Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2018.
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission File No. 000-51338
PARKE BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
| |
New Jersey | 65-1241959 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| |
601 Delsea Drive, Washington Township, New Jersey | 08080 |
(Address of principal executive offices) | (Zip Code) |
856-256-2500
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer”, “accelerated filer", “smaller reporting company” and “emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ] Smaller reporting company [ X] Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of October 30, 2018, there were 10,396,958 shares of the registrant's common stock ($0.10 par value) outstanding.
INDEX
|
| | |
| | Page |
Part I | FINANCIAL INFORMATION | |
| | |
Item 1. | Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
| | |
Part II | OTHER INFORMATION | |
| | |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. | Defaults Upon Senior Securities | |
Item 4. | Mine Safety Disclosures | |
Item 5. | Other Information | |
Item 6. | Exhibits | |
| | |
SIGNATURES | |
| | |
EXHIBITS and CERTIFICATIONS | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Parke Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
(in thousands except share and per share data)
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Assets | | | |
Cash and due from financial institutions | $ | 5,998 |
| | $ | 14,452 |
|
Federal funds sold and cash equivalents | 80,737 |
| | 27,661 |
|
Total cash and cash equivalents | 86,735 |
| | 42,113 |
|
Investment securities available for sale, at fair value | 32,580 |
| | 37,991 |
|
Investment securities held to maturity (fair value of $1,253 at September 30, 2018 and $2,468 at December 31, 2017) | 1,099 |
| | 2,268 |
|
Total investment securities | 33,679 |
| | 40,259 |
|
Loans held for sale | 2,217 |
| | 1,541 |
|
Loans, net of unearned income | 1,179,849 |
| | 1,011,717 |
|
Less: Allowance for loan losses | (17,918 | ) | | (16,533 | ) |
Net loans | 1,161,931 |
| | 995,184 |
|
Accrued interest receivable | 4,869 |
| | 4,025 |
|
Premises and equipment, net | 6,874 |
| | 7,025 |
|
Other real estate owned (OREO) | 5,014 |
| | 7,248 |
|
Restricted stock, at cost | 5,858 |
| | 6,172 |
|
Bank owned life insurance (BOLI) | 25,654 |
| | 25,196 |
|
Deferred tax asset | 6,525 |
| | 6,420 |
|
Other assets | 2,634 |
| | 2,269 |
|
Total Assets | $ | 1,341,990 |
| | $ | 1,137,452 |
|
Liabilities and Equity | |
| | |
|
Liabilities | |
| | |
|
Deposits | |
| | |
|
Noninterest-bearing deposits | $ | 236,030 |
| | $ | 124,356 |
|
Interest-bearing deposits | 829,172 |
| | 742,027 |
|
Total deposits | 1,065,202 |
| | 866,383 |
|
FHLBNY borrowings | 104,650 |
| | 114,650 |
|
Subordinated debentures | 13,403 |
| | 13,403 |
|
Accrued interest payable | 1,211 |
| | 719 |
|
Other liabilities | 8,319 |
| | 7,517 |
|
Total liabilities | 1,192,785 |
| | 1,002,672 |
|
Equity | |
| | |
|
Preferred stock, 1,000,000 shares authorized, $1,000 liquidation value Series B - non-cumulative convertible; 3,417 shares outstanding at September 30, 2018 and 15,971 shares outstanding at December 31, 2017 | 3,417 |
| | 15,971 |
|
Common stock, $0.10 par value; authorized 15,000,000 shares; Issued: 10,678,855 shares at September 30, 2018 and 8,301,497 shares at December 31, 2017 | 1,068 |
| | 830 |
|
Additional paid-in capital | 110,599 |
| | 81,940 |
|
Retained earnings | 36,764 |
| | 39,184 |
|
Accumulated other comprehensive loss | (961 | ) | | (130 | ) |
Treasury stock, at cost, 284,522 shares at September 30, 2018 and at December 31, 2017, respectively, | (3,015 | ) | | (3,015 | ) |
Total shareholders’ equity | 147,872 |
| | 134,780 |
|
Non-Controlling Interest | 1,333 |
| | — |
|
Total equity | 149,205 |
| | 134,780 |
|
Total liabilities and equity | $ | 1,341,990 |
| | $ | 1,137,452 |
|
See accompanying notes to consolidated financial statements
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (in thousands except share data) |
Interest income: | | | | | | | |
Interest and fees on loans | $ | 15,337 |
| | $ | 12,404 |
| | $ | 42,593 |
| | $ | 34,409 |
|
Interest and dividends on investments | 333 |
| | 349 |
| | 1,014 |
| | 1,073 |
|
Interest on federal funds sold and cash equivalents | 343 |
| | 85 |
| | 791 |
| | 220 |
|
Total interest income | 16,013 |
| | 12,838 |
| | 44,398 |
| | 35,702 |
|
Interest expense: | | | | | |
| | |
|
Interest on deposits | 3,051 |
| | 1,667 |
| | 7,624 |
| | 4,679 |
|
Interest on borrowings | 686 |
| | 480 |
| | 1,882 |
| | 1,276 |
|
Total interest expense | 3,737 |
| | 2,147 |
| | 9,506 |
| | 5,955 |
|
Net interest income | 12,276 |
| | 10,691 |
| | 34,892 |
| | 29,747 |
|
Provision for loan losses | 600 |
| | 500 |
| | 1,200 |
| | 2,000 |
|
Net interest income after provision for loan losses | 11,676 |
| | 10,191 |
| | 33,692 |
| | 27,747 |
|
Noninterest income: | |
| | |
| | |
| | |
|
Gain on sale of SBA loans | 13 |
| | 351 |
