UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-K

(Mark One)

 
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______  to _______ 

Commission file number 1-13089
 
Trustreet Logo
TRUSTREET PROPERTIES, INC.
(Exact name of registrant as specified in its charter)

Maryland
 
75-2687420
(State or other jurisdiction of
 
(I.R.S. Employer Identification No.)
incorporation or organization)
   

450 South Orange Avenue
Orlando, Florida 32801
(Address of principal executive offices, including zip code)

Registrant's telephone number, including area code: (407) 540-2000
 
Securities registered pursuant to Section 12 (b) of the Act:
 
Title of each class:
Name of exchange on which registered:
Common stock, $0.001 par value per share
$1.93 Series A Cumulative Convertible Preferred Stock
7.5% Series C Redeemable Convertible Preferred Stock
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act:
None
(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

Indicate by checkmark if the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (check one):

Large accelerated filer x
Accelerated filer ¨
Non-accelerated Filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨  No x

The aggregate market value of voting common stock held by non-affiliates of the registrant as of June 30, 2005 was $870.4 million based on the closing sale price of $16.61 per share on June 30, 2005 on the New York Stock Exchange.

The number of Shares of common stock outstanding as of March 15, 2006 was 67,354,682.

DOCUMENTS INCORPORATED BY REFERENCE:

Registrant incorporates by reference portions of the Trustreet Properties, Inc. Definitive Proxy Statement for the 2006 Annual Meeting of Stockholders (Items 10, 11, 12, 13 and 14 of Part III).





TABLE OF CONTENTS


   
PAGE
REFERENCE
Part I
   
Item 1.
Business
1
Item 1A.
Risk Factors
7
Item 1B.
Unresolved Staff Comments
15
Item 2.
Properties
159
Item 3.
Legal Proceedings
19
Item 4.
Submission of Matters to a Vote of Security Holders
20
Part II
   
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
20
Item 6.
Selected Financial Data
22
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
24
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
52
Item 8.
Financial statements and Supplementary Data
55
Item 9.
Changes in and Disagreements With Accountants on Accounting and Financial
Disclosure
102
Item 9A.
Controls and Procedures
102
Item 9B.
Other Information
103
Part III
   
Item 10.
Directors and Executive Officers of the Registrant
104
Item 11.
Executive Compensation
104
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
104
Item 13.
Certain Relationships and Related Transactions
104
Item 14.
Principal Accounting Fees and Services
104
Part IV
   
Item 15.
Exhibits, Financial Statement Schedules
104
 
Signatures
 






PART I


The following information, including, without limitation, the Quantitative and Qualitative Disclosures About Market Risk that are not historical facts, may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements generally are characterized by terms such as “believe,” “expect,” “may,” “intend,” “might,” “plan,” “estimate,” “project,” and “should”. Although we believe expectations reflected in such forward-looking statements are based upon reasonable assumptions, the Company’s actual results could differ materially from those set forth in the forward-looking statements. Factors that might cause such a difference include those discussed in the risk factors included in Item 1A to this Annual Report on Form 10-K.

Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all risk factors, nor can it assess the impact of all risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the Securities and Exchange Commission, or SEC, and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise. We expressly disclaim any responsibility to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events, or otherwise, and you should not rely upon these forward-looking statements after the date of this report.


Item 1. Business.

General

Trustreet Properties, Inc. (the “Company”) is the product of the February 25, 2005 Merger of CNL Restaurant Properties, Inc. (“CNLRP”) with and into U.S. Restaurant Properties, Inc. (“USRP”). Immediately following the Merger, USRP changed its name to Trustreet Properties, Inc. The Company is a Maryland corporation originally incorporated in 1997. Through its subsidiaries, the Company operates as a fully-integrated, self-administered real estate investment trust (a “REIT”) and has elected to be taxed as a REIT. Certain of the Company’s wholly owned subsidiaries have elected to be treated as taxable REIT subsidiaries which are subject to taxation at regular corporate rates. As a result of the Merger, the Company became the largest publicly traded REIT in the United States focused primarily on the restaurant industry.

At December 31, 2005, the Company owned approximately 2,100 properties diversified among more than 500 restaurant concepts in 49 states. The Company’s business is operated through two segments: real estate and specialty finance. The real estate segment focuses on ownership and portfolio management of restaurant properties leased to restaurant operators on long-term triple-net leases, under which the tenant is responsible for most property-related expenses, such as property taxes, maintenance and insurance. This segment also makes mortgage, equipment and other loans to restaurant operators. The specialty finance segment operates in the Company’s taxable REIT subsidiary (“TRS”) and includes the Company’s Investment Property Sales program (“IPS”), in which the Company purchases properties and resells them to third party investors. In addition, the specialty finance segment includes Trustreet Investment Banking, LLC, a wholly owned subsidiary of the Company that provides advisory services to national and regional restaurant operators.

USRP’s predecessors include U.S. Restaurant Properties Master L. P. and U.S. Restaurant Operating L.P., which were formed in 1985 by Burger King Corporation and QSV Properties, Inc., both of which were at the time wholly-owned subsidiaries of The Pillsbury Company. On October 15, 1997, U.S. Restaurant Properties Master L.P. was converted into a self-administered REIT and, on October 16, 1997, USRP’s common stock commenced trading on the New York Stock Exchange.

The Company’s executive offices are located at 450 South Orange Avenue, Orlando, Florida 32801 and its telephone number is (407) 540-2000. The Company has an Internet web site at www.trustreet.com where the Company’s filings with the Securities and Exchange Commission can be downloaded free of charge as soon as reasonably practicable after it electronically files such material with, or furnishes it to, the Securities and Exchange Commission. The Company’s common stock, Series A Cumulative Convertible Preferred Stock and 7.5 percent Series C Redeemable Convertible Preferred Stock are traded on the New York Stock Exchange, under the symbols “TSY”, “TSYPrA” and “TSYPrC”, respectively.

The Merger

On February 25, 2005, CNLRP merged with and into USRP and the combined company changed USRP’s name to Trustreet Properties, Inc. and acquired 18 Income Funds.

 
·
At the time of the Merger, USRP was a self-advised REIT focusing on acquiring, owning and leasing restaurant properties and, to a lesser extent, service station properties. At the time of the Merger, USRP’s portfolio consisted of approximately 766 properties, diversified among more than 81 restaurant concepts in 48 states.

 
·
CNLRP, a Maryland corporation founded in 1994, was a self-advised REIT focused on the restaurant industry. At the time of the Merger, CNLRP had financial interests in approximately 1,000 properties diversified among more than 116 restaurant concepts in 43 states, including total real estate holdings subject to lease of 640 properties.

 
·
The Income Funds, organized as Florida limited partnerships between 1986 and 1997, invested in triple-net leased restaurant properties. At the time of the Merger, the Income Funds owned, in the aggregate, approximately 437 restaurant properties located in 38 states.
 
In the Merger, CNLRP stockholders received 0.7742 shares of USRP common stock and 0.16 shares of USRP 7.5 percent Series C Redeemable Convertible Preferred Stock (liquidation value $25 per share) for each share of CNLRP common stock. The aggregate dollar value of Merger consideration received by CNLRP stockholders was approximately $788 million based on the closing stock price of USRP common on February 24, 2005 and the liquidation value of the Series C Preferred Stock. As described in Note 2 to the financial statements included in Item 8, because CNLRP was considered the acquiror for accounting purposes, the purchase price used to account for the exchange of interests between USRP and CNLRP was $473 million before transaction costs. Income Fund limited partners received approximately 84 percent of their consideration in cash and the remainder in existing USRP Series A Cumulative Convertible Stock (liquidation preference $25 per share). Total consideration received by the Income Fund partners was approximately $538 million based on the February 24, 2005 trading price of the Series A preferred stock. As described in Note 2 to the financial statements included in Item 8, the Income Fund acquisitions were accounted for as a purchase with a price of $538 million.
 
Immediately following the Merger, 60.7 percent of the Company’s common stockholders were former CNLRP stockholders and 39.3 percent were former USRP stockholders. Former CNLRP directors constitute a majority of the Company’s board of directors and all of the Company’s executive officers are former CNLRP executive officers.

Segments

The Company’s business operations are divided into two business segments a real estate segment and a specialty finance segment. Its real estate segment has a strong capital base and stable cash flows, while its specialty finance segment growth business provides an additional source of earnings and liquidity.

 
·
The real estate segment oversees and manages a portfolio of primarily long-term triple-net lease properties, as well as mortgage and equipment loans. Its responsibilities include portfolio management, property management and dispositions.
 
 
·
The specialty finance segment includes the IPS program and delivers financial solutions principally in the forms of financing, advisory and other services, including investment banking services, to national and larger regional restaurant operators.

Please see note 17 of the Company’s Consolidated Financial Statements appearing in Item 8 of this report for certain financial information about these two business segments.




Real Estate Segment

As part of the Company’s ownership and management of its real estate portfolio, the Company’s real estate segment offers customers an integrated set of financial services. The lease financing provided by the Company’s real estate segment, often through sale/leaseback transactions, enables restaurant operators to monetize their on-balance sheet real estate, allowing them to devote a greater portion of their assets to their core business of restaurant operations. The real estate segment also provides mortgage, construction and equipment financing to these operators, making the Company a single source for their financial needs and offering the possibility of reduced transaction fees.

Following the Merger, the Company has undertaken the following initiatives with respect to its real estate segment:

 
·
Expansion and Diversification of Real Estate Portfolio. The Merger between CNLRP and USRP and the Mergers of the 18 Income Funds have created a real estate portfolio that is substantially larger and more diversified than either of the USRP or CNLRP portfolios. At December 31, 2005, the Company’s real estate portfolio consisted of approximately 2,005 properties diversified with 170 restaurant concepts in 49 states. Generally, the properties are leased to restaurant operators under long-term triple-net leases. At December 31, 2005, leases of the properties in the Company’s real estate portfolio aggregated $192.2 million in annualized base rent. Following the Merger, the Company acquired an aggregate of 274 properties for an aggregate purchase price of $267.7 million in 2005 to be held in its real estate portfolio. The Company has acquired an additional 14 properties with an aggregate purchase price of $14.4 million for its real estate portfolio in January and February of 2006. An additional $125 million was under commitment as of March 15, 2006.

 
·
Disposal or Re-Lease of Vacant Properties. As of December 31, 2005, the Company had 74 properties with a net carrying value of $46 million that are vacant with no lease. The Company intends to reduce the number of vacant properties by either locating suitable tenants to lease the properties from the Company or selling the vacant sites and reinvesting the sales proceeds in replacement properties.

 
·
Sale of Mortgage Loans. During July 2005, the Company sold mortgage loans receivable of approximately $194 million to a third party. The sale resulted in a gain of approximately $9.6 million and a related hedge loss of $8.6 million. At December 31, 2005, the Company had $79 million in aggregate outstanding loans secured by mortgages.

 
·
Sale of Service Station Properties. Prior to the Merger, USRP owned 81 service station properties. In September 2005, the Company sold eighteen gas station operating units and a 50 percent interest in a bulk fuel loading terminal located in Hawaii. At December 31, 2005, the Company owned 54 service station properties.

Specialty Finance Segment

The Company’s specialty finance segment offers a diverse array of highly specialized services for customers. The IPS program purchases restaurant properties and resells them to investors who generally are seeking to defer taxes on commercial properties they have sold through the reinvestment of proceeds as permitted under the Internal Revenue Code. This segment also offers investment banking and development services.
 
The specialty finance segment engaged in the following significant lines of business in 2005 and expects to continue such business in 2006:
 
 
·
IPS Program. The IPS program generated $257 million in property sales proceeds in 2005 through the sale of 129 properties to investors. At December 31, 2005, the Company holds 122 properties for sale to investors through the IPS program, with an investment of $157.2 million, including 102 properties with an investment of $139.4 million that were recently purchased by the specialty finance segment.
 
 
·
Investment Banking Services. Through the Company’s wholly owned subsidiary, Trustreet Investment Banking, LLC, the specialty finance segment generated $0.3 million in fees for advisory services provided to restaurant operators in fiscal 2005. These services included strategic advice, mergers and acquisitions, divestitures, valuation opinions and debt and equity placement. In addition to the fees received for such services, the Company believes that the intellectual capital and relationships generated in this line of business enhance the Company’s other businesses.
 
 
·
Development. The Company’s Development and Redevelopment Group actively seeks to identify properties that are suitable for development as restaurants. Once a parcel is identified, the Development Group actively explores development opportunities including build to suit and leasing activities. Once developed, the properties are typically sold through the IPS program. At December 31, 2005, the Company had 38 properties with an investment of $48.7 million under development. Of the $48.7 million in properties held at December 31, 2005, $12.8 million represented undeveloped land, $13.6 million in projects were under construction and $11.1 million comprised completed projects. The remaining $11.2 million were acquired with an existing structure with the intent to redevelop at a future date.
 
Leases

Although there are variations in the specific terms of the Company’s leases, the following summarizes the general structure of the leases. The leases of the properties provide for initial terms typically of 15 to 20 years and expire between 2006 and 2025. Approximately 58 percent of the Company’s leases have terms that expire 2015 or later and the average remaining lease term of the Company’s portfolio is 11 years. The leases are on a triple-net basis which means the lessee is responsible for all repairs and maintenance, property taxes, insurance and utilities. The leases provide for minimum base annual rental payments (payable in monthly installments) ranging from approximately $0.005 million to $0.6 million. The majority of the leases also provide that, commencing in specified lease years (generally the sixth lease year), the annual base rent required under the terms of the lease will increase. In addition, certain leases provide for percentage rent based on sales in excess of a specified amount.

Generally, the leases provide for two to five, five-year or ten-year renewal options. The leases also generally provide that, in the event the Company wishes to sell the property subject to that lease, the Company first must offer the lessee the right to purchase the property on the same terms and conditions, and for the same price, as any offer which the Company has received for the sale of the property.

Major Tenants

At December 31, 2005, no single lessee, borrower (or affiliated groups of lessees or borrowers) or restaurant chain contributed more than ten percent of the Company’s total annualized base rent relating to its properties. In the event that certain lessees, borrowers or restaurant chains contribute more than ten percent of the Company’s rental, earned and interest income in future years, any failure of such lessees, borrowers or restaurant chains could materially affect the Company’s income. Additionally, as of December 31, 2005, no single lessee or borrower, or group of affiliated lessees or borrowers, leased properties or was the borrower under loans with an aggregate carrying value in excess of 20 percent of total assets of the Company.

Real Estate Held for Sale

The Company sells certain real estate properties to private investors as an alternative to either retaining the properties as a long-term investment or offering to sell net lease cash flows in the securitization marketplace. The accounting for these properties differs from that of similar properties without this designation as the Company does not record depreciation. In addition, the Company does not record accrued rent which is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. The properties held for sale are contemplated being sold within a year. The Company classifies its real estate held for sale as discontinued operations.

Mortgage, Equipment and Other Notes Receivable

Mortgage, equipment and other notes receivable are wholly or partially collateralized by first mortgages on the land and/or buildings, the equipment or other assets of franchised restaurant businesses. The loans are due in monthly installments with maturity dates ranging from 2006 to 2023.

Regulations

The Company, through its ownership interests in and management of real estate, is subject to various environmental, health, land-use and other regulations by federal, state and local governments that affect the development and regulation of restaurant and service station properties. The Company’s leases impose the primary obligation for regulatory compliance on the tenants.

Environmental Regulation. The Company’s operating results may be affected by the obligation to pay for the cost of complying with existing environmental laws, ordinances and regulations as well as the cost of complying with future legislation. Current laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances on its properties. Environmental laws also may impose restrictions on the manner in which a property may be used or transferred or in which businesses may be operated and may impose remedial or compliance costs.

In connection with the acquisition of a property, Phase I environmental assessments have been conducted by qualified, independent environmental engineers. A Phase I environmental assessment involves researching historical usages of a property, databases containing registered underground storage tanks and other matters, including an onsite inspection, to determine whether an environmental issue exists with respect to the property which needs to be addressed. If the results of a Phase I environmental assessment reveal potential issues, a Phase II environmental assessment, which may include testing, groundwater monitoring or borings to locate underground storage tanks, may, depending upon the circumstances, be ordered for further evaluation.

Phase I and Phase II environmental assessments of the Company’s properties have revealed potential environmental concerns. Specifically, the soils and groundwater beneath these properties may have been impacted by the presence of leaking underground storage tanks on, and the migration of contaminants from, the Company’s Properties and third-party locations adjacent to the Company’s properties. Where Phase I and Phase II environmental assessments have indicated a need for remedial action, the Company has taken all appropriate steps to remediate or mitigate environmental issues. Management is not aware of any environmental liability or compliance concern at any of the Company’s Properties that management believes would have a material adverse effect on the Company’s business, assets, results of operations or liquidity. Management generally places acquired Properties with potential environmental issues in special purpose limited liability companies to limit any future damages from claims concerning the Properties, and requires tenants to assume obligations relating to environmental issues.

It is possible that Phase I environmental assessments will not reveal all environmental liabilities or compliance concerns or that there will be material environmental liabilities or compliance concerns of which management is not aware. Management has not been notified by any governmental authority, and management has no knowledge, of any material non-compliance, liability or claim relating to hazardous or toxic substances or other environmental substances in connection with the Company’s properties.

Americans With Disabilities Act (“ADA”). Under the Americans with Disabilities Act of 1990 (the “ADA”), all public accommodations, including restaurants, are required to meet federal requirements relating to physical access and use by disabled persons. If it were determined that the Company was not in compliance with the ADA, the Company could be subject to fines, injunctive relief, damages or attorneys fees. The Company’s leases contemplate that compliance with the ADA is the responsibility of the tenants. The Company is not currently a party to any litigation or administrative proceeding with respect to a claim of violation of the ADA and it does not anticipate the occurrence of any action or proceeding under the ADA that would have a material adverse effect on the Company.

Land-use, Fire and Safety Regulations. The Company and its tenants are required to operate the Properties in compliance with various laws, land-use regulations, fire and safety regulations and building codes which may either be currently applicable or which may be adopted later by the governmental body or agency having jurisdiction over the location of the Property or the matter being regulated. The Company’s leases typically contemplate that compliance with land-use and fire and safety regulations is the responsibility of the tenants. The Company does not believe that the cost of compliance with such regulations and laws would have a material adverse effect on its financial position or results of operations.

Health Regulations. The restaurant industry is regulated by a variety of state and local departments and agencies concerned with the health and safety of restaurant customers. These regulations vary by restaurant location and type. The Company’s leases require the tenants to comply with all health regulations and inspections and require that the restaurant operators obtain insurance to cover liability for violation of such regulations or the interruption of business due to closure caused by failure to comply with such regulations. The Company is not currently a party to any litigation or administrative proceeding with respect to the compliance with health regulations of any property it finances, and does not anticipate any such action or proceeding would have a material adverse effect on its financial position or results of operations.

Insurance. The Company requires its tenants to maintain adequate comprehensive liability, fire, flood and extended loss insurance provided by reputable companies with commercially reasonable and customary deductibles. The Company also requires that it be named as an additional insured under such policies. Tenants are required to carry certain types and amounts of insurance under the leases with the Company and the Company actively monitors tenant compliance with this requirement. The Company intends to require tenants of subsequently acquired properties to obtain similar insurance coverage. There are, however, certain types of losses (generally of a catastrophic nature such as earthquakes and floods), that may be either uninsurable or not economically insurable, as to which the properties may be at risk depending on whether such events occur with any frequency in a property’s location. An uninsured loss could result in a loss to the Company of both its capital investment and anticipated profits from the affected property. In addition, because of coverage limits and deductibles, insurance coverage in the event of a substantial loss may not be sufficient to pay the full current market value or current replacement cost of the Company’s investment. Changes in building codes and ordinances, environmental considerations and other factors also might make using insurance proceeds to replace a facility after it has been damaged or destroyed unfeasible. Under such circumstances, the insurance proceeds received by the Company might be inadequate to restore its economic position with respect to the property. The Company’s policy with respect to vacant properties is to carry general liability insurance and, to the extent required by certain creditors, property coverage.

Competition

The fast-food, family-style and casual dining restaurant business is characterized by intense competition. The operators of the restaurants located on the Company's properties compete with independently owned restaurants, restaurants which are part of local or regional chains and restaurants in other well-known national chains, including those offering different types of food and service.

Local competition may enhance a restaurant’s success rather than detract from it. Many successful fast-food, family-style and casual dining restaurants are located in "eating islands", areas within which a variety of restaurants operate. This variety allows diners an opportunity to diversify their eating habits, giving them an incentive to return in the future. As a result, fast food, family style and casual dining restaurants frequently experience better operating results when there are other restaurants in the area.

The Company competes with other persons and entities in locating suitable properties to acquire and in locating purchasers for properties held for sale. The Company also competes with other financing sources such as banks, mortgage lenders, real estate brokers and sale/leaseback companies for suitable tenants for its properties and borrowers for its mortgage loans.

Employees

As of December 31, 2005, the Company had 144 associates.



Item 1A. Risk Factors.
 
You should carefully consider the following risks and all of the other information set forth in this Annual Report on Form 10-K, including the consolidated financial statements and the notes thereto. If any of the events or developments described below were actually to occur, the Company’s business, financial condition or results of operations could be adversely affected.

Risks Relating to Our Business

The operations of CNLRP, USRP and the Income Funds may not be integrated successfully and intended benefits of the Mergers may not be realized, which could adversely affect our results of operations.
 
The continuing integration relating to the Mergers poses risks for our ongoing operations, including that:
 
   we may not achieve expected cost savings and operating efficiencies, such as the elimination of redundant administrative costs and property management costs;
 
•      the diversion of management attention to the integration of the operations of CNLRP, USRP and the Income Funds could have an adverse effect on our revenues, expenses and operating results;
 
   the portfolios of the parties to the Mergers may not perform as well as anticipated due to various factors, including changes in general economic conditions and the performance of restaurant properties in markets in which the parties have a substantial presence;
 
•     we may not effectively integrate the operations and portfolio management systems of CNLRP, USRP and the Income Funds, particularly since we hired very few USRP employees during the transition phase; and
 
   our internal accounting and finance staff and our financial and management controls, reporting systems and procedures may not meet the internal control and financial reporting needs of a much larger, more complicated combined company.
 
If we fail to integrate successfully CNLRP, USRP and the Income Funds and/or fail to realize the intended benefits of the Mergers, our results of operations could be adversely affected.
 

Our substantial debt could adversely affect our cash flow, limit our flexibility to raise additional capital and prevent us from making distributions on the outstanding shares of common stock.
 
We have a significant amount of debt. As of December 31, 2005, we had total consolidated debt of approximately $1.5 billion and stockholders’ equity of approximately $1.1 billion.
 
Our substantial amount of debt could have important consequences to you. For example, it could:
 
   require us to dedicate a substantial portion of our cash flow from operations to make payments on our debt, reducing the availability of our cash flow to fund future capital expenditures, working capital, execution of our growth strategy and other general corporate requirements;
 
   increase our vulnerability to general adverse economic and industry conditions and adverse changes in governmental regulations;
 
   limit our flexibility in planning for, or reacting to, changes in our business and the REIT industry, which may place us at a competitive disadvantage compared with our competitors;
 
•      limit our ability to make distributions on our outstanding common and preferred stock;
 
   limit our ability to borrow additional funds, even when necessary to maintain adequate liquidity; and
 
   make us more vulnerable to increases in interest rates because of the variable interest rates on some of our borrowings.
 
The terms of our senior credit facilities, the indenture governing our 7½% Senior Notes due 2015 (the “Notes”) and our other existing financing arrangements allow us to incur substantial amounts of additional debt, subject to certain limitations. We may incur additional debt to execute our strategy. All such additional debt would increase the risks associated with our substantial leverage.
 
Our cash flow from operations and borrowings under our financing arrangements may not be sufficient to satisfy our debt service obligations or to fund our other liquidity needs or capital expenditures.
 
Our ability to make payments on or refinance our debt will depend largely upon our future operating performance, which is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. The operation of our business and the REIT distribution requirements require substantial capital resources. We do not anticipate generating sufficient amounts of cash from our operating activities to fund all of these capital needs. Consequently, in order to service our REIT distribution requirements and our debt obligations and to fund our development and other activities, we must rely on external sources of capital.
 
If we do not have sufficient cash flow or cash available to meet our debt service obligations, we may have to renegotiate the terms of our debt. In addition we would be required to repay or refinance substantially all of our debt. We cannot assure you that we will be able to repay or refinance any of our debt on commercially reasonable terms or at all. If we are unable to refinance our debt or obtain new financing under these circumstances, we would have to consider other options, such as:
 
 sales of certain assets to meet our debt service obligations;
 
 sales of equity; and
 
 negotiations with our lenders to restructure the applicable debt.
 
However, these options may not be adequate or feasible. Our financing arrangements and the indenture governing our Notes may restrict, or market or business conditions may limit, our ability to do some of these things. Moreover, if we are unable to obtain sufficient financing when we need it or on terms satisfactory to us, our development activities could have to be delayed, curtailed or eliminated and our financial results could be adversely affected.
 
We utilize an “UPREIT” structure and, as a result, we rely on the receipt of funds from our subsidiaries in order to meet our cash needs, service our indebtedness and make distributions on the outstanding shares of our common stock.
 
We are organized in an “UPREIT” structure and our principal assets consist of the shares of capital stock or other equity of our subsidiaries. Without independent means of generating operating revenues, we depend on dividends, distributions and other payments from our subsidiaries to fund our obligations and meet our cash needs. The payment of some of these dividends, distributions and other payments from our subsidiaries to us are subject to contractual restrictions and future agreements may impose more restrictions. We cannot assure you that the operating results of our subsidiaries at any given time will be sufficient to make distributions to us in order to allow us to make payments on our indebtedness and make distributions on the outstanding shares of our common stock.
 
The financing agreements governing our debt contain various covenants that limit our discretion in the operation of our business and could lead to acceleration of debt repayment.
 
Our existing and future financing agreements impose and will impose operating and financial restrictions on our activities. These restrictions require us to comply with or maintain certain financial tests and ratios, including a maximum consolidated leverage ratio, a maximum ratio of secured indebtedness to consolidated total tangible assets, a minimum consolidated tangible net worth test and minimum consolidated fixed charge and interest coverage ratios, and limit or prohibit our ability to, among other things:
 
 borrow money and guarantee debt;
 
 create liens;
 
 pay dividends on or redeem or repurchase stock;
 
 restrict dividends or other payments or distributions from material subsidiaries;
 
 make investments or acquisitions;
 
 enter into sale/leaseback transactions;
 
 enter into transactions with affiliates; and
 
 sell assets or merge with other companies.
 
These restrictions on our ability to operate our business could seriously harm our business by, among other things, limiting our ability to take advantage of financings, mergers, acquisitions and other corporate opportunities.
 
Various risks, uncertainties and events beyond our control could affect our ability to comply with these covenants and maintain the financial tests and ratios required by some of the instruments governing our financing arrangements. Failure to comply with any of the covenants in our existing or future financing agreements could result in a default under those agreements and under other agreements containing cross-default provisions. A default would permit lenders to accelerate the maturity of the debt under these agreements and to foreclose upon any collateral securing that debt. Under these circumstances, we might not have sufficient funds or other resources to satisfy all of our obligations. In addition, the limitations imposed by financing agreements on our ability to incur additional debt and to take other actions might significantly impair our ability to obtain other financing. We may not be able to obtain future waivers or amendments, if necessary.
 
We cannot assure you we will continue to make distributions at historical rates.
 
Our ability to continue to make distributions on our common stock at historical rates or to increase our common stock dividend rate, and our ability to make distributions on our preferred stock and to service our debt, will depend on a number of factors, including, among others, the following:
 
 our financial conditions and results of future operations;
 
 the performance of lease terms by tenants;
 
 the terms of our loan covenants; and
 
 our ability to acquire, finance and lease additional properties at attractive rates.
 
If we do not maintain or increase the dividend rate on our common stock, it could have an adverse effect on the market price of our common stock. Our outstanding preferred stock has a fixed dividend rate, and, with respect to the right of the payment of dividends, such stock ranks senior to our common stock. Any preferred stock that we may offer in the future may have similar provisions. In addition to being subject to payment in full of the dividends on our outstanding preferred stock, payment of dividends on our common stock also is subject to payment of interest on our existing debt or any debt we may incur in the future, and may be subject to payment in full of the dividends on any preferred stock we may offer in the future.
 
Our operations and financial condition could be adversely affected by a number of factors affecting the value of real estate.
 
Our investments will be subject to the risks generally associated with the ownership of real property, including:
 
 adverse changes in certain economic conditions;
 
 changes in the investment climate for real estate;
 
 increases in real estate tax rates and other operating expenses;
 
 adverse changes in governmental rules and fiscal policies, including zoning and land use;
 
 the relative illiquidity of real estate; and
 
 compliance with environmental and other ordinances, regulations and laws.
 
Any adverse changes in, or increased costs resulting from, these or other factors could adversely affect our results of operations.
 
We rely on a small number of tenants for a significant portion of our revenue, and rental payment defaults by these significant tenants could adversely affect our results of operations.
 
As of December 31, 2005, our largest tenant represented 6.7 percent of our total annualized base rent and our ten largest tenants represented 34.9 percent of our total annualized base rent. As a result of the concentration of revenue generated from these few tenants, if any one of them were to cease paying rent or fulfilling their other monetary obligations, we could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants. This could adversely affect our results of operations.
 
Changes in trends in the restaurant industry could adversely affect the sales, profitability and success of the chain restaurants that our tenants operate.
 
The chain restaurants operated by our tenants are generally within the quick service or casual dining segments of the restaurant industry, each of which is highly competitive. The success of these restaurants depends largely on the restaurant operators’ ability to adapt to trends and other factors affecting the restaurant industry including increased competition among restaurants (including competition for concept name recognition, products, price, value, quality, healthiness, service and convenience), the consolidation of restaurant chains, industry overbuilding, changing consumer habits, the introduction of new concepts and menu items, the increased costs of food products, the availability of labor and general economic conditions. Losses incurred by a particular chain restaurant as a result of these or other factors could adversely affect the income that is derived from our restaurant properties, which may impact our tenants’ ability to make payments to us, which would have an adverse affect on our revenues.
 
Tenant bankruptcy proceedings could negatively affect our income.
 
As the owner of the bankrupt tenants’ underlying real estate, we face no risk of loss of ownership of the property itself if the bankrupt tenant rejects any of our leases. However, tenant bankruptcies could adversely affect our income in the following ways:
 
 reduction, interruption or termination of lease payments related to tenants’ leases;
 
 reduction of revenue resulting from restructuring leases;
 
 increase in costs associated with the maintenance and financing of vacant properties;
 
 increase in costs associated with litigation and the protection of the properties; and
 
 increase in costs associated with improving and re-leasing the properties.
 
In connection with any tenant bankruptcy, we establish reserves relating to rent payments and other accounts receivable and take impairments to the book value of the underlying real estate, as appropriate, to reflect the difference between the net book value and the market value of the asset in cases where we do not believe the net book value will be recoverable through future operations and disposal of the asset. It may be necessary to take additional asset impairments and write-offs and/or establish additional reserves in the event of future tenant bankruptcies or if the current reserves and impairment charges prove to be inadequate. These factors may have a material adverse effect on our results of operations.
 
We may not be able to re-lease properties upon the termination, expiration or rejection of leases at comparable lease rates or at all.
 
The leases of the properties that comprise our portfolio expire on dates ranging from 2006 to 2025. As of December 31, 2005, leases due to expire thru 2010 represented approximately 23 percent of our total properties and approximately 15 percent of our total annualized base rent. Also, as of December 31, 2005, approximately four percent of our total properties representing two percent of the portfolio’s net carrying value were vacant (excluding unoccupied properties for which rent is currently being paid). Upon the termination or expiration of a lease, we might not be able to re-lease the related property. If we are able to re-lease, the lease rate might not be comparable to the expiring lease or additional expenses may be incurred because of, among other things, a downturn in the commercial leasing markets where we operate and the general performance of the restaurant industry or a specific property.
 
Our investment property sales program may be adversely affected by a significant reduction in or elimination of capital gains taxes or changes in interest rates.
 
The market for our investment property sales program is driven, in part, by demand created by property buyers seeking continued capital gains and/or tax deferrals. Any new proposal to significantly reduce or eliminate the capital gains tax or tax deferred opportunities could negatively impact demand for properties offered by our investment property sales program. In addition, an increase in general levels of interest rates could result in buyers requiring a higher yield, which may not be matched with higher yields from tenants. This could cause us to experience lower average gains or even losses on the future sales of investment property sales program. Conversely, if interest rates are low, we may lose potential lease transactions to competitors such as large national and regional banks who can offer less expensive mortgage financing that restaurant operators may find more attractive than our leases. This may reduce the pool of properties available for us to purchase under our investment property sales program.
 
We may be unable to sell properties when appropriate because real estate investments are illiquid.
 
Real estate investments generally cannot be sold quickly. Also, with the exception of our investment property sales program that takes place within a taxable REIT subsidiary, unless certain safe harbors for sales of property by REITs apply, if such property is deemed held primarily for sale in the ordinary course of business, sales of such property will be subject to a 100 percent “prohibited transaction” tax on any net income derived from such sales. Consequently, we may not be able to alter our portfolio promptly in response to changes in economic or other conditions. Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations.
 
We may not be able to acquire or sell properties on terms that are acceptable, or at all.
 
We routinely acquire and make strategic dispositions of our properties. There may not be opportunities for further acquisitions of properties or opportunities to finance the acquisition of properties on terms that meet our investment criteria, which may adversely affect our growth. In addition, we may not be able to sell properties for a gain, and may sustain a loss, on such sales relative to current net book value of such properties. In addition, if our cash flows were to significantly decrease for any reason, we may have to sell one or more properties to support our operations. In such event, we may incur losses on the disposition of such properties.
 
Our assets may decline in value and, as a result, may be subject to impairment charges.
 
We periodically, but no less frequently than annually, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset, which could have a material adverse affect on our results of operations and funds from operations in the period in which the write-off occurs. In addition, to the extent we are unable to sell properties for book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.
 
If we cannot obtain additional capital, our ability to grow will be limited.
 
Our growth strategy includes continuing to acquire properties leased to operators of national and regional restaurant chains. We will be unable to fund growth with cash from operating activities because, in addition to other requirements, we are required to distribute to our stockholders at least 90 percent of our taxable income each year to continue to qualify as a REIT for federal income tax purposes. As a result, we will have to rely primarily upon the availability of debt or equity capital, which may not be available on acceptable terms or at all. The debt could include unsecured or mortgage loans from lenders or the sale of debt securities. Equity capital could include common or preferred stock or units of limited partnership interest in our operating partnerships. We cannot assure you that additional financing, refinancing or other capital will be available in the required amounts or on acceptable terms. Our access to debt or equity capital will depend on a number of factors, including the market’s perception of our growth potential, our then current and potential future earnings, restrictions in our existing debt agreements and the actions of credit rating agencies, including rating watches or downgrades. Depending on these factors, we could experience delay or difficulty in implementing our growth strategy on satisfactory terms, or could be unable to implement this strategy.
 
Our securitizations could require replacement property contributions or accelerated principal paydowns and could be adversely affected by changes in rating agencies’ perceptions of the securitizations and the leases and loans underlying them.
 
As of December 31, 2005, we had $742 million of rated securities structured in private placement franchise loan and net lease securitization transactions. In the event of tenant defaults relating to pledged properties in our net lease securitizations, we may elect to contribute additional properties or substitute properties into these securitized pools from properties we own and that are not otherwise pledged as collateral. In addition, if certain ratios are exceeded or not maintained within the net lease securitizations, then principal paydown on the outstanding bonds is accelerated. For the years ended December 31, 2005, 2004 and 2003, CNLRP was required to make additional debt reductions of $2.1 million, $2.4 million and $0.4 million, respectively, as a result of exceeding certain ratios in the triple-net lease pools. There is no guaranty that we won’t be required to make additional debt reductions in the future. Upon the occurrence of a significant amount of delinquencies and/or defaults, one or more of the three rating agencies may choose to place a specific transaction on ratings watch or even downgrade one or more classes of securities to a lower rating. Should the loans or leases underlying the securities default, and the securities undergo a negative ratings action, we could experience material adverse consequences impacting our ability to continue earning income as servicer and our ability to engage in future desirable securitization transactions.
 
Severe weather conditions and other catastrophes may result in an increase in the number of defaults by our tenants.
 
Our business is exposed to the risk of severe weather conditions and other catastrophes. Catastrophes can be caused by various events, including natural events such as hurricanes, severe winter weather, tornadoes, windstorms, earthquakes, hailstorms, severe thunderstorms and fires, and other events such as explosions, terrorist attacks and riots. The incidence and severity of catastrophic and severe weather conditions are inherently unpredictable. Our properties are generally leased to tenants subject to triple net leases, meaning that the tenant is responsible for repairs and maintenance on the properties, and is required to pay the real estate taxes and maintain full property insurance coverage on the properties. In many cases, we also require the tenant to carry business interruption insurance which would provide for payment of rent while the property is closed. We anticipate that the tenant’s insurance would cover the damages from any such catastrophes. In the event the tenant’s insurance does not cover damage incurred, and the tenant does not have resources to cover the difference, we carry contingent property coverage that would generally pay for repairs when the tenant’s insurance is either insufficient or non-existent.
 
The development and redevelopment of properties presents risks not present in existing operating properties.
 
In connection with the development of new properties and the redevelopment of existing properties, we will be subject to risks, including:
 
   cost overruns;
 
   delays because of a number of factors, including unforeseen circumstances, strikes, labor disputes or supply disruptions, zoning, permitting and approval issues, and bad weather and other acts of God;
 
   design and construction defects;
 
   contractor and subcontractor disputes and mechanics’ liens; and
 
•      lack of income-generating capacity until leasing.
 
Any of these factors could have a material adverse effect on our financial condition and results of operations.
 
Environmental laws and regulations could reduce the value of our properties or our tenants’ profitability.
 
All real property and the operations conducted on real property are subject to federal, state and local laws and regulations relating to hazardous materials, environmental protection and human health and safety. Under various federal, state and local laws, ordinances and regulations, we or our tenants may be required to investigate and clean up certain hazardous or toxic substances released on or in restaurant or service station properties we own, and also may be required to pay other costs relating to hazardous or toxic substances. This liability may be imposed without regard to whether we or our tenants knew about the release of these types of substances or were responsible for their release. The presence of contamination or the failure to remediate properly contamination at any properties or the migration of contaminants to or from our properties from or to adjacent third-party locations may adversely affect our ability to sell or lease those properties or to borrow using those properties as collateral.
 
The costs or liabilities could exceed the value of the affected real estate. The uses of any property prior to our acquisition and the building materials and products used at the property are among the property-specific factors that will affect how the environmental laws are applied to the properties. By the nature of their businesses, our tenants utilize cleaning agents and other potentially hazardous materials and, with regard to service station properties, maintain underground storage tanks. If we are subject to any material environmental liabilities, the liabilities could adversely affect our results of operations and ability to meet our obligations. We cannot predict what other environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted or what environmental conditions may be found to exist on the properties in the future. Compliance with existing and new laws and regulations may require us or the tenants to spend funds to remedy environmental problems. Our tenants, like many of our competitors, have incurred, and will continue to incur, capital and operating expenditures and other costs associated with complying with these laws and regulations, which will adversely affect their potential profitability, which could in turn impact their ability to make lease payments to us.
 
Generally, tenants must comply with environmental laws and meet remediation requirements. Our leases typically impose obligations on tenants to indemnify us from any compliance costs we may experience as a result of the environmental conditions on the property. If a lease does not require compliance by the tenant, however, or if a tenant fails to or cannot comply, we could be forced to pay these costs. In addition, in some cases we are responsible for adverse environmental conditions not caused by a tenant. If not addressed, environmental conditions could impair our ability to sell or re-lease the affected properties in the future or result in lower sales prices or rent payments.
 
The revenues generated by our tenants could be negatively affected by various federal, state and local laws and regulations to which they are subject.
 
We and our tenants will be subject to a wide range of federal, state and local laws and regulations, such as local licensing requirements, land use ordinances, consumer protection laws, and fire, life-safety and similar requirements which regulate the use of the properties. The leases typically require that each tenant comply with all laws and regulations. Failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties. This in turn could impair the ability of a tenant to pay rent, could require us to pay penalties or fines relating to any non-compliance, and could adversely affect our ability to re-sell or re-lease a property.
 
The loss of certain members of our management team could adversely affect our business.
 
We depend upon the services of Curtis B. McWilliams, as chief executive officer and president, and Steven D. Shackelford, as chief operating officer and chief financial officer. Loss of the services of either Mr. McWilliams or Mr. Shackelford could have a material adverse effect on our business and financial condition.
 
 
Tax Risks
 
Because we are a REIT, our distributions do not receive favorable tax treatment.
 
On May 28, 2003, the President signed into law the Jobs and Growth Tax Relief Reconciliation Act of 2003 (which we will refer to as the Act). Under the Act, the current maximum tax rate on the long-term capital gains of non-corporate taxpayers is reduced to 15 percent for tax years beginning on or before December 31, 2008. The Act also provides that the tax rate on “qualified dividend income” is the maximum capital gains rate rather than the tax rate that applies to ordinary income. Because we are a REIT, our distributions are not generally eligible for this new tax rate on dividends. As a result, our ordinary REIT distributions will be taxed to investors at the higher tax rates applicable to ordinary income. Certain earnings derived by our taxable REIT subsidiary are subjected to an income tax, and when distributed to us, can result in a portion of our distribution to our stockholders qualifying for the 15 percent rate. Without further legislation, in 2009 the maximum tax rate on long-term capital gains will revert to 20 percent, and all dividends will again be subject to tax at ordinary rates.
 
We will be subject to increased taxation if we fail to qualify as a REIT for federal income tax purposes.
 
We intend to continue to operate in a manner that will enable us to remain qualified as a REIT for federal income tax purposes. A REIT generally is not taxed at the corporate level on income it distributes to its stockholders, as long as it meets various complex organizational, asset, and income tests, and distributes annually at least 90 percent of its taxable income to its stockholders. While we continuously monitor our activities to make sure we are in compliance with the REIT qualification rules, these rules are complex and subject to change, and complying with them may depend on events which are not under our control. If we fail to qualify as a REIT, we generally would be subject to federal income tax at regular corporate rates subject to the relief provisions discussed under “Federal Income Tax Considerations—Requirements for REIT Qualification—Relief from Consequences of Failing to Meet Asset Tests” in the accompanying prospectus. In addition to these taxes, we may be subject to the federal alternative minimum tax. Furthermore, unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we are disqualified. Therefore, if we lose our REIT status, the funds available to satisfy our obligations for distribution to our stockholders or to service our debt obligations, including the notes, would be reduced substantially for each of the years involved. In addition, the failure to qualify as a REIT would also trigger a default under our existing revolving credit facility and other debt agreements.
 
While we continuously monitor our activities to make sure we are in compliance with the REIT qualification rules, these rules are subject to change and actions we may have taken in the past may no longer qualify us under the current rules. To the extent that the REIT qualification rules change in the future and as a result we no longer qualify as a REIT, this would substantially increase our income tax liability and would have a material adverse effect upon our results of operations, financial condition, and ability to make distributions.
 
Excessive non-real estate asset values may jeopardize our REIT status.
 
In order to qualify as a REIT, at least 75 percent of the value of our assets must consist of investments in real estate, investments in other REITs, cash and cash equivalents, and government securities. Therefore, the value of any property that is not considered a real estate asset for federal income tax purposes must represent in the aggregate less than 25 percent of our total assets. In addition, under federal income tax law, we generally will not be able to own securities in any one company (other than a REIT, a qualified REIT subsidiary or a taxable REIT subsidiary) which represent in excess of 10 percent of the voting securities or 10 percent of the value of all securities of any one company, or which have, in the aggregate, a value in excess of 5 percent of our total assets, and we may not own securities of one or more taxable REIT subsidiaries which have, in the aggregate, a value in excess of 20 percent of our total assets. The 25 percent, 20 percent, 10 percent and 5 percent tests are determined at the end of each calendar quarter. If we fail to meet any such test at the end of any calendar quarter, we may cease to qualify as a REIT subject to the relief provisions discussed under “Federal Income Tax Considerations—Requirements for REIT Qualification—Relief from Consequences of Failing to Meet Asset Tests” in the accompanying prospectus.
 
Certain of our leases may be recharacterized as financings, which would eliminate our depreciation deductions on our properties.
 
If any of our leases do not constitute a lease for federal income tax purposes, it will be treated as a financing arrangement. The recharacterization of a lease in this fashion may have adverse tax consequences for us. In particular, we would not be entitled to claim depreciation deductions with respect to any improvements on the property (although we should be entitled to treat part of the payments we would receive under the arrangement as the repayment of principal). In that event, in certain taxable years, our taxable income and the corresponding obligation to distribute 90 percent of that income would be increased. Any increase in our distribution requirements may limit our ability to operate our business, to invest in additional property or to service our debt obligations.
 
We may have to borrow funds or sell assets to meet our distribution requirements.
 
Subject to some adjustments that are unique to REITs, a REIT generally must annually distribute at least 90 percent of its otherwise taxable income. For the purpose of determining taxable income, we may be required to accrue interest, rent and other items treated as earned for tax purposes that we have not yet received. In addition, we may be required not to deduct certain expenses, or not to accrue as expenses for tax purposes some items which actually have been paid. As a result, we could have taxable income in excess of cash available for distribution. If this occurs, we may have to borrow funds or liquidate some of our assets in order to meet the distribution requirements applicable to a REIT.
 
We may be subject to other tax liabilities.
 
Even if we qualify as a REIT, we may be subject to some federal, state and local taxes on our income and property, such as franchise, sales and property taxes, that could reduce operating cash flow. Certain of our subsidiaries have elected to be taxable REIT subsidiaries, and therefore, are subject to taxation at regular corporation rates. These tax obligations may adversely affect our results of operations.
 
 
Item 1B. Unresolved Staff Comments.
 
 
None.
 


Item 2. Properties.

As of December 31, 2005, the Company’s real estate segment owned 2,005 properties, either directly or indirectly through joint venture arrangements, located in all states, except Alaska, and including the District of Columbia.

As of December 31, 2005, 1,967 of the 2,005 properties represented fee simple ownership and 15 properties were owned through joint venture arrangements. As of December 31, 2005, 118 properties consisted of land only.

As of December 31, 2005, 99 properties consisted of building only. The Company does not own the underlying land. In connection with the acquisition of each of these properties, the Company entered into either a tri-party agreement with the tenant and the owner of the land or an assignment of interest in the ground lease with the landlord, as described in Item 1. Business-Leases.

As of December 31, 2005, the Company had pledged 951 properties as collateral related to bonds payable.

Description of Properties

Land. The Company's property lot sizes range from approximately 828 to 329,100 square feet depending upon building size and local demographic factors. Land owned is zoned for commercial use which, prior to acquisition, were reviewed for traffic patterns and volume.



The following table lists the properties owned as of December 31, 2005 by state.

 
State
 
Total Number of
Restaurant Properties
Alabama
 
54
Arizona
 
45
Arkansas
 
40
California
 
58
Colorado
 
29
Connecticut
 
7
Delaware
 
3
Florida
 
195
Georgia
 
129
Hawaii
 
9
Idaho
 
7
Illinois
 
64
Indiana
 
34
Iowa
 
24
Kansas
 
15
Kentucky
 
38
Louisiana
 
38
Maine
 
3
Maryland
 
24
Massachusetts
 
6
Michigan
 
52
Minnesota
 
24
Mississippi
 
20
Missouri
 
52
Montana
 
6
Nebraska
 
7
Nevada
 
4
New Hampshire
 
6
New Jersey
 
13
New Mexico
 
20
New York
 
48
North Carolina
 
95
North Dakota
 
2
Ohio
 
92
Oklahoma
 
27
Oregon
 
11
Pennsylvania
 
42
Rhode Island
 
2
South Carolina
 
56
South Dakota
 
1
Tennessee
 
93
Texas
 
408
Utah
 
9
Vermont
 
1
Virginia
 
34
Washington
 
19
Washington, DC
 
2
West Virginia
 
24
Wisconsin
 
12
Wyoming
 
1
     
TOTAL PROPERTIES
 
2,005

Buildings. The buildings generally are rectangular and are constructed from various combinations of stucco, steel, wood, brick and tile. Building sizes range from approximately 100 to 45,000 square feet. Generally, buildings on properties owned are freestanding and are surrounded by paved parking areas. Buildings are suitable for conversion to various uses, although modifications may be required prior to use for other than restaurant operations. Depreciation expense is computed for buildings and improvements using the straight-line method using a depreciable life of 39 to 40 years for federal income tax purposes. As of December 31, 2005 the aggregate depreciated cost basis of the properties owned (including properties owned through consolidated joint ventures) for federal income tax purposes was $1,910 million.

The following table lists the properties owned as of December 31, 2005 by restaurant chain.

Restaurant Chain
Number of Properties
 
Wendy’s
185
Burger King
170
Arby’s
151
Pizza Hut
121
Jack in the Box
114
Captain D’s Seafood
101
Golden Corral
87
Hardees
64
International House of Pancakes
63
Denny’s
47
Checkers
38
Taco Cabana
33
Shoney’s
32
Applebee’s
31
Perkins
28
Bennigan’s
27
Grandy’s
27
Dairy Queen
26
Taco Bell
25
El Chico
24
Other
611
 
TOTAL:
2,005

Management considers the properties to be well maintained and sufficient for the Company's operations and believes they are adequately covered by insurance. In addition, the Company has obtained contingent liability and property coverage. This insurance is intended to reduce the Company's exposure in the unlikely event a tenant's insurance policy lapses or is insufficient to cover a claim relating to the property.

Leases. The Company leases the properties to operators of selected national and regional fast-food restaurant chains. The leases are generally on a long-term "triple-net" basis, meaning that the tenant is responsible for repairs, maintenance, property taxes, utilities and insurance. Generally, a lessee is required, under the terms of its lease agreement, to make capital expenditures to refurbish restaurant buildings, premises, signs and equipment so as to comply with the lessee's obligations, if applicable, under the franchise agreement to reflect the current commercial image of its restaurant chain. These capital expenditures are required to be paid by the lessee during the term of the lease. The terms of the leases of the properties owned by the Company are described in Item 1. Business - Leases.





The following table lists properties as of December 31, 2005 by tenant and includes average age of buildings, annualized base rent and percent of total annualized base rent. Each lease has a monthly fixed lease payment (“base rent”) due each month. Base rent represents the monthly cash rent for December 2005 on an annualized basis. It does not represent a rent number in accordance with generally accepted accounting principles as it does not include the straight-line impact of any rent escalators or any contingent rent based on tenant sales exceeding a certain threshold. In 2005, those amounts collectively were $12.0 million. As a Real Estate Investment Trust is required to pay 90% of its taxable income in dividends, annual base rent is a key figure the Company reviews as it provides a proxy for the cash portion of rental revenues expected to be received.


Tenant
Total Number of Properties
 
Average Age of Buildings (years)
 
Annualized Base Rent
(in thousands)
 
Percent of Total Annualized Base Rent
Jack In The Box, Inc.
114
 
9.45
 
$ 12,884
 
6.7%
Captain D’s, LLC
92
 
12.04
 
7,126
 
3.7%
Sybra, Inc.
85
 
14.14
 
6,414
 
3.3%
Golden Corral Corporation
72
 
9.57
 
11,853
 
6.2%
IHOP Properties, Inc.
60
 
8.92
 
7,728
 
4.0%
Carrols Corporation
42
 
19.12
 
3,878
 
2.0%
Checkers Drive-In Restaurants, Inc.
39
 
10.79
 
1,878
 
1.0%
Flagstar Enterprises, Inc.
34
 
13.68
 
2,523
 
1.3%
S-A Properties Corp.
32
 
24.66
 
6,122
 
3.2%
Fourjay, LLC
32
 
17.84
 
2,625
 
1.4%
Texas Taco Cabana, LP
31
 
12.94
 
3,985
 
2.1%
Grandy’s, Inc.
27
 
21.89
 
1,538
 
0.8%
Shoney’s, Inc.
26
 
14.15
 
2,494
 
1.3%
Dennys, Inc.
26
 
17.15
 
2,338
 
1.2%
Other
1,293
 
17.03
 
118,884
 
61.8%
Total
2,005
     
$ 192,270
 
100.0%


The following table shows the aggregate number of leases which expire each calendar year through the year 2020, as well as the number of leases which expire after December 31, 2020. The table does not reflect the exercise of any of the renewal options provided to the tenant under the terms of such leases.




Year
Total Number of Properties
(1)
 
Annualized Base Rent
(in thousands)
 
Percent of Total Annualized Base Rent
2006
46
 
$ 3,563
 
1.9%
2007
57
 
4,709
 
2.5%
2008
78
 
5,025
 
2.6%
2009
94
 
7,092
 
3.7%
2010
101
 
8,797
 
4.6%
2011
68
 
6,656
 
3.5%
2012
84
 
8,854
 
4.6%
2013
80
 
8,302
 
4.3%
2014
149
 
16,298
 
8.5%
2015
94
 
10,988
 
5.7%
2016
200
 
18,448
 
9.6%
2017
159
 
16,044
 
8.4%
2018
188
 
23,455
 
12.2%
2019
139
 
14,843
 
7.7%
2020
52
 
5,140
 
2.7%
Thereafter
330
 
33,500
 
17.5%
Total
1,919
 
$ 191,714
 
100.00%


(1)
Excludes properties that were not leased at December 31, 2005 and properties that were leased on a month to month basis.


Item 3. Legal Proceedings.

The Company is not presently involved in any material litigation, nor to its knowledge is any material litigation threatened against the Company or its properties, other than routine litigation arising in the ordinary course of business. At this time, management does not believe there will be a material impact from the legal proceedings discussed below.

On January 18, 2005, Robert Lewis and Sutter Acquisition Fund, LLC, two limited partners in the Income Funds, filed a class action lawsuit on behalf of the limited partners of the Income Funds against the Company, CNLRP, the Income Funds, the general partners of the Income Funds, CNL Restaurant Investments, Inc. and CNL Restaurant Capital Corp. in the District Court of Dallas County, Texas (Cause No. 05-00083). The complaint alleged that the general partners of the Income Funds breached their fiduciary duties in connection with the proposed Mergers between the Income Funds and subsidiaries of the operating partnership of the Company and that the Company and CNLRP aided and abetted such alleged breaches of fiduciary duties. The complaint further alleged that the Income Funds’ general partners violated provisions of the Income Funds’ partnership agreements and demanded an accounting as to the affairs of the Income Funds. The plaintiffs are seeking unspecified compensatory and exemplary damages and equitable relief, including an injunction of the Mergers. On April 26, 2005, a supplemental plea to jurisdiction hearing was held with a ruling expected May 13, 2005. On May 2, 2005, the plaintiffs amended their lawsuit to add allegations that the general partners of the Income Funds, with CNLRP and USRP, prepared and distributed a false and misleading final proxy statement filing to the limited partners of the Income Funds and the shareholders of CNLRP and USRP. On May 26, 2005, the Court entered a Final Order Dismissing Action for lack of subject matter jurisdiction. On June 22, 2005, the plaintiffs filed a Notice of Appeal of the Order of Dismissal. On September 7, 2005, the plaintiffs filed an appellants’ brief. On November 7, 2005, the Company and the other defendants filed their Brief of Appellees’. On December 12, 2005, the plaintiffs filed their Appellants’ Reply Brief. The court has scheduled oral argument on the appeal for May 3, 2006. The management of the Company is evaluating the lawsuit, but believes that the likelihood of a material unfavorable outcome is remote. The management of the Company believes that the claims against the Company are without merit and intends to defend vigorously against such claims.

During 2004, Management Strategies, Inc. filed a lawsuit against USRP. The complaint alleges that the Company owes approximately $3 million in sales and fuel tax liabilities to the State of Georgia. The management of the Company believes the claims against the Company are without merit and intends to defend vigorously against such claims.


Item 4. Submission of Matters to a Vote of Security Holders.

None.

PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

 
The common stock of the Company trades on the New York Stock Exchange (“NYSE”) under the symbol “TSY.” Prior to the Merger, the common stock of USRP traded on the New York Stock Exchange under the symbol “USV.” For each calendar quarter indicated, the following table reflects respective high, low and closing sales prices for the common stock of the Company, or , prior to Merger, USRP as quoted by the NYSE and the dividends paid per share in each such period.
 

 
2005
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Year
 
                     
High
 
$
18.18
 
$
16.99
 
$
17.91
 
$
15.85
 
$
18.18
 
Low
   
15.01
   
14.52
   
15.40
   
14.40
   
14.40
 
Close
   
15.39
   
16.61
   
15.65
   
14.62
   
14.62
 
Dividends paid per share
   
0.33
   
0.33
   
0.33
   
0.33
   
1.32
 
                                 
 

                       
 
2004
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Year
 
 
                     
High
 
$
19.50
 
$
19.10
 
$
17.10
 
$
18.45
 
$
19.50
 
Low
   
16.75
   
14.21
   
14.90
   
16.64
   
14.21
 
Close
   
18.74
   
15.19
   
16.89
   
18.06
   
18.06
 
Distributions paid per share
   
0.33
   
0.33
   
0.33
   
0.33
   
1.32
 

CNLRP is treated as the acquirer for financial statement purposes while Trustreet Properties, Inc. formerly known as U.S. Restaurant Properties, Inc., is the legal and tax survivor. The following dividend information for common stockholders is based on taxable earnings and profits for the calendar year which includes the taxable activity of USRP for January 1, 2005 through February 24, 2005 and the taxable activity of the merged company from February 25, 2005 through December 31, 2005 and CNLRP for the year ended December 31, 2004.




   
2005
 
2004
 
Ordinary dividends
 
62.24%
 
22.0%
 
Qualified dividends
 
14.45%
 
07.0%
 
Capital gain
 
 
02.0%
 
25% Unrecaptured Section 1250 gain
 
0.49%
 
 
Nontaxable distributions
 
22.82%
 
69.0%
 
           
   
100.00%
 
100.00%
 

Dividends paid to preferred stockholders in 2005 were 100% taxable.

The Company intends to pay regular monthly dividends to its stockholders. Future distributions will be declared and paid at the discretion of the board of directors and will depend upon cash generated by operating activities, the Company’s financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as the board of directors deems relevant.

On March 15, 2006, there were 9,068 stockholders of record of common stock.

Equity Compensation Plan Information

The only equity compensation plan that the Company has is its Flexible Incentive Plan, which was approved by the Company’s stockholders. Set forth below is certain information with respect to that plan.

Plan Category
Number of securities to be issued upon exercise of outstanding options
 
Weighted average exercise price of outstanding options
 
Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in first column (1)
           
Equity compensation plans approved
by security holders
12,000
 
$ 14.36
 
203,352
Equity compensation plans not
approved by security holders
 
 
           
Total
12,000
 
$ 14.36
 
203,352

(1)
Pursuant to the terms of the Company’s Flexible Incentive Plan, the maximum number of shares potentially available for issuance under the Plan equals 4.9 percent of the Company’s issued and outstanding shares of common stock. As of December 31, 2005, the Company had reserved for issuance under the Flexible Incentive Plan only the shares reported in the above table.



Item 6. Selected Financial Data.

You should read the selected financial data presented below in conjunction with the consolidated financial statements, the notes to the consolidated financial statements and with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report on Form 10-K.

   
(In Thousands, except for per share data)
 
   
Year Ended
December 31,
2005
 
Year Ended
December 31,
2004
 
Year Ended
December 31,
2003
 
Year Ended
December 31,
2002
 
Year Ended
December 31,
2001
 
                       
Continuing Operations:
                     
Revenues (1)
 
$
190,079
 
$
103,284
 
$
111,070
 
$
317,655
 
$
248,991
 
                                 
Income/(loss) from continuing operations (1)
 
$
11,704
 
$
6,984
 
$
6,901
 
$
25,437
 
$
(13,072
)
                                 
Discontinued Operations:
                               
Income/(loss) and gains from
discontinued operations, net (1)
   
42,840
   
34,899
   
35,548
   
10,500
   
(6,401
)
Gain (loss) on sale of assets
   
9,643
   
135
   
(9
)
 
(347
)
 
(1,138
)
Cumulative effect of accounting  change
   
   
   
   
   
(3,841
)
                                 
Net income/(loss)
   
64,187
   
42,018
   
42,440
   
35,590
   
(24,452
)
Dividends to preferred stockholders
   
(24,448
)
 
   
   
   
 
                                 
Net income/(loss) allocable to
common stockholders
 
$
39,739
 
$
42,018
 
$
42,440
 
$
35,590
 
$
(24,452
)
                                 
Income/(loss) per common share
(1):
                               
Continuing operations (1)
 
$
(0.06
)
$
0.20
 
$
0.20
 
$
0.73
 
$
(0.42
)
Discontinued operations (1)
   
0.78
   
1.00
   
1.01
   
0.30
   
(0.19
)
Cumulative effect of accounting
change
   
   
   
   
   
(0.11
)
                                 
Net income/(loss) per common
share
 
$
0.72
 
$
1.20
 
$
1.21
 
$
1.03
 
$
(0.72
)
                                 
                                 
Funds from operations (2)
 
$
61,559
 
$
48,399
 
$
49,504
 
$
44,710
 
$
(6,029
)
                                 
Cash distributions declared:
                               
Common stockholders
 
$
80,354
 
$
69,002
 
$
69,002
 
$
67,991
 
$
66,466
 
Series A Preferred Stockholders
   
13,130
   
   
   
   
 
Series C Preferred Stockholders
   
11,318
   
   
   
   
 
                                 
Cash distributions declared per
share:
                               
Common stockholders
 
$
1.46
 
$
1.52
 
$
1.52
 
$
1.52
 
$
1.52
 
Series A Preferred Stockholders
   
1.93
   
   
   
   
 
Series C Preferred Stockholders
   
1.56
   
   
   
   
 
                                 
Weighted average common shares
(3) outstanding:
                               
Basic
   
55,053
   
35,032
   
35,032
   
34,545
   
33,747
 
Diluted
   
55,053
   
35,032
   
35,032
   
34,545
   
33,747
 
                                 
At December 31:
                               
Total assets
 
$
2,684,136
 
$
1,243,649
 
$
1,298,116
 
$
1,383,450
 
$
1,560,117
 
Total obligations
 
$
1,498,925
 
$
712,500
 
$
751,834
 
$
831,223
 
$
973,715
 
Total stockholders’ equity
 
$
1,092,500
 
$
453,422
 
$
479,886
 
$
494,151
 
$
526,182
 

For a discussion of material events affecting the comparability of the information reflected in the selected financial data, refer to the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7.

