UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-36120
ANTERO RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0162034 |
(State or other jurisdiction of |
|
(IRS Employer Identification No.) |
|
|
|
1615 Wynkoop Street |
|
80202 |
(Address of principal executive offices) |
|
(Zip Code) |
(303) 357-7310
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ Yes ☒ No
The registrant had 277,029,931 shares of common stock outstanding as of July 24, 2015.
|
|
|
|
|
|
2 |
|||
|
4 |
|||
|
|
4 |
||
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
30 |
|
|
|
52 |
||
|
|
53 |
||
|
55 |
|||
|
|
55 |
||
|
|
55 |
||
|
|
56 |
||
|
Disclosure pursuant to Section 13(r) of the Securities Exchange Act of 1934 |
|
56 |
|
|
|
57 |
||
|
58 |
1
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
The information in this report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q. These forward-looking statements are based on management’s current belief, based on currently available information, as to the outcome and timing of future events.
Forward-looking statements may include statements about our:
· |
business strategy; |
· |
reserves; |
· |
financial strategy, liquidity, and capital required for our development program; |
· |
natural gas, natural gas liquids (“NGLs”), and oil prices; |
· |
timing and amount of future production of natural gas, NGLs, and oil; |
· |
hedging strategy and results; |
· |
ability to utilize or monetize our firm transportation commitments; |
· |
future drilling plans; |
· |
competition and government regulations; |
· |
pending legal or environmental matters; |
· |
marketing of natural gas, NGLs, and oil; |
· |
leasehold or business acquisitions; |
· |
costs of developing our properties; |
· |
operations of Antero Midstream Partners LP; |
· |
general economic conditions; |
· |
credit markets; |
· |
uncertainty regarding our future operating results; and |
· |
plans, objectives, expectations, and intentions. |
2
We caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering, processing, transportation, and sale of natural gas, NGLs, and oil. These risks include, but are not limited to, commodity price volatility and continued low commodity prices, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, marketing and transportation risks, regulatory changes, the uncertainty inherent in estimating natural gas, NGLs, and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 (our “2014 Form 10-K”) on file with the Securities and Exchange Commission (the “SEC”) and in “Item 1A. Risk Factors” of this Quarterly Report on Form 10-Q.
Reserve engineering is a process of estimating underground accumulations of natural gas, NGLs, and oil that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reservoir engineers. In addition, the results of drilling, testing and production activities, or changes in commodity prices, may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of natural gas, NGLs, and oil that are ultimately recovered.
Should one or more of the risks or uncertainties described in this report occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
All forward-looking statements, expressed or implied, included in this report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q.
3
Condensed Consolidated Balance Sheets
December 31, 2014 and June 30, 2015
(Unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
2014 |
|
2015 |
|
||
Assets |
|
||||||
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
245,979 |
|
|
143,286 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,251 in 2014 and 2015 |
|
|
116,203 |
|
|
79,190 |
|
Accrued revenue |
|
|
191,558 |
|
|
125,467 |
|
Derivative instruments |
|
|
692,554 |
|
|
664,417 |
|
Other current assets |
|
|
5,866 |
|
|
4,819 |
|
Total current assets |
|
|
1,252,160 |
|
|
1,017,179 |
|
Property and equipment: |
|
|
|
|
|
|
|
Natural gas properties, at cost (successful efforts method): |
|
|
|
|
|
|
|
Unproved properties |
|
|
2,060,936 |
|
|
2,080,491 |
|
Proved properties |
|
|
6,515,221 |
|
|
7,462,080 |
|
Fresh water distribution systems |
|
|
421,012 |
|
|
441,692 |
|
Gathering systems and facilities |
|
|
1,197,239 |
|
|
1,341,661 |
|
Other property and equipment |
|
|
37,687 |
|
|
42,842 |
|
|
|
|
10,232,095 |
|
|
11,368,766 |
|
Less accumulated depletion, depreciation, and amortization |
|
|
(879,643) |
|
|
(1,238,989) |
|
Property and equipment, net |
|
|
9,352,452 |
|
|
10,129,777 |
|
Derivative instruments |
|
|
899,997 |
|
|
1,305,392 |
|
Other assets |
|
|
68,886 |
|
|
80,133 |
|
Total assets |
|
$ |
11,573,495 |
|
|
12,532,481 |
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
||||||
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
531,564 |
|
|
326,638 |
|
Accrued liabilities |
|
|
168,614 |
|
|
183,319 |
|
Revenue distributions payable |
|
|
182,352 |
|
|
190,881 |
|
Deferred income tax liability |
|
|
260,373 |
|
|
251,097 |
|
Other current liabilities |
|
|
12,202 |
|
|
14,248 |
|
Total current liabilities |
|
|
1,155,105 |
|
|
966,183 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
|
4,362,550 |
|
|
4,500,038 |
|
Deferred income tax liability |
|
|
534,423 |
|
|
706,948 |
|
Derivative instruments |
|
|
— |
|
|
651 |
|
Other liabilities |
|
|
47,587 |
|
|
49,215 |
|
Total liabilities |
|
|
6,099,665 |
|
|
6,223,035 |
|
Contingencies (note 8) |
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; authorized - 50,000,000 shares; none issued |
|
|
— |
|
|
— |
|
Common stock, $0.01 par value; authorized - 1,000,000,000 shares; issued and outstanding 262,071,642 shares and 277,025,288 shares, respectively |
|
|
2,621 |
|
|
2,770 |
|
Additional paid-in capital |
|
|
3,513,725 |
|
|
4,099,718 |
|
Accumulated earnings |
|
|
867,447 |
|
|
1,116,505 |
|
Total stockholders' equity |
|
|
4,383,793 |
|
|
5,218,993 |
|
Noncontrolling interest in consolidated subsidiary |
|
|
1,090,037 |
|
|
1,090,453 |
|
Total equity |
|
|
5,473,830 |
|
|
6,309,446 |
|
Total liabilities and equity |
|
$ |
11,573,495 |
|
|
12,532,481 |
|
See accompanying notes to condensed consolidated financial statements.