| | 227 |
| | 435 |
|
Loan fees | 277 |
| | 221 |
| | 837 |
| | 463 |
|
Bank owned life insurance income | 155 |
| | 165 |
| | 458 |
| | 489 |
|
Service fees on deposit accounts | 420 |
| | 107 |
| | 1,105 |
| | 294 |
|
Gain (loss) on sale and valuation adjustments of OREO | 150 |
| | (958 | ) | | (359 | ) | | (1,352 | ) |
Other | 76 |
| | 128 |
| | 341 |
| | 674 |
|
Total noninterest income | 1,091 |
| | 14 |
| | 2,609 |
| | 1,003 |
|
Noninterest expense: | |
| | |
| | |
| | |
|
Compensation and benefits | 2,048 |
| | 1,677 |
| | 5,955 |
| | 5,270 |
|
Professional services | 258 |
| | 405 |
| | 1,050 |
| | 1,151 |
|
Occupancy and equipment | 444 |
| | 376 |
| | 1,284 |
| | 1,045 |
|
Data processing | 213 |
| | 164 |
| | 604 |
| | 532 |
|
FDIC insurance and other assessments | 122 |
| | 77 |
| | 291 |
| | 218 |
|
OREO expense | 146 |
| | 152 |
| | 480 |
| | 456 |
|
Other operating expense | 703 |
| | 761 |
| | 2,159 |
| | 2,189 |
|
Total noninterest expense | 3,934 |
| | 3,612 |
| | 11,823 |
| | 10,861 |
|
Income before income tax expense | 8,833 |
| | 6,593 |
| | 24,478 |
| | 17,889 |
|
Income tax expense | 2,615 |
| | 2,435 |
| | 6,373 |
| | 6,590 |
|
Net income attributable to Company and noncontrolling interest | 6,218 |
| | 4,158 |
| | 18,105 |
| | 11,299 |
|
Net (income) loss attributable to noncontrolling interest | (92 | ) | | 3 |
| | (108 | ) | | 21 |
|
Net income attributable to Company | 6,126 |
| | 4,161 |
| | 17,997 |
| | 11,320 |
|
Preferred stock dividend and discount accretion | 22 |
| | 297 |
| | 429 |
| | 893 |
|
Net income available to common shareholders | $ | 6,104 |
| | $ | 3,864 |
| | $ | 17,568 |
| | $ | 10,427 |
|
Earnings per common share: | |
| | |
| | |
| | |
|
Basic | $ | 0.60 |
| | $ | 0.46 |
| | $ | 1.88 |
| | $ | 1.25 |
|
Diluted | $ | 0.56 |
| | $ | 0.38 |
| | $ | 1.65 |
| | $ | 1.05 |
|
Weighted average shares outstanding: | |
| | |
| | | | |
Basic | 10,168,991 |
| | 8,417,694 |
| | 9,350,068 |
| | 8,358,288 |
|
Diluted | 10,920,025 |
| | 10,889,186 |
| | 10,912,879 |
| | 10,828,260 |
|
All share and per share information has been adjusted for the stock dividend effective on May 18, 2018.
See accompanying notes to consolidated financial statements
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (in thousands) |
Net income | 6,218 |
| | 4,158 |
| | 18,105 |
| | 11,299 |
|
Unrealized (losses) gains on investment securities: | |
| | | | | | |
Non-credit related net unrealized gains on OTTI securities | — |
| | 4 |
| | — |
| | 22 |
|
Unrealized (losses) gains on non-OTTI securities | (218 | ) | | 111 |
| | (1,062 | ) | | 322 |
|
Tax impact on unrealized gain (loss) | 54 |
| | (46 | ) | | 258 |
| | (138 | ) |
Reclassification of stranded tax effects | — |
| | — |
| | (27 | ) | | — |
|
Total unrealized (losses) gains on investment securities | (164 | ) | | 69 |
| | (831 | ) | | 206 |
|
Comprehensive income | $ | 6,054 |
| | $ | 4,227 |
| | $ | 17,274 |
| | $ | 11,505 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests | (92 | ) | | 3 |
| | (108 | ) | | 21 |
|
Comprehensive income attributable to the Company | $ | 5,962 |
| | $ | 4,230 |
| | $ | 17,166 |
| | $ | 11,526 |
|
See accompanying notes to consolidated financial statements
Parke Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Shares of Common Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Income | | Treasury Stock | | Total Shareholders' Equity | | Non-Controlling Interest | | Total Equity |
| (in thousands except share data) |
Balance, December 31, 2016 | $ | 20,000 |
| | 7,147,952 |
| | $ | 715 |
| | $ | 62,300 |
| | $ | 47,483 |
| | $ | (349 | ) | | $ | (3,015 | ) | | $ | 127,134 |
| | $ | (44 | ) | | $ | 127,090 |
|
Capital withdrawal by non-controlling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (53 | ) | | (53 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | 11,320 |
| | — |
| | — |
| | 11,320 |
| | (21 | ) | | 11,299 |
|
Common stock options exercised | — |
| | 7,270 |
| | — |
| | 992 |
| | — |
| | — |
| | — |
| | 992 |
| | — |
| | 992 |
|
Preferred stock shares conversion | (1,005 | ) | | 112,467 |
| | 12 |
| | 76 |
| | — |
| | — |
| | — |
| | (917 | ) | | — |
| | (917 | ) |
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | 206 |
| | — |
| | 206 |
| | — |
| | 206 |
|
Stock compensation expense | — |
| | — |
| | — |
| | 54 |
| | — |
| | — |
| | — |
| | 54 |
| | — |
| | 54 |
|
Stock dividend | — |
| | 688,846 |
| | 69 |
| | 15,499 |
| | (15,568 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Dividend on preferred stock | — |
| | — |
| | — |
| | — |
| | (880 | ) | | — |
| | — |
| | (880 | ) | | — |
| | (880 | ) |
Dividend on common stock | — |
| | — |
| | — |
| | — |
| | (2,520 | ) | | — |
| | — |
| | (2,520 | ) | | — |
| | (2,520 | ) |
Balance, September 30, 2017 | $ | 18,995 |
| | 7,956,535 |
| | $ | 796 |
| | $ | 78,921 |
| | $ | 39,835 |
| | $ | (143 | ) | | $ | (3,015 | ) | | $ | 135,389 |
| | $ | (118 | ) | | $ | 135,271 |
|
| | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2017 | $ | 15,971 |