(1)
The results of operations relating to properties that were either disposed of or that were classified as held for sale during the year ended December 31, 2005 are reported as discontinued operations for all periods presented.

(2)
“Funds From Operations” (FFO) is a measure of performance that the Company computes in accordance with the “White Paper” definition of FFO adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). According to this definition, and as used herein by the Company, FFO means net income (loss) allocable to common stockholders (computed in accordance with GAAP), plus real estate related depreciation and amortization, excluding gains (or losses) from sales of property held for investment and excluding adjustments allocable to minority interests or joint ventures. NAREIT created FFO as a supplemental performance measure to exclude historical costs depreciation, among other items, from GAAP net income (loss) allocable to common stockholders. The Company used FFO as a supplemental measure to conduct and evaluate its business because there are certain limitations associated with using GAAP net income by itself as the primary measure of operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, the Company believed that the presentation of operating results for real estate companies that use historical cost accounting is insufficient by itself. In addition, the Company believed that the use of FFO has made comparisons of those results more meaningful and has enabled the evaluation of its operating performance compared to other REITs that use the NARIET definition in order to make more informed business decisions based on industry trends or conditions. FFO should not be considered as an alternative to net income (loss) allocable to common stockholders as the primary indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity. While the Company adhered to the NAREIT definition of FFO in making its calculations, this method of calculating FFO may not be comparable to the methods used by other REITs and, accordingly, may be different from similarly titled measures reported by other companies.
 

(3)
Prior to the Merger, CNLRP stockholders owned 45.2 million shares of CNLRP common stock. As a result of the Merger, CNLRP stockholders received 0.7742 shares of USRP common stock for each CNLRP share. The Company has restated the weighted average shares outstanding calculation for all periods presented to show the effect of the exchange of the shares as a result of the Merger.





The following is a reconciliation of net earnings to FFO for the years ended December 31:

   
(In Thousands)
 
   
2005
 
2004
 
2003
 
2002
 
2001
 
                       
Net income/(loss)
 
$
64,187
 
$
42,018
 
$
42,440
 
$
35,590
 
$
(24,452
)
                                 
Dividends on preferred stock
   
(24,448
)
 
   
   
   
 
                                 
Real estate related depreciation
                               
Continuing operations
   
24,159
   
9,575
   
9,496
   
9,941
   
10,930
 
Discontinued operations
   
536
   
908
   
1,127
   
2,249
   
2,442
 
                                 
Loss/(Gain) on sale of property
                               
Continuing operations
   
(21
)
 
481
   
5
   
181
   
1,141
 
Discontinued operations
   
(8,344
)
 
(4,808
)
 
(3,633
)
 
(3,295
)
 
 
                                 
Amortization of joint venture costs
   
(40
)
 
133
   
30
   
29
   
27
 
                                 
Real estate related amortization
                               
Continuing operations
   
5,234
   
53
   
24
   
12
   
40
 
Discontinued operations
   
296
   
39
   
15
   
3
   
2
 
                                 
Cumulative effect of accounting change
   
   
   
   
   
3,841
 
                                 
FFO
 
$
61,559
 
$
48,399
 
$
49,504
 
$
44,710
 
$
(6,029
)
                                 


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with Item 6. “Selected Financial Data,” and the consolidated financial statements and related notes contained in Item 6 of this report on Form 10-K, and the cautionary language relating to forward looking statements in italics before Item 1. “Business.”

Overview of Management’s Discussion and Analysis

Trustreet Properties, Inc. is the new name we adopted upon the Merger of CNL Restaurant Properties, Inc. (“CNLRP”) and eighteen CNL Income Fund partnerships (“the Income Funds”) with and into U.S. Restaurant Properties, Inc. (“USRP”) on February 25, 2005 (the “Merger”). We are a Maryland corporation organized to operate as an equity real estate investment trust, or REIT.

The financial statements of Trustreet Properties, Inc. reflect the Merger of CNLRP, USRP and the Income Funds on February 25, 2005. Our officers are former CNLRP officers, and the majority of the Board of Directors are former CNLRP directors. The financial statements therefore present CNLRP as the acquiror for financial reporting purposes. Therefore, the financial results included in this Form 10-K include the historical financial results of only CNLRP for the years ended December 31, 2004 and 2003. In addition, the year ended December 31, 2005 includes the financial results of only CNLRP from January 1, 2005 through February 24, 2005 and the financial results of all the merged entities from February 25, 2005 through December 31, 2005. Accordingly, references to “we” or “us” in this Management’s Discussion and Analysis relate to CNLRP for periods prior to February 25, 2005 and to Trustreet Properties, Inc. for subsequent periods.

The assets and liabilities of CNLRP continue to be recorded at historical values. The asset and liabilities of USRP and the Income Funds were recorded at their estimated fair values on the date of the Merger, with the excess of the purchase price over the aggregate fair value of tangible and identifiable intangible assets recorded as goodwill. Our critical accounting policies continue to be those adopted by CNLRP, as modified to address the impact of the Merger.

For the past twenty years, we and our predecessors have financed real estate subject to triple-net leases to national and regional restaurant operators like Wendy’s, Burger King, Golden Corral, IHOP, Jack in the Box and Arby’s. Our key customers are:

 
1.
restaurant operators of major national and regional chains;
 
2.
restaurant property investors; and
 
3.
retail real estate developers.

Our business objective is to maximize stockholder returns by pursuing four complementary strategies that address the needs of our key customers. The four strategies are:

 
1.
financing free-standing restaurant and retail real estate;
 
2.
maximizing the potential of our real estate portfolio;
 
3.
sale of real estate to investors; and
 
4.
real estate development and redevelopment.

Strategy 1: Financing Free-standing Restaurant and Retail Real Estate

We own over 2,100 properties at December 31, 2005 with an investment of $2.1 billion, substantially all of which are leased to restaurant operators. Our real estate segment holds 2,005 of these properties as long term investments in the core REIT portfolio. The remaining properties are held in our taxable REIT subsidiary where our specialty finance segment operates. We are the largest provider of net-lease financing to the restaurant industry and we also offer investment banking and advisory services through our subsidiary, Trustreet Investment Banking, LLC. Beginning in 1995 through December 31, 2005, and not taking into account the volume generated by USRP prior to the Merger, our management team has provided financing solutions to restaurant operators in the form of:

 
·
$2.4 billion in properties purchased under sale leaseback terms including approximately $542 million, $247 million and $137 million during the years ended December 31, 2005, 2004 and 2003, respectively.
 
·
$3.4 billion in mortgage loans, including $2.3 billion referred to one of our lenders.

The combination of both net-lease and mortgage financing is attractive to restaurant operators because we provide them with a single source to assist in optimizing their capital structures. We experienced increasing competition in 2005 in the net lease sector, specifically on smaller transactions. This has resulted in compression on the acquisition cap rates in the marketplace. Regarding larger transactions, we believe that the financial returns expected by equity investors in the restaurant sector will cause public restaurant companies with large levels of on-balance sheet restaurant real estate to consider monetizing all or a portion of those amounts. We believe we are well positioned to acquire the restaurant operators’ real estate because of the following competitive advantages:

 
·
consistent source of financing dedicated almost exclusively to the restaurant industry for more than twenty years;
 
·
ability to execute transactions in excess of $100 million as committed, including properties with a single concept;
 
·
relationships with most of the major restaurant concepts and significant franchisees in those systems;
 
·
experience and expertise of our senior marketing representatives;
 
·
intellectual capital that resides in our investment banking services group; and

Before we purchase a property and enter into a long-term triple-net lease with a restaurant operator, the transaction undergoes a rigorous analysis. Our analysis includes:

 
·
credit underwriting of the restaurant concept;
 
·
credit underwriting of the potential tenant;
 
·
physical inspection of the real estate;
 
·
assessment of whether the properties should be held for long-term investment or held for sale; and
 
·
review and approval by our Investment Committee that includes senior executives, including the CEO and CFO, separate from the marketing team.

We expect that the properties we purchase for long-term investment in the next six months will earn rental income in the range of 8.5 - 9.75 percent including the impact of straight lining of rents. The term “straight lining of rent” refers to a requirement by generally accepted accounting principles that we average tenant rent payments over the life of the lease. In addition to $542 million in property acquisitions during the year ended December 31, 2005, we had $35 million in property acquisitions through the end of February 2006 and as of March 15, 2006, had $125 million under purchase commitment that we expect will close in the next six months. We expect over time to increase the designation of the number of properties held as long-term investment, as compared to properties held for sale to investors through the Investment Property Sales (“IPS”) program. While we will continue to make selected acquisitions in the convenience and gas station sector, we expect the predominant amount of our new property acquisitions will continue to be restaurants. We actively survey the market seeking to identify other asset classes where we believe we can compete effectively. Also, while we do not currently own any restaurants outside of the United States, we sometimes examine international financing opportunities for established restaurant customers.

Strategy 2: Maximizing the Potential of our Real Estate Portfolio

Our real estate portfolio consists of 2,005 properties with a net carrying value of $1.9 billion at December 31, 2005. We employ standard processes to evaluate the real estate within the portfolio and actively manage the risk profile. We examine the concept, tenant and geographic concentrations. We review the leases expiring in future periods to proactively manage that risk. Periodically, we will sell properties to realize appreciation on our original investment. In addition, we examine and evaluate alternatives for vacant properties. Those alternatives include re-leasing the property, selling the property and reinvesting the proceeds, or possibly redeveloping the real estate with a different restaurant or other retail concept to either continue to hold for investment or list for sale.

As of December 31, 2005, we had 58 properties with a net carrying value of $39.5 million with leases expiring in the next 12 months, and had 74 properties with a net carrying value of $46 million that are vacant with no lease. We will continue to manage these properties, and expect to reduce the number of vacant properties in the next 15 months either by locating suitable tenants to lease the properties or selling the vacant properties and reinvesting the sales proceeds in replacement properties. In addition, we had 42 properties representing $23 million in net carrying value classified as held for sale at December 31, 2005 in the core real estate portfolio.

The following tables illustrate as of December 31, 2005 the diversification in our real estate portfolio in terms of annualized base rent. Each lease has a monthly fixed lease payment (“base rent”) due each month. Base rent represents the monthly cash rent for December 2005 on an annualized basis. It does not represent a rent number in accordance with generally accepted accounting principles as it does not include the straight-line impact of any rent escalators or any contingent rent based on tenant sales exceeding a certain threshold. In 2005, those amounts collectively were $12 million. As a real estate investment trust is required to pay 90 percent of its taxable income in dividends, annual base rent is a key figure that we review as it provides a proxy for the cash portion of rental revenues expected to be received.

The tables show our top ten concepts, tenants, and states ranked as a percentage of total annualized base rent. We believe our diversification by concept, tenant and state enhances the stability of our cash flow by reducing exposure to a single concept, tenant or geographic area.




Concept
 
Number of Properties
 
Percentage of Total Properties
 
Percentage of Total Annualized Base Rent (*)
 
Average Remaining Lease Term (Years)
                 
Wendy’s (*)
 
185
 
9.2%
 
8.2%
 
10.6
Golden Corral
 
87
 
4.3%
 
7.4%
 
6.6
Burger King
 
170
 
8.5%
 
7.3%
 
11.4
Jack in the Box (**)
 
114
 
5.7%
 
6.7%
 
8.8
Arby’s
 
151
 
7.5%
 
6.1%
 
10.8
International House of Pancakes
 
63
 
3.1%
 
4.2%
 
13.8
Captain D’s
 
101
 
5.0%
 
3.9%
 
17.2
Bennigan’s
 
27
 
1.4%
 
3.1%
 
11.3
Denny’s
 
47
 
2.3%
 
2.6%
 
8.4
Pizza Hut
 
121
 
6.0%
 
2.5%
 
7.4

 
(*)
Includes estimated contingent rent for recently acquired units with leases where rent is based solely on actual store sales without a minimum threshold.
(**) Excludes one site leased by Jack in the Box, Inc. but operated as a different concept.

Tenant
 
Number of Properties
 
Percentage of Total Properties
 
Percentage of Total Annualized Base Rent (*)
 
Average Remaining Lease Term (Years)
                 
Jack in the Box, Inc.
 
114
 
5.7%
 
6.7%
 
8.8
Golden Corral Corporation
 
72
 
3.6%
 
6.2%
 
6.2
IHOP Properties, Inc.
 
60
 
3.0%
 
4.0%
 
13.9
Captain D’s, LLC
 
92
 
4.6%
 
3.7%
 
17.7
Sybra Inc.
 
85
 
4.2%
 
3.3%
 
12.0
S&A Properties Corp.
 
32
 
1.6%
 
3.2%
 
12.6
Texas Taco Cabana, LP
 
31
 
1.6%
 
2.1%
 
11.5
Carrols Corporation
 
42
 
2.1%
 
2.0%
 
10.7
El Chico Restaurants, Inc.
 
23
 
1.2%
 
1.9%
 
10.6
The Restaurant Company
 
18
 
0.9%
 
1.8%
 
19.6

 
(*)
Includes estimated contingent rent for recently acquired units with leases where rent is based solely on actual store sales without a minimum threshold.




State
 
Number of Properties
 
Percentage of Total Properties
 
Percentage of Total Annualized Base Rent (*)
 
Average Remaining Lease Term (Years)
                 
Texas
 
408
 
20.4%
 
19.5%
 
9.5
Florida
 
195
 
9.7%
 
11.1%
 
10.8
Georgia
 
129
 
6.4%
 
5.8%
 
12.0
California
 
58
 
2.9%
 
4.0%
 
11.0
Tennessee
 
93
 
4.6%
 
3.9%
 
10.8
Illinois
 
64
 
3.2%
 
3.8%
 
10.1
North Carolina
 
95
 
4.7%
 
3.8%
 
9.9
Ohio
 
92
 
4.6%
 
3.4%
 
9.4
Missouri
 
52
 
2.6%
 
2.9%
 
11.2
South Carolina
 
56
 
2.8%
 
2.6%
 
11.1

             
(*)
Includes estimated contingent rent for recently acquired units with leases where rent is based solely on actual store sales without a minimum threshold.

Approximately 58 percent of our leases have terms that expire in 2015 or later and the average remaining lease term of our portfolio is approximately 11 years. Our leases typically provide for initial terms of 15-20 years, plus renewal options. The triple-net lease is a long-term lease that requires the tenant to pay property expenses. This form of lease generally insulates us from significant cash outflows for maintenance, repair, real estate taxes or insurance. At December 31, 2005, our total annualized base rent on our real estate portfolio was approximately $192.2 million, without giving effect to any future rent escalations and without giving effect to any contingent rental income earned based on tenant restaurant sales in excess of thresholds as defined in the leases. Base rents include an estimate of rents that are based solely on restaurant sales.

One of the risks we face is that a tenant's financial condition could deteriorate, and rental payments could be interrupted. In the event of a tenant bankruptcy, we may be required to fund certain expenses in order to retain control or take possession of the property and its operations. This could expose us to successor liabilities and further affect liquidity. Also, we may determine that the property’s value has been impaired leading to a charge to earnings.

Strategy 3: Sale of Real Estate to Investors

Since 2001, we have sold more than $1.1 billion in properties through our IPS program, of which $257 million, $256 million and $194 million were sold during 2005, 2004 and 2003, respectively. At December 31, 2005, we held 122 properties for sale to investors through our IPS program with an investment of $157.2 million, including 102 properties with an investment of $139.4 million recently purchased by our specialty finance segment and funded by $122.7 million in mortgage warehouse debt. The 122 properties also include 20 properties with an investment of $18 million acquired through the Merger. When we purchase a property, we determine whether we want to hold it in our portfolio or sell the property through our IPS program. When determining if a property is to be held for investment or held for sale, we consider our existing portfolio profile. We examine attributes such as lease rate, concept, tenant concentration, geographic concentration and general real estate and economic market trends in the property’s location. We hold properties we believe will provide appreciation in excess of the general market over time and which contribute favorably to the weighted average term and yield of the portfolio.

Many buyers of our properties are those motivated to defer taxes on commercial properties they have sold through the reinvestment of the proceeds as permitted under the Internal Revenue Code. In addition, we find buyers who are attracted to our real estate because of its location, concept, tenant and income potential. Our properties typically sell in the $0.8 million to $3.0 million price range. We primarily employ direct marketing efforts to sell our properties and our website (Trustreet1031.com) lists our available properties for sale.

We expect our percentage net gain on the sale of real estate in 2006 to reflect the market as a whole, which suggests sell cap rates maintaining consistency or slightly increasing, and buy cap rates decreasing below levels experienced in 2005. This compression in acquisition cap rates is expected to reduce our net gain percentages in 2006. Overall, we expect gains for our properties held for sale to investors to perform well due to a continuing high demand for real estate but reflect a market exhibiting signs of greater efficiency.

Our IPS program complements our ability to offer sale leaseback financing, especially in securing and managing larger transactions. Our ability to commit to larger transactions allows our niche to be in areas of significantly reduced competition. Our strong alliances and business relationships also distinguish us from our competitors.

Strategy 4: Real Estate Development and Redevelopment

During 2004, we formed our Development Group that through our acquisition and due diligence process identifies properties that are suitable for development as restaurants. When the highest and best use of a parcel is outside of the restaurant industry, other retail uses are considered. Once a parcel is identified, we explore development opportunities including build-to-suit and leasing activities. These assets are then either held in our portfolio for long term appreciation or sold to enhance our profits. During 2005 and 2004, these activities generated $3.5 million and $4.9 million in pre-tax gains, respectively. Our Real Estate Development and Redevelopment Group portfolio held 38 properties with an investment of $48.7 million at December 31, 2005. Of the $48.7 million in properties held at December 31, 2005, $12.8 million represented undeveloped land, $13.6 million in projects were under construction and $11.1 million comprised completed projects. The remaining $11.2 million were acquired with an existing structure with the intent to redevelop at a future date.

Liquidity and Capital Resources

We intend to meet our short-term liquidity requirements through cash flows provided by operations, our line of credit, our warehouse lines, and other short-term borrowings. We expect our ability to generate cash will be sufficient to meet our short-term liquidity needs which include:

 
·
operating expenses;
 
·
current debt service requirements;
 
·
distributions on our common and preferred equity, as may be limited by performance covenants;
·  initial funding of properties we intend to hold for investment;
 
·
initial funding of properties we intend to sell through our IPS program; and
 
·
federal and state taxes.

Merger Financing

On February 25, 2005, we completed the Mergers and CNLRP stockholders received 0.7742 shares of USRP common stock and 0.16 shares of newly issued USRP 7.5% Series C Redeemable Convertible Preferred Stock (“Preferred-C”) for each share of CNLRP stock. The Preferred-C has a liquidation preference of $25.00 per share. The aggregate dollar value of Merger consideration received by CNLRP stockholders was approximately $788 million based on the closing stock price of USRP common stock on February 24, 2005 and the liquidation value of Preferred-C. CNLRP was considered the acquiror for accounting purposes. The purchase price used to account for the exchange of interests between USRP and CNLRP was $473 million before transaction costs. Income Fund limited partners received approximately 84 percent of their consideration in cash and the remainder in existing USRP Series A Cumulative Convertible Stock (“Preferred-A”). The Preferred-A has a liquidation preference of $25.00 per share. Total consideration received by the Income Fund partners was approximately $545 million based on the February 24, 2005 trading price of the Preferred-A. The Income Fund acquisitions were accounted for as a purchase with a price of $538 million. The USRP common, Preferred-A, and Preferred-C shares are all traded on the New York Stock Exchange using our ticker symbol, TSY.

We restructured our debt in the six weeks immediately following the Merger. We initially entered into bridge facilities with an aggregate capacity of $775.0 million to fund the cash portion of the Merger and address impending debt maturities. During 2005, we obtained long-term financings to pay down the bridge facilities, repay the subordinated note payable outstanding during 2004, purchase properties, and improve capacity on our revolver. Those included a $275.0 million net lease securitization due in 2012, $300.0 million in senior unsecured registered notes due in 2015, a $275.0 million five-year term loan and a revolving credit facility with a maximum capacity of $175 million. As of December 31, 2005, the entire $175 million revolver capacity was available to us under the revolver, against which $55 million had been drawn.

We also issued 1.4 million shares of common stock through a controlled equity program and issued 8.05 million shares through a public offering totaling $129 million in proceeds, net of stock issuance costs to pay down debt and acquire properties held for investment.

Our debt structure at December 31, 2005 is as follows:

Debt
Balance
(in millions)
 
Approximate
Interest Rates
 
Expected Maturity Date
 
Type
 
                 
Mortgage Warehouse Facility (c)
$ 48.5
 
LIBOR + .90%
 
Mar-06
 
Collateralized
 
Mortgage Warehouse Facility (c)
74.2
 
LIBOR + .90%
 
May-06
 
Collateralized
 
Series 2001-A Bonds (a)
129.5
 
LIBOR + .98%
 
Aug-06
 
Collateralized
 
Series 2001 Bonds (a)
93.1
 
LIBOR + .94%
 
Oct-06
 
Collateralized
 
Notes Payable
2.9
 
7.16%
 
2006-2007
 
Collateralized
 
Revolver
55.0
 
LIBOR + 2.25%
 
April-08
 
Uncollateralized
(d)
Five Year Term Loan (a)
275.0
 
LIBOR + 2.00%
 
April-10
 
Uncollateralized
(d)
Series 2003 Bonds (a)
8.5
 
LIBOR + 5.00%
 
2006-2007
 
Collateralized
 
Series 2001-4 Bonds
25.4
 
8.90%
 
2009-2013
 
Collateralized
 
Series 2005 Bonds
266.5
 
4.67%
 
2012
 
Collateralized
 
Senior Unsecured Notes (b)
301.1
 
7.50%
 
April-15
 
Uncollateralized
 
Series 2000-A Bonds
219.2
 
7.97%
 
2009-2017
 
Collateralized
 
                 
Total Debt
$ 1,498.9
             

 
(a)
We have entered into hedging transactions to reduce our sensitivity to floating rate debt in the form of swaps and caps, as described further under “Market Risk”.
 
(b)
Balance includes a premium of $1.1 million at December 31, 2005.
 
(c)
We also pay exit fees to the lenders upon the sale of properties financed by the warehouse facilities which we record as interest expense. We paid exit fees of $1.2 million, $1.3 million and $1.3 million during 2005, 2004 and 2003, respectively.
 
(d)
The Revolver and Five Year Term Loan are subject to borrowing base asset requirements.


Our weighted average expected maturity of debt, excluding our revolving line of credit and the short-term mortgage warehouse facilities, was approximately 5.36 years, 5.20 years and 6.21 years at December 31, 2005, 2004 and 2003, respectively. We have two secured financings that total $223 million that mature in 2006. The 2006 maturities are collateralized by properties with a book value of $418 million at December 31, 2005. We are currently examining different structures and expect to refinance these maturing obligations with secured debt.

Our current capitalization structure is a combination of secured debt, senior unsecured debt, convertible preferred stock and common stock. Our total debt to total assets ratio at December 31, 2005 and 2004, were approximately 56 percent and 57 percent, respectively, and our collateralized debt to total assets (excluding the Revolver, Five Year Term Loan and the Senior Unsecured Notes) was approximately 32 percent and 56 percent, respectively. During 2005, we reduced the collateralized debt levels as compared to 2004 through equity issuances, the issuance of senior unsecured notes and the sale of certain non-core assets. We will seek to fund our pipeline of purchases in 2006 through a combination of our alternatives that may include mortgage warehouse facilities, secured debt, unsecured debt, sales of properties and issuance of equity. We continue to evaluate the mix of capital options as we seek to gradually reduce our total debt as a percentage of assets.




We had the following funds available to us at December 31, 2005:

 
(In millions)
 
 
2005
 
     
Mortgage Warehouse Facilities
$ 137.3
 
Revolver
120.0
 
Cash and Cash Equivalents
20.5
 
 
$ 277.8
 

Mortgage Warehouse Facilities. We maintain regular contact with our mortgage warehouse facility lenders and believe that the relatively low-cost, high-advance rate financing they provide has been integral to our success. As is typical of revolving debt facilities, these facilities carry a 364-day maturity and accordingly we are vulnerable to any changes in the terms of these facilities. The warehouse facilities currently advance between 95 and 97 percent of the original real estate cost. As of December 31, 2005, we had two mortgage warehouse facilities. The first mortgage warehouse facility permits borrowing up to a maximum of $160 million and was up for renewal in February 2006. The lender has extended the existing mortgage facility through March 31, 2006 and we are negotiating with the lender to renew the facility and modify the exit fee and other terms of the facility. The second mortgage warehouse facility has a current capacity of $100 million with another lender and matures in May 2006. We also intend to renew this facility and renegotiate the exit fees charged on this warehouse facility. At December 31, 2005, we had approximately $16.5 million in capital supporting our loan and lease portfolio financed through our mortgage warehouse facilities. Amounts outstanding under the mortgage warehouse facilities were $122.7 million and $101.4 million at December 31, 2005 and 2004, respectively. The increase in the balance outstanding resulted from new net lease originations funded by these facilities.

Bonds Payable. We have medium-term note and long-term bond financings, referred to collectively as bonds payable. We use rental income received on properties and interest income received on mortgage loans and equipment leases pledged as collateral on medium and long-term financing to make scheduled reductions in bond principal and interest. In February 2005, we acquired through the Merger the Triple Net Lease Mortgage Notes Series 2001-A. These notes bear interest at LIBOR plus 48 basis points and associated fees of approximately 50 basis points, amortize over fifteen years and have a scheduled final maturity date of August 2006. The notes are collateralized by 262 properties with a carrying value of $261 million at December 31, 2005. In March 2005, we completed a $275 million offering of Triple Net Lease Mortgage Notes, Series 2005 (the “Series 2005 Bonds”). The Series 2005 Bonds bear interest at a fixed rate plus other associated fees of approximately 39 basis points, amortize over twenty years and have expected final maturity date in 2012. The Series 2005 Bonds are collateralized by 326 properties with a carrying value of approximately $324 million at December 31, 2005.

Revolver. Through 2004, our short-term debt consisted of a $40 million revolving line of credit (the “Revolver”). We utilized the Revolver from time to time to manage the timing of inflows and outflows of cash from operating activities. During 2005, we entered into a new Revolver with a capacity of $175 million. The initial maturity date of the revolver is April 2008, with an optional one year extension.

Notes Payable. As part of the Merger financing, we entered into a term loan of $175 million which provided for an increase of up to $100 million at our option. In December 2005, we exercised our option and increased the term loan by $100 million under the same terms and conditions as the initial loan.  During 2004, we had $161.9 million outstanding under a five year term loan which was due in 2007 and collateralized by a portfolio of mortgage loans receivable. In July 2005, we sold this portfolio of mortgage loans receivable and paid off the related loan. During 2005, we issued $300 million in senior uncollateralized notes at a premium of $1 million. Shortly after issuance, we exchanged all of the notes for registered notes. The notes pay interest semi-annually in arrears at the stated rate of 7.5 percent per annum and are due April 2015. The notes are subordinated to all of our existing and future collateralized debt. We can redeem the notes in whole or in part, at any time on or after April 1, 2010 at specified redemption prices.

Some sources of debt financing require that we maintain certain standards of financial performance, such as a fixed-charge coverage ratio, a tangible net worth requirement and certain levels of available cash and may restrict the amount or timing of common stock dividend payments. Any failure to comply with the terms of these covenants would constitute a default and could create an immediate need to find alternative borrowing sources. We were in compliance with all of our covenants at December 31, 2005.

Contractual Obligations, Contingent Liabilities and Commitments.

The following table presents contractual cash obligations and related payment periods as of December 31, 2005:

   
Payments due by period (in millions)
 
 
 
Contractual cash obligations:
 
2006
 
2007 to 2008
 
2009 to 2010
 
 
Thereafter
 
Total
 
                       
Borrowings (1)
 
$
378.2
 
$
107.4
 
$
338.3
 
$
673.9
 
$
1,497.8
 
Interest expense payments (6)
   
86.5
   
144.3
   
118.7
   
140.6
   
490.1
 
Ground leases
   
3.2
   
5.1
   
2.8
   
5.0
   
16.1
 
Leased office space (2)
   
1.4
   
3.0
   
3.2
   
6.7
   
14.3
 
Total contractual cash obligations
 
$
469.3
 
$
259.8
 
$
463.0
 
$
826.2
 
$
2,018.3
 


The following table presents commitments, contingencies and guarantees and related expiration periods as of December 31, 2005:

   
Estimated payments due by period (in millions)
 
 
Commitments, contingencies and guarantees
 
2006
 
2007 to 2008
 
2009 to 2010
 
Thereafter
 
Total
 
                       
Guaranty of unsecured promissory
note (2)
 
$
 
$
 
$
1.2
 
$
 
$
1.2
 
Property purchase commitments (3)
   
134.2
   
   
   
   
134.2
 
Fuel purchase commitments (4)
   
   
   
   
   
 
Litigation (5)
   
   
   
   
   
 
                                 
Total commitments, contingencies and guarantees
 
$
134.2
 
$
 
$
1.2
 
$
 
$
135.4
 

(1)
The maturities on outstanding indebtedness assumes loan repayments are made on the mortgage warehouse facilities in accordance with the contractual obligation even though these facilities are typically renewed each year. The maturities on outstanding indebtedness also assumes that bonds payable amortize in accordance with estimated payment amounts.

(2)
We own an interest in two limited partnerships and affiliates of two of our directors own the remaining partnership interests. We severally guaranteed $1.2 million of the limited partnerships’ $14 million unsecured promissory notes. The guaranty continues through December 31, 2010 when the note matures. We lease our office space from these limited partnerships for approximately $1.5 million per year, with scheduled rent increases. Our lease expires in 2014. As of March 15, 2006, we are discussing and evaluating the possible sale of the five percent interest.

(3)
Represents opportunities for net lease property purchases approved for funding and accepted by sellers as of December 31, 2005. Through the end of February 2006, we purchased $35 million in properties and as of March 15, 2006 had total commitments worth $125 million subject to a leaseback.

(4)
As part of the Merger, we assumed several products sales contracts that committed us to purchase a minimum quantity of fuel, at a predetermined margin over an index, at terms ranging from one to three years relating to certain gas station properties and fuel terminal operations. The contracts are customary in the retail petroleum industry and secure a readily available supply of fuel at competitive market prices. We are in the process of transferring the majority of these purchase commitments to the buyer of the fuel terminal operation. We intend to transfer or terminate, where possible, any remaining purchase commitment that it relates to properties or operations sold. In addition, in connection with certain gas station properties, we assumed certain agreements that obligate us to pay a release price should a gas station property change gas brands. The agreements are customary in the retail petroleum industry. Some, but not all, of the agreements release us from the aforementioned obligation upon the sale of the property to a third party.

(5)
We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, we believe that the final outcome of such matters will not have a material adverse effect on our consolidated financial statements. In addition:

 
a.
On January 18, 2005, Robert Lewis and Sutter Acquisition Fund, LLC, two limited partners in several of the Income Funds, filed a purported class action lawsuit on behalf of the limited partners against the general partners of the Income Funds, CNLRP and USRP. The complaint alleges that the general partners breached their fiduciary duties in connection with the Mergers and that the parties to the Merger aided and abetted in the alleged breaches of fiduciary duties. The complaint further alleges that the general partners violated provisions of the Income Fund partnership agreements and demands an accounting as to the affairs of the Income Funds. The plaintiffs are seeking unspecified compensatory and exemplary damages and equitable relief, which also included an injunction preventing the defendants from proceeding with the Mergers, which was unsuccessful. On April 26, 2005, a supplemental plea to jurisdiction hearing was held. On May 2, 2005, the plaintiffs amended their lawsuit to add allegations that the general partners of the Income Funds, with CNLRP and USRP, prepared and distributed a false and misleading final proxy statement filing to the limited partners of the Income Funds and the stockholders of CNLRP and USRP. On May 26, 2005, the Court entered a Final Order Dismissing Action for lack of subject matter jurisdiction. On June 22, 2005, the plaintiffs filed a Notice of Appeal of the Order of Dismissal. On September 7, 2005, the plaintiffs filed an appellants’ brief. On November 7, 2005, the Company and the other defendants filed their Brief of Appellees. On December 12, 2005, the plaintiffs filed their Appellant’s Reply Brief. The court has scheduled oral argument on the appeal for May 3, 2006. We believe the lawsuit, including the request for certification, is without merit and intend to defend vigorously against its claims.

 
b.
During 2004, Management Strategies, Inc. filed a lawsuit against USRP. The complaint alleges that we owe approximately $3 million in sales and fuel tax liabilities to the State of Georgia. We believe the claims against us are without merit and intend to defend vigorously against such claims.

(6)
Excludes amortization of deferred financing costs and uses the December 31, 2005 interest rate for all variable rate debt.

Cash Flows

   
Year ended December 31,
 
   
(in millions)
 
   
2005
 
2004
 
2003
 
Cash flows provided by operating activities
 
$
48.4
 
$
39.0
 
$
108.4
 
Cash flows provided by/(used in) investing activities
   
(453.7
)
 
50.9
   
46.5
 
Cash flows provided by/(used in) financing activities
   
403.1
   
(104.2
)
 
(134.5
)
                     
Net increase (decrease) in cash and cash equivalents
   
(2.2
)
 
(14.3
)
 
20.4
 
Cash and cash equivalents at beginning of year
   
22.7
   
37.0
   
16.6
 
                     
Cash and cash equivalents at end of period
 
$
20.5
 
$
22.7
 
$
37.0
 





Cash Flows Provided by/(Used in) Operating Activities

Our sources of cash from operations related to rental payments from our tenants, collections of interest on our portfolio of loans and investments in retained interests on previous securitizations, and net proceeds from the sales of property inventory from our IPS program. Our uses of cash from operations include payments of operating expenses, interest on our outstanding indebtedness and the acquisition of inventory for our IPS program. Our cash from operations for the years ended December 31, 2005, 2004 and 2003 were $48.4 million, $39.0 million, and $108.4 million, respectively. Because increases in assets held for sale are primarily funded through warehouse facilities, management believes that a better indicator of liquidity generated from operations would exclude the changes in the held for sale loans (in 2003) and changes in the real estate portfolio. Net cash provided by operating activities excluding changes in mortgage loans held for sale and inventories of real estate held for sale were $77.6 million, $58.9 million, and $71.2 million in the years ended December 31, 2005, 2004 and 2003, respectively. Other items impacting cash provided from operations are described below.

Our cash from operations increased during 2005 as compared to prior years as a result of increasing our real estate portfolio to approximately $1.9 billion as a result of the Merger in early 2005 and the origination of $542 million during 2005. Cash from operations during 2004 and 2003 were impacted by a reduction in rental income from the 2003 bankruptcy filings of Chevy’s Holding, Inc. and numerous operating subsidiaries (“Chevy’s”) and the 2004 bankruptcy filing of The Ground Round, Inc. (“Ground Round”). As of the bankruptcy filings, we owned 34 of these units with an initial investment of $69 million. As part of the Merger, we acquired five additional sites previously leased to these tenants. As of March 15, 2006, 28 sites had been rejected and 11 continued to pay rent under their leases. Of the 28 rejected sites, 11 had been re-leased, seven had been sold and we expect the remaining 10 sites rejected as part of the bankruptcy to be re-leased or sold. Cash flows from operations during 2004 decreased slightly due to granting temporary debt service and rent relief to a borrower/tenant who was experiencing financial difficulties.

Cash from operations was also impacted by the acquisition and sales activity in our IPS program. During 2005, 2004 and 2003, we received net sales proceeds of $257 million, $256 million and $194 million, respectively, from the sales of properties from our IPS program. We had a net use of cash during 2005 and 2004 as a result of acquiring properties at a faster rate than we sold them. The success of our IPS program and the growth of our property portfolio for long term hold is dependent on successfully originating new triple-net leases and the continued liquidity of the 1031 exchange marketplace. For the years ended December 31, 2005, 2004 and 2003, we originated $542 million, $247 million and $137 million in net leases respectively. Originations during 2005 included the acquisition of three large property portfolios. Production in 2005 was driven by three primary factors: (1) our ability to complete (and retain) large portfolio acquisitions of assets owned by franchisors; (2) operators’ continued interest in monetizing some or all of the value of their real estate holdings; and (3) a reorientation of our marketing strategies. We expect continued demand for our core triple-net lease financing in 2006. The demand is impacted by long-term low interest rates and the following other competitive factors:

·   Identified lease transactions have been lost to competitors offering mortgage debt financing. With continued historically low prevailing long-term interest rates, large national and regional banks have offered less expensive mortgage financing that many restaurant operators find more attractive than leases. We do not currently originate mortgage financing due to the volatility and high cost of capital currently associated with our potential sources of financing these assets. Instead, we maintain a strategic alliance with a large financial institution, who through January 1, 2005, was a partner in the specialty finance segment. Under the strategic alliance, we provide the net lease financing and the financial institution provides the senior debt on those transactions requiring a combination of debt and net lease in the target capital structure.

·  Various real estate brokerage firms compete against us and receive a brokerage fee upon the sale of the restaurant properties.  Generally the brokers serve as an intermediary and do not have capital to ensure certainty of close for the restaurant operator. The threat exists more in the market for smaller transaction sizes than our typical prospect although new entrants (now commonly referred to as “flip shops”) continue to squeeze the margin between wholesale and retail cap rates. Through our borrowing capacity, we are able to provide that assurance which to date has mitigated this competitive threat, particularly on larger transactions. 

We respond to these factors by adjusting net lease rates, identifying larger transactions and identifying efficiencies within the selling process to reduce costs. Net lease originations provide inventory necessary to execute the IPS Program. At December 31, 2005, we were involved in several opportunities for net lease originations with $134.2 million approved for funding and accepted by the client Our mortgage warehouse facilities provide advances for up to 97 percent of the real estate purchase value.

Investing Activities

The growth in our property portfolio was the result of the Merger in 2005 and the originations volume in 2005 described above. We funded this growth through a combination of equity issuances and borrowings from the Merger financings. During 2005 we paid $450.0 million for the Income Fund properties acquired through the various Merger and Merger-related financings and used $14 million to pay Merger related costs. We also used $302 million and $21 million during 2005 and 2004, respectively, to purchase properties designated as held for long term investment. During 2004 and 2003, properties purchased were virtually all designated as held for sale, and thus treated as an operating cash flow. Another source of funds was from the collection of principal from our borrowers on our loan portfolio (a non-core asset) and the sale of some non core assets as described below.

In June 2005, we received an unsolicited expression of interest from a third party to purchase mortgage loans held for investment. In July 2005, a purchase contract was entered into to sell the loans at a price of $194 million plus the actual cost to unwind the cash flow hedge. The transaction was consummated in July 2005 when we received sales proceeds of $203.8 million. We used the net proceeds from the sale, among other things, to pay $157.7 million in debt (due June 2007) that was collateralized by the mortgage loans receivable, pay $8.6 million to terminate the swap and pay $35 million of the outstanding balance on our Revolver.

As part of the Merger, we acquired several convenience, gas and restaurant operations which were under contract to sell as of the date of the Merger. In September 2005, we sold eighteen gas station operating units and a 50 percent interest in a bulk fuel loading terminal located in Hawaii. In accordance with purchase accounting rules, the values assigned to these assets at the Merger date were the expected net sales proceeds per the contract. As a result, the financial statements do not reflect any gain or loss on the sale of these assets. The sales proceeds of $10.2 million were deposited into an escrow account and as of March 15, 2006, all pending tax issues have been cleared, and the release of escrowed funds is pending certain administrative approvals.

Other sources of cash from investing activities during 2005, 2004 and 2003 include sales of some vacant and some performing properties and the collection of principal under our mortgage and notes receivables. During 2004, we received about $11.2 million in proceeds from the sale of our interest in loan certificates relating to previous securitizations.

Financing Activities

We recapitalized our company as a result of the Merger as described above under Merger Financing. This allowed us more access to capital and provided us the ability to increase originations in 2005. As part of the Merger we assumed the Series B (“Series B”) convertible preferred stock and used $32.5 million in cash to redeem this series of convertible preferred stock shortly after the Merger.

Proceeds from financing activities during 2005 came from bridge financing, our new Revolver, our term loan, the issuance of senior unsecured notes and the issuance of the Series 2005 Bonds. Proceeds during 2004 and 2003 came from the financings in place prior to the Merger, including issuance of bonds. Proceeds during 2004 also came from borrowings from our Chairman through a private company affiliate, CNL Financial Group, Inc. (“CFG”), as further described below. During 2005, we used the proceeds from financing activities to pay loan and bond issuance costs, to pay down the previous financings, including our old revolver and our senior subordinated debt, to pay distributions and to repay the loans from stockholders previously advanced through 2004. We used the proceeds from the sale of the mortgage loans to pay down the majority of our notes payable, the related hedge unwind and other items, as described above under “Investing Activities”. During 2005, 2004 and 2003 we used proceeds from our mortgage warehouse facilities to acquire properties to be held as inventory under our IPS program and repaid the mortgage warehouse facilities from the sales proceeds of these inventory properties. During these years we also repaid a portion of our bonds payable in accordance with their scheduled maturities and any required prepayments. In addition, we have $223 million in bonds maturing in 2006. Those bonds are collateralized by real estate with a net book value of $418 million. Those bonds will likely be refinanced through a secured financing collateralized by a portion of the current collateral as well as restaurant properties purchased in 2005 and 2006. We are examining a structure to facilitate the financing and anticipate freeing up a number of properties that are currently secured under the two series of bonds maturing in 2006.

We consider our long-term liquidity requirements to include the repayment of maturing debt, including borrowings under our revolving credit facilities used to fund properties held for investment. We intend to meet our long-term liquidity requirements by raising equity or debt capital, and by selling select properties. We expect to use the proceeds from property sales predominantly for reinvestment in new properties or for the reduction of debt. As of March 15, 2006, we have an effective shelf registration statement with the Securities and Exchange Commission to issue up to $700 million in debt, common stock or preferred shares. We issued 1.4 million shares of common stock between August and November 2005 through a controlled equity program and in December 2005, we issued 8.05 million shares through a public offering totaling $129.9 million in proceeds, net of stock issuance costs. We sold the shares of common stock at a range of $14.25 to $16.67 per share under the shelf registration. The proceeds of all equity issuances were used to pay down our Revolver and acquire properties held for investment. During 2004 and 2003 we paid stock issuance costs in the form of trailing commissions to brokers who had helped raise the initial equity of the company. This obligation ceased with the Merger in 2005.

Our ability to internally fund capital needs is limited since we must distribute at least 90 percent of our net taxable income (excluding net capital gains) to stockholders to qualify as a REIT. We intend to make distributions to stockholders in order to comply with REIT qualification requirements under the federal tax code. Effective with the Merger, we pay dividends to holders of Preferred stock. Preferred-A pays a quarterly dividend at an annualized rate of $1.93 per share and Preferred-C pays a quarterly dividend at an annualized rate of $1.875 per share. Common stock dividends are currently declared and paid monthly, currently at $0.11 per share, annualized at $1.32 per share. We intend to maintain a dividend rate on our common stock that is less than our funds from operations allocable to our common stockholders, with certain adjustments, in accordance with our debt agreements.

We have elected to distribute amounts in excess of that necessary to qualify as a REIT. During the years ended December 31, 2005, 2004 and 2003, we distributed $80.4 million, $69.0 million and $69.0 million, respectively, or an annualized rate of $1.32, $1.52 and $1.52 per share, respectively, to our common stockholders. During 2005, dividends on common shares for the first two months (prior to the Merger) were paid at a different rate than our current monthly rate of $0.11 per share. Should we experience a large level of tenant delinquencies and vacancies and/or not achieve the level of net gains anticipated for the IPS platform, it may require us to reduce the current common stock dividend level.

During 2005, we declared dividends to preferred stockholders of $24.5 million. As described above under “Merger Financing”, CNLRP was treated as the acquiror for financial statement purposes. However, Trustreet Properties, Inc. formerly known as U.S. Restaurant Properties, Inc. (USRP), was the legal and tax survivor. The following distribution information is based on taxable earnings and profits for the calendar year which included the taxable activity of USRP for January 1, 2005 through February 24, 2005 and the taxable activity of the merged company from February 25, 2005 through December 31, 2005.

In 2005, the distributions to common stockholders were considered to be 77.18 percent taxable income and 22.82 percent return of capital. The distribution to all classes of preferred stockholders was 100 percent taxable income.



The distributions were characterized as follows:

   
Common Stockholders
 
Preferred Stockholders (all classes)
 
           
Ordinary income
 
62.24%
 
80.64%
 
Qualified dividend income
 
14.45%
 
18.73%
 
25% Section 1250 unrecaptured gain
 
0.49%
 
0.63%
 
Total taxable income
 
77.18%
 
100.00%
 
           
Return of capital
 
22.82%
 
0.00%
 
           
Total
 
100.00%
 
100.00%
 


For the period from January 1, 2005 through February 25, 2005, 30 percent of the distributions received by CNLRP stockholders were considered to be ordinary income and 70 percent were considered to be return of capital.

For the year 2004, approximately 22 percent of the distributions received by CNLRP stockholders were considered to be ordinary income, 69 percent were considered a return of capital, seven percent were qualified dividends and two percent were capital gains for federal income tax purposes. During the year ended December 31, 2003, approximately 39 percent of the distributions received by CNLRP stockholders were considered to be ordinary income and approximately 61 percent were considered a return of capital for federal income tax purposes. Beginning in 2001, our Board of Directors made the determination that it was in the best interests of our stockholders to maintain our historical level of distributions during a period of volatility in the restaurant finance sector. While not necessary for REIT tax purposes, CNL Financial Group, Inc. (“CFG”), an affiliate of the Company’s Chairman, provided loans to and purchased common stock from us to enable us to maintain our historical level of distributions during this period. The loans were in the form of non-collateralized demand balloon promissory notes which bore interest at LIBOR plus 2.5 percent or at the base rate, as defined in the agreement, with interest payments and outstanding principal due upon demand. During the years ended December 31, 2004 and 2003, CFG advanced $10.9 million and $18.7 million, respectively. The principal amount including accrued interest at December 31, 2004 was $35.8 million. As a result of new financing obtained as part of the Merger, we paid off this balance during 2005. Our Chairman was not obligated to make loans or purchase shares and as a result of the completion of the Merger, will not make any further loans or purchases of stock to fund distributions.

There was no preferred stock outstanding during 2004 and 2003.

Liquidity Risks

In addition to the liquidity risks discussed above in connection with our IPS program, tenants or borrowers that are experiencing financial difficulties could impact our ability to generate adequate amounts of cash to meet our needs. In the event that financial difficulties persist, our collection of rental payments, and interest and principal payments on our small portfolio of mortgage loans held could be interrupted. At present, most of these tenants and borrowers continue to pay rent, principal and interest substantially in accordance with lease and loan terms. However, we continue to monitor each tenant’s and borrower’s situation carefully and will take appropriate action to maximize the value of our investment.

Most properties acquired with funds provided by the mortgage warehouse facilities are required to be sold within a certain time frame. Any delinquency, default or delay in the resale of these properties would generally require accelerated principal payments on the related debt and may restrict our ability to find alternative financing for these specific assets. Our debt, excluding bonds payable, generally includes cross-default provisions. A default under any debt facility could result in our other borrowings becoming immediately due and payable.

Liquidity risks also include the potential that a tenant’s financial condition could deteriorate, rendering it unable to make lease payments or payments of interest and principal on mortgage and equipment notes receivable. Generally, we use a triple-net lease to lease our properties to our tenants. The triple-net lease is a long-term lease that requires the tenant to pay expenses on the property. The lease somewhat insulates us from significant cash outflows for maintenance, repair, real estate taxes or insurance. However, if the tenant experiences financial problems, rental payments could be interrupted. In the event of tenant bankruptcy, we may be required to fund certain expenses in order to retain control or take possession of the property. This could expose us to successor liabilities and further affect liquidity.

Additional liquidity risks include the possible occurrence of economic events that could have a negative impact on the franchise securitization market and affect the quality or perception of the loans or leases underlying our previous securitization transactions. We conducted our previous securitizations using bankruptcy remote entities. These entities exist independent from the rest of our Company and their assets are not available to satisfy the claims of our creditors, any subsidiary or its affiliates. To date, the ratings on the loans underlying the securities issued in these transactions have been affirmed, unlike the ratings of many competitors’ loan pools that have been downgraded. Upon the occurrence of a significant amount of delinquencies and/or defaults, one or more of the three rating agencies may choose to place a securitized pool on ratings watch or even downgrade one or more classes of securities to a lower rating. Should the loans underlying the securities default, and the securities undergo a negative ratings action, we could experience material adverse consequences impacting our ability to continue earning income as servicer, renew our existing debt facilities and impact our ability to engage in future net lease securitization transactions. In addition, a negative ratings action against our securitized pools could cause our warehouse lenders to lower advance rates and increase the cost of financing.

Certain net lease properties are pledged as collateral for the triple-net lease bonds payable. In the event of a tenant default relating to pledged properties, we may elect to contribute additional properties or substitute properties into these securitized pools from properties we own not otherwise pledged as collateral. The Series 2000-A and Series 2001 pools contain properties impacted by the prior years’ bankruptcy filings of Chevy’s and Ground Round, and the financial difficulties of other restaurant operators. In the event that we have no suitable substitute property, the adverse performance of the pool might inhibit our future capital raising efforts including our ability to refinance the Series 2001 and Series 2001-A bonds payable maturing in 2006. The Series 2000-A and Series 2001 bonds payable include certain covenants relating to delinquency percentages and debt service coverage. If we fail to comply with certain financial ratio covenants, then principal payments on the outstanding bonds will be accelerated. We are currently exceeding certain required performance cash flow ratios within the Series 2000-A bonds payable due primarily to tenant defaults and bankruptcies in 2003 and 2004 from Chevy’s and Ground Round. As a result, cash flow remaining in excess of the scheduled principal and interest payments is required to be used for additional debt reduction. For the years ended December 31, 2005, 2004 and 2003, we were required to make additional debt reductions of approximately $2.1 million, $2.4 million and $0.4 million, respectively, as a result of exceeding certain ratios in the net lease pools. We are actively seeking new tenants or buyers for these properties to enable us to meet these ratios.

Hurricane Impact

During the year ended December 31, 2005, hurricanes Katrina, Rita and Wilma caused personal and property damage in Texas, Florida, Louisiana and Mississippi, which are states in which we owned properties. A total of 283 stores in our current real estate portfolio were located in FEMA designated disaster counties affected by these hurricanes. As of March 15, 2006, we were able to make contact with tenants and borrowers on all except two sites that are located in New Orleans and remain closed. Rents in those two stores are delinquent and are expected to be paid by insurance proceeds under business interruption coverage carried by the tenant. Our stores are generally leased to tenants subject to triple net leases, meaning that the tenant is responsible for repairs and maintenance on the properties, and is required to pay the real estate taxes and maintain full property insurance coverage on these properties. In many cases, we also require the tenant to carry business interruption insurance which would provide for payment of rent while the store is closed. We did not incur any losses nor did we have to pay out of pocket for any damage caused by the hurricanes because affected tenants’ insurance has covered this damage.




Financial Structure

Off-Balance Sheet Transactions

We currently hold residual interests in two securitizations, the assets and liabilities of which are not consolidated into our financial statements. The carrying value of our investment in the bond certificates was $16.0 million at December 31, 2005. Both are recorded as investments in the consolidated financial statements. The following table shows the assets and the related bonds outstanding in each securitization pool at December 31, 2005:

   
 Mortgage loans
 
Bonds outstanding
 
   
 in pool at par
 
at face value
 
   
 (in millions)
 
Loans and debt supporting 1998-1 Certificates
 
$
139.5
 
$
139.5
 
Loans and debt supporting 1999-1 Certificates
   
204.5
   
204.5
 
   
$
344.0
 
$
344.0
 
               

Quantitative and Qualitative Disclosures About Market Risk

We use fixed and floating rate debt to finance acquisitions, development and maturing debt. These transactions expose us to market risk related to changes in interest rates. We review our borrowings and attempt to mitigate interest rate exposure through the use of long-term debt maturities and derivative instruments, where appropriate. We do not use derivatives for trading or speculative purposes. As of December 31, 2005, we had the following derivative instruments outstanding:

In May 2005, we entered into an interest rate swap to hedge the $175 million five year term loan.

Type of Hedge
($ in millions)
 
Notional
Amount at
December 31, 2005
(in millions)
 
LIBORCap Strike Price or Swap Rate
 
Trade Date
 
Maturity Date
 
Estimated Value
at
December 31, 2005
(in millions)
 
                       
Interest Rate Cap
 
$
142.5
   
6.000
%
 
08/13/01
   
08/26/06
 
$
 
Interest Rate Cap
 
$
106.4
   
4.500
%
 
09/28/01
   
10/25/06
 
$
0.2
 
Interest Rate Swap
 
$
175.0
   
4.202
%
 
05/16/05
   
04/01/10
 
$
3.7
 
Interest Rate Cap
 
$
21.5
   
3.500
%
 
12/17/03
   
02/01/11
 
$
0.7
 


At December 31, 2005, we had fixed rate debt of $814 million and floating rate debt of $684 million. At December 31, 2005, the weighted average rate on the floating rate debt was 5.85 percent. We have entered into hedging transactions in response to the sensitivity that is inherent in floating rate debt, but certain of those hedging transactions have caps that cause the rate sensitivity to be reduced but not eliminated. The impact on net income available to common stockholders and on cash flows over the next twelve months that would result from a one percentage point variance in interest rates on $684 million in floating rate debt would be approximately $4.2 million (pre-tax), holding all other variables constant.

Management believes that the net carrying value of the debt approximates fair value, with the exception of the Series 2000-A Bonds and the Series 2005 Bonds which have an estimated fair value of approximately $304 million and $217 million, respectively. A one percentage point increase in interest rates would decrease the fair values to $259 million and $185 million, respectively. A one percentage point decrease in interest rates would increase the fair values to $368 million and $262 million, respectively.

Inflation

We believe inflation has not significantly affected our earnings because the inflation rate has remained low. During inflationary periods, which generally are accompanied by rising interest rates, our ability to grow may be adversely affected because the yield on new investments may increase at a slower rate than new borrowing costs. However, sustained low inflation could lead to net lease pricing pressure as tenants request decreasing rates for longer maturities.

Critical Accounting Policies

In response to SEC Release Numbers 33-8040, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies,” and 33-8056, “Commission Statement About Analysis of Financial Condition and Results of Operations,” we identified the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of our consolidated financial statements. The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United states of America requires us to make estimates and judgments on assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and judgments. A summary of our accounting policies and procedures are included in Note 1 of our consolidated financial statements. We believe the following critical accounting policies among others affect our more significant judgment of estimates used in the preparation of our consolidated financial statements.

 
·
We record the acquisition of land, buildings, equipment and lease intangibles at cost, including acquisition, closing and construction period interest costs. Land and buildings are leased to restaurant operators generally on a triple-net basis, which means that the tenant is responsible for all operating expenses relating to the property, including property taxes, insurance, maintenance and repairs. The property and secured equipment leases held for investment are accounted for using either the direct financing method for capital leases or the operating method unless we have classified these properties pursuant to their intent to sell. We estimate residual values and collectable rents in determining whether a lease is accounted for as either direct financing or operating.
 
 
·
For purchases of real estate held for investment that were consummated subsequent to June 30, 2001, the effective date of SFAS No. 141, “Business Combinations,” we allocate the fair value of the real estate acquired to the acquired tangible assets, consisting of land and building, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their relative fair values.

 
·
We determine the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant, and we then allocate the “as-if-vacant” value to land and building based on the determination of the relative fair values of these assets. We use the as-if-vacant fair value of a property provided by a qualified appraiser for individual property acquisitions and use assumptions on portfolio acquisitions.

 
·
In allocating the fair value of the identified intangible assets and liabilities of an acquired property, we record above-market and below-market in-place lease values as other assets or other liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.

 
·
The Company’s real estate accounting differs for assets held by its two operating segments based upon our intentions with respect to such asset’s disposition.
 
 
·
Real estate held within the real estate segment is generally acquired with an intention to hold long-term. It is depreciated over its estimated useful life and rent is recorded giving consideration to contractual rent increases over the life of the lease. Some real estate held by this segment may be designated so as to reflect our intention to dispose of the asset. In such case all operating income and expense, including depreciation and accrued rent associated with future contractual increases, is reflected as a component of discontinued operations for all periods presented, even for periods prior to our stating the intention to sell. We review our properties for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable through operations or sale. We determine whether impairment in value has occurred by comparing the estimated future undiscounted cash flows, including the residual value of the property, with the carrying cost of the individual property. If impairment is indicated, the assets are adjusted to estimated fair value.
 
 
·
Real estate held within the specialty finance segment is generally acquired with an intention to sell within one year. It is therefore not depreciated, and future contractual rent increases do not impact earnings. We review these properties for impairments and adjust the asset to fair value if necessary. All properties are treated as discontinued operations, and operating income and expense is reflected as a component of discontinued operations. We review our ability and intent to hold these assets for sale on a periodic basis to determine the proper classification of these assets.
 
 
·
Mortgage notes receivable are recorded at the lower of cost or market. Whenever future collection on specific notes appears doubtful, a valuation allowance is established. The allowance represents the difference between the carrying amount and the amount we expect to receive. Increases and decreases in the allowance due to changes in the measurement of the impaired loans are included in impairments and provisions on assets. Loans continue to be classified as impaired unless they are brought fully current and the collection of scheduled interest and principal is considered probable. When a loan or portion of a loan, including an impaired loan, is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance. Accrual of interest is discontinued when we believe, after considering economic and business conditions and collection efforts, that a borrower’s financial condition is such that collection of interest is doubtful. Subsequent interest is recorded as income when collected.

 
·
Certain loans we originated were sold to independent trusts that, in turn, issued securities to investors backed by these assets. We retained the servicing rights and participate in certain cash flows from the trusts. The present value of expected excess of net cash flows, after payment of principal and interest to bond or other certificate holders, over the estimated cost of servicing is recorded at the time of sale as a retained interest. Retained interests in securitized assets are included in other investments. Accounting for the retained interests requires that we estimate values using market trends and historical experience, expected prepayments and defaults. This information is considered, along with prevailing discount rates and the terms of the bonds and certificates, to arrive at an initial value and to periodically review the value for gains or losses. Permanent impairments, representing the excess of carrying value over estimated current fair value, are recorded as an expense.
 
 
·
We review our long-lived assets for impairment or potential loss as events or circumstances indicate that the carrying amount of the assets may not be recoverable. We compare the estimated future undiscounted cash flows, including the residual value of the property or collateral, with the carrying cost of the individual asset. If impairment is indicated, the assets are adjusted to the estimated fair value. In addition, in accordance with SFAS No. 142, we are required to test goodwill for impairment at least annually. Changes in management’s judgments and estimates could significantly affect our analysis of the impairment of goodwill. Impairments resulting from this analysis are charged to results of operations.
 
 
·
We have also entered into certain derivative contracts in order to hedge our exposure to fluctuations in interest rates on variable rate debt, which contracts qualify for treatment as cash flow hedges. As long as the criteria for hedge accounting are met, the changes in fair value of these contracts are reflected in other comprehensive income (loss) and as a component of stockholders’ equity. If the requirements are not met, changes in the fair value of these contracts are reflected in earnings.

 
·
We accrue for losses associated with environmental remediation obligations when such losses are probable and reasonably estimable. Such accruals are adjusted as further information develops or circumstances change.

 
·
As a result of the Merger, we assumed retirement obligations for the removal of tanks, fuel lines and other required modifications to our gas stations, as well as estimated future costs to restore land leased under ground leases to its original condition. We recorded a liability based on expected future cash outlays in the period incurred, discounted to its present value based on our credit-adjusted risk-free rate. Over time, the liability is accreted for the change in present value, with this effect included in expenses.

 
·
We account for federal and state income taxes with respect to our TRS subsidiaries using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and respective tax bases and operating losses and tax-credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In the event that these assumptions change the deferred taxes may change.

 
·
Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The valuation allowance is based on our estimates of future taxable income and ongoing prudent and feasible tax planning strategies. Should we determine we are unlikely to realize in full a deferred tax asset, we would record a valuation allowance to reduce the deferred tax asset to an amount that is more likely than not to be realized. A reversal of the deferred tax asset would decrease income in the period the determination is made. The Company reversed all valuation allowances in 2003 and 2004.

 
·
In estimating future taxable income, we must estimate future income using historical data, the expected growth rate of revenues and expenses, the effect of capital expenditures, and future market and economic conditions. Variability of these and other assumptions could result in an inability to recover the carrying value of the deferred tax assets.