4
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
Three Months Ended June 30, 2014 and 2015
(Unaudited)
(In thousands, except share and per share amounts)
|
|
2014 |
|
2015 |
|
||
Revenue: |
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
314,151 |
|
|
242,065 |
|
Natural gas liquids sales |
|
|
79,768 |
|
|
59,525 |
|
Oil sales |
|
|
35,633 |
|
|
23,032 |
|
Gathering, compression, and water distribution |
|
|
3,565 |
|
|
4,490 |
|
Marketing |
|
|
1,987 |
|
|
49,829 |
|
Commodity derivative fair value losses |
|
|
(123,766) |
|
|
(2,227) |
|
Total revenue |
|
|
311,338 |
|
|
376,714 |
|
Operating expenses: |
|
|
|
|
|
|
|
Lease operating |
|
|
5,021 |
|
|
6,673 |
|
Gathering, compression, processing, and transportation |
|
|
103,837 |
|
|
166,669 |
|
Production and ad valorem taxes |
|
|
21,358 |
|
|
22,519 |
|
Marketing |
|
|
13,946 |
|
|
79,053 |
|
Exploration |
|
|
6,703 |
|
|
628 |
|
Impairment of unproved properties |
|
|
1,956 |
|
|
26,339 |
|
Depletion, depreciation, and amortization |
|
|
105,154 |
|
|
177,046 |
|
Accretion of asset retirement obligations |
|
|
309 |
|
|
408 |
|
General and administrative (including equity-based compensation expense of $32,474 and $27,582 in 2014 and 2015, respectively) |
|
|
58,357 |
|
|
59,191 |
|
Contract termination and rig stacking |
|
|
— |
|
|
1,937 |
|
Total operating expenses |
|
|
316,641 |
|
|
540,463 |
|
Operating loss |
|
|
(5,303) |
|
|
(163,749) |
|
Other expenses: |
|
|
|
|
|
|
|
Interest |
|
|
(37,260) |
|
|
(59,823) |
|
Loss on early extinguishment of debt |
|
|
(20,386) |
|
|
— |
|
Total other expenses |
|
|
(57,646) |
|
|
(59,823) |
|
Loss from continuing operations before income taxes and discontinued operations |
|
|
(62,949) |
|
|
(223,572) |
|
Provision for income tax benefit |
|
|
18,454 |
|
|
84,089 |
|
Loss from continuing operations |
|
|
(44,495) |
|
|
(139,483) |
|
Discontinued operations: |
|
|
|
|
|
|
|
Income from sale of discontinued operations, net of income tax expense of $1,354 |
|
|
2,210 |
|
|
— |
|
Loss and comprehensive loss including noncontrolling interest |
|
|
(42,285) |
|
|
(139,483) |
|
Net income and comprehensive income attributable to noncontrolling interest |
|
|
— |
|
|
5,890 |
|
Loss and comprehensive loss attributable to Antero Resources Corporation |
|
$ |
(42,285) |
|
$ |
(145,373) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.17) |
|
$ |
(0.52) |
|
Discontinued operations |
|
|
0.01 |
|
|
— |
|
Total |
|
$ |
(0.16) |
|
$ |
(0.52) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share—assuming dilution |
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.17) |
|
$ |
(0.52) |
|
Discontinued operations |
|
|
0.01 |
|
|
— |
|
Total |
|
$ |
(0.16) |
|
$ |
(0.52) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
262,049,659 |
|
|
277,002,786 |
|
Diluted |
|
|
262,049,659 |
|
|
277,002,786 |
|
See accompanying notes to condensed consolidated financial statements.
5
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
Six Months Ended June 30, 2014 and 2015
(Unaudited)
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
2014 |
|
2015 |
|
||
Revenue: |
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
626,487 |
|
|
557,007 |
|
Natural gas liquids sales |
|
|
153,696 |
|
|
138,311 |
|
Oil sales |
|
|
59,755 |
|
|
35,489 |
|
Gathering, compression, and water distribution |
|
|
7,089 |
|
|
10,658 |
|
Marketing |
|
|
5,213 |
|
|
107,609 |
|
Commodity derivative fair value gains (losses) |
|
|
(372,695) |
|
|
757,327 |
|
Total revenue |
|
|
479,545 |
|
|
1,606,401 |
|
Operating expenses: |
|
|
|
|
|
|
|
Lease operating |
|
|
9,890 |
|
|
14,775 |
|
Gathering, compression, processing, and transportation |
|
|
187,347 |
|
|
330,331 |
|
Production and ad valorem taxes |
|
|
42,397 |
|
|
46,737 |
|
Marketing |
|
|
25,927 |
|
|
152,402 |
|
Exploration |
|
|
13,700 |
|
|
1,999 |
|
Impairment of unproved properties |
|
|
3,353 |
|
|
34,916 |
|
Depletion, depreciation, and amortization |
|
|
196,360 |
|
|
359,346 |
|
Accretion of asset retirement obligations |
|
|
611 |
|
|
808 |
|
General and administrative (including equity-based compensation expense of $61,611 and $55,365 in 2014 and 2015, respectively) |
|
|
109,342 |
|
|
118,240 |
|
Contract termination and rig stacking |
|
|
— |
|
|
10,902 |
|
Total operating expenses |
|
|
588,927 |
|
|
1,070,456 |
|
Operating income (loss) |
|
|
(109,382) |
|
|
535,945 |
|
Other expenses: |
|
|
|
|
|
|
|
Interest |
|
|
(68,602) |
|
|
(113,008) |
|
Loss on early extinguishment of debt |
|
|
(20,386) |
|
|
— |
|
Total other expenses |
|
|
(88,988) |
|
|
(113,008) |
|
Income (loss) from continuing operations before income taxes and discontinued operations |
|
|
(198,370) |
|
|
422,937 |
|
Provision for income tax (expense) benefit |
|
|
59,116 |
|
|
(163,249) |
|
Income (loss) from continuing operations |
|
|
(139,254) |
|
|
259,688 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Income from sale of discontinued operations, net of income tax expense of $1,354 |
|
|
2,210 |
|
|
— |
|
Net income (loss) and comprehensive income (loss) including noncontrolling interest |
|
|
(137,044) |
|
|
259,688 |
|
Net income and comprehensive income attributable to noncontrolling interest |
|
|
— |
|
|
10,630 |
|
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation |
|
$ |
(137,044) |
|
|
249,058 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.53) |
|
|
0.92 |
|
Discontinued operations |
|
|
0.01 |
|
|
— |
|
Total |
|
$ |
(0.52) |
|
|
0.92 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share—assuming dilution |
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.53) |
|
|
0.92 |
|
Discontinued operations |
|
|
0.01 |
|
|
— |
|
Total |
|
$ |
(0.52) |
|
|
0.92 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
262,049,659 |
|
|
271,181,132 |
|
Diluted |
|
|
262,049,659 |
|
|
271,192,089 |
|
See accompanying notes to condensed consolidated financial statements.