| | 8,301,497 |
| | $ | 830 |
| | $ | 81,940 |
| | $ | 39,184 |
| | $ | (130 | ) | | $ | (3,015 | ) | | $ | 134,780 |
| | $ | — |
| | $ | 134,780 |
|
Retained earnings adjustment for stranded tax effects | — |
| | — |
| | — |
| | — |
| | 27 |
| | — |
| | — |
| | 27 |
| | — |
| | 27 |
|
Capital activity by non-controlling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,225 |
| | 1,225 |
|
Net income | — |
| | — |
| | — |
| | — |
| | 17,997 |
| | — |
| | — |
| | 17,997 |
| | 108 |
| | 18,105 |
|
Common stock options exercised |
|
| | 5,539 |
| | 1 |
| | 42 |
| | — |
| | — |
| | — |
| | 43 |
| | — |
| | 43 |
|
Preferred stock shares conversion | (12,554 | ) | | 1,569,535 |
| | 157 |
| | 12,397 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | (831 | ) | | — |
| | (831 | ) | | — |
| | (831 | ) |
Stock compensation expense |
|
| |
|
| |
|
| | 67 |
| |
|
| |
|
| | — |
| | 67 |
| | — |
| | 67 |
|
Stock dividend | — |
| | 802,284 |
| | 80 |
| | 16,153 |
| | (16,237 | ) | | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) |
Dividend on preferred stock | — |
| | — |
| | — |
| | — |
| | (429 | ) | | — |
| | — |
| | (429 | ) | | — |
| | (429 | ) |
Dividend on common stock | — |
| | — |
| | — |
| | — |
| | (3,778 | ) | | — |
| | — |
| | (3,778 | ) | | — |
| | (3,778 | ) |
Balance, September 30, 2018 | $ | 3,417 |
| | 10,678,855 |
| | $ | 1,068 |
| | $ | 110,599 |
| | $ | 36,764 |
| | $ | (961 | ) | | $ | (3,015 | ) | | $ | 147,872 |
| | $ | 1,333 |
| | $ | 149,205 |
|
See accompanying notes to consolidated financial statements
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
| | | | | | | |
| For the Nine Months Ended September 30, |
| 2018 | | 2017 |
| (amounts in thousands) |
Cash Flows from Operating Activities: | | | |
Net income | $ | 18,105 |
| | $ | 11,299 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation of premises and equipment | 282 |
| | 229 |
|
Provision for loan losses | 1,200 |
| | 2,000 |
|
Increase in value of bank-owned life insurance | (458 | ) | | (489 | ) |
Gain on sale of SBA loans | (227 | ) | | (435 | ) |
SBA loans originated for sale | (3,579 | ) | | (5,189 | ) |
Proceeds from sale of SBA loans originated for sale | 3,130 |
| | 4,274 |
|
Loss on sale of OREO and valuation adjustments | 359 |
| | 1,352 |
|
Net accretion of purchase premiums and discounts on securities | 38 |
| | 51 |
|
Stock based compensation | 67 |
| | 54 |
|
Deferred income tax benefit | — |
| | 576 |
|
Net changes in: | |
| | |
|
Increase in accrued interest receivable and other assets | (1,056 | ) | | (2,471 | ) |
Increase in accrued interest payable and other accrued liabilities | 989 |
| | 219 |
|
Net cash provided by operating activities | $ | 18,850 |
| | $ | 11,470 |
|
Cash Flows from Investing Activities: | |
| | |
|
Proceeds from sale and call of investment securities | 1,205 |
| | — |
|
Proceeds from maturities and principal payments on mortgage backed securities | 4,275 |
| | 4,873 |
|
Net increase in loans | (169,004 | ) | | (103,263 | ) |
Purchases of bank premises and equipment | (131 | ) | | (2,090 | ) |
Sale of OREO, net | 2,932 |
| | 1,820 |
|
Redemptions (purchases) of restricted stock | 314 |
| | (839 | ) |
Net cash used in investing activities | $ | (160,409 | ) | | $ | (99,499 | ) |
Cash Flows from Financing Activities: | |
| | |
|
Cash dividend payment | (3,906 | ) | | (3,178 | ) |
Proceeds from exercise of stock options | 43 |
| | 1,080 |
|
Capital contribution (withdrawal) from non-controlling interest | 1,225 |
| | (53 | ) |
Net (decrease) increase in FHLBNY and short-term borrowings | (10,000 | ) | | 20,000 |
|
Net increase (decrease) in noninterest-bearing deposits | 111,674 |
| | 7,590 |
|
Net increase in interest-bearing deposits | 87,145 |
| | 47,267 |
|
Net cash provided by financing activities | $ | 186,181 |
| | $ | 72,706 |
|
Net increase (decrease) in cash and cash equivalents | 44,622 |
| | (15,323 | ) |
Cash and Cash Equivalents, January 1, | 42,113 |
| | 70,720 |
|
Cash and Cash Equivalents, September 30, | $ | 86,735 |
| | $ | 55,397 |
|
| | | |
Supplemental Disclosure of Cash Flow Information: | |
| | |
|
Cash paid during the year for: | |
| | |
|
Interest on deposits and borrowed funds | $ | 9,014 |
| | $ | 5,841 |
|
Income taxes | $ | 5,754 |
| | $ | 5,654 |
|
Non-cash Investing and Financing Items | |
| | |
|
Loans transferred to OREO | $ | 1,057 |
| | $ | 131 |
|
|
|
| |
|
|
See accompanying notes to consolidated financial statements
Notes to Consolidated Financial Statements (Unaudited)
NOTE 1. ORGANIZATION
Parke Bancorp, Inc. (the “Company, we, us, our”) is a bank holding company headquartered in Sewell, New Jersey. Through subsidiaries, the Company provides individuals, corporations and other businesses, and institutions with commercial and retail banking services, principally loans and deposits. The Company was incorporated in January 2005 under the laws of the State of New Jersey for the sole purpose of becoming the holding company of Parke Bank (the Bank).
