which may be made to any forward-looking statements to
reflect the occurrence of anticipated or unanticipated events or circumstances
after the date of such statements.


                                       ii



                          PROSPECTUS SUPPLEMENT SUMMARY

      The following summary highlights information contained elsewhere or
incorporated by reference in this prospectus supplement and the accompanying
prospectus. It may not contain all of the information that is important to you.
Before making a decision to invest in our Series B Preferred Stock, you should
read carefully this entire prospectus supplement and the accompanying
prospectus, including the risks set forth under the caption "Risk Factors" in
this prospectus supplement, the risks set forth under the caption "Risk Factors"
included in our Annual Report on Form 10-K for the fiscal year ended December
31, 2005, which is incorporated by reference in the accompanying prospectus, and
the risks set forth under the caption "Risk Factors" beginning on page 4 of the
accompanying prospectus and the information set forth under the caption "Where
You Can Find More Information" on page 42 of the accompanying prospectus, as
well as the documents incorporated by reference into this prospectus supplement
and the accompanying prospectus. This summary is qualified in its entirety by
the more detailed information and financial statements, including the notes
thereto, appearing elsewhere or incorporated by reference in this prospectus
supplement and the accompanying prospectus. All references to "we," "our" and
"us" in this prospectus supplement mean Annaly Mortgage Management, Inc. and all
entities owned or controlled by us except where it is made clear that the term
means only the parent company. The term "you" refers to a prospective investor.
Unless otherwise indicated, the information in this prospectus supplement
assumes that the underwriters' overallotment option is not exercised.

                                   THE COMPANY

      We own, manage, and finance a portfolio of investment securities,
including mortgage pass-through certificates, collateralized mortgage
obligations (or CMOs), agency callable debentures, and other securities
representing interests in or obligations backed by pools of mortgage loans. Our
principal business objective is to generate net income for distribution to our
stockholders from the spread between the interest income on our investment
securities and the cost of borrowings to finance our acquisition of investment
securities. We are a Maryland corporation that commenced operations on February
18, 1997. We are self-advised and self-managed. We acquired FIDAC on June 4,
2004. FIDAC is a registered investment advisor.

      We have financed our purchases of investment securities with the net
proceeds of equity offerings and borrowings under repurchase agreements whose
interest rates adjust based on changes in short-term market interest rates. We
have elected and believe that we are organized and have operated in a manner
that qualifies us to be taxed as a real estate investment trust (or REIT) under
the Internal Revenue Code of 1986, as amended (or the Code). If we qualify for
taxation as a REIT, we generally will not be subject to federal income tax on
our taxable income that is distributed to our stockholders. Therefore,
substantially all of our assets, other than FIDAC, our taxable REIT subsidiary,
consist of qualified REIT real estate assets (of the type described in Section
856(c)(5)(B) of the Code). We have financed our purchases of investment
securities with the net proceeds of equity offerings and borrowings under
repurchase agreements whose interest rates adjust based on changes in short-term
market interest rates.

                                     ASSETS

      Under our capital investment policy, at least 75% of our total assets must
be comprised of high-quality mortgage-backed securities and short-term
investments. High quality securities means securities that (1) are rated within
one of the two highest rating categories by at least one of the nationally
recognized rating agencies, (2) are unrated but are guaranteed by the United
States government or an agency of the United States government, or (3) are
unrated but we determine them to be of comparable quality to rated high-quality
mortgage-backed securities.

      The remainder of our assets, comprising not more than 25% of our total
assets, may consist of other qualified REIT real estate assets that are unrated
or rated less than high quality, but which are at least "investment grade"
(rated "BBB" or better by Standard & Poor's Rating Services, a division of The
McGraw Hill Companies, Inc. (or S&P) or the equivalent by another nationally
recognized rating agency) or, if not rated, we determine them to be of
comparable credit quality to an investment which is rated "BBB" or better.

      We may acquire mortgage-backed securities backed by single-family
residential mortgage loans as well as securities backed by loans on
multi-family, commercial or other real estate-related properties. To date, all
of the mortgage-backed securities that we have acquired have been backed by
single-family residential mortgage loans.


                                       S-1



      To date, all of the mortgage-backed securities that we have acquired have
been agency mortgage-backed securities that, although not rated, carry an
implied "AAA" rating. Agency mortgage-backed securities are mortgage-backed
securities for which a government agency or federally chartered corporation,
such as the Federal Home Loan Mortgage Corporation (or FHLMC or Freddie Mac),
the Federal National Mortgage Association (or FNMA or Fannie Mae), or the
Government National Mortgage Association (or GNMA or Ginnie Mae), guarantees
payments of principal or interest on the securities. Agency mortgage-backed
securities consist of agency pass-through certificates and CMOs issued or
guaranteed by an agency. Pass-through certificates provide for a pass-through of
the monthly interest and principal payments made by the borrowers on the
underlying mortgage loans. CMOs divide a pool of mortgage loans into multiple
tranches with different principal and interest payment characteristics.

      At December 31, 2005, approximately 55% of our investment securities were
adjustable-rate pass-through certificates, approximately 39% of our investment
securities were fixed-rate pass-through certificates or CMOs, and approximately
6% of our investment securities were adjustable-rate CMOs (or CMO floaters). Our
adjustable-rate pass-through certificates are backed by adjustable-rate mortgage
loans and have coupon rates which adjust over time, subject to interest rate
caps and lag periods, in conjunction with changes in short-term interest rates.
Our fixed-rate pass-through certificates are backed by fixed-rate mortgage loans
and have coupon rates which do not adjust over time. CMO floaters are tranches
of mortgage-backed securities where the interest rate adjusts in conjunction
with changes in short-term interest rates. CMO floaters may be backed by
fixed-rate mortgage loans or, less often, by adjustable-rate mortgage loans. In
this prospectus supplement, except where the context indicates otherwise, we use
the term "adjustable-rate securities" or "adjustable-rate investment securities"
to refer to adjustable-rate pass-through certificates, CMO floaters, and agency
debentures. At December 31, 2005, the weighted average yield on our portfolio of
earning assets was 4.68% and the weighted average term to next rate adjustment
on adjustable rate securities was 22 months.

      We may also invest in Federal Home Loan Bank (or FHLB), FHLMC, and FNMA
debentures. We refer to the mortgage-backed securities and agency debentures
collectively as "Investment Securities." We intend to continue to invest in
adjustable-rate pass-through certificates, fixed-rate mortgage-backed
securities, CMO floaters, and agency debentures. Although we have not done so to
date, we may also invest on a limited basis in mortgage derivative securities
representing the right to receive interest only or a disproportionately large
amount of interest. We have not and will not invest in real estate mortgage
investment conduit (or REMIC) residuals, other CMO residuals or any
mortgage-backed securities, such as fixed income instruments with an interest
rate that varies with a short term interest rate index in such a way that the
yield is inversely related to the market rate of interest opposite of the
floater, that have embedded leverage as part of their structural
characteristics.

                                   BORROWINGS

      We attempt to structure our borrowings to have interest rate adjustment
indices and interest rate adjustment periods that, on an aggregate basis,
correspond generally to the interest rate adjustment indices and periods of our
adjustable-rate investment securities. However, periodic rate adjustments on our
borrowings are generally more frequent than rate adjustments on our investment
securities. At December 31, 2005, the weighted average cost of funds for all of
our borrowings was 4.16%, the weighted average original term to maturity was 163
days, and the weighted average term to next rate adjustment of these borrowings
was 79 days.

      We generally expect to maintain a ratio of debt-to-equity of between 8:1
and 12:1, although the ratio may vary from time to time depending upon market
conditions and other factors that our management deems relevant. For purposes of
calculating this ratio, our equity is equal to the value of our investment
portfolio on a mark-to-market basis, less the book value of our obligations
under repurchase agreements and other collateralized borrowings. At December 31,
2005, our ratio of debt-to-equity was 9.0:1.


                                       S-2



                                     HEDGING

      To the extent consistent with our election to qualify as a REIT, we enter
into hedging transactions to attempt to protect our investment securities and
related borrowings against the effects of major interest rate changes. This
hedging would be used to mitigate declines in the market value of our investment
securities during periods of increasing or decreasing interest rates and to
limit or cap the interest rates on our borrowings. These transactions would be
entered into solely for the purpose of hedging interest rate or prepayment risk
and not for speculative purposes.

            COMPLIANCE WITH REIT AND INVESTMENT COMPANY REQUIREMENTS

      We constantly monitor our investment securities and the income from these
securities and, to the extent we enter into hedging transactions, we monitor
income from our hedging transactions as well, so as to ensure at all times that
we maintain our qualification as a REIT and our exempt status under the
Investment Company Act of 1940, as amended.

                     FIXED INCOME DISCOUNT ADVISORY COMPANY

      FIDAC is a registered investment advisor that generally receives annual
net investment advisory fees of approximately 10 to 20 basis points of the gross
assets it manages, assists in managing or supervises. At December 31, 2005,
FIDAC had under management approximately $2.3 billion in net assets and $18.7
billion in gross assets, compared to $1.9 billion in net assets and $15.9
billion in gross assets at December 31, 2004. Net investment advisory and
service fees for the fiscal year ended December 31, 2005 totaled $27.6 million,
net of fees paid to third parties pursuant to distribution service agreements
for facilitating and promoting distribution of shares or units to FIDAC's
clients. Gross assets under management will vary from time to time because of
changes in the amount of net assets FIDAC manages as well as changes in the
amount of leverage used by the various funds and accounts FIDAC manages.
Although net assets under management increased by approximately $400 million
from December 31, 2004 to December 31, 2005, net assets under management began
to decline after September 30, 2005 due both to the reduction of their market
value and redemptions. In addition, during the first quarter of 2006, FIDAC was
notified that an additional $130 million in net assets would be removed from its
management although FIDAC would continue to receive advisory fees on these and
the related gross assets until June 1, 2006. FIDAC's net advisory fees are
included in our consolidated financial statements following our acquisition of
FIDAC on June 4, 2004.

                              OUR BUSINESS STRATEGY

      Our principal business objective is to generate income for distribution to
our stockholders, primarily from the net cash flows on our investment
securities. Our net cash flows result primarily from the difference between the
interest income on our investment securities and borrowing costs of our
repurchase agreements and from dividends we receive from FIDAC. To achieve our
business objective and generate dividend yields, our strategy is:

      o     to purchase mortgage-backed securities, the majority of which we
            expect to have adjustable interest rates based on changes in
            short-term market interest rates;

      o     to acquire mortgage-backed securities that we believe:

            -   we have the necessary expertise to evaluate and manage;

            -   we can readily finance;

            -   are consistent with our balance sheet guidelines and risk
                management objectives; and

            -   provide attractive investment returns in a range of scenarios;


                                       S-3



      o     to finance purchases of mortgage-backed securities with the proceeds
            of equity offerings and, to the extent permitted by our capital
            investment policy, to utilize leverage to increase potential returns
            to stockholders through borrowings;

      o     to attempt to structure our borrowings to have interest rate
            adjustment indices and interest rate adjustment periods that, on an
            aggregate basis, generally correspond to the interest rate
            adjustment indices and interest rate adjustment periods of our
            adjustable-rate mortgage-backed securities;

      o     to seek to minimize prepayment risk by structuring a diversified
            portfolio with a variety of prepayment characteristics and through
            other means; and

      o     to issue new equity or debt and increase the size of our balance
            sheet when opportunities in the market for mortgage-backed
            securities are likely to allow growth in earnings per share.

      We believe we are able to obtain cost efficiencies through our
facilities-sharing arrangement with FIDAC and by virtue of our management's
experience in managing portfolios of mortgage-backed securities and arranging
collateralized borrowings. We will strive to become even more cost-efficient
over time by:

      o     seeking to raise additional capital from time to time in order to
            increase our ability to invest in mortgage-backed securities;

      o     striving to lower our effective borrowing costs over time by seeking
            direct funding with collateralized lenders, rather than using
            financial intermediaries, and investigating the possibility of using
            commercial paper and medium term note programs;

      o     improving the efficiency of our balance sheet structure by
            investigating the issuance of uncollateralized subordinated debt,
            preferred stock and other forms of capital; and

      o     utilizing information technology in our business, including
            improving our ability to monitor the performance of our investment
            securities and to lower our operating costs.


                                       S-4



                               RECENT DEVELOPMENTS

DIVIDEND DECLARATIONS

      On March 20, 2006, we declared our first quarter 2006 common stock
dividend of $0.11 per share for distribution to stockholders of record on March
31, 2006. This dividend will be paid on April 27, 2006. Our first quarter 2006
common stock dividend is approximately 76% less than our first quarter 2005
common stock dividend of $0.45 per share, and it is 10% greater than our fourth
quarter 2005 common stock dividend of $0.10 per share.

      We distribute dividends based on our current estimate of taxable earnings
per common share, not earnings calculated in accordance with generally accepted
accounting principles in the United States (or GAAP). Taxable and GAAP earnings
will differ because of non-taxable unrealized and realized losses, differences
in premium amortization, and non-deductible general and administrative expenses.
As reflected in the fourth quarter 2005 financial statements, we recorded a GAAP
impairment loss on other-than-temporarily impaired securities of $83.1 million.
As required under GAAP, we will review all our securities at the end of each
fiscal quarter to determine if any other-than-temporarily impaired charges are
necessary.

      On February 13, 2006, we declared our first quarter 2006 7.875% Series A
Cumulative Redeemable Preferred Stock (or Series A Preferred Stock) dividend of
$0.492188 per share for distribution to stockholders of record on March 1, 2006.
This dividend will be paid on March 31, 2006.

CONCURRENT TRANSACTION

      Concurrently with the Series B Preferred Stock offering, we are, by means
of a separate prospectus supplement, conducting an offering of     shares of our
common stock. We expect net proceeds of approximately $284.75 million from the
offering of the common stock, plus net proceeds of up to an additional $42.75
million if the underwriters' overallotment option to purchase an additional
shares of our common stock is exercised in full (based on a public offering
price of $     per share, and after deducting underwriting discounts and
commissions and expenses payable by us). Neither of the offerings is conditioned
upon the consummation of the other offering.

                              CORPORATE INFORMATION

      Our principal executive offices are located at 1211 Avenue of Americas,
Suite 2902, New York, New York 10036. Our telephone number is (212) 696-0100.
Our website is http://www.annaly.com. The contents of our website are not a part
of this prospectus supplement or the accompanying prospectus. Our shares of
common stock are traded on the New York Stock Exchange (or NYSE) under the
symbol "NLY."


                                       S-5



                          SUMMARY FINANCIAL INFORMATION

      The summary financial information set forth below is derived from our
audited financial statements for the fiscal years ended December 31, 2005, 2004,
2003, 2002 and 2001. Our financial statements include, for the periods following
June 4, 2004, the investment advisory business that we acquired from the
stockholders of FIDAC on June 4, 2004. The following selected financial
information should be read in conjunction with the more detailed information
contained in the financial statements and notes thereto referenced above and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2005, which are incorporated by reference into the accompanying
prospectus.



                                                                              FOR THE YEARS ENDED DECEMBER 31,
                                                  ---------------------------------------------------------------------------------
                                                       2005              2004             2003             2002            2001
                                                  ---------------------------------------------------------------------------------
                                                                   (dollars in thousands, except per share amounts)

STATEMENT OF OPERATIONS DATA: .................
   Interest income ............................   $     705,046     $     532,328    $     337,433    $     404,165   $     263,058
   Interest expense ...........................         568,560           270,116          182,004          191,758         168,055
   Net interest income ........................         136,486           262,212          155,429          212,407          95,003
   Investment advisory and service fees .......          35,625            12,512               --               --              --
   Gain (loss) on sale of investment securities         (53,238)            5,215           40,907           21,063           4,586
   Loss on other-than-temporarily impaired
     Securities ...............................         (83,098)               --               --               --              --
   Distribution fees ..........................           8,000             2,860               --               --              --
   General and administrative expenses ........          26,278            24,029           16,233           13,963           7,311
   Income taxes ...............................          10,744             4,458               --               --              --
                                                  -------------     -------------    -------------    -------------   -------------
   Net (loss) income ..........................          (9,247)          248,592          180,103          219,507          92,278
   Dividends on preferred stock ...............          14,593             7,745               --               --              --
                                                  -------------     -------------    -------------    -------------   -------------
   Net (loss) income related to common
     stockholders .............................        ($23,840)    $     240,847    $     180,103    $     219,507   $      92,278
                                                  =============     =============    =============    =============   =============
   Basic net (loss) income per average
     common share .............................          ($0.19)    $        2.04    $        1.95    $        2.68   $        2.23
   Diluted net (loss) income per average
     common share .............................          ($0.19)    $        2.03    $        1.94    $        2.67   $        2.21
   Dividends declared per common share ........   $        1.04     $        1.98    $        1.95    $        2.67   $        1.75
   Dividends declared per preferred share .....   $        1.97     $        1.45               --               --              --

BALANCE SHEET DATA:

   Mortgage-Backed Securities, at fair value ..   $  15,929,864     $  19,038,386    $  11,956,512    $  11,551,857   $   7,575,379
   Agency debentures, at fair value ...........              --           390,509          978,167               --              --
   Total assets ...............................      16,063,422        19,560,299       12,990,286       11,659,084       7,717,314
   Repurchase agreements ......................      13,576,301        16,707,879       11,012,903       10,163,174       6,367,710
   Total liabilities ..........................      14,559,399        17,859,829       11,841,066       10,579,018       7,049,957
   Stockholders' equity .......................       1,504,023         1,700,470        1,149,220        1,080,066         667,357
   Number of common shares outstanding ........     123,684,931       121,263,000       96,074,096       84,569,206      59,826,975
   Weighted average number of common shares
     outstanding ..............................     122,475,032       118,223,330       92,215,352       82,044,141      41,439,631

OTHER DATA:

   Average total assets .......................   $  18,724,075     $  17,293,174    $  12,975,039    $  10,486,423   $   5,082,852
   Average investment securities ..............      18,543,749        16,399,184       12,007,333        9,575,365       4,682,778
   Average borrowings .........................      17,408,828        15,483,118       11,549,368        9,128,933       4,388,900
   Average equity .............................       1,614,743         1,550,076        1,122,633          978,107         437,376
   Yield on average interest earning assets ...            3.80%             3.25%            2.81%            4.22%           5.62%
   Cost of funds on average interest bearing
     liabilities ..............................            3.27%             1.74%            1.58%            2.10%           3.83%
   Average interest rate spread ...............            0.53%             1.51%            1.23%            2.12%           1.79%

FINANCIAL RATIOS:

   Net interest margin (net interest
      income/average total assets) ............            0.73%             1.52%            1.20%            2.03%           1.87%
   G&A expenses as a percentage of
     average total assets .....................            0.14%             0.14%            0.13%            0.13%           0.14%
   G&A expenses as a percentage of average
     equity ...................................            1.63%             1.55%            1.45%            1.43%           1.67%
   Return on average total assets .............           (0.05)%            1.44%            1.39%            2.09%           1.82%
   Return on average equity ...................           (0.57)%           16.04%           16.04%           22.44%          21.10%



                                       S-6



                                  THE OFFERING

      The following is a brief summary of certain terms of this offering. For a
more complete description of the terms of the Series B Preferred Stock, see
"Description of the Series B Preferred Stock" below.



Issuer..............................................     Annaly Mortgage Management, Inc.

Securities offered..................................     4,000,000 shares of    % Series B Cumulative
                                                         Convertible Preferred Stock (or Series B Preferred
                                                         Stock) (plus up to an additional 600,000 shares of
                                                         Series B Preferred Stock that we may issue and sell
                                                         upon the exercise of the underwriters'
                                                         overallotment option).

Ranking.............................................     The Series B Preferred Stock ranks senior to our
                                                         common stock and on parity with our Series A
                                                         Preferred Stock with respect to the payments of
                                                         distributions and amounts upon liquidation,
                                                         dissolution or winding up.

Dividends...........................................     You are entitled to receive cumulative cash
                                                         dividends on the Series B Preferred Stock at a rate
                                                         of   % per year of the $25.00 liquidation
                                                         preference (equivalent to $    per year per
                                                         share). Dividends on the Series B Preferred
                                                         Stock are payable quarterly in arrears on March 31,
                                                         June 30, September 30, and December 31 of each
                                                         year, or if not a business day, the next succeeding
                                                         business day, beginning June 30, 2006. Dividends
                                                         paid to investors on the Series B Preferred Stock
                                                         issued in this offering will be cumulative from
                                                         April   , 2006.

Liquidation preference..............................     If we liquidate, dissolve or wind up, you will have
                                                         the right to receive $25.00 per share of Series B
                                                         Preferred Stock, plus accrued and unpaid dividends
                                                         (whether or not declared) to the date of payment,
                                                         before any payments are made to our common
                                                         stockholders or to holders of any other of our
                                                         equity securities that we may issue ranking junior
                                                         to the Series B Preferred Stock as to liquidation
                                                         rights. Your rights to receive the liquidation
                                                         preference will be subject to the proportionate
                                                         rights of each other series or class of our equity
                                                         securities ranking on parity with the Series B
                                                         Preferred Stock that we may issue, including our
                                                         Series A Preferred Stock.

Voting rights.......................................     You will not generally have voting rights. If,
                                                         however, dividends on any outstanding Series B
                                                         Preferred Stock are in arrears for six or more
                                                         quarterly periods (whether or not consecutive),
                                                         holders of Series B Preferred Stock (or Series B
                                                         Preferred Stockholders), voting as a class with the
                                                         stockholders of any other classes or series of our
                                                         equity securities ranking on parity with the Series
                                                         B Preferred Stock which are entitled to similar
                                                         voting rights, including the Series A Preferred
                                                         Stock, will be entitled to elect two additional
                                                         directors to our board of directors to serve until
                                                         all unpaid



                                       S-7





                                                         cumulative dividends have been paid or declared and
                                                         set apart for payment. In addition, certain
                                                         material and adverse changes to the terms of the
                                                         Series B Preferred Stock cannot be made and certain
                                                         other actions may not be taken without the
                                                         affirmative votes of Series B Preferred
                                                         Stockholders and classes and series of parity
                                                         stock, including the Series A Preferred Stock, of
                                                         at least two-thirds of the outstanding Series B
                                                         Preferred Stock and classes and series of parity
                                                         stock, including the Series A Preferred Stock,
                                                         voting separately as a class with all classes and
                                                         series of parity stock.

Restrictions on ownership...........................     To ensure that we maintain our qualification as a
                                                         REIT for federal income tax purposes, our charter
                                                         provides that no person or entity may own more than
                                                         9.8% of the number or value of any class or series
                                                         of our outstanding shares of capital stock,
                                                         including the Series B Preferred Stock with some
                                                         exceptions. See "Description of Common Stock and
                                                         Preferred Stock" in the accompanying prospectus and
                                                         "Risk Factors--Our Charter Contains Limits on
                                                         Ownership of Our Series B Preferred Stock Which
                                                         Could Have Adverse Consequences to You" below.

Maturity............................................     Our Series B Preferred Stock has no maturity date
                                                         and we are not required to redeem the Series B
                                                         Preferred Stock. Accordingly, the Series B
                                                         Preferred Stock will remain outstanding
                                                         indefinitely unless you or we decide to convert it
                                                         or elect to have us purchase it upon a fundamental
                                                         change. See "Description of Series B Preferred
                                                         Stock--Conversion Rights", "--Company Conversion
                                                         Option" and "--Purchase of Series B Preferred Stock
                                                         Upon a Fundamental Change" below.

Redemption..........................................     We may not redeem the Series B Preferred Stock.  On
                                                         or after April 5, 2011, we have the right, in
                                                         certain circumstances, to require you to convert
                                                         your Series B Preferred Stock. See "Description of
                                                         Series B Preferred Stock--Company Conversion Option"
                                                         below.

Conversion rights...................................     You, at your option, may convert some or all of
                                                         your outstanding Series B Preferred Stock initially
                                                         at a conversion rate of      shares of common
                                                         stock per $25.00 liquidation preference (or the
                                                         Conversion Rate), which is equivalent to an initial
                                                         conversion price of approximately $     per share
                                                         of common stock (subject to adjustment in certain
                                                         events). Except as otherwise provided, shares of
                                                         our Series B Preferred Stock will only be
                                                         convertible into shares of our common stock. See
                                                         "Description of the Series B Preferred
                                                         Stock--Conversion Rights" below.



                                       S-8





Company conversion option...........................     On or after April 5, 2011, we may, at our option,
                                                         convert the Series B Preferred Stock into that
                                                         number of shares of common stock that are issuable
                                                         at the then prevailing Conversion Rate (as
                                                         adjusted) (we refer to this option as the Company
                                                         Conversion Option). We may exercise our Company
                                                         Conversion Option only if our common stock price
                                                         equals or exceeds 130% of the then prevailing
                                                         conversion price of the Series B Preferred Stock
                                                         for at least twenty (20) trading days in a period
                                                         of thirty (30) consecutive trading days (including
                                                         the last trading day of such period) ending on the
                                                         trading day immediately prior to our issuance of a
                                                         press release announcing the exercise of our
                                                         Company Conversion Option. See "Description of
                                                         Series B Preferred Stock--Company Conversion Option"
                                                         below.

Payments of dividends upon conversion...............     If you exercise your conversion rights, upon
                                                         delivery of the Series B Preferred Stock for
                                                         conversion, those shares of Series B Preferred
                                                         Stock will cease to cumulate dividends as of the
                                                         end of the day immediately preceding the conversion
                                                         date and you will not receive any cash payment
                                                         representing accrued and unpaid dividends on the
                                                         Series B Preferred Stock, except in those limited
                                                         circumstances discussed below. Except as provided
                                                         below, we will make no payment for accrued and
                                                         unpaid dividends, whether or not in arrears, on
                                                         Series B Preferred Stock converted at your
                                                         election, or for dividends on the common stock
                                                         issued upon such conversion. If we convert your
                                                         Series B Preferred Stock pursuant to our Company
                                                         Conversion Option, whether prior to, on, or after
                                                         the record date for the current period, all unpaid
                                                         dividends that are in arrears as of the Company
                                                         Conversion Option Date will be payable to you. See
                                                         "Description of Series B Preferred Stock-- Payments
                                                         of Dividends Upon Conversion" below.

Conversion rate adjustments.........................     The Conversion Rate is subject to adjustment upon
                                                         the occurrence of certain events, including if we
                                                         distribute in any calendar quarter to our common
                                                         stockholders, any cash, including quarterly cash
                                                         dividends (subject to adjustment), in excess of
                                                         $0.11 per share of common stock. See "Description
                                                         of the Series B Preferred Stock--Conversion Rate
                                                         Adjustments" below.

Adjustment to conversion rate upon certain
fundamental changes.................................     If you elect to convert your Series B Preferred
                                                         Stock in connection with a fundamental change that
                                                         occurs on or prior to April   , 2016, we will
                                                         increase the Conversion Rate for the Series B
                                                         Preferred Stock surrendered for conversion by a
                                                         number of additional shares determined  based on
                                                         our stock price at the time of such fundamental
                                                         change. See



                                       S-9





                                                         "Description of the Series B Preferred
                                                         Stock--Adjustment to Conversion Rate Upon Certain
                                                         Fundamental Changes" below.

Purchase of Series B Preferred Stock upon a              In the event of a fundamental change described
fundamental change..................................     below, you will have the right to require us to
                                                         purchase for cash all or any part of your Series B
                                                         Preferred Stock at a purchase price equal to 100%
                                                         of the liquidation preference of the Series B
                                                         Preferred Stock to be purchased plus accrued and
                                                         unpaid dividends (including additional dividends,
                                                         if any) to, but not including, the fundamental
                                                         change purchase date. See "Description of the
                                                         Series B Preferred Stock--Purchase of Series B
                                                         Preferred Stock Upon a Fundamental Change" below.

Transfer agent......................................     The transfer agent, registrar and dividend
                                                         disbursing agent for the Series B Preferred Stock
                                                         will be Mellon Investor Services LLC.

Listing.............................................     Our Series B Preferred Stock will not be listed on
                                                         a national securities exchange or the National
                                                         Association of Securities Dealers Automated
                                                         Quotation system. Our common stock is listed on
                                                         the NYSE under the symbol "NLY." While the
                                                         underwriters have informed us that they intend to
                                                         make a market in the Series B Preferred Stock, they
                                                         are under no obligation to do so and may
                                                         discontinue such market making activities at any
                                                         time without notice. Accordingly, we cannot assure
                                                         you that any active or liquid trading market will
                                                         develop for the Series B Preferred Stock.