6
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Equity
Six Months Ended June 30, 2015
(Unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
Additional |
|
Accumulated |
|
Noncontrolling |
|
Total |
|
|||||
Balances, December 31, 2014 |
|
$ |
2,621 |
|
|
3,513,725 |
|
|
867,447 |
|
|
1,090,037 |
|
|
5,473,830 |
|
Issuance of 14,700,000 shares of common stock in public offering, net of underwriter discounts and offering costs |
|
|
147 |
|
|
537,546 |
|
|
— |
|
|
— |
|
|
537,693 |
|
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income tax withholdings |
|
|
2 |
|
|
(4,515) |
|
|
— |
|
|
— |
|
|
(4,513) |
|
Equity-based compensation |
|
|
— |
|
|
52,962 |
|
|
— |
|
|
2,403 |
|
|
55,365 |
|
Net income and comprehensive income |
|
|
— |
|
|
— |
|
|
249,058 |
|
|
10,630 |
|
|
259,688 |
|
Distributions to non-controlling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,617) |
|
|
(12,617) |
|
Balances, June 30, 2015 |
|
$ |
2,770 |
|
|
4,099,718 |
|
|
1,116,505 |
|
|
1,090,453 |
|
|
6,309,446 |
|
See accompanying notes to condensed consolidated financial statements.
7
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30, 2014 and 2015
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
2014 |
|
2015 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interest |
|
$ |
(137,044) |
|
|
259,688 |
|
Adjustment to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depletion, depreciation, amortization, and accretion |
|
|
196,971 |
|
|
360,154 |
|
Impairment of unproved properties |
|
|
3,353 |
|
|
34,916 |
|
Derivative fair value (gains) losses |
|
|
372,695 |
|
|
(757,327) |
|
Gains (losses) on settled derivatives |
|
|
(118) |
|
|
380,720 |
|
Deferred income tax expense (benefit) |
|
|
(59,116) |
|
|
163,249 |
|
Equity-based compensation expense |
|
|
61,611 |
|
|
55,365 |
|
Loss on early extinguishment of debt |
|
|
20,386 |
|
|
— |
|
Gain on sale of discontinued operations |
|
|
(3,564) |
|
|
— |
|
Deferred income tax expense—discontinued operations |
|
|
1,354 |
|
|
— |
|
Other |
|
|
969 |
|
|
3,999 |
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(15,922) |
|
|
(2,987) |
|
Accrued revenue |
|
|
(42,728) |
|
|
66,091 |
|
Other current assets |
|
|
(942) |
|
|
1,047 |
|
Accounts payable |
|
|
3,477 |
|
|
4,579 |
|
Accrued liabilities |
|
|
42,475 |
|
|
10,904 |
|
Revenue distributions payable |
|
|
57,503 |
|
|
8,529 |
|
Other current liabilities |
|
|
(3,331) |
|
|
1,668 |
|
Net cash provided by operating activities |
|
|
498,029 |
|
|
590,595 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
Additions to unproved properties |
|
|
(239,152) |
|
|
(131,683) |
|
Drilling and completion costs |
|
|
(1,103,017) |
|
|
(1,009,421) |
|
Additions to fresh water distribution systems |
|
|
(99,927) |
|
|
(34,076) |
|
Additions to gathering systems and facilities |
|
|
(261,667) |
|
|
(200,045) |
|
Additions to other property and equipment |
|
|
(11,041) |
|
|
(2,794) |
|
Change in other assets |
|
|
(39,067) |
|
|
(759) |
|
Proceeds from asset sales |
|
|
— |
|
|
40,000 |
|
Net cash used in investing activities |
|
|
(1,753,871) |
|
|
(1,338,778) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Issuance of common stock |
|
|
— |
|
|
537,693 |
|
Issuance of senior notes |
|
|
600,000 |
|
|
750,000 |
|
Repayment of senior notes |
|
|
(260,000) |
|
|
— |
|
Borrowings (repayments) on bank credit facility, net |
|
|
952,000 |
|
|
(612,000) |
|
Make-whole premium on debt extinguished |
|
|
(17,383) |
|
|
— |
|
Payments of deferred financing costs |
|
|
(16,989) |
|
|
(15,254) |
|
Distributions to noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
(12,617) |
|
Other |
|
|
— |
|
|
(2,332) |
|
Net cash provided by financing activities |
|
|
1,257,628 |
|
|
645,490 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,786 |
|
|
(102,693) |
|
Cash and cash equivalents, beginning of period |
|
|
17,487 |
|
|
245,979 |
|
Cash and cash equivalents, end of period |
|
$ |
19,273 |
|
|
143,286 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
60,031 |
|
|
103,133 |
|
Supplemental disclosure of noncash investing activities: |
|
|
|
|
|
|
|
Increase (decrease) in accounts payable and accrued liabilities for additions to property and equipment |
|
$ |
126,657 |
|
|
(210,217) |
|
See accompanying notes to condensed consolidated financial statements.
8
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
(1)Organization
(a)Business and Organization
Antero Resources Corporation (individually referred to as “Antero”) and its consolidated subsidiaries (collectively referred to as the “Company”) are engaged in the exploitation, development, and acquisition of natural gas, natural gas liquids (“NGLs”), and oil properties in the Appalachian Basin in West Virginia, Ohio, and Pennsylvania. The Company targets large, repeatable resource plays where horizontal drilling and advanced fracture stimulation technologies provide the means to economically develop and produce natural gas, NGLs, and oil from unconventional formations. The Company has fresh water distribution operations in the Appalachian Basin, as well as gathering and compression operations through its consolidated subsidiary, Antero Midstream Partners LP (“Antero Midstream”), a publicly-traded limited partnership. The Company’s corporate headquarters are in Denver, Colorado.