The Bank is a commercial bank, which was incorporated on August 25, 1998, and commenced operations on January 28, 1999. The Bank is chartered by the New Jersey Department of Banking and Insurance and its deposits are insured by the Federal Deposit Insurance Corporation. The Bank maintains its principal office at 601 Delsea Drive, Sewell, New Jersey, and seven additional branch office locations; 501 Tilton Road, Northfield, New Jersey, 567 Egg Harbor Road, Washington Township, New Jersey, 67 East Jimmie Leeds Road, Galloway Township, New Jersey, 1150 Haddon Avenue, Collingswood, New Jersey, 1610 Spruce Street, Philadelphia, Pennsylvania, and 1032 Arch Street, Philadelphia, Pennsylvania.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Financial Statement Presentation: We prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (GAAP). The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary the Bank (including certain partnership interests). Parke Capital Trust I, Parke Capital Trust II and Parke Capital Trust III are wholly-owned subsidiaries but are not consolidated because they do not meet the requirements for consolidation under applicable accounting guidance. We have eliminated inter-company balances and transactions. We have also reclassified certain prior year amounts to conform to the current year presentation, which did not have a material impact on our consolidated financial condition or results of operations.
The accompanying interim financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The accompanying interim financial statements for the three and nine months ended September 30, 2018 and 2017 are unaudited. The balance sheet as of December 31, 2017, was derived from the audited financial statements. In the opinion of management, these financial statements include all normal and recurring adjustments necessary for a fair statement of the results for such interim periods. Results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results for the full year.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the allowance for loan losses, other than temporary impairment losses on investment securities, the valuation of deferred income taxes, and the carrying value of other real estate owned ("OREO").
Recently Issued Accounting Pronouncements:
In February 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendment in this update allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the December 22, 2017, enactment of the reduced federal corporate income tax rate, which is effective in 2018. For public companies, the update is effective for annual periods beginning after December 15, 2018, with early adoption permitted. The amendment can be adopted at the beginning of the period or on a retrospective basis. The Company early adopted the ASU in the second quarter of 2018. The reclassification of the cumulative-effect of $27,000 from accumulated other comprehensive income to retained earnings was immaterial to our consolidated financial statements.
During August 2016, the FASB issued ASU 2016-15, which is new guidance related to the Statement of Cash Flows. The new guidance clarifies the classification within the statement of cash flows for certain transactions, including debt extinguishment costs, zero-coupon debt, contingent consideration related to business combinations, insurance proceeds, equity method distributions and beneficial interests in securitizations. The guidance also clarifies that cash flows with aspects of multiple classes of cash flows or that cannot be separated by source or use should be classified based on the activity that is likely to be the predominant source or use of cash flows for the item. This guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The adoption of this guidance does not have a material effect on the consolidated financial statements.
During June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses. ASU 2016-13 (Topic 326), replaces the incurred loss impairment methodology in current GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit impaired loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. This guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently in the process of gathering historical loan data required for the credit loss methodology and is reviewing a model from a third-party vendor. While we expect this standard will have an impact on the Company’s financial statements, we are still in process of conducting our evaluation.
On January 5, 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU's changes to the current GAAP model primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The accounting for other financial instruments, such as loans, investments in debt securities, and financial liabilities is largely unchanged. Also, the ASU requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. ASU 2016-01 is effective for public business entities for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. Upon adoption, the Company is no longer required to disclose the methodologies used for estimating fair value of financial assets and liabilities that are not measured at fair value on a recurring or nonrecurring basis. The remaining requirements of this update did not have a material impact on the Company's consolidated financial statements.