Form and book-entry system..........................     The Series B Preferred Stock will only be issued in
                                                         the form of global securities held in book-entry
                                                         form. The Depository Trust Company (or DTC) or its
                                                         nominee will be the sole registered holder of the
                                                         Series B Preferred Stock. Owners of beneficial
                                                         interests in the Series B Preferred Stock
                                                         represented by the global securities will hold
                                                         their interests pursuant to the procedures and
                                                         practices of DTC. As a result, beneficial
                                                         interests in any such securities will be shown on,
                                                         and transfers will be effected only through,
                                                         records maintained by DTC and its direct and
                                                         indirect participants and any such interest may not
                                                         be exchanged for certificated securities, except in
                                                         limited circumstances.

Exchange of global securities.......................     The Series B Preferred Stock, represented by one or
                                                         more global securities, will be exchangeable for
                                                         certificated securities with the same terms only in
                                                         limited circumstances.

Use of proceeds.....................................     We intend to use the net proceeds of this offering
                                                         and the common stock offering to purchase
                                                         mortgage-backed securities. We then intend to
                                                         increase our investment assets by borrowing against
                                                         these mortgage-backed securities and using the
                                                         proceeds of such borrowings to acquire additional



                                      S-10






                                                         mortgage-backed securities. We also intend to use
                                                         the net proceeds from this offering and the common
                                                         stock offering for general corporate purposes,
                                                         which may include additional investments.

Risk factors........................................     See "Risk Factors" in this prospectus supplement,
                                                         the risks set forth under the caption "Risk
                                                         Factors" included in our Annual Report on Form 10-K
                                                         for the fiscal year ended December 31, 2005, which
                                                         is incorporated by reference into the accompanying
                                                         prospectus, and the risks set forth under the
                                                         caption "Risk Factors" in the accompanying
                                                         prospectus for a discussion of risks you should
                                                         carefully consider before deciding to invest in our
                                                         Series B Preferred Stock.

Concurrent offering.................................     Concurrently with the Series B Preferred Stock
                                                         offering, we are, by means of a separate prospectus
                                                         supplement, conducting an offering of     shares of
                                                         common stock (plus up to an additional     shares
                                                         upon exercise of the underwriters' overallotment
                                                         option). Neither of the offerings is conditioned
                                                         upon the consummation of the other offering.



                                      S-11



                                  RISK FACTORS

      In evaluating an investment in our Series B Preferred Stock, you should
carefully consider the following risks, the risks set forth under the caption
"Risk Factors" included in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2005, which is incorporated by reference in the accompanying
prospectus, and the risks set forth under the caption "Risk Factors" beginning
on page 4 of the accompanying prospectus.

      A FLAT YIELD CURVE HAS ADVERSE CONSEQUENCES TO OUR OPERATING RESULTS.

      We earn money based upon the spread between the interest payments we earn
on our investment securities and the interest payments we must make on our
borrowings. We generally borrow on a short term basis and our investment
securities earn a return based on relatively longer term interest rates.
Accordingly, during periods of a flattening yield curve, such as we have been
recently experiencing, our returns are negatively impacted by interest rate
spread compression relative to prior periods in which the yield curve was
steeper. We can offer no assurances that we will not continue to be negatively
impacted by a flat yield curve.

      AN ACTIVE TRADING MARKET FOR THE SERIES B PREFERRED STOCK MAY NOT DEVELOP.

      The Series B Preferred Stock is a new issue of securities for which there
is currently no public market. We do not know whether an active trading market
will develop for the Series B Preferred Stock. The liquidity of any market for
the Series B Preferred Stock will depend upon the number of Series B Preferred
Stockholders, our results of operations and financial condition, the market for
similar securities, the interest of securities dealers in making a market in the
Series B Preferred Stock and other factors. To the extent that an active trading
market does not develop, the liquidity and trading prices for the Series B
Preferred Stock may be harmed.

      We have no plans to list the Series B Preferred Stock on a securities
exchange. We have been advised by the underwriters that they presently intend to
make a market in the Series B Preferred Stock. The underwriters, however, are
not obligated to do so. Any market-making activity, if initiated, may be
discontinued at any time, for any reason or for no reason, without notice. If
the underwriters cease to act as market makers for the Series B Preferred Stock,
we cannot assure you another firm or person will make a market in our Series B
Preferred Stock.

      FACTORS AFFECTING TRADING PRICE OF THE SERIES B PREFERRED STOCK

      The trading price of the Series B Preferred Stock may depend on many
factors, including:

      o     prevailing interest rates;

      o     the market price of our common stock;

      o     the market for similar securities;

      o     additional issuances by us of common shares;

      o     additional issuances by us of other series or classes of preferred
            shares;

      o     general economic conditions; and

      o     our financial condition, performance and prospects.

      Each of these factors, among other, may cause the trading price of the
Series B Preferred Stock to fall below the offering price, which could have a
material adverse effect on your investment in the Series B Preferred Stock.


                                      S-12



      SHARES OF SERIES B PREFERRED STOCK HAVE NOT BEEN RATED AND ARE
SUBORDINATED TO EXISTING AND FUTURE DEBT; NO RESTRICTIONS ON ISSUANCE OF PARITY
PREFERRED SECURITIES.

      The shares of Series B Preferred Stock have not been rated by any
nationally recognized statistical rating organization. Furthermore, payment of
amounts due on the Series B Preferred Stock will be subordinated to all of our
existing and future debt and will be structurally subordinate to the obligations
of our subsidiary, FIDAC. In addition, we may issue additional Series B
Preferred Stock and/or shares of another class or series of Preferred Stock
ranking on a parity with (or, upon the affirmative vote or consent of the
outstanding Series B Preferred Stockholders, voting together as a class with the
Series A Preferred Stockholders and all other parity securities, senior to) the
Series B Preferred Stock with respect to the payment of dividends and the
distribution of assets upon liquidation, dissolution or winding up. These
factors may affect the trading price of the Series B Preferred Stock.

      WE MAY NOT HAVE THE ABILITY TO RAISE THE FUNDS NECESSARY TO PURCHASE THE
SERIES B PREFERRED STOCK UPON A FUNDAMENTAL CHANGE.

      Following a fundamental change as described under "Description of Series B
Preferred Stock --Purchase of Series B Preferred Stock Upon a Fundamental
Change," Series B Preferred Stockholders may require us to purchase their Series
B Preferred Stock. We cannot assure you that we will have sufficient financial
resources, or be able to arrange financing, to pay the purchase price in cash
with respect to any Series B Preferred Stock tendered by Series B Preferred
Stockholders for purchase upon a fundamental change. In addition, our then
existing indebtedness could provide that a fundamental change would constitute
an event of default or prepayment event under, and result in the acceleration of
the maturity of, such indebtedness or could otherwise contain restrictions that
would not allow us to purchase our Series B Preferred Stock.

      IF YOU HOLD SERIES B PREFERRED STOCK, YOU WILL NOT BE ENTITLED TO ANY
RIGHTS WITH RESPECT TO OUR COMMON STOCK, BUT YOU WILL BE SUBJECT TO ALL CHANGES
MADE WITH RESPECT TO OUR COMMON STOCK.

      If you hold Series B Preferred Stock, you will not be entitled to any
rights with respect to our common stock (including, without limitation, voting
rights and rights to receive any dividends or other distributions on our common
stock), but you will be subject to all changes affecting the common stock. You
will have rights with respect to our common stock only if and when we deliver
common stock to you upon conversion of your Series B Preferred Stock and, in
certain cases, under the conversion rate adjustments applicable to the Series B
Preferred Stock. For example, in the event that an amendment is proposed to our
articles of incorporation or bylaws requiring stockholder approval and the
record date for determining the stockholders of record entitled to vote on the
amendment occurs prior to the delivery of common stock to you following a
conversion, you will not be entitled to vote on the amendment, although you will
nevertheless be subject to any changes in the powers, preferences or special
rights of our common stock.

      THE ADJUSTMENT TO THE CONVERSION RATE OF SERIES B PREFERRED STOCK UPON A
CONVERSION IN CONNECTION WITH CERTAIN FUNDAMENTAL CHANGES MAY NOT ADEQUATELY
COMPENSATE YOU FOR THE LOST OPTION VALUE OF THE SERIES B PREFERRED STOCK AS A
RESULT OF THAT FUNDAMENTAL CHANGE.

      If a fundamental change occurs on or prior to April   , 2016, we will
under certain circumstances adjust the Conversion Rate to provide for the
issuance of additional common stock upon any conversion of Series B Preferred
Stock in connection with such fundamental change. The number of additional
shares delivered depends on the date on which the fundamental change becomes
effective and the price paid per common share in the transaction constituting
the fundamental change. See "Description of Series B Preferred Stock --
Adjustment to Conversion Rate Upon Certain Fundamental Changes." Although the
adjustment to the Conversion Rate of Series B Preferred Stock that are converted
is designed to compensate you for the lost option value of the Series B
Preferred Stock as a result of the fundamental change, this adjustment to the
Conversion Rate is only an approximation of the lost value and may not
adequately compensate stockholders for the loss. In addition, if a fundamental
change occurs after April   , 2016, or if the applicable price is less than or
equal to $     per share or greater than $     per share (in each case, subject
to adjustment), we will not make an adjustment to the Conversion Rate.


                                      S-13



      THE CONVERSION RATE OF THE SERIES B PREFERRED STOCK MAY NOT BE ADJUSTED
FOR ALL DILUTIVE EVENTS.

      The Conversion Rate of the Series B Preferred Stock is subject to
adjustments for certain events, including the issuance of share dividends on our
common shares in excess of certain dividend thresholds; the issuance of rights
or warrants; subdivisions or combinations of our common shares; distributions of
capital stock, indebtedness, or assets; cash dividends; and issuer tender or
exchange offers. See "Description of Series B Preferred Stock -- Conversion Rate
Adjustments." The Conversion Rate may not be adjusted for other events that may
adversely affect the trading price of the Series B Preferred Stock or the common
shares into which such Series B Preferred Stock may be convertible.

      OUR CHARTER CONTAINS LIMITS ON OWNERSHIP OF OUR SERIES B PREFERRED STOCK
WHICH COULD HAVE ADVERSE CONSEQUENCES TO YOU.

      To ensure that we maintain our qualification as a REIT for federal income
tax purposes, our charter provides that no person or entity may own more than
9.8% of the lesser of the number or value of any class or series of our
outstanding shares of capital stock directly or by the attribution provisions of
the federal tax laws, including the Series B Preferred Stock, with some
exceptions. Our board of directors, in its sole and absolute discretion, may
waive or modify the ownership limit with respect to one or more persons or
entities who would not be treated as "individuals" for purposes of the federal
tax laws if it is satisfied, based upon information required to be provided by
the party seeking the waiver and upon an opinion of counsel satisfactory to the
board of directors, that ownership in excess of this limit will not otherwise
jeopardize our status as a REIT for federal income tax purposes. The ownership
limit may have the effect of delaying, deferring or preventing a change in
control and, therefore, could adversely affect our stockholders' ability to
realize a premium over the then-prevailing market price for our common stock in
connection with a change in control. The ownership limit would also preclude
Series B Preferred Stockholders from increasing their position in our Series B
Preferred Stock above the proscribed 9.8% limit without board approvals and may
also constrain certain transferees from being able to purchase our Series B
Preferred Stock.

      YOU SHOULD CONSIDER THE UNITED STATES FEDERAL INCOME TAX CONSEQUENCES OF
OWNING THE SERIES B PREFERRED STOCK.

      The principal U.S. federal income tax consequences of purchasing, owning
and disposing of the Series B Preferred Stock and any common stock received upon
their conversion are summarized under "Federal Income Tax Considerations" in
this prospectus supplement and in the accompanying prospectus. Certain of our
actions, including an increase in the cash dividend on our common stock in
excess of the dividend threshold amount, may result in an adjustment to the
Conversion Rate that could cause you to be deemed to receive a taxable dividend
subject to U.S. federal income tax without the receipt of any cash. If you are a
foreign shareholder, such deemed dividend may subject you to U.S. federal
withholding tax at a 30% rate or such lower rate as may be specified by an
applicable treaty. See "Federal Income Tax Considerations."

      OUR OPERATIONS MAY BE ADVERSELY AFFECTED IF WE ARE SUBJECT TO THE
INVESTMENT COMPANY ACT.

      We rely on the exclusion provided by Section 3(c)(5)(C) of the Investment
Company Act of 1940, as amended (or Investment Company Act). Section 3(c)(5)(C),
as interpreted by the staff of the SEC, requires us to invest at least 55% of
our assets in "mortgages and other liens on and interests in real estate" (or
Qualifying Real Estate Assets) and at least 80% of our assets in Qualifying Real
Estate Assets plus real estate related assets. The assets that we acquire,
therefore, are limited by the provisions of the Investment Company Act and the
rules and regulations promulgated under the Investment Company Act. If the
Commission determines that any of these securities are not qualifying interests
in real estate or real estate related assets, adopts a contrary interpretation
with respect to these securities or otherwise believes we do not satisfy the
above exceptions, we could be required to restructure our activities or sell
certain of our assets. We may be required at times to adopt less efficient
methods of financing certain of our mortgage assets and we may be precluded from
acquiring certain types of higher-yielding mortgage assets. The net effect of
these factors will be to lower our net interest income. If we fail to qualify
for exemption from registration as an investment company, our ability to use
leverage would be substantially reduced, and we would not be able to conduct our
business as described. Our business will be materially and adversely affected if
we fail to qualify for this exemption.


                                      S-14



                                 USE OF PROCEEDS

      We expect that the net proceeds to us from this offering of our Series B
Preferred Stock (after deducting underwriting discounts and commissions and
estimated offering expenses) will be approximately $96.75 million ($111.30
million if the underwriters' overallotment option is exercised in full). We
intend to use the net proceeds from this offering and the net proceeds of the
concurrent offering of our common stock:

            (i) to purchase mortgage-backed securities. We then intend to
increase our investment assets by borrowing against these mortgage-backed
securities and using the proceeds of such borrowings to acquire additional
mortgage-backed securities; and

            (ii) for general corporate purposes, which may include additional
investments.

                                   MANAGEMENT

      The following table sets forth certain information as of March 31, 2006
concerning our executive officers:



         NAME                      AGE                    POSITION HELD WITH THE COMPANY
         ----                      ---                    ------------------------------

Michael A.J. Farrell                54    Chairman of the Board, Chief Executive Officer and President

Wellington J. Denahan-Norris        42    Vice Chairman of the Board, Chief Investment Officer and Chief Operating Officer

Kathryn F. Fagan                    39    Chief Financial Officer and Treasurer

R. Nicholas Singh                   47    Executive Vice President, General Counsel, Secretary and Chief Compliance Officer

James P. Fortescue                  32    Senior Vice President and Liability Manager

Kristopher Konrad                   31    Senior Vice President and Senior Portfolio Manager

Rose-Marie Lyght                    32    Senior Vice President and Senior Portfolio Manager

Jeremy Diamond                      42    Managing Director

Ronald Kazel                        38    Managing Director


      Mr. Farrell and Ms. Denahan-Norris have an average of 24 years experience
in the investment banking and investment management industries where, in various
capacities, they have each managed portfolios of mortgage-backed securities,
arranged collateralized borrowings and utilized hedging techniques to mitigate
interest rate and other risk within fixed-income portfolios. Ms. Fagan is a
certified public accountant and, prior to becoming our Chief Financial Officer
and Treasurer, served as Chief Financial Officer and Controller of a publicly
owned savings and loan association. Mr. Singh joined us in February 2005, and
prior to that, he was a partner in the law firm of McKee Nelson LLP, and before
that, a partner in the law firm Sidley Austin Brown & Wood LLP. Mr. Fortescue
joined us in 1997. Mr. Konrad joined us in 1997. Ms. Lyght joined us in April
1999. Mr. Diamond joined us in March 2002. From 1990 to 2002, Mr. Diamond was
President of Grant's Financial Publishing. Mr. Kazel joined us in December 2001,
and prior to that he was a Senior Vice President in Friedman Billings Ramsey's
financial services investment banking group. We had 32 full-time employees at
March 31, 2006.


                                      S-15



                                  DISTRIBUTIONS

      To maintain our qualification as a REIT, we must distribute substantially
all of our taxable income to our stockholders for each year. We have done this
in the past and intend to continue to do so in the future. We also have declared
and paid regular quarterly dividends in the past and intend to do so in the
future. We have adopted a dividend reinvestment plan to enable common
stockholders to reinvest dividends automatically in additional shares of common
stock.

      The following table sets forth the cash distributions declared per common
share during each fiscal quarter of our current fiscal year and our last three
fiscal years and the cash distributions declared per share of Series A Preferred
Stock during each fiscal quarter of our current fiscal year and since the
creation of the Series A Preferred Stock.

                                    CASH DISTRIBUTIONS      CASH DISTRIBUTIONS
                                       DECLARED PER        DECLARED PER SERIES A
                                       COMMON SHARE           PREFERRED SHARE
                                    -------------------    ---------------------
   2006
   First quarter.................          $0.11                 $0.492188
   2005
   First quarter.................          $0.45                 $0.492188
   Second quarter................          $0.36                 $0.492188
   Third quarter.................          $0.13                 $0.492188
   Fourth quarter................          $0.10                 $0.492188
   2004
   First quarter.................          $0.50                    --
   Second quarter................          $0.48                 $0.470000
   Third quarter.................          $0.50                 $0.490000
   Fourth quarter................          $0.50                 $0.494375
   2003
   First quarter.................          $0.60                    --
   Second quarter................          $0.60                    --
   Third quarter.................          $0.28                    --
   Fourth quarter................          $0.47                    --

      We have not established a minimum distribution payment level on our common
stock and our ability to pay distributions on our common stock or our Series B
Preferred Stock may be adversely affected for the reasons described under the
caption "Risk Factors" in this prospectus supplement, the caption "Risk Factors"
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005,
which is incorporated by reference in the accompanying prospectus, and the risks
set forth under the caption "Risk Factors" in the accompanying prospectus. All
distributions will be made at the discretion of our board of directors and will
depend on our earnings, our financial condition, maintenance of our REIT status
and such other factors as our board of directors may deem relevant from time to
time.

    RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND SERIES A PREFERRED STOCK
                                   DIVIDENDS

     The following table sets forth our ratios of earnings to combined fixed
     charges and preferred stock dividends for the years ended December 31,



                                                2005              2004             2003              2002             2001
                                           ---------------  ---------------  ---------------    --------------   --------------

Ratio of earnings to combined fixed
charges and preferred stock
dividends ..............................        0.98x             1.88x           1.99x              2.14x           1.55x


      The ratios of earnings to combined fixed charges and preferred stock
dividends were computed by dividing earnings as adjusted by fixed charges and
preferred stock dividends (where applicable). For this purpose, earnings consist
of net income from continuing operations and fixed charges. Fixed charges
consist of interest expense, and preferred stock dividends consist of dividends
paid on our outstanding shares of Series A Preferred Stock.


                                      S-16



                                 CAPITALIZATION

      The following table sets forth our capitalization as of December 31, 2005
(i) on a historical basis, (ii) as adjusted for the sale of 4,000,000 shares of
our Series B Preferred Stock at an offering price of $25.00 per share, and (iii)
as adjusted for the sale of 4,000,000 shares of our Series B Preferred Stock as
set forth in (ii) and as adjusted for the sale of     shares of our common stock
being offered in our concurrent offering by means of a separate prospectus
supplement at an offering price of $     per share. Neither of the offerings is
conditioned upon the consummation of the other offering. This presentation
should be read in conjunction with our more detailed information contained in
the financial statements and notes thereto and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which
are incorporated by reference into the accompanying prospectus.



                                                                               AS OF DECEMBER 31, 2005
                                                                  --------------------------------------------------
                                                                                    AS ADJUSTED        AS ADJUSTED
                                                                                     FOR THIS           FOR BOTH
                                                                    ACTUAL           OFFERING           OFFERINGS
                                                                ---------------   ---------------    ---------------
                                                                  (dollars in thousands, except per share amounts)

STOCKHOLDERS' EQUITY:
Preferred stock: 7,637,500 authorized
7.875% Series A Cumulative Redeemable Preferred Stock:
  7,412,500 shares issued and outstanding ...................         177,088           177,088            177,088
  % Series B Cumulative Convertible Preferred Stock:
  0 shares issued and outstanding ...........................              --            96,750(3)          96,750(3)
Common stock: par value $.01 per share; 492,362,500
  authorized (1), 123,684,931 shares issued and
  outstanding (2) ...........................................           1,237             1,237                 (4)
Additional paid-in capital (2) ..............................       1,679,452         1,679,452                 (4)
Accumulated other  comprehensive loss .......................        (207,117)         (207,117)          (207,117)
Retained deficit ............................................        (146,637)         (146,637)          (146,637)
                                                                  -----------       -----------        -----------
TOTAL CAPITALIZATION ........................................     $ 1,504,023       $ 1,600,773        $ 1,885,523
                                                                  ===========       ===========        ===========


_______________________

(1)   The number of authorized shares of common stock will be reduced to reflect
      the reclassification of authorized shares of common stock as authorized
      shares of Series B Preferred Stock.

(2)   Does not include 3,047,866 shares of our common stock issuable upon the
      exercise of outstanding options granted pursuant to our long-term
      incentive plan. Does not include shares of our common stock equal in value
      to up to $49.50 million issuable to the former stockholders of FIDAC upon
      FIDAC's achievement of certain revenues and pre-tax margins for the year
      ended December 31, 2006 pursuant to our merger agreement with respect to
      our acquisition of FIDAC.

(3)   Reflects the consummation of this offering of 4,000,000 shares at an
      offering price of $25.00 per share of our Series B Preferred Stock, net of
      underwriting discounts and commission and other expenses. Does not include
      up to 600,000 shares of our Series B Preferred Stock that we may issue and
      sell upon the exercise of the underwriters' overallotment option.

(4)   Reflects the consummation of the offering of     shares of our common
      stock at an offering price of $     per share from which we expect to
      receive net proceeds of approximately $284.75 million, net of underwriting
      discounts and commission and other expenses. Does not include up to
      shares of our common stock that we may issue and sell upon the exercise of
      the underwriters' overallotment option. The common stock is being
      concurrently offered by means of a separate prospectus supplement. Does
      not include up to      shares of our common stock issuable upon the
      conversion of 4,000,000 shares of our Series B Preferred Stock at an
      offering price of $25.00 per share, net of underwriting discounts and
      commission and other expenses. Does not include up to     shares of our
      common stock issuable upon the conversion of 600,000 shares of our Series
      B Preferred Stock that we may issue and sell upon the exercise of the
      underwriters' overallotment option.


                                      S-17



                     DESCRIPTION OF SERIES B PREFERRED STOCK

      This description of the particular terms of the Series B Preferred Stock
supplements, and to the extent inconsistent therewith replaces, the description
of the general terms and provisions of our preferred stock set forth in the
accompanying prospectus, to which description reference is hereby made.

GENERAL

      We are authorized to issue up to 500,000,000 shares of capital stock.
Under our charter, our board of directors may classify or reclassify any
unissued shares of our stock in one or more series, with such terms,
preferences, conversion or other rights, voting powers, restrictions,
limitations as to dividends or other distributions, qualifications and terms or
conditions of redemption, in each case, if any, as are permitted by Maryland law
and as our board of directors may determine by adoption of an amendment to our
charter, without any further vote or action by our stockholders. See
"Description of Common Stock and Preferred Stock" in the accompanying
prospectus. Our board of directors has adopted articles supplementary to our
charter reclassifying 4,600,000 shares of our common stock as     % Series B
Cumulative Convertible Preferred Stock. The offering of our Series B Preferred
Stock relates to 4,000,000 shares of Series B Preferred Stock (plus up to an
additional 600,000 shares of Series B Preferred Stock upon the exercise of the
underwriters' overallotment option). The Series B Preferred Stock is a series of
our preferred stock.

      The following summary of the terms and provisions of the Series B
Preferred Stock does not purport to be complete and is qualified in its entirety
by reference to the pertinent sections of our charter and the articles
supplementary creating the Series B Preferred Stock, which are available from
us.

RANKING

      The Series B Preferred Stock ranks senior to our common stock with respect
to the payments of distributions and rights to payment upon liquidation,
dissolution or winding up. The Series B Preferred Stock ranks on parity with all
other series of preferred stock that we may issue ranking on parity with the
Series B Preferred Stock, including our Series A Preferred Stock, with respect
to the payments of distributions and rights to payment upon liquidation,
dissolution or winding up. We refer to such series of parity preferred stock as
Parity Preferred.

DIVIDENDS

      Holders of Series B Preferred Stock (or Series B Preferred Stockholders)
are entitled to receive, when and as authorized by our board of directors, out
of funds legally available for the payment of dividends, cumulative preferential
cash dividends at the rate of     % per annum of the $25.00 liquidation
preference (equivalent to $ per share). Such dividends will be cumulative from
April     , 2006 for shares issued in this offering, and will be payable to
investors quarterly in arrears on March 31, June 30, September 30 and December
31 of each year or, if not a business day, the next succeeding business day
(each, a Dividend Payment Date). The first dividend for shares issued in this
offering will be payable on June 30, 2006 and will be for less than the full
quarterly dividend period. Any dividend payable on the Series B Preferred Stock
for any partial dividend period will be computed on the basis of a 360-day year
consisting of twelve 30-day months. Dividends will be payable to Series B
Preferred Stockholders of record as they appear in our stock records at the
close of business on the applicable record date, which will be the first day of
the calendar month in which the applicable Dividend Payment Date falls or on
such other date designated by our board of directors for the payment of
dividends that is not more than 30 nor less than 10 days prior to such Dividend
Payment Date (each, a Dividend Record Date).

      No dividends on shares of Series B Preferred Stock will be declared by us
or paid or set apart for payment by us at such time as the terms and provisions
of any of our agreements, including any agreement relating to our indebtedness,
prohibit such declaration, payment or setting apart for payment or provide that
such declaration, payment or setting apart for payment would constitute a breach
thereof or a default thereunder, or if such declaration or payment will be
restricted or prohibited by law.

      Notwithstanding the foregoing, dividends on the Series B Preferred Stock
will accrue whether or not we have earnings, whether or not there are funds
legally available for the payment of such dividends and whether or not


                                      S-18



such dividends are declared. Accrued but unpaid dividends on the Series B
Preferred Stock will accumulate as of the Dividend Payment Date on which they
first become payable.

      Except as set forth in the next paragraph, unless full cumulative
dividends on the Series B Preferred Stock have been or contemporaneously are
declared and paid or declared and a sum sufficient for such full payment is set
apart for payment for all past dividend periods and the then current dividend
period, no dividends (other than in shares of common stock or in shares of any
series of preferred stock that we may issue ranking junior to the Series B
Preferred Stock as to dividends and upon liquidation) will be declared or paid
or set aside for payment. Nor will any other distribution be declared or made
upon shares of our common stock or preferred stock that we may issue ranking
junior to or on a parity with the Series B Preferred Stock as to dividends or
upon liquidation. In addition, any shares of our common stock or preferred stock
that we may issue ranking junior to or on a parity with the Series B Preferred
Stock as to dividends or upon liquidation will not be redeemed, purchased or
otherwise acquired for any consideration (or any moneys be paid to or made
available for a sinking fund for the redemption of any such shares) by us
(except by conversion into or exchange for our other capital stock that we may
issue ranking junior to the Series B Preferred Stock as to dividends and upon
liquidation and except for transfers made pursuant to the provisions of our
charter relating to restrictions on ownership and transfers of our capital
stock).

      When dividends are not paid in full (or a sum sufficient for such full
payment is not so set apart) upon the Series B Preferred Stock and the shares of
any other series of Parity Preferred, all dividends declared upon the Series B
Preferred Stock and the shares of any other series of Parity Preferred will be
declared pro rata so that the amount of dividends declared per share of the
Series B Preferred Stock and the shares of any other series of Parity Preferred
will in all cases bear to each other the same ratio that accrued dividends per
share on the Series B Preferred Stock and the shares of any other series of
Parity Preferred (which will not include any accrual in respect of unpaid
dividends for prior dividend periods if such preferred stock does not have a
cumulative dividend) bear to each other. No interest, or sum of money in lieu of
interest, will be payable in respect of any dividend payment or payments on the
Series B Preferred Stock which may be in arrears.