(2)Summary of Significant Accounting Policies
(a)Basis of Presentation
These condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC applicable to interim financial information and should be read in the context of the December 31, 2014 consolidated financial statements and notes thereto for a more complete understanding of the Company’s operations, financial position, and accounting policies. The December 31, 2014 consolidated financial statements have been filed with the SEC in the Company’s 2014 Form 10-K.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, and, accordingly, do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments (consisting of normal and recurring accruals) considered necessary to present fairly the Company’s financial position as of June 30, 2015, the results of its operations for the three and six months ended June 30, 2014 and 2015, and its cash flows for the six months ended June 30, 2014 and 2015. The Company has no items of other comprehensive income or loss; therefore, its net income or loss is identical to its comprehensive income or loss. Operating results for the period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the full year because of the impact of fluctuations in prices received for natural gas, NGLs, and oil, natural production declines, the uncertainty of exploration and development drilling results, and other factors.
The Company’s exploration and production activities are accounted for under the successful efforts method.
As of the date these financial statements were filed with the SEC, the Company completed its evaluation of potential subsequent events for disclosure and no items requiring disclosure were identified.
(b)Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Antero Resources Corporation, its wholly-owned subsidiaries, and any entities in which the Company owns a controlling interest. All significant intercompany accounts and transactions have been eliminated in the Company’s consolidated financial statements. Noncontrolling interest in the Company’s consolidated financial statements represents the interests in Antero Midstream which are owned by third-party individuals or entities. An affiliate of the Company owns the general partner interest in Antero Midstream, as well as all of the incentive distribution rights. Noncontrolling interest is included as a component of equity in the Company’s consolidated balance sheets.
9
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
(c)Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in facts and circumstances or discovery of new information may result in revised estimates, and actual results could differ from those estimates.
The Company’s condensed consolidated financial statements are based on a number of significant estimates including estimates of natural gas, NGLs, and oil reserve quantities, which are the basis for the calculation of depletion and impairment of oil and gas properties. Reserve estimates by their nature are inherently imprecise. Other items in the Company’s consolidated financial statements which involve the use of significant estimates include derivative assets and liabilities, accrued revenue, deferred income taxes, equity-based compensation, asset retirement obligations, depreciation, amortization, and commitments and contingencies.
(d)Risks and Uncertainties
Historically, the market for natural gas, NGLs, and oil has experienced significant price fluctuations. Price fluctuations can result from variations in weather, levels of production in the region, availability of transportation capacity to other regions of the country, and various other factors. Increases or decreases in the prices the Company receives for its production could have a significant impact on the Company’s future results of operations and reserve quantities.
(e)Cash and Cash Equivalents
The Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents. The carrying value of cash and cash equivalents approximates fair value due to the short-term nature of these instruments.
(f)Derivative Financial Instruments
In order to manage its exposure to natural gas, NGLs, and oil price volatility, the Company enters into derivative transactions from time to time, including commodity swap agreements, basis swap agreements, collar agreements, and other similar agreements relating to the price risk associated with a portion of its production. To the extent legal right of offset exists with a counterparty, the Company reports derivative assets and liabilities on a net basis. The Company has exposure to credit risk to the extent the counterparty is unable to satisfy its settlement obligations. The fair value of our commodity derivative contracts of approximately $2.0 billion at June 30, 2015 includes the following values by bank counterparty: Citigroup - $402 million; Barclays - $358 million; JP Morgan - $319 million; Morgan Stanley - $261 million; Wells Fargo - $231 million; BNP Paribas - $193 million; Scotiabank - $115 million; Toronto Dominion - $44 million; Fifth Third - $35 million; Canadian Imperial Bank of Commerce - $8 million; and Bank of Montreal - $3 million. The credit ratings of certain of these banks were downgraded in recent years because of the sovereign debt crisis in Europe. The Company actively monitors the creditworthiness of counterparties and assesses the impact, if any, on its derivative position.
The Company records derivative instruments on the consolidated balance sheets as either an asset or liability measured at fair value and records changes in the fair value of derivatives in current earnings as they occur. Changes in the fair value of commodity derivatives are classified as revenues on the Company’s condensed consolidated statements of operations. The Company’s derivatives have not been designated as hedges for accounting purposes.
(g)Income Taxes
The Company recognizes deferred tax assets and liabilities for temporary differences resulting from net operating loss carryforwards for income tax purposes and the differences between the financial statement and tax basis of assets and liabilities. The effect of changes in the tax laws or tax rates is recognized in income in the period such changes are enacted.
10
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized.
Unrecognized tax benefits represent potential future tax obligations for uncertain tax positions taken on previously filed tax returns that may not ultimately be sustained. The Company recognizes interest expense related to unrecognized tax benefits in interest expense and fines and penalties for tax-related matters as income tax expense.
(h)Fair Value Measurements
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, clarifies the definition of fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This guidance also relates to all nonfinancial assets and liabilities that are not recognized or disclosed on a recurring basis (e.g., those measured at fair value in a business combination, the initial recognition of asset retirement obligations, and impairments of proved oil and gas properties, and other long-lived assets). Fair value is the price that the Company estimates would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is used to prioritize inputs to valuation techniques used to estimate fair value. An asset or liability subject to the fair value requirements is categorized within the hierarchy based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The highest priority (Level 1) is given to unadjusted, quoted market prices in active markets for identical assets or liabilities, and the lowest priority (Level 3) is given to unobservable inputs. Level 2 inputs are data, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. Instruments which are valued using Level 2 inputs include non-exchange traded derivatives such as over-the-counter commodity price swaps and basis swaps. Valuation models used to measure fair value of these instruments consider various Level 2 inputs including (i) quoted forward prices for commodities, (ii) time value, (iii) quoted forward interest rates, (iv) current market prices and contractual prices for the underlying instruments, (v) risk of nonperformance by the Company and the counterparty, and (vi) other relevant economic measures.
(i)Industry Segments and Geographic Information
Management has evaluated how the Company is organized and managed and has identified the following segments: (1) the exploration, development, and production of natural gas, NGLs, and oil; (2) gathering and compression; (3) fresh water distribution; and (4) marketing of excess firm transportation capacity.
All of the Company’s assets are located in the United States and substantially all of its production revenues are attributable to customers located in the United States.