On February 25, 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 includes a lessee accounting model that recognizes two types of leases - finance leases and operating leases. The standard requires that a lessee recognize on the balance sheet assets and liabilities for leases with lease terms of more than 12 months. Leases with terms of less than 12 months are exempt from the new standard. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as finance or operating lease. New disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases are also required. These disclosures include qualitative and quantitative requirements, providing information about the amounts recorded in the financial statements. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; that is, for a calendar year-end public entity, the changes take effect beginning January 1, 2019. The Company is working on gathering all key lease data elements to meet the requirements of the new guidance. The resulting change from this ASU should not have a material impact on the Company's financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 (Topic 606) supersedes the revenue recognition requirements in Accounting Standards Codification, Topic 605. The amendment requires a contract-based approach revenue model. For public companies, this update was effective for interim and annual reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. The Company’s revenue is primarily composed of interest income on financial instruments, including investment securities and loans, which are excluded from the scope of this update. Also excluded from the scope of the update is revenue from bank-owned life insurance, loan fees, and letter of credit fees. Deposit account related fees are within the scope of the guidance; however, revenue recognition practices did not change under the guidance, as deposits agreements are considered day to day contracts. Deposits account transaction related fees will continue to be recognized as the services are performed. Implementation of this guidance did not change current business practices. Implementation of this guidance did not have a material impact on the Company’s consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of Topic 718 to include share based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The ASU is effective for public business entities for fiscal years beginning after December 15, 2018. The Company does not expect the amendments will have any material impact on our consolidated financial statements.
NOTE 3. INVESTMENT SECURITIES
The following is a summary of the Company's investments in available for sale and held to maturity securities as of September 30, 2018 and December 31, 2017:
|
| | | | | | | | | | | | | | | |
As of September 30, 2018 | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| (amounts in thousands) |
Available for sale: | | | | | | | |
|
Corporate debt obligations | $ | 1,000 |
| | $ | 21 |
| | $ | — |
| | $ | 1,021 |
|
Residential mortgage-backed securities | 32,785 |
| | 52 |
| | 1,342 |
| | 31,495 |
|
Collateralized mortgage obligations | 63 |
| | 1 |
| | — |
| | 64 |
|
Total available for sale | $ | 33,848 |
| | $ | 74 |
| | $ | 1,342 |
| | $ | 32,580 |
|
| |
| | |
| | |
| | |
|
Held to maturity: | |
| | |
| | |
| | |
|
States and political subdivisions | $ | 1,099 |
| | $ | 154 |
| | $ | — |
| | $ | 1,253 |
|
|
| | | | | | | | | | | | | | | |
As of December 31, 2017 | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| (amounts in thousands) |
Available for sale: | | | | | | | |
Corporate debt obligations | $ | 1,000 |
| | $ | 33 |
| | $ | — |
| | $ | 1,033 |
|
Residential mortgage-backed securities | 37,105 |
| | 194 |
| | 436 |
| | 36,863 |
|
Collateralized mortgage obligations | 93 |
| | 2 |
| | — |
| | 95 |
|
Total available for sale | $ | 38,198 |
| | $ | 229 |
| | $ | 436 |
| | $ | 37,991 |
|
| |
| | |
| | |
| | |
|
Held to maturity: | |
| | |
| | |
| | |
|
States and political subdivisions | $ | 2,268 |
| | $ | 200 |
| | $ | — |
| | $ | 2,468 |
|
The amortized cost and fair value of debt securities classified as available for sale and held to maturity, by contractual maturity as of September 30, 2018 are as follows:
|
| | | | | | | |
| Amortized Cost | | Fair Value |
| (amounts in thousands) |
Available for sale: | |
Due within one year | $ | — |
| | $ | — |
|
Due after one year through five years | 309 |
| | 291 |
|
Due after five years through ten years | 12,997 |
| | 12,567 |
|
Due after ten years | 20,542 |
| | 19,722 |
|
Total available for sale | $ | 33,848 |
| | $ | 32,580 |
|
| | | |
Held to maturity: | | | |
Due within one year | $ | — |
| | $ | — |
|
Due after one year through five years | — |
| | — |
|
Due after five years through ten years | 1,099 |
| | 1,253 |
|
Due after ten years | — |
| | — |
|
Total held to maturity | $ | 1,099 |
| | $ | 1,253 |
|
Expected maturities may differ from contractual maturities because the issuers of certain debt securities do have the right to call or prepay their obligations without any penalty.
During the three and nine months ended September 30, 2018, the Company did not sell any securities.
At September 30, 2018, the Company used a letter of credit of $40.0 million as collateral to secure public deposits as compared to $32.5 million of securities available for sale pledged to secure public deposits at December 31, 2017.
The following tables show the gross unrealized losses and fair value of the Company's investments which are aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2018 and December 31, 2017:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2018 | | Less Than 12 Months | | 12 Months or Greater | | Total |
Description of Securities | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | (amounts in thousands) |
Available for sale: | | | | | | | | | | | | |
Residential mortgage-backed securities | | $ | 17,593 |
| | $ | 550 |
| | $ | 12,714 |
| | $ | 792 |
| | $ | 30,307 |
| | $ | 1,342 |
|
Total available for sale | | $ | 17,593 |
| | $ | 550 |
| | $ | 12,714 |
| | $ | 792 |
| | $ | 30,307 |
| | $ | 1,342 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2017 | | Less Than 12 Months | | 12 Months or Greater | | Total |
Description of Securities | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | (amounts in thousands) |
Available for sale: | | | | | | | | | | | | |
Residential mortgage-backed securities | | $ | 2,729 |
| | $ | 16 |
| | $ | 15,117 |
| | $ | 420 |
| | $ | 17,846 |
| | $ | 436 |
|
Total available for sale | | $ | 2,729 |
| | $ | 16 |
| | $ | 15,117 |
| | $ | 420 |
| | $ | 17,846 |
| | $ | 436 |
|
Other Than Temporarily Impaired Debt Securities (OTTI)
On at least a quarterly basis, we review all debt securities that are in an unrealized loss position for OTTI. An investment security is deemed impaired if the fair value of the investment is less than its amortized cost. Amortized cost includes adjustments (if any) made to the cost basis of an investment for accretion, amortization, previous other-than-temporary impairments. After an investment security is determined to be impaired, we evaluate whether the decline in value is other-than-temporary. Estimating recovery of the amortized cost basis of a debt security is based upon an assessment of the cash flows expected to be collected. If the present value of the cash flows expected to be collected, discounted at the security’s effective yield, is less than the security’s amortized cost, OTTI is considered to have occurred.