      Series B Preferred Stockholders will not be entitled to any dividend,
whether payable in cash, property or stock, in excess of full cumulative
dividends on the Series B Preferred Stock as provided above. Any dividend
payment made on shares of the Series B Preferred Stock will first be credited
against the earliest accrued but unpaid dividend due with respect to such shares
which remains payable.

LIQUIDATION PREFERENCE

      Upon any voluntary or involuntary liquidation, dissolution or winding up
of our affairs, our Series B Preferred Stockholders are entitled to be paid out
of our assets that are legally available for distribution to our stockholders a
liquidation preference of $25.00 per share, plus an amount equal to any accrued
and unpaid dividends (whether or not declared) to the date of payment, before
any distribution of assets is made to our common stockholders or to holders of
any series of our preferred stock that we may issue that ranks junior to the
Series B Preferred Stock as to liquidation rights.

      In the event that, upon any such voluntary or involuntary liquidation,
dissolution or winding up, our available assets are insufficient to pay the
amount of the liquidating distributions on all outstanding shares of Series B
Preferred Stock and the corresponding amounts payable on all shares of other
classes or series of Parity Preferred, then the Series B Preferred Stockholders
and stockholders of such classes or series of Parity Preferred will share
ratably in any such distribution of assets in proportion to the full liquidating
distributions to which they would otherwise be respectively entitled.

      Series B Preferred Stockholders will be entitled to written notice of any
such liquidation. After payment of the full amount of the liquidating
distributions to which they are entitled, our Series B Preferred Stockholders
will have no right or claim to any of our remaining assets. The consolidation or
merger of us with or into any other corporation, trust or entity or of any other
corporation with or into us, or the sale, lease or conveyance of all or
substantially all of our assets or business, will not be deemed to constitute a
liquidation, dissolution or winding up of us.


                                      S-19



VOTING RIGHTS

      Our Series B Preferred Stockholders do not have any voting rights, except
as set forth below.

      Whenever dividends on any shares of Series B Preferred Stock will be in
arrears for six or more quarterly periods (whether or not consecutive) (a
Preferred Dividend Default), our Series B Preferred Stockholders (voting
separately as a class with all other series of Parity Preferred upon which like
voting rights have been conferred and are exercisable) will be entitled to vote
for the election of a total of two additional members of our board of directors
(or Preferred Stock Directors), and the number of directors on the board of
directors will increase by two, at a special meeting called by the holders of
record of at least 20% of the Series B Preferred Stock or any other series of
Parity Preferred so in arrears (unless such request is received less than 90
days before the date fixed for the next annual or special meeting of the
stockholders) or at the next annual meeting of stockholders, and at each
subsequent annual meeting until all dividends accumulated on such shares of
Series B Preferred Stock for the past dividend periods and the dividend for the
then current dividend period will have been fully paid or declared and a sum
sufficient for the payment thereof set aside for payment.

      If and when all accumulated dividends and the dividend for the then
current dividend period on the Series B Preferred Stock have been paid in full
or set aside for payment in full, the Series B Preferred Stockholders will be
divested of the foregoing voting rights (subject to revesting in the event of
each and every subsequent Preferred Dividend Default) and, if all accumulated
dividends and the dividend for the then current dividend period have been paid
in full or set aside for payment in full on all series of Parity Preferred upon
which like voting rights have been conferred and are exercisable, the term of
office of each Preferred Stock Director so elected will terminate and the number
of directors on the board of directors will decrease by two. Any Preferred Stock
Director may be removed at any time with or without cause by, and will not be
removed otherwise than by the vote of, the holders of record of a majority of
the outstanding shares of the Series B Preferred Stock when they have the voting
rights described above (voting separately as a class with all series of Parity
Preferred that we may issue upon which like voting rights have been conferred
and are exercisable). So long as a Preferred Dividend Default will continue, any
vacancy in the office of a Preferred Stock Director may be filled by the written
consent of the Preferred Stock Directors remaining in office, or if none remains
in office, by a vote of the holders of record of a majority of the outstanding
shares of Series B Preferred Stock when they have the voting rights described
above (voting separately as a class with all series of Parity Preferred that we
may issue upon which like voting rights have been conferred and are
exercisable). The Preferred Stock Directors will each be entitled to one vote
per director on any matter.

      So long as any shares of Series B Preferred Stock remain outstanding, we
will not, without the affirmative vote or consent of the holders of at least
two-thirds of the shares of the Series B Preferred Stock outstanding at the
time, given in person or by proxy, either in writing or at a meeting (voting
separately as a class with all series of Parity Preferred that we may issue upon
which like voting rights have been conferred and are exercisable), (a) authorize
or create, or increase the authorized or issued amount of, any class or series
of capital stock ranking prior to the Series B Preferred Stock with respect to
payment of dividends or the distribution of assets upon liquidation, dissolution
or winding up or reclassify any of our authorized capital stock into such
shares, or create, authorize or issue any obligation or security convertible
into or evidencing the right to purchase any such shares; or (b) amend, alter or
repeal the provisions of our charter, whether by merger, consolidation or
otherwise (which we refer to as an Event), so as to materially and adversely
affect any right, preference, privilege or voting power of the Series B
Preferred Stock; provided, however, with respect to the occurrence of any Event
set forth in (b) above, so long as the Series B Preferred Stock remains
outstanding with the terms thereof materially unchanged, the occurrence of any
such Event will not be deemed to materially and adversely affect such rights,
preferences, privileges or voting power of Series B Preferred Stockholders and,
provided further, that any increase in the amount of the authorized preferred
stock, including the Series B Preferred Stock, or the creation or issuance of
any additional Series B Preferred Stock or other series of preferred stock that
we may issue, or any increase in the amount of authorized shares of such series,
in each case ranking on a parity with or junior to the Series B Preferred Stock
that we may issue with respect to payment of dividends or the distribution of
assets upon liquidation, dissolution or winding up, will not be deemed to
materially and adversely affect such rights, preferences, privileges or voting
powers.


                                      S-20



RESTRICTIONS ON OWNERSHIP

      To ensure that we maintain our qualification as a REIT for federal income
tax purposes, our charter provides that no person or entity may own more than
9.8% of the number or value of any class or series of our outstanding shares of
capital stock, including the Series B Preferred Stock with some exceptions. See
"Description of Common Stock and Preferred Stock" in the accompanying prospectus
and "Risk Factors--Our charter contains limits on ownership of our Series B
Preferred Stock which could have adverse consequences to you" above.

MATURITY

      Our Series B Preferred Stock has no maturity date and we are not required
to redeem the Series B Preferred Stock. Accordingly, the Series B Preferred
Stock will remain outstanding indefinitely unless a Series B Preferred
Stockholder or we decide to convert it or a Series B Preferred Stockholder
elects to have us purchase them upon a fundamental change. See "--Conversion
Rights," "--Company Conversion Option" and "--Purchase of Series B Preferred
Stock Upon a Fundamental Change" below.

REDEMPTION

      We may not redeem the Series B Preferred Stock. On or after April 5, 2011,
we have the right to require each Series B Preferred Stockholder to convert its
Series B Preferred Stock. See "--Company Conversion Option" below.

CONVERSION RIGHTS

      Series B Preferred Stockholders, at their option, may convert some or all
of their outstanding Series B Preferred Stock initially at a conversion rate of
    common stock per $25.00 liquidation preference (or the Conversion Rate),
which is equivalent to an initial conversion price of approximately $     per
share of common stock (subject to adjustment in certain events). Shares of our
Series B Preferred Stock will only be convertible into shares of our common
stock.

      We will not issue fractional shares of common stock upon the conversion of
Series B Preferred Stock. Instead, we will pay the cash value of such fractional
shares based upon the closing sale price of our common shares of stock on the
trading day immediately prior to the Conversion Date (as defined below).

      Series B Preferred Stockholders are not entitled to any rights of a common
stockholder until such Series B Preferred Stockholder has converted its Series B
Preferred Stock, and only to the extent the Series B Preferred Stock are deemed
to have been converted to common stock under our articles supplementary.

COMPANY CONVERSION OPTION

      On or after April 5, 2011, we may, at our option, convert the Series B
Preferred Stock into that number of shares of common stock that are issuable at
the then prevailing Conversion Rate (we refer to this option as the Company
Conversion Option). We may exercise our Company Conversion Option only if our
common stock price equals or exceeds 130% of the then prevailing conversion
price of the Series B Preferred Stock for at least twenty (20) trading days in a
period of thirty (30) consecutive trading days (including the last trading day
of such period) ending on the trading day immediately prior to our issuance of a
press release announcing the exercise of our Company Conversion Option as
described below.

      To exercise our Company Conversion Option described above, we must issue a
press release for publication on the Dow Jones & Company, Inc., Business Wire or
Bloomberg Business News (or, if such organizations are not in existence at the
time of issuance of such press release, such other news or press organization as
is reasonably calculated to broadly disseminate the relevant information to the
public) prior to the opening of business on the first trading day following any
date on which the conditions described in the preceding paragraph are met,
announcing such conversion. We will also give notice by mail or by publication
(with subsequent prompt notice by mail) to our Series B Preferred Stockholders
(not more than four (4) trading days after the date of the press


                                      S-21



release) of the exercise of our Company Conversion Option announcing our
intention to convert the Series B Preferred Stock. The Conversion Date will be a
date selected by us (or the Company Conversion Option Date) and will be no more
than five (5) days after the date on which we issue such press release.

      In addition to any information required by applicable law or regulation,
the press release and notice of the exercise of our Company Conversion Option
will state, as appropriate:

      o     the Company Conversion Option Date;

      o     the number of shares of common stock to be issued upon conversion of
            each Series B Preferred Stock;

      o     the number of shares of Series B Preferred Stock to be converted;
            and

      o     that dividends on the Series B Preferred Stock to be converted will
            cease to accrue on the Company Conversion Option Date.

CONVERSION PROCEDURES

      Series B Preferred Stockholders may convert some or all of their shares by
surrendering to us at our principal office or at the office of our transfer
agent, as may be designated by our board of directors, the certificate or
certificates for the Series B Preferred Stock to be converted accompanied by a
written notice stating that the Series B Preferred Stockholder elects to convert
all or a specified whole number of those shares in accordance with the
provisions described in this prospectus supplement and specifying the name or
names in which the Series B Preferred Stockholder wishes the certificate or
certificates for the shares of common stock to be issued. In case the notice
specifies a name or names other than the Series B Preferred Stockholder's name,
the notice will be accompanied by payment of all transfer taxes payable upon the
issuance of shares of common stock in that name or names. Other than those
taxes, we will pay any documentary, stamp or similar issue or transfer taxes
that may be payable in respect of any issuance or delivery of shares of common
stock upon conversion of the Series B Preferred Stock. As promptly as
practicable after the surrender of that certificate or certificates and the
receipt of the notice relating to the conversion and payment of all required
transfer taxes, if any, or the demonstration to our satisfaction that those
taxes have been paid, we will deliver or cause to be delivered (a) certificates
representing the number of validly issued, fully paid and non-assessable full
common stock to which the Series B Preferred Stockholders, or the Series B
Preferred Stockholder's transferee, will be entitled and (b) if less than the
full number of Series B Preferred Stock evidenced by the surrendered certificate
or certificates is being converted, a new certificate or certificates, of like
tenor, for the number of shares evidenced by the surrendered certificate or
certificates, less the number of shares being converted. This conversion will be
deemed to have been made at the close of business on the date of giving the
notice and of surrendering the certificate or certificates representing the
shares of the Series B Preferred Stock to be converted (or the Conversion Date)
so that the Series B Preferred Stockholder's rights as to the shares being
converted will cease except for the right to receive the conversion value, and,
if applicable, the person entitled to receive common shares will be treated for
all purposes as having become the record holder of those shares of common stock
at that time.

      In lieu of the foregoing procedures, if the Series B Preferred Stock are
held in global certificate form, the Series B Preferred Stockholder must comply
with the procedures of DTC to convert the Series B Preferred Stockholder's
beneficial interest in respect of the Series B Preferred Stock evidenced by a
global stock certificate of the Series B Preferred Stock.

      Series B Preferred Stockholders are not eligible to exercise any rights of
a common stockholder until they have converted their Series B Preferred Stock
into common stock.

      In case any Series B Preferred Stock are to be converted pursuant to our
Company Conversion Option, a Series B Preferred Stockholder's right to
voluntarily convert those shares of Series B Preferred Stock will terminate if
we have not received such Series B Preferred Stockholder's conversion notice by
5:00 p.m., New York City time,


                                      S-22



on the trading day immediately preceding the date fixed for conversion pursuant
to our Company Conversion Option.

      If more than one Series B Preferred Stock is surrendered for conversion by
the same stockholder at the same time, the number of shares of full common stock
issuable on conversion of those Series B Preferred Stock will be computed on the
basis of the total number of Series B Preferred Stock so surrendered.

      We will at all times reserve and keep available, free from preemptive
rights out of our authorized but unissued shares of capital stock, for issuance
upon the conversion of Series B Preferred Stock, a number of our authorized but
unissued shares of common stock that will from time to time be sufficient to
permit the conversion of all outstanding Series B Preferred Stock.

      Before the delivery of any securities upon conversion of the Series B
Preferred Stock, we will comply with all applicable federal and state laws and
regulations. All common stock delivered upon conversion of the Series B
Preferred Stock will upon delivery be duly and validly issued, fully paid and
non-assessable, free of all liens and charges and not subject to any preemptive
rights.

      If a Series B Preferred Stockholder have exercised its right to require us
to repurchase shares of Series B Preferred Stock as described under "-- Purchase
of Series B Preferred Stock Upon a Fundamental Change," the Series B Preferred
Stockholder's conversion rights with respect to the Series B Preferred Stock so
subject to repurchase will expire if we have not received their conversion
notice by 5:00 p.m., New York City time, on the trading day immediately
preceding the repurchase date, unless we default on the payment of the purchase
price. If the Series B Preferred Stockholder has submitted any such shares for
repurchase, such shares may be converted only if the Series B Preferred
Stockholder submits a notice of withdrawal or complies with applicable DTC
procedures.

PAYMENT OF DIVIDENDS UPON CONVERSION

      OPTIONAL CONVERSION

      General. If a Series B Preferred Stockholder exercise its conversion
rights, upon delivery of the Series B Preferred Stock for conversion, those
shares of Series B Preferred Stock will cease to cumulate dividends as of the
end of the day immediately preceding the Conversion Date and the Series B
Preferred Stockholder will not receive any cash payment representing accrued and
unpaid dividends on the Series B Preferred Stock, except in those limited
circumstances discussed below. Except as provided below, we will make no payment
for accrued and unpaid dividends, whether or not in arrears, on Series B
Preferred Stock converted at the Series B Preferred Stockholder's election, or
for dividends on the common stock issued upon such conversion.

      Conversion On or Before Record Date. If we receive a conversion notice
before the close of business on a Dividend Record Date, the Series B Preferred
Stockholder will not be entitled to receive any portion of the dividend payable
on such converted stock on the corresponding Dividend Payment Date.

      Conversion After Record Date and Prior to Payment Date. If we receive a
conversion notice after the Dividend Record Date but prior to the corresponding
Dividend Payment Date, the Series B Preferred Stockholder on the record date
will receive on that Dividend Payment Date accrued dividends on those shares of
Series B Preferred Stock, notwithstanding the conversion of those shares of
Series B Preferred Stock prior to that Dividend Payment Date, because that
Series B Preferred Stockholder will have been the Series B Preferred Stockholder
of record on the corresponding record date. At the time that such the Series B
Preferred Stockholder surrenders Series B Preferred Stock for conversion,
however, it must pay to us an amount equal to the dividend that has accrued and
that will be paid on the related Dividend Payment Date.

      Conversion On or After Payment Date. If the Series B Preferred Stockholder
is a Series B Preferred Stockholder on a Dividend Record Date who converts such
shares of Series B Preferred Stock into shares of common stock on or after the
corresponding Dividend Payment Date such Series B Preferred Stockholder will be
entitled to receive the dividend payable on such shares of Series B Preferred
Stock on such Dividend Payment Date, and the Series B Preferred Stockholder will
not need to include payment of the amount of such dividend upon surrender for
conversion of shares of the Series B Preferred Stock.


                                      S-23



      COMPANY CONVERSION OPTION

      General. If we convert a Series B Preferred Stockholder's shares pursuant
to our Company Conversion Option, whether prior to, on, or after the Dividend
Record Date for the current period, all unpaid dividends that are in arrears as
of the Company Conversion Option Date will be payable to the Series B Preferred
Stockholder.

      Conversion Before Record Date. If we exercise our Company Conversion
Option and the effective date of the conversion of the Series B Preferred Stock
is a date that is prior to the close of business on any Dividend Record Date,
the Series B Preferred Stockholder will not be entitled to receive any portion
of the dividend payable for such period on such converted shares on the
corresponding Dividend Payment Date.

      Conversion On or After Record Date and Prior to Payment Date. If we
exercise our Company Conversion Option and the effective date of the conversion
of the Series B Preferred Stock is a date that is on or after the close of
business on any Dividend Record Date and prior the close of business on the
corresponding Dividend Payment Date, all dividends, including accrued and unpaid
dividends, whether or not in arrears, with respect to the Series B Preferred
Stock called for a conversion on such date, will be payable on such Dividend
Payment Date to the Series B Preferred Stockholder if the Series B Preferred
Stockholder is the record holder of such shares on such record date.

CONVERSION RATE ADJUSTMENTS

      We will adjust the Conversion Rate if any of the following events occur:

      1.    We issue shares of our common stock as a dividend or distribution to
            all or substantially all of our common stockholders (other than
            pursuant to our current dividend reinvestment and share purchase
            plan or any future dividend reinvestment and share purchase plan we
            adopt which is not materially adverse to Series B Preferred
            Stockholders and in any case which is without duplication subject to
            an adjustment under 6 below);

      2.    We subdivide, combine or reclassify our common stock;

      3.    We distribute, to all or substantially all of our common
            stockholders, certain rights or warrants to subscribe for or
            purchase, for a period expiring within sixty (60) days, common
            stock, or securities convertible into or exchangeable or exercisable
            for our common stock, at less than the closing sale price of our
            common stock on the trading day immediately preceding the date of
            the announcement of such distribution, provided that the Conversion
            Rate will be readjusted to the extent that such rights or warrants
            are not exercised prior to the expiration;

      4.    We distribute, to all or substantially all of our common
            stockholders, shares of our capital stock or issue evidence of our
            indebtedness or assets, including securities, but excluding:

            o     dividends or distributions referred to in 1 above;

            o     rights or warrants referred to in 3 above;

            o     dividends and distributions in connection with a
                  reclassification, change, consolidation, merger, combination,
                  sale or conveyance resulting in a change in the conversion
                  consideration described below; and

            o     cash dividends or cash distributions referred to in 6 below;

      5.    We distribute, to all or substantially all of our common
            stockholders, capital stock of one of our subsidiaries, with such
            adjustment, if any, based on the market value of the subsidiary
            capital stock so distributed relative to the market value of our
            common stock, in each case over a measurement period following the
            distribution;


                                      S-24



      6.    We pay any cash dividend or cash distribution during any quarterly
            fiscal period to all or substantially all of our common
            stockholders, in an aggregate amount that, together with other cash
            dividends or cash distributions made during such quarterly fiscal
            period, is in excess of $0.11 per share of common stock (or the
            dividend threshold amount).

            The dividend threshold amount is subject to adjustment from time to
            time for any stock dividends on or subdivisions or combinations of
            our common stock.

            The Conversion Rate will be adjusted based on the following formula:

               CR(1) = CRo x (SP / (SP - DI))

            where,

               CRo =   the Conversion Rate in effect immediately prior to the
                       record date for such distribution

               CR(1) = the Conversion Rate in effect immediately after the
                       record date for such distribution

               SP =    the average of the closing sale price per share of common
                       stock over the ten (10) consecutive trading day period
                       prior to the trading day immediately preceding the
                       earlier of the record date or the ex-dividend date of
                       such cash excess dividend or distribution

               DI =    the amount in cash per share we distribute to our common
                       stockholders that exceeds the dividend threshold amount
                       described above (with such threshold amounts
                       appropriately adjusted from time to time as provided
                       under "--Conversion Rate Adjustments"); or

      7.    We make payments in respect of a tender offer or exchange offer for
            our common stock by us or any of our subsidiaries to the extent that
            the cash and fair market value of any other consideration included
            in the payment per stock exceeds the closing price of our common
            stock on the trading day following the last date on which tenders or
            exchanges may be made pursuant to such tender offer or exchange
            offer.

      To the extent we have a rights plan in effect upon conversion of the
Series B Preferred Stock into common stock, the Series B Preferred Stockholders
will receive, in addition to the common stock, the rights under the rights plan
unless the rights have separated from the common stock prior to the time of
conversion, in which case the Conversion Rate will be adjusted at the time of
separation as if we made a distribution referred to in 4 above (without regard
to any of the exceptions there).

      In the case of the following events (each, a Business Combination):

      o     any recapitalization, reclassification or change of our common stock
            (other than changes resulting from a subdivision or combination);

      o     a consolidation, merger or combination involving us;

      o     a sale, conveyance or lease to another corporation of all or
            substantially all of our property and assets (other than to one or
            more of our subsidiaries); or

      o     a statutory share exchange;

in each case, as a result of which our common stockholders are entitled to
receive stock, other securities, other property or assets (including cash or any
combination thereof) with respect to or in exchange for our common stock, the
Series B Preferred Stockholder will be entitled thereafter to convert such
Series B Preferred Stock into the kind


                                      S-25



and amount of stock, other securities or other property or assets (including
cash or any combination thereof) which the Series B Preferred Stockholder would
have owned or been entitled to receive upon such Business Combination, except
that the Series B Preferred Stockholder will not receive a make-whole premium if
the Series B Preferred Stockholder does not convert its Series B Preferred Stock
"in connection with" (as defined in "--Adjustment to Conversion Rate Upon
Certain Fundamental Change") the relevant fundamental change. In the event that
our common stockholders have the opportunity to elect the form of consideration
to be received in such Business Combination, we will make adequate provision
whereby the Series B Preferred Stockholders shall have a reasonable opportunity
to determine the form of consideration into which all of the Series B Preferred
Stock, treated as a single class, shall be convertible from and after the
effective date of such Business Combination. Such determination shall be based
on the weighted average of elections made by the Series B Preferred Stockholders
who participate in such determination, shall be subject to any limitations to
which all of our common stockholders are subject, such as pro rata reductions
applicable to any portion of the consideration payable in such Business
Combination, and shall be conducted in such a manner as to be completed by the
date which is the earliest of (1) the deadline for elections to be made by our
common stockholders, and (2) two trading days prior to the anticipated effective
date of the Business Combination.

      We will provide notice of the opportunity to determine the form of such
consideration, as well as notice of the determination made by our Series B
Preferred Stockholders (and the weighted average of elections), by posting such
notice with DTC and providing a copy of such notice to the transfer agent. If
the effective date of a Business Combination is delayed beyond the initially
anticipated effective date, the Series B Preferred Stockholders will be given
the opportunity to make subsequent similar determinations in regard to such
delayed effective date. We may not become a party to any such transaction unless
its terms are consistent with the preceding. None of the foregoing provisions
shall affect the Series B Preferred Stockholder's right to convert the Series B
Preferred Stockholder's shares into our common stock prior to the effective
date.

      To the extent permitted by law, we may, from time to time, increase the
Conversion Rate for a period of at least twenty (20) days if our board of
directors determines that such an increase would be in our best interests. Any
such determination by our board of directors will be conclusive. In addition, we
may increase the Conversion Rate if our board of directors deems it advisable to
avoid or diminish any income tax to common stockholders resulting from any
distribution of common stock or similar event. We will give the Series B
Preferred Stockholder at least fifteen (15) trading days' notice of any increase
in the Conversion Rate.

      We will not adjust the Conversion Rate pursuant to these provisions to the
extent that the adjustments would reduce the conversion price below $0.01. Nor
will we be required to make an adjustment in the Conversion Rate unless the
adjustment would require a change of at least one percent (1%) in the Conversion
Rate. However, any adjustments that are not required to be made because they
would have required an increase or decrease of less than one percent (1%) will
be carried forward and taken into account in any subsequent adjustment of the
Conversion Rate. Except as described above in this section, we will not adjust
the Conversion Rate for any issuance of our common stock or any securities
convertible into or exchangeable or exercisable for our common stock or rights
to purchase our common stock or such convertible, exchangeable or exercisable
securities.

      The Series B Preferred Stockholder may, in some circumstances, including
the distribution of cash dividends to stockholders, be deemed to have received a
distribution or dividend subject to United States federal income tax as a result
of an adjustment or the nonoccurrence of an adjustment to the Conversion Rate.
See "Federal Income Tax Considerations" below.

ADJUSTMENT TO CONVERSION RATE UPON CERTAIN FUNDAMENTAL CHANGES

      If the Series B Preferred Stockholder elects to convert its Series B
Preferred Stock in connection with a fundamental change that occurs on or prior
to April   , 2016, we will increase the Conversion Rate for the Series B
Preferred Stock surrendered for conversion by a number of additional shares
determined based on our common stock price at the time of such fundamental
change. A conversion of the Series B Preferred Stock will be deemed for these
purposes to be "in connection with" a fundamental change if the notice of
conversion of the Series B Preferred Stock is received by the conversion agent
(who initially shall be the transfer agent) from and including the effective
date of the fundamental change up to and including the trading day prior to the
purchase date. See "--Purchase of Series B Preferred Stock Upon a Fundamental
Change" below.


                                      S-26



      The number of additional shares will be determined by reference to the
table below, based on the date on which such fundamental change transaction
becomes effective (or the effective date) and the price (or the stock price)
paid per share for our common stock in such fundamental change transaction. If
our common stockholders receive only cash in such fundamental change
transaction, the share price shall be the cash amount paid per share. Otherwise,
the share price shall be the average of the closing sale prices of our common
stock on the five (5) trading days prior to but not including the effective date
of such fundamental change transaction.

      The share prices set forth in the first row of the table below (i.e., the
column headers) will be adjusted as of any date on which the Conversion Rate of
the Series B Preferred Stock is adjusted. See "-- Conversion Rate Adjustments"
above. The adjusted share prices will equal the product of the share prices
applicable immediately prior to such adjustment multiplied by a fraction, the
numerator of which is the Conversion Rate immediately prior to the adjustment
giving rise to the share price adjustment and the denominator of which is the
Conversion Rate as so adjusted. The number of additional shares will be adjusted
in the same manner as the Conversion Rate. See "-- Conversion Rate Adjustments"
above.

      The following table sets forth the hypothetical common stock price and
number of additional shares to be issuable per $25.00 liquidation preference of
Series B Preferred Stock:



 EFFECTIVE DATE           $12.00     $13.00     $14.00    $15.00     $20.00   $25.00    $30.00    $40.00
----------------          ------     ------     ------    ------     ------   ------    ------    ------

April  , 2006*            0.3472     0.2747     0.2227    0.2019     0.1515   0.1212    0.1010    0.0757
April 1, 2007             0.3472     0.2739     0.2130    0.1721     0.1291   0.1033    0.0861    0.0646
April 1, 2008             0.3472     0.2738     0.2113    0.1584     0.1028   0.0822    0.0685    0.0514
April 1, 2009             0.3472     0.2738     0.2112    0.1561     0.0743   0.0594    0.0495    0.0371
April 1, 2010             0.3472     0.2737     0.2111    0.1559     0.0433   0.0346    0.0289    0.0216
April 1, 2011             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000
April 1, 2012             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000
April 1, 2013             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000
April 1, 2014             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000
April 1, 2015             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000
April 1, 2016             0.3472     0.2737     0.2111    0.1559     0.0000   0.0000    0.0000    0.0000


*     Original issue date of the Series B Preferred Stock.

      The hypothetical stock prices and corresponding incremental conversion
rate adjustments set forth above are based on certain assumptions and are for
illustrative purposes only. The final applicable stock prices and conversion
rate adjustments will be set forth in the final prospectus supplement and may
differ from those set forth above.