(j)Marketing Revenues and Expenses
In 2014, the Company commenced activities to purchase and sell third-party natural gas and NGLs and to market its excess firm transportation capacity in order to utilize this excess capacity. Marketing revenues include sales of purchased third-party gas and NGLs, as well as revenues from the release of firm transportation capacity to others. Marketing expenses include the cost of purchased third-party natural gas and NGLs. The Company classifies firm transportation costs related to capacity contracted for in advance of having sufficient production and infrastructure to fully utilize the capacity (excess capacity) as marketing expenses since it is marketing this excess capacity to third parties. Firm transportation for which the Company has sufficient production capacity (even though it may not use the transportation capacity because of alternative delivery points with more favorable pricing) is considered unutilized capacity. The costs of unutilized capacity are charged to transportation expense.
(k)Earnings (loss) per common share
Earnings (loss) per common share for each period is computed by dividing net income (loss) from continuing operations attributable to Antero or income (loss) from discontinued operations, as applicable, by the basic weighted average number of
11
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
shares outstanding during such period. Earnings (loss) per common share—assuming dilution for each period is computed giving consideration to the potential dilution from outstanding equity awards, calculated using the treasury stock method. During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all equity awards is antidilutive. The following is a reconciliation of the Company’s basic weighted average shares outstanding to diluted weighted average shares outstanding during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||
|
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
Basic weighted average number of shares outstanding |
|
262,049,659 |
|
277,002,786 |
|
262,049,659 |
|
271,181,132 |
|
Add: Dilutive effect of non-vested restricted stock and restricted stock units |
|
— |
|
— |
|
— |
|
10,957 |
|
Add: Dilutive effect of outstanding stock options |
|
— |
|
— |
|
— |
|
— |
|
Diluted weighted average number of shares outstanding |
|
262,049,659 |
|
277,002,786 |
|
262,049,659 |
|
271,192,089 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of outstanding equity awards excluded from calculation of diluted earnings (loss) per common share(1): |
|
|
|
|
|
|
|
|
|
Non-vested restricted stock and restricted stock units |
|
1,956,015 |
|
2,376,661 |
|
1,010,182 |
|
2,140,586 |
|
Outstanding stock options |
|
70,339 |
|
643,697 |
|
70,339 |
|
363,913 |
|
(1) The potential dilutive effects of these awards were excluded from the computation of earnings (loss) per common share—assuming dilution because the inclusion of these awards would have been anti-dilutive.
(3)Long-Term Debt
Long-term debt was as follows at December 31, 2014 and June 30, 2015 (in thousands):
|
|
|
|
|
|
|
|
|
|
2014 |
|
2015 |
|
||
Antero: |
|
|
|
|
|
|
|
Bank credit facility(a) |
|
$ |
1,730,000 |
|
|
1,118,000 |
|
6.00% senior notes due 2020(c) |
|
|
525,000 |
|
|
525,000 |
|
5.375% senior notes due 2021(d) |
|
|
1,000,000 |
|
|
1,000,000 |
|
5.125% senior notes due 2022(e) |
|
|
1,100,000 |
|
|
1,100,000 |
|
5.625% senior notes due 2023(f) |
|
|
— |
|
|
750,000 |
|
Net unamortized premium |
|
|
7,550 |
|
|
7,038 |
|
|
|
$ |
4,362,550 |
|
|
4,500,038 |
|
Antero Midstream: |
|
|
|
|
|
|
|
Bank credit facility(b) |
|
$ |
— |
|
$ |
— |
|
(a)Senior Secured Revolving Credit Facility
Antero has a senior secured revolving bank credit facility (the “Credit Facility”) with a consortium of bank lenders. Borrowings under the Credit Facility are subject to borrowing base limitations based on the collateral value of Antero’s proved properties and commodity hedge positions and are subject to regular semiannual redeterminations. At June 30, 2015, the borrowing base was $4.0 billion and lender commitments were $4.0 billion, including $200 million of commitments under the Water Facility described below. The next redetermination of the borrowing base is scheduled to occur in October 2015. The maturity date of the Credit Facility is May 5, 2019.
On November 10, 2014, Antero and Antero Water LLC (“Antero Water”) entered into a water credit facility (the “Water Facility”), in order to provide for separate borrowings attributable to Antero’s fresh water distribution business, which contains covenants that are substantially identical to those under the Credit Facility. Borrowings under the Water Facility reduce availability under the Credit Facility on a dollar-for-dollar basis. The Water Facility will mature at the earlier of the sale of Antero Water or its assets to Antero Midstream, or May 12, 2016.
12
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
The Credit Facility and the Water Facility are ratably secured by mortgages on substantially all of Antero’s properties and guarantees from Antero’s restricted subsidiaries, as applicable. The Credit Facility and the Water Facility contain certain covenants, including restrictions on indebtedness and dividends, and, in the case of the Credit Facility, requirements with respect to working capital and interest coverage ratios. Interest is payable at a variable rate based on LIBOR or the prime rate, determined by Antero’s election at the time of borrowing. Antero was in compliance with all of the financial covenants under the Credit Facility as of December 31, 2014 and June 30, 2015.
As of December 31, 2014, Antero had an outstanding balance under the Credit Facility and Water Facility of $1.73 billion, with a weighted average interest rate of 2.06%, and outstanding letters of credit of $387 million. As of June 30, 2015, Antero had a total outstanding balance under the Credit Facility and Water Facility of $1.12 billion, with a weighted average interest rate of 2.07%, and outstanding letters of credit of $475 million. Commitment fees on the unused portion of the Credit Facility and the Water Facility are due quarterly at rates ranging from 0.375% to 0.50% of the unused portion of the facilities based on utilization.
(b)Senior Secured Revolving Credit Facility – Antero Midstream
On November 10, 2014, Antero Midstream entered into a senior secured revolving bank credit facility (the “Midstream Facility”) with a consortium of bank lenders. At June 30, 2015, the maximum amount of the facility was $1.0 billion. The maturity date of the Midstream Facility is November 10, 2019.
The Midstream Facility is ratably secured by mortgages on substantially all of the properties of Antero Midstream and guarantees from its restricted subsidiaries, as applicable. The Midstream Facility contains certain covenants, including restrictions on indebtedness and certain distributions to owners, and requirements with respect to leverage and interest coverage ratios. Interest is payable at a variable rate based on LIBOR or the prime rate, determined by election at the time of borrowing. Antero Midstream was in compliance with all of the financial covenants under the Midstream Facility as of December 31, 2014 and June 30, 2015.
As of December 31, 2014 and June 30, 2015, Antero Midstream did not have a balance outstanding under the Midstream Facility. Commitment fees on the unused portion of the Midstream Facility are due quarterly at rates ranging from 0.25% to 0.375% of the unused facility based on utilization.