For a debt security for which there has been a decline in the fair value below amortized cost basis, if we intend to sell the security, or if it is more likely than not we will be required to sell the security before recovery of amortized cost basis, an OTTI write-down is recognized in earnings equal to the entire difference between the amortized cost basis and fair value of the security. For debt securities that are considered OTTI and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows discounted at the security’s effective yield. The remaining difference between the security’s fair value and the present value of expected future cash flows is due to factors that are not credit-related and, therefore, is recognized in other comprehensive income.
We have a process in place to identify debt securities that could potentially have a credit impairment that is other than temporary. This process involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues. We consider relevant facts and circumstances in evaluating whether a credit or interest rate-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events; (4) any change in rating agencies’ credit ratings at evaluation date from acquisition date and any likely imminent action; (5) for asset-backed securities, the credit performance of the underlying collateral, including delinquency rates, level of non-performing assets, cumulative losses to date, collateral value and the remaining credit enhancement compared with expected credit losses.
The Company’s unrealized loss for the debt securities is comprised of 13 securities and 11 residential mortgage-backed securities at September 30, 2018 and December 31, 2017, respectively. The mortgage-backed securities that had unrealized losses were issued or guaranteed by the US government or government sponsored entities. The unrealized losses associated with those mortgage-backed securities are generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Because the Company does not intend to sell the securities and it is not more likely than not that the Company will be required to sell these investments before recovery of their amortized cost basis, the Company does not consider the unrealized loss in these securities to be OTTI at September 30, 2018.
NOTE 4. LOANS AND ALLOWANCE FOR LOAN LOSSES
As of September 30, 2018, the Company had $1.2 billion in loans receivable outstanding. Loans held for sale totaled $2.2 million at September 30, 2018. The portfolios of loans receivable at September 30, 2018 and December 31, 2017, consist of the following: |
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
| Amount | | Amount |
| (amounts in thousands) |
Commercial and Industrial | $ | 37,689 |
| | $ | 38,972 |
|
Construction | 134,436 |
| | 95,625 |
|
Real Estate Mortgage: | |
| | |
|
Commercial – Owner Occupied | 130,491 |
| | 126,250 |
|
Commercial – Non-owner Occupied | 291,700 |
| | 270,472 |
|
Residential – 1 to 4 Family | 518,561 |
| | 416,317 |
|
Residential – Multifamily | 52,038 |
| | 47,832 |
|
Consumer | 14,934 |
| | 16,249 |
|
Total Loans | $ | 1,179,849 |
| | $ | 1,011,717 |
|
An age analysis of past due loans by class at September 30, 2018 and December 31, 2017 as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2018 | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater than 90 Days and Not Accruing | | Total Past Due | | Current | | Total Loans | | Loans > 90 Days and Accruing |
| (amounts in thousands) | | |
Commercial and Industrial | $ | — |
| | $ | 128 |
| | $ | 14 |
| | $ | 142 |
| | $ | 37,547 |
| | $ | 37,689 |
| | $ | — |
|
Construction | — |
| | — |
| | 1,365 |
| | 1,365 |
| | 133,071 |
| | 134,436 |
| | — |
|
Real Estate Mortgage: | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial – Owner Occupied | — |
| | — |
| | — |
| | — |
| | 130,491 |
| | 130,491 |
| | — |
|
Commercial – Non-owner Occupied | — |
| | — |
| | 290 |
| | 290 |
| | 291,410 |
| | 291,700 |
| | — |
|
Residential – 1 to 4 Family |
|
| | 928 |
| | 1,417 |
| | 2,345 |
| | 516,216 |
| | 518,561 |
| | — |
|
Residential – Multifamily | — |
| | — |
| | — |
| | — |
| | 52,038 |
| | 52,038 |
| | — |
|
Consumer | 134 |
| | — |
| | — |
| | 134 |
| | 14,800 |
| | 14,934 |
| | — |
|
Total Loans | $ | 134 |
| | $ | 1,056 |
| | $ | 3,086 |
| | $ | 4,276 |
| | $ | 1,175,573 |
| | $ | 1,179,849 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017 | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater than 90 Days and Not Accruing | | Total Past Due | | Current | | Total Loans | | Loans > 90 Days and Accruing |
| (amounts in thousands) | | |
Commercial and Industrial | $ | — |
| | $ | — |
| | $ | 17 |
| | $ | 17 |
| | $ | 38,955 |
| | $ | 38,972 |
| | $ | — |
|
Construction | — |
| | — |
| | 1,392 |
| | 1,392 |
| | 94,233 |
| | 95,625 |
| | — |
|
Real Estate Mortgage: | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial – Owner Occupied | — |
| | — |
| | 155 |
| | 155 |
| | 126,095 |
| | 126,250 |
| | — |
|
Commercial – Non-owner Occupied | — |
| | — |
| | 597 |
| | 597 |
| | 269,875 |
| | 270,472 |
| | — |
|
Residential – 1 to 4 Family | — |
| | 352 |
| | 2,292 |
| | 2,644 |
| | 413,673 |
| | 416,317 |
| | — |
|
Residential – Multifamily | — |
| | — |
| | — |
| | — |
| | 47,832 |
| | 47,832 |
| | — |
|
Consumer | 92 |
| | — |
| | 81 |
| | 173 |
| | 16,076 |
| | 16,249 |
| | — |
|
Total Loans | $ | 92 |
| | $ | 352 |
| | $ | 4,534 |
| | $ | 4,978 |
| | $ | 1,006,739 |
| | $ | 1,011,717 |
| | $ | — |
|
Allowance For Loan and Lease Losses (ALLL)
We maintain the ALLL at a level that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan portfolios as of the balance sheet date. We established our allowance in accordance with guidance provided in Accounting Standard Codification ("ASC") - Contingencies (ASC 450) and Receivables (ASC 310).