      The exact stock prices and effective dates may not be set forth in the
table above, in which case:

      o     If the common stock price is between two stock price amounts in the
            table or the effective date is between two effective dates in the
            table, the number of additional shares will be determined by a
            straight-line interpolation between the number of additional shares
            set forth for the higher and lower stock price amounts and the two
            dates, as applicable, based on a 365-day year.

      o     If the common stock price is in excess of $   per share (subject to
            adjustment), no additional shares will be issuable upon conversion.

      o     If the common stock price is less than $   per share (subject to
            adjustment), no additional shares will be issuable upon conversion.

Our obligation to satisfy the additional shares requirement could be considered
a penalty, in which case the enforceability thereof would be subject to general
principles of reasonableness of economic remedies.


                                      S-27



PURCHASE OF SERIES B PREFERRED STOCK UPON A FUNDAMENTAL CHANGE

      In the event of a fundamental change described below, the Series B
Preferred Stockholder will have the right to require us to purchase for cash all
or any part of its Series B Preferred Stock at a purchase price equal to 100% of
the liquidation preference of the Series B Preferred Stock to be purchased plus
accrued and unpaid dividends (including additional dividends, if any) to, but
not including, the fundamental change purchase date.

      Within thirty days after the occurrence of a fundamental change, we will
provide to the Series B Preferred Stockholder and the transfer agent a notice of
the occurrence of the fundamental change and of the resulting repurchase right.
Such notice will state:

      o     the events constituting the fundamental change;

      o     the date of the fundamental change;

      o     the last date on which the Series B Preferred Stockholder may
            exercise the repurchase right;

      o     the repurchase price;

      o     the repurchase date;

      o     the name and address of the paying agent and the conversion agent;

      o     the Conversion Rate and any adjustment to the Conversion Rate that
            will result from the fundamental change;

      o     that Series B Preferred Stock with respect to which a repurchase
            notice is given by the Series B Preferred Stockholder may be
            converted, if otherwise convertible, only if the repurchase notice
            has been properly withdrawn; and

      o     the procedures that the Series B Preferred Stockholder must follow
            to exercise the repurchase rights.

      Simultaneously with providing the Series B Preferred Stockholder such
notice, we will publish a notice containing this information in a newspaper of
general circulation in the City of New York or through such other public medium
as we may use at that time and publish such information on our corporate
website.

      To exercise the purchase right, the Series B Preferred Stockholder must
deliver, on or before the twentieth trading day after the date of our notice of
a fundamental change (subject to extension to comply with applicable law), the
Series B Preferred Stock to be purchased, duly endorsed for transfer, together
with a written purchase notice and the form entitled "Form of Fundamental Change
Purchase Notice" on the reverse side of the Series B Preferred Stock duly
completed, to the paying agent. The purchase notice will state:

      o     the relevant purchase date;

      o     the portion of the liquidation preference of Series B Preferred
            Stock to be purchased, in integral multiples of $25.00; and

      o     that the Series B Preferred Stock are to be purchased by us pursuant
            to the applicable provisions of the Series B Preferred Stock.

      If the Series B Preferred Stock are not in certificated form, its purchase
notice must comply with applicable Depository Trust Company procedures.


                                      S-28



      The Series B Preferred Stockholder may withdraw any purchase notice (in
whole or in part) by a written notice of withdrawal delivered to the paying
agent prior to the close of business on the trading day prior to the fundamental
change purchase date. The notice of withdrawal shall state:

      o     the liquidation preference of the withdrawn Series B Preferred
            Stock, in integral multiples of $25.00;

      o     if certificated Series B Preferred Stock have been issued, the
            certificate numbers of the withdrawn Series B Preferred Stock; and

      o     the liquidation preference, if any, which remains subject to the
            purchase notice.

      If the Series B Preferred Stock are not in certificated form, the Series B
Preferred Stockholder's notice of withdrawal must comply with applicable
Depository Trust Company procedures.

      We will be required to purchase the Series B Preferred Stock no less than
30 days nor more than 45 days after the date of our notice of the occurrence of
the relevant fundamental change, subject to extension to comply with applicable
law. The Series B Preferred Stockholder will receive payment of the fundamental
change purchase price promptly following the later of the fundamental change
purchase date or the time of book-entry transfer or delivery of the Series B
Preferred Stock. If the paying agent holds cash sufficient to pay the
fundamental change purchase price of the Series B Preferred Stock on the trading
day following the fundamental change purchase date, then:

      o     the Series B Preferred Stock will cease to be outstanding and
            dividends (including additional dividends, if any) will cease to
            accrue (whether or not book-entry transfer of the Series B Preferred
            Stock is made or whether or not the Series B Preferred Stock
            Certificate is delivered to the paying agent); and

      o     all of the Series B Preferred Stockholder's other rights will
            terminate (other than the right to receive the fundamental change
            purchase price upon delivery or transfer of the Series B Preferred
            Stock).

      A "fundamental change" will be deemed to occur upon a change of control or
a termination of trading. A "change of control" will be deemed to have occurred
at such time after the original issuance of the Series B Preferred Stock when
the following has occurred:

      1.    any "person" or "group" (as such terms are used in Sections 13(d)
            and 14(d) of the Securities Exchange Act of 1934) acquires the
            beneficial ownership, directly or indirectly, through a purchase,
            merger or other acquisition transaction or series of transactions,
            of 50% or more of the total voting power of our total outstanding
            voting stock other than an acquisition by us or any of our
            subsidiaries;

      2.    we consolidate with, or merge with or into, another person or
            convey, transfer, lease or otherwise dispose of all or substantially
            all of our assets to any person, or any person consolidates with or
            merges with or into us, other than: (1) any transaction (A) that
            does not result in any reclassification, exchange, or cancellation
            of outstanding shares of our capital stock and (B) pursuant to which
            our capital stockholders immediately prior to the transaction have
            the entitlement to exercise, directly or indirectly, 50% or more of
            the total voting power of all shares of our capital stock entitled
            to vote generally in the election of directors of the continuing or
            surviving person immediately after the transaction; or (2) any
            merger solely for the purpose of changing our jurisdiction of
            formation and resulting in a reclassification, conversion or
            exchange of outstanding shares of common stock solely into shares of
            common stock of the surviving entity; or

      3.    we approve a plan of liquidation or dissolution.


                                      S-29



      A "termination of trading" is deemed to occur if our common stock (or
other common stock into which the Series B Preferred Stock are then convertible)
is neither listed for trading on a United States national securities exchange
nor approved for trading on an established automated over-the-counter trading
market in the United States. Notwithstanding the foregoing, it will not
constitute a change of control if 100% of the consideration for our common stock
(excluding cash payments for fractional shares and cash payments made in respect
of dissenters' appraisal rights) in the transaction or transactions constituting
the change of control consists of common stock traded on a United States
national securities exchange or quoted on the Nasdaq National Market, or which
will be so traded or quoted when issued or exchanged in connection with the
change of control, and as a result of such transaction or transactions the
Series B Preferred Stock become convertible solely into such common stock.

      For purposes of the foregoing, "voting shares" means shares of the class
or classes pursuant to which the stockholders thereof have the general voting
power under ordinary circumstances to elect at least a majority of the board of
directors of a corporation (irrespective of whether or not at the time shares of
any other class or classes shall have or might have voting power by reason of
the happening of any contingency).

      The definition of fundamental change includes a phrase relating to the
conveyance, transfer, sale, lease or other disposition of "all or substantially
all" of our assets. There is no precise, established definition of the phrase
"substantially all" under the laws of the State of Maryland, which govern the
Series B Preferred Stock, and our formation. Accordingly, the Series B Preferred
Stockholder's ability to require us to repurchase our Series B Preferred Stock
as a result of a conveyance, transfer, sale, lease or other disposition of less
than all of our assets may be uncertain.

      In connection with a fundamental change purchase, we will comply with all
U.S. federal and state securities laws in connection with any offer by us to
purchase the Series B Preferred Stock upon a fundamental change.

      This fundamental change purchase feature may make more difficult or
discourage a party from taking over our company and removing incumbent
management. We are not aware, however, of any specific effort to accumulate our
capital stock with the intent to obtain control of our company by means of a
merger, tender offer, solicitation or otherwise. In addition, the fundamental
change purchase feature is not part of a plan by management to adopt a series of
anti-takeover provisions. Instead, the fundamental change purchase feature is a
result of negotiations between our company and the underwriters.

      We could, in the future, enter into certain transactions, including
recapitalizations that would not constitute a fundamental change but would
increase the amount of debt outstanding or otherwise adversely affect the Series
B Preferred Stockholder. The incurrence of significant amounts of additional
debt could adversely affect our ability to service our debt, and to satisfy our
obligation to repurchase the Series B Preferred Stock upon a fundamental change.

      Our ability to repurchase Series B Preferred Stock upon the occurrence of
a fundamental change is subject to important limitations. If a fundamental
change were to occur, we may not have sufficient funds, or be able to arrange
financing, to pay the fundamental change purchase price for the Series B
Preferred Stock tendered by the Series B Preferred Stockholder. In addition, we
may in the future incur debt that has similar fundamental change provisions that
permit holders of such debt to accelerate or require us to purchase such debt
upon the occurrence of events similar to a fundamental change. In addition, our
ability to repurchase Series B Preferred Stock for cash may be limited by
restrictions on our ability to obtain funds.

      We will not be required to make an offer to purchase the Series B
Preferred Stock upon a fundamental change if a third party (1) makes an offer to
purchase the Series B Preferred Stock in the manner, at the times and otherwise
in compliance with the requirements applicable to an offer made by us to
purchase Series B Preferred Stock upon a fundamental change and (2) purchases
all of the Series B Preferred Stock validly delivered and not withdrawn under
such offer to purchase Series B Preferred Stock.


                                      S-30



TRANSFER AGENT

      The transfer agent, registrar, dividend disbursing agent, paying agent and
the conversion agent for the Series B Preferred Stock will be Mellon Investor
Services LLC.

LISTING

      Our Series B Preferred Stock will not be listed on a national securities
exchange or the National Association of Securities Dealers Automated Quotation
system. Our shares of common stock are listed on the NYSE under the symbol
"NLY." While the underwriters have informed us that they intend to make a market
in the Series B Preferred Stock, they are under no obligation to do so and may
discontinue such market making activities at any time without notice.
Accordingly, we cannot assure the Series B Preferred Stockholders that any
active or liquid trading market will develop for the Series B Preferred Stock.

FORM AND BOOK-ENTRY SYSTEM

      The Series B Preferred Stock will only be issued in the form of global
securities held in book-entry form. DTC or its nominee will be the sole
registered holder of the Series B Preferred Stock. Owners of beneficial
interests in the Series B Preferred Stock represented by the global securities
will hold their interests pursuant to the procedures and practices of DTC. As a
result, beneficial interests in any such securities will be shown on, and
transfers will be effected only through, records maintained by DTC and its
direct and indirect participants and any such interest may not be exchanged for
certificated securities, except in limited circumstances. Owners of beneficial
interests must exercise any rights in respect of their interests, including any
right to convert or require repurchase of their interests in the Series B
Preferred Stock, in accordance with the procedures and practices of DTC.
Beneficial owners will not be holders and will not be entitled to any rights
provided to the holders of the Series B Preferred Stock under the global
securities or the articles supplementary. We and any of our agents may treat DTC
as the sole holder and registered owner of the global securities.

      DTC has advised us as follows: DTC is a limited-purpose trust company
organized under the New York Banking Law, a "banking organization" within the
meaning of the New York Uniformed Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
facilitates the settlement of transactions among its participants through
electronic computerized book-entry changes in participants' accounts,
eliminating the need for physical movement of securities certificates. DTC's
participants include securities brokers and dealers, including the underwriter,
banks, trust companies, clearing corporations and other organizations, some of
whom and/or their representatives own DTC. Access to DTC's book-entry system is
also available to others, such as banks, brokers, dealers and trust companies
that clear through or maintain a custodial relationship with a participant,
either directly or indirectly.

EXCHANGE OF GLOBAL SECURITIES

      The Series B Preferred Stock, represented by one or more global
securities, will be exchangeable for certificated securities with the same terms
only if:

      o     DTC is unwilling or unable to continue as depositary or if DTC
            ceases to be a clearing agency registered under the Exchange Act and
            a successor depositary is not appointed by us within ninety (90)
            days; or

      o     we decide to discontinue use of the system of book-entry transfer
            through DTC (or any successor depositary).


                                      S-31



                               CONCURRENT OFFERING

      Concurrently with the Series B Preferred Stock offering, we are, by means
of a separate prospectus supplement, conducting an offering of     shares of
common stock. We expect net proceeds of approximately $284.75 million from the
offering of the common stock, plus net proceeds of up to an additional $42.75
million if the underwriters' overallotment option to purchase an additional
shares of our common stock is exercised in full (based on a public offering
price of $     per share, and after deducting underwriting discounts and
commissions and expenses payable by us). Neither of the offerings is conditioned
upon the consummation of the other offering. This foregoing description is
qualified in its entirety by references to the prospectus supplement pursuant to
which the shares of common stock will be offered, which prospectus supplement we
will file with the SEC.

                        FEDERAL INCOME TAX CONSIDERATIONS

      In addition to reading the discussion in the accompanying prospectus under
the caption "Federal Income Tax Considerations," you should read the following
information. In particular, certain items discussed below update the
accompanying prospectus for changes that have occurred in the relevant tax law.

      You should disregard the last paragraph under the caption "Federal Income
Tax Considerations - REIT Qualification - Quarterly Asset Tests" and you should
read the following paragraph instead.

      For calendar years beginning after December 31, 2005, if we fail to
satisfy the quarterly asset tests for any quarter we will not lose our REIT
status as a result of such failure, if (i) we meet certain record keeping
requirements concerning our assets, (ii) our failure to comply with the
quarterly asset tests at the close of any calendar quarter was due to reasonable
cause and not willful neglect, (iii) we dispose of the assets that caused us to
fail the quarterly asset test within six months of our discovery of the failure,
and (iv) we would, but for the failure, otherwise satisfy the quarterly asset
tests. Relief is also provided for certain de minimis failures of the quarterly
asset tests describe under "Federal Income Tax Considerations - REIT
Qualification - Quarterly Asset Tests" at item 4, provided we dispose of the
assets causing us to fail the asset test within six months of our discovery of
the failure. In all cases, other than the case of a de minimis failure described
in the preceding sentence, we will be subject to a tax equal to the lesser of
(i) $50,000, or (ii) an amount to be determined under future regulations that
would be based on the income generated by the assets that were not qualifying
assets.

      In the discussion in the accompanying prospectus under the caption
"Federal Income Tax Considerations - REIT Qualification - Gross Income Tests,"
you should read the following paragraph as though it followed what is currently
stated in item 2. (d).

      For taxable years beginning after December 31, 2004, income derived from
hedging transactions, and gain from the disposition of such transactions, shall
be disregarded for purposes of the 95% gross income test, provided that such
transactions were properly identified as hedging transactions under regulations
issued pursuant to section 1221 of the Code and provided that such transactions
were entered into to manage interest rate risk with respect to indebtedness
incurred, or to be incurred, to acquire or carry real estate assets.

      You should disregard the discussion under "Federal Income Tax
Considerations - REIT Qualification -Hedging Transactions" and read instead the
following paragraph.

      The tax treatment of hedging transactions under the tax rules applicable
to REIT qualification are not entirely clear. Generally, for any hedging
transaction that we entered into prior to December 31, 2004, to manage interest
rate risk associated with having incurred indebtedness to acquire or carry real
estate assets, any income or gain derived from such hedging transactions is
qualified income for purposes of the 95% gross income test. For hedging
transactions that we enter into after December 31, 2004, we must comply with
certain identification procedures set out in Treasury regulations to ensure the
status of our hedging transactions as hedges for tax purposes and, as in the
past, we must hedge only risk associated with debt incurred to acquire or to
carry real estate assets. Any income derived from any such properly identified
transaction will not be treated as gross income for purposes of the 95% gross
income test. The principal difference here is then that, under prior law,
hedging income was qualified income for purposes of the 95% gross income test.
It is now not counted as gross income for purposes of applying that test.


                                      S-32



TAXATION OF HOLDERS OF SERIES B PREFERRED STOCK

      DISTRIBUTIONS

      Unless you are a tax-exempt entity, distributions that we make to you will
be taxable to you to the extent those distributions are treated as having been
made out of our current and accumulated earnings and profits, as computed for
federal income tax purposes. If our aggregate distributions for a taxable year
exceed our current and accumulated earnings and profits, such current and
accumulated earnings and profits will be allocated first to the distributions we
make with respect to the Series B Preferred Stock and all other series of
preferred shares ranking on parity as to dividends with the Series B Preferred
Stock (including the Series A Preferred Stock). We anticipate, therefore, that
distributions we make with respect to the Series B Preferred stock will be
taxable to you.

      Although dividends paid by "C" corporations to a non-corporate stockholder
are generally eligible for taxation at the rate applicable to net capital gain,
dividends we pay, other than those designated as capital gain dividends, as
described under "Federal Income Tax Considerations - Taxation of U.S.
Stockholders" in the prospectus, or dividends attributable to dividends we
receive from a "C" corporation, such as our taxable REIT subsidiary, will not be
eligible for this treatment.

      In certain circumstances, you may be deemed to have received constructive
taxable distributions of our common stock if the Conversion Rate is adjusted or
an adjustment to the Conversion Rate is not provided for pursuant to the terms
of the Series B Preferred Stock. However, adjustments to the Conversion Rate
made pursuant to a bona fide reasonable adjustment formula which has the effect
of preventing the dilution of the interest of the holders of the Series B
Preferred Stock will generally not be deemed to result in a constructive
distribution of our common stock. Certain of the possible adjustments described
under "Description of the Series B Preferred Stock - Conversion Rate
Adjustments", including, without limitation, adjustments in respect of taxable
dividends to holders of our common stock that exceed the dividend threshold
amount, and the adjustments described under "Description of the Series B
Preferred Stock - Adjustment to Conversion Rate Upon Certain Fundamental
Changes" will not qualify as being pursuant to a bona fide reasonable adjustment
formula. If such adjustments are made, you will be deemed to have received
constructive distributions in amounts based upon the value of your increased
interest in our equity resulting from such adjustments. Such constructive
distributions will be includible in your income in the manner described above
under "Distributions" even if you have not received any cash or property as a
result of such adjustments. In certain circumstances, the failure to provide for
such an adjustment may also result in a constructive taxable distribution to
you. If you are a foreign shareholder, the portion of any such constructive
distribution deemed received by you that is treated as a dividend will be
subject to U.S. federal withholding tax at a 30% rate or such lower rate as may
be specified by an applicable treaty.

      If you are a tax-exempt entity, see "Federal Income Tax Considerations -
Taxation of Tax-Exempt Entities" and if you are a foreign shareholder, see
"Federal Income Tax Considerations - United States Federal Income Tax
Considerations Applicable to Foreign Shareholders" in the accompanying
prospectus for tax rules that apply to distributions we make with respect to our
stock.

      MANDATORY OR OPTIONAL CONVERSION INTO COMMON STOCK

      Except as provided in the next sentence, you will not recognize gain or
loss upon the conversion of some or all of your Series B Preferred Stock into
shares of our common stock. Any cash received in lieu of fractional shares,
however, will generally be treated as a payment in exchange for such fractional
share and you will recognize gain or loss equal to the difference between the
amount of cash received and the portion of your adjusted basis allocable to the
fractional share. Your tax basis in the common shares received upon conversion
will equal your tax basis in your Series B Preferred Shares tendered for
conversion, less the tax basis allocated to any fractional share for which cash
is received. Your holding period in the common shares received upon conversion
of your Series B Preferred Shares will include the holding period of the Series
B Preferred Shares so converted.

      As described under "Description of Series B Preferred Stock - Payment of
Dividends on Conversion - Optional Conversion," if we receive a conversion
notice from you after a Dividend Record Date but prior to the corresponding
Dividend Payment Date, you will be required to pay to us an amount equal to the
dividend that has


                                      S-33



accrued and that will be paid on such Dividend Payment Date, and you should
consult your own tax advisor concerning the tax consequences of such payment by
you and your receipt of the related dividend.

      PURCHASE OF SERIES B PREFERRED STOCK UPON A FUNDAMENTAL CHANGE

      If we purchase Series B Preferred Stock from you following a fundamental
change, the purchase price may be treated as a dividend (to the extent of our
current and accumulated earnings and profits) unless the purchase transaction
satisfies one or more of the standards set out in section 302 of the Code. Our
purchase of your stock will be treated as a sale and purchase transaction, and
not as a dividend, if our payment to you is (i) substantially disproportionate,
(ii) results in a complete termination of your interest in our stock, or (ii) is
not essentially equivalent to a dividend to you. In determining whether any of
these standards are satisfied, constructive ownership rules apply under which
you may be considered to constructively own stock that is actually owned by a
person that is related to you. The actual treatment of a payment we make to you
to purchase your Series B Preferred Stock will depend upon the facts and
circumstances at the time of purchase and, accordingly, you should consult your
own tax advisor concerning the tax treatment of such payment.

      If our purchase of your Series B Preferred Stock following a fundamental
change is treated as a distribution that is taxable as a dividend, the amount of
the distribution would be measured by the amount of cash you receive. Your
adjusted tax basis in the Series B Preferred Stock that we purchase would, in
that case, be transferred to your remaining stockholdings in us. If, however,
you have no remaining stockholdings in us, your basis may, under certain
circumstances, be transferred to a related person, or it may be lost entirely.
Under proposed regulations, you would recognize a loss in the amount of your
adjusted tax basis in such Series B Preferred Stock upon the occurrence of
certain subsequent events.


                                      S-34



                                  UNDERWRITING

      We intend to offer the shares of Series B Preferred Stock through the
underwriters. Subject to the terms and conditions described in a purchase
agreement among us and the underwriters, the underwriters severally have agreed
to purchase from us the number of shares listed opposite their names below.

                                                            NUMBER
                   UNDERWRITER                            OF SHARES
                 ---------------                          ---------
      Merrill Lynch, Pierce, Fenner & Smith
             Incorporated...........................
      Bear, Stearns & Co. Inc.......................
                                                          ---------
             Total..................................
                                                          =========

      The underwriters have agreed to purchase all of the shares of Series B
Preferred Stock sold under the purchase agreement if any of these shares are
purchased. If an underwriter defaults, the purchase agreement provides that the
purchase commitments of the nondefaulting underwriters may be increased or the
purchase agreement may be terminated.

      We have agreed to indemnify the underwriters against certain liabilities,
including liabilities under the Securities Act of 1933, as amended, or to
contribute to payments the underwriters may be required to make in respect of
those liabilities.

      The underwriters are offering the shares of Series B Preferred Stock,
subject to prior sale, when, as and if issued to and accepted by them, subject
to approval of legal matters by their counsel, including the validity of the
shares, and other conditions contained in the purchase agreement, such as the
receipt by the underwriters of officer's certificates and legal opinions. The
underwriters reserve the right to withdraw, cancel or modify offers to the
public and to reject orders in whole or in part.

COMMISSIONS AND DISCOUNTS

      The underwriters have advised us that they propose initially to offer the
shares of Series B Preferred Stock to the public at the public offering price on
the cover page of this prospectus supplement and to dealers at that price less a
concession not in excess of $     per share. The underwriters may allow, and the
dealers may reallow, a discount not in excess of $     per share to other
dealers. After the public offering, the public offering price, concession and
discount may be changed.

      The following table shows the public offering price, underwriting discount
and proceeds before expenses to us. The information assumes either no exercise
or full exercise by the underwriters of their overallotment options.

                                       PER SHARE   WITHOUT OPTION   WITH OPTION
                                       ---------   --------------   -----------
Public offering price...............       $             $               $
Underwriting discount...............       $             $               $
Proceeds, before expenses, to us....       $             $               $

      The expenses of the offering, not including the underwriting discount,
are estimated at $250,000 and are payable by us.

OVERALLOTMENT OPTION

      We have granted options to the underwriters to purchase up to 600,000
additional shares of Series B Preferred Stock at the public offering price less
the underwriting discount. The underwriters may exercise these options for 30
days from the date of this prospectus supplement solely to cover any
overallotments. If the underwriters exercise these options, each will be
obligated, subject to conditions contained in the purchase


                                      S-35



agreement, to purchase a number of additional shares of Series B Preferred Stock
proportionate to that underwriter's initial amount reflected in the above table.

NO SALES OF SIMILAR SECURITIES

      Pursuant to certain "lock-up" agreements, we and our executive officers
and directors have agreed, subject to certain exceptions, including the
concurrent offering by us, by means of a separate prospectus supplement, of
shares of our common stock (plus up to an additional       shares of our common
stock upon the election of the underwriters' overallotment option ), not to
offer, sell, contract to sell, announce any intention to sell, pledge or
otherwise dispose of, directly of indirectly, or file with the SEC a
registration statement under the Securities Act relating to, any shares of
Series B Preferred Stock, common stock or securities convertible into or
exchangeable or exercisable for any common shares without the prior written
consent of Merrill Lynch for a period of 90 days after the date of this
prospectus supplement. Specifically, we and these other individuals have agreed
not to directly or indirectly:

      o     offer, pledge, sell or contract to sell any common stock;

      o     sell any option or contract to purchase any common stock;

      o     purchase any option or contract to sell any common stock;

      o     grant any option, right or warrant for the sale of any common stock;

      o     lend or otherwise dispose of or transfer any common stock;

      o     request or demand that we file a registration statement related to
            the common stock; or

      o     enter into any swap or other agreement that transfers, in whole or
            in part, the economic consequence of ownership of any common stock
            whether any such swap or transaction is to be settled by delivery of
            shares or other securities, in cash or otherwise.

      This lock-up provision applies to Series B Preferred Stock, common stock
and to securities convertible into or exchangeable or exercisable for or
repayable with common stock. It also applies to common stock owned now or
acquired later by the person executing the agreement or for which the person
executing the agreement later acquires the power of disposition. The 90-day
restricted period will be automatically extended if (1) during the last 17 days
of the 90-day restricted period issue an earnings release or material news or a
material event relating to us occurs or (2) prior to the expiration of the
90-day restricted period, we announce that we will release earnings results or
becomes aware that material news or a material event will occur during the
16-day-period beginning on the last day of the 90-day restricted period, in
which case the restrictions described above will continue to apply until the
expiration of the 18-day period beginning on the issuance of the earnings
release or the occurrence of the material news or material event. The exceptions
permit us, among other things and subject to restrictions, to: (a) issue common
stock or options pursuant to our long term stock incentive plan or pursuant to
the exercise of employee stock options or other awards, and (b) issue common
stock pursuant to our stock dividend reinvestment plan.

LISTING

      Our Series B Preferred Stock will not be listed on a national securities
exchange or the National Association of Securities Dealers Automated Quotation
system. Our shares of common stock are listed on the NYSE under the symbol
"NLY." While the underwriters have informed us that they intend to make a market
in the Series B Preferred Stock, they are under no obligation to do so and may
discontinue such market making activities at any time without notice.
Accordingly, we cannot assure you that any active or liquid trading market will
develop for the Series B Preferred Stock.


                                      S-36



PRICE STABILIZATION, SHORT POSITIONS

      Until the distribution of the Series B preferred Stock is completed, SEC
rules may limit underwriters and selling group members from bidding for and
purchasing our Series B Preferred Stock. However, the underwriters may engage in
transactions that stabilize the price of the Series B Preferred Stock, such as
bids or purchases to peg, fix or maintain that price.

      If the underwriters create a short position in the Series B Preferred
Stock in connection with the offering, i.e., if they sell more shares than are
listed on the cover of this prospectus, the underwriters may reduce that short
position by purchasing shares in the open market. The underwriters may also
elect to reduce any short position by exercising all or part of the
overallotment option described above. Purchases of the Series B Preferred Stock
to stabilize its price or to reduce a short position may cause the price of the
Series B Preferred Stock to be higher than it might be in the absence of such
purchases.

      Neither we nor any of the underwriters makes any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the price of the common stock. In addition, neither
we nor any of the underwriters makes any representation that the underwriters
will engage in these transactions or that these transactions, once commenced,
will not be discontinued without notice.