(c)6.00% Senior Notes Due 2020
On November 19, 2012, Antero issued $300 million of 6.00% senior notes due December 1, 2020 (the “2020 notes”) at par. On February 4, 2013, Antero issued an additional $225 million of the 2020 notes at 103% of par. The 2020 notes are unsecured and effectively subordinated to the Credit Facility and the Water Facility to the extent of the value of the collateral securing such facilities. The 2020 notes rank pari passu to Antero’s other outstanding senior notes. The 2020 notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero’s wholly-owned subsidiaries and certain of its future restricted subsidiaries. Interest on the 2020 notes is payable on June 1 and December 1 of each year. Antero may redeem all or part of the 2020 notes at any time on or after December 1, 2015 at redemption prices ranging from 104.50% on or after December 1, 2015 to 100.00% on or after December 1, 2018. In addition, on or before December 1, 2015, Antero may redeem up to 35% of the aggregate principal amount of the 2020 notes with the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 106.00% of the principal amount of the 2020 notes, plus accrued interest. At any time prior to December 1, 2015, Antero may redeem the 2020 notes, in whole or in part, at a price equal to 100% of the principal amount of the 2020 notes, plus a “make-whole” premium and accrued interest. If Antero undergoes a change of control, the holders of the 2020 notes will have the right to require Antero to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2020 notes, plus accrued interest.
(d)5.375% Senior Notes Due 2021
On November 5, 2013, Antero issued $1 billion of 5.375% senior notes due November 21, 2021 (the “2021 notes”) at par. The 2021 notes are unsecured and effectively subordinated to the Credit Facility and the Water Facility to the extent of the
13
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
value of the collateral securing such facilities. The 2021 notes rank pari passu to Antero’s other outstanding senior notes. The 2021 notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero’s wholly-owned subsidiaries and certain of its future restricted subsidiaries. Interest on the 2021 notes is payable on May 1 and November 1 of each year. Antero may redeem all or part of the 2021 notes at any time on or after November 1, 2016 at redemption prices ranging from 104.031% on or after November 1, 2016 to 100.00% on or after November 1, 2019. In addition, on or before November 1, 2016, Antero may redeem up to 35% of the aggregate principal amount of the 2021 notes with the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.375% of the principal amount of the 2021 notes, plus accrued interest. At any time prior to November 1, 2016, Antero may also redeem the 2021 notes, in whole or in part, at a price equal to 100% of the principal amount of the 2021 notes plus a “make-whole” premium and accrued interest. If Antero undergoes a change of control, the holders of the 2021 notes will have the right to require Antero to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2021 notes, plus accrued interest.
(e)5.125% Senior Notes Due 2022
On May 6, 2014, Antero issued $600 million of 5.125% senior notes due December 1, 2022 (the “2022 notes”) at par. On September 18, 2014, Antero issued an additional $500 million of the 2022 notes at 100.5% of par. The 2022 notes are unsecured and effectively subordinated to the Credit Facility and the Water Facility to the extent of the value of the collateral securing such facilities. The 2022 notes rank pari passu to Antero’s other outstanding senior notes. The 2022 notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero’s wholly-owned subsidiaries and certain of its future restricted subsidiaries. Interest on the 2022 notes is payable on June 1 and December 1 of each year. Antero may redeem all or part of the 2022 notes at any time on or after June 1, 2017 at redemption prices ranging from 103.844% on or after June 1, 2017 to 100.00% on or after June 1, 2020. In addition, on or before June 1, 2017, Antero may redeem up to 35% of the aggregate principal amount of the 2022 notes with the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.125% of the principal amount of the 2022 notes, plus accrued interest. At any time prior to June 1, 2017, Antero may also redeem the 2022 notes, in whole or in part, at a price equal to 100% of the principal amount of the 2022 notes plus a “make-whole” premium and accrued interest. If Antero undergoes a change of control prior to December 1, 2015, it may redeem all, but not less than all, of the 2022 notes at a redemption price equal to 110% of the principal amount of the 2022 notes. If Antero undergoes a change of control, the holders of the 2022 notes will have the right to require Antero to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2022 notes, plus accrued interest.
(f)5.625% Senior Notes Due 2023
On March 17, 2015, Antero issued $750 million of 5.625% senior notes due June 1, 2023 (the “2023 notes”) at par. The 2023 notes are unsecured and effectively subordinated to the Credit Facility and the Water Facility to the extent of the value of the collateral securing such facilities. The 2023 notes rank pari passu to Antero’s other outstanding senior notes. The 2023 notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero’s wholly-owned subsidiaries and certain of its future restricted subsidiaries. Interest on the 2023 notes is payable on June 1 and December 1 of each year. Antero may redeem all or part of the 2023 notes at any time on or after June 1, 2018 at redemption prices ranging from 104.219% on or after June 1, 2018 to 100.00% on or after June 1, 2021. In addition, on or before June 1, 2018, Antero may redeem up to 35% of the aggregate principal amount of the 2023 notes with the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.625% of the principal amount of the 2023 notes, plus accrued interest. At any time prior to June 1, 2018, Antero may also redeem the 2023 notes, in whole or in part, at a price equal to 100% of the principal amount of the 2023 notes plus a “make-whole” premium and accrued interest. If Antero undergoes a change of control prior to June 1, 2016, it may redeem all, but not less than all, of the 2023 notes at a redemption price equal to 110% of the principal amount of the 2023 notes. If Antero undergoes a change of control, the holders of the 2023 notes will have the right to require Antero to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2023 notes, plus accrued interest.
(g)Treasury Management Facility
Antero has a stand-alone revolving note with a lender under the Credit Facility which provides for up to $25 million of cash management obligations in order to facilitate Antero’s daily treasury management. Borrowings under the revolving note are
14
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
secured by the collateral for the Credit Facility. Borrowings under the facility bear interest at the lender’s prime rate plus 1.0%. The note matures on May 1, 2016. At December 31, 2014 and June 30, 2015, there were no outstanding borrowings under this facility.
(4)Asset Retirement Obligations
The following is a reconciliation of the Company’s asset retirement obligations for the six months ended June 30, 2015 (in thousands).
|
|
|
|
|
Asset retirement obligations at December 31, 2014 |
|
$ |
16,614 |
|
Obligations incurred for wells drilled |
|
|
1,846 |
|
Accretion expense |
|
|
808 |
|
Asset retirement obligations at June 30, 2015 |
|
$ |
19,268 |
|
Asset retirement obligations are included in other liabilities on the condensed consolidated balance sheets.
