UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JUNE 30, 2009
Commission File Number: 1-3433
THE DOW CHEMICAL COMPANY
(Exact name of registrant as specified in its charter)
| |
Delaware
(State or other jurisdiction of
incorporation or organization)
|
38-1285128
(I.R.S. Employer Identification No.) |
2030 DOW CENTER, MIDLAND, MICHIGAN 48674
(Address of principal executive offices) (Zip Code)
989-636-1000
(Registrant's telephone number, including area code)
| |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. þ Yes o No | |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). þ Yes o No
| |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. | |
Large accelerated filer þ |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No | |
Class
Common Stock, par value $2.50 per share |
Outstanding at June 30, 2009
1,143,619,623 shares |
PAGE
|
|||
|
|||
Item 1. |
|
3 |
|
|
3 |
||
|
4 |
||
|
5 |
||
|
6 |
||
|
7 |
||
|
8 |
||
Item 2. |
|
48 |
|
|
48 |
||
|
49 |
||
|
61 |
||
|
64 |
||
Item 3. |
|
68 |
|
Item 4. |
|
69 |
|
PART II – OTHER INFORMATION
|
|||
Item 1. |
|
70 |
|
Item 1A. |
|
71 |
|
Item 2. |
|
74 |
|
Item 4. |
|
75 |
|
Item 6. |
|
75 |
|
|
77 |
||
78 |
PART I - FINANCIAL INFORMATION |
||||||||||||||||
Item 1. Financial Statements. |
||||||||||||||||
The Dow Chemical Company and Subsidiaries | ||||||||||||||||
Consolidated Statements of Operations
| ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
June 30, |
June 30, |
|||||||||||||
In millions, except per share amounts (Unaudited) |
2009 |
2008 |
2009 |
2008 |
||||||||||||
Net Sales |
$ | 11,322 | $ | 16,349 | $ | 20,363 | $ | 31,140 | ||||||||
Cost of sales |
9,764 | 14,621 | 17,902 | 27,505 | ||||||||||||
Research and development expenses |
381 | 335 | 673 | 666 | ||||||||||||
Selling, general and administrative expenses |
663 | 514 | 1,106 | 1,012 | ||||||||||||
Amortization of intangibles |
112 | 25 | 134 | 47 | ||||||||||||
Restructuring charges |
662 | - | 681 | - | ||||||||||||
Acquisition-related expenses |
52 | - | 100 | - | ||||||||||||
Equity in earnings of nonconsolidated affiliates |
122 | 251 | 187 | 525 | ||||||||||||
Sundry income - net |
23 | 37 | 20 | 83 | ||||||||||||
Interest income |
9 | 25 | 21 | 49 | ||||||||||||
Interest expense and amortization of debt discount |
525 | 151 | 679 | 296 | ||||||||||||
Income (Loss) from Continuing Operations Before Income Taxes |
(683 | ) | 1,016 | (684 | ) | 2,271 | ||||||||||
Provision (Credit) for income taxes |
(248 | ) | 240 | (273 | ) | 536 | ||||||||||
Net Income (Loss) from Continuing Operations |
(435 | ) | 776 | (411 | ) | 1,735 | ||||||||||
Income from discontinued operations, net of income taxes |
103 | 5 | 114 | 11 | ||||||||||||
Net Income (Loss) |
(332 | ) | 781 | (297 | ) | 1,746 | ||||||||||
Net income attributable to noncontrolling interests |
12 | 19 | 23 | 43 | ||||||||||||
Net Income (Loss) Attributable to The Dow Chemical Company |
(344 | ) | 762 | (320 | ) | 1,703 | ||||||||||
Preferred stock dividends |
142 | - | 142 | - | ||||||||||||
Net Income (Loss) Available for The Dow Chemical Company Common Stockholders |
$ | (486 | ) | $ | 762 | $ | (462 | ) | $ | 1,703 | ||||||
Per Common Share Data: |
||||||||||||||||
Net income (loss) from continuing operations available for common stockholders |
$ | (0.57 | ) | $ | 0.81 | $ | (0.59 | ) | $ | 1.81 | ||||||
Discontinued operations attributable to common stockholders |
0.10 | 0.01 | 0.12 | 0.01 | ||||||||||||
Earnings (Loss) per common share - basic |
$ | (0.47 | ) | $ | 0.82 | $ | (0.47 | ) | $ | 1.82 | ||||||
Net income (loss) from continuing operations available for common stockholders |
$ | (0.57 | ) | $ | 0.81 | $ | (0.59 | ) | $ | 1.79 | ||||||
Discontinued operations attributable to common stockholders |
0.10 | - | 0.12 | 0.01 | ||||||||||||
Earnings (Loss) per common share - diluted |
$ | (0.47 | ) | $ | 0.81 | $ | (0.47 | ) | $ | 1.80 | ||||||
Common stock dividends declared per share of common stock |
$ | 0.15 | $ | 0.42 | $ | 0.30 | $ | 0.84 | ||||||||
Weighted-average common shares outstanding - basic |
1,026.1 | 929.8 | 975.8 | 936.0 | ||||||||||||
Weighted-average common shares outstanding - diluted |
1,035.5 | 939.4 | 983.8 | 945.5 | ||||||||||||
Depreciation |
$ | 624 | $ | 497 | $ | 1,079 | $ | 992 | ||||||||
Capital Expenditures |
$ | 325 | $ | 597 | $ | 559 | $ | 956 | ||||||||
See Notes to the Consolidated Financial Statements. |
The Dow Chemical Company and Subsidiaries | ||||||
Consolidated Balance Sheets
| ||||||
|
June 30, |
Dec. 31, |
||||
In millions (Unaudited) |
2009 |
2008 |