SELLING RESTRICTIONS

      In relation to each Member State of the European Economic Area which has
implemented the Prospectus Directive (or, individually, a Relevant Member
State), each underwriter has represented and agreed that with effect from and
including the date on which the Prospectus Directive is implemented in that
Relevant Member State (or the Relevant Implementation Date) it has not made and
will not make an offer of Series B Preferred Stock to the public in that
Relevant Member State prior to the publication of a prospectus in relation to
the Series B Preferred Stock which has been approved by the competent authority
in that Relevant Member State or, where appropriate, approved in another
Relevant Member State and notified to the competent authority in that Relevant
Member State, all in accordance with the Prospectus Directive, except that it
may, with effect from and including the Relevant Implementation Date, make an
offer of Series B Preferred Stock to the public in that Relevant Member State at
any time:

      o     to legal entities which are authorized or regulated to operate in
            the financial markets or, if not so authorized or regulated, whose
            corporate purpose is solely to invest in securities;

      o     to any legal entity which has two or more of (i) an average of at
            least 250 employees during the last financial year; (ii) a total
            balance sheet of more than (euro)43,000,000 and (iii) an annual net
            turnover of more than (euro)50,000,000, as shown in its last annual
            or consolidated accounts; or

      o     in any other circumstances which do not require the publication by
            the Issuer of a prospectus pursuant to Article 3 of the Prospectus
            Directive.

      For the purposes of this provision, the expression an "offer of Series B
Preferred Stock to the public" in relation to any Series B Preferred Stock in
any Relevant Member State means the communication in any form and by any means
of sufficient information on the terms of the offer and the Series B Preferred
Stock to be offered so as to enable an investor to decide to purchase or
subscribe the Series B Preferred Stock, as the same may be varied in that
Relevant Member State by any measure implementing the Prospectus Directive in
that Relevant Member State and the expression Prospectus Directive means
Directive 2003/71/EC and includes any relevant implementing measure in each
Relevant Member State.

      Each underwriter has represented and agreed that:

      o     it has not made and will not make an offer of the Series B Preferred
            Stock to the public in the United Kingdom prior to the publication
            of a prospectus in relation to the Series B Preferred Stock and the
            offer that has been approved by the FSA or, where appropriate,
            approved in another


                                      S-37



            Member State and notified to the FSA, all in accordance with the
            Prospectus Directive, except that it may make an offer of the Series
            B Preferred Stock to persons who fall within the definition of
            "qualified investor" as that term is defined in Section 86 (7) of
            FSMA, or otherwise in circumstances which do not result in an offer
            of transferable securities to the public in the United Kingdom
            within the meaning of FSMA;

      o     it has only communicated or caused to be communicated and will only
            communicate or cause to be communicated any invitation or inducement
            to engage in investment activity (within the meaning of Section 21
            of FSMA) received by it in connection with the issue or sale of any
            Series B Preferred Stock in circumstances in which Section 21(1) of
            FSMA does not apply to it; and

      o     it has complied and will comply with all applicable provisions of
            FSMA with respect to anything done by it in relation to the Series B
            Preferred Stock in, from or otherwise involving the United Kingdom.

INTERNET DISTRIBUTION

      Merrill Lynch will be facilitating internet distribution for this offering
to certain of its internet subscription customers. Merrill Lynch intends to
allocate a limited number of shares for sale to its online brokerage customers.
An electronic prospectus supplement is available on the internet web site
maintained by Merrill Lynch. Other than the prospectus in electronic format, the
information on the Merrill Lynch web site is not part of this prospectus
supplement.

OTHER RELATIONSHIPS

      Certain of the underwriters and their respective affiliates have, from
time to time, performed, and may in the future perform, various financial
advisory and investment banking services for us, for which they received or will
receive customary fees and expenses. In addition, Merrill Lynch, Pierce, Fenner
& Smith Incorporated and Bear, Stearns & Co. Inc. or their respective affiliates
have been or are lenders under one or more of our secured repurchase credit
facilities, and we have or expect to enter into interest rate swap agreements
with Merrill Lynch, Pierce, Fenner & Smith Incorporated and Bear, Stearns & Co.
Inc. or their respective affiliates. Certain of the underwriters and their
respective affiliates are or have been counterparties to securities and other
trading activities with us.

                                  LEGAL MATTERS

      Certain legal matters relating to this offering will be passed upon for us
by Kirkpatrick & Lockhart Nicholson Graham LLP, Washington, D.C. In addition,
the description of federal income tax consequences contained in the section of
this prospectus supplement entitled "Federal Income Tax Considerations" and in
the section of the accompanying prospectus entitled "Federal Income Tax
Considerations" is based on the opinion of McKee Nelson LLP. Certain legal
matters relating to this offering will be passed upon for the underwriters by
Fried, Frank, Harris, Shriver & Jacobson LLP, New York, New York.


                                      S-38




PROSPECTUS

                                  $750,000,000

                        ANNALY MORTGAGE MANAGEMENT, INC.

                        COMMON STOCK AND PREFERRED STOCK

      By this prospectus, we may offer, from time to time, shares of our:

          o   common stock;

          o   preferred stock; or

          o   any combination of the foregoing.

      We will provide specific terms of each issuance of these securities in
supplements to this prospectus. You should read this prospectus and any
supplement carefully before you decide to invest.

      This prospectus may not be used to consummate sales of these securities
unless it is accompanied by a prospectus supplement.

      The New York Stock Exchange lists our common stock under the symbol "NLY"
and our 7.875% Series A Cumulative Redeemable Preferred Stock under the symbol
"NLY PrA."

      To ensure we qualify as a real estate investment trust, no person may own
more than 9.8% of the outstanding shares of any class of our common stock or our
preferred stock, unless our Board of Directors waives this limitation.

      CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE 4 OF THIS
PROSPECTUS.

      We may sell these securities to or through underwriters, dealers or
agents, or we may sell the securities directly to investors on our own behalf.

      NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                The date of this prospectus is December 20, 2004



                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

ABOUT THIS PROSPECTUS.........................................................1

FORWARD-LOOKING INFORMATION...................................................1

ABOUT ANNALY MORTGAGE MANAGEMENT, INC.........................................1

RISK FACTORS..................................................................4

USE OF PROCEEDS..............................................................14

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS....14

DESCRIPTION OF COMMON STOCK AND PREFERRED STOCK..............................15

FEDERAL INCOME TAX CONSIDERATIONS............................................23

PLAN OF DISTRIBUTION.........................................................40

EXPERTS......................................................................42

LEGAL MATTERS................................................................42

WHERE YOU CAN FIND MORE INFORMATION..........................................42

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..............................42




                              ABOUT THIS PROSPECTUS

      This prospectus is part of a registration statement that we filed with the
Securities and Exchange Commission (or SEC) using a "shelf" registration
process. Under this process, we may offer and sell any combination of common
stock and preferred stock in one or more offerings for total proceeds of up to
$750,000,000. This prospectus provides you with a general description of the
securities we may offer. Each time we offer to sell securities, we will provide
a supplement to this prospectus that will contain specific information about the
terms of that offering. The prospectus supplement may also add, update or change
information contained in this prospectus. It is important for you to consider
the information contained in this prospectus and any prospectus supplement
together with additional information described under the heading "Where You Can
Find More Information."

                           FORWARD-LOOKING INFORMATION

      This prospectus and the documents incorporated by references herein
contain or incorporate by reference certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended (or the
Securities Act), and Section 21E of the Securities Exchange Act of 1934, as
amended (or the Exchange Act). Forward-looking statements, which are based on
various assumptions (some of which are beyond our control), may be identified by
reference to a future period or periods or by the use of forward-looking
terminology, such as "may," "will," "believe," "expect," "anticipate,"
"continue," or similar terms or variations on those terms or the negative of
those terms. Actual results could differ materially from those set forth in
forward-looking statements due to a variety of factors, including, but not
limited to, changes in interest rates, changes in yield curve, changes in
prepayment rates, the availability of mortgage-backed securities for purchase,
the availability of financing and, if available, the terms of any financing, and
risks associated with the investment advisory business of our wholly owned
subsidiary, Fixed Income Discount Advisory Company (which we refer to as FIDAC),
including the removal by FIDAC's clients of assets FIDAC manages, FIDAC's
regulatory requirements and competition in the investment advisory business. For
a discussion of the risks and uncertainties which could cause actual results to
differ from those contained in the forward-looking statements, please see the
information under the caption "Risk Factors" beginning on page 4 of this
prospectus. We do not undertake, and specifically disclaim any obligation, to
publicly release the result of any revisions which may be made to any
forward-looking statements to reflect the occurrence of anticipated or
unanticipated events or circumstances after the date of such statements.

                     ABOUT ANNALY MORTGAGE MANAGEMENT, INC.

GENERAL

      We own, manage, and finance a portfolio of investment securities,
including mortgage pass-through certificates, collateralized mortgage
obligations (or CMOs), agency callable debentures, and other securities
representing interests in or obligations backed by pools of mortgage loans. Our
principal business objective is to generate net income for distribution to our
stockholders from the spread between the interest income on our investment
securities and the cost of borrowings to finance our acquisition of investment
securities. We are a Maryland


                                       1



corporation that commenced operations on February 18, 1997. We are self-advised
and self-managed.

      We have elected and believe that we are organized and have operated in a
manner that enables us to be taxed as a real estate investment trust (or REIT)
under the Internal Revenue Code of 1986, as amended (or the Code). If we qualify
for taxation as a REIT, we generally will not be subject to federal income tax
on our taxable income that is distributed to our stockholders. Therefore,
substantially all of our assets, other than FIDAC, our taxable REIT subsidiary,
consist of qualified REIT real estate assets (of the type described in Section
856(c)(5)(B) of the Code). We have financed our purchases of investment
securities with the net proceeds of equity offerings and borrowings under
repurchase agreements whose interest rates adjust based on changes in short-term
market interest rates.

ASSETS

      On September 30, 2004, all of the investment securities we owned were
"agency certificates" or "agency debentures." Agency certificates are mortgage
pass-through certificates where a government agency or federally chartered
corporation, such as Federal Home Loan Mortgage Corporation (or FHLMC), Federal
National Mortgage Association (or FNMA), or Government National Mortgage
Association (or GNMA), guarantees payments of principal or interest on the
certificates. Although not rated, these agency certificates carry an implied
"AAA" rating. Agency debentures are debt instruments issued by FHLMC, FNMA, or
the Federal Home Loan Bank (or FHLB).

      -   Freddie Mac is a common abbreviation that refers to the FHLMC, a
          privately-owned, government-sponsored enterprise created pursuant to
          an act of Congress.

      -   Fannie Mae is a common abbreviation that refers to the FNMA, a
          privately-owned, federally-chartered corporation organized under an
          act of Congress.

      -   Ginnie Mae is a common abbreviation that refers to the GNMA, a
          wholly-owned instrumentality of the United States within the
          Department of Housing and Urban Development.

      Even though we have only acquired "AAA" securities so far, pursuant to our
capital investment policy, we have the ability to acquire securities of lower
credit quality. Under our policy:

      -   75% of our investments must have a "AA" or higher rating by Standard &
          Poor's Corporation (or S&P), an equivalent rating by another
          nationally recognized rating organization or our management must
          determine that the investments are of comparable credit quality to
          investments with these ratings;

      -   the remaining 25% of our investments must have a "BBB" or higher
          rating by S&P, or an equivalent rating by another nationally
          recognized rating organization, or our management must determine that
          the investments are of comparable credit quality to


                                       2



          investments with these ratings. Securities with ratings of "BBB" or
          higher are commonly referred to as "investment grade" securities; and

      -   we seek to have a minimum weighted average rating for our portfolio of
          at least "A" by S&P.

      We acquire both adjustable-rate and fixed-rate securities. Adjustable-rate
investment securities have interest rates that adjust periodically based upon
changes in an objective index of short-term interest rates, such as London
Interbank Offered Rate (or LIBOR) or a U.S. Treasury index. On September 30,
2004, approximately 71% of our investment securities were adjustable-rate
securities and approximately 29% were fixed-rate securities.

BORROWINGS

      We borrow money primarily through repurchase agreements using our
investment securities as collateral. We generally expect to maintain a ratio of
debt-to-equity of between 8:1 to 12:1, although the ratio may vary from time to
time depending upon market conditions and other factors our management deems
relevant. At September 30, 2004, our debt-to-equity ratio was 9.4:1.

      We attempt to structure our borrowings to have interest rate adjustment
indices and interest rate adjustment periods that, on an aggregate basis,
correspond generally to the interest rate adjustment indices and periods of our
adjustable-rate investment securities. Nevertheless, the interest rates on our
borrowings generally adjust more frequently than the interest rates on our
investment securities. In addition, our fixed-rate mortgage-backed securities do
not provide for any periodic rate adjustments. Accordingly, we could experience
net losses or a decrease in net profits in a period of rising interest rates.

RATIO EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

      Our ratio of earnings to combined fixed charges and preferred stock
dividends was 2.05 for the nine months ended September 30, 2004, and 1.99, 2.14,
1.55, 1.18 and 1.26 for the years ended December 31, 2003, 2002, 2001, 2000 and
1999, respectively.

STOCK LISTING

      Our common stock is traded on the New York Stock Exchange under the symbol
"NLY" and our 7.875% Series A Cumulative Redeemable Preferred Stock (which we
refer to as our Series A Preferred Stock) is traded on the New York Stock
Exchange under the symbol "NLY PrA."

PRINCIPAL EXECUTIVE OFFICES AND TELEPHONE NUMBER

      Our principal executive offices are located at 1211 Avenue of the
Americas, Suite 2902, New York, New York 10036. Our telephone number is (212)
696-0100.


                                       3



                                  RISK FACTORS

      An investment in our stock involves a number of risks. Before making an
investment decision, you should carefully consider all of the risks described in
this prospectus. If any of the risks discussed in this prospectus actually
occur, our business, financial condition, and results of operations could be
materially adversely affected. If this were to occur, the trading price of our
stock could decline significantly and you may lose all or part of your
investment.

AN INCREASE IN THE INTEREST PAYMENTS ON OUR BORROWINGS RELATIVE TO THE INTEREST
WE EARN ON OUR INVESTMENT SECURITIES MAY ADVERSELY AFFECT OUR PROFITABILITY

      We earn money based upon the spread between the interest payments we earn
on our investment securities and the interest payments we must make on our
borrowings. If the interest payments on our borrowings increase relative to the
interest we earn on our investment securities, our profitability may be
adversely affected.

      The interest payments on our borrowings may increase relative to the
interest we earn on our adjustable-rate investment securities for various
reasons discussed in this section.

o  DIFFERENCES IN TIMING OF INTEREST RATE ADJUSTMENTS ON OUR INVESTMENT
   SECURITIES AND OUR BORROWINGS MAY ADVERSELY AFFECT OUR PROFITABILITY

      We rely primarily on short-term borrowings to acquire investment
securities with long-term maturities. Accordingly, if short-term interest rates
increase, this may adversely affect our profitability.

      Most of the investment securities we acquire are adjustable-rate
securities. This means that their interest rates may vary over time based upon
changes in an objective index, such as:

      -   LIBOR. The interest rate that banks in London offer for deposits in
          London of U.S. dollars.

      -   Treasury Rate. A monthly or weekly average yield of benchmark U.S.
          Treasury securities, as published by the Federal Reserve Board.

      -   CD Rate. The weekly average of secondary market interest rates on
          six-month negotiable certificates of deposit, as published by the
          Federal Reserve Board.

      These indices generally reflect short-term interest rates. On September
30, 2004, approximately 71% of our investment securities were adjustable-rate
securities.

      The interest rates on our borrowings similarly vary with changes in an
objective index. Nevertheless, the interest rates on our borrowings generally
adjust more frequently than the interest rates on our adjustable-rate investment
securities. For example, on September 30, 2004, our adjustable-rate investment
securities had a weighted average term to next rate adjustment of 25 months,
while our borrowings had a weighted average term to next rate adjustment of 109
days. Accordingly, in a period of rising interest rates, we could experience a
decrease in net


                                       4



income or a net loss because the interest rates on our borrowings adjust faster
than the interest rates on our adjustable-rate investment securities.

o  INTEREST RATE CAPS ON OUR INVESTMENT SECURITIES MAY ADVERSELY AFFECT OUR
   PROFITABILITY

      Our adjustable-rate investment securities are typically subject to
periodic and lifetime interest rate caps. Periodic interest rate caps limit the
amount an interest rate can increase during any given period. Lifetime interest
rate caps limit the amount an interest rate can increase through maturity of an
investment security. Our borrowings are not subject to similar restrictions.
Accordingly, in a period of rapidly increasing interest rates, we could
experience a decrease in net income or experience a net loss because the
interest rates on our borrowings could increase without limitation while the
interest rates on our adjustable-rate investment securities would be limited by
caps.

o  BECAUSE WE ACQUIRE FIXED-RATE SECURITIES, AN INCREASE IN INTEREST RATES MAY
   ADVERSELY AFFECT OUR PROFITABILITY

      While the majority of our investments consist of adjustable-rate
investment securities, we also invest in fixed-rate mortgage-backed securities.
In a period of rising interest rates, our interest payments could increase while
the interest we earn on our fixed-rate mortgage-backed securities would not
change. This would adversely affect our profitability. On September 30, 2004,
approximately 29% of our investment securities were fixed-rate securities.

AN INCREASE IN PREPAYMENT RATES MAY ADVERSELY AFFECT OUR PROFITABILITY

      The mortgage-backed securities we acquire are backed by pools of mortgage
loans. We receive payments, generally, from the payments that are made on these
underlying mortgage loans. When borrowers prepay their mortgage loans at rates
that are faster than expected, this results in prepayments that are faster than
expected on the mortgage-backed securities. These faster than expected
prepayments may adversely affect our profitability.

      We often purchase mortgage-backed securities that have a higher interest
rate than the market interest rate at the time. In exchange for this higher
interest rate, we must pay a premium over the market value to acquire the
security. In accordance with accounting rules, we amortize this premium over the
term of the mortgage-backed security. If the mortgage-backed security is prepaid
in whole or in part prior to its maturity date, however, we must expense all or
a part of the remaining unamortized portion of the premium that was prepaid at
the time of the prepayment. This adversely affects our profitability. On
September 30, 2004, approximately 94% of the mortgage-backed securities we owned
were acquired at a premium.

      Prepayment rates generally increase when interest rates fall and decrease
when interest rates rise, but changes in prepayment rates are difficult to
predict. Prepayment rates also may be affected by conditions in the housing and
financial markets, general economic conditions and the relative interest rates
on fixed-rate and adjustable-rate mortgage loans.

      We may seek to reduce prepayment risk by acquiring mortgage-backed
securities at a discount. If a discounted security is prepaid in whole or in
part prior to its maturity date, we will earn income equal to the amount of the
remaining discount. This will improve our profitability if


                                       5



the discounted securities are prepaid faster than expected. On September 30,
2004, approximately 6% of the mortgage-backed securities we owned were acquired
at a discount.

      We also can acquire mortgage-backed securities that are less affected by
prepayments. For example, we can acquire CMOs, a type of mortgage-backed
security. CMOs divide a pool of mortgage loans into multiple tranches that allow
for shifting of prepayment risks from slower-paying tranches to faster-paying
tranches. This is in contrast to pass-through or pay-through mortgage-backed
securities, where all investors share equally in all payments, including all
prepayments. As discussed below, the Investment Company Act of 1940 (or the
Investment Company Act) imposes restrictions on our purchase of CMOs. On
September 30, 2004, approximately 26% of our mortgage-backed securities were
CMOs and approximately 74% of our mortgage-backed securities were pass-through
or pay-through securities.

      While we seek to minimize prepayment risk to the extent practical, in
selecting investments we must balance prepayment risk against other risks and
the potential returns of each investment. No strategy can completely insulate us
from prepayment risk.

AN INCREASE IN INTEREST RATES MAY ADVERSELY AFFECT OUR BOOK VALUE

      Increases in interest rates may negatively affect the market value of our
investment securities. Our fixed-rate securities, generally, are more negatively
affected by these increases. In accordance with accounting rules, we reduce our
book value by the amount of any decrease in the market value of our investment
securities.

OUR STRATEGY INVOLVES SIGNIFICANT LEVERAGE

      We seek to maintain a ratio of debt-to-equity of between 8:1 and 12:1,
although our ratio may at times be above or below this amount. We incur this
leverage by borrowing against a substantial portion of the market value of our
investment securities. By incurring this leverage, we can enhance our returns.
Nevertheless, this leverage, which is fundamental to our investment strategy,
also creates significant risks.

o  OUR LEVERAGE MAY CAUSE SUBSTANTIAL LOSSES

      Because of our significant leverage, we may incur substantial losses if
our borrowing costs increase. Our borrowing costs may increase for any of the
following reasons:

      -   short-term interest rates increase;

      -   the market value of our investment securities decreases;

      -   interest rate volatility increases; or

      -   the availability of financing in the market decreases.


                                       6



o  OUR LEVERAGE MAY CAUSE MARGIN CALLS AND DEFAULTS AND FORCE US TO SELL ASSETS
   UNDER ADVERSE MARKET CONDITIONS

      Because of our leverage, a decline in the value of our investment
securities may result in our lenders initiating margin calls. A margin call
means that the lender requires us to pledge additional collateral to
re-establish the ratio of the value of the collateral to the amount of the
borrowing. Our fixed-rate mortgage-backed securities generally are more
susceptible to margin calls as increases in interest rates tend to more
negatively affect the market value of fixed-rate securities.

      If we are unable to satisfy margin calls, our lenders may foreclose on our
collateral. This could force us to sell our investment securities under adverse
market conditions. Additionally, in the event of our bankruptcy, our borrowings,
which are generally made under repurchase agreements, may qualify for special
treatment under the Bankruptcy Code. This special treatment would allow the
lenders under these agreements to avoid the automatic stay provisions of the
Bankruptcy Code and to liquidate the collateral under these agreements without
delay.

o  LIQUIDATION OF COLLATERAL MAY JEOPARDIZE OUR REIT STATUS

      To continue to qualify as a REIT, we must comply with requirements
regarding our assets and our sources of income. If we are compelled to liquidate
our investment securities, we may be unable to comply with these requirements,
ultimately jeopardizing our status as a REIT. For further discussion of these
asset and source of income requirements and the consequences of our failure to
continue to qualify as a REIT, please see the "Federal Income Tax
Considerations" section of this prospectus.

o  WE MAY EXCEED OUR TARGET LEVERAGE RATIOS

      We seek to maintain a ratio of debt-to-equity of between 8:1 and 12:1.
However, we are not required to stay within this leverage ratio. If we exceed
this ratio, the adverse impact on our financial condition and results of
operations from the types of risks described in this section would likely be
more severe.

o  WE MAY NOT BE ABLE TO ACHIEVE OUR OPTIMAL LEVERAGE

      We use leverage as a strategy to increase the return to our investors.
However, we may not be able to achieve our desired leverage for any of the
following reasons:

      -   we determine that the leverage would expose us to excessive risk;

      -   our lenders do not make funding available to us at acceptable rates;
          or

      -   our lenders require that we provide additional collateral to cover our
          borrowings.


                                       7



o  WE MAY INCUR INCREASED BORROWING COSTS WHICH WOULD ADVERSELY AFFECT OUR
   PROFITABILITY

      Currently, all of our borrowings are collateralized borrowings in the form
of repurchase agreements. If the interest rates on these repurchase agreements
increase, it would adversely affect our profitability.

      Our borrowing costs under repurchase agreements generally correspond to
short-term interest rates such as LIBOR or a short-term Treasury index, plus or
minus a margin. The margins on these borrowings over or under short-term
interest rates may vary depending upon:

      -   the movement of interest rates;

      -   the availability of financing in the market; or

      -   the value and liquidity of our investment securities.

IF WE ARE UNABLE TO RENEW OUR BORROWINGS AT FAVORABLE RATES, OUR PROFITABILITY
MAY BE ADVERSELY AFFECTED

      Since we rely primarily on short-term borrowings, our ability to achieve
our investment objectives depends not only on our ability to borrow money in
sufficient amounts and on favorable terms, but also on our ability to renew or
replace on a continuous basis our maturing short-term borrowings. If we are not
able to renew or replace maturing borrowings, we would have to sell our assets
under possibly adverse market conditions.

WE HAVE NOT USED DERIVATIVES TO MITIGATE OUR INTEREST RATE AND PREPAYMENT RISKS

      Our policies permit us to enter into interest rate swaps, caps and floors
and other derivative transactions to help us mitigate our interest rate and
prepayment risks described above. However, we have determined in the past that
the cost of these transactions outweighs the benefits. In addition, we will not
enter into derivative transactions if we believe they will jeopardize our status
as a REIT. If we decide to enter into derivative transactions in the future,
these transactions may mitigate our interest rate and prepayment risks but
cannot insulate us from these risks.

OUR INVESTMENT STRATEGY MAY INVOLVE CREDIT RISK

      We may incur losses if there are payment defaults under our investment
securities.

      To date, all of our mortgage-backed securities have been agency
certificates and agency debentures which, although not rated, carry an implied
"AAA" rating. Agency certificates are mortgage pass-through certificates where
Freddie Mac, Fannie Mae or Ginnie Mae guarantees payments of principal or
interest on the certificates. Agency debentures are debt instruments issued by
Freddie Mac, Fannie Mae, or the FHLB.

      Even though we have only acquired "AAA" securities so far, pursuant to our
capital investment policy, we have the ability to acquire securities of lower
credit quality. Under our policy:


                                       8



      -   75% of our investments must have a "AA" or higher rating by S&P, an
          equivalent rating by a similar nationally recognized rating
          organization or our management must determine that the investments are
          of comparable credit quality to investments with these ratings;

      -   the remaining 25% of our investments must have a "BBB" or higher
          rating by S&P, or an equivalent rating by a similar nationally
          recognized rating organization, or our management must determine that
          the investments are of comparable credit quality to investments with
          these ratings. Securities with ratings of "BBB" or higher are commonly
          referred to as "investment grade" securities; and

      -   we seek to have a minimum weighted average rating for our portfolio of
          at least "A" by S&P.

      If we acquire mortgage-backed securities of lower credit quality, we may
incur losses if there are defaults under those mortgage-backed securities or if
the rating agencies downgrade the credit quality of those mortgage-backed
securities.

WE HAVE NOT ESTABLISHED A MINIMUM DIVIDEND PAYMENT LEVEL

      We intend to pay quarterly dividends and to make distributions to our
stockholders in amounts such that all or substantially all of our taxable income
in each year (subject to certain adjustments) is distributed. This enables us to
qualify for the tax benefits accorded to a REIT under the Code. We have not
established a minimum dividend payment level and our ability to pay dividends
may be adversely affected for the reasons described in this section. All
distributions will be made at the discretion of our Board of Directors and will
depend on our earnings, our financial condition, maintenance of our REIT status
and such other factors as our Board of Directors may deem relevant from time to
time.

BECAUSE OF COMPETITION, WE MAY NOT BE ABLE TO ACQUIRE MORTGAGE-BACKED SECURITIES
AT FAVORABLE YIELDS

      Our net income depends, in large part, on our ability to acquire
mortgage-backed securities at favorable spreads over our borrowing costs. In
acquiring mortgage-backed securities, we compete with other REITs, investment
banking firms, savings and loan associations, banks, insurance companies, mutual
funds, other lenders and other entities that purchase mortgage-backed
securities, many of which have greater financial resources than us. As a result,
in the future, we may not be able to acquire sufficient mortgage-backed
securities at favorable spreads over our borrowing costs.

WE ARE DEPENDENT ON OUR KEY PERSONNEL

      We are dependent on the efforts of our key officers and employees,
including Michael A. J. Farrell, Chairman of the Board of Directors, Chief
Executive Officer, and President, Wellington J. Denahan-Norris, Vice Chairman
and Chief Investment Officer, Kathryn F. Fagan, Chief Financial Officer and
Treasurer, and Jennifer S. Karve, Executive Vice President and Secretary. The
loss of any of their services could have an adverse effect on our operations.


                                       9



Although we have employment agreements with each of them, we cannot assure you
they will remain employed with us.