Determining the appropriateness of the allowance is complex and requires significant judgment reflecting the best estimate of credit losses related to specifically identified impaired loans as well as probable loan losses in the remaining loan portfolio. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. The allowance for loan and lease losses is reviewed by the management of the Company monthly and discussed with the audit committee at least quarterly.
Our allowance for loan losses includes a formula-based component and an asset-specific component. The asset-specific component of the allowance relates to loans considered to be impaired, which includes loans that have been modified in troubled debt restructuring (TDRs) as well as nonperforming loans. To determine the asset-specific component of the allowance, the loans are evaluated individually based on the borrower's ability to repay amounts owed, collateral, relative risk grade of the loans, and other factors given current events and conditions. The Company generally measures the asset-specific allowance as the difference between the fair value (net realizable value) and the recorded investment of a loan.
The formula-based component of the allowance incorporates historical valuation allowance and general valuation allowance. The historical loss experience is measured by type of credit and internal risk grade, loss severity, specific homogeneous risk pools. A historical loss ratio and valuation allowance are established for each pool of similar loans and updated periodically based on actual charge-off experience and current events. The general valuation allowance is based on general economic conditions and other qualitative risk factors both internal and external to the Company. It is generally determined by evaluating, among other things: (i) the experience, ability and effectiveness of the Bank's lending management and staff; (ii) the effectiveness of the Bank's loan policies, procedures and internal controls; (iii) changes in asset quality; (iv) changes in loan portfolio volume; (v) the composition and concentrations of credit; (vi) the impact of competition on loan structuring and pricing; (vii) the effectiveness of the internal loan review function; (viii) the impact of environmental risks on portfolio risks; (ix) the impact of rising interest rates on portfolio risk; and (x) national and local economic trends and conditions, and industry conditions. Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. Each component is determined to have either a high, high-moderate, moderate, low-moderate or low degree of risk. The results are then input into a "general allocation matrix" to determine an appropriate general valuation allowance.
When evaluating the adequacy of the allowance, the assessment is highly judgmental as the measurement relies upon estimates such as loss severity, asset valuations, default rates, the amounts and timing of interest or principal payments or other factors that are reflective of current and expected market conditions. These estimates are, in turn, dependent on factors such as the duration of current overall economic conditions, industry, portfolio, or borrower-specific factors, the expected outcome of insolvency proceedings as well as, in certain circumstances, other economic factors, including the level of future home prices. All of these estimates and assumptions require significant management judgment and certain assumptions are highly subjective.
The following tables present the information regarding the allowance for loan and lease losses and associated loan data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate Mortgage | | | | |
| Commercial and Industrial | | Construction | | Commercial Owner Occupied | | Commercial Non-owner Occupied | | Residential 1 to 4 Family | | Residential Multifamily | | Consumer | | Total |
Allowance for loan losses | (amounts in thousands) |
Three months ended Sept.30, 2018 | | | | | | | | | | | | | | | |
June 30, 2018 | $ | 539 |
| | $ | 1,998 |
| | $ | 1,961 |
| | $ | 5,260 |
| | $ | 6,666 |
| | $ | 619 |
| | $ | 230 |
| | 17,273 |
|
Charge-offs | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) |
Recoveries | 10 |
| | — |
|
| 12 |
|
| 6 |
|
| 18 |
|
| — |
|
| — |
| | 46 |
|
Provisions | 298 |
| | 30 |
| | (12 | ) | | (314 | ) | | 575 |
| | 32 |
| | (9 | ) | | 600 |
|