New Accounting Pronouncements

In December 2004, FASB issued SFAS No. 153, “Exchanges of Nonmonetary Assets.” This statement is effective for the fiscal years beginning after June 15, 2005. This statement addresses financial accounting and reporting obligations associated with the exchange of nonmonetary assets. The statement eliminates the exception to fair value for exchanges of similar productive assets issued in APB Opinion No. 29, “Accounting for Nonmonetary Transactions,” and replaces it with a general exception for exchange transactions that do not have commercial substance, that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The adoption of this interpretation is not expected to have a significant impact on the financial position or results of operations of the Company.

As of March 31, 2005, the Company early adopted the provisions of SFAS No. 123(R), “Share−Based Payments” (“FAS 123(R)”), which establishes accounting standards for all transactions in which an entity exchanges its equity instruments for goods and services. FAS 123(R) focuses primarily on accounting for transactions with employees, and carries forward without change prior guidance for share−based payments for transactions with non−employees. FAS 123(R) eliminates the intrinsic value measurement objective in APB Opinion No. 25 and generally requires management of the Company to measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The standard requires grant date fair value to be estimated using either an option−pricing model which is consistent with the terms of the award or a market observed price, if such a price exists. Such cost must be recognized over the period during which an employee is required to provide service in exchange for the award or the requisite service period (which is usually the vesting period). The standard also requires management of the Company to estimate the number of instruments that will ultimately be issued, rather than accounting for forfeitures as they occur. The Company elected to adopt the modified prospective application method as provided by FAS 123(R). Under the modified prospective method, compensation cost is recognized for all awards granted after adoption of this standard and for the unvested portion of previously granted awards that are outstanding on that date.

In May 2005, FASB issued SFAS No. 154, “Accounting Changes and Error Corrections (as amended)” This statement is effective for the fiscal years beginning after December 15, 2005. This Statement replaces APB Opinion No. 20, “Accounting Changes”, and FASB Statement No. 3, “Reporting Accounting Changes in Interim Financial Statements”, and changes the requirements for the accounting for and reporting of a change in accounting principle. Opinion 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. This Statement requires retrospective application to prior periods' financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The adoption of this interpretation is not expected to have a significant impact on the financial position or results of operations of the Company.

In March 2005, the FASB issued FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations”. This interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligation”, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. Thus, the timing and (or) method of settlement may be conditional on a future event. This interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. This interpretation is effective no later than the end of fiscal years ending after December 15, 2005. The adoption of this interpretation does not have a significant impact on the financial position or results of operations of the Company.

Results of Operations

Financial Reporting

Historically we have managed, operated and reported our business in two distinct segments. For the years ended December 31, 2005, 2004 and 2003, the results of each segment are discussed on a stand-alone basis below. Our consolidated financial statements reflect both segments, less amounts eliminated relating to transactions between segments.

Real estate segment: Generally, the majority of our earnings are derived from this segment, the assets of which include our properties subject to triple-net leases and mortgage, equipment and other loans to third parties. The segment’s earnings are from rental income, interest income on loans, proceeds from dispositions of properties sold to manage portfolio risk and income from retained interests in our prior loan securitizations.

Specialty finance segment: This segment includes our IPS program, our Real Estate Development and Redevelopment Group and our subsidiary Trustreet Investment Banking, LLC where we provide services to national and regional restaurant operators. This segment’s earnings are from lease income prior to sale, net gains from investment property sales, gains from the development and sale of restaurant/retail real estate and to a lesser extent, investment banking and other service revenues. This segment historically has earnings from interest income on mortgage loans as well. The majority of these loans were transferred to the real estate segment on March 31, 2005 and subsequently sold to an unrelated third party in July 2005.

The following table presents components of net income, including income from continuing and discontinued operations, by segment. It also reflects the elimination of transactions between segments used to prepare the consolidated financial statements.




   
Year ended December 31,
(in millions)
 
   
2005
 
2004
 
2003
 
Revenues:
             
Real estate
 
$
177.6
 
$
77.0
 
$
82.0
 
Specialty finance
   
17.4
   
29.3
   
32.3
 
Other*
   
(4.9
)
 
(3.0
)
 
(3.2
)
Total revenues
   
190.1
   
103.3
   
111.1
 
                     
Expenses:
                   
Operating expenses excluding interest, depreciation, and amortization:**
                   
Real estate
   
22.1
   
12.2
   
14.4
 
Specialty finance
   
30.6
   
25.6
   
29.1
 
Other*
   
(4.0
)
 
(1.9
)
 
(2.4
)
Total operating expenses excluding interest, depreciation, and
amortization**
   
48.7
   
35.9
   
41.1
 
                     
Depreciation and amortization expense:
                   
Real estate
   
29.5
   
10.6
   
11.1
 
Specialty finance
   
1.4
   
0.9
   
0.9
 
Total depreciation and amortization expense
   
30.9
   
11.5
   
12.0
 
                     
Interest expense:
                   
Real estate
   
80.5
   
29.3
   
27.5
 
Specialty finance
   
10.6
   
18.3
   
23.7
 
Other*
   
(1.0
)
 
0.4
   
(0.6
)
Total interest expense
   
90.1
   
48.0
   
50.6
 
                     
Loss on termination of cash flow hedge
                   
Real estate
   
8.6
   
0.0
   
0.0
 
Specialty finance
   
0.0
   
0.9
   
0.5
 
Total loss on termination of cash flow hedge
   
8.6
   
0.9
   
0.5
 
                     
Total expenses
   
178.3
   
96.3
   
104.2
 
                     
Income from continuing operations, net
   
11.8
   
7.0
   
6.9
 
                     
Income/(loss) from discontinued operations, after income taxes:
                   
Real estate
   
10.6
   
5.7
   
(1.3
)
Specialty finance
   
32.2
   
29.2
   
36.8
 
Total income from discontinued operations, after income taxes
   
42.8
   
34.9
   
35.5
 
                     
Gain on sale of assets - Real estate segment
   
9.6
   
0.1
   
0.0
 
                     
Net income
 
$
64.2
 
$
42.0
 
$
42.4
 

* relates primarily to eliminations of transactions between segments
**
also includes the minority interest in earnings of consolidated joint ventures net of the equity in earnings of unconsolidated joint ventures




Revenues:

Revenues in the real estate segment were comprised of the following:

   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
Rental income
 
$
160.4
   
90
%
$
66.0
   
86
%
$
68.9
   
84
%
Interest income
   
12.2
   
7
%
 
9.2
   
12
%
 
8.7
   
11
%
Other
   
5.0
   
3
%
 
1.8
   
2
%
 
4.4
   
5
%
Total Revenues
 
$
177.6
   
100
%
$
77.0
   
100
%
$
82.0
   
100
%


Real estate segment revenues primarily include rental income on operating and capital leases which increased during 2005 as a result of an increase in the number of properties held in our real estate portfolio. We added approximately $1 billion in properties through the Merger transaction on February 25, 2005 and added new properties through acquisitions of three property portfolios during the latter part of 2005, increasing the property portfolio to $1.9 billion. Rental income during 2005 increased 142 percent as compared to 2004 due to the increase in the number of properties generating rental income. Rental and earned income decreased in 2004 as compared to 2003 due to lower rental revenues resulting from tenant bankruptcies including Ground Round and Chevy’s, who filed for bankruptcy in 2004 and 2003, respectively. The portfolio from USRP included certain ground leases that were subleased to tenants but for which the lessor remained legally responsible for those liabilities in the event the tenant did not pay. The sublease rents received are recorded as rental revenues and the payments are recorded in property expenses. Portfolio acquisitions in late June, September and December 2005 also contributed to an increase in revenues in 2005 as compared to prior years. We expect an increase in rental revenues in 2006 as a result of the acquisition of these three portfolios.

Interest income in the real estate segment of $12.2 million, $9.2 million and $8.7 million in 2005, 2004 and 2003, respectively, is generated by our portfolio of mortgage, equipment and other notes receivable held by this segment as well as investment income earned on bonds held in mortgage loan securitizations. These increases were a result of adding $15 million in former USRP loans and $198.2 million in loans that were moved from the specialty finance segment on March 31, 2005. The real estate segment sold these loans in July 2005 and as a result of the sale, interest income is expected to continue to decrease relative to total revenues in the future. Interest income from mortgage, equipment and other notes receivable increased in 2004 as compared to 2003 as a result of the purchase of approximately $26.1 million in mortgage loans by our real estate segment from our specialty finance segment in December 2003. Our real estate segment combined these mortgage loans with other mortgage loans it previously owned and issued notes (“bonds payable”) collateralized by approximately $46.6 million of mortgage loans. The increase in interest income from the new loans was partially offset by a decrease in interest income earned on the declining balance of our original loan portfolio resulting from the scheduled collections of principal. Loan originations since 2000 have been minimal.

In July 2005, our real estate segment sold the mortgage loans receivable, for $203.8 million and recorded a gain on sale of loans of approximately $9.6 million. In July 2005, our real estate segment recognized as other income approximately $1.1 million in deferred loan origination fees that were being recorded as income over the term of the mortgage loans receivable. Upon the sale of the loans and the repayment of the related debt, our real estate segment recognized $10.6 million in hedge losses previously recorded in other comprehensive income (loss) in earnings. In addition, during the period from July 1, 2005 to July 18, 2005, the real estate segment recognized a gain of approximately $2 million relating to decreases in the cash flow hedge liability prior to the closing of the sale.

In addition to the $1.1 million described above, other income increased during 2005 as compared to 2004 as a result of earning and collecting $0.9 million in fees for providing due diligence and advisory services to one of our tenants and by $0.2 million for tenant reimbursements relating to real estate taxes for some properties acquired through the Merger. Certain properties assumed in the Merger require us to pay real estate taxes on behalf of the tenant. In these situations, we record the payment of the real estate taxes as an expense and then record the reimbursement from the tenant as tenant reimbursable within other income. Prior to the Merger, we did not have any leases that required us to pay taxes on behalf of the tenant. Other income decreased in 2004 as compared to 2003 as a result of decreased billings of direct costs to third parties using our real estate segment for property management services. During 2003, we transferred certain functions to CFG, an affiliate, thereby reducing general and operating expenses, as well as reducing the billings of these expenses collected from third parties. In 2004, our real estate segment also transferred its property management services to our specialty finance segment further reducing its other income generated from these services.

Revenues in the specialty finance segment were comprised of the following:

   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
Rental income
 
$
0.9
   
5
%
$
0.0
   
0
%
$
0.0
   
0
%
Interest income
   
9.2
   
53
%
 
22.0
   
75
%
 
26.4
   
82
%
Other
   
7.3
   
42
%
 
7.3
   
25
%
 
5.9
   
18
%
Total Revenues
 
$
17.4
   
100
%
$
29.3
   
100
%
$
32.3
   
100
%

Specialty finance segment revenues decreased by 41 percent in 2005 as compared to 2004. Revenues associated with properties acquired with the intent to sell are recorded as revenue within discontinued operations and are not included here. This revenue consists primarily of interest income on a portfolio of mortgage loans receivable held by this segment. Most of the loans held by the specialty finance segment were moved to the real estate segment on March 31, 2005, causing a significant decrease in specialty finance segment revenues in 2005 as compared to 2004. Specialty finance revenues decreased by 9 percent in 2004 as compared to 2003. Interest income from mortgage and other notes receivable decreased during the year ended December 31, 2004 as compared to the same period in 2003 partially due to the sale of $26.1 million in mortgage loans to the real estate segment.

Other matters impacting the comparability of the various components of revenues during the three years ended December 31, 2005, 2004 and 2003 include:

·
During the year ended December 31, 2003, the specialty finance segment utilized a hedging strategy designed to address market volatility in the value of loans held for sale. In December 2003, the specialty finance segment sold its remaining mortgage loans held for sale to the real estate segment, which then re-designated these loans as held for investments purposes and issued bonds collateralized by the loans. In conjunction with this sale the fair value hedge was terminated.

·
Other income reflects, among other items, fees from advisory services, servicing income and referral fees for loans and other products from the Bank. The specialty finance segment experienced a decrease in other income in 2005 that is primarily due to no longer earning referral fees from the bank, combined with decreased advisory services revenues. This decrease is offset by an increase in servicing income caused by the increase in the number of properties serviced due to the Merger in 2005 and by recoveries of servicer advances that had been written off in previous years.

Operating expenses, excluding depreciation, amortization and interest:

Operating expenses, excluding interest, depreciation and amortization are presented in the following charts that detail the results by segment. The real estate segment portion of these costs consisted of the following:

   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
General operating and
administrative
 
$
12.8
   
58
%
$
8.9
   
73
%
$
9.0
   
63
%
Property expenses, state
and other taxes
   
7.2
   
32
%
 
0.6
   
5
%
 
0.9
   
6
%
Other
   
2.1
   
10
%
 
2.7
   
22
%
 
4.5
   
31
%
   
$
22.1
   
100
%
$
12.2
   
100
%
$
14.4
   
100
%

General operating and administrative expenses in the real estate segment increased 44 percent in 2005 as compared to 2004 as a result of having increased the rental portfolio to $1.9 billion with the February 25, 2005 Merger and the portfolio acquisitions during 2005. During 2005, these expenses include $0.7 million allocated to this segment as a result of the grant of stock and related cash compensation to members of our Board of Directors and employees during 2005. In addition, reflected in the specialty finance segment discussion of general operating and administrative below, various issues have increased the overall costs that are, in turn, allocated between segments. This increase was offset by a decrease in expenses resulting from the shift in the internal reporting of certain property development and redevelopment activities which, until 2005, reported through the real estate segment, as we view those activities as more appropriately aligned with the specialty finance segment. Direct and indirect payroll relating to these property development and redevelopment activities approximated $3.3 million during 2005. We experienced a decline in expenses in 2004 as compared to 2003 due to transferring certain financial and strategic functions, including transferring certain employees relating to the management of the external portfolios, to a subsidiary of CFG, an affiliate of our Chairman. However, this decrease was offset by an increase in additional professional fees as a result of compliance requirements with the Sarbanes-Oxley Act and increased expenses incurred in connection with the Merger with USRP.

Property expenses typically occur when tenants default on their obligations. Property expenses, state and other taxes increased compared to prior years primarily as a result of having increased the rental portfolio upon the Merger as discussed above. Property expenses also increased because as a result of the Merger, we assumed leasing arrangements where we are the tenant under some leases and are required to make rental payments of approximately $0.3 million per month and record these payments as rental expense. To the extent we have subleased these premises to another tenant, we have included the sublease rental income in rental revenues. Property expenses, which include real estate taxes, also increased due to a combination of a) acquiring approximately 77 vacant properties during the Merger for which we have to pay real estate taxes, insurance and repairs and maintenance and b) acquiring properties during the Merger that require us to pay real estate taxes directly on behalf of the tenants under the terms of the lease. To the extent we then bill the tenants for the real estate taxes, we have included the reimbursements from the tenants in other income. Property expenses were also higher in 2005 as a result of Chevy’s and Ground Round, two of our tenants, declaring bankruptcy in late 2003 and early 2004, respectively, rejecting several leases and causing us to incur legal fees, real estate taxes, insurance and repairs and maintenance on these vacant sites. Property expenses were higher in 2003 as compared to 2004 due to the higher number of vacant sites in 2003 as compared to 2004 resulting from the bankruptcies and lease rejections of three of our tenants, which included Phoenix Restaurant Group, Inc. and its subsidiaries, who filed for bankruptcy in 2001, and Roadhouse Grill, Inc. and Houlihan’s Restaurant Group who filed for bankruptcy in 2002.

Other expenses decreased during 2005 and 2004, each as compared to the prior year, due to a decrease in asset impairments related to properties held for investment and mortgage loans. Some expenses formerly presented in this category associated with properties treated as discontinued operations are incorporated in the earnings or losses from discontinued operations for all years presented.

Operating expenses, excluding interest, depreciation, and amortization in the specialty finance segment consisted of the following:

   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
General operating and
administrative
 
$
28.6
   
93
%
$
21.5
   
84
%
$
21.1
   
73
%
Property expenses, state
and other taxes
   
0.5
   
2
%
 
0.0
   
   
0.0
   
 
Other
   
1.5
   
5
%
 
4.1
   
16
%
 
8.0
   
27
%
   
$
30.6
   
100
%
$
25.6
   
100
%
$
29.1
   
100
%





General operating and administrative expenses in the specialty finance segment increased 33 percent during 2005 as compared to 2004 and were relatively consistent in 2004 as compared to 2003. There are a number of items that have impacted the comparability between 2005 and 2004 that are summarized as follows:

 
·
Our expenses in this segment include a $2 million charge during 2005 resulting from a grant of stock and related cash compensation to members of our Board of Directors and employees.

 
·
The specialty finance segment provides lease and loan servicing to our real estate segment and to third parties. As servicer, we utilize property management software to account for leasing transactions and to capture other tenant and lease information. More than a year ago, we decided to upgrade our technology platform supporting this application. We incurred certain costs during 2005 necessary in the transition to the new application and the integration of USRP and Income Fund assets.

 
·
We have incurred additional expenses with the integration of the merged portfolios. While our servicing fee income in this segment for the management of the larger portfolio increased for the ten-month period after the Merger, we incurred various one-time setup expenses during 2005 to add new properties creating an excess of new expenses over new revenues that should stabilize in the future. The Income Fund portfolio had been previously serviced by the specialty finance segment and did not create significant additional integration costs.

 
·
Prior to 2005 certain services were purchased from affiliates of two of our Board members. These included human resources, tax planning and compliance, computer systems support, investor relations and other services. Throughout 2005, we brought substantially all of these functions on board in an initiative that began in November 2004. During this process, we incurred certain expenses such as recruitment and training of new employees and the separate licensure and maintenance of software previously leveraged among a wider enterprise affiliated with certain Board members.

 
·
We have shifted the internal reporting of certain property development and redevelopment activities previously reported through the real estate segment. Direct and indirect payroll relating to the property development and redevelopment activities approximated $3.3 million during 2005.

Property expenses in this segment represent activities in property development and redevelopment transitions from the real estate segment this year and costs associated with activities merged into this segment from USRP. The decrease in the line item for other expenses relates to impairments and a decrease in the minority interest in income of consolidated joint ventures. The specialty finance segment recorded provisions for loan losses of $0.1 million and $4.7 million in 2005 and 2003, respectively, associated with non-performing loans, and a recovery of $0.5 million due to improved performance on its loan portfolio during 2004. The segment also recorded write-offs of $1.0 million and $1.6 million during 2004 and 2003, respectively, relating to its 1998-1 and 1999-1 residual interests. The specialty finance segment recorded these amounts based on its determination that a permanent impairment in value had occurred as a result of certain borrower delinquencies within these securitized pools. The decrease in minority interest in income of consolidated joint ventures during 2005 was due to a decrease in activities of the consolidated joint venture. We sold the last remaining properties in 2005 and dissolved the joint venture in July 2005.




Interest Expense

Interest expense for each segment is illustrated in the following table:


   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
Real estate
 
$
80.5
   
89
%
$
29.3
   
61
%
$
27.5
   
54
%
Specialty finance
   
10.6
   
12
%
 
18.3
   
38
%
 
23.7
   
47
%
Other
   
(1.0
)
 
(1
)%
 
0.4
   
1
%
 
(0.6
)
 
(1
)%
   
$
90.1
   
100
%
$
48.0
   
100
%
$
50.6
   
100
%


Interest expense in the real estate segment increased approximately $51.2 million or 175 percent, during 2005, as compared to 2004, due to the increased level of debt. Total debt at the real estate segment increased to $1.3 billion at December 31, 2005 versus $0.4 billion at December 31, 2004. The increase was a result of the Merger financings completed by April 2005, in addition to assuming existing debt as part of the Merger and from exercising our option to increase our term loan by $100 million. The weighted average interest rate on all borrowings was 5.99 percent at December 31, 2005 versus 5.92 percent at December 31, 2004. Included in interest expense within the real estate segment is amortization of deferred financing costs of $8.4 million, $4.3 million and $3.4 million for 2005, 2004 and 2003, respectively. The increase in deferred financing costs in 2005 was due to incurring costs to put the new Merger financing in place between February and April 2005.

The specialty finance segment experienced a 42 percent decrease in interest expense in 2005 as compared to 2004. The decrease was primarily due to the transfer of the pool of mortgage loans and related $161 million of debt to real estate segment on March 31, 2005 and the early extinguishment of the $22 million Subordinated Note Payable in April 2005. The specialty finance segment experienced a 23 percent decrease in interest expense in 2004 as compared to 2003. The decrease was partially the result of the $10 million pay down of the Subordinated Note Payable and the related decrease of the interest rate on this facility from 8.5 percent to 7.0 percent in January 2004. In September 2004, the specialty finance segment repaid an additional $11.875 million on the Subordinated Note Payable. Interest expense also decreased because the specialty finance segment paid down the existing mortgage warehouse facility by approximately $12.3 million in December 2003 when it sold mortgage loans receivable to the real estate segment, as described above. As a result of the sale of these mortgage loans receivable the specialty finance segment terminated the fair value hedge associated with mortgage loans receivable and eliminated the interest expense on the interest rate swap. Interest expense also decreased during 2004 because of a partial unwind of a cash flow hedge.

Depreciation and Amortization

Depreciation and amortization expense for each segment is illustrated in the following table:

   
Year ended December 31,
(in millions)
 
   
2005
 
% of Total
 
2004
 
% of Total
 
2003
 
% of Total
 
Real estate
 
$
29.5
   
95
%
$
10.6
   
92
%
$
11.1
   
92
%
Specialty finance
   
1.4
   
5
%
 
0.9
   
8
%
 
0.9
   
8
%
   
$
30.9
   
100
%
$
11.5
   
100
%
$
12.0
   
100
%

The real estate segment experienced an increase in depreciation and amortization expense of $18.9 during 2005 as compared to 2004 million as the result of the Merger and portfolio acquisitions increasing the rental portfolio to $1.9 billion.



Loss on Termination of Cash Flow Hedge

During 2005 the real estate segment recorded a loss on termination of cash flow hedge of $8.6 million. In July 2005 the real estate segment sold a portfolio of mortgage loans, repaid the related debt and recorded a $10.6 million loss on termination of cash flow hedge that was previously recorded in other comprehensive income (loss). This amount was partially offset by approximately $2 million which represented the decrease during 2005 in the fair value of the hedge liability from the time hedge accounting was discontinued to the sale of the loans.

The specialty finance segment recorded a loss on termination of cash flow hedge of $0.9 million and $0.5 million during 2004 and 2003, respectively. In conjunction with our Note Payable pay down of approximately $5.8 million during 2004, we unwound a portion of our cash flow hedge to comply with our hedge agreement. The loss during 2003 relates to the prepayment of mortgage loans by a borrower causing the specialty finance segment to pay down a portion of the related debt collateralized by these mortgages and to also unwind a portion of the related swap.

Gain on Sale of Assets

During 2005, gain on sale of assets of $9.6 million was recorded by the real estate segment. This gain resulted from the July 2005 sale of approximately $194 million of mortgage loans to a third party.

Discontinued Operations

We break discontinued operations into two categories, real estate and retail. In the real estate category, under generally accepted accounting principles (“GAAP”), when a property is designated as held for sale, such as all of the properties purchased under our IPS program, all income and certain expenses relating to the property and the ultimate gain or loss realized upon its disposition are treated as discontinued operations for all periods presented. If an existing investment property is so designated, depreciation is discontinued. Revenues associated with these properties are not reflected in the “Revenues” line item in our income statement, but instead, along with expenses and any gain or loss from its sale, are presented separately under the “Income (loss) from discontinued operations”. In addition, only operating and administrative expenses that are directly attributable to acquiring or selling these properties are allocated to the “Income (loss) from discontinued operations” and all other general and operating and administrative expenses are allocated to “Income (loss) from continuing operations”.



The following table shows our results from discontinued operations:

   
Year ended December 31,
(in millions)
 
   
2005
 
2004
 
2003
 
   
Real Estate
Segment
 
Specialty
Finance
Segment
 
Real Estate
Segment
 
Specialty Finance
Segment
 
Real Estate
Segment
 
Specialty Finance
Segment
 
                           
Sale of real estate
 
$
61.1
 
$
257.0
 
$
34.8
 
$
256.2
 
$
32.4
 
$
193.8
 
Cost of real estate sold
   
52.1
   
218.1
   
27.1
   
220.9
   
28.7
   
169.2
 
Gain on sale of real estate
   
9.0
   
38.9
   
7.7
   
35.3
   
3.7
   
24.6
 
Net other income (expense)
   
1.6
   
2.4
   
(1.2
)
 
4.8
   
(4.9
)
 
5.9
 
Earnings (loss) from real
estate discontinued
operations before tax
   
10.6
   
41.3
   
6.5
   
40.1
   
(1.2
)
 
30.5
 
                                       
Retail operations revenue
   
   
34.8
   
13.5
   
   
13.7
   
 
Retail cost of sales
   
   
33.9
   
14.3
   
   
13.8
   
 
Earnings (loss) from
retail discontinued
operations before tax
   
   
0.9
   
(0.8
)
 
   
(0.1
)
 
 
                                       
Income tax (provision)/
benefit
   
   
(10.0
)
 
0.0
   
(10.9
)
 
0.0
   
6.3
 
                                       
Income (loss) from
discontinued operations,
after income taxes
 
$
10.6
 
$
32.2
 
$
5.7
 
$
29.2
 
$
(1.3
)
$
36.8
 

Our real estate segment periodically sells properties in the portfolio. We may have a performing property and believe it to be an opportune time to sell the asset and realize value. Also, we believe the best strategy to resolve certain vacant properties is to sell them. We sold $61.1 million, $34.8 million and $32.4 million in properties during 2005, 2004 and 2003, respectively, generating gains of $9 million, $7.7 million and $3.7 million, respectively.

While GAAP requires us to disclose our investment property sales program as a discontinued operation, we do not manage it in that manner. It is a vital business operation that was developed over the last five years that allows us to compete on large transactions and appropriately mitigate risk and manage concentrations. Since 2001, in our specialty finance segment, we have sold approximately $1.1 billion in restaurant properties generating net pre-tax gains of $133.5 million. At December 31, 2005, we had approximately $206.5 million in real estate held for sale in our specialty finance segment.
 
Our specialty finance segment operated 18 convenience and gas stores in Hawaii. This business was previously operated by USRP and was acquired as part of the Merger. On February 24, 2005, the day before the Merger, USRP entered into a definitive agreement to sell the business to Aloha Petroleum, Ltd. ("Aloha"). The terms of that agreement resulted in us maintaining ownership of the real estate on eleven convenience and gas properties, which would be leased to Aloha. As described above in “Liquidity and Capital Resources”, we did not record any gain or loss on the sale of these assets. During 2005, the Hawaiian operations produced pre-tax income of approximately $0.4 million before consideration of indirect corporate overhead.

During 2003 and 2004, our real estate segment operated twelve restaurants in a subsidiary that was sold in the fourth quarter of 2004. While not our core expertise, we acquired the operations of the franchisee to preserve the value of our real estate investment because the franchisee was experiencing financial difficulties.

We are primarily treated as a REIT and generally record no tax expense. However, we have a taxable REIT subsidiary ("TRS”), where various business operations take place including the IPS program. The TRS recorded an income tax provision of approximately $10.0 million and $10.9 million for the years ended December 31, 2005 and 2004, respectively. The TRS recorded an income tax benefit of approximately $6.3 million for year ended December 31, 2003.

The $10.0 million income tax provision at December 31, 2005 includes a non-cash $3.2 million deferred tax charge resulting from the transfer of loans from the TRS to the REIT. The mortgage loans, with a principal balance of $185.7 million and a value of $194 million, were transferred to more appropriately align the holding of those mortgage loans with our objective of holding real estate properties as long-term investments. The transfer was executed by way of a purchase of a 100 percent interest in the subsidiary that held the mortgage loans. We initially entered into an interest rate swap in 2002 to mitigate a portion of the variability related to the interest costs on our borrowings that financed the loans. The hedge met the definition of a cash flow hedge, and as a result, changes in its value period to period are reported in other comprehensive income ("OCI"). Valuation changes in the swap are required to be reflected net of applicable income taxes at the then applicable tax rate. The hedge liability generated a deferred tax asset in 2002 that was offset by a valuation allowance. In 2003, we met the criteria under GAAP to reverse the valuation allowance, and in effect realized the tax benefit through net income and not OCI. With this accounting treatment, all future valuation adjustments to the hedge liability impact both earnings and OCI. Had we not transferred the pool of loans to the real estate segment, the $2.7 million charge in 2005 would have continued to be amortized as a charge to earnings over the life of the hedge contract. These loans were subsequently sold to a third party as discussed above.


Item 7a. Quantitative and Qualitative Disclosures About Market Risk

This information is described above in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.







 

 
 
             Report of Independent Registered Certified Public Accounting Firm
 
To the Board of Directors and Stockholders of
 
Trustreet Properties, Inc.
 
We have completed integrated audits of Trustreet Properties, Inc.’s 2005 and 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 2005, and an audit of its 2003 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.
 
Consolidated financial statements and financial statement schedules
 
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Trustreet Properties, Inc. and its subsidiaries at December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a)(2)  present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated  financial statements. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
Internal control over financial reporting
 
Also, in our opinion, management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A, that the Company maintained effective internal control over financial reporting as of December 31, 2005 based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by COSO. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 

 
/s/ PricewaterhouseCoopers LLP
 
PricewaterhouseCoopers LLP
 
Orlando, Florida
 
March 16, 2006
 
 
 


 
 

Item 8. Financial Statements and Supplementary Data.
TRUSTREET PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)


   
December 31,
 
   
2005
 
 2004
 
ASSETS
          
            
Real estate investment properties
 
$
1,737,144
 
$
520,207
 
Net investment in capital leases
   
150,636
   
96,463
 
Real estate held for sale
   
229,132
   
165,122
 
Mortgage, equipment and other notes receivable, net of allowance
of $5,706 and $7,261, respectively
   
88,239
   
290,140
 
Cash and cash equivalents
   
20,459
   
22,744
 
Restricted cash
   
32,465
   
7,402
 
Receivables, less allowance for doubtful accounts
of $2,394 and $2,136, respectively
   
7,665
   
7,391
 
Accrued rental income
   
35,357
   
27,489
 
Intangible lease costs, net of accumulated amortization of $9,666
in 2005
   
77,663
   
 
Goodwill
   
235,895
   
56,260
 
Other assets
   
69,481
   
50,431
 
   
$
2,684,136
 
$
1,243,649
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
               
Revolver
 
$
55,000
 
$
21,000
 
Notes payable
   
579,002
   
162,810
 
Mortgage warehouse facilities
   
122,722
   
101,394
 
Subordinated note payable
   
   
21,875
 
Bonds payable
   
742,201
   
405,421
 
Below market lease liability, net of accumulated amortization of
$3,772 in 2005
   
32,305
   
 
Due to related parties
   
232
   
37,172
 
Other payables
   
56,097
   
33,736
 
Total liabilities
 
$
1,587,559
 
$
783,408
 
 
 
See accompanying notes to consolidated financial statements.


TRUSTREET PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS - CONTINUED
(In thousands)


   
December 31,
 
   
2005
 
 2004
 
            
Minority interests, including redeemable partnership interest in 2004
 
$
4,077
 
$
6,819
 
               
Commitments and contingencies (Note 18)
             
               
Stockholders’ equity:
             
Preferred stock, $0.001 par value per share. 84,500 shares authorized and unissued
   
   
 
Preferred stock, $0.001 par value per share: Series A Cumulative Convertible Preferred Stock - 8,000 shares authorized, 7,834 shares issued and outstanding at December 31, 2005 (aggregate liquidation value of $195,855)
   
8
   
 
Preferred stock, $0.001 par value per share: Series C Redeemable Convertible Preferred Stock - 7,500 shares authorized, 7,244 shares issued and outstanding at December 31, 2005 (aggregate liquidation value of $181,101)
   
7
   
 
Excess shares, $0.001 par value per share. 400,000 shares authorized and unissued
   
   
 
Common stock, $0.001 par value per share; 300,000 shares authorized, 67,375 and 35,061 shares issued at December 31, 2005 and 2004, respectively, and 67,357 and 35,032 shares outstanding at December 31, 2005 and 2004, respectively
   
67
   
452
 
Capital in excess of par value
   
1,489,405
   
825,134
 
Accumulated other comprehensive income (loss)
   
3,547
   
(12,434
)
Accumulated distributions in excess of net income
   
(400,534
)
 
(359,730
)
Total stockholders’ equity
   
1,092,500
   
453,422
 
               
   
$
2,684,136
 
$
1,243,649
 
 

See accompanying notes to consolidated financial statements.





TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except for per share data)

   
Year Ended December 31,
 
   
2005
 
 2004
 
2003
 
                
Revenues:
              
                
Rental income from operating leases
 
$
148,955
 
$
56,042
 
$
58,513
 
Earned income from capital leases
   
12,002
   
9,971
   
10,408
 
Interest income from mortgage, equipment and
other notes receivables
   
18,070
   
26,394
   
29,807
 
Investment and interest income
   
2,259
   
3,770
   
4,586
 
Net decrease in value of mortgage loans held for sale, net
of related hedge
   
   
   
(1,853
)
Other income
   
8,793
   
7,107
   
9,609
 
     
190,079
   
103,284
   
111,070
 
Expenses:
                   
General operating and administrative
   
37,970
   
28,408
   
27,622
 
Interest expense
   
90,074
   
47,999
   
50,576
 
Property expenses, state and other taxes
   
7,234
   
575
   
929
 
Depreciation and amortization
   
30,937
   
11,527
   
12,043
 
Loss on termination of cash flow hedge
   
8,558
   
940
   
502
 
Impairment provisions on assets
   
1,964
   
3,238
   
10,692
 
     
176,737
   
92,687
   
102,364
 
Income from continuing operations before minority interest and equity in earnings of unconsolidated joint ventures
   
13,342
   
10,597
   
8,706
 
                     
Minority interest
   
(1,756
)
 
(3,718
)
 
(1,913
)
                     
Equity in earnings of unconsolidated joint ventures
   
118
   
105
   
108
 
                     
Income from continuing operations
   
11,704
   
6,984
   
6,901
 
                     
Income from discontinued operations, after income taxes
   
42,840
   
34,899
   
35,548
 
                     
Gain/(loss) on sale of assets
   
9,643
   
135
   
(9
)
                     
Net income
   
64,187
   
42,018
   
42,440
 
Dividends to preferred stockholders
   
(24,448
)
 
   
 
Net income allocable to common stockholders
 
$
39,739
 
$
42,018
 
$
42,440
 
                     
Basic and diluted net income per share:
                   
Income/(loss) from continuing operations allocable to
common stockholders
 
$
(0.06
)
$
0.20
 
$
0.20
 
Income from discontinued operations
   
0.78
   
1.00
   
1.01
 
                     
Basic and diluted net income per share
 
$
0.72
 
$
1.20
 
$
1.21
 
                     
Weighted average number of shares of common stock
outstanding (Notes 1 and 15):
                   
Basic
   
55,053
   
35,032
   
35,032
 
Diluted
   
55,053
   
35,032
   
35,032
 

 
 
See accompanying notes to consolidated financial statements.





TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)
Years ended December 31, 2005, 2004 and 2003
(In thousands)

   
Preferred Stock
Series A
 
Preferred Stock
Series C
 
Common Stock
       
 
 
 
 
     
 
 
   
Number of
shares
 
Par
value
 
Number of
shares
 
Par
value
 
Number of
Shares
 
Par
value
 
Capital in
excess of
par value
 
Loans to
Stockholders
 
Accumulated distributions in excess
of net
income
 
Accumulated other
compre-
hensive
income/(loss)
 
 
Total
 
Compre-
hensive
income/
(loss)
 
                                                   
Balance at December 31, 2002
   
   
   
   
   
45,249
 
$
452
 
$
816,745
 
$
 
$
(306,184
)
$
(16,862
)
$
494,151
       
                                                                           
Acquisition of minority interest
   
   
   
   
   
   
   
11,375
   
   
   
   
11,375
       
                                                                           
Stock issuance costs
   
   
   
   
   
   
   
(1,493
)
 
   
   
   
(1,493
)
     
                                                                           
Net income
   
   
   
   
   
   
   
   
   
42,440
   
   
42,440
 
$
42,440
 
                                                                           
Reclassification of market
revaluation on available for sale
securities to statement of
income
   
   
   
   
   
   
   
   
   
   
(78
)
 
(78
)
 
(78
)
                                                                           
Reclassification of cash flow hedge
losses to statement of income
   
   
   
   
   
   
   
   
   
   
502
   
502
   
502
 
                                                                           
Current period adjustment to
recognize change in fair value
of cash flow hedges, net of
$1,750 in tax benefit
   
   
   
   
   
   
   
   
   
   
1,991
   
1,991
   
1,991
 
                                                                           
Total comprehensive income
   
   
   
   
   
   
   
   
   
   
   
 
$
44,855
 
                                                                           
Distributions declared and paid
($1.52 per share)
   
   
   
   
   
   
   
   
   
(69,002
)
 
   
(69,002
)
     
                                                                           
Balance at December 31, 2003
   
   
   
   
   
45,249
   
452
   
826,627
   
   
(332,746
)
 
(14,447
)
 
479,886
       
                                                                           
Stock issuance costs
   
   
   
   
   
   
   
(1,493
)
 
   
   
   
(1,493
)
     
                                                                           
Net income
   
   
   
   
   
   
   
   
   
42,018
   
   
42,018
 
$
42,018
 
                                                                           
Other comprehensive loss, market
revaluation on available for sale
securities
   
   
   
   
   
   
   
   
   
   
(340
)
 
(340
)
 
(340
)
                                                                           
 
 
See accompanying notes to consolidated financial statements.



TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)
Years ended December 31, 2005, 2004 and 2003
(In thousands)

   
Preferred Stock
Series A
 
Preferred Stock
Series C
 
Common Stock
 
Capital in
     
Accumulated distributions
in excess
 
Accumulated other
compre-
     
Compre-
hensive
 
   
Number of
shares
 
Par
value
 
Number of
shares
 
Par
value
 
Number of
Shares
 
Par
value
 
excess of
par value
 
Loans to
Stockholders
 
of net
income
 
hensive
income/(loss)
 
 
Total
 
income/
(loss)
 
                                                   
Reclassification of cash flow hedge
losses to statement of income
   
 
$
   
 
$
   
 
$
   
 
$
 
$
 
$
940
 
$
940
 
$
940
 
                                                                           
Current period adjustment to
recognize change in fair value
of cash flow hedges, net of $100
in tax benefit
   
   
   
   
   
   
   
   
   
   
1,413
   
1,413
   
1,413
 
                                                                           
Total comprehensive income
   
   
   
   
   
   
   
   
   
   
   
 
$
44,031
 
                                                                           
Distributions declared and paid
($1.52 per share)
   
   
   
   
   
   
   
   
   
(69,002
)
 
   
(69,002
)
     
                                                                           
Balance at December 31, 2004
   
   
   
   
   
45,249
   
452
   
825,134
   
   
(359,730
)
 
(12,434
)
 
453,422
       
                                                                           
Effect of USRP Merger:
                                                                         
Assumption of USRP equity
   
4,084
   
4
   
   
   
22,599
   
23
   
440,483
   
(224
)
 
   
   
440,286
       
Conversion of CNLRP common shares
   
   
   
7,244
   
7
   
(10,223
)
 
(417
)
 
410
   
   
   
   
       
                                                                           
Acquisition of Income Funds
   
3,750
   
4
   
   
   
   
   
88,231
   
   
   
   
88,235
       
                                                                           
Net income
   
   
   
   
   
   
   
   
   
64,187
   
   
64,187
 
$
64,187
 
                                                                           
Reclassification of cash flow hedge losses to statement of income
   
   
   
   
   
   
   
   
   
   
10,582
   
10,582
   
10,582
 
                                                                           
Current period adjustment to recognize change in fair value of cash flow hedges
   
   
   
   
   
   
   
   
   
   
6,227
   
6,227
   
6,227
 
                                                                           
Total comprehensive income
   
   
   
   
   
   
   
   
   
   
   
 
$
80,996
 
 
 
See accompanying notes to consolidated financial statements.



TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)
Years ended December 31, 2005, 2004 and 2003
(In thousands)

   
Preferred Stock
Series A
 
Preferred Stock
Series C
 
Common Stock
 
Capital in
     
Accumulated distributions
in excess
 
Accumulated other
compre-
     
Compre-
hensive
 
   
Number of
shares
 
Par
value
 
Number of
shares
 
Par
value
 
Number of
Shares
 
Par
value
 
excess of
par value
 
Loans to
Stockholders
 
of net
income
 
hensive
income/(loss)
 
 
Total
 
income/
(loss)
 
                                                   
Repayment by stockholder of loan
   
   
   
   
   
   
   
   
224
   
   
   
224
       
                                                                           
Distributions declared on common stock
   
   
   
   
   
   
   
   
   
(80,354
)
 
   
(80,354
)
     
                                                                           
Distributions declared on preferred stock
   
   
   
   
   
   
   
   
   
(24,448
)
 
   
(24,448
)
     
                                                                           
Issuance of common stock to directors and employees
   
   
   
   
   
119
   
   
2,052
   
   
   
   
2,052
       
                                                                           
Issuance of restricted stock to
directors and employees
   
   
         
   
138
   
   
   
   
   
   
       
                                                                           
Forfeiture of restricted stock
   
   
   
   
   
(18
)
 
   
   
   
   
   
       
                                                                           
Amortization of restricted stock
   
   
   
   
   
   
   
541
   
   
   
   
541
       
                                                                           
Proceeds from exercised stock
options
   
   
   
   
   
41
   
   
563
   
   
   
   
563
       
                                                                           
Issuance of common stock
   
   
   
   
   
9,452
   
9
   
136,157
   
   
   
   
136,166
       
                                                                           
Stock issuance costs
   
   
   
   
   
   
   
(5,183
)
 
   
   
   
(5,183
)
     
                                                                           
Acquisition of minority interest
                                                                         
         
   
   
   
   
   
1,017
   
   
(189
)
 
(828
)
 
       
Balance at December 31, 2005
   
7,834
 
$
8
   
7,244
 
$
7
   
67,357
 
$
67
 
$
1,489,405
 
$
 
$
(400,534
)
$
3,547
 
$
1,092,500
       

 
See accompanying notes to consolidated financial statements.





TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
   
Years ended December 31,
 
   
2005
 
2004
 
2003
 
Cash flows from operating activities:
             
               
Net income
 
$
64,187
 
$
42,018
 
$
42,440
 
Adjustments to reconcile net income to net cash
provided by operating activities, net of effects of business acquisitions:
                   
Depreciation and amortization on real estate assets
   
30,227
   
10,902
   
10,869
 
Depreciation and amortization on non-real estate assets
   
1,975
   
1,775
   
2,597
 
Amortization of above and below market leases
   
620
   
   
 
Amortization of deferred financing costs
   
9,514
   
5,535
   
4,023
 
Provision for loss on loans
   
1,235
   
112
   
5,462
 
Impairments and provisions on assets
   
1,117
   
9,187
   
16,943
 
Gain on sales of assets
   
(18,007
)
 
(4,943
)
 
(3,475
)
Stock based compensation
   
2,593
   
   
 
Increase in accrued rental income
   
(7,906
)
 
(3,533
)
 
(5,728
)
Amortization of investment in capital leases
   
5,507
   
2,164
   
1,810
 
Net decrease in value of mortgage loans held for sale, net of related
hedge
   
   
   
1,853
 
Investment in mortgage loans held for sale
   
   
   
(112
)
Collection on mortgage loans held for sale
   
   
   
7,635
 
Changes in inventories of real estate held for sale
   
(29,179
)
 
(19,854
)
 
29,618
 
Changes in other assets
   
(35,181
)
 
(15,921
)
 
(9,660
)
Changes in other payables and due to related parties
   
21,660
   
11,643
   
4,097
 
Net cash provided by operating activities
   
48,362
   
39,085
   
108,372
 
                     
Cash flows from investing activities:
                   
Additions to real estate investment properties and intangibles
   
(302,000
)
 
(20,726
)
 
 
Proceeds from sale of assets
   
253,787
   
20,562
   
25,312
 
Proceeds from sale of other investments
   
   
11,195
   
19
 
Decrease/(increase) in restricted cash
   
(6,974
)
 
5,060
   
(7,888
)
Acquisition of Income Funds
   
(449,997
)
 
   
 
Cash acquired through Merger
   
43,646
   
   
 
Payment of Merger costs for USRP reverse Merger
   
(14,414
)
 
   
 
Investment in mortgage, equipment and other notes receivable
   
(5,478
)
 
   
 
Collection on mortgage, equipment and other notes receivable
   
27,726
   
34,789
   
29,075
 
Net cash provided by/(used in) investing activities
   
(453,704
)
 
50,880
   
46,518
 



See accompanying notes to consolidated financial statements.





TRUSTREET PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(In thousands)

   
Years ended December 31,
 
   
2005
 
2004
 
2003
 
Cash flows from financing activities:
             
Proceeds from borrowings on revolver, term loan and note payable
   
1,354,475
   
61,552
   
34,104
 
Payment on revolver and note payable
   
(1,399,640
)
 
(84,177
)
 
(66,751
)
Proceeds from borrowings on mortgage warehouse facilities
   
211,945
   
196,335
   
124,127
 
Payments on mortgage warehouse facilities
   
(190,617
)
 
(188,454
)
 
(176,372
)
Proceeds from borrowings on senior notes
   
301,188
   
   
 
Proceeds from issuance of bonds
   
275,000
   
5,000
   
24,906
 
Retirement of bonds payable
   
(81,956
)
 
(29,844
)
 
(19,403
)
Payment of bond issuance and debt refinancing costs
   
(27,911
)
 
(908
)
 
(2,231
)
Payment for termination of cash flow hedge
   
(8,558
)
 
   
 
Proceeds from exercised stock options
   
563
   
   
 
Retirement of convertible preferred stock
   
(32,500
)
 
   
 
Loans from stockholder
   
   
10,900
   
18,710
 
Repayment of loan to stockholder
   
(33,860
)
 
   
 
Acquisition of minority interest
   
(655
)
 
       
Distributions to minority interest
   
(2,249
)
 
(3,327
)
 
(1,867
)
Proceeds from issuance of common stock
   
136,166
   
   
 
Payment of stock issuance costs
   
(6,675
)
 
(1,493
)
 
(1,493
)
Distributions to common stockholders
   
(75,463
)
 
(69,760
)
 
(68,244
)
Distributions to preferred stockholders
   
(26,439
)
 
   
 
Net cash provided by/(used in) financing activities
   
403,057
   
(104,176
)
 
(134,514
)
                     
Net increase (decrease) in cash and cash equivalents
   
(2,285
)
 
(14,211
)
 
20,376
 
                     
Cash and cash equivalents at beginning of year
   
22,744
   
36,955
   
16,579
 
                     
Cash and cash equivalents at end of year
 
$
20,459
 
$
22,744
 
$
36,955
 
                     
Supplemental disclosures of cash flow information:
                   
                     
Interest paid
 
$
80,160
 
$
44,541
 
$
48,114
 
                     
Income taxes paid
 
$
6,088
 
$
8,508
 
$
4,019
 
                     
Supplemental disclosures of non-cash investing and financing activities:
                   
                     
Acquisition of minority interest in lieu of payment on accounts receivable
 
$
1,798
 
$
894
 
$
317
 
                     
Acquisition of minority interest
 
$
 
$
 
$
11,375
 
                     
Financing of computer software acquisition
 
$
 
$
 
$
1,788
 
                     
Foreclosure on notes receivable and acceptance of underlying real
estate collateral
 
$
 
$
452
 
$
4,632
 
                     
Notes receivable accepted in exchange for sale of properties
 
$
4,450
 
$
3,490
 
$
1,394
 
                     
Restricted cash accepted in exchange for sale of convenience and gas store
operations and interest in fuel loading terminal
 
$
10,253
 
$
 
$
 
                     
Distributions on common stock declared and unpaid at December 31
 
$
7,409
 
$
 
$
758
 


See accompanying notes to consolidated financial statements.





Refer to Note 2 to the consolidated financial statements for the allocation of assets acquired and liabilities assumed as part of the Merger in February 2005.

During the year ended December 31, 2003, the Company designated approximately $23.7 million from mortgage loans held for sale to held for investment. The loans serve as collateral for bonds issued by the Company.








TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies:

Organization and Nature of Business - Trustreet Properties, Inc. (the “Company”) is the new name adopted upon the Merger (the “Merger”) of CNL Restaurant Properties, Inc. (“CNLRP”) and eighteen CNL Income Fund partnerships (“the Income Funds”) with and into U.S. Restaurant Properties, Inc. (“USRP”) on February 25, 2005.

The Company, a Maryland corporation, is a self-administered real estate investment trust (“REIT”). The Company’s operations are managed, operated and reported on two distinct segments, a real estate segment and a specialty finance segment. The real estate segment primarily acquires, owns, and manages a portfolio of single-tenant restaurant properties that are generally leased to established tenants under long-term triple-net leases and holds a small portfolio of mortgage loan receivables. The specialty finance segment provides financing, development and advisory services to national and regional restaurant operators. The specialty finance segment includes the Company’s investment property sales program, our real estate development and redevelopment group and to a lesser extent, investment banking services, to national and regional restaurant operators.

Beginning in June of 2000, the specialty finance segment was operated by a subsidiary of the Company through a partnership and alliance with Bank of America, N.A. (the “Bank”) and CNL/CAS Corp., an affiliate of the Company’s chairman. In 2003 and 2004, the Company modified certain terms relating to the alliance with the Bank that resulted in the Bank reducing its ownership interest in the specialty finance segment. Effective January 1, 2005, the Bank and CNL/CAS Corp agreed to redeem their remaining balance of their ownership interest in the specialty finance segment. The Company and the Bank agreed to continue the alliance for five years, but modified the referral fees program. As a result of these modifications, the Company’s ownership interest in the specialty finance segment increased to 100 percent.

Operating results for the year ended December 31, 2005 include the results of CNLRP from January 1, 2005 through February 24, 2005 and include the operating results of the merged Company from February 25, 2005 through December 31, 2005. Amounts prior to December 31, 2004 are those of CNLRP.

Principles of Consolidation - The consolidated financial statements of the Company include its majority owned and controlled affiliates and variable interest entities for which the Company is the primary beneficiary. The primary beneficiary of a variable interest entity is the party that absorbs a majority of the entity’s expected losses, receives a majority of its expected residual returns, or both, as a result of holding a variable interest that changes with changes in the fair value of the entity’s net assets. All significant intercompany balances and transactions among consolidated affiliates and variable interest entities have been eliminated. The equity method of accounting is applied to those investments in non-controlled joint ventures that do not meet the variable interest entities criteria. The Company records investments in equity securities that are not readily marketable at cost. Minority interests represent the minority joint venture partners’ proportionate share of the equity in the Company’s consolidated joint ventures.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

Use of Estimates - Preparation of the financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities. Significant estimates include provisions for impairment of real estate and loans, accruals, deferred tax assets, goodwill, useful lives of assets, franchise loan investments, asset retirement obligations and environmental liabilities. Actual results could differ from those estimates.

Real Estate and Lease Accounting - The Company records its properties comprised of land, buildings and equipment at cost. Management reviews its properties for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable through operations or sale. Management determines whether impairment in value has occurred by comparing the estimated future undiscounted cash flows, including the residual value of the property, with the carrying cost of the individual property. If impairment is indicated a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value.

Properties leased to restaurant operators are generally on a triple-net basis, whereby the tenant is responsible for all operating expenses relating to the property, including property taxes, insurance, maintenance and repairs. The leases are accounted for using either the direct financing method for capital leases or the operating method:

Operating method - Leases accounted for using the operating method are recorded at the cost of the asset. Revenue is recognized as rentals are earned and depreciation is charged to operations on a straight-line basis over seven years for equipment and over 30 years for buildings. Contingent rent is recognized as revenue after the related lease sales targets are achieved. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.

Direct financing method - All of the Company’s capital leases are accounted for using the direct financing method and are recorded at the net investment that, at the inception of the lease, generally represents the cost of the asset. Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on the Company’s net investment in the capital leases.

Purchase Accounting for Acquisition of Real Estate - For purchases of real estate held for investment that were consummated subsequent to June 30, 2001, the effective date of SFAS No. 141, “Business Combinations,” the fair value of the real estate acquired is allocated to the acquired tangible assets, consisting of land and building, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases, and the value of tenant relationships, based in each case on their relative fair values.

The fair value of the tangible assets of an acquired property is determined by valuing the property’s land and building as if it were vacant. Management uses several methodologies to determine fair market value for assets including qualified appraisals.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded at the present value (using a discount rate reflective of the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases and the capitalized below-market lease values are amortized as an increase to rental income over the remaining non-cancelable terms of the respective leases.

The value of the in-place lease is measured as the present value of the estimated value of the theoretical unrealized lease rental income over a construction period. The value of the tenant relationship is calculated as the present value of the lease income during an estimated vacancy period not incurred at the end of the lease term if a lease is projected to be renewed by the tenant. The value of in-place leases and tenant relationships, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

When real estate is disposed, the related cost, accumulated depreciation, identified intangible assets and liabilities, the related accumulated amortization of intangibles and any accrued rental income for operating leases and the net investment for capital leases are removed from the accounts and gains and losses from the dispositions are reflected in income. Income from disposition of real estate is recognized in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 66 “Accounting for Real Estate Sales.”

Real Estate Held for Sale - The Company acquires, develops and currently owns properties that it intends to sell. The properties that are classified as held for sale primarily consist of properties that have been acquired in the marketplace with the intent to resell. Rental income is recognized without regard to potential future rent increases and the asset is not depreciated. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company classifies its real estate held for sale as discontinued operations for each property in which rental revenues are generated. When real estate held for sale is disposed, the related costs are removed from the accounts and gains and losses from the dispositions are reflected in income from discontinued operations.

Notes Receivable - The Company originated loans to restaurant operators prior to May 2001 and acquired through the Merger, notes and mortgage notes that are generally collateralized by real estate, equipment and business enterprise value. The Company expects these loans to be held until maturity. The loans are recorded at cost and are reduced for any estimated future loss. Whenever it appears that future collection on specific loans appears doubtful, a provision for loan losses is established. The provision for loan losses represents the difference between the carrying amount and the amount management expects to receive. Increases and decreases in the allowance due to changes in the measurement of the impaired loans are included in impairment provisions on assets. Loans continue to be classified as impaired unless they are brought fully current and the collection of scheduled interest and principal is considered probable. Accrual of interest is discontinued when management believes, after considering economic and business conditions and collection efforts, that the borrowers’ financial condition is such that collection of interest is doubtful. Subsequent interest is recorded as income upon receipt.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

Cash and Cash Equivalents - The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. These amounts may exceed federally insured levels, however, the Company has not experienced any losses in such accounts.

Restricted Cash - Restricted cash relates to cash held in escrow, subject to certain restrictions and cash received in connection with assets held as collateral for certain debt and is subject to restrictions until released by the trustee.

Derivative Financial Instruments - The Company utilizes derivative instruments to partially offset the effect of fluctuating interest rates on the cash flows associated with a portion of its variable-rate debt. All derivative instruments are recorded on the balance sheet at fair value. Accounting for the changes in the fair value of derivatives associated with hedge transactions is dependent upon the intended use of the derivative and their resulting designation as follows:

Fair-value hedge transactions - When the Company hedges changes in the fair value of an asset or liability, the effective changes in the value of the derivative instrument are offset in the income statement by changes in the value of the hedged item.

Cash-flow hedge transactions - When the Company hedges variability of cash flows related to a variable-rate asset or liability or a forecasted transaction, effective changes in the value of the derivative instrument are reported in other comprehensive income and subsequently recognized in operations in the periods in which earnings are impacted by the variability of the cash flows of the hedged item or forecasted transaction.

The ineffective portion of all hedges are reflected in earnings.

Securitizations - Between 1999 and 2001, certain loans were originated and sold to entities that, in turn, issued securities to investors backed by these assets. The Company retained the servicing rights and participates in cash flows from the retained equity positions and lower rated securities. The present value of the expected cash flows for each retained security, after payment of principal and interest to third-party bond or certificate holders, over the estimated cost of servicing was recorded at the time of sale as a retained interest. The Company’s investments in the residual interest in these securitization transactions and an interest-only strip are classified as available-for-sale securities and are included in other assets. Available-for-sale securities are recorded at fair value in other assets on the balance sheet, with the change in fair value during the period excluded from earnings and recorded as a component of other comprehensive income. Accounting for the retained interests requires the Company to estimate their value using market trends and historical experience, expected prepayments and defaults. This information is considered, along with prevailing discount rates and the terms of the bonds and certificates, to arrive at current fair value amounts and determine whether a permanent impairment in value has occurred. The fair value of these investments, including accrued interest, were $16.0 million and $16.5 million at December 31, 2005 and 2004, respectively.

Loan Costs - Loan costs incurred in connection with debt have been deferred and are being amortized over the term of the related debt using the effective interest method. Loan costs are included in other assets in the financial statements. As of December 31, 2005 and 2004, the Company had capitalized loan costs of $50.8 million and $24.3 million, respectively and recorded accumulated amortization of $17.6 million and $11.6 million, respectively.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

Goodwill - The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Impairments resulting from this analysis are charged to results of operations in the period in which any impairment is determined. Goodwill attributable to the real estate segment and specialty finance segment was $179.6 million and $56.3 million, respectively. No impairment was required at December 31, 2005 or 2004.

Income Taxes - The Company elected to be taxed as a REIT for federal income tax purposes. The Company generally will not be subject to federal corporate income taxes on amounts distributed to stockholders, providing it distributes at least 90 percent of its taxable income and meets certain other requirements for qualifying as a REIT. Earnings and profits, which determine the taxability of dividends to stockholders, differ from reported net income as a result of differing treatment of items for financial versus tax reporting, such as different lives and methods used to depreciate investment properties. Notwithstanding qualification as a REIT for tax purposes, the Company is subject to certain state taxes on its income and property.

Effective January 1, 2001, the Company's subsidiary, CNL-Restaurant Capital Corp., has elected to be treated as a taxable REIT subsidiary (“TRS”) pursuant to the provisions of the REIT Modernization Act. As a TRS, its operating Partnership, CNL-Restaurant Capital, is able to engage in activities resulting in income that previously would have been disqualified from being eligible REIT income under the federal income tax statute and regulations. Certain activities reside within CNL-Restaurant Capital Corp. that are therefore subject to federal income taxes. A second less significant TRS began operations during 2002 and is also subject to federal income taxes. Effective with the Merger, the TRS activities of USRP and CNLRP’s smaller TRS combined to form a single consolidated TRS.

Environmental Remediation Costs - The Company accrues for losses associated with environmental remediation obligations when such losses are probable and reasonably estimable. As part of the Merger, the Company acquired some properties relating to gas stations and convenience stores that had some existing known environmental conditions being handled by third parties. The Company estimated approximately $4.6 million in losses from environmental remediation obligations as of the Merger date. Through December 31, 2005, the Company had paid approximately $0.6 million relating to these environmental matters.

Asset Retirement Obligations - As a result of the Merger, the Company assumed retirement obligations for the removal of tanks, fuel lines and other required modifications to the Company’s gas stations, as well as estimated future costs to restore land leased under ground leases to its original condition. The fair value of asset retirement obligations assumed on the Merger Date was $0.62 million and was recorded as a liability based on expected future cash outlays, discounted to its present value based on the Company’s credit-adjusted risk-free rate. Over time, the liability is accreted for the change in present value, with this effect included in expenses. The Company recorded accretion expense of $0.04 million and had a balance of $0.66 million at December 31, 2005.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

Earnings Per Share - Prior to the Merger, CNLRP stockholders owned 45.2 million shares of CNLRP common stock. As a result of the Merger, CNLRP stockholders received 0.7742 shares of USRP common stock for each CNLRP share and an additional 7.2 million shares of Series C preferred. The Company has restated the weighted average shares outstanding calculation for all periods presented to show the effect of the exchange of the shares as a result of the Merger.

The Company reports both basic and diluted earnings per share. Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share reflects the dilutive effect of stock options, restricted stock and convertible preferred stock. Diluted earnings per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares and common share equivalents outstanding during the period, which are computed using the treasury stock method for outstanding stock options. Common share equivalents are excluded from the computations in periods in which they have an anti-dilutive effect.

Equity Compensation Plan - As a result of the Merger, the Company adopted USRP’s Flexible Incentive Plan (“Incentive Plan”). Under the Incentive Plan, the Company may grant shares of restricted common stock or options to purchase common stock. Pursuant to this Incentive Plan, stock options may be granted at any time and the aggregate outstanding options that can be granted shall be at an amount equal to or less than 4.9% of the Company’s issued and outstanding shares of common stock at the date of grant. Options may be exercised through either the payment of cash or the transfer of shares of the Company’s common stock owned by the optionee.

Reclassifications - Certain items in the prior years’ financial statements have been reclassified to conform to the 2005 presentation. These reclassifications had no effect on stockholders’ equity or net income.

New Accounting Standards -In December 2004, FASB issued SFAS No. 153, “Exchanges of Nonmonetary Assets.” This statement is effective for the fiscal years beginning after June 15, 2005. This statement addresses financial accounting and reporting obligations associated with the exchange of nonmonetary assets. The statement eliminates the exception to fair value for exchanges of similar productive assets issued in APB Opinion No. 29, “Accounting for Nonmonetary Transactions,” and replaces it with a general exception for exchange transactions that do not have commercial substance, that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The adoption of this interpretation is not expected to have a significant impact on the financial position or results of operations of the Company.