WE AND OUR SHAREHOLDERS ARE SUBJECT TO CERTAIN TAX RISKS

o  OUR FAILURE TO QUALIFY AS A REIT WOULD HAVE ADVERSE TAX CONSEQUENCES

      We believe that since 1997 we have qualified for taxation as a REIT for
federal income tax purposes. We plan to continue to meet the requirements for
taxation as a REIT. Many of these requirements, however, are highly technical
and complex. The determination that we are a REIT requires an analysis of
various factual matters and circumstances that may not be totally within our
control. For example, to qualify as a REIT, at least 75% of our gross income
must come from real estate sources and 95% of our gross income must come from
real estate sources and certain other sources that are itemized in the REIT tax
laws. We are also required to distribute to stockholders at least 90% of our
REIT taxable income (determined without regard to the deduction for dividends
paid and by excluding any net capital gain). Even a technical or inadvertent
mistake could jeopardize our REIT status. Furthermore, Congress and the Internal
Revenue Service (or IRS) might make changes to the tax laws and regulations, and
the courts might issue new rulings that make it more difficult or impossible for
us to remain qualified as a REIT.

      If we fail to qualify as a REIT, we would be subject to federal income tax
at regular corporate rates. Also, unless the IRS granted us relief under certain
statutory provisions, we would remain disqualified as a REIT for four years
following the year we first fail to qualify. If we fail to qualify as a REIT, we
would have to pay significant income taxes and would therefore have less money
available for investments or for distributions to our stockholders. This would
likely have a significant adverse effect on the value of our securities. In
addition, the tax law would no longer require us to make distributions to our
stockholders.

      On October 22, 2004, President Bush signed the American Jobs Creation Act
of 2004 (the 2004 Act), which, among other things, amends the rules applicable
to REIT qualification. In particular, the 2004 Act provides that a REIT that
fails the quarterly asset tests for one or more quarters will not lose its REIT
status as a result of such failure if either (i) the failure is regarded as a de
minimis failure under standards set out in the 2004 Act, or (ii) the failure is
greater than a de minimis failure but is attributable to reasonable cause and
not willful neglect. In the case of a greater than de minimis failure, however,
the REIT must pay a tax and must remedy the failure within 6 months of the close
of the quarter in which the failure occurred. In addition, the 2004 Act provides
relief for failures of other tests imposed as a condition of REIT qualification,
as long as the failures are attributable to reasonable cause and not willful
neglect. A REIT would be required to pay a penalty of $50,000, however, in the
case of each failure. The above-described changes apply for taxable years of
REITs beginning after the date of enactment.

o  WE HAVE CERTAIN DISTRIBUTION REQUIREMENTS

      As a REIT, we must distribute at least 90% of our REIT taxable income
(determined without regard to the deduction for dividends paid and by excluding
any net capital gain). The required distribution limits the amount we have
available for other business purposes, including


                                       10



amounts to fund our growth. Also, it is possible that because of the differences
between the time we actually receive revenue or pay expenses and the period we
report those items for distribution purposes, we may have to borrow funds on a
short-term basis to meet the 90% distribution requirement.

o  WE ARE ALSO SUBJECT TO OTHER TAX LIABILITIES

      Even if we qualify as a REIT, we may be subject to certain federal, state
and local taxes on our income and property. Any of these taxes would reduce our
operating cash flow.

o  RECENT TAX LEGISLATION COULD AFFECT THE VALUE OF OUR STOCK

      On May 28, 2003, President Bush signed the Jobs and Growth Tax Relief and
Reconciliation Act of 2003 (the "Act"), which, among other things, reduces the
rate at which individual stockholders are subject to tax on dividends paid by
regular C corporations to a maximum rate of 15%. Generally, REITs are tax
advantaged relative to C corporations because, unlike C corporations, REITs are
allowed a deduction for dividends paid, which, in most cases, allows a REIT to
avoid paying corporate level federal income tax on its earnings. The provisions
of the Act reducing the rate at which individual stockholders pay tax on
dividend income from C corporations may serve to mitigate this tax advantage and
may cause individuals to view an investment in a C corporation as more
attractive than an investment in a REIT. This may adversely affect the value of
our stock.

o  LIMITS ON OWNERSHIP OF OUR COMMON STOCK COULD HAVE ADVERSE CONSEQUENCES TO
   YOU AND COULD LIMIT YOUR OPPORTUNITY TO RECEIVE A PREMIUM ON OUR STOCK

      To maintain our qualification as a REIT for federal income tax purposes,
not more than 50% in value of the outstanding shares of our capital stock may be
owned, directly or indirectly, by five or fewer individuals (as defined in the
federal tax laws to include certain entities). Primarily to facilitate
maintenance of our qualification as a REIT for federal income tax purposes, our
charter will prohibit ownership, directly or by the attribution provisions of
the federal tax laws, by any person of more than 9.8% of the lesser of the
number or value of the issued and outstanding shares of our common stock and
will prohibit ownership, directly or by the attribution provisions of the
federal tax laws, by any person of more than 9.8% of the lesser of the number or
value of the issued and outstanding shares of any class or series of our
preferred stock. Our Board of Directors, in its sole and absolute discretion,
may waive or modify the ownership limit with respect to one or more persons who
would not be treated as "individuals" for purposes of the federal tax laws if it
is satisfied, based upon information required to be provided by the party
seeking the waiver and upon an opinion of counsel satisfactory to the board of
directors, that ownership in excess of this limit will not otherwise jeopardize
our status as a REIT for federal income tax purposes.

      The ownership limit may have the effect of delaying, deferring or
preventing a change in control and, therefore, could adversely affect our
shareholders' ability to realize a premium over the then-prevailing market price
for our common stock in connection with a change in control.


                                       11



o  A REIT CANNOT INVEST MORE THAN 20% OF ITS TOTAL ASSETS IN THE STOCK OR
   SECURITIES OF ONE OR MORE TAXABLE REIT SUBSIDIARIES; THEREFORE, FIDAC CANNOT
   CONSTITUTE MORE THAN 20% OF OUR TOTAL ASSETS

      A taxable REIT subsidiary is a corporation, other than a REIT or a
qualified REIT subsidiary, in which a REIT owns stock and which elects taxable
REIT subsidiary status. The term also includes a corporate subsidiary in which
the taxable REIT subsidiary owns more than a 35% interest. A REIT may own up to
100% of the stock of one or more taxable REIT subsidiaries. A taxable REIT
subsidiary may earn income that would not be qualifying income if earned
directly by the parent REIT. Overall, at the close of any calendar quarter, no
more than 20% of the value of a REIT's assets may consist of stock or securities
of one or more taxable REIT subsidiaries.

      The stock and securities of FIDAC, our taxable REIT subsidiary, is
expected to represent less than 20% of the value of our total assets.
Furthermore, we intend to monitor the value of our investments in the stock and
securities of FIDAC (and any other taxable REIT subsidiary in which we may
invest) to ensure compliance with the above-described 20% limitation. We cannot
assure you, however, that we will always be able to comply with the 20%
limitation so as to maintain REIT status.

o  TAXABLE REIT SUBSIDIARIES ARE SUBJECT TO TAX AT THE REGULAR CORPORATE RATES,
   ARE NOT REQUIRED TO DISTRIBUTE DIVIDENDS, AND THE AMOUNT OF DIVIDENDS A
   TAXABLE REIT SUBSIDIARY CAN PAY TO ITS PARENT REIT MAY BE LIMITED BY REIT
   GROSS INCOME TESTS

      A taxable REIT subsidiary must pay income tax at regular corporate rates
on any income that it earns. FIDAC will pay corporate income tax on its taxable
income, and its after-tax net income will be available for distribution to us.
Such income, however, is not required to be distributed.

      Moreover, the annual gross income tests that must be satisfied to ensure
REIT qualification may limit the amount of dividends that we can receive from
FIDAC and still maintain our REIT status. Generally, not more than 25% of our
gross income can be derived from non-real estate related sources, such as
dividends from a taxable REIT subsidiary. If, for any taxable year, the
dividends we received from FIDAC, when added to our other items of non-real
estate related income, represented more than 25% of our total gross income for
the year, we could be denied REIT status, unless we were able to demonstrate,
among other things, that our failure of the gross income test was due to
reasonable cause and not willful neglect.

      The limitations imposed by the REIT gross income tests may impede our
ability to distribute assets from FIDAC to us in the form of dividends. Certain
asset transfers may, therefore, have to be structured as purchase and sale
transactions upon which FIDAC recognizes taxable gain.


                                       12



o  IF INTEREST ACCRUES ON INDEBTEDNESS OWED BY A TAXABLE REIT SUBSIDIARY TO ITS
   PARENT REIT AT A RATE IN EXCESS OF A COMMERCIALLY REASONABLE RATE, OR IF
   TRANSACTIONS BETWEEN A REIT AND A TAXABLE REIT SUBSIDIARY ARE ENTERED INTO ON
   OTHER THAN ARM'S-LENGTH TERMS, THE REIT MAY BE SUBJECT TO A PENALTY TAX

      If interest accrues on an indebtedness owed by a taxable REIT subsidiary
to its parent REIT at a rate in excess of a commercially reasonable rate, the
REIT is subject to tax at a rate of 100% on the excess of (i) interest payments
made by a taxable REIT subsidiary to its parent REIT over (ii) the amount of
interest that would have been payable had interest accrued on the indebtedness
at a commercially reasonable rate. A tax at a rate of 100% is also imposed on
any transaction between a taxable REIT subsidiary and its parent REIT to the
extent the transaction gives rise to deductions to the taxable REIT subsidiary
that are in excess of the deductions that would have been allowable had the
transaction been entered into on arm's-length terms. We will scrutinize all of
our transactions with FIDAC in an effort to ensure that we do not become subject
to these taxes. We cannot assure you, however, that we will be able to avoid
application of these taxes.

LOSS OF INVESTMENT COMPANY ACT EXEMPTION WOULD ADVERSELY AFFECT US

      We intend to conduct our business so as not to become regulated as an
investment company under the Investment Company Act. If we fail to qualify for
this exemption, our ability to use leverage would be substantially reduced, and
we would be unable to conduct our business as described in this prospectus.

      The Investment Company Act exempts entities that are primarily engaged in
the business of purchasing or otherwise acquiring mortgages and other liens on
and interests in real estate. Under the current interpretation of the SEC staff,
in order to qualify for this exemption, we must maintain at least 55% of our
assets directly in these qualifying real estate interests. Mortgage-backed
securities that do not represent all of the certificates issued with respect to
an underlying pool of mortgages may be treated as securities separate from the
underlying mortgage loans and, thus, may not qualify for purposes of the 55%
requirement. Our ownership of these mortgage-backed securities, therefore, is
limited by the provisions of the Investment Company Act. In addition, in meeting
the 55% requirement under the Investment Company Act, we treat as qualifying
interests mortgage-backed securities issued with respect to an underlying pool
as to which we hold all issued certificates. If the SEC or its staff adopts a
contrary interpretation, we could be required to sell a substantial amount of
our mortgage-backed securities, under potentially adverse market conditions.
Further, in order to insure that we at all times qualify for the exemption from
the Investment Company Act, we may be precluded from acquiring mortgage-backed
securities whose yield is somewhat higher than the yield on mortgage-backed
securities that could be purchased in a manner consistent with the exemption.
The net effect of these factors may be to lower our net income.

COMPLIANCE WITH PROPOSED AND RECENTLY ENACTED CHANGES IN SECURITIES LAWS AND
REGULATIONS ARE LIKELY TO INCREASE OUR COSTS

      The Sarbanes-Oxley Act of 2002 and rules and regulations promulgated by
the SEC and the New York Stock Exchange have increased the scope, complexity and
cost of corporate


                                       13



governance, reporting and disclosure practices. We believe that these rules and
regulations will make it more costly for us to obtain director and officer
liability insurance, and we may be required to accept reduced coverage or incur
substantially higher costs to obtain coverage. These rules and regulations could
also make it more difficult for us to attract and retain qualified members of
management and our board of directors, particularly to serve on our audit
committee.

ISSUANCES OF LARGE AMOUNTS OF OUR STOCK COULD CAUSE THE MARKET PRICE OF OUR
COMMON STOCK TO DECLINE

      As of November 5, 2004, 121,256,222 shares of our common stock were
outstanding. This prospectus may be used for the issuance of additional shares
of common stock or shares of preferred stock that are convertible into common
stock. If we issue a significant number of shares of common stock or convertible
preferred stock in a short period of time, there could be a dilution of the
existing common stock and a decrease in the market price of the common stock.

ISSUANCES OF SHARES TO FIDAC SHAREHOLDERS

      As a result of our acquisition of FIDAC, FIDAC shareholders may receive
additional shares of our common stock as an earn-out in 2005, 2006, and 2007
worth up to $49,500,000 if FIDAC meets specific performance goals under the
merger agreement. We cannot calculate how many shares we will issue under the
earn-out provisions since that will vary depending upon whether and the extent
to which FIDAC achieves specific performance goals. Even if FIDAC achieves
specific performance goals for a fiscal year, the number of additional shares to
be issued to the FIDAC shareholders will vary depending on our average share
price for the first 20 trading days of the following fiscal year.

WE MAY CHANGE OUR POLICIES WITHOUT STOCKHOLDER APPROVAL

      Our Board of Directors and management determine all of our policies,
including our investment, financing and distribution policies. Although they
have no current plans to do so, they may amend or revise these policies at any
time without a vote of our stockholders. Policy changes could adversely affect
our financial condition, results of operations, the market price of our common
stock or our ability to pay dividends or distributions.

                                 USE OF PROCEEDS

      Unless otherwise indicated in an accompanying prospectus supplement, we
intend to use the net proceeds from the sale of the securities offered by this
prospectus and the related accompanying prospectus supplement for the purchase
of mortgage-backed securities. We then intend to increase our investment assets
by borrowing against these mortgage-backed securities and using the proceeds to
acquire additional mortgage-backed securities.

    RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

      The following table sets forth our ratios of earnings to combined fixed
charges and preferred stock dividends for the periods shown:


                                       14





                             For the           For the          For the         For the         For the        For the
                        Nine Months Ended     Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                          September 30,      December 31,    December 31,    December 31,    December 31,    December 31,
                              2004               2003            2002            2001            2000            1999
                        -------------------------------------------------------------------------------------------------

Ratio of earnings to
combined fixed charges
and preferred stock
dividends                     2.05X             1.99X            2.14X           1.55X           1.18X          1.26X


      The ratios of earnings to combined fixed charges and preferred stock
dividends were computed by dividing earnings as adjusted by fixed charges and
preferred stock dividends (where applicable). For this purpose, earnings consist
of net income from continuing operations and fixed charges. Fixed charges
consist of interest expense, and preferred stock dividends consist of dividends
paid on our outstanding shares of Series A Preferred Stock.

                 DESCRIPTION OF COMMON STOCK AND PREFERRED STOCK

GENERAL

      Our authorized capital stock consists of 500 million shares of common
stock, par value $.01 per share. Pursuant to our articles of incorporation, as
amended, our Board of Directors has the right to classify or reclassify any
unissued shares of common stock into one or more classes or series of common
stock or preferred stock. As of November 5, 2004, our Board of Directors had
classified 7,637,500 unissued shares of common stock as 7,637,500 shares of
Series A Preferred Stock. As of November 5, 2004, we had 121,256,222 shares of
common stock outstanding, not including 1,662,759 shares of common stock
issuable upon the exercise of options granted pursuant to our Long-Term
Incentive Plan, and 7,412,500 shares of Series A Preferred Stock outstanding.

COMMON STOCK

      All shares of common stock offered hereby will be duly authorized, fully
paid and nonassessable. The statements below describing the common stock are in
all respects subject to and qualified in their entirety by reference to our
articles of incorporation, as amended, by-laws, as amended and restated, and any
articles supplementary to our articles of incorporation, as amended.

o  VOTING

      Each of our common stockholders is entitled to one vote for each share
held of record on each matter submitted to a vote of common stockholders.

      Our by-laws, as amended and restated, provide that annual meetings of our
stockholders will be held each calendar year on the date determined by our
President, and special meetings may be called by a majority of our Board of
Directors, our Chairman, a majority of our


                                       15



independent directors, our President or generally by stockholders entitled to
cast at least 25% of the votes which all stockholders are entitled to cast at
the meeting. Our articles of incorporation, as amended, may be amended in
accordance with Maryland law.

o  DIVIDENDS; LIQUIDATION; OTHER RIGHTS

      Common stockholders are entitled to receive dividends when declared by our
Board of Directors out of legally available funds. The right of common
stockholders to receive dividends is subordinate to the rights of preferred
stockholders or other senior stockholders. If we have a liquidation, dissolution
or winding up, our common stockholders will share ratably in all of our assets
remaining after the payment of all of our liabilities and the payment of all
liquidation and other preference amounts to preferred stockholders and other
senior stockholders. Common stockholders have no preemptive or other
subscription rights, and there are no conversion rights, or redemption or
sinking fund provisions, relating to the shares of common stock.

o  CLASSIFICATION OR RECLASSIFICATION OF COMMON STOCK OR PREFERRED STOCK

      Our articles of incorporation, as amended, authorize our Board of
Directors to reclassify any unissued shares of common or preferred stock into
other classes or series of shares, to establish the number of shares in each
class or series and to set the preferences, conversion and other rights, voting
powers, restrictions, limitations, and restrictions on ownership, limitations as
to dividends or other distributions, qualifications, and terms or conditions of
redemption for each class or series.

PREFERRED STOCK

      The following description sets forth general terms and provisions of the
preferred stock to which any prospectus supplement may relate. The statements
below describing the preferred stock are in all respects subject to and
qualified in their entirety by reference to our articles of incorporation, as
amended, by-laws, as amended and restated, and any articles supplementary to our
articles of incorporation, as amended, designating terms of a series of
preferred stock. The preferred stock, when issued, will be validly issued, fully
paid, and non-assessable. Because our Board of Directors has the power to
establish the preferences, powers and rights of each series of preferred stock,
our Board of Directors may afford the holders of any series of preferred stock
preferences, powers and rights, voting or otherwise, senior to the rights of
common stockholders.

      The rights, preferences, privileges and restrictions of each series of
preferred stock will be fixed by the articles supplementary relating to the
series. A prospectus supplement, relating to each series, will specify the terms
of the preferred stock, as follows:

      -   the title and stated value of the preferred stock;

      -   the voting rights of the preferred stock, if applicable;

      -   the preemptive rights of the preferred stock, if applicable;

      -   the restrictions on alienability of the preferred stock, if
          applicable;


                                       16



      -   the number of shares offered, the liquidation preference per share and
          the offering price of the shares;

      -   liability to further calls or assessment of the preferred stock, if
          applicable;

      -   the dividend rate(s), period(s) and payment date(s) or method(s) of
          calculation applicable to the preferred stock;

      -   the date from which dividends on the preferred stock will accumulate,
          if applicable;

      -   the procedures for any auction and remarketing for the preferred
          stock;

      -   the provision for a sinking fund, if any, for the preferred stock;

      -   the provision for and any restriction on redemption, if applicable, of
          the preferred stock;

      -   the provision for and any restriction on repurchase, if applicable, of
          the preferred stock;

      -   any listing of the preferred stock on any securities exchange;

      -   the terms and provisions, if any, upon which the preferred stock will
          be convertible into common stock, including the conversion price (or
          manner of calculation) and conversion period;

      -   the terms under which the rights of the preferred stock may be
          modified, if applicable;

      -   any other specific terms, preferences, rights, limitations or
          restrictions of the preferred stock;

      -   a discussion of certain material federal income tax considerations
          applicable to the preferred stock;

      -   the relative ranking and preferences of the preferred stock as to
          dividend rights and rights upon the liquidation, dissolution or
          winding-up of our affairs;

      -   any limitation on issuance of any series of preferred stock ranking
          senior to or on a parity with the series of preferred stock as to
          dividend rights and rights upon the liquidation, dissolution or
          winding-up of our affairs; and

      -   any limitations on direct or beneficial ownership and restrictions on
          transfer of the preferred stock, in each case as may be appropriate to
          preserve our status as REIT.


                                       17



RESTRICTIONS ON OWNERSHIP AND TRANSFER

      To ensure that we meet the requirements for qualification as a REIT, our
articles of incorporation, as amended, prohibit anyone from acquiring or
holding, directly or constructively, ownership of a number of shares of any
class of our capital stock in excess of 9.8% of the outstanding shares. For this
purpose the term "ownership" generally means either direct ownership or
constructive ownership in accordance with the constructive ownership provisions
of Section 544 of the Code, as modified in Section 856(h) of the Code.

      The constructive ownership provisions of Section 544 of the Code,
generally attribute ownership of securities owned by a corporation, partnership,
estate or trust proportionately to its stockholders, partners or beneficiaries;
attribute ownership of securities owned by family members to other members of
the same family; and set forth rules for attributing securities constructively
owned by one person to another person (i.e., "reattribution"). To determine
whether a person holds or would hold capital stock in excess of the 9.8%
ownership limit, a person will be treated as owning not only shares of capital
stock actually owned, but also any shares of capital stock attributed to that
person under the attribution rules described above. Accordingly, a person who
individually owns less than 9.8% of the shares outstanding may nevertheless be
in violation of the 9.8% ownership limit.

      Any transfer of shares of capital stock that would cause us to be
disqualified as a REIT or that would (a) create a direct or constructive
ownership of shares of capital stock in excess of the 9.8% ownership limit, or
(b) result in the shares of capital stock being beneficially owned (within the
meaning of Section 856(a) of the Code) by fewer than 100 persons (determined
without reference to any rules of attribution), or (c) result in us being
"closely held" within the meaning of Section 856(h) of the Code, will be null
and void, and the intended transferee (the "purported transferee") will acquire
no rights to those shares. These restrictions on transferability and ownership
will not apply if our Board of Directors determines that it is no longer in our
best interests to continue to qualify as a REIT.

      Any purported transfer of shares of capital stock that would result in a
purported transferee owning (directly or constructively) shares of capital stock
in excess of the 9.8% ownership limit due to the unenforceability of the
transfer restrictions described above will constitute "excess securities."
Excess securities will be transferred by operation of law to a trust that we
will establish for the exclusive benefit of a charitable organization, until
such time as the trustee of the trust retransfers the excess securities. The
trustee will be a banking institution designated by us that is not affiliated
with the purported transferee or us. While the excess securities are held in
trust, the purported transferee will not be entitled to vote or to share in any
dividends or other distributions with respect to the securities. Subject to the
9.8% ownership limit, excess securities may be transferred by the trust to any
person (if such transfer would not result in excess securities) at a price not
to exceed the price paid by the purported transferee (or, if no consideration
was paid by the purported transferee, the fair market value of the excess
securities on the date of the purported transfer), at which point the excess
securities will automatically cease to be excess securities.

      Upon a purported transfer of excess securities, the purported transferee
shall cease to be entitled to distributions, voting rights and other benefits
with respect to the shares of capital stock


                                       18



except the right to payment of the purchase price for the shares of capital
stock on the retransfer of securities as provided above. Any dividend or
distribution paid to a purported transferee on excess securities prior to our
discovery that shares of capital stock have been transferred in violation of our
articles of incorporation, as amended, shall be repaid to us upon demand. If
these transfer restrictions are determined to be void, invalid or unenforceable
by a court of competent jurisdiction, then the purported transferee of any
excess securities may be deemed, at our option, to have acted as an agent on our
behalf in acquiring the excess securities and to hold the excess securities on
our behalf.

      All certificates representing shares of capital stock will bear a legend
referring to the restrictions described above.

      Any person who acquires shares in violation of our articles of
incorporation, as amended, or any person who is a purported transferee such that
excess securities results, must immediately give written notice or, in the event
of a proposed or attempted transfer that would be void as set forth above, give
at least 15 days prior written notice to us of such event and shall provide us
such other information as we may request in order to determine the effect, if
any, of the transfer on our status as a REIT. In addition, every record owner of
5.0% or more (during any period in which the number of record stockholders is
2,000 or more) or 1.0% or more (during any period in which the number of record
stockholders is greater than 200 but less than 2,000) or 1/2% or more (during
any period in which the number of record stockholders is 200 or less) of the
number or value of our outstanding shares must send us an annual written notice
by January 30 stating the name and address of the record owner and the number of
shares held and describing how the shares are held. Further, each stockholder is
required to disclose to us in writing information with respect to the direct and
constructive ownership of shares as the Board of Directors deems reasonably
necessary to comply with the REIT provisions of the Code, to comply with the
requirements of any taxing authority or governmental agency or to determine any
such compliance.

      Our Board of Directors may increase or decrease the 9.8% ownership limit.
In addition, to the extent consistent with the REIT provisions of the Code, our
Board of Directors may, pursuant to our articles of incorporation, as amended,
waive the 9.8% ownership limit for a purchaser of our stock. In connection with
any such waiver, we may require that the stockholder requesting the waiver enter
into an agreement with us providing that we may repurchase shares from the
stockholder under certain circumstances to ensure compliance with the REIT
provisions of the Code. The repurchase would be at fair market value as set
forth in the agreement between us and the stockholder. The consideration
received by the stockholder in the repurchase might be characterized as the
receipt by the stockholder of a dividend from us, and any stockholder entering
into an agreement with us should consult its tax advisor. At present, we do not
intend to waive the 9.8% ownership limit for any purchaser.

      The provisions described above may inhibit market activity and the
resulting opportunity for the holders of our capital stock to receive a premium
for their shares that might otherwise exist in the absence of such provisions.
Such provisions also may make us an unsuitable investment vehicle for any person
seeking to obtain ownership of more than 9.8% of the outstanding shares of our
capital stock.


                                       19



CLASSIFICATION OF BOARD OF DIRECTORS, VACANCIES AND REMOVAL OF DIRECTORS

      Our by-laws, as amended and restated, provide for a staggered Board of
Directors. Our by-laws, as amended and restated, provide for between three and
fifteen directors divided into three classes, with terms of three years each.
The number of directors in each class and the expiration of each class term is
as follows:

          Class I           2 Directors         Expires 2006
          Class II          3 Directors         Expires 2007
          Class III         3 Directors         Expires 2005

      At each annual meeting of our stockholders, successors of the class of
directors whose term expires at that meeting will be elected for a three-year
term and the directors in the other two classes will continue in office. A
classified Board of Directors may delay, defer or prevent a change in control or
other transaction that might involve a premium over the then prevailing market
price for our common stock or other attributes that our stockholders may
consider desirable. In addition, a classified Board of Directors could prevent
stockholders who do not agree with the policies of our Board of Directors from
replacing a majority of the Board of Directors for two years, except in the
event of removal for cause.

      Our by-laws, as amended and restated, provide that any vacancy on our
Board of Directors may be filled by a majority of the remaining directors. Any
individual so elected director will hold office for the unexpired term of the
director he or she is replacing. Our by-laws, as amended and restated, provide
that a director may be removed at any time only for cause upon the affirmative
vote of at least two-thirds of the votes entitled to be cast in the election of
directors, but only by a vote taken at a stockholder meeting. These provisions
preclude stockholders form removing incumbent directors, except for cause and
upon a substantial affirmative vote, and filling the vacancies created by such
removal with their own nominees.

INDEMNIFICATION

      Our articles of incorporation, as amended, obligate us to indemnify our
directors and officers and to pay or reimburse expenses for them before the
final disposition of a proceeding to the maximum extent permitted by Maryland
law. The Corporations and Associations Article of the Annotated Code of Maryland
(or the Maryland General Corporation Law) permits a corporation to indemnify its
present and former directors and officers against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by them in connection with
any proceeding to which they may be made a party by reason of their service in
those or other capacities, unless it is established that (1) the act or omission
of the director or officer was material to the matter giving rise to the
proceeding and (a) was committed in bad faith, or (b) was the result of active
and deliberate dishonesty, or (2) the director or officer actually received an
improper personal benefit in money, property or services, or (3) in the case of
any criminal proceeding, the director or officer had reasonable cause to believe
that the act or omission was unlawful.


                                       20



LIMITATION OF LIABILITY

      The Maryland General Corporation Law permits the charter of a Maryland
corporation to include a provision limiting the liability of its directors and
officers to the corporation and its stockholders for money damages, except to
the extent that (1) it is proved that the person actually received an improper
benefit or profit in money, property or services, or (2) a judgment or other
final adjudication is entered in a proceeding based on a finding that the
person's action, or failure to act, was the result of active and deliberate
dishonesty or was committed in bad faith and was material to the cause of action
adjudicated in the proceeding. Our articles of incorporation, as amended,
provide for elimination of the liability of our directors and officers to us or
our stockholders for money damages to the maximum extent permitted by Maryland
law from time to time.