(5)Equity-Based Compensation
Antero is authorized to grant up to 16,906,500 shares of common stock to employees and directors of the Company under the Antero Resources Corporation Long-Term Incentive Plan (the “Plan”). The Plan allows equity-based compensation awards to be granted in a variety of forms, including stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, dividend equivalent awards, and other types of awards. The terms and conditions of the awards granted are established by the Compensation Committee of Antero’s Board of Directors. A total of 13,420,672 shares were available for future grant under the Plan as of June 30, 2015.
In connection with the Antero Midstream IPO, Antero Midstream’s general partner adopted the Antero Midstream Partners LP Long-Term Incentive Plan (the “Midstream Plan”), pursuant to which non-employee directors of Antero Midstream’s general partner and certain officers, employees, and consultants of Antero Midstream’s general partner and its affiliates (which include Antero) are eligible to receive awards representing ownership interests in Antero Midstream. An aggregate of 10,000,000 common units may be delivered pursuant to awards under the Midstream Plan, subject to customary adjustments. A total of 7,654,863 common units are available for future grant under the Midstream Plan as of June 30, 2015.
The Company’s equity-based compensation expense was as follows for the three and six months ended June 30, 2014 and 2015 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
||||
Profits interests awards |
|
$ |
24,079 |
|
|
12,363 |
|
|
52,768 |
|
|
27,081 |
|
Restricted stock awards |
|
|
8,287 |
|
|
10,235 |
|
|
8,596 |
|
|
18,671 |
|
Stock options |
|
|
108 |
|
|
642 |
|
|
247 |
|
|
771 |
|
Antero Midstream phantom and restricted unit awards |
|
|
— |
|
|
4,267 |
|
|
— |
|
|
8,692 |
|
Common stock issued to directors in lieu of cash compensation |
|
|
— |
|
|
75 |
|
|
— |
|
|
150 |
|
Total expense |
|
$ |
32,474 |
|
|
27,582 |
|
|
61,611 |
|
|
55,365 |
|
Profits Interests Awards
In connection with its formation in October 2009, Antero Resources LLC issued profits interests to Antero Resources Employee Holdings LLC (“Employee Holdings”), which is owned solely by certain of the Company’s officers and employees. These profits interests provide for the participation in distributions upon liquidation events meeting certain requisite financial return thresholds. In turn, Employee Holdings issued membership interests to certain of the Company’s officers and employees. The Employee Holdings interests in Antero Resources LLC were exchanged for similar interests in Antero Investment in connection with the Company’s initial public offering on October 16, 2013.
15
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
The limited liability company agreement of Antero Investment provides a mechanism that demonstrates how the shares of the Company’s common stock will be allocated among the members of Antero Investment, including Employee Holdings. As a result of the adoption of the Antero Investment Limited Liability Company Agreement, the satisfaction of all performance and service conditions relative to the profits interest awards held by Employee Holdings in Antero Investment became probable. Accordingly, the Company has recognized approximately $476 million of equity-based compensation expense for the vested profits interests through June 30, 2015 and will recognize approximately $10 million over the remaining service period. Because consideration for the profits interest awards is deemed given by Antero Investment, the charge to equity-based compensation expense is accounted for as a capital contribution by Antero Investment to the Company and credited to additional paid-in capital. All available profits interest awards were made prior to the date of the IPO, and no additional profits interest awards will be made.
Restricted Stock and Restricted Stock Unit Awards
Restricted stock and restricted stock unit awards vest subject to the satisfaction of service requirements. Expense related to each restricted stock and restricted stock unit award is recognized on a straight-line basis over the requisite service period of the entire award, less awards expected to be forfeited. The grant date fair values of these awards are determined based on the closing price of the Company’s common stock on the date of the grant. A summary of restricted stock and restricted stock unit awards activity during the six months ended June 30, 2015 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Aggregate |
|
||
|
|
Number of |
|
grant date |
|
intrinsic value |
|
||
Total awarded and unvested—December 31, 2014 |
|
1,983,673 |
|
$ |
64.71 |
|
$ |
80,497 |
|
Granted |
|
871,127 |
|
$ |
40.95 |
|
|
|
|
Vested |
|
(354,758) |
|
$ |
64.60 |
|
|
|
|
Forfeited |
|
(10,465) |
|
$ |
39.98 |
|
|
|
|
Total awarded and unvested—June 30, 2015 |
|
2,489,577 |
|
$ |
56.54 |
|
$ |
85,492 |
|
Intrinsic values are based on the closing price of the Company’s stock on the referenced dates. Unamortized expense of $120.4 million at June 30, 2015 is expected to be recognized over a weighted average period of approximately 3.0 years.
Stock Options
Stock options granted under the Plan vest over periods from one to four years and have a maximum contractual life of 10 years. Expense related to stock options is recognized on a straight-line basis over the requisite service period of the entire award, less awards expected to be forfeited. Stock options are granted with an exercise price equal to or greater than the market price of the Company’s common stock on the date of grant. A summary of stock option activity for the six months ended June 30, 2015 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
||
|
|
|
|
Weighted |
|
average |
|
Intrinsic |
|
||
|
|
Stock |
|
exercise |
|
contractual |
|
value |
|
||
Outstanding at December 31, 2014 |
|
81,021 |
|
$ |
53.92 |
|
8.92 |
|
$ |
— |
|
Options granted |
|
665,366 |
|
$ |
50.00 |
|
|
|
|
|
|
Options exercised |
|
— |
|
|
— |
|
|
|
|
|
|
Options cancelled |
|
(3,833) |
|
$ |
50.00 |
|
|
|
|
|
|
Options expired |
|
— |
|
|
— |
|
|
|
|
|
|
Outstanding at June 30, 2015 |
|
742,554 |
|
$ |
50.43 |
|
9.64 |
|
$ |
— |
|
Vested or expected to vest as of June 30, 2015 |
|
742,554 |
|
$ |
50.43 |
|
9.64 |
|
$ |
— |
|
Exercisable at June 30, 2015 |
|
25,339 |
|
$ |
54.15 |
|
8.29 |
|
$ |
— |
|
Intrinsic value is based on the exercise price of the options and the closing price of the Company’s stock on the referenced dates.