As of March 31, 2005, the Company early adopted the provisions of SFAS No. 123(R), “Share−Based Payments” (“FAS 123(R)”), which establishes accounting standards for all transactions in which an entity exchanges its equity instruments for goods and services. FAS 123(R) focuses primarily on accounting for transactions with employees, and carries forward without change prior guidance for share−based payments for transactions with non−employees. FAS 123(R) eliminates the intrinsic value measurement objective in APB Opinion No. 25 and generally requires management of the Company to measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The standard requires grant date fair value to be estimated using either an option−pricing model which is consistent with the terms of the award or a market observed price, if such a price exists. Such cost must be recognized over the period during which an employee is required to provide service in exchange for the award or the requisite service period (which is usually the vesting period). The standard also requires management of the Company to estimate the number of instruments that will ultimately be issued, rather than accounting for forfeitures as they occur. The Company elected to adopt




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


1.
Organization and Summary of Significant Accounting Policies - Continued:

the modified prospective application method as provided by FAS 123(R). Under the modified prospective method, compensation cost is recognized for all awards granted after adoption of this standard and for the unvested portion of previously granted awards that are outstanding on that date.

In May 2005, FASB issued SFAS No. 154, “Accounting Changes and Error Corrections (as amended)” This statement is effective for the fiscal years beginning after December 15, 2005. This Statement replaces APB Opinion No. 20, “Accounting Changes”, and FASB Statement No. 3, “Reporting Accounting Changes in Interim Financial Statements”, and changes the requirements for the accounting for and reporting of a change in accounting principle. Opinion 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. This Statement requires retrospective application to prior periods' financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The adoption of this interpretation is not expected to have a significant impact on the financial position or results of operations of the Company.

In March 2005, the FASB issued FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations”. This interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligation”, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. Thus, the timing and (or) method of settlement may be conditional on a future event. This interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. This interpretation is effective no later than the end of fiscal years ending after December 15, 2005. The adoption of this interpretation does not have a significant impact on the financial position or results of operations of the Company.

2.
Merger:

On August 9, 2004, CNLRP announced that it had entered into a definitive agreement and plan of Merger with USRP, a publicly traded real estate investment trust, and on February 25, 2005, completed the transactions contemplated by the agreement, including the Merger of CNLRP into USRP, the change of USRP’s name to Trustreet Properties, Inc. and the acquisition of the Income Funds. CNLRP previously managed the real estate portfolios of the Income Funds under agreements that terminated effective with the Merger. The Merger was structured to be tax-free to the stockholders of CNLRP and USRP but taxable with respect to the Income Funds. In order to effect the Merger, the Company entered into several new financing transactions. As a result of the Merger, the Company became the largest publicly traded REIT in the United States focused primarily on the restaurant industry and further diversified the Company’s real estate portfolio.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


2.
Merger - Continued:

The Merger of CNLRP into USRP through an exchange of equity interests was accounted for using the purchase method of accounting, and CNLRP was treated as the acquiror for accounting purposes since the former common stockholders of CNLRP owned approximately 60.7% and the former common stockholders of USRP own approximately 39.3% of the outstanding common stock of the combined company on a fully diluted basis. In addition, the former directors of CNLRP make up a majority of the current board of directors and the former executive officers of CNLRP manage the Company. As a result of CNLRP being treated as the acquiror for accounting purposes, the assets and liabilities of CNLRP continue to be recorded at historical values. The assets and liabilities of USRP and the Income Funds were recorded at their estimated fair values at the date of the Merger, with the excess of the purchase price of USRP over the sum of tangible and identifiable intangible fair values of USRP recorded as goodwill.

In connection with the allocation of the purchase price to real estate finalized during the fourth quarter of 2005, the following methodology was utilized:

 
·
The fair value of land and buildings was estimated as if the properties were vacant. The land value was estimated and the buildings were valued at estimated replacement cost less depreciation.
 
·
For properties currently under lease, an analysis was performed to determine whether the current lease terms were above or below market rate and an asset or liability, respectively, was determined using discounted cash flows.
 
·
For properties currently under lease, the value associated with having a lease in place was estimated by evaluating the present value of the lost rents for each property that would have resulted if the properties had to be constructed and the costs related to executing the lease.
 
·
The benefit of having a tenant in each specific property with a high likelihood of renewing the lease at the end of the current term was evaluated and a value was determined using the present value of rents during a standard re-lease period.

The purchase price relating to the exchange of interests between USRP and CNLRP was based upon the market capitalization of USRP using an average trading price of USRP common stock and traded Series A Preferred Stock for the day before and the day of the announcement of the proposed Merger on August 9, 2004, as well as the estimated market values for the Series B Convertible Preferred Stock (“the Series B Preferred Stock”) of USRP plus certain Merger related costs incurred by CNLRP.

 
 
Equity Interest
 
 
Shares
(in thousands)
 
 
 
Price
 
Total Market Value
(in thousands)
 
               
Series A Preferred Stock
 
4,084
 
$ 23.53
 
$ 96,099
 
Series B Preferred Stock
 
25
 
1,300.00
 
32,500
(a)
Common Stock
 
22,599
 
15.24
 
344,411
 
           
473,010
 
Transaction costs
         
14,414
 
Total
         
$ 487,424
 

(a) Includes a $7.5 million premium as a result of the Merger triggering the redemption provisions of the Series B Preferred Stock.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


2.
Merger - Continued:

As a result of the exchange of interests between CNLRP and USRP, 45.2 million shares of CNLRP common shares were converted into (i) 35.2 million USRP common shares and (ii) 7.2 million newly issued shares of USRP’s Series C Preferred Stock, using an exchange rate of (i) 0.7742 for common shares and (ii) 0.16 per preferred shares. The Company recorded goodwill of approximately $179.6 million which represented the excess of the fair value of the USRP common stock over the fair value of its tangible and identifiable intangible net assets.

The acquisition of each of the Income Funds by USRP through a combination of cash and USRP Series A Preferred Stock interests was also accounted for using the purchase method of accounting and the assets and liabilities of the Income Funds were recorded at their estimated fair values at the date of the Mergers. The purchase price for the Income Funds was determined as follows:

   
(In thousands)
 
       
Cash Consideration………………………………………………………..
 
$
449,997
 
Preferred Share Consideration (3,749.9 million shares at $23.53 per share)
   
88,235
 
Purchase Price including transaction costs………………………………..
 
$
538,232
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


2.
Merger - Continued:

The following table shows the allocation of the purchase consideration:

   
(In thousands)
     
Consideration:
         
Exchange of equity interests
 
$
473,010
       
Transaction costs
   
14,414
       
Cash
   
449,997
       
Series A Preferred Shares
   
88,235
       
Total consideration
 
$
1,025,656
       
               
Assets Acquired:
             
Real estate investment properties
 
$
958,329
       
Net investment in capital leases
   
63,648
       
Real estate held for sale
   
62,077
       
Cash
   
43,646
       
Restricted cash
   
7,835
       
Mortgage and equipment notes receivable
   
15,077
       
Accounts receivable
   
3,140
       
Other assets:
             
Above market leases
   
43,872
       
Leases in place
   
15,325
       
Tenant relationships
   
9,069
       
Other
   
3,496
       
Goodwill
   
179,635
   
(1)
 
Total
   
1,405,149
       
               
Liabilities Assumed:
             
Revolver
   
14,150
       
Notes payable
   
158,189
       
Bonds payable
   
143,505
       
Due to related parties
   
270
       
Other payables:
             
Below market leases
   
27,457
       
Environmental and exit costs liability
   
5,619
       
Distributions payable
   
4,506
       
Other
   
23,941
       
Minority interests
   
2,080
       
Loan due from stockholder (reduction of equity)
   
(224
)
     
Total
   
379,493
       
               
Net assets acquired
 
$
1,025,656
       

(1) The goodwill was assigned to the real estate segment.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


2.
Merger - Continued:

In order to gauge the estimated cost of soil and groundwater contamination from the accidental loss of petroleum and other solvents from the Company’s underground storage tanks during the first quarter of 2005, the Company performed a number of site investigations of the acquired USRP properties. Based upon the most recent environmental site assessments by its environmental consultants, the Company accrued its best estimate of $4.6 million, on a non-discounted basis, for the remediation and post-monitoring expenses. This amount is included in environmental and exit costs liability in the table above. It is reasonably possible that the Company’s recorded estimate of its obligation may change in the near term.

The following unaudited pro forma condensed consolidated financial information has been prepared utilizing the historical financial statements of CNLRP, USRP and the historical combined financial information of the Income Funds. The unaudited pro forma condensed consolidated statements of earnings assume that the Mergers had occurred as of the beginning of each of the periods presented, after giving effect to certain adjustments including a) rental income adjustments resulting from the straight-lining of scheduled rent increases as if the real estate had been acquired as of the beginning of each of the periods presented, b) the amortization of the intangible assets relating to above market leases and liabilities relating to below market leases over the remaining lease terms, c) the amortization of below market lease liabilities over the remaining lease terms plus renewal options, as applicable, d) elimination of intercompany fees and expenses between CNLRP and the Income Funds, e) adjustments to depreciate real estate assets over the depreciable lives and f) the amortization of identifiable leases in place intangibles and tenant relationship intangibles over the remaining lease terms. The following information also gives effect to the additional interest expense and amortization of loan costs resulting from entering into a series of financings as part of the Merger consisting of a $275 million net lease securitization, the issuance of $250 million in senior unsecured notes, and a $175 million term loan, net of the effect of eliminating the interest expense and amortization of loan costs relating to the repayment of $213 million of indebtedness. The unaudited proforma condensed financial information is not indicative of the results of operations that would have been achieved had the Mergers reflected herein been consummated on the dates indicated or that will be achieved in the future.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years Ended December 31, 2005, 2004 and 2003


2.
Merger - Continued:

   
Proforma
(in thousands)
 
   
Years ended December 31,
 
   
2005
 
2004
 
2003
 
               
Revenues
 
$
209,476
 
$
220,576
 
$
227,138
 
                     
Income from continuing operations
before discontinued operations and
cumulative effect of change in
accounting principle
 
$
14,688
 
$
15,569
 
$
13,369
 
Income from discontinued
operations
   
43,488
   
52,657
   
48,954
 
Cumulative effect of change in
accounting principle
   
   
   
(220
)
Net income
   
58,176
   
68,226
   
62,103
 
Dividends to preferred stockholders
   
(28,703
)
 
(28,703
)
 
(28,703
)
Net income allocable to common
stockholders
 
$
29,473
 
$
39,523
 
$
33,400
 
                     
Basic and diluted earnings per share
 
$
0.50
 
$
0.69
 
$
0.60
 
                     
Basic and diluted weighted average
shares outstanding:
                   
Basic
   
58,459
   
57,589
   
55,261
 
Diluted
   
58,459
   
57,688
   
55,349
 

 
The proforma amounts for the year ended December 31, 2005, includes a non-cash tax charge of $3.2 million and $8.7 million of Merger expenses.

3.
Real Estate Investment Properties:

Real estate investment properties consist of the following at:

   
(In thousands)
 
   
December 31,
 
   
2005
 
 2004
 
       
Land
 
$
946,735
 
$
271,693
 
Buildings
   
871,521
   
307,409
 
Equipment and other
   
3,351
   
1,251
 
     
1,821,607
   
580,353
 
Less accumulated depreciation
   
(84,463
)
 
(60,146
)
               
   
$
1,737,144
 
$
520,207
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years Ended December 31, 2005, 2004 and 2003


3.
Real Estate Investment Properties - Continued:

In 2005, 2004 and 2003 the Company recorded provisions for impairment of $0.1 million, $1.2 million and $2.1 million, respectively. The tenants of these properties experienced financial difficulties and/or ceased payment of rents under the terms of their lease agreements. The provisions represent the amount necessary to reduce the properties’ carrying value to estimated fair value.

For the years ended December 31, 2005, 2004 and 2003 tenants paid or are expected to pay directly to real estate taxing authorities approximately $31.3 million, $10.1 million and $10.3 million, respectively, in real estate taxes in accordance with the terms of their triple-net leases.

Substantially all property leases have initial terms of 15 to 20 years (most expiring between 2006 and 2025) and provide for scheduled rent increases, and in some cases, contingent rent. The leases generally allow the tenant to purchase the property at the greater of the Company's purchase price plus a specified percentage or fair market value at specified times. Fixed and determinable lease revenues are recognized on a straight-line basis over the terms of the leases. For the years ended December 31, 2005, 2004 and 2003, the Company recognized $7.7 million, $3.3 million and $5.4 million, respectively, of accrued rental income. The Company recognized contingent rent revenues of $4.0 million, $0.7 million and $0.3 million for the years ended December 31, 2005, 2004 and 2003, respectively, of which $0.2 million, $0.09 million and $0.08 million are reflected as “Income from discontinued operations,” respectively, in the Company’s Consolidated Statements of Income.

Future minimum contractual lease payments to be received under noncancellable operating leases at December 31, 2005 are as follows:

   
(In thousands)
 
       
2006
 
$
163,915
 
2007
   
161,977
 
2008
   
159,906
 
2009
   
157,507
 
2010
   
153,962
 
Thereafter
   
1,121,223
 
   
$
1,918,490
 

4.            Net Investment in Capital Leases:

The components of net investment in capital leases consist of the following at:

   
(In thousands)
 
   
December 31,
 
   
2005
 
 2004
 
Minimum lease payments receivable
 
$
217,841
 
$
172,927
 
Estimated residual values
   
42,392
   
24,556
 
Interest receivable from secured equipment leases
   
4
   
7
 
Less unearned income
   
(109,601
)
 
(101,027
)
               
Net investment in capital leases
 
$
150,636
 
$
96,463
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years Ended December 31, 2005, 2004 and 2003


4. Net Investment in Capital Leases - Continued:

The following is a schedule of future minimum lease payments to be received on capital leases at December 31, 2005:

   
(In thousands)
 
       
2006
 
$
18,729
 
2007
   
18,868
 
2008
   
18,999
 
2009
   
19,050
 
2010
   
18,511
 
Thereafter
   
123,684
 
   
$
217,841
 

The Company’s real estate segment recorded provisions for losses on capital leases totaling $0.3 million during the year ended December 31, 2004. The tenants of these properties experienced financial difficulties and ceased payment of rents. The provisions represent the amount necessary to reduce the carrying values of the capital leases to their estimated fair value.

5.
Real Estate Held for Sale:

Real estate held for sale consists of the following at December 31:

   
(In thousands)
 
   
2005
 
2004
 
           
Real estate segment
 
$
22,677
 
$
49,261
 
Specialty finance segment
   
206,455
   
115,861
 
               
   
$
229,132
 
$
165,122
 

As part of the Merger, the Company acquired several convenience, gas and restaurant operations which were under contract to sell as of the date of the Merger. In September 2005, the Company sold eighteen gas station operating units and a 50 percent interest in a bulk fuel loading terminal located in Hawaii. The values assigned to these assets at the Merger date were the expected net sales proceeds, as a result of which, the Company did not record any gain or loss on the sale of these assets. The sales proceeds of $10.2 million were deposited into an escrow account and as of March 15, 2006, all pending tax issues have been cleared and the release of escrowed funds is pending certain administrative approvals.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


5.
Real Estate Held for Sale - Continued:

Operating results of discontinued operations are as follows:

   
(In thousands)
 
   
Year ended December 31,
 
   
2005
 
2004
 
2003
 
               
Rental income
 
$
13,144
 
$
14,364
 
$
14,946
 
Food, beverage and retail revenues
   
34,776
   
13,471
   
13,728
 
Food, beverage and retail expenses
   
(33,878
)
 
(14,258
)
 
(13,856
)
Other property related expenses
   
(3,013
)
 
(2,157
)
 
(2,232
)
Interest expense
   
(5,715
)
 
(3,534
)
 
(2,267
)
Impairment provisions
   
(448
)
 
(4,999
)
 
(9,447
)
                     
Earnings from discontinued operations
   
4,866
   
2,887
   
872
 
                     
Sales of real estate
   
318,142
   
290,977
   
226,250
 
Cost of real estate sold
   
(270,213
)
 
(248,027
)
 
(197,920
)
                     
Gain on disposal of discontinued operations
   
47,929
   
42,950
   
28,330
 
                     
Income tax (provision)/benefit
   
(9,955
)
 
(10,938
)
 
6,346
 
                     
Income from discontinued operations, after income tax
 
$
42,840
 
$
34,899
 
$
35,548
 
 
6.
Mortgage, Equipment and Other Notes Receivable:

Mortgage, equipment and other notes receivable consist of the following at December 31:

   
(In thousands)
 
   
2005
 
 2004
 
       
Outstanding principal
 
$
93,332
 
$
296,412
 
Accrued interest income
   
742
   
2,277
 
Deferred financing income
   
(129
)
 
(1,321
)
Unamortized deferred costs
   
   
33
 
Allowance for uncollectible notes
   
(5,706
)
 
(7,261
)
   
$
88,239
 
$
290,140
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


6.
Mortgage, Equipment and Other Notes Receivable - Continued:

Approximately $79 million and $273 million of the outstanding principal balance as of December 31, 2005 and 2004, respectively, is secured by mortgages. The remaining principal is secured by franchise restaurant equipment and other collateral. The loans carry interest rates ranging from 2.4 percent to 12.5 percent. The loans are due in monthly installments with maturity dates ranging from 2006 to 2023 and generally prohibit prepayment for certain periods or include prepayment penalties. As of December 31, 2005 and 2004, approximately $16.1 million and $15.0 million in notes receivable are considered impaired and approximately $3.5 million and $2 million are non-accrual status with regard to recognition of interest. The Company recognized $0.3 million and $0.5 million of interest income as of December 31, 2005 and 2004, respectively, on impaired loans.

During July 2005, the Company sold mortgage loans receivable of approximately $194 million to a third party. The sale resulted in a gain of approximately $9.6 million and a related hedge loss of $8.6 million. The gain is reflected in gain on sale of assets in the accompanying statement of income.

Changes in the allowance for loan losses for 2005 and 2004 are summarized as follows:

   
(In thousands)
 
   
2005
 
 2004
 
       
Balance at beginning of year
 
$
7,261
 
$
13,964
 
Provision for loan losses
   
1,296
   
112
 
Recoveries on loans previously charged off
   
(1,222
)
 
(683
)
Interest income reserves
   
124
   
311
 
Loans charged off
   
(1,753
)
 
(6,443
)
Balance at end of year
 
$
5,706
 
$
7,261
 

7.             Securitized Portfolios:

The following table represents the securitized portfolio and all managed loans as of December 31:

   
 
 
Total principal amount
(In thousands)
 
Principal amount > 60 days
past due
(In thousands)
 
   
2005
 
2004
 
2005
 
2004
 
                   
Mortgage loans
 
$
424,684
 
$
660,712
 
$
3,566
 
$
9,315
 
Equipment and other loans
   
12,593
   
22,597
   
   
 
                           
Total loans managed or securitized
   
437,277
   
683,309
   
3,566
   
9,315
 
                           
Less:
                         
Loans securitized
   
(343,945
)
 
(386,897
)
 
(1,617
)
 
(8,717
)
                           
Loans held in portfolio (Note 6)
 
$
93,332
 
$
296,412
 
$
1,949
 
$
598
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


7. Securitized Portfolios - Continued:

The total loan portfolio managed by the Company, including the loan portfolio managed for others, had net charge-offs during the years ended December 31, 2005, 2004 and 2003 of $3.8 million, $7.5 million and $14.5 million, respectively.

The following table summarizes cash flows received from and paid to securitization trusts for the years ended December 31:

   
(In thousands)
 
   
2005
 
 2004
 
2003
 
           
Servicing fees received
 
$
1,298
 
$
1,387
 
$
1,597
 
Other cash flows received on retained interests
 
$
1,715
 
$
3,820
 
$
4,332
 
Servicing advances paid
 
$
(4,062
)
$
(3,949
)
$
(4,128
)
Collection of servicing advances
 
$
4,117
 
$
3,041
 
$
3,603
 

8.
Intangible Lease Costs:

Intangible lease costs consists of the following at December 31:

   
(in thousands)
 
   
2005
 
2004
 
           
Intangible lease origination costs:
         
Leases in place
 
$
29,524
 
$
 
Tenant relationships
   
12,300
   
 
     
41,824
       
Less accumulated amortization
   
(5,197
)
 
 
     
36,627
   
 
               
Above market lease values
   
45,505
   
 
Less accumulated amortization
   
(4,469
)
 
 
     
41,036
   
 
               
Total
 
$
77,663
 
$
 


Above market lease values are amortized to rental income over the remaining terms of the leases acquired in connection with each applicable property. The weighted average amortization period for above market leases is 10.5 years. Leases in place and tenant relationships are amortized over the remaining terms of the leases acquired in connection with each applicable property and the amortization is included in depreciation and amortization expense. The weighted average amortization period for leases in place and tenant relationships are 12.8 years and 8.3 years, respectively. The weighted average amortization period for all intangible assets is 10.2 years.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


8.
Intangible Lease Costs - Continued:

 
The Company recognized aggregate amortization expense on intangible assets of approximately $9.8 million for 2005. Based on the balance of intangible assets at December 31, 2005, subject to amortization, the estimated aggregate amortization expense for each of the succeeding five years and thereafter is as follows:

   
(In thousands)
 
       
2006
 
$
10,727
 
2007
   
9,464
 
2008
   
8,366
 
2009
   
7,414
 
2010
   
6,617
 
Thereafter
   
35,075
 
   
$
77,663
 

9.
Borrowings:

Borrowings consist of the following at December 31:

   
2005
     
2004
   
Amount
(In thousands)
Average
Rate
 
Capacity
 
Expected
maturity/
retirement date
 
Amount
(In thousands)
Average rate
                     
Revolver
 
$ 55,000
5.96%
 
$ 175,000
 
April 2008
 
$ 21,000
4.04%
Term loan
 
275,000
5.71%
 
275,000
 
April 2010
 
Senior unsecured notes
 
300,000
7.50%
 
300,000
 
April 2015
 
Notes payable
 
2,027
6.81%
 
6,150
 
2006
 
162,810
5.83%
Mortgage note payable (a)
 
829
8.00%
 
829
 
June 2007
 
Mortgage warehouse facilities
 
122,722
4.78%
 
260,000
 
Annual
 
101,394
2.78%
Subordinated note payable
 
 
 
 
21,875
7.00%
Series 2000-A bonds payable
 
219,158
7.97%
 
219,158
 
2009-2017
 
239,165
7.96%
Series 2001-A bonds payable (a)
 
129,460
3.91%
 
129,460
 
August 2006
 
Series 2001-4 bonds payable
 
25,447
8.90%
 
25,447
 
2009-2013
 
28,489
8.90%
Series 2001 bonds payable
 
93,137
3.77%
 
93,137
 
October 2006
 
111,577
1.89%
Series 2003 bonds payable
 
8,512
7.95%
 
8,512
 
2006-2007
 
26,190
6.02%
Series 2005 bonds payable
 
266,487
4.67%
 
266,487
 
2012
 
   
1,497,779
   
$ 1,759,180
     
$ 712,500
 
Senior unsecured notes premium
 
1,146
               
   
$ 1,498,925
               

 
(a)
Assumed debt as a result of the Merger described in Note 2.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


9.
Borrowings - Continued:

Revolver and Term Loan. Through December 2004, CNLRP’s short term debt consisted of a $40 million revolving line of credit (the “Revolver”). In February 2005, CNLRP amended the Revolver to increase the capacity from $40 million to $60 million. In February 2005 the Company obtained bridge financing with the lender consisting of a senior collateralized revolving credit facility of up to $125 million and a senior collateralized term loan of up to $650 million. The new revolving facility replaced the Company’s previous revolving line of credit. The bridge financing bore interest at a floating rate of the London Interbank Offer Rate, or LIBOR, plus three percent. In March 2005, the Company reduced the capacity to $385 million on the senior collateralized term loan when it paid off $265 million of the outstanding balance and terminated that portion of the bridge financing. In April 2005, the Company entered into a senior credit facility (the “Facility”) with available capacity of $350 million with a syndicate of lenders. The Company paid approximately $4.5 million in fees to the lenders for lending and administrative services related to the financing. In April 2005, the Company drew on the Facility to pay off the outstanding balance and terminate the bridge Revolver and term loan. The Facility consists of a revolving credit facility in an initial amount of $175 million and a term loan of $175 million. This revolver bears interest at LIBOR plus 2.25 percent per annum, and the interest rate for the term loan facility is LIBOR plus two percent per annum. The initial maturity date of the revolver is April 2008, with an available one year extension, and the maturity date of the term loan is April 2010. The Company’s obligations under the Facility are guaranteed by substantially all of the Company’s subsidiaries and are collateralized by a pledge of the ownership interests in certain of its direct and indirect subsidiaries. The Facility provided for an increase of up to $100 million at the option of the borrower to be allocated between the revolver and the term loan. In December 2005, the Company exercised its option and increased the term loan by $100 million under the same terms and conditions as the initial borrowing.

The Company uses fixed and floating rate debt to finance acquisitions, development and maturing debt. These transactions expose the Company to market risk related to changes in interest rates. The Company reviews its borrowing and attempts to mitigate interest rate exposure through the use of long-term debt maturities and derivative instruments, where appropriate. As of December 31, 2005, the Company had the following derivative instruments outstanding:

Type of Hedge
($ in millions)
 
Notional
Amount at
December 31, 2005
(in millions)
 
Cap Strike Price or Swap Rate
 
Trade Date
 
Maturity Date
 
Estimated Value
at
December 31, 2005
(in millions)
 
                       
Interest Rate Cap
 
$
142.5
   
6.000
%
 
08/13/01
   
08/26/06
 
$
 
Interest Rate Cap
 
$
106.4
   
4.500
%
 
09/28/01
   
10/25/06
 
$
0.2
 
Interest Rate Swap
 
$
175.0
   
4.202
%
 
05/16/05
   
04/01/10
 
$
3.7
 
Interest Rate Cap
 
$
21.5
   
3.500
%
 
12/17/03
   
02/01/11
 
$
0.7
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


9.
Borrowings - Continued:

In May 2005, the Company entered into an interest rate swap agreement, for notional borrowings of $175 million which applies to the term loan described above, to protect the Company against fluctuation in the LIBOR rate. Under the interest rate swap agreement, the Company pays a fixed rate of 4.20 percent and receives a floating rate. The floating rate is based on LIBOR. This agreement matures April 1, 2010. The net payments or receipts are recognized as an adjustment to interest expense. The agreement was entered into with a major financial institution, and the Company anticipates that the financial institution will satisfy its obligations under the agreement.

Senior Unsecured Notes. In March 2005, the Company issued $250 million in senior uncollateralized notes. In September 2005, the Company issued an additional $50 million notes at a premium. The notes pay interest semi-annually in arrears at the stated rate of 7.5 percent per annum and are due April 2015. The notes are subordinated to all of the Company’s existing and future collateralized debt. The Company can redeem the notes in whole or in part, at any time on or after April 1, 2010 at specified redemption prices.

Notes Payable. In July 2005, the Company sold a portfolio of mortgage loans receivable at a gain of $9.6 million and paid off $157.7 million in Notes Payable that financed the mortgage loans. Upon the sale of the loans and repayment of the related debt, the Company recognized $10.6 million in hedge losses previously recorded in other comprehensive income (loss) to earnings. In addition, during the period from July 1, 2005 to July 18, 2005, the Company recognized a gain of approximately $2 million relating to decreases in the fair value hedge liability prior to the closing of the sale, resulting in a net loss on termination of the hedge of $8.6 million.

Mortgage Note Payable. In February 2005, the Company acquired through the Merger, a mortgage note payable that USRP had assumed as part of an office building acquisition. The mortgage bears interest at a stated rate of 8.0 percent per annum with payments of principal and interest due monthly through June 2007.

Mortgage Warehouse Facilities. As of December 31, 2004, the Company maintained a $100 million and a $160 million mortgage warehouse facility for the short-term financing of properties purchased with an intent to sell. In February 2005, the $160 million mortgage warehouse facility was renewed with similar terms until February 2006 and was then extended until March 2006 with similar terms. In May 2005, the $100 million warehouse facility was renewed until May 2006, and the amended agreement increased the facility advance rate for real estate acquisitions. The Company pays the warehouse facilities a fee of up to one percent of an individual borrowing upon the repayment of the borrowing, depending upon how long the loan was outstanding.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


9.
Borrowings - Continued:

Subordinated Note Payable. In April 2005, the Company paid in full the $21.875 million subordinated note payable using proceeds from the new senior credit facility described above.

Bonds Payable. Collateral for the Series 2000-A bonds consist of 248 commercial real estate properties operated as restaurants leased to tenants, with a carrying value of $284.1 million at December 31, 2005. The Series 2000-A bonds bear interest at a weighted average fixed rate of 7.9 percent per annum. The bond indenture provides for an optional redemption at their remaining principal balance when remaining rents due under the leases that serve as collateral are less than ten percent of the aggregate initial rents due under the leases.

In February 2005, the Company acquired through the Merger, Triple Net Lease Mortgage Notes Series 2001-A. The notes bear interest at LIBOR plus 48 basis points plus associated fees of approximately 50 basis points, amortize over fifteen years and have a scheduled final maturity date of August 2006. The notes are collateralized by 262 properties with a carrying value of $260.7 million at December 31, 2005. The notes include covenants relating to delinquency percentages or debt service coverage. If the Company fails to comply with certain financial covenants then principal payments may be accelerated. The Company maintains an interest rate cap agreement with a strike rate of 6.0 percent to reduce sensitivity to increases in LIBOR.

Collateral for the Series 2001-4 bonds consists of 45 mortgage loans that had a carrying value of approximately $38.6 million as of December 31, 2005. The Series 2001-4 bonds bear interest at a rate of 8.90 percent per annum. The bond indenture requires monthly principal and interest payments received from mortgage loan borrowers to be applied to the bonds. The bond indenture also provides for an optional redemption of the bonds at their remaining principal balance when the remaining amounts due under the loans that serve as collateral for the bonds are less than ten percent of the aggregate amounts due under the loans at the time of issuance.

Collateral for the Series 2001 bonds consists of 115 commercial real estate properties operated as restaurant units which have a carrying value of approximately $157.1 million as of December 31, 2005. The bonds are scheduled to amortize over a 15-year period with a balloon payment in 2006. The 2001 bonds bear interest at a rate of LIBOR plus 48 basis points per annum plus associated costs of 45.75 basis points. The Company entered into an interest rate cap agreement with a strike rate of 4.50 percent to reduce sensitivity to increases in LIBOR.

Collateral for the Series 2003 bonds consists of eight mortgage loans and one equipment lease, with a combined carrying value of $20.2 million at December 31, 2005. The bond indenture requires monthly principal and interest payments received from borrowers to be applied to the bonds. The Company entered into an interest rate cap agreement with a strike rate of 3.5 percent to reduce sensitivity to increases in LIBOR. In May 2004, the Company issued an additional $5 million note from the Series 2003. The note bears interest at LIBOR plus 600 basis points.

In March 2005, the Company completed a $275 million offering of Triple Net Lease Mortgage Notes, Series 2005 (the “Series 2005 Bonds”). The notes bear interest at a fixed rate plus associated fees of approximately 39 basis points, amortize over twenty years and have an expected final maturity date in 2012. The notes are collateralized by 326 properties with a combined carrying value of approximately $323.9 million at December 31, 2005. The notes include covenants relating to delinquency percentages or debt service coverage. If certain ratios are exceeded or not maintained, then principal payments may be accelerated.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


9.
Borrowings - Continued:

The Series 2000-A and Series 2001 bonds also include certain covenants relating to delinquency percentages or debt service coverage. If certain ratios are exceeded or not maintained, then principal payment may be accelerated. Due primarily to tenant defaults and bankruptcies in 2003 and 2004, the Company has made accelerated principal payments on the Series 2000-A bonds. As a result, certain cash flow normally remaining in excess of the scheduled principal and interest payments is required to be used for additional debt reduction. During the years ended December 31, 2005, 2004 and 2003, the Company was required to make additional debt reductions of approximately $2.1 million, $2.4 million and $0.4 million, respectively, as a result of exceeding certain ratios in the net lease pools.

Through March 2005, the Company entered into four interest rate swaps which were designated as hedges for the Series 2005 Bonds, and recorded other comprehensive income of $1.7 million relating to these instruments. The Company terminated these four interest rate swaps in March 2005 when the Company completed its offering of the Series 2005 Bonds and received $1.7 million in proceeds. The Company will amortize the $1.7 million recorded in comprehensive income into earnings over seven years, the expected maturity of the Series 2005 Bonds. The Company expects to recognize approximately $0.4 million of that amount in earnings during 2006.

Series B Preferred Stock. The Merger triggered a redemption provision of the USRP Series B Preferred Stock, as a result of which, the Company recorded this preferred stock as an obligation. A $32.5 million obligation was recorded and included a redemption premium of $7.5 million. The holders of the preferred stock exercised their redemption options in March 2005.

Some sources of debt financing require that the Company maintains certain standards of financial performance, such as a fixed-charge coverage ratio, a tangible net worth requirement and a restriction on the level of secured debt, and may restrict the amount or timing of common stock dividend payments. Any failure to comply with the terms of these debt covenants would constitute a default and could create an immediate need to find alternative borrowing sources. The Company is in compliance with all of our covenants at December 31, 2005.

The following schedule of future principal payments on outstanding indebtedness at December 31, 2005 reflects the annual maturities of the warehouse facilities and assumes that bonds payable amortize in accordance with estimated payment amounts.

   
(In thousands)
 
       
2006
 
$
378,161
 
2007
   
25,526
 
2008
   
81,916
 
2009
   
30,233
 
2010
   
308,032
 
Thereafter
   
673,911
 
   
$
1,497,779
 






TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


10. Fair Value of Financial Instruments:

 
The Company believes that the carrying value of its cash and cash equivalents, accounts receivables, accounts payable and other accruals approximate fair value because of their short term maturities. The Company believes that the carrying amount of mortgage and other notes receivables approximate fair value based on current rates which similar loans would be made to borrowers with similar credit and for similar maturities. The Company’s other investments are recorded at fair value which was derived based on a discounted cash flow analysis applying assumptions regarding the amount and timing of future cash flows. At December 31, 2005, the fair value of the Company’s Series 2005 bonds payable was $217 million based upon secondary market activity. At December 31, 2005 and 2004, the fair value of the Company’s Series 2000-A bonds payable was $304 million and $261 million, respectively, based upon secondary market trading. The Company believes that the carrying amount of the Company’s other debt approximates fair value based upon current valuation for similar bond issuances.

11.
Income Tax:

The Company elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a current requirement that it distribute at least 90 percent of its taxable income to its stockholders. As a REIT, the Company generally is not subject to corporate level federal and state income tax on net income it distributes to its stockholders, except for taxes applicable to its taxable REIT subsidiaries (“TRS”).

The Company has a TRS in which certain activities, including primarily the purchase of real property with the intent to resell have been conducted since 2001. A second, smaller TRS, in which certain activities involving the property improvement and redevelopment of real property were conducted, was reorganized to join in the filing of a consolidated return with the first TRS effective January 1, 2005. As a result of the Merger with USRP, a TRS organized by USRP was similarly reorganized such that the retail convenience, gas, and restaurant operations are similarly consolidated into the primary TRS. These reorganizations have simplified the tax reporting structure into a single TRS.

The purchase of real property with the intent to resell; the property improvement and redevelopment of real property; and the operations of convenience and gas stations and restaurants, all of which, among other activities, are conducted within the TRS, are treated as discontinued operations.

On March 31, 2005, other subsidiaries within the REIT purchased from the TRS a 100 percent interest in a partnership that held a pool of mortgage loans collateralizing a $160.8 million note payable carrying a variable interest rate (the “Loan Transfer”). A portion of this variable interest rate was fixed through the initiation of a hedge transaction. This hedge met the definition of a cash flow hedge, and as a result, changes in its value were reported in other comprehensive income (“OCI”), net of applicable income taxes at the then applicable effective tax rate.

As a result of the Loan Transfer, the items of income and expense associated with the mortgage loans and related note payable are no longer reflected in the TRS income tax returns. Accordingly, any deferred tax asset or liability, and any tax effect of the hedge will not be realized. The tax provision for the year ended December 31, 2005, includes a $3.2 million non-cash charge related to the Loan Transfer.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


11.
Income Tax - Continued:

The components of the net deferred tax asset which is included in other assets consist of the following at December 31:

   
(In thousands)
 
   
2005
 
2004
 
           
Deferred tax asset:
         
Cash flow hedge related difference
 
$
 
$
3,355
 
Loan valuation and related hedge differences
   
3,980
   
(1,668
)
Loan origination fees
   
262
   
535
 
Real estate loss reserves 
   
577
   
846
 
Reserve for investment losses
   
2,014
   
1,906
 
Fixed assets
   
(2,110
)
 
407
 
Other
   
836
   
(42
)
Net recorded deferred tax asset
 
$
5,559
 
$
5,339
 

The income tax provision/(benefit) of $10.0 million, $10.9 million and $(6.3) million for the years ended December 31, 2005, 2004 and 2003, respectively, have been allocated to discontinued operations. The consolidated provision for income taxes from continuing operations differs from the amount computed by applying the federal statutory rate of 35 percent for 2005 and 34 percent for 2004 and 2003 to income before taxes for each of the three years ended December 31:

   
(In thousands)
 
   
2005
 
2004
 
2003
 
               
Expected tax at US statutory rate
 
$
7,471
 
$
2,420
 
$
2,343
 
REIT income not subject to US income tax
(dividend paid deduction)
   
(16,293
)
 
(8,001
)
 
(9,801
)
Benefit allocated to discontinued
operations
   
8,822
   
5,581
   
454
 
Change in valuation allowance
   
   
   
7,004
 
                     
Provision for income taxes from continuing
operations
 
$
 
$
 
$
 

12.           Distributions:

As discussed in Notes 1 and 2, CNLRP was treated as the acquiror for financial statement purposes while Trustreet Properties, formerly known as U.S. Restaurant Properties, Inc. (USRP), is the legal and tax survivor. The following unaudited distribution information is based on taxable earnings and profits for the calendar year which includes the taxable activity of USRP for January 1, 2005 through February 24, 2005 and the taxable activity of the merged company from February 25, 2005 through December 31, 2005.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


12. Distributions - Continued:

The distributions to the common stockholders in 2005 were deemed to be 77.18 percent taxable income and 22.82 percent return of capital. The 2005 distribution to all classes of preferred shareholders was 100 percent taxable income. Specifically, the distributions were characterized as follows:

   
(Unaudited)
 
   
Common Shareholders
 
Preferred Shareholders (all classes)
 
           
Ordinary income
 
62.24%
 
80.64%
 
Qualified dividend income
 
14.45%
 
18.73%
 
25% Section 1250 unrecaptured gain
 
0.49%
 
0.63%
 
Total taxable income
 
77.18%
 
100.00%
 
           
Return of capital
 
22.82%
 
0.00%
 
           
Total
 
100.00%
 
100.00%
 

For the period from January 1, 2005 through February 25, 2005, 30 percent of the distributions received by CNLRP stockholders were considered to be ordinary income and 70 percent were considered to be return of capital.

For the year ended December 31, 2004, 22 percent of the distributions received by CNLRP stockholders were considered to be ordinary income, 69 percent were considered a return of capital, seven percent were qualified dividends and two percent were capital gains for federal income tax purposes. During the year ended December 31, 2003, 39 percent of the distributions received by CNLRP stockholders were considered to be ordinary income, and 61 percent were considered a return of capital. There was no preferred stock outstanding during 2004 and 2003.

13.    Related Party Transactions:

The following table and disclosures summarize related party transactions with affiliated entities for the years ended December 31:

   
(In thousands)
 
Amounts received (paid):
 
2005
 
2004
 
2003
 
               
Services purchased from affiliates (1)
 
$
(927
)
$
(2,268
)
$
(3,094
)
                     
Rental and other expenses to affiliates for
office space (2)
 
$
(1,621
)
$
(1,411
)
$
(1,445
)
                     
Dealer servicing fee (3)
 
$
1,747
 
$
(1,493
)
$
(1,493
)
                     
Servicing fees from affiliates (4)
 
$
1,401
 
$
2,884
 
$
4,612
 
                     
Referral fees from the Bank (5)
 
$
 
$
1,657
 
$
1,109
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


13.
Related Party Transactions - Continued:

 
(1)
Services purchased from affiliates include human resources, tax planning and compliance, computer systems support, investor relations and other services. Post Merger, the Company performed substantially all of these functions internally.

 
(2)
In May 2002, the Company purchased a combined five percent partnership interest in CNL Plaza, Ltd. and CNL Plaza Venture, Ltd. (the “Plaza”) which owns and operates the office tower in which the Company headquarters are located, for $0.2 million. Affiliates of two members of the Board of Directors, including the Chairman, own the remaining partnership interests. The Company has severally guaranteed 8.33 percent of an unsecured promissory note on behalf of the Plaza. The guaranty, after a refinancing during 2005 by the Plaza, equated to $1.2 million of the $14 million unsecured promissory note. The guaranty continues through December 31, 2010. The Company received distributions of $0.10 million, $0.07 million and $0.07 million during the years ended December 31, 2005, 2004 and 2003, respectively, from the Plaza. Since November 1999, the Company has leased its office space from CNL Plaza, Ltd., an affiliate of a member of the Company’s board of directors. As of March 15, 2006, the Company is currently discussing and evaluating the possible sale of the five percent interest. As a result of the Merger, the Company is incurring the rental expenses under these leases in 2005. The Company’s leases expire in 2014 and provide for scheduled rent increases over the term of the lease. Rental and other expenses for the years ended December 31, 2005, 2004 and 2003 include accrued rental expense (the additional rent expense resulting from the straight-lining of scheduled rent increases over the term of the lease) and executory costs. Future commitments due under the office space operating leases are as follows at December 31, 2005:

   
(In thousands)
 
       
2006
 
$
1,436
 
2007
   
1,480
 
2008
   
1,525
 
2009
   
1,570
 
2010
   
1,617
 
Thereafter
   
6,661
 
         
   
$
14,289
 

 
(3)
Soliciting dealer servicing fee paid to an affiliate in connection with the Company’s previous common stock offerings. During 2005, the Company received a refund of approximately $1.7 million from the affiliate and began paying an outside stock transfer agent for stock and investor servicing fees.

 
(4)
Property management and other administrative services provided to affiliates investing in restaurant net lease properties and loans. During 2005, these affiliates became part of the Company as a result of the Merger.

 
(5)
During the years ended December 31, 2004 and 2003, the Company received referral fees paid by the Bank, a partner in the specialty finance segment through January 1, 2005, under a business referral program between the Company and the Bank. The Company did not receive any referral fees from the Bank in 2005.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


13.
Related Party Transactions - Continued:

During 2004 and 2003, CNL Financial Group (“CFG”), an affiliate, advanced $10.9 million and $18.7 million, respectively, to the Company in the form of a demand balloon promissory note. The loan bore interest at a rate of LIBOR plus 2.5 percent or at the base rate as defined in the agreement. The balance outstanding as of December 31, 2004 was $35.8 million, which included accrued interest. In April 2005, the Company paid the demand balloon promissory note in full to CFG in the amount of $36.4 million, including accrued interest.

During the year ended December 31, 2002 the specialty finance segment acquired a portfolio of 109 real estate properties, which have been classified as held for sale, for approximately $117 million by acquiring all of the limited partner and general partner interests in CNL Net Lease Investors, LP, (“NLI”). Eight of the properties acquired were vacant and the remaining 101 properties were leased to restaurant operators under triple-net leases. The Chairman of the Board and Vice Chairman of the Board of Directors of the Company, through an affiliate, owned the 0.1 percent general partner interest in NLI prior to the acquisition by the specialty finance segment and agreed to waive their rights to benefit from the transaction. Of the original 109 properties, 107 have been sold to third parties as of December 31, 2005. The Company has recognized approximately $11.6 million in net gains on the sales of these properties through December 2005.

During the year ended December 31, 2002, a tenant and borrower of the Company assigned loans in the amount of $7.5 million to Restaurants Acquisitions I, LLC, an affiliate of the Chairman. The Company agreed to the assignment and advanced an additional $3.6 million to the affiliate in exchange for an $11.1 million participating note. The note was amended during 2004 to remove the participating feature and change the maturity date from May 2014 to December 2007. The note bears interest at a rate of ten percent per annum. The Company earned $1.1 million in interest income from the affiliate during each of the years 2005, 2004 and 2003.

During the year ended December 2003, OrangeDen, LLC, a subsidiary engaged in restaurant operations, entered into a collateral contribution agreement (‘the Agreement”) with two separate affiliates, CFG and Cherry Den, LLC, to provide collateral for a letter of credit to an insurance company for worker’s compensation and general liability coverage relating to employees leased to the restaurant operations within the real estate segment. The collateral consisted of certificates of deposit with one-year terms amounting to $353,000 and were included in real estate and restaurant assets held for sale at December 31, 2003 relating to this Agreement. In December 2004, the Company sold its interest in OrangeDen, LLC, to Cherry Den, LLC, an affiliate of the Chairman and Vice Chairman of the Board of Directors. The Company received $0.7 million in proceeds from the sale and recognized a net gain of $1.2 million, which included the recognition of $0.8 million in gains on the sales of real estate used in it restaurant operations, which had previously been deferred.

14.
Stock Options and Restricted Shares:

The Company adopted USRP’s Flexible Incentive Plan (the “Plan”). Under the Plan, the Company may grant shares of restricted common stock or stock options to purchase common stock. Pursuant to this Plan, stock options may be granted at any time and the aggregate outstanding options that can be granted shall be at an amount equal to or less than 4.9% of the Company’s issued and outstanding shares of common stock at the date of grant. Options may be exercised through either the payment of cash or the transfer of shares of the Company’s common stock owned by the optionee, at the Company’s discretion.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


14.
Stock Options and Restricted Shares - Continued:

No stock options were issued during the year ended December 31, 2005, and previously granted options were fully vested as of the date of the Merger. As a result, no compensation cost was recognized relating to stock options during the year ended December 31, 2005. Early adoption of FAS 123(R), and the change from applying the original provisions of SFAS No. 123, did not have an impact on income from continuing operations, net income, cash flow from operations, cash flow from financing activities, and basic and diluted earnings per share for the year ended December 31, 2005.

The following is a summary of options outstanding by range of exercise price as of December 31, 2005:

   
$12.23
 
$15.50
 
All options
 
               
Options outstanding (in thousands)
 
4
 
8
 
12
 
Average option price per share
 
$
12.23
 
$
15.50
 
$
14.36
 
Weighted average remaining contractual
life (years)
   
2.43
   
0.82
   
1.38
 
Options exercisable (in thousands)
   
4
   
8
   
12
 
Average option price per share
 
$
12.23
 
$
15.50
 
$
14.36
 

The following is a summary of stock option activity for the year ended December 31, 2005:

   
Number of options
(in thousands)
 
Weighted average exercise price at grant date
 
           
Options outstanding at December 31, 2004
   
 
$
 
Options assumed through Merger
   
71
 
$
14.95
 
Exercised
   
(44
)
$
13.85
 
Forfeited
   
 
$
 
Expired
   
(15
)
$
21.57
 
               
Options outstanding and exercisable at December 31, 2005
   
12
 
$
14.36
 


In March 2005, the Company granted approximately 0.1 million shares of non-vested common stock to members of its board of directors and certain employees. The non-vested shares had a fair market value of approximately $2.3 million based on the Company’s stock price on the date of grant. The Company records compensation expense over the vesting period.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


14.
Stock Options and Restricted Shares - Continued:

The following is a summary of the status of the Company’s non-vested shares as of December 31, 2005, and changes during the year ended December 31, 2005:

   
Number of
shares
(in thousands)
 
Weighted average fair value at grant date
 
           
Non-vested shares at beginning of period
   
 
$
 
Granted
   
138
 
$
17.01
 
Vested
   
 
$
 
Forfeited
   
(18
)
$
17.20
 
               
Non-vested shares at December 31, 2005
   
120
 
$
16.98
 

As of December 31, 2005, there was $1.2 million of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of approximately 3.5 years.

15.
Stockholders’ Equity:

On February 25, 2005, in accordance with the terms of the Merger, approximately 45.2 million shares of CNLRP common stock were converted into 35.2 million shares of the Company’s common stock and 7.2 million newly issued shares of the Company’s Series C Preferred Stock.

Outstanding Warrants - At December 31, 2005, two investors had outstanding Series B warrants to purchase 0.4 million shares of the Company’s common stock at an exercise price of $16.39 per share. The warrants became exercisable on October 10, 2003 and expire between 2010 and 2011. At December 31, 2005, 0.4 million shares of common stock were reserved for that purpose.

During the year ended December 31, 2005, the Company issued 1.4 million shares of common stock through a controlled equity program and issued 8.05 million shares through a public offering totaling $129.9 million in proceeds, net of stock issuance costs. The Company sold the shares of common stock at a range of $14.25 to $16.67.

Redeemable Preferred Stock

Series A Preferred Stock - The Series A Preferred Stock has a liquidation preference of $25.00 per share. The Series A Preferred Stock is redeemable, in whole or in part, at the option of the Company, (i) for such number of shares of Company common stock as are issuable at a conversion rate of 0.9384 shares of Company common stock for each share of Series A Preferred Stock, provided that for 20 trading days within any period of 30 consecutive trading days, including the last trading day of such period, the closing price of the common stock on the New York Stock Exchange equals or exceeds the conversion price, subject to adjustment in certain circumstances, plus cash in the amount of any accrued and unpaid dividends, or (ii) for cash at a redemption price equal to $25.00 per share of Series A Preferred Stock, plus any accrued and unpaid dividends. The Series A Preferred Stock has no stated maturity and is not subject to a sinking fund provision. Shares of Series A Preferred Stock are convertible, in whole or in part, at the option of the holder at any time, unless previously redeemed, into shares of common stock at a conversion




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


15.
Stockholders’ Equity - Continued:

price of $26.64 per share of common stock (equivalent to a conversion rate of 0.9384 shares of common stock). Distributions on Series A Preferred Stock are cumulative and are equal to the greater of (i) $1.93 per annum or (ii) the cash distribution paid or payable on the number of shares of common stock into which a share of Series A Preferred Stock is convertible. Holders of Series A Preferred Stock are entitled to receive dividends in parity with holders of Series C Preferred Stock and in preference to any dividends to common stockholders. Upon liquidation, holders of Series A Preferred Stock are entitled to receive distributions in parity with holders of Series C Preferred Stock and in preference to any distributions to common stockholders.

Series C Preferred Stock - The Company’s 7.5 percent Series C Preferred Stock has a liquidation preference of $25.00 per share. The Series C Preferred Stock is not redeemable prior to February 25, 2009, unless the Board of Directors determines that such a redemption is necessary or advisable to preserve the status of the Company as a REIT. On and after February 25, 2009, and with appropriate notice, the Series C Preferred Stock is redeemable, in whole or in part, at the option of the Company for cash at a redemption price of $25.00 per share, plus all accrued and unpaid dividends thereon to and including the date fixed for redemption, without interest. If fewer than all of the outstanding shares of Series C Preferred Stock are to be redeemed, the Series C Preferred Stock to be redeemed shall be redeemed pro rata (as nearly as may be practicable without creating fractional shares), by lot or by any other equitable method determined by the Company that will not result in a violation of the Ownership Limit, provided that such method satisfies any applicable requirements of any securities exchange on which the Series C Preferred Stock are then listed or any national quotation system on which the Series C Preferred Stock are then quoted. If such redemption is to be by lot and, as a result of such redemption, any holder of a number of shares of Series C Preferred Stock would become a holder of a number of shares of Series C Preferred Stock in excess of the Ownership Limit because such holders of shares of Series C Preferred Stock were not redeemed, or were redeemed only in part, then, except as otherwise provided in the Articles of Incorporation, the Company will redeem the requisite number of Series C Preferred Stock of such holder such that such holder will not violate the Ownership Limit subsequent to such redemption. Shares of Series C Preferred Stock are convertible, in whole or in part, at the option of the holder at any time, unless previously redeemed, into shares of common stock at an initial conversion price of $19.50 (equivalent to a conversion rate of 1.28205 shares of common stock for each share of Series C Preferred Stock). Distributions on Series C Preferred Stock are cumulative and are equal to $1.875 per share per annum. Holders of Series C Preferred Stock are entitled to receive dividends in parity with holders of Series A Preferred Stock and in preference to any dividends to common stockholders. Upon liquidation, holders of Series C Preferred Stock are entitled to receive distributions in parity with holders of Series A Preferred Stock and in preference to any distributions to common stockholders.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


15.
Stockholders’ Equity - Continued:

 
Computation of Earnings Per Common Share - For the years ended December 31, 2005, 2004 and 2003, basic and diluted earnings per common share for income (loss) from continuing operations available to common stockholders has been computed as follows:

   
Year ended December 31,
(in thousands)
 
   
2005
 
2004
 
2003
 
               
Numerator:
             
Income from continuing operations
 
$
11,704
 
$
6,984
 
$
6,901
 
Gain on sale of assets
   
9,643
   
135
   
(9
)
Less: Preferred stock dividends
   
(24,448
)
 
   
 
                     
Income/(loss) from continuing operations available to common stockholders
 
$
(3,101
)
$
7,119
   
6,892
 
                     
Denominator:
                   
Basic and diluted weighted average number of shares outstanding (1) (2)
   
55,053
   
35,032
   
35,032
 
                     
Basic and diluted income/(loss) from continuing operations allocable to common stockholders per share
 
$
(0.06
)
$
0.20
 
$
0.20
 
                     


 
(1)
For the year ended December 31, 2005, the potential dilution from the Company’s outstanding Common Stock Equivalents was anti-dilutive to the loss from continuing operations per share calculation. As such, the Company excluded stock options to purchase approximately 0.012 million shares of common stock, warrants to purchase 0.4 million shares of common stock, restricted stock of approximately 0.1 million shares and the conversion of Series A and Series C Preferred Stock into 16.6 million shares of common stock from the computation of diluted earnings per share as these Common Stock Equivalents were anti-dilutive.

 
(2)
For the years ended December 31, 2004 and 2003, the Company did not have any Common Stock Equivalents.




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


15.
Stockholders’ Equity - Continued:

The following unaudited presentation assumes that the Series C Preferred Stock issued to the CNLRP stockholders in connection with the Merger was outstanding for all periods presented.

   
(In thousands)
 
   
Year ended December 31,
 
   
2005
 
2004
 
2003
 
               
Historical income (loss) from continuing operations and gain of sale of assets less preferred stock dividends
 
$
(3,101
)
$
7,119
 
$
6,892
 
Proforma adjustment for Series C Preferred Stock dividends
   
(2,264
)
 
(13,583
)
 
(13,583
)
Proforma loss from continuing operations allocable to common stockholders
 
$
(5,365
)
$
(6,464
)
$
(6,691
)
                     
Basic and diluted proforma earnings (loss) per share:
                   
                     
From continuing operations
 
$
(0.10
)
$
(0.18
)
$
(0.19
)
From discontinued operations
   
0.78
   
1.00
   
1.01
 
   
$
0.68
 
$
0.82
 
$
0.82
 

16.           Concentration of Credit Risk:

No individual lessee or borrower (or affiliated groups of lessees or borrowers) or restaurant chain represented more than ten percent of the Company's revenues relating to its properties, loans and secured equipment leases during the years ended December 31, 2005, 2004 or 2003.

Although the Company's properties are geographically diverse throughout the United States and lessees and borrowers operate a variety of restaurant concepts, 25 restaurant chains constitute 75 percent of the Company’s properties. Failure of any one of these restaurant chains or any significant lessees or borrowers could significantly impact results of operations if the Company is not able to timely protect its interest.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


17.
Segment Information:

The Company has established separate legal entities to operate and measure the real estate and specialty finance segments.

The real estate segment primarily acquires and holds real estate. It also holds certain mortgage and equipment loans generally until maturity. The specialty finance segment includes the Company’s investment property sales program, our Real Estate Development and Redevelopment Group and investment banking services to national and regional restaurant operators. The specialty finance segment’s earnings are from lease income prior to sale, net gains from investment property sales, gains from development and sale of restaurant/retail real estate and to a lesser extent, advisory services and servicing activities.

The following tables summarize the results for the real estate and specialty finance segments. Consolidating eliminations and results of the parent company are reflected in the “other” column.

   
Year ended December 31, 2005
(In thousands)
 
   
Real estate segment
 
Specialty finance segment
 
Other
 
Consolidated
Totals
 
                   
Revenues
 
$
177,645
 
$
17,351
 
$
(4,917
)
$
190,079
 
                           
Expenses:
                         
General operating and administrative
   
12,853
   
28,602
   
(3,485
)
 
37,970
 
Interest expense
   
80,539
   
10,556
   
(1,021
)
 
90,074
 
Property expenses, state and other taxes
   
7,153
   
487
   
(406
)
 
7,234
 
Depreciation and amortization
   
29,490
   
1,447
   
   
30,937
 
Loss on termination of cash flow hedge
   
8,558
   
   
   
8,558
 
Impairments and provisions on assets
   
1,889
   
75
   
   
1,964
 
Minority interest net of equity in earnings
   
250
   
1,388
   
   
1,638
 
     
140,732
   
42,555
   
(4,912
)
 
178,375
 
Discontinued operations:
                         
Income from discontinued operations, net of income tax
   
10,575
   
32,265
   
   
42,840
 
                           
Gain on sale of assets
   
9,643
   
   
   
9,643
 
                           
Net income/(loss)
 
$
57,131
 
$
7,061
 
$
(5
)
$
64,187
 
                           
Assets at December 31, 2005
 
$
2,304,122
 
$
379,100
 
$
914
 
$
2,684,136
 
                           
Investments accounted for under the equity method at December 31, 2005
 
$
834
 
$
 
$
 
$
834
 
                           
 
 

TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


17.
Segment Information - (Continued):


   
Year ended December 31, 2004
(In thousands)
 
   
Real estate segment
 
Specialty finance segment
 
Other
 
Consolidated
Totals
 
                   
Revenues
 
$
76,957
 
$
29,337
 
$
(3,010
)
$
103,284
 
                           
Expenses:
                         
General operating and administrative
   
8,868
   
21,515
   
(1,975
)
 
28,408
 
Interest expense
   
29,262
   
18,314
   
423
   
47,999
 
Property expenses, state and other taxes
   
575
   
   
   
575
 
Depreciation and amortization
   
10,653
   
874
   
   
11,527
 
Loss on termination of cash flow hedge
   
   
940
   
   
940
 
Impairments and provisions on assets
   
2,684
   
554
   
   
3,238
 
Minority interest net of equity in earnings
   
61
   
3,552
   
   
3,613
 
     
52,103
   
45,749
   
(1,552
)
 
96,300
 
Discontinued operations:
                         
Income from discontinued operations, net of income tax
   
5,730
   
29,169
   
   
34,899
 
                           
Gain on sale of assets
   
135
   
   
   
135
 
                           
Net income/(loss)
 
$
30,719
 
$
12,757
 
$
(1,458
)
$
42,018
 
                           
Assets at December 31, 2004
 
$
795,125
 
$
451,237
 
$
(2,713
)
$
1,243,649
 
                           
Investments accounted for under the  equity method at December 31, 2004
 
$
947
 
$
 
$
 
$
947
 
                           




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


17.
Segment Information - (Continued):


   
Year ended December 31, 2003
(In thousands)
 
   
Real estate segment
 
Specialty finance segment
 
Other
 
Consolidated
Totals
 
                   
Revenues
 
$
81,996
 
$
32,254
 
$
(3,180
)
$
111,070
 
                           
Expenses:
                         
General operating and administrative
   
8,980
   
21,059
   
(2,417
)
 
27,622
 
Interest expense
   
27,481
   
23,653
   
(558
)
 
50,576
 
Property expenses, state and other taxes
   
929
   
   
   
929
 
Depreciation and amortization
   
11,109
   
934
   
   
12,043
 
Loss on termination of cash flow hedge
   
   
502
   
   
502
 
Impairments and provisions on assets
   
4,350
   
6,342
   
   
10,692
 
Minority interest net of equity in earnings
   
114
   
1,691
   
   
1,805
 
     
52,963
   
54,181
   
(2,975
)
 
104,169
 
Discontinued operations:
                         
Income/(loss) from discontinued operations, net of income tax
   
(1,266
)
 
36,814
   
   
35,548
 
                           
Loss on sale of assets
   
   
(9
)
 
   
(9
)
                           
Net income/(loss)
 
$
27,767
 
$
14,878
 
$
(205
)
$
42,440
 
                           

18.
Commitments and Contingencies:

As a result of the Merger, the Company acquired properties subject to leases where the Company was the lessee under these leases. During the year ended December 31, 2005, the Company incurred $3.3 million in ground rent expense related to such leases, with such amounts recorded as property expenses. The remaining lease terms (excluding renewal option terms) expire between 2006 and 2024. Minimum future lease obligations at December 31, 2005 are as follows:

   
(In thousands)
 
2006
 
$
3,214
 
2007
   
2,872
 
2008
   
2,255
 
2009
   
1,647
 
2010
   
1,162
 
Thereafter
   
4,994
 
   
$
16,144
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


18.
Commitments and Contingencies - Continued:

In the ordinary course of business, the Company has outstanding commitments to qualified borrowers and tenants. These commitments, including development agreements, if accepted by the potential tenants, obligate the Company to purchase sale leaseback properties. At December 31, 2005, the Company had committed to purchase $134 million in real estate properties.

