UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  SCHEDULE 13G

                   Under the Securities Exchange Act of 1934*

                               Capital Trust, Inc.
                            -------------------------
                                (Name of Issuer)

                 Class A Common Stock, par value $0.01 per share
                 -----------------------------------------------
                         (Title of Class of Securities)

                                    14052H100
                                    ---------
                                 (CUSIP Number)

                                November 6, 2002
                                -----------------
             (Date of Event Which Requires Filing of this Statement)

           Check the appropriate box to designate the rule pursuant to
                          which this Schedule is filed:

                                [ ] Rule 13d-1(b)
                                [X] Rule 13d-1(c)
                                [ ] Rule 13d-1(d)

*The  remainder of this cover page shall be filled out for a reporting  person's
initial filing on this form with respect to the subject class of securities, and
for any  subsequent  amendment  containing  information  which  would  alter the
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the  Securities  Exchange  Act of
1934 ("Act") or otherwise  subject to the liabilities of that section of the Act
but  shall be  subject  to all other  provisions  of the Act  (however,  see the
Notes).

---------------------                                     ----------------------
CUSIP No.  14052H100                   13G                 Page  2  of  9  Pages
---------------------                                     ----------------------

--------------------------------------------------------------------------------
1  NAME OF REPORTING PERSON
   S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

   Bedford Oak Advisors, LLC    13-4007124
--------------------------------------------------------------------------------
2  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*
                                                                         (a) [ ]
                                                                         (b) [X]
--------------------------------------------------------------------------------
3  SEC USE ONLY

--------------------------------------------------------------------------------
4  CITIZENSHIP OR PLACE OF ORGANIZATION

   Delaware
--------------------------------------------------------------------------------
                     5  SOLE VOTING POWER

                        0
                     -----------------------------------------------------------
     NUMBER OF       6  SHARED VOTING POWER
      SHARES
   BENEFICIALLY         892,100
     OWNED BY        -----------------------------------------------------------
       EACH          7  SOLE DISPOSITIVE POWER
     REPORTING
      PERSON            0
       WITH          -----------------------------------------------------------
                     8  SHARED DISPOSITIVE POWER

                        892,100
--------------------------------------------------------------------------------
9   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

    892,100
--------------------------------------------------------------------------------
10  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (9) EXCLUDES CERTAIN SHARES*

    N/A
--------------------------------------------------------------------------------
11  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW 9

    5.4%
--------------------------------------------------------------------------------
12  TYPE OF REPORTING PERSON*

    00
--------------------------------------------------------------------------------

                      *SEE INSTRUCTION BEFORE FILLING OUT!

                                       -3-

---------------------                                      ---------------------
CUSIP No.  14052H100                   13G                 Page  3  of  9  Pages
---------------------                                      ---------------------

--------------------------------------------------------------------------------
1  NAME OF REPORTING PERSON
   S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

   Harvey P. Eisen
--------------------------------------------------------------------------------
2  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*
                                                                         (a) [ ]
                                                                         (b) [X]
--------------------------------------------------------------------------------
3  SEC USE ONLY

--------------------------------------------------------------------------------
4  CITIZENSHIP OR PLACE OF ORGANIZATION

   United States
--------------------------------------------------------------------------------
                     5  SOLE VOTING POWER

                        0
                     -----------------------------------------------------------
     NUMBER OF       6  SHARED VOTING POWER
      SHARES
   BENEFICIALLY         892,100
     OWNED BY        -----------------------------------------------------------
       EACH          7  SOLE DISPOSITIVE POWER
     REPORTING
      PERSON            0
       WITH          -----------------------------------------------------------
                     8  SHARED DISPOSITIVE POWER

                        892,100
--------------------------------------------------------------------------------
9  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

   892,100
--------------------------------------------------------------------------------
10  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (9) EXCLUDES CERTAIN SHARES*

    N/A
--------------------------------------------------------------------------------
11  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW 9

    5.4%
--------------------------------------------------------------------------------
12  TYPE OF REPORTING PERSON*

    IN
--------------------------------------------------------------------------------

                      *SEE INSTRUCTION BEFORE FILLING OUT!

                                       -4-

ITEM 1(a):          NAME OF ISSUER:

                    Capital Trust, Inc. (the "Company").

ITEM 1(b):          ADDRESS OF ISSUER'S PRINCIPAL EXECUTIVE OFFICES:

                    410 Park Avenue, 14th floor
                    New York, NY 10022

ITEMS 2(a)          NAME OF PERSON FILING; ADDRESS OF PRINCIPAL
AND 2(b):           BUSINESS OFFICE:

                    This statement is filed by and on behalf of (i) Bedford Oak
                    Advisors, LLC ("BOA"), in its capacity as investment manager
                    of two private investment partnerships (the "Partnerships")
                    and an offshore investment fund (the "Fund"), and (ii)
                    Harvey Eisen, in his capacity as managing member of BOA. The
                    principal business address of each reporting person is 100
                    South Bedford Road, Mt. Kisco, New York, 10549.