MARYLAND BUSINESS COMBINATION ACT

      The Maryland General Corporation Law establishes special requirements for
"business combinations" between a Maryland corporation and "interested
stockholders" unless exemptions are applicable. An interested stockholder is any
person who beneficially owns 10% or more of the voting power of our then
outstanding voting stock. Among other things, the law prohibits for a period of
five years a merger and other similar transactions between us and an interested
stockholder unless the Board of Directors approved the transaction prior to the
party becoming an interested stockholder. The five-year period runs from the
most recent date on which the interested stockholder became an interested
stockholder. The law also requires a supermajority stockholder vote for such
transactions after the end of the five-year period. This means that the
transaction must be approved by at least:

      -   80% of the votes entitled to be cast by holders of outstanding voting
          shares; and

      -   two-thirds of the votes entitled to be cast by holders of outstanding
          voting shares other than shares held by the interested stockholder or
          an affiliate of the interested stockholder with whom the business
          combination is to be effected.

      As permitted by the Maryland General Corporation Law, we have elected not
to be governed by the Maryland business combination statute. We made this
election by opting out of this statute in our articles of incorporation, as
amended. If, however, we amend our articles of incorporation, as amended, to opt
back in to the statute, the business combination statute could have the effect
of discouraging offers to acquire us and of increasing the difficulty of
consummating any such offers, even if our acquisition would be in our
stockholders' best interests.

MARYLAND CONTROL SHARE ACQUISITION ACT

      Maryland law provides that "control shares" of a Maryland corporation
acquired in a "control share acquisition" have no voting rights except to the
extent approved by a vote of the other stockholders. Two-thirds of the shares
eligible to vote must vote in favor of granting the "control shares" voting
rights. "Control shares" are shares of stock that, taken together with all


                                       21



other shares of stock the acquirer previously acquired, would entitle the
acquirer to exercise voting power in electing directors within one of the
following ranges of voting power:

      -   one-tenth or more but less than one-third of all voting power;

      -   one-third or more but less than a majority of all voting power; or

      -   a majority or more of all voting power.

      Control shares do not include shares of stock the acquiring person is
entitled to vote as a result of having previously obtained stockholder approval.
A "control share acquisition" means the acquisition of control shares, subject
to certain exceptions.

      If a person who has made (or proposes to make) a control share acquisition
satisfies certain conditions (including agreeing to pay expenses), he may compel
our Board of Directors to call a special meeting of stockholders to consider the
voting rights of the shares. If such a person makes no request for a meeting, we
have the option to present the question at any stockholders' meeting.

      If voting rights are not approved at a meeting of stockholders then,
subject to certain conditions and limitations, we may redeem any or all of the
control shares (except those for which voting rights have previously been
approved) for fair value. We will determine the fair value of the shares,
without regard to voting rights, as of the date of either:

      -   the last control share acquisition; or

      -   the meeting where stockholders considered and did not approve voting
          rights of the control shares.

      If voting rights for control shares are approved at a stockholders'
meeting and the acquirer becomes entitled to vote a majority of the shares of
stock entitled to vote, all other stockholders may obtain rights as objecting
stockholders and, thereunder, exercise appraisal rights. This means that you
would be able to force us to redeem your stock for fair value. Under Maryland
law, the fair value may not be less than the highest price per share paid in the
control share acquisition. Furthermore, certain limitations otherwise applicable
to the exercise of dissenters' rights would not apply in the context of a
control share acquisition. The control share acquisition statute would not apply
to shares acquired in a merger, consolidation or share exchange if we were a
party to the transaction. The control share acquisition statute could have the
effect of discouraging offers to acquire us and of increasing the difficulty of
consummating any such offers, even if our acquisition would be in our
stockholders' best interests.

TRANSFER AGENT AND REGISTRAR

      Mellon Investor Services LLC, 44 Wall Street, 6th Floor, New York, New
York 10005, is the transfer agent and registrar for our stock. Its telephone
number is (800) 777-3694.


                                       22



                        FEDERAL INCOME TAX CONSIDERATIONS

      Based on various factual representations made by us regarding our
operations, in the opinion of McKee Nelson LLP, our counsel, commencing with our
taxable year ended December 31, 1997, we have been organized in conformity with
the requirements for qualification and taxation as a REIT under the Code, and
our method of operating has enabled us, and will enable us to meet the
requirements for qualification and taxation as a REIT. Our qualification as a
REIT depends upon our ability to meet the various requirements imposed under the
Code through actual operations. McKee Nelson LLP will not review our operations,
and no assurance can be given that actual operations will meet these
requirements. The opinion of McKee Nelson LLP is not binding on the IRS or any
court. The opinion of McKee Nelson LLP is based upon existing law, Treasury
regulations and currently published administrative positions of the IRS and
judicial decisions, all of which are subject to change either prospectively or
retroactively.

      -   The following discusses the material United States federal income tax
          considerations that relate to our treatment as a REIT and that apply
          to an investment in our stock. No assurance can be given that the
          conclusions set out below would be sustained by a court if challenged
          by the IRS. This summary deals only with stock that is held as a
          capital asset, which generally means property that is held for
          investment. In addition, except to the extent discussed below, this
          summary does not address tax considerations applicable to you if you
          are subject to special tax rules, such as:

      -   a dealer or trader in securities;

      -   a financial institution;

      -   an insurance company;

      -   a stockholder that holds our stock as a hedge, part of a straddle,
          conversion transaction or other arrangement involving more than one
          position; or

      -   a stockholder whose functional currency is not the United States
          dollar.

      The discussion below is based upon the provisions of the Code and
regulations, rulings and judicial decisions interpreting the Code as of the date
of this prospectus. Any of these authorities may be repealed, revoked or
modified, perhaps with retroactive effect, so as to result in federal income tax
consequences different from those discussed below.

      THE DISCUSSION SET OUT BELOW IS INTENDED ONLY AS A SUMMARY OF THE MATERIAL
UNITED STATES FEDERAL INCOME TAX CONSEQUENCES OF OUR TREATMENT AS A REIT AND OF
AN INVESTMENT IN OUR STOCK. TAXPAYERS AND PREPARERS OF TAX RETURNS (INCLUDING
RETURNS FILED BY ANY PARTNERSHIP OR OTHER ARRANGEMENT) SHOULD BE AWARE THAT
UNDER TREASURY REGULATIONS A PROVIDER OF ADVICE ON SPECIFIC ISSUES OF LAW IS NOT
CONSIDERED AN INCOME TAX RETURN PREPARER UNLESS THE ADVICE IS (I) GIVEN WITH
RESPECT TO EVENTS THAT HAVE OCCURRED AT THE TIME THE ADVICE IS RENDERED AND IS
NOT GIVEN WITH RESPECT TO THE CONSEQUENCES OF CONTEMPLATED ACTIONS, AND (II) IS
DIRECTLY RELEVANT TO THE DETERMINATION OF AN ENTRY ON A TAX RETURN. ACCORDINGLY,
WE URGE YOU TO CONSULT YOUR OWN TAX ADVISORS REGARDING THE TAX CONSEQUENCES OF
AN INVESTMENT


                                       23



IN OUR STOCK, INCLUDING THE APPLICATION TO YOUR PARTICULAR SITUATION OF THE TAX
CONSIDERATIONS DISCUSSED BELOW, AS WELL AS THE APPLICATION OF STATE, LOCAL OR
FOREIGN TAX LAWS. THE STATEMENTS OF UNITED STATES TAX LAW SET OUT BELOW ARE
BASED ON THE LAWS IN FORCE AND THEIR INTERPRETATION AS OF THE DATE OF THIS
PROSPECTUS, AND ARE SUBJECT TO CHANGES OCCURRING AFTER THAT DATE.

TAXATION AS A REIT

      We elected to become subject to tax as a REIT for federal income tax
purposes effective for our taxable year ended on December 31, 1997, and we plan
to continue to meet the requirements for qualification and taxation as a REIT.
There can be no assurance, however, that we will qualify as a REIT in any
particular taxable year given the highly complex nature of the rules governing
REITs, the ongoing importance of factual determinations, and the possibility of
future changes in our circumstances. If we fail to qualify as a REIT in any
particular taxable year, we will be subject to federal income tax as a regular
domestic corporation, and you will be subject to tax in the same manner as a
stockholder of a regular domestic corporation. In that event, we may be subject
to a substantial income tax liability in respect of each taxable year that we
fail to qualify as a REIT, and the amount of earnings and cash available for
distribution to you and other stockholders could be significantly reduced or
eliminated. See "--REIT Qualification -- Failure to Qualify" below.

      So long as we qualify for taxation as a REIT, we generally will not be
subject to federal corporate income taxes on our taxable income that we
distribute currently to our shareholders. This treatment would substantially
eliminate the "double taxation" (at the corporate and shareholder levels) that
generally results from investment in a regular corporation. We will be subject
to federal income tax, however, in the following instances:

      1.    We will be taxed at regular corporate rates on any undistributed
            "REIT taxable income," including undistributed net capital gains
            (however, properly designated undistributed capital gains will
            effectively avoid taxation at the shareholder level). For any
            taxable year, our "REIT taxable income" is our taxable income
            computed as though we were a "C" corporation (generally, a
            corporation subject to full corporate-level tax), adjusted, as
            provided in Section 857(b) of the Code, to account for various
            items, including a deduction for dividends paid.

      2.    Under certain circumstances, we may be subject to the "alternative
            minimum tax" on our items of tax preference.

      3.    If we have (a) net income from the sale or other disposition of
            "foreclosure property" which is held primarily for sale to customers
            in the ordinary course of business or (b) other nonqualifying income
            from foreclosure property, we will be subject to tax at the highest
            corporate rate on such income. See "--REIT Qualification -
            Foreclosure Property" below.

      4.    If we have net income from "prohibited transactions" (which are, in
            general, certain sales or other dispositions of property held
            primarily for sale to customers in the ordinary course of business
            other than foreclosure property), we will be


                                       24



            subject to a 100% tax on the amount of such net income. See "--REIT
            Qualification - Prohibited Transactions" below.

      5.    If we should fail to satisfy the 75% gross income test or the 95%
            gross income test (as discussed below), but we nonetheless maintain
            our qualification as a REIT because certain other requirements have
            been met, we will be subject to a 100% tax on an amount equal to the
            product of (i) a fraction intended to reflect our profitability,
            multiplied by (ii) the greater of (a) the excess of (I) 75% of our
            gross income (excluding gross income from prohibited transactions)
            over (II) our gross income that qualifies under the 75% gross income
            test, or (b) the excess of (I) 95% of our gross income (excluding
            gross income from prohibited transactions) over (II) our gross
            income that qualifies under the 95% gross income test.

      6.    If we should fail to distribute during each calendar year at least
            the sum of (i) 85% of our ordinary income for such year, (ii) 95% of
            our capital gain net income for such year and (iii) any
            undistributed taxable income from prior periods, we would be subject
            to a 4% nondeductible excise tax on the excess of such required
            distribution over the sum of amounts actually distributed and
            amounts retained but with respect to which federal income tax was
            paid.

      7.    If we were to acquire assets from a "C" corporation in a transaction
            in which our basis in those assets was determined by reference to
            the "C" corporation's basis, then the excess, if any, of the fair
            market value of the assets over the tax basis of the assets on the
            date of acquisition would be "built-in gain" and the assets would be
            "built-in gain assets." If we disposed of such built-in gain assets
            within the ten-year period beginning on the date of their
            acquisition, then, to the extent of the built-in gain inherent in
            such assets we would be subject to tax at the highest regular
            corporate rate applicable.

      8.    If we recognize excess inclusion income and have shareholders who
            are disqualified organizations within the meaning of Section
            860E(e)(5) of the Code (generally, an agency or instrumentality of
            the United States, any state, or any foreign government, or any
            political subdivision of any of the foregoing), we may have to pay
            tax at the highest corporate rate on the portion of the excess
            inclusion income allocable to the shareholders that are disqualified
            organizations. See "--Taxable Mortgage Pools" below.

REIT QUALIFICATION

      SUMMARY OF REQUIREMENTS GENERALLY. To qualify as a REIT, we must comply
with the following technical requirements imposed by the Code:

      1.    We must be managed by one or more directors or trustees;

      2.    Shares of our stock must be transferable;

      3.    We must be taxable as a domestic corporation but for the provisions
            of the Code applicable to REITs;


                                       25



      4.    We cannot be a financial institution or an insurance company subject
            to certain provisions of the Code;

      5.    Shares of our stock must be beneficially owned by at least 100
            persons during at least 335 days of a taxable year of 12 months, or
            during a proportionate part of a taxable year of less than 12
            months;

      6.    No more than 50% in value of our outstanding stock may be owned,
            directly or indirectly, by five or fewer individuals (defined for
            this purpose to include private foundations, certain unemployment
            compensation trusts, and portions of trusts that are permanently set
            aside or used for charitable purposes) at any time during the last
            half of our taxable year;

      7.    We must meet certain other tests, described below, regarding the
            sources from which we derive gross income and the nature of our
            assets; and

      8.    We generally must distribute dividends to our shareholders in an
            amount that at least equals 90% of our REIT taxable income,
            determined without regard to the dividends paid deduction and by
            excluding net capital gain.

      We must satisfy requirements 1 through 4, inclusive, during the entire
taxable year. For purposes of applying requirement 6, stock attribution rules
set forth in Section 544 of the Code treat stock owned by corporations,
partnerships, or trusts as though the shareholders, partners, or beneficiaries
of those entities owned such stock proportionally. Moreover, under Section
857(h) of the Code, qualified employee pension or profit sharing trusts are not
treated as individuals for purposes of requirement 6, but instead, the stock
owned by such a trust is considered to be owned by the beneficiaries of the
trust based in proportion to their actuarial interests in the trust.

      We believe that we will meet the above-enumerated requirements 1 through 6
at all relevant times.

      In connection with requirement 6, we are required to send annual letters
to our shareholders requesting information regarding the actual ownership of our
shares. If we comply with this requirement, and we do not know, or exercising
reasonable diligence would not have known, whether we failed to meet requirement
6, then we will be treated as having met requirement 6. If we were to fail to
send such annual letters, we would be required to pay either a $25,000 penalty
or, if the failure is intentional, a $50,000 penalty. If we fail to send annual
letters, the IRS also might require that we take further action to ascertain
actual ownership of our shares, and failure to comply with such an additional
requirement would result in an additional $25,000 (or $50,000) penalty. No
penalty would be assessed in the first instance, however, if the failure to send
the letters were due to reasonable cause and not to willful neglect. We send
letters annually in a manner that conforms to the requirements of the Code and
relevant Treasury Regulations.

      In addition, our charter provides restrictions regarding the transfer and
ownership of shares of our stock. These restrictions are intended to assist us
in continuing to satisfy the share ownership requirements described in
requirements 5 and 6 above. The ownership and transfer restrictions are
described in more detail in "Description of Common Stock and Preferred Stock -


                                       26



Restrictions on Ownership and Transfer." These restrictions, together with our
compliance with the annual shareholder letter requirement described above,
however, may not ensure that we will, in all cases, be able to satisfy the share
ownership requirements described above. If we fail to satisfy such share
ownership requirements, then, unless we qualify for relief, our REIT status may
terminate. See "--REIT Qualification -- Failure to Qualify."

      QUARTERLY ASSET TESTS. Generally, we must meet the following asset tests
at the close of each quarter during each taxable year:

      1.    At least 75% of the value of our total assets must be "qualified
            REIT real estate assets" (described below), government securities or
            cash and cash items (including receivables);

      2.    No more than 25% of the value of our total assets may be securities
            other than securities in the 75% asset class (for example,
            government securities, such as agency debentures, and certain
            mortgage-backed securities, such as agency certificates);

      3.    No more than 20% of the value of our total assets may be securities
            of one or more taxable REIT subsidiaries (described below); and

      4.    Except for securities qualifying under the 75% asset test,
            securities in a taxable REIT subsidiary or "qualified REIT
            subsidiary," certain partnership interests, and for purposes of
            clause (c) below, certain "straight" debt obligations:

            (a)   we may not hold more than 5% of the value of our total assets
                  in the securities of any one issuer;

            (b)   we may not hold securities that possess more than 10% of the
                  total voting power of the outstanding securities of any one
                  issuer; and

            (c)   we may not hold securities that have a value of more than 10%
                  of the total value of the outstanding securities of any one
                  issuer.

      The term "qualified REIT real estate assets" means assets of the type
described in Section 856(c)(5)(B) of the Code, and generally include -

      o     Interests in real property, including fee ownership and co-ownership
            of land and improvements thereon and leasehold interests and options
            on land and improvements thereon;

      o     Interests in mortgages on real property;

      o     Regular and residual interests in real estate mortgage investment
            conduits (or REMICs) (however if less than 95% of the assets of a
            REMIC consists of qualified real estate assets, determined as if we
            held such assets, we will


                                       27



            be treated as holding directly our proportionate share of the assets
            of that REMIC);

      o     Non-REMIC mortgage-backed securities that represent ownership
            interests in pools of mortgage loans;

      o     Shares in other REITs; and

      o     Investments in stock or debt instruments during the one-year period
            following our receipt of new capital that we raise through equity
            offerings or public offerings of debt with at least a five-year
            term.

      A REIT may hold up to 100% of the stock of a taxable REIT subsidiary. Both
the subsidiary and the REIT must jointly elect to treat the subsidiary as a
taxable REIT subsidiary by jointly filing a Form 8875 with the IRS. FIDAC has
filed such an election to be treated as our taxable REIT subsidiary.

      As a taxable REIT subsidiary, FIDAC will pay federal income tax at the
rates applicable to corporations on any income it earns. Moreover, the Code
contains rules to ensure contractual arrangements between a taxable REIT
subsidiary and the parent REIT are at arm's length. If interest accrues on an
indebtedness owed by a taxable REIT subsidiary to its parent REIT, the REIT is
subject to tax at a rate of 100% on the excess of (i) interest payments made by
a taxable REIT subsidiary to its parent REIT over (ii) the amount of interest
that would have been payable had interest accrued on the indebtedness at a
commercially reasonable rate. A tax at a rate of 100% is also imposed on any
transaction between a taxable REIT subsidiary and its parent REIT to the extent
the transaction gives rise to deductions to the taxable REIT subsidiary that are
in excess of the deductions that would have been allowable had the transaction
been entered into on arm's-length terms. We scrutinize all of our transactions
with FIDAC in an effort to ensure that we do not become subject to these taxes.
We cannot assure you, however, that we will be able to avoid application of
these taxes.

      If we own 100% of the stock of a subsidiary corporation for which we do
not make a taxable REIT subsidiary election, the subsidiary will be a qualified
REIT subsidiary. As such, the qualified REIT subsidiary's separate existence
will be disregarded for federal income tax purposes, and its assets,
liabilities, and items of income, deduction and credit will be treated as our
assets, liabilities, and items of income, deduction, and credit. Although a
qualified REIT subsidiary will not be subject to federal corporate income
taxation, it may be subject to state and local taxation in certain
jurisdictions.

      We believe that, because we own a large portfolio of agency certificates
and agency debentures, we have satisfied and will be able to satisfy the asset
tests for each calendar quarter. We will manage our portfolio of assets to
comply with the asset tests.

      If we satisfy the asset tests at the close of any calendar quarter, but
fail to meet any of the asset tests as of the close of a subsequent calendar
quarter and such failure is due to the acquisition of securities or other
assets, the Code allows us a 30-day period following the close of the calendar
quarter to come into compliance with the asset tests. If we do cure a failure


                                       28



within the 30-day period, we will be treated as having satisfied the asset tests
at the close of the calendar quarter. We will not fail the quarterly asset tests
if a discrepancy exists between the value of our assets and the requirements of
the asset tests if such discrepancy is attributable solely to fluctuations in
the market values of our assets.

      In addition, for calendar years beginning after December 31, 2005, if we
fail to satisfy the quarterly asset test for any quarter we will not lose our
REIT status as a result of such failure if either (i) such failure is regarded
as a de minimis failure under standards set out in the 2004 Act, or (ii) the
failure is greater than a de minimis failure but is attributable to reasonable
cause and not willful neglect. In the case of a greater than de minimis failure,
however, wethe REIT must pay a tax and must remedy the failure within 6 months
of the close of the quarter in which such failure occurred.

      GROSS INCOME TESTS. To qualify as a REIT, generally we must meet the
following gross income tests for each taxable year:

      1.    At least 75% of our gross income must be derived from the real
            estate sources specified in Section 856(c)(3) of the Code,
            including -

            (a)   Rents from real property;

            (b)   Interest income on obligations secured by mortgages on real
                  property or on interests in real property;

            (c)   Income derived from REMIC regular or residual interests
                  (provided that if less than 95% of the REMIC's assets are
                  qualifying REIT real estate assets, determined as if we held
                  them directly, then only a proportionate amount of the income
                  will be qualifying income for purposes of this test);

            (d)   Gain from the disposition of qualified REIT real estate
                  assets, including mortgage loans and agency certificates
                  (other than dispositions treated as prohibited transactions,
                  as described below);

            (e)   Income or gain from foreclosure property (as described below);

            (f)   Dividends or other distributions on, and gain from the sale
                  of, stock in other REITs;

            (g)   Amounts, such as commitment fees, received in consideration
                  for entering into an agreement to make a loan secured by real
                  property (other than amounts that depend on the income or
                  profits of any person); and

            (h)   "Qualified temporary investment income" (generally, income we
                  earn from investing new capital raised through equity
                  offerings or public debt offerings with at least a five-year
                  term, provided we receive or accrue that income within one
                  year of acquiring such new capital).


                                       29



      2.    At least 95% of our gross income for each taxable year must be
            derived from sources of income specified in Section 856(c)(2) of the
            Code, which include-

            (a)   The types of gross income described in paragraph 1 above;

            (b)   Dividends;

            (c)   Interest (such as interest on agency debentures);

            (d)   Income derived from certain hedging transactions, or gain from
                  the disposition or termination of certain hedging
                  transactions, entered into to manage interest rate risk with
                  respect to indebtedness incurred or to be incurred to carry
                  real estate assets; and

            (e)   Gains from the sale of stock or securities (other than sales
                  that are prohibited transactions).

      If we fail to satisfy one or both of the 75% and 95% gross income tests
for any taxable year, we may nevertheless qualify as a REIT for that year if we
are entitled to relief under Section 856(c)(6) of the Code. Such relief will be
available if we could demonstrate that our failure to satisfy the tests was due
to reasonable cause and was not due to willful neglect, we attach to our federal
income tax return a schedule showing the sources and amounts of each item of our
gross income, and the inclusion of any incorrect information set forth in that
schedule is not due to fraud with intent to evade tax. We cannot know at this
time whether we would, in all circumstances, be able to avail ourselves of the
relief provided under Section 856(c)(6) of the Code. For example, if we failed
the 75% gross income test because more than 25% of our gross income represented
dividends we received from FIDAC, the IRS could determine that our failure of
the test would not satisfy the reasonable cause standard. If we failed one of
the tests and we were ineligible for relief, we would fail to qualify as a REIT.
Moreover, even if we qualify for relief, we will be subject to a 100% tax on an
amount equal to the product of (i) a fraction intended to reflect our
profitability, multiplied by (ii) the greater of (a) the excess of (I) 75% of
our gross income (excluding gross income from prohibited transactions) over (II)
our gross income that qualifies under the 75% gross income test, or (b) the
excess of (I) 95% of our gross income (excluding gross income from prohibited
transactions) over (II) our gross income that qualifies under the 95% gross
income test.

      For purposes of the gross income tests, our income includes 100% of the
income earned by a disregarded entity in which we hold the sole equity interest,
such as a qualified REIT subsidiary or a wholly-owned trust or limited liability
company. In addition, our gross income will include our allocable share of the
income of any entity that is treated as a partnership for federal income tax
purposes.

      Gross income we derive from the sale of property (other than foreclosure
property, as described below) that we hold for sale to customers in the ordinary
course of business is excluded from both the numerator and the denominator of
both gross income tests.

      We believe that we will be able to satisfy the 95% and 75% gross asset
tests because, as explained below, the income from our agency certificates will
be qualifying income for purposes


                                       30



of both tests and income from our agency debentures will be qualifying income
for purposes of the 95% test. We will monitor the amount of our non-qualifying
income throughout the year and we will endeavor to manage our portfolio to
comply with the gross income tests.

      The following paragraphs discuss some of the specific applications of the
gross income tests to us.

      DIVIDENDS. The dividends we receive from FIDAC or any other corporation
(other than a qualified REIT subsidiary) in which we own an interest, will
qualify for purposes of the 95% gross income test but not for purposes of the
75% gross income test. We intend to limit the amount of dividends we receive
from taxable REIT subsidiaries so as to avoid failing the 75% gross income test.

      INTEREST. For purposes of both of the gross income tests, the term
interest excludes any amount that is based on the income or profits of any
person. Thus, interest based on net rental income from mortgaged property would
not be qualifying income. We do not anticipate holding assets that would provide
for such payments.

      Generally, interest on agency certificates and other mortgage-backed
certificates, including any original issue discount, market discount, prepayment
premiums, late payment fees, and assumptions fees, but not any amount that
represents compensation for services, will be qualifying income for purposes of
both gross income tests.

      FEE INCOME. Any fees that we might receive as consideration for a
commitment to acquire mortgage-backed certificates would represent qualifying
income for purposes of both the 75% and 95% gross income tests (provided such
fees are not based on the income or profits of any person).

      HEDGING TRANSACTIONS. The treatment of hedging transactions under the tax
rules applicable to REIT qualification is not entirely clear. Section
856(c)(5)(G) of the Code provides that income and gain derived from certain
transactions entered into by a REIT to manage interest rate risk on indebtedness
incurred or to be incurred to acquire or carry real estate assets, such as
agency certificates, represents a source of income that qualifies for purposes
of the 95% gross income test but not for the 75% gross income test. The
treatment of hedges entered into to hedge risks other than interest rate risk,
or to hedge assets rather than indebtedness, is not clear.

      RENTS FROM REAL PROPERTY. We do not intend to own any real property for
the production of rental income.

      PROHIBITED TRANSACTIONS. We will incur a 100% tax on the net income we
derive from a sale or other disposition of property, other than foreclosure
property, that we hold primarily for sale to customers in the ordinary course of
our trade or business. We refer to each such sale as a prohibited transaction.
Although we do not intend to engage in any prohibited transactions, whether we
are considered to hold an asset for sale to customers in the ordinary course of
our business is a question of fact. Section 857(b)(6)(C) of the Code sets forth
certain safe harbors under which certain sales of property will not be
considered to be prohibited transactions. We will endeavor to structure any
asset sales to qualify under the safe harbors. We cannot assure


                                       31



you, however, that we will always be able to avoid holding assets for sale to
customers in the ordinary course of business or to avail ourselves of the safe
harbors.

      FORECLOSURE PROPERTY. Foreclosure property is any real property, including
interests in real property, and any personal property incident to such real
property, that we acquire as a result of having bid in the property at
foreclosure, or we otherwise reduce to ownership or possession by agreement or
process of law, after there has been a default or default was imminent on a
lease of such property or on indebtedness secured by such property. We must,
however, elect to treat the property as foreclosure property on or before the
due date of our tax return for the year in which we acquire the property.
Moreover, property will not qualify as foreclosure property if we acquired the
related mortgage loan at a time when default was imminent or anticipated, or if
we obtained the mortgage loan as consideration for our disposition of property
in a prohibited transaction.

      Because we do not anticipate holding any whole loans, we do not anticipate
acquiring any foreclosure property.

      DISTRIBUTION REQUIREMENTS. We generally must distribute dividends (other
than capital gain dividends) to our shareholders in an amount at least equal to
(1) the sum of (a) 90% of our REIT taxable income (determined without regard to
the dividends paid deduction and by excluding net capital gain) and (b) 90% of
the net income (after tax, if any) from foreclosure property, minus (2) the sum
of certain items of non-cash income. In addition, if we were to recognize
"built-in-gain" (as defined below) on disposition of any assets acquired from a
"C" corporation in a transaction in which our basis in the assets was determined
by reference to the "C" corporation's basis (for instance, if the assets were
acquired in a tax-free reorganization), we would be required to distribute at
least 90% of the built-in-gain recognized net of the tax we would pay on such
gain. "Built-in-gain" is the excess of (a) the fair market value of an asset
(measured at the time of acquisition) over (b) the basis of the asset (measured
at the time of acquisition). We do not anticipate holding any assets having
built-in-gain.