As of December 31, 2005, the Company had entered into 56 operating leases relating to real estate held for sale which provide that, in the event the Company sells the leased property before the fifth lease year, the annual rent will increase to the fifth year contractual rate effective on the day of the sale, and that the Company will compensate the tenant for the increase.

As part of the Merger, the Company assumed certain agreements in connection with certain gas station properties, that obligate the Company to pay a release price should a gas station property change gas brands. The agreements are customary in the retail petroleum industry. Some, but not all, of the agreements release the Company from the aforementioned obligation upon the sale of the property to a third party.

On January 18, 2005, Robert Lewis and Sutter Acquisition Fund, LLC, two limited partners in several Income Funds, filed Plaintiffs’ Corrected Original Petition for Class Action, Cause No. 05-00083-F, a purported class action lawsuit on behalf of the limited partners of the Income Funds against the Company, USRP, the Income Funds and the general partners (Mr. Seneff, Mr. Bourne and CNL Realty Corporation) of the Income Funds, and subsidiaries of the Company in the District Court of Dallas County, Texas (the “Court”). The complaint alleged that the general partners of the Income Funds breached their fiduciary duties in connection with the proposed Mergers between the Income Funds and USRP and that the Company, subsidiaries of the Company and USRP aided and abetted in the alleged breaches of fiduciary duties. The complaint further alleged that the Income Fund general partners violated provisions of the Income Fund partnership agreements and demanded an accounting as to the affairs of the Income Funds. On April 26, 2005, a supplemental plea to jurisdiction was held. On May 2, 2005, the plaintiffs filed their First Amended Petition for Class Action. In the Amended Petition the plaintiffs did not add any parties or claims, but they did add allegations that the general partners of the Income Funds, with CNLRP and USRP, prepared and distributed a false and misleading final proxy statement filing to the limited partners of the Income Funds and the shareholders of CNLRP and USRP. The plaintiffs are seeking unspecified compensatory and exemplary damages and equitable relief, which also included an injunction preventing the defendants from proceeding with the Mergers. On May 26, 2005, the Court entered a Final Order Dismissing Action for lack of subject matter jurisdiction. On June 22, 2005, the plaintiffs filed a Notice of Appeal of the Order of Dismissal. On September 7, 2005, the plaintiffs filed an appellants’ brief. On November 7, 2005, the Company and the other defendants filed on appellees’ brief. On December 12, 2005, the plaintiffs filed their Appellants’ Replying Brief. The Court has scheduled oral argument on the appeal for May 3, 2006. Management of the Company believes the claims against the Company are without merit and intends to vigorously defend against such claims.

During 2004, Management Strategies, Inc. filed a lawsuit against USRP. The complaint alleges that the Company owes approximately $3 million in sales and fuel tax liabilities to the State of Georgia. The management of the Company believes the claims against the Company are without merit and intends to defend vigorously against such claims.



TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


18.
Commitments and Contingencies - Continued:

The Company may be subject to claims or litigation in the ordinary course of business. At December 31, 2005, there were no outstanding claims against the Company in the ordinary course of business that are expected to have a material adverse effect on the Company’s financial position or results of operations.

19.           Selected Quarterly Financial Data (Unaudited):

The following table presents selected unaudited quarterly financial data for each fiscal quarter during the years ended December 31, 2005 and 2004:

   
(In thousands except for per share data)
 
2005 Quarter
 
First
 
Second
 
Third
 
Fourth
 
Year
 
                       
Continuing operations:
                     
Revenues (1)
 
$
33,482
 
$
50,810
 
$
52,093
 
$
53,694
 
$
190,079
 
                                 
Earnings/(loss) from
continuing operations
allocable to common
stockholders (1)(2)
 
$
(4,301
)
$
(2,713
)
$
2,392
 
$
1,521
 
$
(3,101
)
                                 
Discontinued operations:
                               
Earnings and gains
from discontinued
operations,  net (1)
   
4,827
   
13,686
   
9,296
   
15,031
   
42,840
 
                                 
Net income allocable to
common stockholders
 
$
526
 
$
10,973
 
$
11,688
 
$
16,552
 
$
39,739
 
                                 
Net income/(loss) per share of
common stock (basic and
diluted):
                               
                                 
Continuing operations (1)
 
$
(0.08
)
$
(0.04
)
$
0.03
 
$
0.03
 
$
(0.06
)
                                 
Discontinued operations (1)
 
$
0.09
 
$
0.25
 
$
0.17
 
$
0.27
 
$
0.78
 




TRUSTREET PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Years ended December 31, 2005, 2004 and 2003


19.           Selected Quarterly Financial Data (Unaudited) - Continued:
 

   
(In thousands except for per share data)
 
       
2004 Quarter
 
First
 
Second
 
Third
 
Fourth
 
Year
 
                       
Continuing operations:
                     
Revenues (1)
 
$
25,682
 
$
25,116
 
$
26,989
 
$
25,497
 
$
103,284
 
                                 
Earnings/(loss) from
continuing operations
allocable to common
stockholders (1)(2)
 
$
3,172
 
$
1,038
 
$
3,587
 
$
(678
)
$
7,119
 
                                 
Discontinued operations:
                               
Earnings and gains
from discontinued
operations, net (1)
   
7,676
   
8,182
   
11,329
   
7,712
   
34,899
 
                                 
Net income allocable to common
stockholders
 
$
10,848
 
$
9,220
 
$
14,916
 
$
7,034
 
$
42,018
 
                                 
Net income/(loss) per share of
common stock (basic and
diluted):
                               
                                 
Continuing operations (1)
 
$
0.09
 
$
0.03
 
$
0.10
 
$
(0.02
)
$
0.20
 
                                 
Discontinued operations (1)
 
$
0.22
 
$
0.23
 
$
0.33
 
$
0.22
 
$
1.00
 

 
(1)
The results of operations relating to properties that were either disposed of or that were classified as held for sale during the year ended December 31, 2005 and 2004 are reported as discontinued operations.
 
(2)
Earnings/(loss) from continuing operations allocable to common stockholders includes income from continuing operations and gain/(loss) on sale of assets, net of dividends to preferred stockholders.
 










Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.


Item 9A. Controls and Procedures.

Management, including our Chief Executive Officer and Chief Financial Officer, carried out an evaluation as of December 31, 2005 of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in the Company’s reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures. Based upon the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2005, the Company’s disclosure controls and procedures are effective.  

Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 
·
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
 
·
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that the Company’s receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and
 
·
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

For the three months ended December 31, 2005, our Chief Executive Officer and Chief Financial Officer also concluded that there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, including changes that would have resulted from the merger of CNLRP and the Income Funds with and into USRP on February 25, 2005.

It should be noted that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are certain resource constraints, and the benefits of controls must be considered relative to their costs. The design of any system of controls is also based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Management’s Report on Internal Control Over Financial Reporting. Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in the report entitled “Internal Control - Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO” Report).

Based on our evaluation and the criteria set forth in the COSO report, management concluded that our internal control over financial reporting was effective as of December 31, 2005. Management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 2005 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, who also audited our consolidated financial statements, as stated in their report, which is included herein.


Item 9B. Other Information.

None.








PART III


Item 10. Directors and Executive Officers of the Registrant.

The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission no later than April 28, 2006.

Item 11. Executive Compensation.

The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission no later than April 28, 2006.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission no later than April 28, 2006.

Item 13. Certain Relationships and Related Transactions.

The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission no later than April 28, 2006.

Item 14. Principal Accountant Fees and Services.

The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission no later than April 28, 2006.


PART IV


Item 15. Exhibits and Financial Statement Schedules.

(a) The following documents are filed as part of this report.

1. Consolidated Financial Statements

Report of Independent Registered Certified Public Accounting Firm.

Consolidated Balance Sheets at December 31, 2005 and 2004.

Consolidated Statements of Income for the years ended December 31, 2005, 2004 and 2003.

Consolidated Statements of Stockholders' Equity and Comprehensive Income/(Loss) for the years ended December 31, 2005, 2004 and 2003.

Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003.

Notes to Consolidated Financial Statements.

2. Financial Statement Schedules

Schedule II - Valuation and Qualifying Accounts for the years ended December 31, 2005, 2004 and 2003.

Schedule III - Real Estate and Accumulated Depreciation at December 31, 2005.

Notes to Schedule III - Real Estate and Accumulated Depreciation at December 31, 2005.

Schedule IV - Mortgage Loans on Real Estate at December 31, 2005.

All other Schedules are omitted as the required information is inapplicable or is presented in the financial statements or notes thereto.

3. Exhibits

 
2.1
Agreement and Plan of Merger by and between the Registrant and CNL Restaurant Properties, Inc., dated as of August 9, 2004 (previously filed as Exhibit 2.1 to the Registrant’s current report on Form 8-K filed on August 10, 2004 and incorporated herein by reference).

 
2.2
Agreements and Plans of Merger by and among the Registrant, a separate, wholly-owned subsidiary of the operating partnership of the Registrant and each of the 18 Income Funds (previously filed as Exhibits 2.2 - 2.19 to the Registrant’s current report on Form 8-K filed on August 10, 2004 and incorporated herein by reference).

 
3.1
Restated Articles of Incorporation of the Registrant dated November 11, 1997, as amended by the Articles of Amendment to the Articles of Restatement of the Registrant dated February 24, 2005 and the Articles of Amendment to the Articles of Restatement of the Registrant dated February 24, 2005 (previously filed as Exhibit 3.1 to the Registrant’s quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2005 and incorporated herein by reference).

 
3.2
Third Amended and Restated Bylaws (previously filed as Exhibit 3.1 on the Company’s current report on Form 8-K filed on August 15, 2005 and incorporated herein by reference).

 
4.1
Specimen of Common Stock Certificate (previously filed as Exhibit 4.1 to the Registrant’s Registration Statement on Form S-4 (File No. 333-21403) and incorporated herein by reference).

 
4.2
Articles Supplementary Classifying and Designating a Series of Preferred Stock as Series A Cumulative Convertible Preferred Stock (previously filed as Exhibit 3.2 to the Registrant’s current report on Form 8-K filed on November 14, 1997 and incorporated herein by reference).

 
4.3
Amendment to Articles Supplementary Classifying and Designating a Series of Preferred Stock as Series A Cumulative Convertible Preferred Stock (previously filed as Exhibit 3.2 to the Registrant’s current report on Form 8-K filed on February 25, 2005 and incorporated herein by reference).

 
4.4
Articles Supplementary Classifying and Designating a Series of Preferred Stock as 8% Series B Convertible Preferred Stock (previously filed as Exhibit 4.01 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.5
Articles Supplementary Classifying and Designating a Series of Preferred Stock as 8% Series B-1 Convertible Preferred Stock (previously filed as Exhibit 99.5 to the Registrant’s current report on Form 8-K filed on September 16, 2004 and incorporated herein by reference).

 
4.6
Articles Supplementary Establishing and Fixing The Rights and Preferences of 7.5% Series C Redeemable Convertible Preferred Stock (previously filed as Exhibit 4.1 to the Registrant’s registration statement on Form 8-A (File No. 001-13089) and incorporated herein by reference).

 
4.7
Specimen of 7.5% Series C Redeemable Convertible Preferred Stock Certificate (previously filed as Exhibit 4.2 to the Registrant’s registration statement on Form 8-A (File No. 001-13089) and incorporated herein by reference).

 
4.8
Indenture dated as of March 4, 2005, among Net Lease Funding 2005, LP, MBIA Insurance Corporation and Wells Fargo Bank, N.A., as indenture trustee relating to $275,000,000 Triple Net Lease Mortgage Notes, Series 2005 (previously filed as Exhibit 99.1 to the Registrant’s current report on Form 8-K filed on March 10, 2005 and incorporated herein by reference).

 
4.9
Securities Purchase Agreement relating to the Series B Preferred Stock (previously filed as Exhibit 4.02 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.10
Registration Rights Agreement relating to Series B Preferred Stock (previously filed as Exhibit 4.03 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.11
Stock Purchase Warrant - Omnicron Master Trust (previously filed as Exhibit 4.04 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.12
Stock Purchase Warrant - The Riverview Group, LLC (previously filed as Exhibit 4.05 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.13
Registration Rights Agreement by and between the Registrant, LSF3 Capital Investments I, LLC and LSF3 Capital Investments II, LLC dated as of March 9, 2001 (previously filed as Exhibit 10.5 to the Schedule 13D filed by LSF3 Capital Investments I, LLC, and the other reporting persons named therein, on March 19, 2001 and incorporated herein by reference).

 
4.14
Indenture, dated as of March 23, 2005, between the Registrant and Wells Fargo Bank, National Association, as trustee, relating to the Registrant’s 7 ½% Senior Noted due 2015 (previously filed as Exhibit 4.1 to the Registrant’s current report on Form 8-K filed on March 28, 2005 and incorporated herein by reference).

 
4*
Pursuant to Regulation S-K Item 601(b)(4)(iii), the Registrant by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of instruments defining the rights of holders of long-term debt of the Registrant.

 
10.6
Registrant Flexible Incentive Plan (previously filed as Exhibit 10.1 to the Registrant’s Form 10-Q for the fiscal quarter ended March 31, 2003 and incorporated herein by reference).

 
10.7
Bridge Credit Agreement dated as of February 25, 2005, by and among the Registrant, as borrower, certain subsidiaries of the Registrant, as guarantors, Bank of America, N.A., as Administrative Agent, L/C Issuer and Swing Line Lender, and certain other lenders party thereto, and Banc of America Securities LLC, as Sole Lead Arranger and Sole Book Manager (previously filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on March 3, 2005 and incorporated herein by reference).

 
10.8
Bridge Credit Agreement dated as of February 25, 2005, by and among Net Lease Funding 2005, LP, as borrower, Bank of America, as Administrative Agent, and certain other lenders party thereto, and Banc of America Securities LLC, as Sole Lead Arranger and Sole Book Manager (previously filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K filed on March 3, 2005 and incorporated herein by reference).

 
10.9
Credit Agreement, dated as of April 8, 2005, by and among the Registrant, as borrower, certain subsidiaries of the Registrant, as guarantors, Bank of America, N.A., as Administrative Agent, L/C Issuer and Swing Line Lender, Bank of America Securities LLC, as Sole Lead Arranger and Sole Book Manager, Key Bank, National Association, as Syndication Agent, Credit Suisse First Boston, Societe Generale, and Wachovia Bank National Association, as Co-Documentation Agents, and the lenders party thereto (previously filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on April 13, 2005 and incorporated herein by reference).

 
10.10
Pledge Agreement, dated as of April 8, 2005, by substantially all of the Borrower’s domestic subsidiaries, in favor of Bank of America, N.A., in its capacity as Administrative Agent (previously filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K filed on April 13, 2005 and incorporated herein by reference).

 
12.1
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

 
21
Subsidiaries of Registrant

 
23.1
Consent of PricewaterhouseCoopers LLP

 
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).







SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 16th day of March, 2006.

 
TRUSTREET PROPERTIES, INC.
   
 
By:
 
     
   
/s/ CURTIS B. McWILLIAMS
   
Curtis B. McWilliams
   
Chief Executive Officer
   
(Principal Executive Officer)
     
     
     
   
/s/ STEVEN D. SHACKELFORD
   
Steven D. Shackelford
   
Chief Financial Officer
   
(Principal Financial and Accounting Officer)
     
     
     
     
     


























Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
 
Title
 
Date
         
         
         
/s/ CURTIS B. MCWILLIAMS
 
Chief Executive Officer
 
March 16, 2006
Curtis B. McWilliams
 
(Principal Executive Officer)
   
         
         
         
/S/ STEVEN D. SHACKELFORD
 
Chief Financial Officer
 
March 16, 2006
Steven D. Shackelford
 
(Principal Financial and Accounting
   
   
Officer)
   
         
         
/S/ JAMES M. SENEFF, JR.
 
Director, Chairman of the Board
 
March 16, 2006
James M. Seneff, Jr.
       
         
         
         
/S/ ROBERT A. BOURNE
 
Director
 
March 16, 2006
Robert A. Bourne
       
         
         
         
/S/ G. RICHARD HOSTETTER
 
Director
 
March 16, 2006
G. Richard Hostetter
       
         
         
         
/S/ J. JOSEPH KRUSE
 
Director
 
March 16, 2006
J. Joseph Kruse
       
         
         
         
/s/ RICHARD C. HUSEMAN
 
Director
 
March 16, 2006
Richard C. Huseman
       
         
         
         
/s/ JAMES H. KROPP
 
Director
 
March 16, 2006
James H. Kropp
       
         
         
         
/s/ G. STEVEN DAWSON
 
Director
 
March 16, 2006
G. Steven Dawson
       
         








TRUSTREET PROPERTIES, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Years Ended December 31, 2005, 2004 and 2003
(In thousands)



           
Additions
 
Deductions
   
 
 
 
Year
 
 
 
 
Description
 
 
Balance at
Beginning
of Year
 
 
Charged to
Costs and
Expenses
 
 
Charged to
Other
Accounts (b)
 
 
Deemed
Uncollec-
tible
 
 
 
Collected/
Recovered
 
 
Balance
at End
of Year
                             
2003
 
Allowance for
doubtful
accounts (a)
 
$ 2,553
 
$ 4,771
 
$ 532
 
$ 4,181
 
$ 399
 
$ 3,276
                             
   
Allowance for
loan losses (c)
 
12,062
 
5,463
 
964
 
3,581
 
944
 
13,964
                             
   
Deferred tax
asset
valuation
allowance
 
7,846
 
 
842
 
 
7,846
 
842
       
$ 22,461
 
$ 10,234
 
$ 2,338
 
$ 7,762
 
$ 9,189
 
$ 18,082
                             
2004
 
Allowance for
doubtful
accounts (a)
 
$ 3,276
 
$ 1,079
 
$ 1,891
 
$ 3,409
 
$ 140
 
$ 2,697
                             
   
Allowance for
loan losses (c)
 
13,964
 
112
 
311
 
6,443
 
683
 
7,261
                             
   
Deferred tax
asset
valuation
allowance
 
842
 
 
 
 
842
 
       
$ 18,082
 
$ 1,191
 
$ 2,202
 
$ 9,852
 
$ 1,665
 
$ 9,958
                             
2005
 
Allowance for
doubtful
accounts (a)
 
$ 2,697
 
$ 710
 
$ 2,528
 
$ 1,513
 
$ 1,408
 
$ 3,014
                             
   
Allowance for
loan losses (c)
 
7,261
 
1,296
 
124
 
1,753
 
1,222
 
5,706
                             
       
$ 9,958
 
$ 2,006
 
$ 2,652
 
$ 3,266
 
$ 2,630
 
$ 8,720


(a) Deducted from receivables and accrued rental income on the balance sheet.

 
(b) Reduction of rental, earned, interest and other income.

 
(c) Deducted from mortgage, equipment and other notes receivable on the balance sheet.






TRUSTREET PROPERTIES, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2005
(In thousands)
                               
     
Initial Cost to Company
 
Costs Capitalized Subsequent to Acquisition
 
Gross amount at which carried at close of period
       
Description
Impairments
Encumbrances
Land
Buildings and Improvements
 
Improvements
Carrying Costs
 
Land
Buildings and Improvements
Total
Accumulated Depreciation
Date of construction
Date Acquired
Life on which depreciation in latest income statement is calculated
7-Eleven-Fillmore, CA
   
1,402
567
       
1,402
567
1,969
16
2000
2/2005
(c)
7-Eleven-Haleiwa, HI
   
553
782
       
553
782
1,335
22
1987
2/2005
(c)
7-Eleven-Kaneohe, HI
   
1,366
346
       
1,366
346
1,712
10
1961
2/2005
(c)
7-Eleven-Waianae, HI
   
1,167
547
       
1,167
547
1,714
15
1988
2/2005
(c)
88 China Buffet-Hastings, NE
   
215
297
       
215
297
512
8
1987
2/2005
(c)
A.J. Gators Restaurant-Virginia Beach, VA
 
(g)
640
613
       
640
613
1,253
17
1986
2/2005
(c)
Ale House-Bradenton, FL
 
(g)
1,585
1,255
       
1,585
1,255
2,840
35
1999
2/2005
(c)
Ale House-Davie, FL
 
(g)
1,139
621
       
1,139
621
1,760
17
1993
2/2005
(c)
Ale House-Orlando, FL
 
(g)
884
627
       
884
627
1,511
17
1993
2/2005
(c)
Ale House-Orlando, FL
 
(g)
850
651
       
850
651
1,500
18
1994
2/2005
(c)
Ale House-Pembroke Pines, FL
 
(g)
1,137
641
       
1,137
641
1,778
18
1991
2/2005
(c)
Ale House-St Petersburg, FL
 
(g)
2,376
950
       
2,376
950
3,325
26
1998
2/2005
(c)
Amigo's-Orlando, FL
   
1,486
773
       
1,486
773
2,258
222
1983
6/1997
(c)
Amoco-Belfield, ND
   
417
1,489
       
417
1,489
1,906
41
1994
2/2005
(c)
Applebee's-Antioch, TN
 
(g)
610
770
       
610
770
1,380
189
1991
8/1998
(c)
Applebee's-Augusta, GA
   
734
1,731
       
734
1,731
2,465
63
1991
12/2004
(c)
Applebee's-Clarksville, TN
 
(g)
556
983
       
556
983
1,539
241
1995
8/1998
(c)
Applebee's-Clinton, IA
 
(g)
329
692
       
329
692
1,021
19
1997
2/2005
(c)
Applebee's-Columbia, TN
 
(g)
626
936
       
626
936
1,562
229
1996
8/1998
(c)
Applebee's-Cookeville, TN
 
(g)
490
1,004
       
490
1,004
1,493
246
1993
8/1998
(c)
Applebee's-Fall River, MA
   
506
800
       
506
800
1,307
22
1994
2/2005
(c)
Applebee's-Freeport, IL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1996
2/1999
(e)
Applebee's-Greenville, SC
 
(g)
950
1,362
       
950
1,362
2,312
72
1999
6/2004
(c)
Applebee's-Greenville, SC
 
(g)
972
1,170
       
972
1,170
2,142
62
1999
6/2004
(c)
Applebee's-Hendersonville, TN
 
(g)
550
967
       
550
967
1,516
237
1994
8/1998
(c)
Applebee's-Hermitage, TN
 
(g)
735
827
       
735
827
1,563
203
1992
8/1998
(c)
Applebee's-Hopkinsville, KY
 
(g)
390
943
       
390
943
1,333
231
1997
8/1998
(c)
Applebee's-Lebanon, TN
 
(g)
568
925
       
568
925
1,493
227
1998
8/1998
(c)
Applebee's-Madison, TN
 
(g)
740
836
       
740
836
1,576
205
1995
8/1998
(c)
Applebee's-Marshalltown, IA
 
(g)
380
644
       
380
644
1,024
18
1997
2/2005
(c)
Applebee's-Mason City, IA
 
(g)
368
629
       
368
629
997
17
1997
2/2005
(c)
Applebee's-Montclair, CA
 
(g)
(e)
-880
 
880
   
(e)
   
(d)
1997
12/1996
(c)
Applebee's-Moscow, ID
   
537
   
1,194
   
537
1,194
1,731
152
1999
8/1999
(c)
Applebee's-Muscatine, IA
 
(g)
331
720
       
331
720
1,051
20
1996
2/2005
(c)
Applebee's-Rockford, IL
 
(g)
604
(e)
       
604
(e)
604
(e)
1996
1/1999
(e)
Applebee's-Salem, OR
   
778
   
1,154
   
778
1,154
1,932
239
1999
10/1999
(c)
Applebee's-Spartanburg, SC
   
408
931
       
408
931
1,339
31
2005
1/2005
(c)
Applebee's-Statesboro, GA
   
754
1,479
       
754
1,479
2,233
53
1998
12/2004
(c)
Applebee's-Sterling, IL
 
(g)
403
701
       
403
701
1,104
19
1996
2/2005
(c)
Applebee's-Tullahoma, TN
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1995
8/1998
(e)
Arby's-Alexander City, AL
   
407
525
       
407
525
932
6
1998
9/2005
(c)
Arby's-Allentown, PA
   
416
549
       
416
549
965
15
1978
2/2005
(c)
Arby's-Allen, TX
 
(g)
509
(e)
       
509
(e)
509
(e)
1999
12/1999
(e)
Arby's-Alma, MI
 
(g)
230
418
       
230
418
648
12
1994
2/2005
(c)
Arby's-Amarillo, TX
 
(g)
378
349
       
378
349
727
10
1992
2/2005
(c)
Arby's-Apopka, FL
   
402
280
       
402
280
682
3
1980
9/2005
(c)
Arby's-Arab, AL
 
(g)
231
456
       
231
456
687
114
1988
5/1998
(c)
Arby's-Arlington, TX
 
(g)
130
376
       
130
376
506
10
1981
2/2005
(c)
Arby's-Arlington, TX
 
(g)
253
321
       
253
321
575
9
1988
2/2005
(c)
Arby's-Arlington, TX
 
(g)
206
262
       
206
262
468
7
1991
2/2005
(c)
Arby's-Arvada, CO
 
(g)
461
428
       
461
428
889
12
1994
2/2005
(c)
Arby's-Athens, GA
   
692
379
       
692
379
1,071
4
1984
9/2005
(c)
Arby's-Auburndale, FL
 
(g)
327
391
       
327
391
718
91
1995
1/1999
(c)
Arby's-Avon, IN
 
(g)
338
497
       
338
497
836
155
1996
9/1996
(c)
Arby's-Balch Springs, TX
 
(g)
208
318
       
208
318
525
9
1989
2/2005
(c)
Arby's-Bartow, FL
 
(g)
226
414
       
226
414
641
75
1995
1/1999
(c)
Arby's-Battle Creek, MI
 
(g)
177
417
       
177
417
594
12
1969
2/2005
(c)
Arby's-Bedford, TX
 
(g)
219
302
       
219
302
521
8
1989
2/2005
(c)
Arby's-Benbrook, TX
 
(g)
116
303
       
116
303
420
8
1990
2/2005
(c)
Arby's-Birch Run, MI
 
(g)
271
571
       
271
571
842
16
1992
2/2005
(c)
Arby's-Bridgeport, MI
 
(g)
289
433
       
289
433
723
12
1989
2/2005
(c)
Arby's-Brighton, MI
 
(g)
286
432
       
286
432
718
12
1987
2/2005
(c)
Arby's-Brooksville, FL
 
(g)
267
422
       
267
422
688
76
1994
1/1999
(c)
Arby's-Brooksville, FL
 
(g)
248
369
       
248
369
617
67
1984
1/1999
(c)
Arby's-Burleson, TX
 
(g)
288
321
       
288
321
609
9
1990
2/2005
(c)
Arby's-Canton, GA
 
(g)
586
   
607
   
586
607
1,193
143
1998
12/1998
(c)
Arby's-Carlisle, PA
 
(g)
179
431
       
179
431
610
12
1992
2/2005
(c)
Arby's-Carrollton, TX
 
(g)
181
528
       
181
528
710
15
1995
2/2005
(c)
Arby's-Carrollton, TX
 
(g)
182
309
       
182
309
491
9
1987
2/2005
(c)
Arby's-Cartersville, GA
   
415
340
       
415
340
755
4
UNKNOWN
9/2005
(c)
Arby's-Cedar Hill, TX
 
(g)
150
319
       
150
319
469
9
1992
2/2005
(c)
Arby's-Charlotte, MI
 
(g)
192
463
       
192
463
655
13
1991
2/2005
(c)
Arby's-Chesterfield, MI
 
(g)
242
364
       
242
364
605
10
1990
2/2005
(c)
Arby's-Clio, MI
 
(g)
225
401
       
225
401
626
11
1991
2/2005
(c)
Arby's-College Station, TX
 
(g)
237
313
       
237
313
551
9
1982
2/2005
(c)
Arby's-Colleyville, TX
 
(g)
152
298
       
152
298
450
8
1989
2/2005
(c)
Arby's-Columbus, OH
 
(g)
442
   
594
   
442
594
1,036
122
1998
7/1998
(c)
Arby's-Columbus, OH
 
(g)
484
   
576
   
484
576
1,060
135
1999
12/1998
(c)
Arby's-Connorsville, IN
 
(g)
236
699
       
236
699
935
20
1989
2/2005
(c)
Arby's-Corinth, MS
   
591
349
       
591
349
940
4
1985
9/2005
(c)
Arby's-Dallas, TX
 
(g)
131
296
       
131
296
427
8
1991
2/2005
(c)
Arby's-Dallas, TX
 
(g)
221
502
       
221
502
723
14
1995
2/2005
(c)
Arby's-Davison, MI
 
(g)
279
425
       
279
425
705
12
1980
2/2005
(c)
Arby's-Denison, TX
 
(g)
239
373
       
239
373
612
10
1995
2/2005
(c)
Arby's-Denton, TX
 
(g)
262
321
       
262
321
583
9
1991
2/2005
(c)
Arby's-Douglasville, GA
 
(g)
709
   
546
   
709
546
1,255
108
1999
12/1999
(c)
Arby's-Easton, PA
 
(g)
296
558
       
296
558
854
16
1995
2/2005
(c)
Arby's-Erie, PA
   
361
336
       
361
336
697
4
1972
9/2005
(c)
Arby's-Erie, PA
   
336
386
       
336
386
722
4
1976
9/2005
(c)
Arby's-Flint, MI
 
(g)
319
449
       
319
449
767
12
1962
2/2005
(c)
Arby's-Flint, MI
 
(g)
282
278
       
282
278
561
8
1979
2/2005
(c)
Arby's-Flower Mound, TX
 
(g)
434
   
618
   
434
618
1,052
122
2000
1/2000
(c)
Arby's-Fountain Hills, AZ
   
241
225
       
241
225
466
3
1994
9/2005
(c)
Arby's-Ft Worth, TX
 
(g)
227
384
       
227
384
610
11
1994
2/2005
(c)
Arby's-Ft Worth, TX
 
(g)
198
253
       
198
253
451
7
1988
2/2005
(c)
Arby's-Ft Worth, TX
 
(g)
251
308
       
251
308
559
9
1988
2/2005
(c)
Arby's-Garland, TX
 
(g)
187
319
       
187
319
505
9
1989
2/2005
(c)
Arby's-Grand Prairie, TX
 
(g)
123
285
       
123
285
408
8
1988
2/2005
(c)
Arby's-Grand Prairie, TX
 
(g)
186
467
       
186
467
653
13
1995
2/2005
(c)
Arby's-Grand Prairie, TX
 
(g)
114
361
       
114
361
475
10
1996
2/2005
(c)
Arby's-Grand Rapids, MI
 
(g)
313
(e)
       
313
(e)
313
(e)
1995
8/1995
(e)
Arby's-Grapevine, TX
 
(g)
240
283
       
240
283
523
8
1992
2/2005
(c)
Arby's-Greensboro, NC
 
(g)
363
405
       
363
405
768
113
1990
8/1997
(c)
Arby's-Greensburg, IN
 
(g)
478
734
       
478
734
1,212
21
1989
2/2005
(c)
Arby's-Greenville, NC
 
(g)
278
490
       
278
490
768
137
1995
8/1997
(c)
Arby's-Hanover, PA
 
(g)
303
533
       
303
533
836
15
1994
2/2005
(c)
Arby's-Hinesville, GA
   
551
227
       
551
227
777
3
1983
9/2005
(c)
Arby's-Hopkinsville, KY
   
369
334
       
369
334
703
4
UNKNOWN
9/2005
(c)
Arby's-Hudson, FL
 
(g)
271
489
       
271
489
759
88
1993
1/1999
(c)
Arby's-Huntsville, AL
   
(e)
(e)
 
596
   
(e)
(e)
(e)
(e)
1978
12/1999
(e)
Arby's-Hurst, TX
   
201
287
       
201
287
488
8
1970
2/2005
(c)
Arby's-Indianapolis, IN
 
(g)
411
452
       
411
452
863
13
1978
2/2005
(c)
Arby's-Indianapolis, IN
 
(g)
440
   
677
   
440
677
1,117
139
2000
12/1999
(c)
Arby's-Irondequoit, NY
   
323
297
       
323
297
619
3
1987
9/2005
(c)
Arby's-Jonesville, NC
 
(g)
225
540
       
225
540
765
151
1995
8/1997
(c)
Arby's-Kansas City, KS
 
(g)
168
458
       
168
458
626
13
1970
2/2005
(c)
Arby's-Kennesaw, GA
   
461
304
       
461
304
765
3
UNKNOWN
9/2005
(c)
Arby's-Kernersville, NC
 
(g)
273
413
       
273
413
686
116
1994
8/1997
(c)
Arby's-Kinston, NC
 
(g)
269
485
       
269
485
754
136
1995
8/1997
(c)
Arby's-Lakeland, FL
 
(g)
236
452
       
236
452
688
82
1990
1/1999
(c)
Arby's-Lee's Summit, MO
 
(g)
455
(e)
       
455
(e)
455
(e)
1996
2/2005
(e)
Arby's-Lewisville, TX
 
(g)
242
299
       
242
299
541
8
1989
2/2005
(c)
Arby's-Lexington, NC
   
270
291
       
270
291
561
8
1997
2/2005
(c)
Arby's-Lexington, NC
 
(g)
321
463
       
321
463
784
131
1992
7/1997
(c)
Arby's-Louisville, KY
   
313
359
       
313
359
672
4
UNKNOWN
9/2005
(c)
Arby's-Madison, GA
   
779
182
       
779
182
961
2
1985
9/2005
(c)
Arby's-Mckinney, TX
 
(g)
292
288
       
292
288
580
8
1988
2/2005
(c)
Arby's-Merritt Island, FL
   
368
268
       
368
268
636
3
UNKNOWN
9/2005
(c)
Arby's-Mesquite, TX
 
(g)
305
587
       
305
587
892
16
1994
2/2005
(c)
Arby's-Midland, MI
 
(g)
253
392
       
253
392
645
11
1994
2/2005
(c)
Arby's-Mt Clemens, MI
 
(g)
240
498
       
240
498
738
14
1989
2/2005
(c)
Arby's-Muncie, IN
 
(g)
297
372
       
297
372
670
10
1995
2/2005
(c)
Arby's-Murfreesboro, TN
   
288
213
       
288
213
500
2
UNKNOWN
9/2005
(c)
Arby's-Myrtle Beach, SC
 
(g)
421
   
633
   
421
633
1,055
134
1999
7/1999
(c)
Arby's-N Richland Hills, TX
 
(g)
216
485
       
216
485
701
13
1995
2/2005
(c)
Arby's-New Port Richey, FL
 
(g)
243
398
       
243
398
641
72
1992
1/1999
(c)
Arby's-Newark, OH
   
(e)
(e)
 
340
   
(e)
(e)
(e)
(e)
1999
12/1999
(e)
Arby's-Orange Park, FL
 
(g)
463
   
593
   
463
593
1,056
124
1998
5/1998
(c)
Arby's-Orlando, FL
   
414
371
       
414
371
785
4
1985
9/2005
(c)
Arby's-Philadelphia, PA
 
(g)
396
(e)
       
396
(e)
396
(e)
1993
2/2005
(e)
Arby's-Phoenix, AZ
   
654
336
       
654
336
990
4
1995
9/2005
(c)
Arby's-Plainfield, IN
 
(g)
371
472
       
371
472
842
13
6996
2/2005
(c)
Arby's-Plano, TX
   
265
422
       
265
422
687
12
1979
2/2005
(c)
Arby's-Plant City, FL
 
(g)
196
444
       
196
444
640
81
1991
1/1999
(c)
Arby's-Pontiac, MI
 
(g)
312
396
       
312
396
708
11
1968
2/2005
(c)
Arby's-Port Huron, MI
 
(g)
291
483
       
291
483
774
13
1975
2/2005
(c)
Arby's-Prescott, AZ
   
353
336
       
353
336
689
4
1986
9/2005
(c)
Arby's-Redford, MI
 
(g)
413
   
673
   
413
673
1,086
154
1998
1/1999
(c)
Arby's-Redford, MI
   
243
463
       
243
463
705
13
1981
2/2005
(c)
Arby's-Reynoldsburg, OH
 
(g)
502
349
       
502
349
851
10
1998
2/2005
(c)
Arby's-Richardson, TX
 
(g)
222
516
       
222
516
737
14
1994
2/2005
(c)
Arby's-Richmond Hill, GA
   
620
332
       
620
332
951
4
UNKNOWN
9/2005
(c)
Arby's-Rockledge, FL
   
456
354
       
456
354
810
4
1978
9/2005
(c)
Arby's-Roseville, MI
 
(g)
242
508
       
242
508
750
14
1970
2/2005
(c)
Arby's-Sacramento, CA
 
(g)
556
518
       
556
518
1,074
14
1981
2/2005
(c)
Arby's-Sacramento, CA
 
(g)
383
489
       
383
489
872
14
1987
2/2005
(c)
Arby's-Saginaw, MI
 
(g)
264
338
       
264
338
602
9
1970
2/2005
(c)
Arby's-Saginaw, MI
 
(g)
156
335
       
156
335
492
9
1970
2/2005
(c)
Arby's-Salina, KS
 
(g)
152
411
       
152
411
563
11
1980
2/2005
(c)
Arby's-Savannah, GA
   
453
302
       
453
302
755
3
1985
9/2005
(c)
Arby's-Schertz, TX
   
414
332
       
414
332
746
9
1996
2/2005
(c)
Arby's-Silver Springs, PA
 
(g)
333
593
       
333
593
926
16
1998
2/2005
(c)
Arby's-South Daytona, FL
   
403
270
       
403
270
673
3
1985
9/2005
(c)
Arby's-South Haven, MI
 
(g)
375
440
       
375
440
815
12
1988
2/2005
(c)
Arby's-St Johns, MI
 
(g)
193
433
       
193
433
625
12
1990
2/2005
(c)
Arby's-Suwanee, GA
 
(g)
648
   
655
   
648
655
1,304
135
1998
8/1998
(c)
Arby's-Tampa, FL
 
(g)
322
372
       
322
372
694
86
1992
1/1999
(c)
Arby's-The Colony, TX
 
(g)
504
(e)
       
504
(e)
504
(e)
1999
12/1999
(e)
Arby's-Titusville, FL
   
522
405
       
522
405
927
4
UNKNOWN
9/2005
(c)
Arby's-Topeka, KS
 
(g)
145
398
       
145
398
544
11
1979
2/2005
(c)
Arby's-Topeka, KS
 
(g)
151
369
       
151
369
520
10
1979
2/2005
(c)
Arby's-Vancouver, WA
 
(g)
733
   
666
   
733
666
1,399
151
1999
3/1999
(c)
Arby's-Walker, MI
 
(g)
497
   
701
   
497
701
1,198
146
1999
9/1999
(c)
Arby's-West Berlin, NJ
 
(g)
457
449
       
457
449
907
12
1992
2/2005
(c)
Arby's-Westland, MI
   
235
469
       
235
469
704
13
1981
2/2005
(c)
Arby's-Whitehall, OH
 
(g)
523
   
289
   
523
289
812
68
1998
12/1998
(c)
Arby's-Wilkesboro, NC
   
764
457
       
764
457
1,221
5
1985
9/2005
(c)
Arby's-Winchester, IN
   
532
555
       
532
555
1,087
16
1988
2/2005
(c)
Arby's-Zephyrhills, FL
   
403
344
       
403
344
747
10
1990
2/2005
(c)
Au Bon Pain-Dallas, TX
   
(e)
         
(e)
     
UNKNOWN
2/2005
(c)
Au Bon Pain-Dallas, TX
   
(e)
         
(e)
   
(d)
UNKNOWN
2/2005
(c)
Au Bon Pain-Dallas, TX
   
(e)
         
(e)
     
UNKNOWN
2/2005
(c)
Au Bon Pain-Dallas, TX
   
(e)
         
(e)
   
(d)
UNKNOWN
2/2005
(c)
Au Bon Pain-Dallas, TX
   
(e)
         
(e)
   
(d)
UNKNOWN
2/2005
(c)
Auto Resale-Channelview, TX
   
361
   
712
   
361
712
1,073
198
1997
9/1997
(c)
Bahama Bill's-Clearlake, CA
   
(e)
         
(e)
   
(d)
1982
2/2005
(c)
Bahama Breeze-Orlando, FL
   
6,288
         
6,288
 
6,288
(d)
1998
9/1998
(c)
Bakers Square-Alsip, IL
 
(g)
449
728
       
449
728
1,177
148
1978
10/1999
(c)
Bakers Square-Blaine, MN
 
(g)
656
720
       
656
720
1,376
20
1970
2/2005
(c)
Bakers Square-Burbank, IL
 
(g)
680
1,041
       
680
1,041
1,721
212
1987
10/1999
(c)
Bakers Square-Cherry Valley, IL
 
(g)
419
849
       
419
849
1,268
172
1979
10/1999
(c)
Bakers Square-Coon Rapids, MN
 
(g)
544
1,132
       
544
1,132
1,676
230
1991
10/1999
(c)
Bakers Square-Deerfield, IL
 
(g)
573
468
       
573
468
1,041
95
1980
10/1999
(c)
Bakers Square-Downers Grove, IL
 
(g)
538
778
       
538
778
1,316
141
1978
10/1999
(c)
Bakers Square-Homewood, IL
 
(g)
601
760
       
601
760
1,362
137
1978
10/1999
(c)
Bakers Square-LaGrange, IL
 
(g)
591
770
       
591
770
1,362
139
1977
10/1999
(c)
Bakers Square-Lansing, IL
 
(g)
648
870
       
648
870
1,517
177
1977
10/1999
(c)
Bakers Square-Mankato, MN
 
(g)
489
1,142
       
489
1,142
1,631
232
1992
10/1999
(c)
Bakers Square-Matteson, IL
 
(g)
664
853
       
664
853
1,517
173
1970
10/1999
(c)
Bakers Square-Merrillville, IN
 
(g)
567
1,177
       
567
1,177
1,744
239
1978
10/1999
(c)
Bakers Square-Niles, IL
   
799
594
       
799
594
1,393
17
1975
2/2005
(c)
Bakers Square-Palatine, IL
 
(g)
687
675
       
687
675
1,362
122
1999
10/1999
(c)
Bakers Square-Palos Heights, IL
 
(g)
375
734
       
375
734
1,110
149
1977
10/1999
(c)
Bakers Square-St. Charles, IL
 
(g)
615
631
       
615
631
1,245
128
1977
10/1999
(c)
Bakers Square-Westmont, IL
 
(g)
518
591
       
518
591
1,109
120
1980
10/1999
(c)
Bakers Square-Willowbrook, IL
 
(g)
586
718
       
586
718
1,304
146
1977
10/1999
(c)
Bandana's Bar-B-Q Restaurant-Arnold, MO
(i)
(g)
373
873
       
373
873
1,247
161
1999
6/1999
(c)
Bandana's Bar-B-Q Restaurant-Collinsville, IL
(i)
(g)
347
829
       
347
829
1,176
168
1987
3/1999
(c)
Bandana's Bar-B-Q Restaurant-Columbia, MO
(i)
(g)
502
   
920
   
502
920
1,422
135
1985
1/1999
(c)
Bandana's Bar-B-Q Restaurant-Crystal City, MO
(i)
 
273
903
       
273
903
1,177
176
1999
8/1999
(c)
Bandana's Bar-B-Q Restaurant-Fenton, MO
(i)
 
624
1,028
       
624
1,028
1,652
223
1986
3/1999
(c)
Bennigan's-Arvada, CO
 
(g)
714
1,303
       
714
1,303
2,017
380
1997
4/1997
(c)
Bennigan's-Bedford, TX
 
(g)
768
(e)
       
768
(e)
768
(e)
1986
6/1998
(e)
Bennigan's-Clearwater, FL
 
(g)
900
(e)
       
900
(e)
900
(e)
1979
6/1998
(e)
Bennigan's-Colorado Springs, CO
 
(g)
794
(e)
       
794
(e)
794
(e)
1979
6/1998
(e)
Bennigan's-Colorado Springs, CO
 
(g)
1,244
862
       
1,244
862
2,106
24
2000
2/2005
(c)
Bennigan's-Deerfield, IL
   
1,642
905
       
1,642
905
2,547
25
2000
2/2005
(c)
Bennigan's-Denver, CO
 
(g)
884
876
       
884
876
1,760
25
2001
2/2005
(c)
Bennigan's-Englewood, CO
 
(g)
665
(e)
       
665
(e)
665
(e)
1984
6/1998
(e)
Bennigan's-Englewood, NJ
 
(g)
1,460
901
       
1,460
901
2,361
227
1982
6/1998
(c)
Bennigan's-Fayetteville, NC
   
699
(e)
       
699
(e)
699
(e)
1983
2/2005
(e)
Bennigan's-Florham Park, NJ
 
(g)
1,078
(e)
       
1,078
(e)
1,078
(e)
1983
6/1998
(e)
Bennigan's-Grapevine, TX
 
(g)
1,039
   
1,523
   
1,039
1,523
2,562
309
1999
11/1999
(c)
Bennigan's-Houston, TX
 
(g)
909
(e)
       
909
(e)
909
(e)
1979
6/1998
(e)
Bennigan's-Jacksonville, FL
 
(g)
833
(e)
       
833
(e)
833
(e)
1981
6/1998
(e)
Bennigan's-Lone Tree, CO
 
(g)
1,075
   
1,502
   
1,075
1,502
2,578
280
1999
6/2000
(c)
Bennigan's-Mentor, OH
 
(g)
749
820
       
749
820
1,569
23
1995
2/2005
(c)
Bennigan's-Mount Laurel, NJ
 
(g)
1,306
1,031
       
1,306
1,031
2,337
259
1982
6/1998
(c)
Bennigan's-Ocala, FL
 
(g)
698
1,080
       
698
1,080
1,778
224
1998
12/1998
(c)
Bennigan's-Orlando, FL
 
(g)
1,585
874
       
1,585
874
2,460
220
1978
6/1998
(c)
Bennigan's-Pensacola, FL
 
(g)
692
(e)
       
692
(e)
692
(e)
1983
6/1998
(e)
Bennigan's-St. Louis Park, MN
 
(g)
885
(e)
       
885
(e)
885
(e)
1976
6/1998
(e)
Bennigan's-Sunrise, FL
   
2,264
741
       
2,264
741
3,005
21
1982
2/2005
(c)
Bennigan's-Tampa, FL
   
741
(e)
       
741
(e)
741
(e)
1980
6/1998
(e)
Bennigan's-Waldorf, MD
 
(g)
1,116
997
       
1,116
997
2,113
28
2001
2/2005
(c)
Bennigan's-Winston-Salem, NC
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1982
6/1998
(e)
Bennigan's-Woodridge, IL
 
(g)
790
(e)
       
790
(e)
790
(e)
1987
12/1998
(e)
Bill Johnson's Big Apple-Glendale, AZ
(i)
 
745
   
1,083
   
745
1,083
1,828
204
1998
4/1999
(c)
Black Angus-Dublin, CA
 
(g)
1,023
   
1,275
   
1,023
1,275
2,298
266
1999
9/1999
(c)
Black-eyed Pea-Corpus Christi, TX
 
(g)
826
493
       
826
493
1,318
14
1992
2/2005
(c)
Black-eyed Pea-Dallas, TX
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1994
8/1999
(e)
Black-eyed Pea-Fort Worth, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
3/1997
(e)
Black-eyed Pea-Fort Worth, TX
(i)
 
679
   
1,029
   
679
1,029
1,708
180
1999
11/1999
(c)
Black-eyed Pea-Hillsboro, TX
 
(g)
405
(e)
       
405
(e)
405
(e)
1996
10/1997
(e)
Body Beautiful Car Wash-El Cajon, CA
   
2,188
         
2,188
 
2,188
(d)
1965
2/2005
(c)
Boston Market-Atlanta, GA
 
(g)
774
   
508
   
774
508
1,282
148
1997
4/1997
(c)
Boston Market-Cary, NC
   
533
801
       
533
801
1,334
113
1995
9/2002
(c)
Boston Market-Chandler, AZ
   
440
476
       
440
476
916
68
1995
9/2002
(c)
Boston Market-Columbus, OH
 
(g)
354
606
       
354
606
960
159
1997
5/1998
(c)
Boston Market-Downers Grove, IL
   
200
624
       
200
624
824
17
1985
2/2005
(c)
Boston Market-Eden Prairie, MN
   
339
469
       
339
469
808
13
1996
2/2005
(c)
Boston Market-Fayetteville, NC
 
(g)
482
360
       
482
360
842
10
1996
2/2005
(c)
Boston Market-Gambrillis, MD
 
(g)
668
   
662
   
668
662
1,330
186
1997
8/1997
(c)
Boston Market-Glendale, AZ
 
(g)
567
404
       
567
404
970
107
1997
4/1998
(c)
Boston Market-Indianapolis, IN
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
2/2005
(e)
Boston Market-Indianapolis, IN
 
(g)
886
   
649
   
886
649
1,534
180
1997
9/1997
(c)
Boston Market-Lake Worth, FL
   
529
   
900
   
529
900
1,429
126
1996
9/2002
(c)
Boston Market-Lansing, MI
 
(g)
516
   
573
   
516
573
1,089
157
1997
10/1997
(c)
Boston Market-Latham, NY
   
210
503
       
210
503
713
14
1960
2/2005
(c)
Boston Market-Raleigh, NC
 
(g)
681
378
       
681
378
1,058
11
1994
2/2005
(c)
Boston Market-Riverdale, MD
 
(g)
526
504
       
526
504
1,031
139
1997
10/1997
(c)
Boston Market-Saratoga Springs, NY
   
191
449
       
191
449
640
12
1960
2/2005
(c)
Boston Market-Scottsdale, AZ
   
522
410
       
522
410
932
59
1995
9/2002
(c)
Boston Market-Waldorf, MD
 
(g)
652
776
       
652
776
1,428
220
1997
7/1997
(c)
Boston Market-Warwick, RI
 
(g)
235
589
       
235
589
824
156
1994
4/1998
(c)
Brangus Steakhouse-Jasper, AL
 
(g)
398
526
       
398
526
924
15
1986
2/2005
(c)
Bruegger's Bagels-Albany, NY
   
390
762
       
390
762
1,152
21
1991
2/2005
(c)
Bruegger's Bagels-Albany, NY
 
(g)
166
203
       
166
203
369
6
1916
2/2005
(c)
Bruegger's Bagels-Cedar Rapids, IA
   
94
301
       
94
301
395
8
1896
2/2005
(c)
Bruegger's Bagels-Chapel Hill, NC
   
186
311
       
186
311
497
9
UNKNOWN
2/2005
(c)
Bruegger's Bagels-Durham, NC
   
208
343
       
208
343
551
10
1930
2/2005
(c)
Bruegger's Bagels-Iowa City, IA
 
(g)
117
393
       
117
393
510
11
1896
2/2005
(c)
Bruegger's Bagels-Iowa City, IA
   
246
358
       
246
358
605
10
1921
2/2005
(c)
Bruegger's Bagels-North Syracuse, NY
   
178
362
       
178
362
540
10
1959
2/2005
(c)
Bruegger's Bagels-Raleigh, NC
 
(g)
251
306
       
251
306
558
9
1997
2/2005
(c)
Bruegger's Bagels-Rochester, NY
   
347
339
       
347
339
686
9
1990
2/2005
(c)
Bruegger's Bagels-Saratoga Springs, NY
 
(g)
212
307
       
212
307
519
9
1957
2/2005
(c)
Buca di Beppo-Westlake, OH
 
(g)
1,344
         
1,344
 
1,344
(d)
UNKNOWN
2/2005
(c)
Buca di Beppo-Wheeling, IL
 
(g)
604
834
       
604
834
1,438
23
1975
2/2005
(c)
Bugaboo Creek Steak House-Philadelphia, PA
   
834
911
       
834
911
1,745
10
1995
9/2005
(c)
Burger King-Akron, OH
 
(g)
486
462
       
486
462
948
13
1970
2/2005
(c)
Burger King-Albany, NY
 
(g)
384
790
       
384
790
1,174
22
UNKNOWN
2/2005
(c)
Burger King-Albany, NY
   
379
651
       
379
651
1,030
18
UNKNOWN
2/2005
(c)
Burger King-Allegan, MI
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Burger King-Alliance, OH
 
(g)
315
(e)
       
315
(e)
315
(e)
1994
2/2005
(e)
Burger King-Amsterdam, NY
   
316
472
       
316
472
788
5
1966
9/2005
(c)
Burger King-Ardmore, OK
 
(g)
807
355
       
807
355
1,162
10
1979
2/2005
(c)
Burger King-Asheville, NC
 
(g)
705
425
       
705
425
1,129
12
1986
2/2005
(c)
Burger King-Ashland, OH
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1988
2/2005
(e)
Burger King-Atlanta, GA
 
(g)
680
420
       
680
420
1,101
12
1984
2/2005
(c)
Burger King-Bluefield, WV
 
(g)
380
292
       
380
292
672
8
1982
2/2005
(c)
Burger King-Blythe, CA
   
(e)
         
(e)
   
(d)
1986
2/2005
(c)
Burger King-Bullhead City, AZ
 
(g)
432
254
       
432
254
686
7
1980
2/2005
(c)
Burger King-Burbank, IL
 
(g)
543
   
552
   
543
552
1,096
112
1996
8/1996
(c)
Burger King-Canton, NC
 
(g)
227
455
       
227
455
682
13
1990
2/2005
(c)
Burger King-Canton, OH
   
430
637
       
430
637
1,066
18
1989
2/2005
(c)
Burger King-Caribou, ME
 
(g)
771
551
       
771
551
1,322
15
1978
2/2005
(c)
Burger King-Carrboro, NC
 
(g)
537
377
       
537
377
914
11
1983
2/2005
(c)
Burger King-Castle Rock, CO
 
(g)
1,257
394
       
1,257
394
1,651
11
1979
2/2005
(c)
Burger King-Central Square, NY
 
(g)
224
645
       
224
645
869
18
1992
2/2005
(c)
Burger King-Chadbourn, NC
   
217
   
859
   
217
859
1,076
184
1999
4/1999
(c)
Burger King-Charlottesville, VA
   
560
348
       
560
348
908
4
UNKNOWN
9/2005
(c)
Burger King-Chattanooga, TN
 
(g)
680
   
527
   
680
527
1,207
107
1997
5/1997
(c)
Burger King-Chicago Ridge, IL
   
1,139
611
       
1,139
611
1,750
17
1996
2/2005
(c)
Burger King-Chicago, IL
 
(g)
918
   
713
   
918
713
1,631
145
1996
2/1997
(c)
Burger King-Chicago, IL
 
(g)
629
445
       
629
445
1,074
12
1978
2/2005
(c)
Burger King-Chicago, IL
 
(g)
601
398
       
601
398
999
11
1977
2/2005
(c)
Burger King-Chicago, IL
 
(g)
330
382
       
330
382
712
11
1995
2/2005
(c)
Burger King-Cincinnati, OH
   
392
378
       
392
378
770
11
1988
2/2005
(c)
Burger King-Cincinnati, OH
 
(g)
645
479
       
645
479
1,124
13
1978
2/2005
(c)
Burger King-Clearwater, FL
   
493
357
       
493
357
850
10
1980
2/2005
(c)
Burger King-Cleburne, TX
 
(g)
196
382
       
196
382
578
11
1985
2/2005
(c)
Burger King-Clifton Park, NY
 
(g)
1,046
461
       
1,046
461
1,507
13
1989
2/2005
(c)
Burger King-Clinton, NC
   
350
   
663
   
350
663
1,012
55
1999
2/2000
(c)
Burger King-Cohoes, NY
 
(g)
322
519
       
322
519
841
14
1989
2/2005
(c)
Burger King-Corvallis, OR
 
(g)
1,108
410
       
1,108
410
1,518
11
1977
2/2005
(c)
Burger King-Cut Off, LA
   
323
1,219
       
323
1,219
1,542
276
1991
3/1999
(c)
Burger King-Danbury, CT
   
383
417
       
383
417
800
12
1983
2/2005
(c)
Burger King-Dayton, OH
   
738
360
       
738
360
1,098
10
1987
2/2005
(c)
Burger King-Denver, CO
   
836
538
       
836
538
1,375
15
1992
2/2005
(c)
Burger King-Durham, NC
 
(g)
186
457
       
186
457
643
13
1990
2/2005
(c)
Burger King-Durham, NC
   
628
440
       
628
440
1,068
5
1996
9/2005
(c)
Burger King-East Greenbush, NY
   
389
342
       
389
342
731
4
1975
9/2005
(c)
Burger King-Edison, NJ
 
(g)
574
681
       
574
681
1,255
16
1985
2/2005
(c)
Burger King-Elko, NV
 
(g)
595
345
       
595
345
941
10
1982
2/2005
(c)
Burger King-Fairfield, OH
 
(g)
406
400
       
406
400
806
11
1982
2/2005
(c)
Burger King-Farmington, ME
 
(g)
848
491
       
848
491
1,339
14
1980
2/2005
(c)
Burger King-Fort Oglethorpe, GA
 
(g)
829
431
       
829
431
1,260
12
1979
2/2005
(c)
Burger King-Ft Meyers, FL
 
(g)
1,227
439
       
1,227
439
1,665
12
1979
2/2005
(c)
Burger King-Gaffney, SC
 
(g)
320
395
       
320
395
715
11
1979
2/2005
(c)
Burger King-Gary, IN
   
473
785
       
473
785
1,258
22
1985
2/2005
(c)
Burger King-Glen Falls, NY
 
(g)
381
611
       
381
611
992
17
1984
2/2005
(c)
Burger King-Gonzales, LA
   
219
192
       
219
192
411
5
1989
2/2005
(c)
Burger King-Greenfield, WI
   
419
452
       
419
452
871
13
1983
2/2005
(c)
Burger King-Greenville, NC
 
(g)
200
346
       
200
346
546
10
1983
2/2005
(c)
Burger King-Greenville, SC
 
(g)
398
417
       
398
417
815
12
1982
2/2005
(c)
Burger King-Hamburg, NY
   
419
328
       
419
328
746
4
1981
9/2005
(c)
Burger King-Harrisburg, PA
   
522
555
       
522
555
1,076
5
1985
10/2005
(c)
Burger King-Harvey, IL
   
662
565
       
662
565
1,227
16
1996
2/2005
(c)
Burger King-Hendersonville, NC
 
(g)
352
406
       
352
406
758
11
1986
2/2005
(c)
Burger King-Hendersonville, TN
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1974
8/1997
(e)
Burger King-Herkimer, NY
   
873
279
       
873
279
1,152
3
1983
9/2005
(c)
Burger King-Highland, IN
 
(g)
650
   
600
   
650
600
1,250
198
1996
8/1996
(c)
Burger King-Holbrook, AZ
   
231
374
       
231
374
605
10
1986
2/2005
(c)
Burger King-Hot Springs, AR
   
180
307
       
180
307
487
9
UNKNOWN
2/2005
(c)
Burger King-Independence, MO
 
(g)
164
453
       
164
453
616
13
1980
2/2005
(c)
Burger King-Irondequoit, NY
   
639
547
       
639
547
1,186
15
1986
2/2005
(c)
Burger King-Jackson, MI
 
(g)
429
489
       
429
489
918
14
1994
2/2005
(c)
Burger King-Jacksonville, NC
 
(g)
220
180
       
220
180
400
5
1982
2/2005
(c)
Burger King-Jefferson City, TN
   
446
385
       
446
385
831
11
1988
2/2005
(c)
Burger King-Kansas CIty, MO
   
245
198
       
245
198
444
6
1984
2/2005
(c)
Burger King-Kent, OH
 
(g)
233
690
       
233
690
923
205
1970
12/1996
(c)
Burger King-Kinston, NC
 
(g)
329
256
       
329
256
585
7
1994
2/2005
(c)
Burger King-Lacey, WA
   
303
754
       
303
754
1,057
80
1998
1/1999
(c)
Burger King-Lafayette, LA
   
205
205
       
205
205
411
6
1989
2/2005
(c)
Burger King-Lake Charles, LA
   
293
709
       
293
709
1,002
79
1989
2/2005
(c)
Burger King-Lake Charles, LA
   
360
1,063
       
360
1,063
1,423
241
1988
3/1999
(c)
Burger King-Lakeland, FL
 
(g)
821
479
       
821
479
1,300
13
1979
2/2005
(c)
Burger King-Largo, FL
   
776
399
       
776
399
1,175
11
1984
2/2005
(c)
Burger King-Lawrence, KS
   
527
530
       
527
530
1,057
15
1982
2/2005
(c)
Burger King-Madisonville, KY
 
(g)
558
460
       
558
460
1,018
13
1980
2/2005
(c)
Burger King-Manahawkin, NJ
 
(g)
1,795
505
       
1,795
505
2,299
14
1980
2/2005
(c)
Burger King-Manchester, NH
   
776
459
       
776
459
1,235
104
1971
3/1999
(c)
Burger King-Mansfield, OH
 
(g)
691
512
       
691
512
1,203
14
1989
2/2005
(c)
Burger King-Maple Heights, OH
   
694
622
       
694
622
1,317
17
1980
2/2005
(c)
Burger King-Marietta, GA
 
(g)
131
394
       
131
394
525
11
1983
2/2005
(c)
Burger King-Mauldin, SC
 
(g)
696
355
       
696
355
1,051
10
1979
2/2005
(c)
Burger King-Maywood, IL
   
1,002
489
       
1,002
489
1,491
14
UNKNOWN
2/2005
(c)
Burger King-McDonough, GA
   
504
493
       
504
493
997
5
1986
9/2005
(c)
Burger King-Menands, NY
 
(g)
373
477
       
373
477
851
13
1979
2/2005
(c)
Burger King-Metairie, LA
   
251
205
       
251
205
456
6
1990
2/2005
(c)
Burger King-Montgomery, NY
 
(g)
985
469
       
985
469
1,454
13
1981
2/2005
(c)
Burger King-Moundsview, MN
   
425
478
       
425
478
903
13
1984
2/2005
(c)
Burger King-Nanticoke, PA
 
(g)
139
557
       
139
557
697
15
1977
2/2005
(c)
Burger King-Natchez, MS
   
273
718
       
273
718
992
163
1973
3/1999
(c)
Burger King-Natchitoches, LA
   
244
373
       
244
373
617
10
1993
2/2005
(c)
Burger King-New Castle, IN
   
582
300
       
582
300
882
8
1988
2/2005
(c)
Burger King-New City, NY
 
(g)
588
505
       
588
505
1,093
14
1977
2/2005
(c)
Burger King-New Philadelphia, OH
 
(g)
593
431
       
593
431
1,023
12
1989
2/2005
(c)
Burger King-Newburgh, NY
   
665
649
       
665
649
1,314
5
1974
10/2005
(c)
Burger King-Oak Lawn, IL
 
(g)
1,211
   
741
   
1,211
741
1,953
150
1996
9/1996
(c)
Burger King-Old Forge, PA
 
(g)
86
498
       
86
498
584
14
1977
2/2005
(c)
Burger King-Olympia, WA
   
(f)
712
       
(f)
712
712
76
1996
1/1999
(c)
Burger King-Opelousas, LA
   
625
959
       
625
959
1,584
217
1974
3/1999
(c)
Burger King-Pineville, LA
   
237
321
       
237
321
558
9
1990
2/2005
(c)
Burger King-Pontiac, IL
   
324
400
       
324
400
724
11
1988
2/2005
(c)
Burger King-Raceland, LA
   
228
205
       
228
205
433
6
1988
2/2005
(c)
Burger King-Rockingham, NC
 
(g)
757
367
       
757
367
1,124
10
1980
2/2005
(c)
Burger King-Roseburg, OR
 
(g)
891
408
       
891
408
1,299
11
1981
2/2005
(c)
Burger King-San Bernardino, CA
   
(f)
28
       
(f)
28
28
1
1985
2/2005
(c)
Burger King-Schenectady, NY
 
(g)
585
586
       
585
586
1,171
16
1984
2/2005
(c)
Burger King-Shelby, NC
 
(g)
464
391
       
464
391
855
11
1985
2/2005
(c)
Burger King-Shelton, WA
   
424
822
       
424
822
1,247
187
1995
1/1999
(c)
Burger King-Sierra Vista, AZ
   
607
(e)
       