Ending Balance at Sept. 30, 2018 | $ | 847 |
| | $ | 2,028 |
| | $ | 1,961 |
| | $ | 4,952 |
| | $ | 7,259 |
| | $ | 651 |
| | $ | 220 |
| | $ | 17,918 |
|
| | | | | | | | | | | | | | | |
Allowance for loan losses |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2018 | | | | | | | | | | | | | | | |
December 31, 2017 | $ | 684 |
| | $ | 2,068 |
| | $ | 2,017 |
| | $ | 4,630 |
| | $ | 6,277 |
| | $ | 627 |
| | $ | 230 |
| | 16,533 |
|
Charge-offs | — |
| | (27 | ) | | — |
| | (49 | ) | | — |
| | — |
| | (19 | ) | | (95 | ) |
Recoveries | 40 |
| | — |
| | 153 |
| | 61 |
| | 26 |
| | — |
| | — |
| | 280 |
|
Provisions | 123 |
| | (13 | ) | | (209 | ) | | 310 |
| | 956 |
| | 24 |
| | 9 |
| | 1,200 |
|
Ending Balance at Sept. 30, 2018 | $ | 847 |
| | $ | 2,028 |
| | $ | 1,961 |
| | $ | 4,952 |
| | $ | 7,259 |
| | $ | 651 |
| | $ | 220 |
| | $ | 17,918 |
|
| | | | | | | | | | | | | | | |
Allowance for loan losses | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 14 |
| | $ | 71 |
| | $ | 49 |
| | $ | 194 |
| | $ | 14 |
| | $ | — |
| | $ | — |
| | $ | 342 |
|
Collectively evaluated for impairment | 833 |
| | 1,957 |
| | 1,912 |
| | 4,758 |
| | 7,245 |
| | 651 |
| | 220 |
| | 17,576 |
|
Balance at Sept. 30, 2018 | $ | 847 |
| | $ | 2,028 |
| | $ | 1,961 |
| | $ | 4,952 |
| | $ | 7,259 |
| | $ | 651 |
| | $ | 220 |
| | $ | 17,918 |
|
| | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 14 |
| | $ | 5,690 |
| | $ | 3,320 |
| | $ | 11,716 |
| | $ | 2,294 |
| | $ | — |
| | $ | — |
| | $ | 23,034 |
|
Collectively evaluated for impairment | 37,675 |
| | 128,746 |
| | 127,171 |
| | 279,984 |
| | 516,267 |
| | 52,038 |
| | 14,934 |
| | 1,156,815 |
|
Balance at Sept. 30, 2018 | $ | 37,689 |
| | $ | 134,436 |
| | $ | 130,491 |
| | $ | 291,700 |
| | $ | 518,561 |
| | $ | 52,038 |
| | $ | 14,934 |
| | $ | 1,179,849 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate Mortgage | | | | |
| Commercial and Industrial | | Construction | | Commercial Owner Occupied | | Commercial Non-owner Occupied | | Residential 1 to 4 Family | | Residential Multifamily | | Consumer | | Total |
Allowance for loan losses | (amounts in thousands) |
Three months ended Sept. 30, 2017 | | | | | | | | | | | | | | | |
June 30, 2017 | $ | 1,202 |
| | $ | 2,258 |
| | $ | 1,835 |
| | $ | 4,915 |
| | $ | 5,422 |
| | $ | 699 |
| | $ | 228 |
| | 16,559 |
|
Charge-offs | — |
| | (687 | ) | | — |
| | (621 | ) | | — |
| | (50 | ) | | — |
| | (1,358 | ) |
Recoveries | 3 |
| | — |
| | 25 |
| | 102 |
| | 10 |
| | — |
| | — |
| | 140 |
|
Provisions | (549 | ) | | 454 |
| | (33 | ) | | 225 |
| | 386 |
| | 18 |
| | (1 | ) | | 500 |
|
Ending Balance at Sept. 30, 2017 | $ | 656 |
| | $ | 2,025 |
| | $ | 1,827 |
| | $ | 4,621 |
| | $ | 5,818 |
| | $ | 667 |
| | $ | 227 |
| | $ | 15,841 |
|
| | |
|
| | | | | | | | | | | | |
Allowance for loan losses | | | | | | | | | | | | | | | |
Nine months ended Sept. 30, 2017 | | | | | | | | | | | | | | | |
December 31, 2016 | $ | 1,188 |
| | $ | 2,764 |
| | $ | 2,082 |
| | $ | 3,889 |
| | $4,916 | | $ | 505 |
| | $ | 236 |
| | $ | 15,580 |
|
Charge-offs | (134 | ) | | (687 | ) | | (430 | ) | | (622 | ) | | (118 | ) | | (50 | ) | | — |
| | (2,041 | ) |
Recoveries | 45 |
| | — |
| | 94 |
| | 148 |
| | 15 |
| | — |
| | — |
| | 302 |
|
Provisions | (443 | ) | | (52 | ) | | 81 |
| | 1,206 |
| | 1,005 |
| | 212 |
| | (9 | ) | | 2,000 |
|
Ending Balance at Sept. 30, 2017 | $ | 656 |
| | $ | 2,025 |
| | $ | 1,827 |
| | $ | 4,621 |
| | $ | 5,818 |
| | $ | 667 |
| | $ | 227 |
| | $ | 15,841 |
|
| | | | | | | | | | | | | | | |
Allowance for loan losses | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | — |
| | $ | 124 |
| | $ | 55 |
| | $ | 208 |
| | $ | 15 |
| | $ | — |
| | $ | — |
| | $ | 402 |
|
Collectively evaluated for impairment | 656 |
| | 1,901 |
| | 1,772 |
| | 4,413 |
| | 5,803 |
| | 667 |
| | 227 |
| | 15,439 |
|
Balance at Sept. 30, 2017 | $ | 656 |
| | $ | 2,025 |
| | $ | 1,827 |
| | $ | 4,621 |
| | $ | 5,818 |
| | $ | 667 |
| | $ | 227 |
| | $ | 15,841 |
|
| | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 18 |
| | $ | 6,146 |
| | $ | 3,881 |
| | $ | 12,523 |
| | $ | 4,339 |
| | $ | — |
| | $ | 17 |
| | $ | 26,924 |
|
Collectively evaluated for impairment | 28,028 |
| | 81,679 |
| | 110,265 |
| | 262,791 |
| | 377,128 |
| | 50,532 |
| | 15,999 |
| | 926,422 |
|
Balance at Sept. 30, 2017 | $ | 28,046 | |