16
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
A Black-Scholes option-pricing model is used to determine the grant-date fair value of the Company’s stock options. Expected volatility was derived from the volatility of the historical stock prices of a peer group of similar publicly traded companies’ stock prices. The risk-free interest rate was determined using the implied yield available for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options. A dividend yield of zero was assumed.
The following table presents information regarding the weighted average fair value for options granted in 2014 and 2015 and the assumptions used to determine fair value.
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
2015 |
|
|
||
Dividend yield |
|
|
— |
% |
|
|
— |
% |
|
Volatility |
|
|
40 |
% |
|
|
40 |
% |
|
Risk-free interest rate |
|
|
1.75 |
% |
|
|
1.66 |
% |
|
Expected life (years) |
|
|
5.50 |
|
|
|
6.25 |
|
|
Weighted average fair value of options granted |
|
$ |
20.55 |
|
|
$ |
14.74 |
|
|
As of June 30, 2015, there was $10.0 million of unrecognized equity-based compensation expense related to nonvested stock options. That expense is expected to be recognized over a weighted average period of approximately 3.7 years.
Antero Midstream Partners Phantom and Restricted Unit Awards
Restricted units and phantom units granted by Antero Midstream vest subject to the satisfaction of service requirements, upon the completion of which common units in Antero Midstream are delivered to the holder of the restricted units or phantom units. These restricted and phantom units are treated, for accounting purposes, as if Antero Midstream distributed the units to Antero. Antero recognizes compensation expense as the units are granted to employees, and a portion of the expense is allocated to Antero Midstream. Expense related to each restricted unit and phantom unit award is recognized on a straight-line basis over the requisite service period of the entire award, less awards expected to be forfeited. The grant date fair values of these awards are determined based on the closing price of Antero Midstream’s common units on the date of grant. A summary of restricted unit and phantom unit awards activity during the six months ended June 30, 2015 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Weighted |
|
Aggregate |
|
||
Total awarded and unvested—December 31, 2014 |
|
2,381,440 |
|
$ |
29.00 |
|
$ |
65,490 |
|
Granted |
|
12,057 |
|
$ |
24.88 |
|
|
|
|
Vested |
|
— |
|
$ |
— |
|
|
|
|
Forfeited |
|
(48,360) |
|
$ |
29.00 |
|
|
|
|
Total awarded and unvested—June 30, 2015 |
|
2,345,137 |
|
$ |
28.98 |
|
$ |
67,165 |
|
Intrinsic values are based on the closing price of Antero Midstream’s common units on the referenced dates. Unamortized expense of $56.7 million at June 30, 2015 is expected to be recognized over a weighted average period of approximately 3.3 years.
(6)Financial Instruments
The carrying values of accounts receivable and accounts payable at December 31, 2014 and June 30, 2015 approximated market value because of their short-term nature. The carrying values of the amounts outstanding under the Credit Facility and Water Facility at December 31, 2014 and June 30, 2015 approximated fair value because the variable interest rates are reflective of current market conditions.
Based on Level 2 market data inputs, the fair value of the Company’s senior notes was approximately $2.5 billion at December 31, 2014 and $3.3 billion at June 30, 2015.
See note 7 for information regarding the fair value of derivative financial instruments.
17
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
(7)Derivative Instruments
(a)Commodity Derivatives
The Company periodically enters into natural gas, NGLs, and oil derivative contracts with counterparties to hedge the price risk associated with a portion of its production. These derivatives are not held for trading purposes. To the extent that changes occur in the market prices of natural gas, NGLs, and oil, the Company is exposed to market risk on these open contracts. This market risk exposure is generally offset by the change in market prices of natural gas, NGLs, and oil recognized upon the ultimate sale of the Company’s production.
For the six months ended June 30, 2014 and 2015, the Company was party to various natural gas, NGLs, and oil fixed price swap contracts. When actual commodity prices exceed the fixed price provided by the swap contracts, the Company pays the excess to the counterparty. When actual commodity prices are below the contractually provided fixed price, the Company receives the difference from the counterparty. In addition, the Company has entered into basis swap contracts in order to hedge the difference between the New York Mercantile Exchange (“NYMEX”) index price and a local index price. The Company’s derivative swap contracts have not been designated as hedges for accounting purposes; therefore, all gains and losses are recognized in the Company’s statements of operations.
As of June 30, 2015, the Company’s fixed price natural gas, NGLs, and oil swap positions from July 1, 2015 through December 31, 2021 were as follows (abbreviations in the table refer to the index to which the swap position is tied, as
18
ANTERO RESOURCES CORPORATION
Notes to Condensed Consolidated Financial Statements
December 31, 2014 and June 30, 2015
follows: TCO=Columbia Gas Transmission; NYMEX=Henry Hub; CGTLA=Columbia Gas Louisiana Onshore; CCG=Chicago City Gate; NYMEX-WTI=West Texas Intermediate; Mont Belvieu-TET=Mont Belvieu Propane):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
|
Oil |
|
Propane |
|
Weighted |
|
|
Three months ending September 30, 2015: |
|
|
|
|
|
|
|
|
|
|
TCO ($/MMBtu) |
|
120,000 |
|
— |
|
— |
|
$ |
4.93 |
|
Dominion South ($/MMBtu) |
|
230,000 |
|
— |
|
— |
|
$ |
5.48 |
|
NYMEX ($/MMBtu) |
|
770,000 |
|
— |
|
— |
|
$ |
3.79 |
|
CGTLA ($/MMBtu) |
|
40,000 |
|
— |
|
— |
|
$ |
3.93 |
|
NYMEX-WTI ($/Bbl) |
|
— |
|
3,000 |
|
— |
|
$ |
64.84 |
|
Mont Belvieu-TET ($/Gallon) |
|
— |
|
— |
|
23,000 |
|
$ |
0.62 |
|
Total |
|
1,160,000 |
|
3,000 |
|
23,000 |
|
|
|
|
Three months ending December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
TCO ($/MMBtu) |
|
120,000 |
|
— |
|
— |
|
$ |
5.14 |
|
Dominion South ($/MMBtu) |
|
230,000 |
|
— |
|
— |
|
$ |
5.74 |
|
NYMEX ($/MMBtu) |
|
770,000 |
|
— |
|
— |
|
$ |