607
(e)
607
(e)
1990
2/2005
(e)
Burger King-South Bend, IN
   
(e)
         
(e)
   
(d)
1983
2/2005
(c)
Burger King-Spanaway, WA
   
417
762
       
417
762
1,179
125
1998
2/2001
(c)
Burger King-Statesville, NC
 
(g)
420
361
       
420
361
781
10
1982
2/2005
(c)
Burger King-Stockbridge, GA
   
329
333
       
329
333
662
4
1986
9/2005
(c)
Burger King-Sulphur Springs, TX
 
(g)
221
355
       
221
355
576
10
1984
2/2005
(c)
Burger King-Syracuse, NY
 
(g)
684
468
       
684
468
1,152
13
1987
2/2005
(c)
Burger King-Texas City, TX
   
621
369
       
621
369
990
10
1978
2/2005
(c)
Burger King-Tucson, AZ
 
(g)
1,132
381
       
1,132
381
1,513
11
1980
2/2005
(c)
Burger King-Walled Lake, MI
 
(g)
988
450
       
988
450
1,439
13
1982
2/2005
(c)
Burger King-Warren, MI
   
376
821
       
376
821
1,197
186
1987
3/1999
(c)
Burger King-Watertown, NY
   
499
515
       
499
515
1,015
14
1986
2/2005
(c)
Burger King-Willoughby, OH
 
(g)
1,023
546
       
1,023
546
1,569
15
1980
2/2005
(c)
Burger King-Wilmington, NC
   
349
   
702
   
349
702
1,050
151
1999
4/1999
(c)
Burger King-Wilton, NY
 
(g)
752
560
       
752
560
1,313
16
1994
2/2005
(c)
Burger King-Yakima, WA
 
(g)
1,216
474
       
1,216
474
1,690
13
1979
2/2005
(c)
Burger King-Yelm, WA
   
425
479
       
425
479
904
13
1997
2/2005
(c)
Captain D's Seafood-Alexander City, AL
   
192
282
       
192
282
474
8
1988
2/2005
(c)
Captain D's Seafood-Alton, IL
   
244
381
       
244
381
625
11
1989
2/2005
(c)
Captain D's Seafood-Anniston, AL
   
266
330
       
266
330
596
9
1980
2/2005
(c)
Captain D's Seafood-Ashland, KY
 
(g)
683
467
       
683
467
1,150
13
1979
2/2005
(c)
Captain D's Seafood-Batesville, MS
 
(g)
359
341
       
359
341
699
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Belleville, IL
   
304
368
       
304
368
671
10
1988
2/2005
(c)
Captain D's Seafood-Bellevue, TN
 
(g)
546
313
       
546
313
859
9
1985
2/2005
(c)
Captain D's Seafood-Birmingham, AL
   
474
351
       
474
351
825
10
1975
2/2005
(c)
Captain D's Seafood-Brentwood, TN
 
(g)
402
334
       
402
334
736
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Brunswick, GA
 
(g)
451
394
       
451
394
845
11
UNKNOWN
2/2005
(c)
Captain D's Seafood-Calhoun, GA
 
(g)
433
368
       
433
368
801
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Chattanooga, TN
 
(g)
321
339
       
321
339
660
9
1983
2/2005
(c)
Captain D's Seafood-Cincinnati, OH
   
265
338
       
265
338
603
9
1987
2/2005
(c)
Captain D's Seafood-Cincinnati, OH
   
213
367
       
213
367
580
10
1988
2/2005
(c)
Captain D's Seafood-Columbia, MO
 
(g)
190
375
       
190
375
565
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Columbia, SC
 
(g)
449
296
       
449
296
745
8
1977
2/2005
(c)
Captain D's Seafood-Columbus, GA
 
(g)
430
313
       
430
313
743
9
1989
2/2005
(c)
Captain D's Seafood-Conyers, GA
 
(g)
397
332
       
397
332
730
9
1988
2/2005
(c)
Captain D's Seafood-Covington, GA
 
(g)
353
353
       
353
353
706
10
1995
2/2005
(c)
Captain D's Seafood-Cullman, AL
   
616
517
       
616
517
1,133
14
UNKNOWN
2/2005
(c)
Captain D's Seafood-Dallas, GA
 
(g)
537
344
       
537
344
881
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Dallas, TX
 
(g)
97
287
       
97
287
384
8
1979
2/2005
(c)
Captain D's Seafood-Decatur, AL
   
634
376
       
634
376
1,011
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Decatur, GA
   
152
310
       
152
310
462
9
1990
2/2005
(c)
Captain D's Seafood-Decatur, GA
   
307
334
       
307
334
641
9
1990
2/2005
(c)
Captain D's Seafood-Decatur, GA
   
430
378
       
430
378
808
10
1993
2/2005
(c)
Captain D's Seafood-Douglas, GA
   
295
373
       
295
373
668
10
1979
2/2005
(c)
Captain D's Seafood-Douglasville, GA
   
359
353
       
359
353
711
10
1998
2/2005
(c)
Captain D's Seafood-Duncanville, TX
   
67
297
       
67
297
363
8
1982
2/2005
(c)
Captain D's Seafood-Fayetteville, GA
   
561
397
       
561
397
958
11
1984
2/2005
(c)
Captain D's Seafood-Festus, MO
 
(g)
376
431
       
376
431
808
12
UNKNOWN
2/2005
(c)
Captain D's Seafood-Florence, KY
   
481
353
       
481
353
834
10
1981
2/2005
(c)
Captain D's Seafood-Forest Park, GA
   
421
344
       
421
344
765
10
1980
2/2005
(c)
Captain D's Seafood-Forestdale, AL
 
(g)
517
329
       
517
329
846
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Ft Worth, TX
   
96
321
       
96
321
418
9
1982
2/2005
(c)
Captain D's Seafood-Gallipolis, OH
   
487
408
       
487
408
895
11
UNKNOWN
2/2005
(c)
Captain D's Seafood-Goldsboro, NC
 
(g)
201
366
       
201
366
567
10
1986
2/2005
(c)
Captain D's Seafood-Grand Prairie, TX
 
(g)
87
320
       
87
320
407
9
1987
2/2005
(c)
Captain D's Seafood-Hueytown, AL
   
366
328
       
366
328
694
9
1979
2/2005
(c)
Captain D's Seafood-Huntington, WV
 
(g)
513
382
       
513
382
895
11
1979
2/2005
(c)
Captain D's Seafood-Huntington, WV
   
406
413
       
406
413
818
11
1973
2/2005
(c)
Captain D's Seafood-Hurricane, WV
 
(g)
506
361
       
506
361
867
10
1981
2/2005
(c)
Captain D's Seafood-Jackson, MS
 
(g)
278
324
       
278
324
602
9
1981
2/2005
(c)
Captain D's Seafood-Jacksonville, FL
 
(g)
443
322
       
443
322
765
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Jacksonville, FL
 
(g)
591
307
       
591
307
898
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Jacksonville, FL
 
(g)
322
330
       
322
330
652
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Jacksonville, NC
 
(g)
226
350
       
226
350
576
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Jefferson City, MO
 
(g)
268
354
       
268
354
622
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Jeffersonville, IN
   
369
386
       
369
386
756
11
1977
2/2005
(c)
Captain D's Seafood-Kennesaw, GA
 
(g)
523
285
       
523
285
808
8
1976
2/2005
(c)
Captain D's Seafood-Knoxville, TN
 
(g)
166
343
       
166
343
509
10
1990
2/2005
(c)
Captain D's Seafood-Knoxville, TN
 
(g)
368
329
       
368
329
697
9
1981
2/2005
(c)
Captain D's Seafood-Knoxville, TN
 
(g)
343
354
       
343
354
697
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Lagrange, GA
 
(g)
411
335
       
411
335
746
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Lawrenceville, GA
   
373
396
       
373
396
769
11
1987
2/2005
(c)
Captain D's Seafood-Lebanon, TN
 
(g)
577
331
       
577
331
908
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Lithonia, GA
 
(g)
358
354
       
358
354
712
10
1988
2/2005
(c)
Captain D's Seafood-Little Rock, AR
 
(g)
129
335
       
129
335
464
9
1980
2/2005
(c)
Captain D's Seafood-Louisville, KY
 
(g)
347
341
       
347
341
688
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Mableton, GA
 
(g)
273
292
       
273
292
565
8
UNKNOWN
2/2005
(c)
Captain D's Seafood-Madison, TN
 
(g)
364
305
       
364
305
669
8
1988
2/2005
(c)
Captain D's Seafood-Madisonville, KY
   
560
375
       
560
375
935
10
1976
2/2005
(c)
Captain D's Seafood-Marietta, GA
   
486
340
       
486
340
825
9
1988
2/2005
(c)
Captain D's Seafood-Marietta, OH
   
231
339
       
231
339
570
9
1979
2/2005
(c)
Captain D's Seafood-Monroe, GA
   
228
345
       
228
345
572
10
2000
2/2005
(c)
Captain D's Seafood-Montgomery, AL
 
(g)
335
335
       
335
335
670
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Mount Juleit, TN
   
320
420
       
320
420
740
12
1997
2/2005
(c)
Captain D's Seafood-Nashville, TN
 
(g)
377
445
       
377
445
822
12
1996
2/2005
(c)
Captain D's Seafood-New Albany, MS
 
(g)
238
339
       
238
339
577
9
1993
2/2005
(c)
Captain D's Seafood-North Charleston, SC
 
(g)
354
305
       
354
305
660
8
UNKNOWN
2/2005
(c)
Captain D's Seafood-North Little Rock, AR
 
(g)
165
360
       
165
360
524
10
1978
2/2005
(c)
Captain D's Seafood-Oneonta, AL
 
(g)
443
324
       
443
324
767
9
1986
2/2005
(c)
Captain D's Seafood-Owensboro, KY
 
(g)
284
353
       
284
353
637
10
1980
2/2005
(c)
Captain D's Seafood-Parkersburg, WV
 
(g)
207
329
       
207
329
536
9
1976
2/2005
(c)
Captain D's Seafood-Parkersburg, WV
 
(g)
258
385
       
258
385
644
11
1982
2/2005
(c)
Captain D's Seafood-Phenix City, AL
 
(g)
507
274
       
507
274
781
8
UNKNOWN
2/2005
(c)
Captain D's Seafood-Prattville, AL
 
(g)
665
373
       
665
373
1,037
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Riverdale, GA
   
448
341
       
448
341
789
9
1986
2/2005
(c)
Captain D's Seafood-Salisbury, NC
 
(g)
297
442
       
297
442
738
12
UNKNOWN
2/2005
(c)
Captain D's Seafood-Sanford, FL
 
(g)
452
337
       
452
337
789
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Shelbyville, TN
 
(g)
479
307
       
479
307
787
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Smyrna, GA
 
(g)
326
347
       
326
347
673
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Smyrna, TN
 
(g)
455
316
       
455
316
771
9
UNKNOWN
2/2005
(c)
Captain D's Seafood-Snellville, GA
   
531
371
       
531
371
902
10
1981
2/2005
(c)
Captain D's Seafood-Springfield, MO
 
(g)
297
548
       
297
548
845
15
UNKNOWN
2/2005
(c)
Captain D's Seafood-St Albans, WV
   
400
354
       
400
354
754
10
1975
2/2005
(c)
Captain D's Seafood-Starke, FL
 
(g)
328
385
       
328
385
713
11
UNKNOWN
2/2005
(c)
Captain D's Seafood-Statesboro, GA
 
(g)
371
325
       
371
325
696
9
1974
2/2005
(c)
Captain D's Seafood-Stockbridge, GA
 
(g)
209
327
       
209
327
536
9
1990
2/2005
(c)
Captain D's Seafood-Summerville, SC
 
(g)
397
301
       
397
301
699
8
UNKNOWN
2/2005
(c)
Captain D's Seafood-Thomaston, GA
 
(g)
470
358
       
470
358
828
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Troy, AL
   
479
370
       
479
370
849
10
1985
2/2005
(c)
Captain D's Seafood-Trussville, AL
   
444
417
       
444
417
861
12
UNKNOWN
2/2005
(c)
Captain D's Seafood-Tucker, GA
   
392
382
       
392
382
774
11
1992
2/2005
(c)
Captain D's Seafood-Tullahoma, TN
 
(g)
467
434
       
467
434
901
12
UNKNOWN
2/2005
(c)
Captain D's Seafood-Tupelo, MS
 
(g)
371
573
       
371
573
944
16
2000
2/2005
(c)
Captain D's Seafood-Union City, GA
   
379
327
       
379
327
706
9
1987
2/2005
(c)
Captain D's Seafood-Valdosta, GA
   
375
327
       
375
327
701
9
1980
2/2005
(c)
Captain D's Seafood-Vicksburg, MS
   
447
292
       
447
292
739
8
1986
2/2005
(c)
Captain D's Seafood-Wetumpka, AL
   
552
413
       
552
413
965
11
1986
2/2005
(c)
Captain D's Seafood-Winter Garden, FL
 
(g)
649
351
       
649
351
1,001
10
UNKNOWN
2/2005
(c)
Captain D's Seafood-Zanesville, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1988
2/2005
(e)
Caribou Coffee-Gross Pt Woods, MI
 
(g)
572
280
       
572
280
851
8
1982
2/2005
(c)
Carlos OKellys-Bloomington, IL
 
(g)
1,042
723
       
1,042
723
1,765
20
1990
2/2005
(c)
Carlos OKellys-Mason City, IA
 
(g)
458
815
       
458
815
1,273
23
1955
2/2005
(c)
Carlos OKellys-Springfield, MO
 
(g)
1,092
1,034
       
1,092
1,034
2,126
29
1997
2/2005
(c)
Casa Del Rio-Wadsworth, OH
   
328
(e)
       
328
(e)
328
(e)
1992
11/1992
(e)
Casey's Grill-Winter Springs, FL
   
421
423
       
421
423
844
167
1987
2/2005
(c)
Cashland-Celina, OH
   
157
347
       
157
347
504
10
1995
2/2005
(c)
Castle Dental-Murfreesboro, TN
   
528
388
       
528
388
916
11
1996
2/2005
(c)
Casualty-New Orleans, LA
   
311
533
       
311
533
843
104
1992
5/1999
(c)
Casualty-New Orleans, LA
   
206
564
       
206
564
770
111
1995
5/1999
(c)
Casualty-New Orleans, LA
   
315
542
       
315
542
857
106
1991
5/1999
(c)
Century Motors-Honolulu, HI
   
1,729
303
       
1,729
303
2,032
8
1962
2/2005
(c)
Charleston's-Carmel, IN
 
(g)
1,137
750
       
1,137
750
1,887
21
1999
2/2005
(c)
Charleston's-Chandler, AZ
 
(g)
1,203
823
       
1,203
823
2,026
23
1998
2/2005
(c)
Charleston's-Indianapolis, IN
 
(g)
1,001
833
       
1,001
833
1,834
23
1987
2/2005
(c)
Charleston's-Norman, OK
 
(g)
495
802
       
495
802
1,297
22
1994
2/2005
(c)
Charleston's-Tulsa, OK
 
(g)
543
622
       
543
622
1,165
17
1997
2/2005
(c)
Check City-Taylorsville, UT
 
(g)
890
   
487
   
890
487
1,377
139
1997
6/1997
(c)
Checkers-Boca Raton, FL
   
1,082
         
1,082
 
1,082
(d)
1994
2/2005
(c)
Checkers-Boynton Beach, FL
   
893
         
893
 
893
(d)
1994
2/2005
(c)
Checkers-Bradenton, FL
   
355
         
355
 
355
(d)
1995
2/2005
(c)
Checkers-Chamblee, GA
   
560
         
560
 
560
(d)
1994
2/2005
(c)
Checkers-Clearwater, FL
   
443
         
443
 
443
(d)
1990
2/2005
(c)
Checkers-Coral Springs, FL
   
832
         
832
 
832
(d)
1995
2/2005
(c)
Checkers-Delray Beach, FL
   
424
         
424
 
424
(d)
1993
2/2005
(c)
Checkers-Englewood, FL
   
634
         
634
 
634
(d)
1993
2/2005
(c)
Checkers-Fayetteville, GA
 
(g)
458
         
458
 
458
(d)
1992
2/2005
(c)
Checkers-Foley, AL
 
(g)
302
         
302
 
302
(d)
1994
2/2005
(c)
Checkers-Hudson, FL
   
313
         
313
 
313
(d)
1992
2/2005
(c)
Checkers-Huntsville, AL
 
(g)
489
         
489
 
489
(d)
1993
2/2005
(c)
Checkers-Indianapolis, IN
   
634
         
634
 
634
(d)
2004
5/2005
(c)
Checkers-Lake Mary, FL
   
863
         
863
 
863
(d)
1994
2/2005
(c)
Checkers-Lake Worth, FL
   
817
         
817
 
817
(d)
1994
2/2005
(c)
Checkers-Lakeland, FL
   
630
         
630
 
630
(d)
1995
2/2005
(c)
Checkers-Largo, FL
   
841
         
841
 
841
(d)
1994
2/2005
(c)
Checkers-Marietta, GA
   
487
         
487
 
487
(d)
1993
2/2005
(c)
Checkers-Miami, FL
   
279
         
279
 
279
(d)
1994
2/2005
(c)
Checkers-Ocala, FL
   
505
         
505
 
505
(d)
1994
2/2005
(c)
Checkers-Orlando, FL
   
826
         
826
 
826
(d)
1994
2/2005
(c)
Checkers-Orlando, FL
   
954
         
954
 
954
(d)
1994
2/2005
(c)
Checkers-Orlando, FL
   
932
         
932
 
932
(d)
1995
2/2005
(c)
Checkers-Pensacola, FL
   
523
         
523
 
523
(d)
1994
2/2005
(c)
Checkers-Pensacola, FL
   
602
         
602
 
602
(d)
1994
2/2005
(c)
Checkers-Philadelphia, PA
 
(g)
568
         
568
 
568
(d)
1994
2/2005
(c)
Checkers-Pompano Beach, FL
   
535
         
535
 
535
(d)
1994
2/2005
(c)
Checkers-Port Richey, FL
   
702
         
702
 
702
(d)
1994
2/2005
(c)
Checkers-Ruskin, FL
   
574
         
574
 
574
(d)
1993
2/2005
(c)
Checkers-Seminole, FL
   
1,388
         
1,388
 
1,388
(d)
1994
2/2005
(c)
Checkers-St. Petersburg, FL
   
502
         
502
 
502
(d)
1995
2/2005
(c)
Checkers-St. Petersburg, FL
   
816
         
816
 
816
(d)
1994
2/2005
(c)
Checkers-Tampa, FL
   
606
         
606
 
606
(d)
1992
2/2005
(c)
Checkers-Tampa, FL
   
534
         
534
 
534
(d)
1994
2/2005
(c)
Checkers-Tampa, FL
   
371
         
371
 
371
(d)
1991
2/2005
(c)
Checkers-Tampa, FL
   
357
         
357
 
357
(d)
1992
2/2005
(c)
Checkers-Venice, FL
   
665
         
665
 
665
(d)
1994
2/2005
(c)
Checkers-Winter Garden, FL
   
698
         
698
 
698
(d)
1994
2/2005
(c)
Checkers-Winter Springs, FL
   
592
         
592
 
592
(d)
1994
2/2005
(c)
Chevron-Bellflower, CA
   
814
417
       
814
417
1,231
12
1990
2/2005
(c)
Chevron-Hesperia, CA
   
641
571
       
641
571
1,213
16
1999
2/2005
(c)
Chevron-San Dimas, CA
   
1,696
623
       
1,696
623
2,319
17
1990
2/2005
(c)
Chevys-Annapolis, MD
   
1,372
(e)
       
1,372
(e)
1,372
(e)
1999
12/1999
(e)
Chevys-Bloomington, MN
 
(g)
869
1,310
       
869
1,310
2,179
293
1999
4/1999
(c)
Chevys-Clearwater, FL
(i)
(g)
984
1,104
       
984
1,104
2,088
244
1999
4/1999
(c)
Chevys-Greenbelt, MD
 
(g)
945
1,475
       
945
1,475
2,421
397
1994
12/1997
(c)
Chevys-Jacksonville, FL
(i)
(g)
1,725
1,574
       
1,725
1,574
3,300
247
1999
4/1999
(c)
Chevys-Kissimmee, FL
 
(g)
571
1,536
       
571
1,536
2,107
344
1999
4/1999
(c)
Chevys-Lake Mary, FL
(i)
(g)
88
2,019
       
88
2,019
2,107
436
1999
4/1999
(c)
Chevys-Lake Oswego, OR
 
(g)
963
1,506
       
963
1,506
2,469
405
1995
12/1997
(c)
Chevys-Mesa, AZ
   
1,338
859
       
1,338
859
2,197
24
1994
2/2005
(c)
Chevys-Miami, FL
   
1,360
751
       
1,360
751
2,110
21
1995
2/2005
(c)
Chevys-Naperville, IL
 
(g)
961
1,366
       
961
1,366
2,326
349
1990
5/1998
(c)
Chevys-Vancouver, WA
   
1,283
793
       
1,283
793
2,076
22
1994
2/2005
(c)
Chick-Fil-A-Arlington, TX
   
378
         
378
 
378
(d)
2001
2/2005
(c)
Chick-Fil-A-Rockwall, TX
 
(g)
528
   
340
   
528
340
868
107
1996
10/1996
(c)
Chilis-Amarillo, TX
   
508
633
       
508
633
1,140
18
1984
2/2005
(c)
Chilis-Boise, ID
 
(g)
877
677
       
877
677
1,554
19
1992
2/2005
(c)
Chilis-Cheyenne, WY
 
(g)
756
404
       
756
404
1,161
11
1994
2/2005
(c)
Chilis-Denton, TX
 
(g)
494
577
       
494
577
1,071
16
1986
2/2005
(c)
Chilis-Fayetteville, AR
 
(g)
715
707
       
715
707
1,422
20
1991
2/2005
(c)
Chilis-Las Cruces, NM
 
(g)
733
627
       
733
627
1,360
17
1990
2/2005
(c)
Chilis-Omaha, NE
 
(g)
676
656
       
676
656
1,332
18
1992
2/2005
(c)
Chilis-Riverdale, UT
 
(g)
863
690
       
863
690
1,553
19
1993
2/2005
(c)
Chipotle Mexican Grill-Upland, CA
 
(g)
788
   
209
   
788
209
998
66
1996
7/1996
(c)
Chipper's Grill-Streator, IL
 
(g)
276
834
       
276
834
1,111
23
1988
2/2005
(c)
Church's-Gainesville, FL
   
201
203
       
201
203
404
6
1990
2/2005
(c)
Church's-Riverdale, GA
 
(g)
207
373
       
207
373
580
10
1983
2/2005
(c)
Church's-Wilmington, NC
 
(g)
117
223
       
117
223
340
6
1980
2/2005
(c)
Citgo-Baltimore, MD
 
(g)
(e)
         
(e)
     
1998
2/2005
(c)
Citgo-Ellicott City, MD
 
(g)
(e)
         
(e)
     
1998
2/2005
(c)
Citgo-Fairview Heights, IL
   
103
247
       
103
247
350
7
1973
2/2005
(c)
City Buffet-Alexander City, AL
   
323
527
       
323
527
850
15
1988
2/2005
(c)
Clay Pit-Addison, TX
(i)
 
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
10/1997
(e)
Crabhouse-Jupiter, FL
 
(g)
4,073
2,174
       
4,073
2,174
6,247
60
1995
2/2005
(c)
Crescent Car Wash-La Palma, CA
   
700
350
       
700
350
1,050
10
1995
2/2005
(c)
Culpepper Restaurant-Bridgeton, MO
(i)
 
(f)
596
       
(f)
596
596
88
1989
3/1999
(c)
CVS Pharmacy-Altamonte Springs, FL
   
2,700
2,205
       
2,700
2,205
4,905
43
2004
4/1999
(c)
Dairy Queen-Alto, TX
 
(g)
102
253
       
102
253
355
7
1972
2/2005
(c)
Dairy Queen-Ballinger, TX
   
117
295
       
117
295
413
8
1988
2/2005
(c)
Dairy Queen-Buna, TX
   
87
270
       
87
270
357
7
1976
2/2005
(c)
Dairy Queen-Carthage, TX
   
90
282
       
90
282
372
8
1975
2/2005
(c)
Dairy Queen-Cleveland, TX
   
93
333
       
93
333
426
9
1974
2/2005
(c)
Dairy Queen-Dayton, TX
   
96
253
       
96
253
349
7
1969
2/2005
(c)
Dairy Queen-Diboll, TX
   
94
256
       
94
256
349
7
1990
2/2005
(c)
Dairy Queen-Hemphill, TX
   
105
292
       
105
292
397
8
1976
2/2005
(c)
Dairy Queen-Huffman, TX
   
97
259
       
97
259
356
7
1991
2/2005
(c)
Dairy Queen-Huntington, TX
 
(g)
97
273
       
97
273
370
8
1980
2/2005
(c)
Dairy Queen-Huntsville, TX
 
(g)
97
274
       
97
274
371
8
1985
2/2005
(c)
Dairy Queen-Jasper, TX
   
89
247
       
89
247
336
7
1992
2/2005
(c)
Dairy Queen-Kountze, TX
 
(g)
92
219
       
92
219
311
6
1995
2/2005
(c)
Dairy Queen-Lubbock, TX
 
(g)
188
368
       
188
368
557
10
1989
2/2005
(c)
Dairy Queen-Lufkin, TX
   
99
293
       
99
293
393
8
1987
2/2005
(c)
Dairy Queen-Lufkin, TX
   
90
266
       
90
266
357
7
1989
2/2005
(c)
Dairy Queen-Pineland, TX
 
(g)
95
264
       
95
264
358
7
1989
2/2005
(c)
Dairy Queen-Rusk, TX
   
207
260
       
207
260
467
7
1989
2/2005
(c)
Dairy Queen-San Augustine, TX
 
(g)
98
260
       
98
260
358
7
1988
2/2005
(c)
Dairy Queen-Silsbee, TX
 
(g)
94
257
       
94
257
351
7
1988
2/2005
(c)
Dairy Queen-Sour Lake, TX
 
(g)
95
266
       
95
266
361
7
1978
2/2005
(c)
Dairy Queen-Waskom, TX
 
(g)
110
331
       
110
331
441
9
1990
2/2005
(c)
Dairy Queen-Wells, TX
 
(g)
109
261
       
109
261
370
7
1992
2/2005
(c)
Dairy Queen-Woodville, TX
   
99
393
       
99
393
492
11
1991
2/2005
(c)
DC Sports Bar & Steakhouse Restaurant-Eunice, LA
 
(g)
301
518
       
301
518
819
15
1987
2/2005
(c)
Del Taco-Mesa, AZ
   
567
(e)
       
567
(e)
567
(e)
1997
2/2005
(e)
Del Taco-Mesa, AZ
 
(g)
642
   
582
   
642
582
1,224
120
1999
10/1999
(c)
Denny's-Akron, OH
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
3/1999
(e)
Denny's-Amherst, OH
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1987
2/2005
(e)
Denny's-Avon, CO
   
2,327
760
       
2,327
760
3,087
21
1993
2/2005
(c)
Denny's-Batavia, NY
   
395
439
       
395
439
835
5
1974
9/2005
(c)
Denny's-Black Mountain, NC
 
(g)
465
(e)
       
465
(e)
465
(e)
1992
2/2005
(e)
Denny's-Branson, MO
 
(g)
2,025
756
       
2,025
756
2,781
21
1995
2/2005
(c)
Denny's-Chickasha, OK
 
(g)
112
411
       
112
411
522
11
2001
2/2005
(c)
Denny's-Columbia, SC
 
(g)
792
366
       
792
366
1,158
10
1998
2/2005
(c)
Denny's-Duncan, SC
 
(g)
220
(e)
       
220
(e)
220
(e)
1992
3/1999
(e)
Denny's-Dundee, MI
   
593
443
       
593
443
1,036
12
1988
2/2005
(c)
Denny's-Fremont, OH
 
(g)
247
434
       
247
434
681
12
1992
2/2005
(c)
Denny's-Glendale, AZ
   
267
495
       
267
495
761
14
1986
2/2005
(c)
Denny's-Greensboro, NC
 
(g)
361
572
       
361
572
933
130
1992
3/1999
(c)
Denny's-Greenville, SC
 
(g)
458
455
       
458
455
912
103
1985
3/1999
(c)
Denny's-Henrietta, NY
   
205
244
       
205
244
449
3
1987
9/2005
(c)
Denny's-Houston, TX
 
(g)
393
665
       
393
665
1,058
151
1985
3/1999
(c)
Denny's-Idaho Falls, ID
   
784
553
       
784
553
1,337
16
1995
2/2005
(c)
Denny's-Kansas City, MO
 
(g)
401
901
       
401
901
1,302
185
1997
6/1999
(c)
Denny's-Kent, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1987
2/2005
(e)
Denny's-Lakewood, NY
   
243
286
       
243
286
528
3
1970
9/2005
(c)
Denny's-Landrum, SC
 
(g)
155
(e)
       
155
(e)
155
(e)
1992
3/1999
(e)
Denny's-Lee's Summit, MO
(i)
 
540
670
       
540
670
1,210
125
1979
5/1999
(c)
Denny's-Marion, OH
   
279
350
       
279
350
629
10
1989
2/2005
(c)
Denny's-Melbourne, FL
   
569
417
       
569
417
986
12
1998
2/2005
(c)
Denny's-Merriam, KS
(i)
(g)
645
992
       
645
992
1,637
200
1981
5/1999
(c)
Denny's-Mesa, AZ
   
788
577
       
788
577
1,365
16
1994
2/2005
(c)
Denny's-Mesa, AZ
   
152
505
       
152
505
656
14
1986
2/2005
(c)
Denny's-Moab, UT
 
(g)
679
548
       
679
548
1,228
15
1995
2/2005
(c)
Denny's-Mooresville, NC
 
(g)
307
(e)
       
307
(e)
307
(e)
1992
3/1999
(e)
Denny's-N. Kansas City, MO
(i)
(g)
450
761
       
450
761
1,211
149
1979
5/1999
(c)
Denny's-New Castle, IN
   
316
431
       
316
431
747
12
1973
2/2005
(c)
Denny's-Ocean Springs, MS
 
(g)
473
(e)
       
473
(e)
473
(e)
1992
2/2005
(e)
Denny's-Ontario, OR
 
(g)
241
716
       
241
716
957
20
1978
1/2002
(c)
Denny's-Orlando, FL
   
520
(e)
       
520
(e)
520
(e)
1992
2/2005
(e)
Denny's-Pasadena, TX
 
(g)
467
506
       
467
506
973
174
1981
9/1995
(c)
Denny's-Peoria, AZ
   
225
482
       
225
482
707
13
1989
2/2005
(c)
Denny's-Phoenix, AZ
   
644
559
       
644
559
1,202
16
1992
2/2005
(c)
Denny's-Salem, OH
   
202
(e)
       
202
(e)
202
(e)
1991
2/2005
(e)
Denny's-Scottsdale, AZ
   
180
473
       
180
473
653
13
1985
2/2005
(c)
Denny's-Sedalia, MO
(i)
(g)
319
   
1,013
   
319
1,013
1,332
205
1999
5/1999
(c)
Denny's-Spartanburg, SC
   
448
(e)
       
448
(e)
448
(e)
1992
2/2005
(e)
Denny's-St. Ann, MO
   
503
547
       
503
547
1,050
15
1993
2/2005
(c)
Denny's-Tempe, AZ
   
1,052
942
       
1,052
942
1,995
26
1982
2/2005
(c)
Denny's-Tempe, AZ
   
1,394
628
       
1,394
628
2,022
18
1994
2/2005
(c)
Denny's-Temple, TX
 
(g)
395
271
       
395
271
666
8
1975
2/2005
(c)
Denny's-Topeka, KS
 
(g)
415
(e)
       
415
(e)
415
(e)
1989
3/1999
(e)
Denny's-Winter Springs, FL
 
(g)
555
(e)
       
555
(e)
555
(e)
1994
3/1999
(e)
Dunkin Donuts / Baskin Robins-Dearborn Heights, MI
 
(g)
627
486
       
627
486
1,113
14
1998
2/2005
(c)
Einstein Bros. Bagels-Dearborn, MI
 
(g)
465
178
       
465
178
643
50
1997
7/1997
(c)
Einstein Bros. Bagels-Springfield, VA
 
(g)
634
         
634
 
634
(d)
1997
7/1997
(c)
El Chico-Arlington, TX
 
(g)
652
592
       
652
592
1,244
16
1977
2/2005
(c)
El Chico-Carrollton, TX
 
(g)
504
620
       
504
620
1,125
17
1970
2/2005
(c)
El Chico-De Soto, TX
 
(g)
605
755
       
605
755
1,359
21
1985
2/2005
(c)
El Chico-Garland, TX
 
(g)
621
744
       
621
744
1,365
21
1977
2/2005
(c)
El Chico-Johnson City, TN
 
(g)
512
651
       
512
651
1,163
18
1984
2/2005
(c)
El Chico-Killeen, TX
 
(g)
394
569
       
394
569
962
16
1993
2/2005
(c)
El Chico-Lewisville, TX
 
(g)
502
625
       
502
625
1,127
17
1982
2/2005
(c)
El Chico-Lexington, KY
 
(g)
710
717
       
710
717
1,427
20
1997
2/2005
(c)
El Chico-Little Rock, AR
 
(g)
450
651
       
450
651
1,101
18
1972
2/2005
(c)
El Chico-Lufkin, TX
 
(g)
390
914
       
390
914
1,304
25
1970
2/2005
(c)
El Chico-Mobile, AL
 
(g)
385
557
       
385
557
942
15
1978
2/2005
(c)
El Chico-Muskogee, OK
 
(g)
409
650
       
409
650
1,059
18
1984
2/2005
(c)
El Chico-Oklahoma City, OK
 
(g)
658
787
       
658
787
1,445
22
1981
2/2005
(c)
El Chico-Paducah, KY
 
(g)
652
801
       
652
801
1,453
22
1984
2/2005
(c)
El Chico-Sherman, TX
 
(g)
593
622
       
593
622
1,215
17
1970
2/2005
(c)
El Chico-Shreveport, LA
 
(g)
194
755
       
194
755
949
21
1964
2/2005
(c)
El Chico-Texarkana, AR
 
(g)
475
601
       
475
601
1,076
17
1970
2/2005
(c)
El Chico-Tulsa, OK
 
(g)
531
731
       
531
731
1,262
20
1976
2/2005
(c)
El Chico-Tulsa, OK
 
(g)
576
673
       
576
673
1,249
19
1972
2/2005
(c)
El Chico-Wichita Falls, TX
 
(g)
395
735
       
395
735
1,129
20
1976
2/2005
(c)
EL Ranchito Restaurant-Albemarle, NC
   
334
332
       
334
332
666
9
1994
2/2005
(c)
Famous Dave's-Snellville, GA
   
885
844
       
885
844
1,730
23
1997
2/2005
(c)
Fat Mo's Burgers-Chattanooga, TN
   
138
138
       
138
138
276
4
1985
2/2005
(c)
Fazoli's-Carmel, IN
   
164
516
       
164
516
680
14
1989
2/2005
(c)
Fazoli's-Des Moines, IA
   
89
465
       
89
465
554
13
1973
2/2005
(c)
Fazoli's-Southaven, MS
 
(g)
485
   
587
   
485
587
1,072
80
1999
2/1999
(c)
Fedex Kinko's-Homewood, AL
   
745
385
       
745
385
1,130
11
1997
2/2005
(c)
Fina-Arlington, TX
   
(e)
         
(e)
   
(d)
1991
2/2005
(c)
Fina-Arlington, TX
   
190
428
       
190
428
618
12
1990
2/2005
(c)
Fina-Bedford, TX
   
570
380
       
570
380
950
11
1986
2/2005
(c)
Fina-Midlothian, TX
   
48
142
       
48
142
190
4
UNKNOWN
2/2005
(c)
Fina-N Richland Hills, TX
   
156
366
       
156
366
522
10
UNKNOWN
2/2005
(c)
Flat Rock Grille-Hoover, AL
   
1,205
660
       
1,205
660
1,865
19
2004
2/2005
(c)
Gant Oil-Asheboro, NC
 
(g)
323
403
       
323
403
726
11
1987
2/2005
(c)
Gant Oil-Kernersville, NC
   
241
744
       
241
744
985
21
1995
2/2005
(c)
Gant Oil-Kernersville, NC
   
292
362
       
292
362
654
10
1987
2/2005
(c)
Gant Oil-Kernersville, NC
   
313
437
       
313
437
750
12
1984
2/2005
(c)
Gant Oil-Lexington, NC
 
(g)
333
362
       
333
362
695
10
1976
2/2005
(c)
Gant Oil-Madison, NC
   
216
207
       
216
207
423
6
1964
2/2005
(c)
Gant Oil-Morehead City, NC
   
126
307
       
126
307
433
9
1972
2/2005
(c)
Gant Oil-Mount Airy, NC
   
240
642
       
240
642
882
18
1992
2/2005
(c)
Gant Oil-New Bern, NC
   
185
555
       
185
555
740
15
1996
2/2005
(c)
Gant Oil-Taylorsville, NC
 
(g)
203
371
       
203
371
574
10
1990
2/2005
(c)
Gant Oil-Walkertown, NC
   
428
280
       
428
280
709
8
1986
2/2005
(c)
Gant Oil-Walnut Cove, NC
 
(g)
289
672
       
289
672
961
19
1998
2/2005
(c)
Gant Oil-Winston Salem, NC
   
240
263
       
240
263
503
7
1979
2/2005
(c)
Gant Oil-Winston Salem, NC
   
226
160
       
226
160
387
4
1962
2/2005
(c)
Gant Oil-Winston Salem, NC
 
(g)
206
371
       
206
371
577
10
1988
2/2005
(c)
Golden Corral-Aberdeen, NC
 
(g)
566
957
       
566
957
1,523
27
1994
2/2005
(c)
Golden Corral-Albany, GA
 
(g)
681
993
       
681
993
1,674
28
1998
2/2005
(c)
Golden Corral-Albuquerque, NM
   
(e)
         
(e)
   
(d)
1989
2/2005
(c)
Golden Corral-Amarillo, TX
   
1,241
975
       
1,241
975
2,216
27
1989
2/2005
(c)
Golden Corral-Arlington, TX
   
910
1,039
       
910
1,039
1,949
29
1992
2/2005
(c)
Golden Corral-Augusta, GA
   
1,110
1,001
       
1,110
1,001
2,112
28
1994
2/2005
(c)
Golden Corral-Austin, TX
   
1,273
994
       
1,273
994
2,268
28
1992
2/2005
(c)
Golden Corral-Austin, TX
   
840
1,177
       
840
1,177
2,017
33
1992
2/2005
(c)
Golden Corral-Baytown, TX
   
694
749
       
694
749
1,443
21
1995
2/2005
(c)
Golden Corral-Beaumont, TX
   
758
959
       
758
959
1,717
27
1990
2/2005
(c)
Golden Corral-Bellevue, NE
 
(g)
441
   
1,039
   
441
1,039
1,480
233
1999
4/1999
(c)
Golden Corral-Blue Springs, MO
 
(g)
846
1,317
       
846
1,317
2,163
37
2000
2/2005
(c)
Golden Corral-Bristol, VA
 
(g)
886
1,114
       
886
1,114
2,000
31
2000
2/2005
(c)
Golden Corral-Brownsville, TX
   
779
863
       
779
863
1,642
24
1990
2/2005
(c)
Golden Corral-Brunswick, GA
 
(g)
457
   
1,171
   
457
1,171
1,627
284
1998
9/1998
(c)
Golden Corral-Burlington, NC
 
(g)
1,365
1,061
       
1,365
1,061
2,426
30
1993
2/2005
(c)
Golden Corral-Carlsbad, NM
   
384
   
644
   
384
644
1,028
222
1995
9/1995
(c)
Golden Corral-Cleburne, TX
   
359
   
654
   
359
654
1,013
223
1995
10/1995
(c)
Golden Corral-Clinton, NC
 
(g)
186
695
       
186
695
881
20
1996
2/2005
(c)
Golden Corral-Clovis, NM
 
(g)
409
806
       
409
806
1,214
200
1997
7/1998
(c)
Golden Corral-College Station, TX
   
782
848
       
782
848
1,630
24
1990
2/2005
(c)
Golden Corral-Columbia, MO
 
(g)
848
   
1,009
   
848
1,009
1,857
235
1999
1/1999
(c)
Golden Corral-Columbus, OH
 
(g)
1,031
   
1,093
   
1,031
1,093
2,124
370
1995
11/1995
(c)
Golden Corral-Cookeville, TN
 
(g)
806
   
1,087
   
806
1,087
1,893
233
1999
7/1999
(c)
Golden Corral-Corpus Christi, TX
   
577
   
935
   
577
935
1,511
260
1997
9/1997
(c)
Golden Corral-Council Bluffs, IA
 
(g)
546
   
993
   
546
993
1,539
246
1998
8/1998
(c)
Golden Corral-Dallas, TX
   
824
1,009
       
824
1,009
1,833
28
1991
2/2005
(c)
Golden Corral-Davenport, IA
 
(g)
601
1,344
       
601
1,344
1,945
301
1998
4/1999
(c)
Golden Corral-Dover, DE
   
1,043
   
978
   
1,043
978
2,021
329
1995
12/1995
(c)
Golden Corral-Dubuque, IA
   
564
   
1,056
   
564
1,056
1,621
261
1998
8/1998
(c)
Golden Corral-Duncan, OK
 
(g)
161
   
1,029
   
161
1,029
1,190
277
1997
11/1997
(c)
Golden Corral-El Paso, TX
   
960
978
       
960
978
1,938
27
1990
2/2005
(c)
Golden Corral-El Paso, TX
   
1,174
988
       
1,174
988
2,161
28
1990
2/2005
(c)
Golden Corral-Elizabethtown, KY
 
(g)
656
1,025
       
656
1,025
1,680
29
1997
2/2005
(c)
Golden Corral-Evansville, IN
 
(g)
601
   
1,195
   
601
1,195
1,796
246
1999
7/1999
(c)
Golden Corral-Evansville, IN
 
(g)
588
   
1,393
   
588
1,393
1,981
287
1999
12/1999
(c)
Golden Corral-Farmington, NM
 
(g)
673
1,044
       
673
1,044
1,717
29
1996
2/2005
(c)
Golden Corral-Flowood, MS
 
(g)
596
   
1,094
   
596
1,094
1,690
219
1999
12/1999
(c)
Golden Corral-Fort Dodge, IA
   
321
   
1,156
   
321
1,156
1,477
268
1999
1/1999
(c)
Golden Corral-Fort Walton Beach, FL
   
591
   
1,176
   
591
1,176
1,767
314
1997
1/1998
(c)
Golden Corral-Fort Wayne, IN
 
(g)
744
   
1,276
   
744
1,276
2,020
260
1999
12/1999
(c)
Golden Corral-Fort Worth, TX
   
640
898
       
640
898
1,538
312
1995
8/1995
(c)
Golden Corral-Franklin, IN
 
(g)
224
597
       
224
597
821
5
1988
2/2005
(c)
Golden Corral-Fremont, NE
   
240
843
       
240
843
1,082
24
1998
2/2005
(c)
Golden Corral-Galveston, TX
   
809
949
       
809
949
1,759
27
1997
2/2005
(c)
Golden Corral-Grand Prairie, TX
   
1,072
994
       
1,072
994
2,066
28
1990
2/2005
(c)
Golden Corral-Harlingen, TX
   
740
854
       
740
854
1,594
24
1990
2/2005
(c)
Golden Corral-Henderson, KY
 
(g)
377
   
1,117
   
377
1,117
1,494
247
1999
4/1999
(c)
Golden Corral-Hickory, NC
 
(g)
1,090
1,000
       
1,090
1,000
2,090
28
1994
2/2005
(c)
Golden Corral-Houston, TX
   
1,057
989
       
1,057
989
2,047
28
1990
2/2005
(c)
Golden Corral-Houston, TX
   
1,159
824
       
1,159
824
1,983
23
1997
2/2005
(c)
Golden Corral-Jacksonville, FL
   
593
   
1,184
   
593
1,184
1,777
329
1997
9/1997
(c)
Golden Corral-Jacksonville, FL
   
541
   
1,174
   
541
1,174
1,715
326
1999
9/1997
(c)
Golden Corral-Jacksonville, FL
   
684
   
1,259
   
684
1,259
1,943
257
1999
12/1999
(c)
Golden Corral-Kokomo, IN
 
(g)
706
1,247
       
706
1,247
1,953
35
2000
2/2005
(c)
Golden Corral-Las Cruces, NM
   
809
956
       
809
956
1,766
27
1992
2/2005
(c)
Golden Corral-Lincoln, NE
 
(g)
537
1,066
       
537
1,066
1,603
30
2000
2/2005
(c)
Golden Corral-Lufkin, TX
   
479
   
954
   
479
954
1,433
289
1997
1/1997
(c)
Golden Corral-McAllen, TX
   
927
836
       
927
836
1,762
23
1992
2/2005
(c)
Golden Corral-McDonough, GA
 
(g)
1,171
2,316
       
1,171
2,316
3,486
129
2004
5/2004
(c)
Golden Corral-Midwest City, OK
   
715
1,563
       
715
1,563
2,278
44
1992
2/2005
(c)
Golden Corral-Moberly, MO
 
(g)
374
   
838
   
374
838
1,213
242
1997
5/1997
(c)
Golden Corral-Norman, OK
   
1,110
1,009
       
1,110
1,009
2,119
28
1994
2/2005
(c)
Golden Corral-Odessa, TX
   
692
925
       
692
925
1,617
26
1990
2/2005
(c)
Golden Corral-Oklahoma City, OK
   
896
1,106
       
896
1,106
2,002
31
1992
2/2005
(c)
Golden Corral-Omaha, NE
 
(g)
570
   
1,272
   
570
1,272
1,842
293
1998
12/1998
(c)
Golden Corral-Orange Park, FL
   
929
1,069
       
929
1,069
1,998
30
1996
2/2005
(c)
Golden Corral-Orlando, FL
   
67
         
67
 
67
(d)
1998
5/2000
(c)
Golden Corral-Palatka, FL
   
322
   
987
   
322
987
1,310
267
1997
12/1997
(c)
Golden Corral-Panama City, FL
   
1,151
1,007
       
1,151
1,007
2,158
28
1994
2/2005
(c)
Golden Corral-Pensacola, FL
   
658
   
1,347
   
658
1,347
2,005
312
1999
3/1999
(c)
Golden Corral-Port Richey, FL
   
627
   
1,131
   
627
1,131
1,758
353
1996
9/1996
(c)
Golden Corral-Rock Hill, SC
 
(g)
718
   
1,202
   
718
1,202
1,920
250
1999
10/1999
(c)
Golden Corral-Rosenberg, TX
   
429
645
       
429
645
1,074
18
1995
2/2005
(c)
Golden Corral-San Antonio, TX
   
844
1,054
       
844
1,054
1,897
30
1993
2/2005
(c)
Golden Corral-Smithfield, NC
 
(g)
340
933
       
340
933
1,273
26
1996
2/2005
(c)
Golden Corral-Stockbridge, GA
   
662
711
       
662
711
1,373
20
1987
2/2005
(c)
Golden Corral-Tampa, FL
   
826
   
1,161
   
826
1,161
1,987
383
1995
2/1996
(c)
Golden Corral-Texarkana, TX
   
665
   
1,080
   
665
1,080
1,745
199
2000
7/2000
(c)
Golden Corral-Tulsa, OK
 
(g)
705
   
1,305
   
705
1,305
2,010
272
1999
9/1999
(c)
Golden Corral-Tyler, TX
   
948
958
       
948
958
1,907
27
1990
2/2005
(c)
Golden Corral-Victoria, TX
   
729
925
       
729
925
1,654
26
1989
2/2005
(c)
Golden Corral-Weatherford, TX
   
456
729
       
456
729
1,185
20
1996
2/2005
(c)
Golden Corral-Wilson, NC
   
564
791
       
564
791
1,355
22
1993
2/2005
(c)
Golden Corral-Witchita, KS
   
244
588
       
244
588
832
17
1987
2/2005
(c)
Golden Wok-Albemarle, NC
   
328
580
       
328
580
908
16
1992
2/2005
(c)
Gooney Bird's Sports Grill-Laurens, SC
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Grandy's-Abilene, TX
   
638
         
638
 
638
(d)
1980
2/2005
(c)
Grandy's-Ardmore, OK
 
(g)
391
         
391
 
391
(d)
1983
2/2005
(c)
Grandy's-Arlington, TX
   
546
         
546
 
546
(d)
1986
2/2005
(c)
Grandy's-Carrollton, TX
   
599
         
599
 
599
(d)
1983
2/2005
(c)
Grandy's-Carrollton, TX
   
638
         
638
 
638
(d)
1986
2/2005
(c)
Grandy's-Dallas, TX
   
589
         
589
 
589
(d)
1981
2/2005
(c)
Grandy's-Dallas, TX
   
272
         
272
 
272
(d)
1984
2/2005
(c)
Grandy's-Dallas, TX
   
506
         
506
 
506
(d)
1984
2/2005
(c)
Grandy's-Edmond, OK
 
(g)
508
         
508
 
508
(d)
1984
2/2005
(c)
Grandy's-Ft Worth, TX
   
609
         
609
 
609
(d)
1986
2/2005
(c)
Grandy's-Ft Worth, TX
   
652
         
652
 
652
(d)
1985
2/2005
(c)
Grandy's-Ft Worth, TX
   
396
         
396
 
396
(d)
1985
2/2005
(c)
Grandy's-Garland, TX
   
488
         
488
 
488
(d)
1980
2/2005
(c)
Grandy's-Garland, TX
   
710
         
710
 
710
(d)
1983
2/2005
(c)
Grandy's-Grapevine, TX
   
748
         
748
 
748
(d)
1988
2/2005
(c)
Grandy's-Greenville, TX
   
668
         
668
 
668
(d)
1979
2/2005
(c)
Grandy's-Hobbs, NM
 
(g)
658
         
658
 
658
(d)
1984
2/2005
(c)
Grandy's-Irving, TX
   
552
         
552
 
552
(d)
1976
2/2005
(c)
Grandy's-Irving, TX
   
655
         
655
 
655
(d)
1981
2/2005
(c)
Grandy's-Lancaster, TX
   
674
         
674
 
674
(d)
1984
2/2005
(c)
Grandy's-Lubbock, TX
   
638
         
638
 
638
(d)
1976
2/2005
(c)
Grandy's-Mesquite, TX
   
661
         
661
 
661
(d)
1983
2/2005
(c)
Grandy's-Moore, OK
 
(g)
701
         
701
 
701
(d)
1987
2/2005
(c)
Grandy's-Norman, OK
 
(g)
668
         
668
 
668
(d)
1984
2/2005
(c)
Grandy's-Oklahoma City, OK
 
(g)
579
         
579
 
579
(d)
1984
2/2005
(c)
Grandy's-Oklahoma City, OK
 
(g)
618
         
618
 
618
(d)
1985
2/2005
(c)
Grandy's-Plano, TX
   
647
         
647
 
647
(d)
1979
2/2005
(c)
Great Dragon Buffet-Albany, GA
 
(g)
544
848
       
544
848
1,392
24
1991
2/2005
(c)
Ground Round-Allentown, PA
 
(g)
406
885
       
406
885
1,291
243
1983
10/1997
(c)
Ground Round-Dubuque, IA
 
(g)
682
810
       
682
810
1,493
223
1982
10/1997
(c)
Ground Round-Janesville, WI
 
(g)
451
548
       
451
548
999
151
1982
10/1997
(c)
Ground Round-Kalamazoo, MI
 
(g)
287
712
       
287
712
999
196
1980
10/1997
(c)
Ground Round-Waterloo, IA
 
(g)
436
659
       
436
659
1,096
181
1982
10/1997
(c)
Guthrie's Restaurant-Hoover, AL
 
(g)
494
620
       
494
620
1,113
172
1997
9/1997
(c)
Hableanos Mexican-Hueytown, AL
 
(g)
432
693
       
432
693
1,125
19
1987
2/2005
(c)
Hardees-Aiken, SC
 
(g)
988
354
       
988
354
1,342
10
1977
2/1986
(c)
Hardees-Akron, OH
   
390
(e)
       
390
(e)
390
(e)
1990
2/2005
(e)
Hardees-Alma, GA
 
(g)
241
403
       
241
403
644
11
1992
2/2005
(c)
Hardees-Alpharetta, GA
   
500
370
       
500
370
870
4
UNKNOWN
9/2005
(c)
Hardees-Ashland, AL
 
(g)
286
408
       
286
408
693
11
1992
2/2005
(c)
Hardees-Attalla, AL
 
(g)
294
449
       
294
449
743
13
1993
2/2005
(c)
Hardees-Auburn, AL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Hardees-Batesville, MS
   
265
389
       
265
389
653
11
1993
2/2005
(c)
Hardees-Beaver, WV
   
260
393
       
260
393
653
4
UNKNOWN
9/2005
(c)
Hardees-Belleville, IL
   
188
551
       
188
551
739
15
1988
2/2005
(c)
Hardees-Bloomingdale, TN
 
(g)
237
405
       
237
405
642
11
1992
2/2005
(c)
Hardees-Bremen, GA
   
416
470
       
416
470
886
5
1984
9/2005
(c)
Hardees-Brunswick, GA
 
(g)
42
458
       
42
458
499
13
1992
2/2005
(c)
Hardees-Brunswick, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1990
2/2005
(e)
Hardees-Canton, GA
   
425
427
       
425
427
852
5
1983
9/2005
(c)
Hardees-Centerville, TN
   
249
(e)
       
249
(e)
249
(e)
1991
2/2005
(e)
Hardees-Chapin, SC
 
(g)
308
403
       
308
403
711
11
1993
2/2005
(c)
Hardees-Chester, SC
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1994
2/2005
(e)
Hardees-Clarkesville, GA
 
(g)
273
510
       
273
510
783
14
1992
2/2005
(c)
Hardees-Claxton, GA
 
(g)
174
434
       
174
434
607
12
1986
2/2005
(c)
Hardees-Clinton, TN
 
(g)
427
(e)
       
427
(e)
427
(e)
1992
2/2005
(e)
Hardees-Columbia, SC
   
477
(e)
       
477
(e)
477
(e)
1991
2/2005
(e)
Hardees-Crossville, TN
 
(g)
465
583
       
465
583
1,048
16
1992
2/2005
(c)
Hardees-Dalton, OH
   
314
(e)
       
314
(e)
314
(e)
1990
2/2005
(e)
Hardees-Erwin, TN
   
394
443
       
394
443
838
5
1982
9/2005
(c)
Hardees-Glennville, GA
 
(g)
120
429
       
120
429
550
12
1986
2/2005
(c)
Hardees-Grafton, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1990
2/2005
(e)
Hardees-Hazlehurst, GA
 
(g)
310
473
       
310
473
783
13
1982
2/2005
(c)
Hardees-Hohenwald, TN
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Hardees-Huntington, TN
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Hardees-Indian Trail, NC
   
482
(e)
       
482
(e)
482
(e)
1992
2/2005
(e)
Hardees-Jacksonville, FL
   
529
(e)
       
529
(e)
529
(e)
1990
2/2005
(e)
Hardees-Jacksonville, FL
   
575
412
       
575
412
987
12
1993
2/2005
(c)
Hardees-Jefferson, OH
   
180
(e)
       
180
(e)
180
(e)
1990
2/2005
(e)
Hardees-Kingsport, TN
 
(g)
296
(e)
       
296
(e)
296
(e)
1992
2/2005
(e)
Hardees-La Crosse, WI
 
(g)
312
474
       
312
474
786
8
1979
2/2005
(c)
Hardees-Lexington, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1990
2/2005
(e)
Hardees-Lillington, NC
   
176
171
       
176
171
348
2
1973
9/2005
(c)
Hardees-Metter, GA
 
(g)
528
415
       
528
415
943
12
1984
2/2005
(c)
Hardees-Millbrook, AL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Hardees-Minerva, OH
   
253
(e)
       
253
(e)
253
(e)
1990
2/2005
(e)
Hardees-Morristown, TN
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Hardees-Nashville, TN
   
417
(e)
       
417
(e)
417
(e)
1993
2/2005
(e)
Hardees-North Augusta, SC
   
277
(e)
       
277
(e)
277
(e)
1992
2/2005
(e)
Hardees-Old Fort, NC
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Hardees-Opelika, AL
 
(g)
352
399
       
352
399
751
11
1992
2/2005
(c)
Hardees-Orrville, OH
   
338
(e)
       
338
(e)
338
(e)
1990
2/2005
(e)
Hardees-Pace, FL
   
364
(e)
       
364
(e)
364
(e)
1992
2/2005
(e)
Hardees-Parsons, TN
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Hardees-Pensacola, FL
   
572
(e)
       
572
(e)
572
(e)
1993
2/2005
(e)
Hardees-Ravenna, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Hardees-Savannah, GA
 
(g)
350
415
       
350
415
765
12
1987
2/2005
(c)
Hardees-Seville, OH
   
489
(e)
       
489
(e)
489
(e)
1990
2/2005
(e)
Hardees-Spartanburg, SC
   
364
396
       
364
396
760
11
1993
2/2005
(c)
Hardees-Springfield, TN
   
375
412
       
375
412
786
12
1990
2/2005
(c)
Hardees-Swainsboro, GA
 
(g)
222
422
       
222
422
644
12
1992
2/2005
(c)
Hardees-Trenton, TN
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1992
2/2005
(e)
Hardees-Union, SC
   
189
242
       
189
242
430
3
1973
9/2005
(c)
Hardees-Vidalia, GA
 
(g)
248
415
       
248
415
663
12
1990
2/2005
(c)
Hardees-Warrenton, NC
   
199
229
       
199
229
428
3
1978
9/2005
(c)
Hardees-Waynesburg, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1990
2/2005
(e)
Hardees-Williston, FL
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1993
2/2005
(e)
Hardees-Wooster, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Harrigan's-Albuquerque, NM
 
(g)
789
771
       
789
771
1,560
21
1982
2/2005
(c)
Hash House A-Go-Go Restaurant-Las Vegas, NV
 
(g)
1,157
1,188
       
1,157
1,188
2,345
274
1997
12/1998
(c)
Hong Kong King Buffet-Greenville, NC
   
390
260
       
390
260
650
6
1991
2/2005
(c)
Houlihan's-Plymouth Meeting, PA
 
(g)
1,181
909
       
1,181
909
2,090
260
1974
6/1997
(c)
IHOP-Akron, OH
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1993
2/2005
(e)
IHOP-Alexandria, VA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1972
5/1999
(e)
IHOP-Anderson, SC
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
10/1998
(e)
IHOP-Auburn, AL
   