      We are not required to distribute our net capital gains. Rather than
distribute them, we may elect to retain and pay the federal income tax on them,
in which case our shareholders will (i) include their proportionate share of the
undistributed net capital gains in income, (ii) receive a credit for their share
of the federal income tax we pay and (iii) increase the basis in their stock by
the difference between their share of the capital gain and their share of the
credit.

      DISTRIBUTION OF "EARNINGS AND PROFITS" ATTRIBUTABLE TO A "C" CORPORATION.
To qualify as a REIT, we cannot have at the end of any taxable year any
undistributed earnings and profits attributable to a "C" corporation taxable
year. We do not have any such earnings and profits nor do we anticipate
acquiring any corporation in a transaction in which we would succeed to their
earnings and profits.

      TAXATION AS A REIT. In any year in which we qualify as a REIT, we
generally will not be subject to federal income tax on that portion of our
taxable income or net capital gain that we distribute to our shareholders. We
will pay federal income tax on taxable income, including net capital gain, that
we do not distribute to shareholders. Furthermore, if we fail to distribute
during a calendar year, or by the end of January following the calendar year in
the case of distributions


                                       32



with declaration and record dates falling in the last three months of the
calendar year, at least the sum of:

          o   85% of our REIT ordinary income for such year;

          o   95% of our REIT capital gain income for such year; and

          o   any undistributed taxable income for prior periods.

      We will incur a 4% nondeductible excise tax on the excess of such required
distributions over the amounts we actually distribute.

      FAILURE TO QUALIFY. If we fail to qualify as a REIT in any taxable year
and the relief provisions provided in the Code do not apply, we will be subject
to federal income tax, including any applicable alternative minimum tax, on our
taxable income in that taxable year and all subsequent taxable years at the
regular corporate income tax rates. We will not be allowed to deduct
distributions to shareholders in these years, nor will the Code require us to
make distributions. In such event, we will not be allowed to designate any
distributions as capital gains dividends, and you will not receive any share of
our tax preference items. In addition, distributions to most domestic
noncorporate shareholders, to the extent of our current and accumulated earnings
and profits, would generally be taxable at capital gains tax rates. Subject to
certain limitations of the federal income tax laws, domestic corporate
shareholders might be eligible for the dividends received deduction. Further,
unless entitled to the relief provisions of the Code, we also will be barred
from re-electing REIT status for the four taxable years following the year in
which we fail to qualify. We intend to monitor on an ongoing basis our
compliance with the REIT requirements described above. To maintain our REIT
status, we will be required to limit the types of assets that we might otherwise
acquire, or hold some assets at times when we might otherwise have determined
that the sale or other disposition of these assets would have been more prudent.

      The 2004 Act, in addition to amending the relief provisions applicable for
certain failures of the annual gross income tests and adding relief provisions
for failure of the quarterly asset tests, provides relief for failures of other
tests imposed as a condition of REIT qualification, as long as such failures are
attributable to reasonable cause and not willful neglect. A REIT would be
required to pay a penalty of $50,000, however, in the case of each such failure.
The above-described changes apply for taxable years of REITs beginning after the
date of enactment.

TAXATION OF U.S. SHAREHOLDERS

      For purposes of this discussion, a "U.S. shareholder" is a shareholder who
is a "U.S. person." A U.S. person is a person who is:

          o   A citizen or resident of the United States;

          o   A corporation, partnership, or other entity created or organized
              in the United States or under the laws of the United States or of
              any political subdivision thereof;


                                       33



          o   An estate whose income is includible in gross income for U.S.
              federal income tax purposes regardless of its source; or

          o   A trust, if (1) a court within the United States is able to
              exercise primary supervision over the administration of the trust
              and one or more U.S. persons have authority to control all
              substantial decisions of the trust, or (2) the trust was in
              existence on August 26, 1996, was treated as a domestic trust
              before such date, and has made an election to continue to be
              treated as a U.S. person.

      DISTRIBUTIONS. Unless you are a tax-exempt entity, distributions that we
make to you, including constructive distributions, generally will be subject to
tax as ordinary income to the extent of our current and accumulated earnings and
profits as determined for federal income tax purposes. If the amount we
distribute to you exceeds your allocable share of current and accumulated
earnings and profits, the excess will be treated as a return of capital to the
extent of your adjusted basis in your stock, which will reduce your basis in
your stock but will not be subject to tax. To the extent the amount we
distribute to you exceeds both your allocable share of current and accumulated
earnings and profits and your adjusted basis, this excess amount will be treated
as a gain from the sale or exchange of a capital asset.

      Distributions to our corporate shareholders, whether characterized as
ordinary income or as capital gain, are not eligible for the corporate dividends
received deduction.

      Generally, dividends that we pay are taxable to you at the rates
applicable to ordinary income. There are, however, three instances in which
dividends we pay to you will be taxable at the rates applicable to net capital
gains. First, distributions that we designate as capital gain dividends
generally will be taxable in your hands as long-term capital gains, but only to
the extent such distributions do not exceed our actual net capital gain for the
taxable year. If we realize a loss for the taxable year, you will not be
permitted to deduct any share of that loss. Second, to the extent we receive
dividends from a "C" corporation, such as a taxable REIT subsidiary, we will be
able to designate the dividends that we pay to you as eligible for taxation at
the rate applicable to net capital gains. Finally, to the extent we pay
corporate level tax on income or gain in one year, such as the tax on
built-in-gains, we can designate dividends as eligible for taxation at the rates
applicable to net capital gains to the extent of the amount of such income in
excess of the tax paid thereon. Dividends described in the preceding two
sentences will generally qualify to be taxed at the rates applicable to net
capital gains if you hold our common stock for more than 60 days during the
120-day period beginning on the date that is 60 days before the date on which
our common stock becomes ex-dividend.

      Rather than distribute our net capital gains, we may elect to retain and
pay the federal income tax on them, in which case you will (i) include your
proportionate share of the undistributed net capital gains in income, (ii)
receive a credit for your share of the federal income tax we pay and (iii)
increase the basis in your stock by the difference between your share of the
capital gain and your share of the credit.

      POST YEAR-END DIVIDENDS. Dividends that we declare during the last quarter
of a calendar year and actually pay to you during January of the following
taxable year generally are treated as if we had paid, and you had received them,
on December 31 of the calendar year and not on the


                                       34



date actually paid. In addition, we may elect to treat other dividends
distributed after the close of the taxable year as having been paid during the
taxable year, so long as they meet the requirements described in the Code, but
you will be treated as having received these dividends in the taxable year in
which the distribution is actually made.

      GAIN ON DISPOSITION. If you sell or otherwise dispose of our stock, you
will generally recognize a capital gain or loss in an amount equal to the
difference between the amount realized and your adjusted basis in our stock,
which gain or loss will be long-term if the stock is held for more than one
year. Any loss recognized on the sale or exchange of stock held for six months
or less generally will be treated as a long-term capital loss to the extent of
(1) any long-term capital gain dividends you receive with respect to our stock
and (2) your proportionate share of any long-term capital gains that we retain.

      FAILURE TO QUALIFY. If we fail to qualify as a REIT in any year,
distributions we make to you will be taxable in the same manner discussed above,
except that:

          o   We will not be allowed to designate any distributions as capital
              gain dividends;

          o   Distributions (to the extent they are made out of our current and
              accumulated earnings and profits) will be eligible for the
              corporate dividends received deduction and generally will be
              taxable to domestic non-corporate shareholders at rates applicable
              to net capital gains, so long as certain holding period
              requirements are satisfied;

          o   The excess inclusion income rules will not apply to the
              distributions we make;

          o   You will not receive any share of our tax preference items; and

          o   Dividends that we declare in the last quarter of the calendar year
              but pay to you in January would not be treated as though we had
              paid them to you on the immediately preceding December 31.

      In this event, however, we could be subject to substantial federal income
tax liability as a "C" corporation, and the amount of earnings and cash
available for distribution to you and other shareholders could be significantly
reduced or eliminated.

      INFORMATION REPORTING AND BACKUP WITHHOLDING--U.S. SHAREHOLDERS. For each
calendar year, we will report to our U.S. shareholders and to the IRS the amount
of distributions that we pay, and the amount of tax (if any) that we withhold on
these distributions. Under the backup withholding rules, you may be subject to
backup withholding tax with respect to distributions paid unless you:

          o   Are a corporation or come within another exempt category and
              demonstrate this fact when required; or


                                       35



          o   Provide a taxpayer identification number, certify as to no loss of
              exemption from backup withholding tax and otherwise comply with
              the applicable requirements of the backup withholding tax rules.

      A U.S. shareholder may satisfy this requirement by providing us an
appropriately prepared Form W-9. If you do not provide us with your correct
taxpayer identification number, then you may also be subject to penalties
imposed by the IRS.

      Backup withholding tax is not an additional tax. Any amounts withheld
under the backup withholding tax rules will be refunded or credited against your
U.S. federal income tax liability, provided you furnish the required information
to the IRS.

TAXATION OF TAX-EXEMPT ENTITIES

      The discussion under this heading only applies to you if you are a
tax-exempt entity. Subject to the discussion below regarding a pension-held
REIT, distributions received from us or gain realized on the sale of our stock
will not be taxable as unrelated business taxable income (or UBTI), provided
that:

          o   You have not incurred indebtedness to purchase or hold our stock;

          o   You do not otherwise use our stock in a trade or business
              unrelated to your exempt purpose; and

          o   We do not distribute dividends to you that are treated as
              representing excess inclusion income.

      In addition, a substantial portion of the distributions you receive may
constitute UBTI if we are treated as a "pension-held REIT" and you are a
"qualified pension trust" that holds more than 10% by value of our stock at any
time during a taxable year. For these purposes, a "qualified pension trust" is
any pension or other retirement trust that satisfies the requirements imposed
under Section 401(a) of the Code. We will be treated as a "pension-held REIT" if
(1) we would not be a REIT if we had to treat stock held in a qualified pension
trust as owned by the trust (instead of as owned by the trust's multiple
beneficiaries) and (2) (a) at least one qualified pension trust holds more than
25% of our stock by value, or (b) one or more qualified pension trusts (each
owning more than 10% of our stock by value) holds in the aggregate more than 50%
of our stock by value. Assuming compliance with the ownership limit provisions
set forth in our charter, it is unlikely that pension plans will accumulate
sufficient stock to cause us to be treated as a pension-held REIT.

      If you are a tax-exempt holder that is a social club, voluntary employee
benefit association, supplemental unemployment benefit trust, or qualified group
legal services plan exempt from federal taxation under Sections 501(c)(7),
(c)(9), (c)(17), or (c)(20) of the Code, respectively, then distributions
received by you may also constitute UBTI. We urge you to consult your tax
advisors concerning the applicable set aside and reserve requirements. See
"Taxation of U.S. Shareholders."


                                       36



UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS APPLICABLE TO FOREIGN
SHAREHOLDERS

      The discussion under this heading only applies to you if you are not a
U.S. person (hereinafter, a "foreign shareholder").

      This discussion is only a brief summary of the U.S. federal tax
consequences that apply to you, which are highly complex, and does not consider
any specific facts or circumstances that may apply to you and your particular
situation. We urge you to consult your tax advisors regarding the U.S. federal
tax consequences of acquiring, holding and disposing of our stock, as well as
any tax consequences that may arise under the laws of any foreign, state, local
or other taxing jurisdiction.

      DISTRIBUTIONS. Except for distributions designated as capital gains
dividends, distributions you receive from us generally will be subject to
federal withholding tax at the rate of 30%, to the extent of our current and
accumulated earnings and profits, unless reduced or eliminated by an applicable
tax treaty or unless the distributions are treated as effectively connected with
your U.S. trade or business. Dividend distributions that are attributable to
excess inclusion income will not be eligible for exemption from tax or any
reduction in the rate of tax. If you wish to claim the benefits of an applicable
tax treaty, you may need to satisfy certification and other requirements, such
as providing Form W-8BEN. If you wish to claim that our distributions are
effectively connected with your U.S. trade or business, you may need to satisfy
certification and other requirements such as providing Form W-8ECI. A
distribution to a foreign partnership is treated, with some exceptions, as a
distribution directly to the partners so that the partners are required to
provide the required certifications.

      Distributions you receive that are in excess of our earnings and profits
will be treated as a tax-free return of capital to the extent of your adjusted
basis in your stock. If the amount of the distribution also exceeds your
adjusted basis, this excess amount will be treated as gain from the sale or
exchange of your stock as described below. If we cannot determine at the time we
make a distribution whether the distribution will exceed our current and
accumulated earnings and profits, the distribution will be subject to
withholding at the same rate as dividends. These withheld amounts, however, will
be refundable or creditable against your U.S. federal tax liability if we
subsequently determine that the distribution was, in fact, in excess of our
earnings and profits. If you receive a distribution that is treated as being
effectively connected with your conduct of a trade or business within the United
States, the distribution will be subject to the U.S. federal income tax on net
income that applies to U.S. persons generally, and may be subject to the branch
profits tax if you are a corporation.

      Distributions that we make to you and designate as capital gains
dividends, other than those attributable to the disposition of a U.S. real
property interest, generally will not be subject to U.S. federal income
taxation, unless:

          o   Your investment in our stock is effectively connected with your
              conduct of a trade or business within the United States; or

          o   You are a nonresident alien individual who is present in the
              United States for 183 days or more in the taxable year and other
              requirements are met.


                                       37



      Distributions that are attributable to a disposition of U.S. real property
interests (which term excludes interests in mortgage loans) are subject to
income and withholding taxes pursuant to the Foreign Investment in Real Property
Act of 1980, or FIRPTA, and may also be subject to branch profits tax if you are
a corporation that is not entitled to treaty relief or exemption. We do not,
however, anticipate recognizing any gain attributable to the disposition of U.S.
real property interests, as defined by FIRPTA. Existing Treasury Regulations
interpreting the FIRPTA provisions of the Code could be read as imposing a
withholding tax at a rate of 35% on all of our capital gain dividends even if no
portion of the capital gains we recognize during the year are attributable to
our disposition of a U.S. real property interest. With our taxable year
beginning January 1, 2005, however, a foreign investor that does not own more
than 5% of our stock at any time during the taxable year will not be subject to
the FIRPTA rules.

      GAIN ON DISPOSITION. You generally will not be subject to U.S. federal
income tax on gain recognized on a sale or other disposition of our stock
unless:

          o   The gain is effectively connected with your conduct of a trade or
              business within the United States; or

          o   You are a nonresident alien individual who holds our stock as a
              capital asset and are present in the United States for 183 or more
              days in the taxable year and other requirements are met.

      Gain that is effectively connected with your conduct of a trade or
business within the United States will be subject to the U.S. federal tax on net
income that applies to U.S. persons generally and may be subject to the branch
profits tax if you are a corporation. However, these effectively connected gains
will generally not be subject to withholding. We urge you to consult applicable
treaties, which may provide for different rules.

      Under FIRPTA, you could be subject to tax on gain recognized from a sale
or other disposition of your stock if we were to both (1) hold U.S. real
property interests in excess of certain thresholds and (2) fail to qualify as a
domestically-controlled REIT. We do not expect to hold U.S. real property
interests in excess of the threshold.

      INFORMATION REPORTING AND BACKUP WITHHOLDING TAX. The information
reporting and backup withholding tax requirements (discussed above) will
generally not apply to foreign holders in the case of distributions treated as
(1) dividends subject to the 30% (or lower treaty rate) withholding tax
(discussed above), or (2) capital gain dividends. Also, as a general matter,
backup withholding and information reporting will not apply to the payment of
proceeds from shares sold by or through a foreign office of a foreign broker.
However, in some cases (for example, a sale of shares through the foreign office
of a U.S. broker), information reporting is required unless the foreign holder
certifies under penalty of perjury that it is a foreign holder, or otherwise
establishes an exemption. A foreign shareholder may satisfy this requirement by
using an appropriately prepared Form W-8BEN.

      FEDERAL ESTATE TAXES. In general, if an individual who is not a citizen or
resident (as defined in the Code) of the United States owns (or is treated as
owning) our stock at the date of


                                       38



his or her death, such stock will be included in the individual's gross estate
for federal estate tax purposes, unless an applicable treaty provides otherwise.

TAXABLE MORTGAGE POOLS

      A taxable mortgage pool is any entity (or in certain cases, a portion of
an entity) other than a REMIC or a financial asset securitization investment
trust that has the following characteristics:

      1.    Substantially all (generally, more than 80%) of the assets of such
            entity consist of debt obligations and more than 50% of such debt
            obligations are real estate mortgages;

      2.    Such entity issues two or more classes of debt obligations having
            different maturities; and

      3.    The timing and amount of payments or projected payments on the debt
            obligations issued by the entity are determined in large part by the
            timing and amount of payments the entity receives on the debt
            obligations it holds as assets.

      If a REIT is a taxable mortgage pool, or if a REIT owns a qualified REIT
subsidiary that is a taxable mortgage pool, then a portion of the REIT's income
will be treated as excess inclusion income and a portion of the dividends the
REIT pays to its shareholders will be considered to be excess inclusion income.
You cannot offset excess inclusion income with net operating losses or otherwise
allowable deductions. Moreover, if you are a tax-exempt shareholder, such as a
domestic pension fund, you must treat excess inclusion income as unrelated
business taxable income. If you are not a U.S. shareholder, your dividend
distributions may be subject to withholding tax, without regard to any exemption
or reduction in rate that might otherwise apply, with respect to your share of
excess inclusion income. The manner in which excess inclusion income would be
allocated among shares of different classes of our stock or how such income is
to be reported to shareholders is not clear under current law.

      Although we leverage our investments in agency certificates, we believe
that our financing transactions do not cause any portion of our assets to be
treated as a taxable mortgage pool and we do not expect that any portion of our
dividend distributions will be treated as excess inclusion income.

STATE AND LOCAL TAXES

      You may be subject to state or local taxation in various jurisdictions,
including those in which you transact business or reside. The state and local
tax treatment that applies to you may not conform to the federal income tax
consequences discussed above. Consequently, we urge you to consult your own tax
advisors regarding the effect of state and local tax laws.


                                       39



                              PLAN OF DISTRIBUTION

      We may sell the securities offered pursuant to this prospectus and any
accompanying prospectus supplements to or through one or more underwriters or
dealers or we may sell the securities to investors directly or through agents.
Each prospectus supplement, to the extent applicable, will describe the number
and terms of the securities to which such prospectus supplement relates, the
name or names of any underwriters or agents with whom we have entered into
arrangements with respect to the sale of such securities, the public offering or
purchase price of such securities and the net proceeds we will receive from such
sale. Any underwriter or agent involved in the offer and sale of the securities
will be named in the applicable prospectus supplement. Underwriters and agents
in any distribution contemplated hereby may from time to time include UBS
Warburg LLC. We may sell securities directly to investors on our own behalf in
those jurisdictions where we are authorized to do so.

      Underwriters may offer and sell the securities at a fixed price or prices,
which may be changed, at market prices prevailing at the time of sale, at prices
related to the prevailing market prices or at negotiated prices. We also may,
from time to time, authorize dealers or agents to offer and sell these
securities upon such terms and conditions as may be set forth in the applicable
prospectus supplement. In connection with the sale of any of these securities,
underwriters may receive compensation from us in the form of underwriting
discounts or commissions and may also receive commissions from purchasers of the
securities for whom they may act as agent. Underwriters may sell the securities
to or through dealers, and such dealers may receive compensation in the form of
discounts, concessions or commissions from the underwriters or commissions from
the purchasers for which they may act as agents.

      Shares may also be sold in one or more of the following transactions: (a)
block transactions (which may involve crosses) in which a broker-dealer may sell
all or a portion of the shares as agent but may position and resell all or a
portion of the block as principal to facilitate the transaction; (b) purchases
by a broker-dealer as principal and resale by the broker-dealer for its own
account pursuant to a prospectus supplement; (c) a special offering, an exchange
distribution or a secondary distribution in accordance with applicable New York
Stock Exchange or other stock exchange rules; (d) ordinary brokerage
transactions and transactions in which a broker-dealer solicits purchasers; (e)
sales "at-the-market" to or through a market maker or into an existing trading
market, on an exchange or otherwise, for shares; and (f) sales in other ways not
involving market makers or established trading markets, including direct sales
to purchasers. Broker-dealers may also receive compensation from purchasers of
the shares which is not expected to exceed that customary in the types of
transactions involved.

      Any underwriting compensation paid by us to underwriters or agents in
connection with the offering of these securities, and any discounts or
concessions or commissions allowed by underwriters to participating dealers,
will be set forth in the applicable prospectus supplement. Dealers and agents
participating in the distribution of the securities may be deemed to be
underwriters, and any discounts and commissions received by them and any profit
realized by them on resale of the securities may be deemed to be underwriting
discounts and commissions.

      Underwriters, dealers and agents may be entitled, under agreements entered
into with us, to indemnification against and contribution toward certain civil
liabilities, including liabilities


                                       40



under the Securities Act of 1933. Unless otherwise set forth in the accompanying
prospectus supplement, the obligations of any underwriters to purchase any of
these securities will be subject to certain conditions precedent.

      In connection with the offering of the securities hereby, certain
underwriters, and selling group members and their respective affiliates, may
engage in transactions that stabilize, maintain or otherwise affect the market
price of the applicable securities. These transactions may include stabilization
transactions effected in accordance with Rule 104 of Regulation M promulgated by
the SEC pursuant to which these persons may bid for or purchase securities for
the purpose of stabilizing their market price.

      The underwriters in an offering of securities may also create a "short
position" for their account by selling more securities in connection with the
offering than they are committed to purchase from us. In that case, the
underwriters could cover all or a portion of the short position by either
purchasing securities in the open market following completion of the offering of
these securities or by exercising any over-allotment option granted to them by
us. In addition, the managing underwriter may impose "penalty bids" under
contractual arrangements with other underwriters, which means that they can
reclaim from an underwriter (or any selling group member participating in the
offering) for the account of the other underwriters, the selling concession for
the securities that are distributed in the offering but subsequently purchased
for the account of the underwriters in the open market. Any of the transactions
described in this paragraph or comparable transactions that are described in any
accompanying prospectus supplement may result in the maintenance of the price of
the securities at a level above that which might otherwise prevail in the open
market. None of the transactions described in this paragraph or in an
accompanying prospectus supplement are required to be taken by any underwriters
and, if they are undertaken, may be discontinued at any time.

      Our common stock is listed on the New York Stock Exchange under the symbol
"NLY" and our Series A Preferred Stock is listed on the New York Stock Exchange
under the symbol "NLY PrA." All other series of our preferred stock other than
the Series A Preferred Stock will be new issues of securities with no
established trading market and may or may not be listed on a national securities
exchange. Any underwriters or agents to or through which securities are sold by
us may make a market in the securities, but these underwriters or agents will
not be obligated to do so and any of them may discontinue any market making at
any time without notice. No assurance can be given as to the liquidity of or
trading market for any securities sold by us.

      Underwriters, dealers and agents may engage in transactions with, or
perform services for, us and our affiliates in the ordinary course of business.
Underwriters have from time to time in the past provided, and may from time to
time in the future provide, investment banking services to us for which they
have in the past received, and may in the future receive, customary fees. We
have a secured repurchase credit facility with UBS Warburg LLC.


                                       41



                                     EXPERTS

      The financial statements incorporated in this prospectus by reference from
our Annual Report on Form 10-K for the year ended December 31, 2003 have been
audited by Deloitte & Touche LLP, an independent registered public accounting
firm, as stated in their report, which is incorporated herein by reference, and
have been so incorporated in reliance upon the report of such firm given upon
their authority as experts in accounting and auditing.

                                  LEGAL MATTERS

      The validity of the securities offered hereby is being passed upon for us
by McKee Nelson LLP. The opinion of counsel described under the heading "Federal
Income Tax Considerations" is being rendered by McKee Nelson LLP. This opinion
is subject to various assumptions and is based on current tax law.

                       WHERE YOU CAN FIND MORE INFORMATION

      We file annual, quarterly and current reports, proxy statements and other
information with the SEC. The public may read any materials we file with the SEC
at the SEC's Public Reference Room at 450 Fifth Street, N.W, Washington, D.C.
20549. The public may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an
Internet site that contains reports, proxy and information statements, and other
information regarding issuers that file electronically with the SEC. The address
of that site is http://www.sec.gov. Our common stock is listed on the New York
Stock Exchange under the symbol "NLY" and our Series A Preferred Stock is listed
on the New York Stock Exchange under the symbol "NLY PrA," and all such reports,
proxy statements and other information filed by us with the New York Stock
Exchange may be inspected at the New York Stock Exchange's offices at 20 Broad
Street, New York, New York 10005. Finally, we also maintain an Internet site
where you can find additional information. The address of our Internet site is
http://www.annaly.com.

      We have filed a registration statement, of which this prospectus is a
part, covering the securities offered hereby. As allowed by SEC rules, this
prospectus does not contain all of the information set forth in the registration
statement and the exhibits, financial statements and schedules thereto. We refer
you to the registration statement, the exhibits, financial statements and
schedules thereto for further information. This prospectus is qualified in its
entirety by such other information.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      The SEC allows us to "incorporate by reference" information into this
prospectus, which means that we can disclose important information to you by
referring you to another document filed separately with the SEC. The information
incorporated by reference is deemed to be part of this prospectus, except for
any information superseded by information in this prospectus. We have filed the
documents listed below with the SEC (File No. 1-13447) under the Securities
Exchange Act of 1934 (or Exchange Act), and these documents are incorporated
herein by reference:


                                       42



      -   Our Annual Report on Form 10-K for the year ended December 31, 2003 as
          filed on March 9, 2004;

      -   Our Current Report on Form 8-K filed on April 1, 2004;

      -   Our Quarterly Report on Form 10-Q for the quarter ended March 31, 2004
          as filed on May 10, 2004;

      -   Our Current Report on Form 8-K filed on June 4, 2004;

      -   Our Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
          as filed on August 9, 2004;

      -   Our Current Report on Form 8-K filed on October 18, 2004;

      -   Our Quarterly Report on Form 10-Q for the quarter ended September 30,
          2004 as filed on November 5, 2004;

      -   Description of our common stock included in our Registration Statement
          on Form 8-A, filed on October 6, 1997 (as amended on June 12, 2002);
          and

      -   Description of our Series A Preferred Stock included in our
          Registration Statement on Form 8-A, filed April 1, 2004.

      All documents we file pursuant to Sections 13(a), 13(c), 14 or 15(d) of
the Exchange Act after the date of this prospectus and prior to the termination
of the offering of the securities to which this prospectus relates (other than
information in such documents that is not deemed to be filed) shall be deemed to
be incorporated by reference into this prospectus and to be part hereof from the
date of filing of those documents. All documents we file pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of the initial
registration statement that contains this prospectus and prior to the
effectiveness of the registration statement shall be deemed to be incorporated
by reference into this prospectus and to be part hereof from the date of filing
those documents.

      Any statement contained in this prospectus or in a document incorporated
by reference shall be deemed to be modified or superseded for all purposes to
the extent that a statement contained in this prospectus or in any other
document which is also incorporated by reference modifies or supersedes that
statement.

      We will provide to each person, including any beneficial owner, to whom a
copy of this prospectus is delivered, a copy of any or all of the information
that has been incorporated by reference in this prospectus but not delivered
with this prospectus (other than the exhibits to such documents which are not
specifically incorporated by reference herein); we will provide this information
at no cost to the requester upon written or oral request to Investor Relations,
Annaly Mortgage Management, Inc., 1211 Avenue of the Americas, Suite 2902, New
York, New York 10036, telephone number (212) 696-0100.


                                       43



================================================================================




                                4,000,000 SHARES




                                     [LOGO]




                        ANNALY MORTGAGE MANAGEMENT, INC.




                % SERIES B CUMULATIVE CONVERTIBLE PREFERRED STOCK





                              ---------------------
                              PROSPECTUS SUPPLEMENT
                              ---------------------





                               MERRILL LYNCH & CO.
                            BEAR, STEARNS & CO. INC.





                                     , 2006

================================================================================