ITEM 2(c):          CITIZENSHIP:

                    BOA is a Delaware limited liability company.
                    Mr. Eisen is a United States citizen.

ITEM 2(d):          TITLE OF CLASS OF SECURITIES:

                    Class A Common Stock, par value $0.01 per share ("Common
                    Stock")

ITEM 2(e):          CUSIP NUMBER:

                    14052H100

                                       -5-

ITEM 3:             IF THIS STATEMENT IS FILED PURSUANT TO RULES 13D-1(b) OR
                    13D-2(b) OR (c), CHECK WHETHER THE PERSON FILING IS A:

                (a) [ ] Broker or dealer registered under Section 15 of the Act,
                (b) [ ] Bank as defined in Section  3(a)(6) of the Act,
                (c) [ ] Insurance Company as defined in Section 3(a)(19) of the
                        Act,
                (d) [ ] Investment Company registered under Section 8 of the
                        Investment Company Act of 1940,
                (e) [ ] Investment Adviser in accordance with Rule
                        13d-1(b)(1)(ii)(E),
                (f) [ ] Employee Benefit Plan or Endowment Fund in
                        accordance with 13d-1 (b)(1)(ii)(F),
                (g) [ ] Parent Holding Company or control person in
                        accordance with Rule 13d-1 (b)(1)(ii)(G),
                (h) [ ] Savings Association as defined in Section 3(b) of
                        the Federal Deposit Insurance Act,
                (i) [ ] Church Plan that is excluded from the definition of
                        an investment company under Section 3(c)(14) of the
                        Investment Company Act of 1940,
                (j) [ ] Group, in accordance with Rule 13d-1(b)(1)(ii)(J).

ITEM 4:             OWNERSHIP:

                    As of the date of the event which requires the filing of
                    this statement:

                                       -6-

               A. BOA.

               (a)  Amount beneficially owned: BOA is deemed to have beneficial
                    ownership of 892,100 shares of Common Stock by virtue of its
                    position as investment manager of the Partnerships and the
                    Fund. BOA shares voting and dispositive power over its
                    holdings of Common Stock with the Partnerships, the Fund and
                    Mr. Eisen.

               (b)  Percent of class: 5.4%.

               (c)  Number of shares as to which such person has:

                    (i)   Sole power to vote or direct the vote: -0-
                    (ii)  Shared power to vote or direct the vote: 892,100
                    (iii) Sole power to dispose or direct the disposition: -0-
                    (iv)  Shared power to dispose or direct the disposition:
                          892,100

               B. Mr. Eisen.

               (a)  Amount beneficially owned: Mr. Eisen is deemed to have
                    beneficial ownership of 892,100 shares of Common Stock by
                    virtue of his position as the managing member of BOA. Mr.
                    Eisen shares voting and dispositive power over his holdings
                    of Common Stock with the Partnerships, the Fund and BOA.

               (b)  Percent of class: 5.4%.

               (c)  Number of shares as to which such person has:

                    (i)   Sole power to vote or direct the vote: -0-
                    (ii)  Shared power to vote or direct the vote: 892,100
                    (iii) Sole power to dispose or direct the disposition: -0-
                    (iv)  Shared power to dispose or direct the disposition:
                          892,100

ITEM 5:             OWNERSHIP OF FIVE PERCENT OR LESS OF A CLASS:

                    Not Applicable

ITEM 6:             OWNERSHIP OF MORE THAN FIVE PERCENT ON BEHALF OF ANOTHER
                    PERSON:

                    The Partnerships and the Fund have the right to receive
                    dividends from and the proceeds of the sale of the subject
                    securities owned by such entities. None of such parties owns
                    beneficially more than 5% of the class.

                                       -7-

ITEM 7:             IDENTIFICATION AND CLASSIFICATION OF THE SUBSIDIARY WHICH
                    ACQUIRED THE SECURITY BEING REPORTED ON BY THE PARENT
                    HOLDING COMPANY:

                    Not Applicable.

ITEM 8:             IDENTIFICATION AND CLASSIFICATION OF MEMBERS OF THE GROUP:

                    Not Applicable.

ITEM 9:             NOTICE OF DISSOLUTION OF GROUP:

                    Not Applicable.

ITEM 10:            CERTIFICATION:

                    By signing below each of the undersigned certifies that, to
                    the best of the undersigned's knowledge and belief, the
                    securities referred to above were not acquired and are not
                    held for the purpose of or with the effect of changing or
                    influencing the control of the issuer of the securities and
                    were not acquired and are not held in connection with or as
                    a participant in any transaction having that purpose or
                    effect.

                                       -8-

                                    SIGNATURE

     After reasonable inquiry and to the best of the undersigned's knowledge and
belief, each of the undersigned certifies that the information set forth in this
statement is true, complete and correct.

Dated: November 18, 2002


                                        BEDFORD OAK ADVISORS, LLC


                                        By: /s/ Harvey P. Eisen
                                            ------------------------------------
                                            Harvey P. Eisen
                                            Chairman and Managing Member


                                            /s/ Harvey P. Eisen
                                            ------------------------------------
                                            HARVEY P. EISEN