434
546
       
434
546
980
15
1998
2/2005
(c)
IHOP-Auburn, WA
 
(g)
633
1,135
       
633
1,135
1,768
249
1997
4/1999
(c)
IHOP-Baytown, TX
   
668
415
       
668
415
1,084
12
1998
2/2005
(c)
IHOP-Blue Bell, PA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
10/1999
(e)
IHOP-Bossier City, LA
   
493
427
       
493
427
920
12
1998
2/2005
(c)
IHOP-Bridgeview, IL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1972
2/2005
(e)
IHOP-Buffalo Grove, IL
 
(g)
622
(e)
       
622
(e)
622
(e)
1987
2/2005
(e)
IHOP-Castle Rock, CO
 
(g)
541
   
1,196
   
541
1,196
1,737
243
1999
10/1999
(c)
IHOP-Chesapeake, VA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
12/1999
(e)
IHOP-Christiansburg, VA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
1/2000
(e)
IHOP-Clarksville, TN
 
(g)
376
964
       
376
964
1,340
226
1997
12/1998
(c)
IHOP-Corpus Christi, TX
 
(g)
567
(e)
       
567
(e)
567
(e)
1997
8/1999
(e)
IHOP-Crestwood, IL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1996
11/1998
(e)
IHOP-Elgin, IL
 
(g)
518
(e)
       
518
(e)
518
(e)
1997
2/2005
(e)
IHOP-Englewood, CO
 
(g)
813
(e)
       
813
(e)
813
(e)
1996
2/2005
(e)
IHOP-Flagstaff, AZ
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
5/1999
(e)
IHOP-Fort Worth, TX
 
(g)
468
466
       
468
466
934
13
1994
2/2005
(c)
IHOP-Fort Worth, TX
 
(g)
501
746
       
501
746
1,248
186
1997
9/1998
(c)
IHOP-Fort Worth, TX
 
(g)
566
924
       
566
924
1,489
206
1998
4/1999
(c)
IHOP-Fredericksburg, VA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
9/1999
(e)
IHOP-Greeley, CO
 
(g)
416
   
868
   
416
868
1,284
204
1998
12/1998
(c)
IHOP-Greenville, SC
 
(g)
477
962
       
477
962
1,438
222
1998
12/1998
(c)
IHOP-Hickory, NC
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
3/1999
(e)
IHOP-Hollywood, CA
 
(g)
1,407
(e)
       
1,407
(e)
1,407
(e)
1996
6/1997
(e)
IHOP-Homewood, AL
 
(g)
545
1,030
       
545
1,030
1,575
242
1996
12/1998
(c)
IHOP-Houston, TX
 
(g)
610
506
       
610
506
1,117
14
1997
2/2005
(c)
IHOP-Houston, TX
 
(g)
645
790
       
645
790
1,436
163
1996
7/1997
(c)
IHOP-Houston, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
7/1999
(e)
IHOP-Houston, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
1/2000
(e)
IHOP-Kansas City, MO
 
(g)
381
776
       
381
776
1,156
188
1998
9/1998
(c)
IHOP-Killeen, TX
 
(g)
512
831
       
512
831
1,344
201
1997
9/1998
(c)
IHOP-Lake Jackson, TX
 
(g)
460
744
       
460
744
1,204
153
1997
8/1997
(c)
IHOP-Leesburg, VA
 
(g)
665
581
       
665
581
1,246
168
1994
5/1997
(c)
IHOP-Leon Valley, TX
 
(g)
594
918
       
594
918
1,512
212
1997
12/1998
(c)
IHOP-Loveland, CO
 
(g)
488
(e)
       
488
(e)
488
(e)
1997
8/1997
(e)
IHOP-Manassas, VA
 
(g)
498
559
       
498
559
1,056
16
1986
2/2005
(c)
IHOP-Maryville, TN
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
12/1998
(e)
IHOP-Memphis, TN
 
(g)
798
532
       
798
532
1,330
15
1997
2/2005
(c)
IHOP-Miami, FL
   
341
531
       
341
531
872
15
1979
2/2005
(c)
IHOP-Montgomery, AL
   
660
(e)
       
660
(e)
660
(e)
1998
2/2005
(e)
IHOP-Montgomery, AL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
11/1999
(e)
IHOP-Murfreesboro, TN
 
(g)
647
871
       
647
871
1,519
204
1998
12/1998
(c)
IHOP-Overland Park, KS
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
2/2005
(e)
IHOP-Phoenix, AZ
 
(g)
668
942
       
668
942
1,610
210
1998
4/1999
(c)
IHOP-Pittsburg, CA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
4/1999
(e)
IHOP-Plano, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
9/1999
(e)
IHOP-Port Arthur, TX
 
(g)
383
958
       
383
958
1,341
221
1997
12/1998
(c)
IHOP-Poughkeepsie, NY
 
(g)
505
807
       
505
807
1,311
200
1996
7/1998
(c)
IHOP-Pueblo, CO
 
(g)
388
892
       
388
892
1,280
209
1997
12/1998
(c)
IHOP-Roseville, MI
 
(g)
283
844
       
283
844
1,127
198
1997
12/1998
(c)
IHOP-Salem, NH
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
4/1999
(e)
IHOP-San Antonio, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
6/1999
(e)
IHOP-Southaven, MS
 
(g)
579
1,176
       
579
1,176
1,756
272
1997
12/1998
(c)
IHOP-Stockbridge, GA
 
(g)
766
653
       
766
653
1,418
134
1997
7/1997
(c)
IHOP-Tuscaloosa, AL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
8/1999
(e)
IHOP-Victoria, TX
 
(g)
319
(e)
       
319
(e)
319
(e)
1997
8/1997
(e)
IHOP-Virginia Beach, VA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
4/1999
(e)
IHOP-Warner Robins, GA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
8/1999
(e)
IHOP-Warren, MI
   
682
663
       
682
663
1,345
19
1996
2/2005
(c)
Imperial Super Buffet-Eastlake, OH
(i)
 
(e)
(e)
       
(e)
(e)
(e)
(e)
1996
12/1996
(e)
Indis Fast Food-Louisville, KY
   
131
254
       
131
254
385
7
1973
2/2005
(c)
Iron Chef Super Buffet-Kissimmee, FL
   
687
946
       
687
946
1,634
26
1988
2/2005
(c)
J. Gilbert's-McLean, VA
 
(g)
945
689
       
945
689
1,634
197
1971
6/1997
(c)
Jack in the Box-Allen, TX
 
(g)
712
   
726
   
712
726
1,438
165
1999
3/1999
(c)
Jack in the Box-Antelope, CA
 
(g)
874
369
       
874
369
1,243
10
1992
2/2005
(c)
Jack in the Box-Arlington, TX
 
(g)
522
334
       
522
334
857
9
1993
2/2005
(c)
Jack in the Box-Arlington, TX
 
(g)
408
329
       
408
329
737
9
1995
2/2005
(c)
Jack in the Box-Avondale, AZ
 
(g)
605
   
623
   
605
623
1,228
128
1998
8/1998
(c)
Jack in the Box-Bacliff, TX
 
(g)
419
   
698
   
419
698
1,117
196
1997
8/1997
(c)
Jack in the Box-Belleville, IL
 
(g)
174
486
       
174
486
660
13
1987
2/2005
(c)
Jack in the Box-Benicia, CA
 
(g)
746
1,552
       
746
1,552
2,297
302
1999
1/2000
(c)
Jack in the Box-Brownsville, TX
   
703
273
       
703
273
976
8
1995
2/2005
(c)
Jack in the Box-Buena Park, CA
 
(g)
478
451
       
478
451
928
24
1977
6/2004
(c)
Jack in the Box-Burley, ID
 
(g)
503
423
       
503
423
926
12
2000
2/2005
(c)
Jack in the Box-Carson, CA
 
(g)
458
   
709
   
458
709
1,166
144
1999
10/1999
(c)
Jack in the Box-Centerville, TX
 
(g)
449
342
       
449
342
791
10
1997
2/2005
(c)
Jack in the Box-Chandler, AZ
 
(g)
481
   
637
   
481
637
1,118
152
1998
9/1998
(c)
Jack in the Box-Chandler, AZ
 
(g)
605
   
601
   
605
601
1,205
134
1999
4/1999
(c)
Jack in the Box-Cleburne, TX
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1988
2/2005
(e)
Jack in the Box-Cleburne, TX
   
606
385
       
606
385
992
11
2000
9/2000
(c)
Jack in the Box-Coacjella, CA
 
(g)
371
1,407
       
371
1,407
1,777
276
1999
2/2000
(c)
Jack in the Box-Corinth, TX
 
(g)
397
   
576
   
397
576
973
118
1997
9/1997
(c)
Jack in the Box-Dallas, TX
 
(g)
370
   
468
   
370
468
838
96
1997
3/1997
(c)
Jack in the Box-Des Moines, WA
   
531
378
       
531
378
909
11
1992
2/2005
(c)
Jack in the Box-Desloge, MO
   
528
(e)
       
528
(e)
528
(e)
1991
2/2005
(e)
Jack in the Box-Dinuba, CA
 
(g)
431
361
       
431
361
792
10
1996
2/2005
(c)
Jack in the Box-Echo Park, CA
 
(g)
1,239
419
       
1,239
419
1,658
12
1997
2/2005
(c)
Jack in the Box-Enumclaw, WA
 
(g)
124
774
       
124
774
898
219
1997
7/1997
(c)
Jack in the Box-Farmers Branch, TX
 
(g)
743
303
       
743
303
1,046
9
1988
2/2005
(c)
Jack in the Box-Florissant, MO
 
(g)
389
   
779
   
389
779
1,168
206
1997
2/1998
(c)
Jack in the Box-Folsom, CA
 
(g)
635
   
652
   
635
652
1,288
132
1997
9/1997
(c)
Jack in the Box-Fort Worth, TX
 
(g)
337
380
       
337
380
716
11
1983
2/2005
(c)
Jack in the Box-Fort Worth, TX
 
(g)
396
340
       
396
340
736
10
1991
2/2005
(c)
Jack in the Box-Fort Worth, TX
 
(g)
482
716
       
482
716
1,199
150
1999
8/1999
(c)
Jack in the Box-Fresno, CA
 
(g)
287
   
607
   
287
607
893
170
1997
8/1997
(c)
Jack in the Box-Georgetown, TX
 
(g)
500
   
866
   
500
866
1,366
176
1999
12/1999
(c)
Jack in the Box-Granbury, TX
 
(g)
404
   
832
   
404
832
1,236
165
1999
12/1999
(c)
Jack in the Box-Grand Prairie, TX
 
(g)
600
342
       
600
342
942
10
1995
2/2005
(c)
Jack in the Box-Grapevine, TX
 
(g)
654
339
       
654
339
993
10
1992
2/2005
(c)
Jack in the Box-Gun Barrell City, TX
 
(g)
284
   
549
   
284
549
834
113
1998
5/1998
(c)
Jack in the Box-Hillsboro, OR
 
(g)
700
   
865
   
700
865
1,565
177
1999
9/1999
(c)
Jack in the Box-Hollister, CA
 
(g)
537
   
593
   
537
593
1,130
173
1997
4/1997
(c)
Jack in the Box-Houston, TX
   
518
281
       
518
281
798
8
1992
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
612
315
       
612
315
927
9
1992
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
510
274
       
510
274
785
8
1992
2/2005
(c)
Jack in the Box-Houston, TX
   
470
306
       
470
306
777
9
1993
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
471
329
       
471
329
800
9
1993
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
520
302
       
520
302
823
8
1993
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
958
347
       
958
347
1,305
10
1997
2/2005
(c)
Jack in the Box-Houston, TX
 
(g)
545
   
527
   
545
527
1,073
173
1996
3/1996
(c)
Jack in the Box-Houston, TX
 
(g)
376
   
643
   
376
643
1,019
200
1996
9/1996
(c)
Jack in the Box-Houston, TX
 
(g)
403
   
611
   
403
611
1,014
190
1996
9/1996
(c)
Jack in the Box-Houston, TX
 
(g)
370
   
548
   
370
548
918
158
1997
5/1997
(c)
Jack in the Box-Houston, TX
 
(g)
421
   
543
   
421
543
964
155
1997
6/1997
(c)
Jack in the Box-Humble, TX
 
(g)
438
   
592
   
438
592
1,030
184
1996
9/1996
(c)
Jack in the Box-Humble, TX
   
586
708
       
586
708
1,293
31
2004
9/2004
(c)
Jack in the Box-Hutchins, TX
 
(g)
273
   
654
   
273
654
927
135
1998
4/1998
(c)
Jack in the Box-Irvine, CA
 
(g)
900
   
734
   
900
734
1,634
165
1999
4/1999
(c)
Jack in the Box-Kent, WA
 
(g)
737
   
554
   
737
554
1,291
114
1997
4/1997
(c)
Jack in the Box-Kingswood, TX
 
(g)
493
368
       
493
368
861
10
1992
2/2005
(c)
Jack in the Box-La Porte, TX
 
(g)
458
292
       
458
292
750
8
1996
2/2005
(c)
Jack in the Box-Las Vegas, NV
 
(g)
731
   
547
   
731
547
1,278
113
1997
4/1997
(c)
Jack in the Box-Los Angeles, CA
 
(g)
741
   
678
   
741
678
1,419
183
1997
9/1997
(c)
Jack in the Box-Los Angeles, CA
 
(g)
912
   
531
   
912
531
1,443
108
1997
5/1997
(c)
Jack in the Box-Los Angeles, CA
 
(g)
854
   
602
   
854
602
1,456
122
1998
5/1998
(c)
Jack in the Box-Lubbock, TX
   
289
305
       
289
305
594
9
1993
2/2005
(c)
Jack in the Box-Lufkin, TX
 
(g)
418
   
651
   
418
651
1,069
156
1998
9/1998
(c)
Jack in the Box-Lufkin, TX
 
(g)
364
   
777
   
364
777
1,141
178
1999
2/1999
(c)
Jack in the Box-Mesa, AZ
   
959
(e)
       
959
(e)
959
(e)
1991
2/2005
(e)
Jack in the Box-Mesquite, TX
 
(g)
600
377
       
600
377
977
11
1992
2/2005
(c)
Jack in the Box-Missouri City, TX
   
471
(e)
       
471
(e)
471
(e)
1991
2/2005
(e)
Jack in the Box-Moscow, ID
 
(g)
218
   
752
   
218
752
970
219
1992
4/1997
(c)
Jack in the Box-Nacogdoches, TX
 
(g)
384
   
643
   
384
643
1,027
132
1998
5/1998
(c)
Jack in the Box-Nampa, ID
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1991
2/2005
(e)
Jack in the Box-Ontario, CA
 
(g)
771
   
793
   
771
793
1,564
178
1999
4/1999
(c)
Jack in the Box-Orange, TX
 
(g)
388
   
788
   
388
788
1,175
177
1999
4/1999
(c)
Jack in the Box-Oxford, AL
   
257
358
       
257
358
616
10
1987
2/2005
(c)
Jack in the Box-Oxnard, CA
 
(g)
682
   
643
   
682
643
1,325
182
1997
7/1997
(c)
Jack in the Box-Palmdale, CA
 
(g)
631
   
568
   
631
568
1,199
164
1997
5/1997
(c)
Jack in the Box-Pasadena, TX
   
285
(e)
       
285
(e)
285
(e)
1991
2/2005
(e)
Jack in the Box-Peoria, AZ
 
(g)
497
   
722
   
497
722
1,218
162
1999
4/1999
(c)
Jack in the Box-Petaluma, CA
   
1,139
433
       
1,139
433
1,571
12
1993
2/2005
(c)
Jack in the Box-Pflugerville, TX
 
(g)
717
   
658
   
717
658
1,375
135
1998
6/1998
(c)
Jack in the Box-Phoenix, AZ
   
558
298
       
558
298
856
8
1992
2/2005
(c)
Jack in the Box-Phoenix, AZ
   
596
443
       
596
443
1,039
12
2002
12/2002
(c)
Jack in the Box-Placerville, CA
   
642
711
       
642
711
1,353
26
1986
12/2004
(c)
Jack in the Box-Plano, TX
   
538
271
       
538
271
810
8
1992
2/2005
(c)
Jack in the Box-Port Arthur, TX
 
(g)
556
331
       
556
331
887
9
1994
2/2005
(c)
Jack in the Box-Rockwall, TX
 
(g)
478
329
       
478
329
807
9
1992
2/2005
(c)
Jack in the Box-Sacramento, CA
   
542
358
       
542
358
900
10
1992
2/2005
(c)
Jack in the Box-Salem, OR
 
(g)
501
   
699
   
501
699
1,200
144
1999
6/1999
(c)
Jack in the Box-San Antonio, TX
 
(g)
409
(e)
       
409
(e)
409
(e)
1990
2/2005
(e)
Jack in the Box-San Antonio, TX
 
(g)
472
(e)
       
472
(e)
472
(e)
1992
2/2005
(e)
Jack in the Box-San Antonio, TX
   
700
486
       
700
486
1,186
199
1990
2/2005
(c)
Jack in the Box-San Antonio, TX
 
(g)
274
   
782
   
274
782
1,056
178
1999
3/1999
(c)
Jack in the Box-San Antonio, TX
 
(g)
311
   
701
   
311
701
1,012
157
1999
4/1999
(c)
Jack in the Box-San Jose, CA
 
(g)
926
508
       
926
508
1,434
27
1970
6/2004
(c)
Jack in the Box-San Leandro, CA
 
(g)
609
302
       
609
302
911
16
1969
6/2004
(c)
Jack in the Box-Schertz, TX
   
556
331
       
556
331
887
9
1989
2/2005
(c)
Jack in the Box-Show Low, AZ
   
290
295
       
290
295
585
8
1992
2/2005
(c)
Jack in the Box-Shreveport, LA
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1993
2/2005
(e)
Jack in the Box-Spring, TX
 
(g)
745
308
       
745
308
1,053
9
1993
2/2005
(c)
Jack in the Box-Spring, TX
 
(g)
476
   
719
   
476
719
1,195
148
1999
9/1999
(c)
Jack in the Box-St Louis, MO
 
(g)
474
   
727
   
474
727
1,202
148
1998
9/1998
(c)
Jack in the Box-Tacoma, WA
 
(g)
496
   
760
   
496
760
1,255
170
1999
4/1999
(c)
Jack in the Box-Tempe, AZ
 
(g)
261
606
       
261
606
866
32
1965
6/2004
(c)
Jack in the Box-Temple City, CA
   
1,494
413
       
1,494
413
1,906
12
1984
2/2005
(c)
Jack in the Box-Texas City, TX
   
547
316
       
547
316
863
9
1991
2/2005
(c)
Jack in the Box-Tigard, OR
 
(g)
353
   
905
   
353
905
1,258
212
1999
12/1998
(c)
Jack in the Box-Tyler, TX
 
(g)
289
   
700
   
289
700
989
155
1999
5/1999
(c)
Jack in the Box-Waco, TX
   
383
(e)
       
383
(e)
383
(e)
1991
2/2005
(e)
Jack in the Box-Walker, LA
   
555
398
       
555
398
954
11
2001
2/2005
(c)
Jack in the Box-Waxahachie, TX
 
(g)
478
   
538
   
478
538
1,016
111
1998
4/1998
(c)
Jack in the Box-Weatherford, TX
 
(g)
465
   
785
   
465
785
1,250
175
1999
3/1999
(c)
Jack in the Box-West Sacramentp, CA
 
(g)
523
   
617
   
523
617
1,140
171
1997
9/1997
(c)
Jack in the Box-Willis, TX
 
(g)
865
373
       
865
373
1,238
10
1993
2/2005
(c)
Jack in the Box-Woodland, CA
 
(g)
358
   
668
   
358
668
1,027
184
1997
10/1997
(c)
Japan Express-Lancaster, SC
   
299
(e)
       
299
(e)
299
(e)
1994
2/2005
(e)
Joe's Crab Shack-Houston, TX
 
(g)
960
926
       
960
926
1,886
26
1994
2/2005
(c)
Joe's Crab Shack-Indianapolis, IN
 
(g)
891
         
891
 
891
(d)
1998
2/2005
(c)
Joe's Crab Shack-Lilburn, GA
 
(g)
1,089
932
       
1,089
932
2,021
209
1999
4/1999
(c)
John Harvard's Brewhouse-Wilmington, DE
 
(g)
1,289
1,149
       
1,289
1,149
2,439
32
1991
2/2005
(c)
Johnny Carino's-Brandon, FL
(i)
 
853
2,041
       
853
2,041
2,895
335
1999
4/1999
(c)
Jose Mexican Food-San Bernardino, CA
   
364
466
       
364
466
830
13
1976
2/2005
(c)
Jose Pepper's Restaurant-Blue Springs, MO
(i)
 
251
738
       
251
738
989
145
1982
6/1999
(c)
Kahn's Produce-Nashville, TN
   
274
428
       
274
428
701
12
1986
2/2005
(c)
Kettle Restaurant-Alice, TX
   
195
130
       
195
130
325
4
1985
2/2005
(c)
Kettle Restaurant-Baytown, TX
   
98
324
       
98
324
422
9
1972
2/2005
(c)
Kettle Restaurant-College Station, TX
   
130
372
       
130
372
502
10
1982
2/2005
(c)
Kettle Restaurant-Hobbs, NM
   
105
95
       
105
95
200
3
1981
2/2005
(c)
Kettle Restaurant-Tahlequah, OK
   
128
576
       
128
576
704
16
1996
2/2005
(c)
Kettle Restaurant-Woodway, TX
   
133
462
       
133
462
595
13
1989
2/2005
(c)
KFC-Arcadia, FL
   
276
305
       
276
305
581
9
1985
2/2005
(c)
KFC-Auburn, MA
   
1,150
(e)
       
1,150
(e)
1,150
(e)
1989
2/2005
(e)
KFC-Baton Rouge, LA
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1987
6/1999
(e)
KFC-Baton Rouge, LA
   
181
   
463
   
181
463
645
68
2000
8/2000
(c)
KFC-Burnsville, MN
   
437
471
       
437
471
908
13
1988
2/2005
(c)
KFC-Concordia, MO
   
297
393
       
297
393
690
11
1995
2/2005
(c)
KFC-Corpus Christi, TX
   
356
258
       
356
258
614
7
1988
2/2005
(c)
KFC-Crystal Lake, IL
   
211
630
       
211
630
841
17
1989
2/2005
(c)
KFC-Dania, FL
   
586
272
       
586
272
858
3
1985
9/2005
(c)
KFC-Deming, NM
 
(g)
208
(e)
       
208
(e)
208
(e)
1992
2/2005
(e)
KFC-Eagan, MN
   
491
420
       
491
420
911
12
1987
2/2005
(c)
KFC-Gainesville, FL
   
803
327
       
803
327
1,129
9
1985
2/2005
(c)
KFC-Greenville, TX
   
180
120
       
180
120
300
3
1970
2/2005
(c)
KFC-Katy, TX
   
434
345
       
434
345
779
10
1988
2/2005
(c)
KFC-Las Cruces, NM
 
(g)
236
(e)
       
236
(e)
236
(e)
1990
2/2005
(e)
KFC-New Orleans, LA
   
159
492
       
159
492
651
97
1991
5/1999
(c)
KFC-Page, AZ
   
586
307
       
586
307
893
9
1988
2/2005
(c)
KFC-Port Allen, LA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1996
5/1999
(e)
KFC-Putnam, CT
   
302
(e)
       
302
(e)
302
(e)
1997
7/1997
(e)
Krispy Kreme Doughnuts-Clive, IA
 
(g)
316
457
       
316
457
773
13
1995
2/2005
(c)
Krystal-Brandon, MS
 
(g)
340
687
       
340
687
1,028
141
2000
12/1999
(c)
Krystal-Chattanooga, TN
 
(g)
445
595
       
445
595
1,040
132
1994
3/1999
(c)
Krystal-Greenville, AL
 
(g)
190
614
       
190
614
804
114
2000
5/2000
(c)
Krystal-Montgomery, AL
 
(g)
311
507
       
311
507
818
104
2000
12/1999
(c)
Krystal-Pooler, GA
   
504
341
       
504
341
845
10
2000
2/2005
(c)
Krystal-Scottsboro, AL
 
(g)
255
561
       
255
561
817
111
1999
12/1999
(c)
Le Peep-Englewood, CO
   
94
406
       
94
406
500
11
1992
2/2005
(c)
Leeann Chin-Blaine, MN
 
(g)
391
498
       
391
498
890
14
1996
2/2005
(c)
Leeann Chin-Chanhassen, MN
 
(g)
377
640
       
377
640
1,017
217
1995
11/1995
(c)
Leeann Chin-Golden Valley, MN
 
(g)
665
   
481
   
665
481
1,147
150
1996
9/1996
(c)
Lee's Chicken-Florissant, MO
   
306
393
       
306
393
699
11
1985
2/2005
(c)
Lee's Chicken-Louisville, KY
   
81
117
       
81
117
199
3
1980
2/2005
(c)
Lee's Chicken-St Ann, MO
   
208
331
       
208
331
539
9
1992
2/2005
(c)
Lee's Chicken-St Louis, MO
   
108
363
       
108
363
472
10
1983
2/2005
(c)
Liquor-The Colony, TX
   
607
388
       
607
388
995
11
2000
2/2005
(c)
Little Panda-Lubbock, TX
 
(g)
131
261
       
131
261
392
7
1977
2/2005
(c)
Lone Star Steakhouse-Sterling Heights, MI
   
910
847
       
910
847
1,757
24
1988
2/2005
(c)
Long John Silver's/A&W-Houston, TX
   
512
(e)
       
512
(e)
512
(e)
1993
2/2005
(e)
Long John Silver's/A&W-Irving, TX
   
601
(e)
       
601
(e)
601
(e)
1995
2/2005
(e)
Long John Silver's/A&W-Kansas City, MO
   
563
365
       
563
365
928
10
1995
2/2005
(c)
Long John Silver's/A&W-Penn Hills, PA
   
419
404
       
419
404
823
11
1993
2/2005
(c)
Long John Silver's-Alamogordo, NM
 
(g)
215
(e)
       
215
(e)
215
(e)
1977
2/2005
(e)
Long John Silver's-Albuquerque, NM
   
287
315
       
287
315
602
9
1976
2/2005
(c)
Long John Silver's-Apopka, FL
   
576
(e)
       
576
(e)
576
(e)
1994
2/2005
(e)
Long John Silver's-Arlington, TX
   
462
(e)
       
462
(e)
462
(e)
1993
2/2005
(e)
Long John Silver's-Asheville, NC
   
319
364
       
319
364
683
10
1993
2/2005
(c)
Long John Silver's-Austin, TX
   
646
(e)
       
646
(e)
646
(e)
1993
2/2005
(e)
Long John Silver's-Clarksville, TN
   
262
354
       
262
354
616
10
1993
2/2005
(c)
Long John Silver's-Cleburne, TX
   
118
300
       
118
300
417
8
1987
2/2005
(c)
Long John Silver's-Clovis, NM
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1976
2/2005
(e)
Long John Silver's-Copperas Cove, TX
   
197
(e)
       
197
(e)
197
(e)
1994
2/2005
(e)
Long John Silver's-El Paso, TX
   
418
(e)
       
418
(e)
418
(e)
1993
2/2005
(e)
Long John Silver's-Houston, TX
   
473
289
       
473
289
762
8
1994
2/2005
(c)
Long John Silver's-Jackson, TN
   
379
(e)
       
379
(e)
379
(e)
1994
2/2005
(e)
Long John Silver's-Johnstown, PA
   
470
(e)
       
470
(e)
470
(e)
1993
2/2005
(e)
Long John Silver's-Las Cruces, NM
   
303
(e)
       
303
(e)
303
(e)
1975
2/2005
(e)
Long John Silver's-Lexington, KY
   
761
         
761
 
761
(d)
1994
2/2005
(c)
Long John Silver's-Marion, OH
   
497
(e)
       
497
(e)
497
(e)
1994
2/2005
(e)
Long John Silver's-Murfreesboro, TN
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1989
2/2005
(e)
Long John Silver's-Neosho, MO
   
285
(e)
       
285
(e)
285
(e)
1994
2/2005
(e)
Long John Silver's-Orlando, FL
   
486
288
       
486
288
774
8
1983
2/2005
(c)
Long John Silver's-Silver City, NM
   
159
245
       
159
245
405
7
1982
2/2005
(c)
Long John Silver's-Tucson, AZ
   
424
305
       
424
305
729
9
1992
2/2005
(c)
Longhorne Steakhouse-Tampa, FL
(i)
(g)
878
1,449
       
878
1,449
2,327
296
1999
4/1999
(c)
Mahalo Express-Honolulu, HI
   
1,325
306
       
1,325
306
1,631
9
1963
2/2005
(c)
Mahalo Express-Honolulu, HI
   
1,356
494
       
1,356
494
1,850
14
1988
2/2005
(c)
Mahalo Express-Honolulu, HI
   
1,725
54
       
1,725
54
1,779
2
1984
2/2005
(c)
Mahalo Express-Honolulu, HI
   
3,429
475
       
3,429
475
3,903
13
#N/A
2/2005
(c)
Mahalo Express-Honolulu, HI
   
3,194
         
3,194
 
3,194
(d)
1963
2/2005
(c)
Mahalo Express-Kaneohe, HI
   
1,652
281
       
1,652
281
1,933
8
1987
2/2005
(c)
Mahalo Express-Waianae, HI
   
833
497
       
833
497
1,330
14
1988
2/2005
(c)
Mahalo Express-Waipahu, HI
   
1,440
518
       
1,440
518
1,959
14
1987
2/2005
(c)
Mama Fu's Noodle House-Marietta, GA
   
706
420
       
706
420
1,126
12
1994
2/2005
(c)
McAlister's-Corinth, MS
 
(g)
269
456
       
269
456
725
13
1997
2/2005
(c)
McAlister's-Murfreesboro, TN
 
(g)
439
391
       
439
391
830
11
1985
2/2005
(c)
McDonald's-Palm Bay, FL
   
615
         
615
 
615
(d)
1986
9/2002
(c)
McDonald's-Scotland Neck, NC
   
146
         
146
 
146
(d)
2002
2/2005
(c)
McDonald's-Tampa, FL
   
372
         
372
 
372
(d)
2004
2/2005
(c)
Memphis Bar-B-Q-Bowie, MD
 
(g)
859
654
       
859
654
1,513
18
1999
2/2005
(c)
Mobil-Allenstown, NH
 
(g)
1,158
753
       
1,158
753
1,911
21
1999
2/2005
(c)
Mobil-Bedford, NH
 
(g)
1,143
874
       
1,143
874
2,016
24
2000
2/2005
(c)
Mobil-Hooksett, NH
   
948
1,370
       
948
1,370
2,318
38
1998
2/2005
(c)
Mo's Irish Pub Restaurant-Wauwatosa, WI
 
(g)
628
804
       
628
804
1,432
221
1977
10/1997
(c)
Muscogee Seafood Restaurant-Washington, DC
   
418
(e)
       
418
(e)
418
(e)
1986
2/2005
(e)
Novrozsky's Hamburgers, Etc-Nederland, TX
   
282
174
       
282
174
456
5
1987
2/2005
(c)
O'Charley's-Dalton, GA
   
497
621
       
497
621
1,118
17
1993
2/2005
(c)
O'Charley's-Tucker, GA
   
682
753
       
682
753
1,435
21
1993
2/2005
(c)
Old Chicago-Minneapolis, MN
   
423
913
       
423
913
1,336
25
UNKNOWN
2/2005
(c)
O'Sullivan Irish American-North Fort Myers, FL
   
701
555
       
701
555
1,256
16
1991
2/2005
(c)
Outback Steakhouse-Medford, OR
   
638
915
       
638
915
1,554
25
1998
2/2005
(c)
Oxford Street Restaurant-Shreveport, LA
 
(g)
20
55
       
20
55
75
2
1979
2/2005
(c)
Papa John's-West Palm Beach, FL
   
418
159
       
418
159
578
1
UNKNOWN
10/2005
(c)
PDM Realty Company-Kingston, PA
                     
(d)
UNKNOWN
2/2005
(c)
Perkins-Albert Lea, MN
 
(g)
314
686
       
314
686
1,000
19
1975
2/2005
(c)
Perkins-Alexandria, MN
   
693
1,759
       
693
1,759
2,452
29
1978
6/2005
(c)
Perkins-Altamonte Springs, FL
   
1,068
1,622
       
1,068
1,622
2,690
27
1997
6/2005
(c)
Perkins-Appleton, WI
   
579
1,683
       
579
1,683
2,262
28
1977
6/2005
(c)
Perkins-Ashwaubenon, WI
   
689
1,222
       
689
1,222
1,911
20
1993
6/2005
(c)
Perkins-Bismarck, ND
   
594
1,710
       
594
1,710
2,304
29
1993
6/2005
(c)
Perkins-Blaine, MN
   
840
1,660
       
840
1,660
2,500
28
1979
6/2005
(c)
Perkins-Bonita Springs, FL
   
817
1,679
       
817
1,679
2,496
28
1995
6/2005
(c)
Perkins-Brainerd, MN
   
764
1,563
       
764
1,563
2,327
26
1990
6/2005
(c)
Perkins-Brooklyn Park, MN
   
780
1,919
       
780
1,919
2,699
32
1997
6/2005
(c)
Perkins-Burnsville, MN
 
(g)
595
843
       
595
843
1,438
23
1973
2/2005
(c)
Perkins-Cape Coral, FL
   
488
1,554
       
488
1,554
2,043
26
1996
6/2005
(c)
Perkins-Cedar Rapids, IA
   
672
2,037
       
672
2,037
2,709
34
1994
6/2005
(c)
Perkins-Coralville, IA
   
704
1,675
       
704
1,675
2,379
28
1974
6/2005
(c)
Perkins-Crystal, MN
   
461
1,755
       
461
1,755
2,216
49
1975
2/2005
(c)
Perkins-Ft Meyers, FL
   
1,109
726
       
1,109
726
1,836
20
1982
2/2005
(c)
Perkins-Ft. Myers, FL
   
1,599
2,031
       
1,599
2,031
3,631
34
2000
6/2005
(c)
Perkins-Gladstone, MO
   
407
1,952
       
407
1,952
2,359
33
1979
6/2005
(c)
Perkins-Green Bay, WI
   
452
2,222
       
452
2,222
2,674
37
1977
6/2005
(c)
Perkins-Kissimmee, FL
   
610
1,459
       
610
1,459
2,069
24
1992
6/2005
(c)
Perkins-Lady Lake, FL
   
676
1,941
       
676
1,941
2,617
32
1999
6/2005
(c)
Perkins-Liberty, MO
   
265
1,557
       
265
1,557
1,822
26
1980
6/2005
(c)
Perkins-Memphis, TN
   
619
(e)
       
619
(e)
619
(e)
1990
2/2005
(e)
Perkins-Orlando, FL
   
3,765
1,346
       
3,765
1,346
5,111
22
1986
6/2005
(c)
Perkins-St. Joseph, MO
   
464
1,820
       
464
1,820
2,284
30
1978
6/2005
(c)
Perkins-Urbana, IL
   
601
1,471
       
601
1,471
2,072
25
1990
6/2005
(c)
Perkins-Waterloo, IA
   
500
1,670
       
500
1,670
2,170
28
2005
6/2005
(c)
Perkins-Woodbury, MN
   
967
1,600
       
967
1,600
2,566
27
1992
6/2005
(c)
Phillips 66-Austin, TX
   
(e)
         
(e)
   
(d)
1987
2/2005
(c)
Phillips 66-Cedar Park, TX
   
228
255
       
228
255
483
7
1988
2/2005
(c)
Phillips 66-Collinsville, IL
   
272
68
       
272
68
340
2
1928
2/2005
(c)
Phillips 66-Cottage Hills, IL
   
268
132
       
268
132
400
4
1963
2/2005
(c)
Phillips 66-San Antonio, TX
 
(g)
186
252
       
186
252
437
7
1987
2/2005
(c)
Phillips 66-The Colony, TX
 
(g)
1,240
1,043
       
1,240
1,043
2,283
29
2000
2/2005
(c)
Phillips 66-Wood River, IL
   
(e)
         
(e)
   
(d)
1956
2/2005
(c)
Pizza Hut-Abbeville, LA
   
262
224
       
262
224
486
2
1990
9/2005
(c)
Pizza Hut-Adrian, MI
   
242
         
242
 
242
(d)
1989
1/1996
(c)
Pizza Hut-Alamogordo, NM
   
325
234
       
325
234
559
2
1970
10/2005
(c)
Pizza Hut-Albertville, AL
   
332
373
       
332
373
704
4
1987
9/2005
(c)
Pizza Hut-Alden, NY
   
215
198
       
215
198
413
2
UNKNOWN
9/2005
(c)
Pizza Hut-Amherst, NY
   
268
263
       
268
263
531
3
UNKNOWN
9/2005
(c)
Pizza Hut-Ashburn, GA
   
134
183
       
134
183
317
2
1988
9/2005
(c)
Pizza Hut-Aurora, IL
   
330
220
       
330
220
550
6
1986
2/2005
(c)
Pizza Hut-Austin, TX
   
500
480
       
500
480
980
13
1987
2/2005
(c)
Pizza Hut-Batesburg, SC
   
611
277
       
611
277
887
3
UNKNOWN
9/2005
(c)
Pizza Hut-Beaver, WV
   
212
         
212
 
212
(d)
1986
5/1996
(c)
Pizza Hut-Beckley, WV
   
209
         
209
 
209
(d)
1978
5/1996
(c)
Pizza Hut-Bedford, OH
   
175
         
175
 
175
(d)
1975
1/1996
(c)
Pizza Hut-BISHOPVILLE, SC
   
296
494
       
296
494
791
5
UNKNOWN
9/2005
(c)
Pizza Hut-Bluefield, WV
   
120
         
120
 
120
(d)
1986
5/1996
(c)
Pizza Hut-Boaz, AL
   
341
338
       
341
338
679
4
1987
9/2005
(c)
Pizza Hut-Boliver, OH
   
190
410
       
190
410
600
81
1996
3/1997
(c)
Pizza Hut-Bowie, TX
   
47
209
       
47
209
255
6
1976
2/2005
(c)
Pizza Hut-Bowling Green, OH
   
200
         
200
 
200
(d)
1985
1/1996
(c)
Pizza Hut-Bozeman, MT
 
(g)
194
311
       
194
311
505
9
1976
2/2005
(c)
Pizza Hut-Camilla, GA
   
233
214
       
233
214
448
2
1978
9/2005
(c)
Pizza Hut-Carrollton, Oh
   
187
533
       
187
533
721
106
1990
3/1997
(c)
Pizza Hut-Carthage, TX
   
65
266
       
65
266
331
7
1981
2/2005
(c)
Pizza Hut-Cedar City, UT
   
279
167
       
279
167
445
2
1978
9/2005
(c)
Pizza Hut-Cheraw, SC
   
766
322
       
766
322
1,088
4
UNKNOWN
9/2005
(c)
Pizza Hut-Childress, TX
   
116
224
       
116
224
340
6
1974
2/2005
(c)
Pizza Hut-Clayton, NM
   
91
281
       
91
281
372
8
1986
2/2005
(c)
Pizza Hut-Cleveland, OH
   
226
         
226
 
226
(d)
1987
1/1996
(c)
Pizza Hut-Cleveland, OH
   
117
         
117
 
117
(d)
1978
1/1996
(c)
Pizza Hut-Cleveland, OH
   
126
         
126
 
126
(d)
1986
1/1996
(c)
Pizza Hut-Coleman, TX
   
115
210
       
115
210
325
6
1977
2/2005
(c)
Pizza Hut-Cross Lanes, WV
   
216
         
216
 
216
(d)
1990
5/1996
(c)
Pizza Hut-Crystal City, TX
   
13
232
       
13
232
245
7
1981
2/2005
(c)
Pizza Hut-Dawson, GA
   
137
173
       
137
173
310
2
1987
9/2005
(c)
Pizza Hut-Defiance, OH
   
242
         
242
 
242
(d)
1977
1/1996
(c)
Pizza Hut-Dickson, TN
   
303
285
       
303
285
588
3
1987
9/2005
(c)
Pizza Hut-Donalsonville, GA
   
171
215
       
171
215
386
2
1989
9/2005
(c)
Pizza Hut-Douglas, GA
   
314
244
       
314
244
558
3
1978
9/2005
(c)
Pizza Hut-East Aurora, NY
   
229
255
       
229
255
484
3
UNKNOWN
9/2005
(c)
Pizza Hut-East Cleveland, OH
   
194
         
194
 
194
(d)
1986
1/1996
(c)
Pizza Hut-EATONTON, GA
   
393
396
       
393
396
789
4
UNKNOWN
9/2005
(c)
Pizza Hut-Edgefield, SC
   
286
404
       
286
404
690
4
UNKNOWN
9/2005
(c)
Pizza Hut-Euclid, OH
   
202
         
202
 
202
(d)
1983
1/1996
(c)
Pizza Hut-Eunice, LA
   
420
191
       
420
191
611
2
1978
9/2005
(c)
Pizza Hut-Fitzgerald, GA
   
209
244
       
209
244
453
3
1994
9/2005
(c)
Pizza Hut-Front Royal, VA
   
164
322
       
164
322
486
9
1973
2/2005
(c)
Pizza Hut-Gallatin, TN
   
290
299
       
290
299
589
3
1987
9/2005
(c)
Pizza Hut-Glasgow, MT
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1985
2/2005
(e)
Pizza Hut-Glenwood Springs, CO
   
270
286
       
270
286
556
3
1987
9/2005
(c)
Pizza Hut-Grand Island, NY
   
196
228
       
196
228
424
3
UNKNOWN
9/2005
(c)
Pizza Hut-Greeneville, TN
   
282
203
       
282
203
485
2
1972
9/2005
(c)
Pizza Hut-GREENSBORO, GA
   
515
512
       
515
512
1,027
6
UNKNOWN
9/2005
(c)
Pizza Hut-Hialeah, FL
   
369
335
       
369
335
704
9
1980
2/2005
(c)
Pizza Hut-Hollywood, FL
 
(g)
268
128
       
268
128
396
22
1998
10/2000
(c)
Pizza Hut-Hopkinsville, KY
   
390
244
       
390
244
634
3
1980
9/2005
(c)
Pizza Hut-Huntington, WV
   
212
         
212
 
212
(d)
1978
5/1996
(c)
Pizza Hut-Hurricane, WV
   
181
         
181
 
181
(d)
1978
5/1996
(c)
Pizza Hut-Jacksboro, TX
   
88
231
       
88
231
319
6
1983
2/2005
(c)
Pizza Hut-JACKSON, GA
   
1,016
366
       
1,016
366
1,382
4
UNKNOWN
9/2005
(c)
Pizza Hut-Jackson, KY
   
180
236
       
180
236
416
3
1978
9/2005
(c)
Pizza Hut-Jennings, LA
   
292
310
       
292
310
601
3
UNKNOWN
9/2005
(c)
Pizza Hut-Knoxville, TN
 
(g)
114
520
       
114
520
634
14
1992
2/2005
(c)
Pizza Hut-Lake Park, GA
   
268
281
       
268
281
549
3
1989
9/2005
(c)
Pizza Hut-Lambertville, MI
   
99
         
99
 
99
(d)
1994
1/1996
(c)
Pizza Hut-Laurel, MT
 
(g)
205
304
       
205
304
509
9
1985
2/2005
(c)
Pizza Hut-Laurens, SC
   
492
490
       
492
490
981
5
UNKNOWN
9/2005
(c)
Pizza Hut-Littlefield, TX
   
131
156
       
131
156
288
2
1997
9/2005
(c)
Pizza Hut-Livingston, MT
 
(g)
148
230
       
148
230
378
6
1979
2/2005
(c)
Pizza Hut-Madison, FL
   
189
212
       
189
212
401
2
1989
9/2005
(c)
Pizza Hut-Marathon, FL
 
(g)
161
235
       
161
235
396
41
1980
10/2000
(c)
Pizza Hut-Marietta, OH
   
169
         
169
 
169
(d)
1986
5/1996
(c)
Pizza Hut-Mauldin, SC
   
306
152
       
306
152
458
2
1990
9/2005
(c)
Pizza Hut-Mayfield Heights, OH
   
203
         
203
 
203
(d)
1980
4/1996
(c)
Pizza Hut-Medina, NY
   
154
250
       
154
250
404
3
UNKNOWN
9/2005
(c)
Pizza Hut-Memphis, TX
   
38
333
       
38
333
371
9
1985
2/2005
(c)
Pizza Hut-Mexia, TX
   
344
224
       
344
224
568
6
1985
2/2005
(c)
Pizza Hut-Middleburg Heights, OH
   
217
         
217
 
217
(d)
1975
1/1996
(c)
Pizza Hut-Millersburg, OH
   
213
635
       
213
635
848
126
1989
3/1997
(c)
Pizza Hut-Milton, WV
   
100
         
100
 
100
(d)
1986
5/1996
(c)
Pizza Hut-Mobile, AL
   
135
90
       
135
90
225
3
1975
2/2005
(c)
Pizza Hut-Monore, MI
   
152
         
152
 
152
(d)
1994
1/1996
(c)
Pizza Hut-Monticello, FL
   
148
200
       
148
200
347
2
1987
9/2005
(c)
Pizza Hut-Moultrie, GA
   
471
129
       
471
129
601
1
1989
9/2005
(c)
Pizza Hut-N. Olmsted, OH
   
260
         
260
 
260
(d)
1976
1/1996
(c)
Pizza Hut-Nashville, GA
   
227
245
       
227
245
472
3
1988
9/2005
(c)
Pizza Hut-New Iberia, LA
   
345
307
       
345
307
652
3
1990
9/2005
(c)
Pizza Hut-New Philadelphia, OH
   
224
443
       
224
443
667
88
1983
3/1997
(c)
Pizza Hut-New Philadelphia, OH
   
149
388
       
149
388
538
77
1975
3/1997
(c)
Pizza Hut-Newport, TN
   
241
258
       
241
258
499
3
1974
9/2005
(c)
Pizza Hut-Norwalk, OH
   
262
         
262
 
262
(d)
1993
1/1996
(c)
Pizza Hut-Opelousas, LA
   
342
226
       
342
226
568
3
1980
9/2005
(c)
Pizza Hut-Orlando, FL
   
498
324
       
498
324
822
137
1987
2/2005
(c)
Pizza Hut-Orlando, FL
   
305
355
       
305
355
661
156
1986
2/2005
(c)
Pizza Hut-Pageland, SC
   
532
375
       
532
375
907
4
UNKNOWN
9/2005
(c)
Pizza Hut-Pineville, LA
   
349
348
       
349
348
697
4
1989
9/2005
(c)
Pizza Hut-Rocky River, OH
   
143
         
143
 
143
(d)
1977
1/1996
(c)
Pizza Hut-Ronceverte, WV
   
100
         
100
 
100
(d)
1991
5/1996
(c)
Pizza Hut-Saint George, SC
   
261
411
       
261
411
672
5
UNKNOWN
9/2005
(c)
Pizza Hut-Saluda, SC
   
386
443
       
386
443
830
5
UNKNOWN
9/2005
(c)
Pizza Hut-Sandusky, OH
   
260
         
260
 
260
(d)
1978
1/1996
(c)
Pizza Hut-Santa Rosa, NM
   
135
267
       
135
267
402
7
1986
2/2005
(c)
Pizza Hut-Santee, SC
   
353
394
       
353
394
746
4
UNKNOWN
9/2005
(c)
Pizza Hut-Seaford, DE
   
204
236
       
204
236
440
3
1984
9/2005
(c)
Pizza Hut-Seguin, TX
   
99
327
       
99
327
426
9
1974
2/2005
(c)
Pizza Hut-Semiinole, TX
   
286
206
       
286
206
492
6
1977
2/2005
(c)
Pizza Hut-Seven Hills, OH
   
239
         
239
 
239
(d)
1983
1/1996
(c)
Pizza Hut-Shamokin, PA
   
119
336
       
119
336
454
9
1976
2/2005
(c)
Pizza Hut-Sidney, MT
   
158
(e)
       
158
(e)
158
(e)
1985
2/2005
(e)
Pizza Hut-Silverthorne, CO
   
308
230
       
308
230
538
3
1986
9/2005
(c)
Pizza Hut-Steubenville, OH
   
228
475
       
228
475
704
94
1983
3/1997
(c)
Pizza Hut-Strongsville, OH
   
186
         
186
 
186
(d)
1976
4/1996
(c)
Pizza Hut-Sylvester, GA
   
274
241
       
274
241
516
3
1983
9/2005
(c)
Pizza Hut-Toledo, OH
   
197
         
197
 
197
(d)
1978
1/1996
(c)
Pizza Hut-Toledo, OH
   
208
         
208
 
208
(d)
1975
1/1996
(c)
Pizza Hut-Toledo, OH
   
176
         
176
 
176
(d)
1985
1/1996
(c)
Pizza Hut-Toledo, OH
   
129
         
129
 
129
(d)
1988
4/1996
(c)
Pizza Hut-Tucker, GA
   
134
281
       
134
281
414
8
1968
2/2005
(c)
Pizza Hut-Tyler, TX
   
299
152
       
299
152
451
2
UNKNOWN
9/2005
(c)
Pizza Hut-Uhrichville, OH
   
280
563
       
280
563
842
112
1983
3/1997
(c)
Pizza Hut-Wellsburg, WV
   
167
168
       
167
168
336
50
1980
3/1997
(c)
Pollo Tropical-Altamonte Springs, FL
 
(g)
549
701
       
549
701
1,250
167
1994
9/1998
(c)
Pollo Tropical-Coral Springs, FL
 
(g)
853
1,108
       
853
1,108
1,961
265
1994
9/1998
(c)
Pollo Tropical-Davie, FL
 
(g)
713
873
       
713
873
1,586
209
1993
9/1998
(c)
Pollo Tropical-Fort Lauderdale, FL
 
(g)
398
924
       
398
924
1,322
221
1996
9/1998
(c)
Pollo Tropical-Lake Worth, FL
 
(g)
435
915
       
435
915
1,351
219
1994
9/1998
(c)
Pollo Tropical-Miami, FL
 
(g)
655
1,196
       
655
1,196
1,851
290
1994
9/1998
(c)
Pollo Tropical-Miami, FL
 
(g)
911
1,012
       
911
1,012
1,923
245
1993
9/1998
(c)
Pollo Tropical-Miami, FL
 
(g)
1,245
918
       
1,245
918
2,163
215
1994
12/1998
(c)
Pollo Tropical-North Miami, FL
 
(g)
918
764
       
918
764
1,682
185
1995
9/1998
(c)
Pollo Tropical-Orlando, FL
 
(g)
618
631
       
618
631
1,250
151
1994
9/1998
(c)
Pollo Tropical-Orlando, FL
   
559
404
       
559
404
962
11
1992
2/2005
(c)
Ponderosa-Appleton, WI
   
174
562
       
174
562
736
116
1980
10/1999
(c)
Ponderosa-Blue Springs, MO
 
(g)
692
   
1,137
   
692
1,137
1,829
283
1997
4/1998
(c)
Ponderosa-Eureka, MO
   
380
604
       
380
604
984
125
1999
10/1999
(c)
Ponderosa-Indiana, PA
   
715
   
1,317
   
715
1,317
2,032
249
2000
5/2000
(c)
Ponderosa-Johnstown, PA
 
(g)
599
   
1,160
   
599
1,160
1,759
275
1998
11/1998
(c)
Ponderosa-Kissimmee, FL
   
638
824
       
638
824
1,462
171
1980
10/1999
(c)
Ponderosa-Massena, NY
   
130
659
       
130
659
789
137
1988
10/1999
(c)
Ponderosa-Middletown, NY
   
214
854
       
214
854
1,068
177
1979
10/1999
(c)
Ponderosa-Oneonta, NY
   
367
524
       
367
524
891
109
1999
10/1999
(c)
Ponderosa-Scottsburg, IN
   
480
724
       
480
724
1,205
20
1988
2/2005
(c)
Popeyes-Ahoskie, NC
 
(g)
180
120
       
180
120
300
3
1962
2/2005
(c)
Popeyes-Bloomingdale, IL
   
160
582
       
160
582
742
16
1989
2/2005
(c)
Popeyes-Channelview, TX
 
(g)
209
222
       
209
222
432
6
1980
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
474
538
       
474
538
1,012
15
1987
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
364
346
       
364
346
710
10
1987
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
393
409
       
393
409
802
11
1982
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
360
347
       
360
347
707
10
1987
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
357
400
       
357
400
756
11
1986
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
309
401
       
309
401
711
11
1987
2/2005
(c)
Popeyes-Chicago, IL
 
(g)
265
318
       
265
318
582
9
1987
2/2005
(c)
Popeyes-Cuthbert, GA
   
195
130
       
195
130
325
4
1987
2/2005
(c)
Popeyes-Houston, TX
   
106
191
       
106
191
296
5
1979
2/2005
(c)
Popeyes-Houston, TX
   
205
231
       
205
231
436
6
1979
2/2005
(c)
Popeyes-Houston, TX
   
205
215
       
205
215
420
6
1976
2/2005
(c)
Popeyes-Houston, TX
 
(g)
194
198
       
194
198
391
5
1978
2/2005
(c)
Popeyes-Houston, TX
 
(g)
119
256
       
119
256
375
7
1978
2/2005
(c)
Popeyes-Murfreesboro, NC
   
148
376
       
148
376
524
10
1976
2/2005
(c)
Popeyes-New Orleans, LA
 
(g)
76
196
       
76
196
273
5
1975
2/2005
(c)
Popeyes-Ocala, FL
   
709
351
       
709
351
1,060
10
1987
2/2005
(c)
Popeyes-San Antonio, TX
 
(g)
122
252
       
122
252
374
7
1976
2/2005
(c)
Popeyes-Starke, FL
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
9/1997
(e)
Popeyes-Thomasville, GA
 
(g)
114
407
       
114
407
521
97
1998
9/1998
(c)
Popeyes-Valdosta, GA
 
(g)
159
378
       
159
378
537
92
1998
9/1998
(c)
Rally's-Indianapolis, IN
   
647
         
647
 
647
(d)
2004
8/2005
(c)
Razzoos-Lewisville, TX
 
(g)
761
756
       
761
756
1,518
21
1997
2/2005
(c)
Red Robin-Columbus, OH
   
722
   
1,366
   
722
1,366
2,088
194
1999
1/2000
(c)
Renewal by Anderson-Centennial, CO
(i)
(g)
986
1,680
       
986
1,680
2,667
453
1994
12/1997
(c)
Roadhouse Grill-Brandon, FL
 
(g)
914
   
691
   
914
691
1,605
156
1999
2/1999
(c)
Roadhouse Grill-Clearwater, FL
 
(g)
1,370
   
947
   
1,370
947
2,317
209
1999
4/1999
(c)
Roadhouse Grill-Duluth, GA
   
1,297
(e)
       
1,297
(e)
1,297
(e)
1999
2/2005
(e)
Roadhouse Grill-Fairfield, OH
 
(g)
1,152
   
910
   
1,152
910
2,062
189
1999
10/1999
(c)
Roadhouse Grill-Grove City, OH
   
650
   
978
   
650
978
1,628
203
1999
10/1999
(c)
Roadhouse Grill-Jacksonville, FL
 
(g)
394
   
1,443
   
394
1,443
1,837
340
1998
12/1998
(c)
Roadhouse Grill-Jacksonville, FL
   
1,314
   
888
   
1,314
888
2,201
175
1999
2/2000
(c)
Roadhouse Grill-West Chester, OH
   
704
   
1,054
   
704
1,054
1,757
176
2000
4/2000
(c)
Roma Italian Restaurant-Louisburg, NC
   
144
401
       
144
401
545
11
1986
2/2005
(c)
Ruby Tuesday-Bartow, FL
 
(g)
416
   
963
   
416
963
1,380
198
1999
11/1999
(c)
Ruby Tuesday-Champlin, MN
 
(g)
506
(e)
       
506
(e)
506
(e)
1999
3/2000
(e)
Ruby Tuesday-Colorado Springs, CO
 
(g)
696
   
1,006
   
696
1,006
1,702
213
1999
7/1999
(c)
Ruby Tuesday-Coral Springs, FL
 
(g)
715
   
1,013
   
715
1,013
1,728
219
1999
7/1999
(c)
Ruby Tuesday-Dillon, CO
 
(g)
557
   
1,133
   
557
1,133
1,690
232
1999
11/1999
(c)
Ruby Tuesday-Draper, UT
 
(g)
519
(e)
       
519
(e)
519
(e)
1999
5/1999
(e)
Ruby Tuesday-Independence, MO
 
(g)
981
(e)
       
981
(e)
981
(e)
1999
3/1999
(e)
Ruby Tuesday-Kansas City, MO
 
(g)
633
(e)
       
633
(e)
633
(e)
1999
2/2000
(e)
Ruby Tuesday-Lakeland, FL
 
(g)
574
743
       
574
743
1,317
176
1998
11/1998
(c)
Ruby Tuesday-Lakewood, WA
 
(g)
431
(e)
       
431
(e)
431
(e)
1999
1/2000
(e)
Ruby Tuesday-London, KY
 
(g)
354
(e)
       
354
(e)
354
(e)
1997
11/1997
(e)
Ruby Tuesday-Louisville, KY
 
(g)
(e)
(e)
 
1,052
   
(e)
(e)
(e)
(e)
1999
10/1999
(e)
Ruby Tuesday-Orange City, FL
 
(g)
720
(e)
       
720
(e)
720
(e)
1999
4/1999
(e)
Ruby Tuesday-Orlando, FL
   
778
(e)
       
778
(e)
778
(e)
1998
2/2005
(e)
Ruby Tuesday-Puyallup, WA
 
(g)
(e)
(e)
 
934
   
(e)
(e)
(e)
(e)
1999
6/1999
(e)
Ruby Tuesday-Sebring, FL
 
(g)
(e)
(e)
 
776
   
(e)
(e)
(e)
(e)
1999
7/1999
(e)
Ruby Tuesday-Somerset, KY
 
(g)
546
   
869
   
546
869
1,414
217
1998
7/1998
(c)
Ruby Tuesday-St. George, UT
 
(g)
(e)
(e)
 
896
   
(e)
(e)
(e)
(e)
1999
9/1999
(e)
Ruby Tuesday-Vero Beach, FL
 
(g)
537
   
1,268
   
537
1,268
1,804
246
1999
1/2000
(c)
Ruth's Chris Steak House-King of Prussia, PA
 
(g)
965
550
       
965
550
1,515
157
1977
6/1997
(c)
Ruth's Chris Steak House-Tampa, FL
 
(g)
1,076
1,063
       
1,076
1,063
2,139
305
1996
6/1997
(c)
Saint Louis Bread Company-Florissant, MO
 
(g)
706
   
627
   
706
627
1,332
190
1996
12/1996
(c)
San Jose Restaurant-Rochester, NY
   
310
146
       
310
146
456
4
1981
2/2005
(c)
Schlotzkys-Apex, NC
 
(g)
230
383
       
230
383
613
11
1996
2/2005
(c)
Schlotzkys-College Station, TX
 
(g)
413
400
       
413
400
812
11
1998
2/2005
(c)
Schlotzkys-Colorado Springs, CO
   
695
378
       
695
378
1,072
10
1998
2/2005
(c)
Schlotzkys-Dallas, TX
(i)
 
726
365
       
726
365
1,091
10
1997
2/2005
(c)
Schlotzkys-Grand Prairie, TX
   
479
271
       
479
271
750
8
1997
2/2005
(c)
Schlotzkys-Irving, TX
 
(g)
142
373
       
142
373
515
10
1996
2/2005
(c)
Schlotzkys-Longmont, CO
 
(g)
373
400
       
373
400
773
11
1980
2/2005
(c)
Schlotzkys-Louisville, KY
 
(g)
504
376
       
504
376
880
10
1998
2/2005
(c)
Schlotzkys-Memphis, TN
 
(g)
309
316
       
309
316
625
9
1997
2/2005
(c)
Schlotzkys-Terrell, TX
 
(g)
216
334
       
216
334
550
9
1998
2/2005
(c)
Shell Oil-Austin, TX
   
802
571
       
802
571
1,374
16
2000
2/2005
(c)
Shell Oil-Rowlett, TX
 
(g)
1,701
553
       
1,701
553
2,254
15
1998
2/2005
(c)
Shell Oil-San Antonio, TX
   
219
257
       
219
257
476
7
1988
2/2005
(c)
Shell Oil-San Marcos, TX
   
840
488
       
840
488
1,328
14
2000
2/2005
(c)
Shoney's-Athens, AL
 
(g)
579
630
       
579
630
1,209
17
1982
2/2005
(c)
Shoney's-Brookhaven, MS
   
535
485
       
535
485
1,020
14
1988
2/2005
(c)
Shoney's-Charleston, WV
 
(g)
337
612
       
337
612
949
17
1981
2/2005
(c)
Shoney's-Columbia, SC
   
556
521
       
556
521
1,077
14
1986
2/2005
(c)
Shoney's-Cookeville, TN
 
(g)
760
795
       
760
795
1,554
22
1995
2/2005
(c)
Shoney's-Elizabethtown, KY
 
(g)
318
619
       
318
619
937
17
UNKNOWN
2/2005
(c)
Shoney's-Florence, AL
 
(g)
331
657
       
331
657
989
18
1966
2/2005
(c)
Shoney's-Gadsden, AL
 
(g)
319
609
       
319
609
928
17
1982
2/2005
(c)
Shoney's-Goodlettsville, TN
   
602
582
       
602
582
1,184
16
1988
2/2005
(c)
Shoney's-Grayson, KY
 
(g)
291
737
       
291
737
1,028
20
1994
2/2005
(c)
Shoney's-Grenada, MS
   
485
508
       
485
508
994
14
1991
2/2005
(c)
Shoney's-Hardeeville, SC
 
(g)
491
678
       
491
678
1,169
19
1985
2/2005
(c)
Shoney's-Hattiesburg, MS
 
(g)
427
594
       
427
594
1,021
17
1989
2/2005
(c)
Shoney's-Huntsville, AL
   
348
318
       
348
318
666
9
1989
2/2005
(c)
Shoney's-Jackson, MS
 
(g)
255
630
       
255
630
885
17
1989
2/2005
(c)
Shoney's-Lafayette, LA
 
(g)
432
554
       
432
554
985
15
1989
2/2005
(c)
Shoney's-Lawrenceburg, TN
 
(g)
460
536
       
460
536
996
15
1983
2/2005
(c)
Shoney's-Lewisburg, WV
 
(g)
506
658
       
506
658
1,164
18
1981
2/2005
(c)
Shoney's-Memphis, TN
   
512
537
       
512
537
1,048
15
1991
2/2005
(c)
Shoney's-Natchitoches, LA
 
(g)
364
560
       
364
560
924
16
1990
2/2005
(c)
Shoney's-Osage Beach, MO
 
(g)
389
735
       
389
735
1,124
20
UNKNOWN
2/2005
(c)
Shoney's-Owensboro, KY
 
(g)
170
616
       
170
616
786
17
1988
2/2005
(c)
Shoney's-Oxford, AL
 
(g)
292
635
       
292
635
928
18
UNKNOWN
2/2005
(c)
Shoney's-Parkersburg, WV
   
425
899
       
425
899
1,324
25
2004
2/2005
(c)
Shoney's-Pelham, AL
   
599
541
       
599
541
1,139
15
1992
2/2005
(c)
Shoney's-Princeton, WV
 
(g)
463
574
       
463
574
1,037
16
1975
2/2005
(c)
Shoney's-Ripley, WV
 
(g)
(e)
         
(e)
   
(d)
1981
2/2005
(c)
Shoney's-Ruston, LA
 
(g)
323
588
       
323
588
911
16
1993
2/2005
(c)
Shoney's-Summerville, SC
 
(g)
570
580
       
570
580
1,151
16
1995
2/2005
(c)
Shoney's-Valdosta, GA
 
(g)
375
634
       
375
634
1,009
18
2000
2/2005
(c)
Shoney's-West Columbia, SC
   
496
561
       
496
561
1,057
16
1994
2/2005
(c)
Shoney's-Windcrest, TX
   
701
523
       
701
523
1,224
15
1991
2/2005
(c)
Smokey Bones BBQ-Langhorne, PA
(i)
 
817
         
817
 
817
(d)
1976
6/1997
(c)
Smokey Bones BBQ-Morrow, GA
(i)
(g)
935
1,843
       
935
1,843
2,778
358
1999
4/1999
(c)
Sonny's Real Pit Bar-B-Q-Athens, GA
 
(g)
629
963
       
629
963
1,591
243
1981
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Conyers, GA
 
(g)
371
593
       
371
593
964
150
1994
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Doraville, GA
 
(g)
585
813
       
585
813
1,398
205
1990
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Marietta, GA
 
(g)
502
871
       
502
871
1,373
220
1988
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Norcross, GA
 
(g)
734
961
       
734
961
1,695
243
1986
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Smyrna, GA
 
(g)
634
643
       
634
643
1,278
163
1981
6/1998
(c)
Sonny's Real Pit Bar-B-Q-Thomasville, GA
 
(g)
263
(e)
       
263
(e)
263
(e)
1999
12/1999
(e)
Sonny's Real Pit Bar-B-Q-Venice, FL
   
499
960
       
499
960
1,458
95
1978
7/1999
(c)
Spaghetti Warehouse-Arlington, TX
 
(g)
525
1,017
       
525
1,017
1,542
28
1994
2/2005
(c)
Spaghetti Warehouse-Aurora, IL
 
(g)
582
1,304
       
582
1,304
1,887
36
1993
2/2005
(c)
Spaghetti Warehouse-Austin, TX
 
(g)
705
1,059
       
705
1,059
1,764
29
1920
2/2005
(c)
Spaghetti Warehouse-Dallas, TX
 
(g)
608
1,639
       
608
1,639
2,247
51
1990
2/2005
(c)
Spaghetti Warehouse-Elk Grove Village, IL
 
(g)
525
1,215
       
525
1,215
1,740
37
1995
2/2005
(c)
Spaghetti Warehouse-Houston, TX
 
(g)
266
1,212
       
266
1,212
1,478
50
1906
2/2005
(c)
Spaghetti Warehouse-Marietta, GA
 
(g)
438
1,346
       
438
1,346
1,784
43
1986
2/2005
(c)
Spaghetti Warehouse-Memphis, TN
 
(g)
(f)
512
       
(f)
512
512
14
1905
2/2005
(c)
Spaghetti Warehouse-Oklahoma City, OK
 
(g)
169
1,749
       
169
1,749
1,918
149
1905
2/2005
(c)
Spaghetti Warehouse-Plano, TX
 
(g)
550
1,019
       
550
1,019
1,569
28
1993
2/2005
(c)
Spaghetti Warehouse-San Antonio, TX
 
(g)
230
1,314
       
230
1,314
1,544
62
1907
2/2005
(c)
Spaghetti Warehouse-Tulsa, OK
 
(g)
66
666
       
66
666
732
47
1917
2/2005
(c)
Sprint PCS Retail Store-St. Joseph, MO
(i)
 
379
   
388
   
379
388
767
103
1996
9/1996
(c)
Steak & Ale Restaurant-Altamonte, FL
 
(g)
1,006
691
       
1,006
691
1,697
174
1998
6/1998
(c)
Steak & Ale Restaurant-College Park, GA
 
(g)
802
(e)
       
802
(e)
802
(e)
1973
6/1998
(e)
Steak & Ale Restaurant-Conroe, TX
 
(g)
591
(e)
       
591
(e)
591
(e)
1993
6/1998
(e)
Steak & Ale Restaurant-Dallas, TX
   
550
         
550
 
550
(d)
1985
2/2005
(c)
Steak & Ale Restaurant-Greenville, SC
 
(g)
671
(e)
       
671
(e)
671
(e)
1976
6/1998
(e)
Steak & Ale Restaurant-Houston, TX
 
(g)
964
(e)
       
964
(e)
964
(e)
1973
6/1998
(e)
Steak & Ale Restaurant-Houston, TX
 
(g)
777
(e)
       
777
(e)
777
(e)
1972
6/1998
(e)
Steak & Ale Restaurant-Huntsville, AL
 
(g)
641
(e)
       
641
(e)
641
(e)
1974
6/1998
(e)
Steak & Ale Restaurant-Maitland, FL
 
(g)
684
(e)
       
684
(e)
684
(e)
1969
6/1998
(e)
Steak & Ale Restaurant-Memphis, TN
 
(g)
810
798
       
810
798
1,609
187
1979
12/1998
(c)
Steak & Ale Restaurant-Mesquite, TX
 
(g)
592
(e)
       
592
(e)
592
(e)
1988
6/1998
(e)
Steak & Ale Restaurant-Miami, FL
 
(g)
594
(e)
       
594
(e)
594
(e)
1974
6/1998
(e)
Steak & Ale Restaurant-Middletown, NJ
 
(g)
934
763
       
934
763
1,697
192
1985
6/1998
(c)
Steak & Ale Restaurant-Norcross, GA
 
(g)
740
(e)
       
740
(e)
740
(e)
1984
12/1998
(e)
Steak & Ale Restaurant-Pensacola, FL
 
(g)
354
(e)
       
354
(e)
354
(e)
1978
6/1998
(e)
Steak & Ale Restaurant-Tulsa, OK
 
(g)
434
(e)
       
434
(e)
434
(e)
1969
6/1998
(e)
Steak N Shake-Tampa, FL
   
581
(e)
       
581
(e)
581
(e)
1994
2/2005
(e)
Sunoco-Baltimore, MD
   
798
818
       
798
818
1,615
23
1998
2/2005
(c)
Sunview-Beaver Dam, WI
   
240
160
       
240
160
400
4
1989
2/2005
(c)
Super Smokers BBQ Restaurant-St. Peters, MO
 
(g)
377
692
       
377
692
1,069
153
1981
3/1999
(c)
Sweet Tomatoes-Coral Springs, FL
 
(g)
879
843
       
879
843
1,721
51
1997
3/2004
(c)
Taco Bell-Anniston, AL
   
200
353
       
200
353
553
10
1993
2/2005
(c)
Taco Bell-Arlington, TX
 
(g)
277
   
550
   
277
550
827
100
2000
8/2000
(c)
Taco Bell-Bishop, CA
   
746
288
       
746
288
1,035
8
1988
2/2005
(c)
Taco Bell-Colonial Heights, VA
 
(g)
447
384
       
447
384
831
87
1994
2/1999
(c)
Taco Bell-Dallas, TX
 
(g)
335
695
       
335
695
1,030
147
1997
7/1999
(c)
Taco Bell-Dallas, TX
 
(g)
356
   
497
   
356
497
853
94
2000
4/2000
(c)
Taco Bell-Detriot, MI
   
473
400
       
473
400
873
11
1990
2/2005
(c)
Taco Bell-Detroit, MI
   
493
359
       
493
359
852
10
1990
2/2005
(c)
Taco Bell-Edgewood, MD
 
(g)
1,030
366
       
1,030
366
1,396
10
1989
2/2005
(c)
Taco Bell-Hayes, VA
 
(g)
300
(e)
       
300
(e)
300
(e)
1994
2/1999
(e)
Taco Bell-Kingston, TN
 
(g)
232
282
       
232
282
514
8
1997
2/2005
(c)
Taco Bell-Livingston, TN
 
(g)
212
(e)
       
212
(e)
212
(e)
1998
10/1998
(e)
Taco Bell-Longwood, FL
   
566
326
       
566
326
892
9
1988
2/2005
(c)
Taco Bell-Muncie, IN
   
172
402
       
172
402
574
11
1967
2/2005
(c)
Taco Bell-Orlando, FL
   
(e)
         
(e)
   
(d)
2004
12/2004
(c)
Taco Bell-Portsmouth, VA
 
(g)
309
(e)
       
309
(e)
309
(e)
1997
2/2005
(e)
Taco Bell-Richmond, VA
 
(g)
403
(e)
       
403
(e)
403
(e)
1994
2/1999
(e)
Taco Bell-Richmond, VA
 
(g)
405
451
       
405
451
856
102
1994
2/1999
(c)
Taco Bell-Richmond, VA
 
(g)
475
479
       
475
479
954
108
1994
2/1999
(c)
Taco Bell-Saint Augustine, FL
   
735
290
       
735
290
1,025
3
1986
9/2005
(c)
Taco Bell-Shreveport, LA
   
247
140
       
247
140
387
2
1985
9/2005
(c)
Taco Bell-St. Louis, MO
 
(g)
350
(e)
       
350
(e)
350
(e)
1991
10/1998
(e)
Taco Bell-St. Louis, MO
 
(g)
309
351
       
309
351
660
84
1991
10/1998
(c)
Taco Bell-Wentzville, MO
 
(g)
339
   
491
   
339
491
830
61
1999
5/2000
(c)
Taco Bell-Williamsburg, VA
 
(g)
344
(e)
       
344
(e)
344
(e)
1994
2/1999
(e)
Taco Bueno-Amarillo, TX
   
421
347
       
421
347
768
4
2004
9/2005
(c)
Taco Bueno-Frisco, TX
   
581
494
       
581
494
1,075
5
2004
9/2005
(c)
Taco Bueno-Lubbock, TX
   
554
447
       
554
447
1,001
5
2004
9/2005
(c)
Taco Bueno-North Richland Hills, TX
   
474
460
       
474
460
934
5
2004
9/2005
(c)
Taco Cabana-Arlington, TX
 
(g)
474
421
       
474
421
895
12
1997
12/2000
(c)
Taco Cabana-Austin, TX
 
(g)
566
385
       
566
385
951
11
1980
12/2000
(c)
Taco Cabana-Austin, TX
 
(g)
538
347
       
538
347
885
10
1990
12/2000
(c)
Taco Cabana-Austin, TX
 
(g)
492
402
       
492
402
894
11
1997
12/2000
(c)
Taco Cabana-Austin, TX
   
699
558
       
699
558
1,257
16
1984
2/2005
(c)
Taco Cabana-Dallas, TX
 
(g)
646
329
       
646
329
975
9
1992
12/2000
(c)
Taco Cabana-Dallas, TX
 
(g)
492
391
       
492
391
883
11
1997
12/2000
(c)
Taco Cabana-Dallas, TX
   
376
480
       
376
480
856
13
1988
2/2005
(c)
Taco Cabana-Dallas, TX
   
372
465
       
372
465
837
13
1987
2/2005
(c)
Taco Cabana-Denton, TX
 
(g)
568
402
       
568
402
970
11
2000
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
659
376
       
659
376
1,034
11
1987
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
743
404
       
743
404
1,147
11
1998
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
763
326
       
763
326
1,089
9
1990
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
562
402
       
562
402
963
11
1994
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
560
426
       
560
426
986
12
1990
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
541
344
       
541
344
885
10
1990
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
864
391
       
864
391
1,256
11
1998
12/2000
(c)
Taco Cabana-Houston, TX
 
(g)
788
486
       
788
486
1,274
14
1999
12/2000
(c)
Taco Cabana-Pasadena, TX
 
(g)
495
352
       
495
352
847
10
1994
12/2000
(c)
Taco Cabana-Pflugerville, TX
 
(g)
689
410
       
689
410
1,099
12
1998
12/2000
(c)
Taco Cabana-San Antonio, TX
 
(g)
469
346
       
469
346
815
10
1995
12/2000
(c)
Taco Cabana-San Antonio, TX
 
(g)
570
352
       
570
352
922
10
1993
12/2000
(c)
Taco Cabana-San Antonio, TX
 
(g)
732
347
       
732
347
1,079
10
1994
12/2000
(c)
Taco Cabana-San Antonio, TX
 
(g)
633
299
       
633
299
932
8
1997
12/2000
(c)
Taco Cabana-San Antonio, TX
 
(g)
519
353
       
519
353
871
10
1986
2/2005
(c)
Taco Cabana-San Antonio, TX
 
(g)
509
406
       
509
406
915
11
1985
2/2005
(c)
Taco Cabana-San Antonio, TX
 
(g)
588
418
       
588
418
1,006
12
1983
2/2005
(c)
Taco Cabana-San Antonio, TX
   
527
293
       
527
293
820
8
1986
2/2005
(c)
Taco Cabana-San Antonio, TX
   
535
406
       
535
406
941
11
1989
2/2005
(c)
Taco Cabana-San Antonio, TX
 
(g)
1,087
409
       
1,087
409
1,495
11
1984
2/2005
(c)
Taco Cabana-San Antorio, TX
 
(g)
369
327
       
369
327
696
9
1994
12/2000
(c)
Taco Cabana-Schertz, TX
 
(g)
462
407
       
462
407
869
11
1998
2/2005
(c)
Taco Cabana-Universal City, TX
 
(g)
402
382
       
402
382
785
11
1995
2/2005
(c)
Taqueria El Rodeo-San Antonio, TX
   
200
324
       
200
324
524
9
1979
2/2005
(c)
TB/PH-Weirton, WV
(i)
 
(f)
178
       
(f)
178
178
42
1979
3/1997
(c)
TCF National Bank-Crystal, MN
 
(g)
371
432
       
371
432
802
119
1981
10/1997
(c)
Tequila's-San Antonio, TX
   
274
276
       
274
276
550
8
1977
2/2005
(c)
Texaco-Rockwall, TX
 
(g)
764
403
       
764
403
1,167
11
1998
2/2005
(c)
Texas Roadhouse-Ammon, ID
 
(g)
506
   
806
   
506
806
1,312
164
1999
12/1999
(c)
Texas Roadhouse-Arvada, CO
 
(g)
538
   
1,149
   
538
1,149
1,687
202
2000
9/2000
(c)
Texas Roadhouse-Aurora, CO
 
(g)
657
   
1,209
   
657
1,209
1,866
234
1999
3/2000
(c)
Texas Roadhouse-Cedar Rapids, IA
 
(g)
582
   
1,085
   
582
1,085
1,667
208
2000
5/2000
(c)
Texas Roadhouse-College Station, TX
 
(g)
520
   
1,074
   
520
1,074
1,594
197
2000
6/2000
(c)
Texas Roadhouse-Concord, NC
 
(g)
664
   
987
   
664
987
1,651
184
2000
5/2000
(c)
Texas Roadhouse-Dickson City, PA
 
(g)
596
   
1,079
   
596
1,079
1,675
153
2000
11/2000
(c)
Texas Roadhouse-Fayetteville, NC
   
(e)
(e)
       
(e)
(e)
(e)
(e)
1998
2/1999
(e)
Texas Roadhouse-Gastonia, NC
 
(g)
235
   
1,116
   
235
1,116
1,351
225
1999
12/1999
(c)
Texas Roadhouse-Grand Prairie, TX
 
(g)
647
836
       
647
836
1,483
23
1997
2/2005
(c)
Texas Roadhouse-Hickory, NC
 
(g)
560
   
1,032
   
560
1,032
1,593
212
1999
9/1999
(c)
Texas Roadhouse-Kenosha, WI
   
682
1,062
       
682
1,062
1,744
30
2002
8/2002
(c)
Texas Roadhouse-Shively, KY
 
(g)
714
996
       
714
996
1,709
204
1998
11/1999
(c)
TGI Friday's/Deco's-San Diego, CA
 
(g)
(e)
(e)
 
3,646
   
(e)
(e)
(e)
(e)
1998
3/1999
(e)
TGI Friday's-Goodyear, AZ
 
(g)
967
   
1,727
   
967
1,727
2,694
338
1999
2/2000
(c)
TGI Friday's-Henderson, NV
 
(g)
1,385
(e)
       
1,385
(e)
1,385
(e)
1999
10/1999
(e)
TGI Friday's-Homestead, PA
 
(g)
1,210
1,064
       
1,210
1,064
2,274
30
2000
2/2005
(c)
TGI Friday's-Independence, MO
 
(g)
856
(e)
       
856
(e)
856
(e)
1999
3/1999
(e)
TGI Friday's-Leawood, KS
 
(g)
2,459
(e)
       
2,459
(e)
2,459
(e)
2000
6/2000
(e)
TGI Friday's-Mesa, AZ
 
(g)
914
(e)
       
914
(e)
914
(e)
1997
5/1998
(e)
TGI Friday's-Shawnee, KS
 
(g)
885
(e)
       
885
(e)
885
(e)
1999
3/2000
(e)
TGI Friday's-Temecula, CA
 
(g)
1,240
(e)
       
1,240
(e)
1,240
(e)
1999
12/1999
(e)
TGI Friday's-Union City, CA
 
(g)
1,213
(e)
       
1,213
(e)
1,213
(e)
1999
4/2000
(e)
TGI Friday's-Warwick, RI
   
2,012
1,059
       
2,012
1,059
3,071
29
1984
2/2005
(c)
The Egg Roll Factory-Rocky Mount, NC
   
310
348
       
310
348
657
10
1984
2/2005
(c)
The Italian Pie-Warner Robins, GA
   
219
146
       
219
146
365
4
1996
2/2005
(c)
Tropic Sun II-Stevens Point, WI
 
(g)
198
302
       
198
302
500
8
1979
2/2005
(c)
Undeveloped Land-Carrollton, TX
 
(g)
800
         
800
 
800
(d)
N/A
2/2005
(c)
Undeveloped Land-Metter, GA
 
(g)
(e)
         
(e)
   
(d)
N/A
2/2005
(c)
Undeveloped Land-Orlando, FL
   
361
         
361
 
361
(d)
N/A
9/1998
(c)
Undeveloped Land-Rowlett, TX
 
(g)
5
         
5
 
5
(d)
N/A
2/2005
(c)
Up The Creek Fish Camp-Snellville, GA
 
(g)
839
792
       
839
792
1,631
22
1998
2/2005
(c)
Verizon Wireless-Statesville, NC
   
354
313
       
354
313
667
9
1993
2/2005
(c)
Village Inn-Omaha, NE
 
(g)
512
756
       
512
756
1,268
154
1989
10/1999
(c)
Waffle House-Atlantic Beach, FL
   
215
231
       
215
231
446
6
1986
2/2005
(c)
Waffle House-Clearwater, FL
   
309
215
       
309
215
524
6
1988
2/2005
(c)
Waffle House-Cocoa, FL
   
322
259
       
322
259
581
7
1986
2/2005
(c)
Waffle House-Roanoke, VA
   
190
234
       
190
234
424
7
1987
2/2005
(c)
Wendy's-Alcoa, TN
 
(g)
167
346
       
167
346
513
10
1968
2/2005
(c)
Wendy's-Anderson, SC
   
1,029
256
       
1,029
256
1,285
1
1975
12/2005
(c)
Wendy's-Annapolis, MD
   
741
835
       
741
835
1,576
26
1979
2/2005
(c)
Wendy's-Anniston, AL
   
170
145
       
170
145
315
 
1977
12/2005
(c)
Wendy's-Anniston, AL
   
140
138
       
140
138
277
 
1978
12/2005
(c)
Wendy's-Arkadelphia, AR
   
438
286
       
438
286
724
1
1989
12/2005
(c)
Wendy's-Arlington, VA
 
(g)
886
324
       
886
324
1,210
9
1983
2/2005
(c)
Wendy's-Arlington, WA
   
869
433
       
869
433
1,302
1
1994
12/2005
(c)
Wendy's-Atascadero, CA
 
(g)
486
   
706
   
486
706
1,192
129
2000
7/2000
(c)
Wendy's-Atlanta, GA
   
395
294
       
395
294
689
1
1978
12/2005
(c)
Wendy's-Austell, GA
   
383
251
       
383
251
634
1
1994
12/2005
(c)
Wendy's-Baltimore, MD
   
408
644
       
408
644
1,052
20
2000
2/2005
(c)
Wendy's-Baltimore, MD
   
464
500
       
464
500
964
14
1987
2/2005
(c)
Wendy's-Bardstown, KY
   
1,172
267
       
1,172
267
1,438
1
1985
12/2005
(c)
Wendy's-Batesville, AR
   
871
246
       
871
246
1,117
1
1985
12/2005
(c)
Wendy's-Baton Rouge, LA
   
443
311
       
443
311
754
1
1998
12/2005
(c)
Wendy's-Benton, AR
   
989
252
       
989
252
1,241
1
1978
12/2005
(c)
Wendy's-Bentonville, AR
   
698
298
       
698
298
996
1
1992
12/2005
(c)
Wendy's-Birmingham, AL
   
1,003
257
       
1,003
257
1,260
1
1977
12/2005
(c)
Wendy's-Bowie, MD
   
872
1,258
       
872
1,258
2,130
38
1997
2/2005
(c)
Wendy's-Bowling Green, OH
   
740
455
       
740
455
1,195
1
1992
12/2005
(c)
Wendy's-Brunswick, GA
   
1,061
363
       
1,061
363
1,424
1
1984
12/2005
(c)
Wendy's-Bryant, AR
   
597
284
       
597
284
881
1
1991
12/2005
(c)
Wendy's-Burlington, WA
   
576
444
       
576
444
1,019
1
1991
12/2005
(c)
Wendy's-Cabot, AR
   
650
281
       
650
281
931
1
1991
12/2005
(c)
Wendy's-California, MD
   
625
797
       
625
797
1,422
24
1994
2/2005
(c)
Wendy's-Camarillo, CA
 
(g)
640
   
689
   
640
689
1,329
218
1996
7/1996
(c)
Wendy's-Camp Springs, MD
   
572
1,105
       
572
1,105
1,677
34
1997
2/2005
(c)
Wendy's-Carmel Mountain, CA
 
(g)
(e)
(e)
       
(e)
(e)
(e)
(e)
1997
10/1998
(e)
Wendy's-Cayce, SC
   
700
287
       
700
287
987
1
1976
12/2005
(c)
Wendy's-Chambersburg, PA
   
367
344
       
367
344
711
1
1998
12/2005
(c)
Wendy's-Cocoa, FL
   
539
301
       
539
301
839
1
1979
12/2005
(c)
Wendy's-Columbia, SC
   
762
276
       
762
276
1,038
1
1975
12/2005
(c)
Wendy's-Columbia, SC
   
1,220
276
       
1,220
276
1,496
1
1979
12/2005
(c)
Wendy's-Columbia, SC
   
328
180
       
328
180
508
1
1979
12/2005
(c)
Wendy's-Columbia, SC
   
502
266
       
502
266
767
1
1993
12/2005
(c)
Wendy's-Conway, AR
   
1,025
250
       
1,025
250
1,276
1
1978
12/2005
(c)
Wendy's-Conway, AR
   
903
290
       
903
290
1,193
1
1993
12/2005
(c)
Wendy's-Creedmoor, NC
   
853
290
       
853
290
1,143
1
1985
12/2005
(c)
Wendy's-Denver, CO
   
930
369
       
930
369
1,299
1
1984
12/2005
(c)
Wendy's-Douglasville, GA
   
684
292
       
684
292
975
1
1994
12/2005
(c)
Wendy's-Dublin, GA
   
437
506
       
437
506
943
6
1980
9/2005
(c)
Wendy's-E.York, PA
   
671
436
       
671
436
1,106
1
1996
12/2005
(c)
Wendy's-El Dorado, AR
   
1,004
237
       
1,004
237
1,241
1
1978
12/2005
(c)
Wendy's-Elizabethtown, PA
   
895
458
       
895
458
1,352
1
1999
12/2005
(c)
Wendy's-Enid, OK
   
793
466
       
793
466
1,259
1
2003
12/2005
(c)
Wendy's-Fairfax, VA
   
1,182
1,311
       
1,182
1,311
2,493
40
1993
2/2005
(c)
Wendy's-Fairfax, VA
   
551
882
       
551
882
1,433
27
1983
2/2005
(c)
Wendy's-Falmouth, VA
   
395
880
       
395
880
1,275
27
1994
2/2005
(c)
Wendy's-Fayetteville, AR
   
737
296
       
737
296
1,034
1
1994
12/2005
(c)
Wendy's-Fayetteville, AR
   
377
306
       
377
306
683
1
1999
12/2005
(c)
Wendy's-Frederick, MD
   
510
779
       
510
779
1,290
24
1978
2/2005
(c)
Wendy's-Ft.Smith, AR
   
798
280
       
798
280
1,077
1
1995
12/2005
(c)
Wendy's-Ft.Smith, AR
   
601
267
       
601
267
868
1
1995
12/2005
(c)
Wendy's-Gainesville, TX
   
262
279
       
262
279
541
8
1986
2/2005
(c)
Wendy's-Goodland, KS
   
208
262
       
208
262
470
1
1984
12/2005
(c)
Wendy's-Grafton, VA
   
854
366
       
854
366
1,221
1
1985
12/2005
(c)
Wendy's-Greenville, SC
   
599
266
       
599
266
866
1
1975
12/2005
(c)
Wendy's-Greenwood, SC
   
943
280
       
943
280
1,223
1
1979
12/2005
(c)
Wendy's-Groton, CT
   
1,092
337
       
1,092
337
1,429
1
1978
12/2005
(c)
Wendy's-Hayes, VA
   
483
354
       
483
354
837
1
1986
12/2005
(c)
Wendy's-Hogansville, GA
   
269
433
       
269
433
701
1
1998
12/2005
(c)
Wendy's-Hot Springs, AR
   
567
262
       
567
262
828
1
1976
12/2005
(c)
Wendy's-Houston, TX
   
541
286
       
541
286
827
3
1981
9/2005
(c)
Wendy's-Houston, TX
   
333
138
       
333
138
470
 
1975
12/2005
(c)
Wendy's-Houston, TX
   
224
149
       
224
149
372
 
1984
12/2005
(c)
Wendy's-Houston, TX
   
304
186
       
304
186
490
1
1984
12/2005
(c)
Wendy's-Houston, TX
   
385
182
       
385
182
567
1
1994
12/2005
(c)
Wendy's-Hunt Valley, MD
   
1,002
755
       
1,002
755
1,757
23
1997
2/2005
(c)
Wendy's-Indialantic, FL
   
561
242
       
561
242
803
1
1985
12/2005
(c)
Wendy's-Indianapolis, IN
   
232
204
       
232
204
436
1
1985
12/2005
(c)
Wendy's-Jacksonville, AR
   
1,134
305
       
1,134
305
1,440
1
1977
12/2005
(c)
Wendy's-Jacksonville, FL
   
463
226
       
463
226
688
1
1979
12/2005
(c)
Wendy's-Jonestown, PA
   
875
424
       
875
424
1,298
1
2001
12/2005
(c)
Wendy's-Keyport, NJ
   
786
379
       
786
379
1,165
1
1978
12/2005
(c)
Wendy's-Kingwood, TX
   
905
316
       
905
316
1,221
4
2001
9/2005
(c)
Wendy's-Kingwood, TX
   
923
310
       
923
310
1,233
3
1985
9/2005
(c)
Wendy's-Knoxville, TN
 
(g)
358
   
445
   
358
445
803
141
1996
5/1996
(c)
Wendy's-Knoxville, TN
 
(g)
556
   
442
   
556
442
998
108
1998
8/1998
(c)
Wendy's-Knoxville, TN
 
(g)
(e)
(e)
 
464
   
(e)
(e)
(e)
(e)
1998
9/1998
(e)
Wendy's-Landover, MD
   
230
408
       
230
408
638
11
1978
2/2005
(c)
Wendy's-Leominster, MA
   
880
445
       
880
445
1,324
1
1985
12/2005
(c)
Wendy's-Lewistown, PA
   
193
186
       
193
186
379
1
1985
12/2005
(c)
Wendy's-Lithia Springs, GA
   
669
292
       
669
292
961
1
1991
12/2005
(c)
Wendy's-Little Rock, AR
   
738
344
       
738
344
1,082
1
1976
12/2005
(c)
Wendy's-Little Rock, AR
   
787
258
       
787
258
1,045
1
1977
12/2005
(c)
Wendy's-Little Rock, AR
   
904
277
       
904
277
1,181
1
1978
12/2005
(c)
Wendy's-Little Rock, AR
   
557
268
       
557
268
826
1
1982
12/2005
(c)
Wendy's-Little Rock, AR
   
793
257
       
793
257
1,051
1
1983
12/2005
(c)
Wendy's-Little Rock, AR
   
754
276
       
754
276
1,030
1
1987
12/2005
(c)
Wendy's-Little Rock, AR
   
985
287
       
985
287
1,272
1
1994
12/2005
(c)
Wendy's-Livingston, TN
   
362
(e)
       
362
(e)
362
(e)
1996
2/2005
(e)
Wendy's-Louisville, KY
   
391
227
       
391
227
617
1
1974
12/2005
(c)
Wendy's-Louisville, KY
   
459
305
       
459
305
764
1
1978
12/2005
(c)
Wendy's-Louisville, KY
   
633
313
       
633
313
946
1
1978
12/2005
(c)
Wendy's-Louisville, KY
   
211
156
       
211
156
367
 
1978
12/2005
(c)
Wendy's-Louisville, KY
   
158
122
       
158
122
279
 
1978
12/2005
(c)
Wendy's-Louisville, KY
   
445
357
       
445
357
803
1
1982
12/2005
(c)
Wendy's-Louisville, KY
   
526
315
       
526
315
841
1
1983
12/2005
(c)
Wendy's-Mableton, GA
   
351
264
       
351
264
614
1
1978
12/2005
(c)
Wendy's-Madison Hts., MI
   
416
308
       
416
308
723
1
1984
12/2005
(c)
Wendy's-Maysville, KY
   
633
370
       
633
370
1,003
1
1985
12/2005
(c)
Wendy's-Mechanicsville, VA
   
391
375
       
391
375
766
11
1988
2/2005
(c)
Wendy's-Melbourne, FL
   
859
351
       
859
351
1,210
1
1976
12/2005
(c)
Wendy's-Melbourne, FL
   
766
412
       
766
412
1,178
1
1993
12/2005
(c)
Wendy's-Memphis, TN
   
254
202
       
254
202
456
1
1981
12/2005
(c)
Wendy's-Merritt Island, FL
   
739
381
       
739
381
1,120
1
1990
12/2005
(c)
Wendy's-Mesa, AZ
   
814
336
       
814
336
1,150
9
1986
2/2005
(c)
Wendy's-Midlothian, VA
 
(g)
611
367
       
611
367
977
10
1991
2/2005
(c)
Wendy's-Milford, NH
   
297
242
       
297
242
539
1
1993
12/2005
(c)
Wendy's-Millville, NJ
   
1,232
408
       
1,232
408
1,640
1
1981
12/2005
(c)
Wendy's-Minden, LA
   
268
246
       
268
246
514
1
1997
12/2005
(c)
Wendy's-Missouri City, TX
   
466
231
       
466
231
697
1
1997
12/2005
(c)
Wendy's-Myrtle Beach, SC
   
795
308
       
795
308
1,103
1
1978
12/2005
(c)
Wendy's-N.Canton, OH
   
617
401
       
617
401
1,018
1
1985
12/2005
(c)
Wendy's-N.Haven, CT
   
851
441
       
851
441
1,292
1
1977
12/2005
(c)
Wendy's-N.Little Rock, AR
   
735
260
       
735
260
995
1
1975
12/2005
(c)
Wendy's-N.Myrtle Beach, SC
   
1,042
284
       
1,042
284
1,327
1
1983
12/2005
(c)
Wendy's-N.Tazewell, VA
   
190
207
       
190
207
397
1
1991
12/2005
(c)
Wendy's-New Braunfels, TX
   
663
282
       
663
282
945
1
1984
12/2005
(c)
Wendy's-New Port Richey, FL
   
491
318
       
491
318
809
1
1975
12/2005
(c)
Wendy's-New Smyrna Bch., FL
   
764
240
       
764
240
1,004
1
1982
12/2005
(c)
Wendy's-Norwich, CT
   
837
355
       
837
355
1,192
1
1979
12/2005
(c)
Wendy's-Oregon, OH
   
1,198
373
       
1,198
373
1,571
1
1978
12/2005
(c)
Wendy's-Ormond Beach, FL
   
668
354
       
668
354
1,022
1
1984
12/2005
(c)
Wendy's-Ormond Beach, FL
   
631
442
       
631
442
1,072
1
1994
12/2005
(c)
Wendy's-Pasadena, MD
   
521
762
       
521
762
1,283
23
1997
2/2005
(c)
Wendy's-Paso Robles, CA
 
(g)
489
   
736
   
489
736
1,225
151
1999
9/1999
(c)
Wendy's-Payson, AZ
   
819
333
       
819
333
1,152
9
1986
2/2005
(c)
Wendy's-Philadelphia, PA
   
989
478
       
989
478
1,468
1
1976
12/2005
(c)
Wendy's-Pine Bluff, AR
   
228
210
       
228
210
438
1
1977
12/2005
(c)
Wendy's-Pine Bluff, AR
   
843
300
       
843
300
1,143
1
1999
12/2005
(c)
Wendy's-Port Orange, FL
   
669
371
       
669
371
1,040
1
1996
12/2005
(c)
Wendy's-Roanoke, VA
   
467
385
       
467
385
852
3
1983
10/2005
(c)
Wendy's-Rogers, AR
   
909
289
       
909
289
1,199
1
1994
12/2005
(c)
Wendy's-Russellville, AR
   
695
262
       
695
262
956
1
1978
12/2005
(c)
Wendy's-S.Daytona, FL
   
685
322
       
685
322
1,007
1
1980
12/2005
(c)
Wendy's-S.Hill, VA
   
789
299
       
789
299
1,089
1
1984
12/2005
(c)
Wendy's-Salisbury, MD
 
(g)
622
437
       
622
437
1,059
12
1993
2/2005
(c)
Wendy's-San Antonio, TX
   
175
140
       
175
140
315
 
1979
12/2005
(c)
Wendy's-San Antonio, TX
   
282
201
       
282
201
483
1
1985
12/2005
(c)
Wendy's-San Antonio, TX
   
301
177
       
301
177
479
 
1985
12/2005
(c)
Wendy's-San Antonio, TX
   
578
347
       
578
347
926
1
1986
12/2005
(c)
Wendy's-San Antonio, TX
   
164
147
       
164
147
311
 
1986
12/2005
(c)
Wendy's-San Diego, CA
 
(g)
(e)
(e)
 
590
   
(e)
(e)
(e)
(e)
1996
12/1996
(e)
Wendy's-Santa Maria, CA
 
(g)
(e)
(e)
 
700
   
(e)
(e)
(e)
(e)
2000
4/2000
(e)
Wendy's-Searcy, AR
   
1,024
251
       
1,024
251
1,276
1
1978
12/2005
(c)
Wendy's-Sevierville, TN
 
(g)
(e)
(e)
 
532
   
(e)
(e)
(e)
(e)
1996
6/1996
(e)
Wendy's-Seymour, TN
 
(g)
(e)
(e)
 
473
   
(e)
(e)
(e)
(e)
1998
10/1998
(e)
Wendy's-Shepherdsville, KY
   
770
269
       
770
269
1,040
1
1985
12/2005
(c)
Wendy's-Sinking Spring, PA
   
528
545
       
528
545
1,073
2
1999
12/2005
(c)
Wendy's-Smyrna, GA
   
628
354
       
628
354
982
1
1990
12/2005
(c)
Wendy's-Spartanburg, SC
   
1,043
260
       
1,043
260
1,303
1
1977
12/2005
(c)
Wendy's-Sparta, TN
   
294
326
       
294
326
620
9
1997
2/2005
(c)
Wendy's-Springdale, AR
   
488
369
       
488
369
857
1
1994
12/2005
(c)
Wendy's-Springdale, AR
   
728
314
       
728
314
1,042
1
1997
12/2005
(c)
Wendy's-Springs, TX
   
347
198
       
347
198
545
2
2004
9/2005
(c)
Wendy's-Spring, TX
   
902
255
       
902
255
1,157
3
1986
9/2005
(c)
Wendy's-St.Augustine, FL
   
598
351
       
598
351
950
1
1980
12/2005
(c)
Wendy's-St.Augustine, FL
   
491
249
       
491
249
740
1
1988
12/2005
(c)
Wendy's-Starke, FL
   
612
278
       
612
278
890
1
1979
12/2005
(c)
Wendy's-Stockbridge, GA
   
517
302
       
517
302
819
8
1986
2/2005
(c)
Wendy's-Stuttgart, AR
   
352
413
       
352
413
765
1
2000
12/2005
(c)
Wendy's-Suitland, MD
   
205
375
       
205
375
580
10
1978
2/2005
(c)
Wendy's-Tampa, FL
   
1,159
361
       
1,159
361
1,519
10
1984
2/2005
(c)
Wendy's-Tampa, FL
   
575
345
       
575
345
920
10
1987
2/2005
(c)
Wendy's-The Dalles, OR
   
386
335
       
386
335
721
1
1993
12/2005
(c)
Wendy's-Thomaston, GA
   
391
521
       
391
521
913
6
1988
9/2005
(c)
Wendy's-Tinton Falls, NJ
   
1,090
438
       
1,090
438
1,528
1
1977
12/2005
(c)
Wendy's-Titusville, FL
   
410
258
       
410
258
668
1
1978
12/2005
(c)
Wendy's-Titusville, FL
   
747
275
       
747
275
1,022
1
1984
12/2005
(c)
Wendy's-Titusville, FL
   
617
392
       
617
392
1,009
1
1996
12/2005
(c)
Wendy's-Vail, CO
   
2,378
654
       
2,378
654
3,032
18
1987
2/2005
(c)
Wendy's-Van Buren, AR
   
406
349
       
406
349
755
1
1994
12/2005
(c)
Wendy's-Washington, DC
 
(g)
679
347
       
679
347
1,027
10
1983
2/2005
(c)
Wendy's-Westlake Village, CA
 
(g)
841
   
699
   
841
699
1,540
179
1998
5/1998
(c)
Wendy's-Westminster, CO
   
1,174
464
       
1,174
464
1,638
1
1986
12/2005
(c)
Wendy's-Whitehall, OH
   
820
360
       
820
360
1,181
1
1983
12/2005
(c)
Wendy's-Whiteville, NC
   
847
303
       
847
303
1,150
1
1992
12/2005
(c)
Wendy's-Wilkins Township, PA
 
(g)
874
447
       
874
447
1,321
12
1979
2/2005
(c)
Wendy's-Woodbridge, VA
   
657
948
       
657
948
1,604
29
1996
2/2005
(c)
Wendy's-Woodbridge, VA
   
137
385
       
137
385
522
11
1978
2/2005
(c)
Wendy's-Worcester, MA
 
(g)
520
513
       
520
513
1,033
14
1996
2/2005
(c)
Wendy's-Wrens, GA
   
321
433
       
321
433
754
5
UNKNOWN
9/2005
(c)
Whataburger-Angleton, TX
   
482
334
       
482
334
816
4
UNKNOWN
9/2005
(c)
Whataburger-Edna, TX
   
826
258
       
826
258
1,084
3
1987
9/2005
(c)
Whataburger-El Campo, TX
   
672
224
       
672
224
896
2
1988
9/2005
(c)
Whataburger-Ingleside, TX
   
598
189
       
598
189
787
2
1986
9/2005
(c)
Whataburger-Mercedes, TX
   
671
160
       
671
160
831
2
1989
9/2005
(c)
Whataburger-San Antonio, TX
   
602
200
       
602
200
802
2
1988
9/2005
(c)
Whatley Automotive-Barnwell, SC
   
356
227
       
356
227
582
6
1997
2/2005
(c)
Whistle Junction-Spring Hill, FL
 
(g)
591
   
1,175
   
591
1,175
1,767
354
1996
1/1997
(c)
Williams Fried Chicken-Garland, TX
   
144
315
       
144
315
459
9
1983
2/2005
(c)
Other (h)
(i)
(g)
29,955
42,286
 
3,037
   
29,955
45,323
75,278
3,158
(h)
(h)
(c), (e)
     
947,095
738,467
 
153,995
   
947,095
881,465
1,828,560
83,321
     


 
 

 

TRUSTREET ROPERTIES, INC.
NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2005


(a)
Transactions in real estate and accumulated depreciation during 2005, 2004 and 2003 are summarized below. The balances in 2005, 2004 and 2003 have been adjusted to reflect the reclassification of properties accounted for as discontinued operations.

   
(In thousands)
 
   
 
Cost
(b)(j)
 
 
Accumulated
Depreciation
 
Properties the Company has Invested
in Under Operating Leases:
         
           
Balance, December 31, 2002
 
$
569,618
 
$
39,108
 
Acquisitions
   
   
 
Right of way taking
   
(43
)
 
 
Reclassifications from capital
leases
   
1,047
   
423
 
Depreciation expense (c)
   
   
9,781
 
               
Balance, December 31, 2003
   
570,622
   
49,312
 
Acquisitions
   
18,809
   
 
Right of way taking
   
(11
)
 
 
Reclassifications from capital
leases
   
376
   
 
Depreciation expense (c)
   
   
9,586
 
               
Balance, December 31, 2004
   
589,796
   
58,898
 
Acquisitions
   
293,439
   
 
Acquired through the Merger
   
945,765
   
 
Demolition/Right of way taking
   
(978
)
 
(194
)
Reclassifications from capital
leases
   
538
   
 
Depreciation expense (c)
   
   
24,617
 
Balance December 31, 2005
 
$
1,828,560
 
$
83,321
 
               
Property of Joint Venture in Which the
Company has a 59.22% Interest and
has Invested Under an Operating Lease:
 
(In thousands)
               
Balance, December 31, 2002
 
$
1,716
 
$
139
 
Depreciation expense
   
   
34
 
               
Balance, December 31, 2003
   
1,716
   
173
 
Depreciation expense
   
   
34
 
               
Balance, December 31, 2004
   
1,716
   
207
 
Depreciation Expense
   
   
34
 
Balance, December 31, 2005
 
$
1,716
 
$
241
 




TRUSTREET PROPERTIES, INC.
NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED
DEPRECIATION - CONTINUED
December 31, 2005


(b)
As of December 31, 2005, 2004 and 2003, the aggregate depreciated cost of the properties owned by the Company and its consolidated joint ventures for federal income tax purposes was $1,910.1 million, $689.1 million and $621.5 million, respectively. Substantially all of the leases are treated as operating leases for federal income tax purposes.

(c)
Depreciation expense is computed for buildings and improvements based upon estimated lives of 30 years.

(d)
The building portion of this property is owned by the tenant; therefore, depreciation is not applicable.

(e)
For financial reporting purposes, certain components of the lease relating to land and/or building have been recorded as a capital lease. Accordingly, costs relating to these components have been included in capital leases and depreciation is not applicable.

(f)
The Company owns the building only relating to this property. This property is subject to a ground lease between the tenant and an unaffiliated third party. In connection therewith, the Company entered into either a tri-party agreement with the tenant and the owner of the land or an assignment of interest in the ground lease with the landlord of the land. The tri-party agreement or assignment of interest each provide that the tenant is responsible for all obligations under the ground lease and provide certain rights to the Company to help protect its interest in the building in the event of a default by the tenant under the terms of the ground lease.

(g)
The property(ies) is/are encumbered at December 31, 2005.

(h)
Included as “other” are some properties for which the land and/or building have been recorded as a capital lease, and some properties where the Company owns the building only, as described above. Dates of construction for the properties included as “other” range from 1955 to 2001 and dates acquired range from 1997 to 2005.
 
(i)
For financial reporting purposes, the undepreciated cost of the following properties was written down to its net realizable value due to an anticipated impairment in value. The Company recognized the impairments by recording an allowance for loss on land and/or building or net investment in capital lease in the amounts listed below for each property as of December 31, 2005. The impairments at December 31, 2005 represent the difference between the properties' carrying values and managements estimate of the net realizable value of the properties based upon anticipated sales prices to interested third parties. The cost of the properties presented on this schedule is the gross amount at which the properties were carried at December 31, 2005, excluding the allowances for loss.



TRUSTREET PROPERTIES, INC.
NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED
DEPRECIATION - CONTINUED
December 31, 2005

(j)  (continued)

The following is a list of properties and the related impairment at December 31, 2005:

   
Total
(In thousands)
     
Bandana’s Bar-B-Q Restaurant-Arnold, MO
 
$ 190
Bandana’s Bar-B-Q Restaurant-Collinsville, IL
 
150
Bandana’s Bar-B-Q Restaurant-Columbia, MO
 
133
Bandana’s Bar-B-Q Restaurant-Crystal City, MO
 
133
Bandana’s Bar-B-Q Restaurant-Fenton, MO
 
150
Bill Johnson’s Big Apple-Glendale, AZ
 
380
Black-eyed Pea-Fort Worth, TX
 
313
Chevys-Clearwater, FL
 
6
Chevys-Jacksonville, FL
 
1,301
Chevys-Lake Mary, FL
 
304
Clay Pit-Addison, TX
 
250
Culpepper Restaurant-Bridgeton, MO
 
150
Denny’s-Lee Summit, MO
 
190
Denny’s-Merriam, KS
 
183
Denny’s-N. Kansas City, MO
 
190
Denny’s-Sedalia, MO
 
190
Imperial Super Buffet-Eastlake, OH
 
850
Johnny Carino’s-Brandon, FL
 
103
Jose Pepper’s Restaurant-Blue Springs, MO
 
161
Longhorn Steakhouse-Tampa, FL
 
257
Renewal by Anderson-Centennial, CO
 
350
Schlotzkys-Dallas, TX
 
7
Smokey Bones BBQ-Langhorne, PA
 
86
Smokey Bones BBQ-Morrow, GA
 
521
Sprint PCS Retail Store-St. Joseph, MO
 
143
TB/PH-Weirton, WV
 
108
Other
 
4,604
   
$ 11,403




Trustreet Properties, Inc.
Schedule IV - Mortgage Loans on Real Estate
December 31, 2005
(In thousands except for number of shares)
 
 
 
 
 
 
 
 
 
Description
Interest
Rate
Final
Maturity Date
Periodic
Payment Term
Prior
Liens
Face Amount
of Mortgages
 
Carrying Amount
of Mortgages
Principal Amount of Loans Subject to Delinquent Principal or Interest
 
 
 
 
 
 
 
 
 
Castle Hill Holding V, LLC
10.75%
2/1/2016
Note 1
 
8,475
 
6,557
 
 
 
 
 
 
 
 
 
 
Capitas Group, LLC
10.00%
2/1/2023
Note 1
 
4,900
 
4,686
 
 
 
 
 
 
 
 
 
 
Border Patrol Wisconsin, Inc.
9.10%
6/1/2019
Note 1
 
3,834
 
3,531
 
 
 
 
 
 
 
 
 
 
Border Patrol Wisconsin, Inc.
9.42%
6/1/2019
Note 1
 
2,612
 
2,804
 
 
 
 
 
 
 
 
 
 
Border Patrol Wisconsin, Inc.
8.96%
6/1/2019
Note 1
 
2,900
 
2,659
 
 
 
 
 
 
 
 
 
 
Castle Hill Holding VI, LLC
10.75%
6/1/2016
Note 1
 
3,888
 
2,608
 
 
 
 
 
 
 
 
 
 
Metro Corral Partners, Inc.
9.62%
1/1/2021
Note 1
 
2,772
 
2,515
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 73 loans as mortgage loans on franchised restaurant businesses with original amounts ranging from $28,210 to $2,893,538
2.4 % to 12.0%
04/21/2006 to 01/01/2021
N/A
N/A
N/A
 
51,046
5,009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)
76,406
5,009

 
 
 
2005
 
2004
 
2003
 
 
Balance at beginning of period
 
269,652
   
303,026
   
351,811
 
 
New mortgage loans - merger acquisition
 
12,165
   
-
   
-
 
 (3)
New mortgage loans - non-cash
 
4,450
   
-
   
621
 
 
New mortgage loans
 
1,027
   
-
   
-
 
 
Accrued interest
 
(1,564
)
 
(1,111
)
 
(1,933
)
 
Loans written off
 
755
   
(755
)
 
(1,206
)
 
Collection of principal
 
(16,429
)
 
(29,169
)
 
(38,627
)
 
Deferred financing income
 
1,183
   
228
   
205
 
 
Unamortized loan costs
     
92
   
(59
)
 
Foreclosed and converted to real estate
     
(452
)
   
 
Redesignate as equipment note receivable
     
(1,575
)
   
 
Valuation adjustment
     
-
   
455
 
 
Sale of loans
 
(193,568
)
       
 
Provision for uncollectible mortgage notes
 
(1,265
)
 
(632
)
 
(8,241
)
 
Balance at end of period
 
76,406
   
269,652
   
303,026
 
 
 
           
 (1)
Principal and interest payable at level amount over life. Prepayment penalty terms - Loans may prepay during agreed number of years with assessed premiums based on Treasury rate or swap breakage costs; then 1% of the entire unpaid principal balance.
 (2)
Amounts do not include equipment and other notes receivable of $10,716.
 (3)
Sold properties and took note for portion of proceeds and accepted mortagage note in lieu of other receivables.
 (4)
Carrying amount is net of provision for loan losses.

 
Schedule IV note rollforward
                                                 
                                                   
       
2005
     
2004
 
2003
 
               
CRI
 
CAP
         
CAP
     
   
CRI
 
CAP
 
Total
 
APF
 
FF2003
 
MNR
 
MLHFS
 
Total
 
CRI
 
MNR
 
MLHFS
 
Total
 
                                                   
Balance at beginning of period
   
27,495,525
   
242,156,188
   
269,651,713
   
5,227,316
   
39,706,262
   
256,602,083
   
1,490,137
   
303,025,798
         
292,564,133
   
37,406,626
   
329,970,759
 
Redesignate as MNR
               
-
               
1,490,137
   
(1,490,137
)
 
-
                         
New mortgage loans - non-cash
         
4,450,000
   
4,450,000
                           
-
                         
New mortgage loans - merger acquisition
   
11,382,311
   
783,436
   
12,165,747
                           
-
                         
New mortgage loans
   
-
   
1,027,546
   
1,027,546
                           
-
                     
-
 
Accrued interest
   
(1,306,500
)
 
(257,592
)
 
(1,564,092
)
 
(164,520
)
 
116,804
   
(1,063,021
)
       
(1,110,737
)
       
(1,451,908
)
 
(572,605
)
 
(2,024,513
)
Collection of principal
   
(10,805,155
)
 
(5,624,298
)
 
(16,429,453
)
 
(598,731
)
 
(13,016,395
)
 
(15,554,248
)
       
(29,169,374
)
       
(29,254,162
)
 
(32,796,559.00
)
 
(62,050,721
)
Deferred financing income
   
1,140,722
   
42,033
   
1,182,755
   
47,034
         
181,237
         
228,271
                     
-
 
Unamortized loan costs
               
-
         
92,533
               
92,533
                     
-
 
Loans written off
   
755,188
         
755,188
   
(755,188
)
                   
(755,188
)
                       
Loans foreclosed and moved to REHFS at NCV
                     
(452,334
)
                   
(452,334
)
                       
Valuation loan costs
               
-
                           
-
               
454,535.00
   
454,535
 
Sale of loans to GE
   
(193,568,431
)
       
(193,568,431
)
                         
-
                         
Net transfers
   
196,392,529
   
(196,392,529
)
 
-
   
(1,575,000
)
                   
(1,575,000
)
                       
Provision for uncollectible mortgage notes
   
(1,249,616
)
 
(15,000
)
 
(1,264,616
)
 
(14,438
)
 
(1,117,818
)
 
500,000
         
(632,256
)
       
(5,255,980
)
 
(3,001,860.00
)
 
(8,257,840
)
Balance at end of period
   
30,236,573
   
46,169,784
   
76,406,357
   
1,714,139
   
25,781,386
   
242,156,188
   
-
   
269,651,713
   
44,933,578
   
256,602,083
   
1,490,137
   
303,025,798
 
     
30,236,573
   
46,169,785
   
76,406,354
   
1,714,138
   
25,781,386
   
242,156,188
                                     
 
         
(1
)
 
3
   
(1
)
 
0
   
-
                                     
                                                                           
                                                                           


 
 

 




















EXHIBITS





EXHIBIT INDEX
 

Exhibit Number

 
2.1
Agreement and Plan of Merger by and between the Registrant and CNL Restaurant Properties, Inc., dated as of August 9, 2004 (previously filed as Exhibit 2.1 to the Registrant’s current report on Form 8-K filed on August 10, 2004 and incorporated herein by reference).

 
2.2
Agreements and Plans of Merger by and among the Registrant, a separate, wholly-owned subsidiary of the operating partnership of the Registrant and each of the 18 Income Funds (previously filed as Exhibits 2.2 - 2.19 to the Registrant’s current report on Form 8-K filed on August 10, 2004 and incorporated herein by reference).

 
3.1
Restated Articles of Incorporation of the Registrant dated November 11, 1997, as amended by the Articles of Amendment to the Articles of Restatement of the Registrant dated February 24, 2005 and the Articles of Amendment to the Articles of Restatement of the Registrant dated February 24, 2005 (previously filed as Exhibit 3.1 to the Registrant’s quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2005 and incorporated herein by reference).

 
3.2
Third Amended and Restated Bylaws (previously filed as Exhibit 3.1 on the Company’s current report on Form 8-K filed on August 15, 2005 and incorporated herein by reference).

 
4.1
Specimen of Common Stock Certificate (previously filed as Exhibit 4.1 to the Registrant’s Registration Statement on Form S-4 (File No. 333-21403) and incorporated herein by reference).

 
4.2
Articles Supplementary Classifying and Designating a Series of Preferred Stock as Series A Cumulative Convertible Preferred Stock (previously filed as Exhibit 3.2 to the Registrant’s current report on Form 8-K filed on November 14, 1997 and incorporated herein by reference).

 
4.3
Amendment to Articles Supplementary Classifying and Designating a Series of Preferred Stock as Series A Cumulative Convertible Preferred Stock (previously filed as Exhibit 3.2 to the Registrant’s current report on Form 8-K filed on February 25, 2005 and incorporated herein by reference).

 
4.4
Articles Supplementary Classifying and Designating a Series of Preferred Stock as 8% Series B Convertible Preferred Stock (previously filed as Exhibit 4.01 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.5
Articles Supplementary Classifying and Designating a Series of Preferred Stock as 8% Series B-1 Convertible Preferred Stock (previously filed as Exhibit 99.5 to the Registrant’s current report on Form 8-K filed on September 16, 2004 and incorporated herein by reference).

 
4.6
Articles Supplementary Establishing and Fixing The Rights and Preferences of 7.5% Series C Redeemable Convertible Preferred Stock (previously filed as Exhibit 4.1 to the Registrant’s registration statement on Form 8-A (File No. 001-13089) and incorporated herein by reference).

 
4.7
Specimen of 7.5% Series C Redeemable Convertible Preferred Stock Certificate (previously filed as Exhibit 4.2 to the Registrant’s registration statement on Form 8-A (File No. 001-13089) and incorporated herein by reference).

 
4.8
Indenture dated as of March 4, 2005, among Net Lease Funding 2005, LP, MBIA Insurance Corporation and Wells Fargo Bank, N.A., as indenture trustee relating to $275,000,000 Triple Net Lease Mortgage Notes, Series 2005 (previously filed as Exhibit 99.1 to the Registrant’s current report on Form 8-K filed on March 10, 2005 and incorporated herein by reference).



 
4.9
Securities Purchase Agreement relating to the Series B Preferred Stock (previously filed as Exhibit 4.02 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.10
Registration Rights Agreement relating to Series B Preferred Stock (previously filed as Exhibit 4.03 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.11
Stock Purchase Warrant - Omnicron Master Trust (previously filed as Exhibit 4.04 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.12
Stock Purchase Warrant - The Riverview Group, LLC (previously filed as Exhibit 4.05 to the Registrant’s Form 10-Q for the fiscal quarter ended June 30, 2003 and incorporated herein by reference).

 
4.13
Registration Rights Agreement by and between the Registrant, LSF3 Capital Investments I, LLC and LSF3 Capital Investments II, LLC dated as of March 9, 2001 (previously filed as Exhibit 10.5 to the Schedule 13D filed by LSF3 Capital Investments I, LLC, and the other reporting persons named therein, on March 19, 2001 and incorporated herein by reference).

 
4.14
Indenture, dated as of March 23, 2005, between the Registrant and Wells Fargo Bank, National Association, as trustee, relating to the Registrant’s 7 ½% Senior Noted due 2015 (previously filed as Exhibit 4.1 to the Registrant’s current report on Form 8-K filed on March 28, 2005 and incorporated herein by reference).

 
4*
Pursuant to Regulation S-K Item 601(b)(4)(iii), the Registrant by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of instruments defining the rights of holders of long-term debt of the Registrant.

 
10.6
Registrant Flexible Incentive Plan (previously filed as Exhibit 10.1 to the Registrant’s Form 10-Q for the fiscal quarter ended March 31, 2003 and incorporated herein by reference).

 
10.7
Bridge Credit Agreement dated as of February 25, 2005, by and among the Registrant, as borrower, certain subsidiaries of the Registrant, as guarantors, Bank of America, N.A., as Administrative Agent, L/C Issuer and Swing Line Lender, and certain other lenders party thereto, and Banc of America Securities LLC, as Sole Lead Arranger and Sole Book Manager (previously filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on March 3, 2005 and incorporated herein by reference).

 
10.8
Bridge Credit Agreement dated as of February 25, 2005, by and among Net Lease Funding 2005, LP, as borrower, Bank of America, as Administrative Agent, and certain other lenders party thereto, and Banc of America Securities LLC, as Sole Lead Arranger and Sole Book Manager (previously filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K filed on March 3, 2005 and incorporated herein by reference).

 
10.9
Credit Agreement, dated as of April 8, 2005, by and among the Registrant, as borrower, certain subsidiaries of the Registrant, as guarantors, Bank of America, N.A., as Administrative Agent, L/C Issuer and Swing Line Lender, Bank of America Securities LLC, as Sole Lead Arranger and Sole Book Manager, Key Bank, National Association, as Syndication Agent, Credit Suisse First Boston, Societe Generale, and Wachovia Bank National Association, as Co-Documentation Agents, and the lenders party thereto (previously filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on April 13, 2005 and incorporated herein by reference).

 
10.10
Pledge Agreement, dated as of April 8, 2005, by substantially all of the Borrower’s domestic subsidiaries, in favor of Bank of America, N.A., in its capacity as Administrative Agent (previously filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K filed on April 13, 2005 and incorporated herein by reference).

 
     12.1
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

 
     21
Subsidiaries of Registrant

 
    23.1
Consent of PricewaterhouseCoopers LLP

 
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).





















EXHIBIT 12.1

RATIO OF EARNINGS TO FIXED CHARGES























EXHIBIT 12.2

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PERFERRED STOCK DIVIDENDS



























EXHIBIT 21

SUBSIDIARIES OF THE REGISTRANT



























EXHIBIT 23.1

CONSENT OF PRICEWATERHOUSECOOPERS LLP







 

 

 

 

 

 

 

 



 
EXHIBIT 31.1
 
RULE 13a-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER





 

 

 

 

 

 

 

 

 

 
EXHIBIT 31.2
 
RULE 13a-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER





 

 

 

 

 

 

 

 

 
EXHIBIT 32.1

SECTION 1350 CERTIFICATION OF CHIEF EXECUTIVE OFFICER









 

 

 

 

 

 

 

 

 

 
EXHIBIT 32.2

SECTION 1350 CERTIFICATION OF CHIEF FINANCIAL OFFICER