||||
Assets |
||||||
Current Assets |
||||||
Cash and cash equivalents |
$ |
2,648 |
$ 2,800 |
|||
Accounts and notes receivable: |
||||||
Trade (net of allowance for doubtful receivables - 2009: $145; 2008: $124) |
5,531 |
3,782 |
||||
Other |
3,072 |
3,074 |
||||
Inventories |
6,684 |
6,036 |
||||
Deferred income tax assets - current |
448 |
368 |
||||
Total current assets |
18,383 |
16,060 |
||||
Investments |
||||||
Investment in nonconsolidated affiliates |
3,027 |
3,204 |
||||
Other investments |
2,492 |
2,245 |
||||
Noncurrent receivables |
329 |
276 |
||||
Total investments |
5,848 |
5,725 |
||||
Property |
||||||
Property |
51,673 |
48,391 |
||||
Accumulated depreciation |
34,296 |
34,097 |
||||
Net property |
17,377 |
14,294 |
||||
Other Assets |
||||||
Goodwill |
13,248 |
3,394 |
||||
Other intangible assets (net of accumulated amortization - 2009: $995; 2008: $825) |
5,296 |
829 |
||||
Deferred income tax assets - noncurrent |
2,362 |
3,900 |
||||
Asbestos-related insurance receivables - noncurrent |
627 |
658 |
||||
Deferred charges and other assets |
924 |
614 |
||||
Assets held for sale |
2,103 |
- |
||||
Total other assets |
24,560 |
9,395 |
||||
Total Assets |
$ |
66,168 |
$ 45,474 |
|||
Liabilities and Equity |
||||||
Current Liabilities |
||||||
Notes payable |
$ |
695 |
$ 2,360 |
|||
Long-term debt due within one year |
1,090 |
1,454 |
||||
Accounts payable: |
||||||
Trade |
3,394 |
3,306 |
||||
Other |
2,038 |
2,227 |
||||
Income taxes payable |
125 |
637 |
||||
Deferred income tax liabilities - current |
93 |
88 |
||||
Dividends payable |
274 |
411 |
||||
Accrued and other current liabilities |
3,418 |
2,625 |
||||
Total current liabilities |
11,127 |
13,108 |
||||
Long-Term Debt |
21,983 |
8,042 |
||||
Other Noncurrent Liabilities |
||||||
Deferred income tax liabilities - noncurrent |
1,446 |
746 |
||||
Pension and other postretirement benefits - noncurrent |
6,620 |
5,466 |
||||
Asbestos-related liabilities - noncurrent |
793 |
824 |
||||
Other noncurrent obligations |
3,411 |
3,208 |
||||
Liabilities held for sale |
565 |
- |
||||
Total other noncurrent liabilities |
12,835 |
10,244 |
||||
Preferred Securities of Subsidiaries |
- |
500 |
||||
Stockholders' Equity |
||||||
Preferred stock, series A ($1.00 par, $1,000 liquidation preference, 4,000,000 shares) |
4,000 |
- |
||||
Common stock |
2,906 |
2,453 |
||||
Additional paid-in capital |
2,010 |
872 |
||||
Retained earnings |
16,242 |
17,013 |
||||
Accumulated other comprehensive loss |
(4,047 |
) |
(4,389 |
) | ||
Unearned ESOP shares |
(541 |
) |
- |
|||
Treasury stock at cost |
(851 |
) |
(2,438 |
) | ||
The Dow Chemical Company's stockholders' equity |
19,719 |
13,511 |
||||
Noncontrolling interests |
504 |
69 |
||||
Total equity |
20,223 |
13,580 |
||||
Total Liabilities and Equity |
$ |
66,168 |
$ 45,474 |
|||
See Notes to the Consolidated Financial Statements. |
The Dow Chemical Company and Subsidiaries | ||||||||
Consolidated Statements of Cash Flows
| ||||||||
Six Months Ended |
||||||||
June 30, |
June 30, |
|||||||
In millions (Unaudited) |
2009 |
2008 |
||||||
Operating Activities |
||||||||
Net Income (Loss) |
$ | (297 | ) | $ | 1,746 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,271 | 1,143 | ||||||
Provision (Credit) for deferred income tax |
(486 | ) | 137 | |||||
Earnings of nonconsolidated affiliates less than dividends received |
430 | 89 | ||||||
Pension contributions |
(127 | ) | (79 | ) | ||||
Net loss (gain) on sales of consolidated companies |
7 | (26 | ) | |||||
Net gain on sales of investments |
(8 | ) | (26 | ) | ||||
Net gain on sales of property and businesses |
(189 | ) | (28 | ) | ||||
Other net loss (gain) |
13 | (18 | ) | |||||
Restructuring charges |
676 | - | ||||||
Excess tax benefits from share-based payment arrangements |
- | (2 | ) | |||||
Changes in assets and liabilities, net of effects of acquired and divested companies: |
||||||||
Accounts and notes receivable |
(949 | ) | (1,489 | ) | ||||
Inventories |
357 | (847 | ) | |||||
Accounts payable |
(552 | ) | 1,169 | |||||
Other assets and liabilities |
(83 | ) | (353 | ) | ||||
Cash provided by operating activities |
63 | 1,416 | ||||||
Investing Activities |
||||||||
Capital expenditures |
(559 | ) | (956 | ) | ||||
Proceeds from sales of property, businesses and consolidated companies |
265 | 149 | ||||||
Purchase of previously leased assets |
- | (63 | ) | |||||
Investments in consolidated companies, net of cash acquired |
(14,834 | ) | (231 | ) | ||||
Investments in nonconsolidated affiliates |
(41 | ) | (116 | ) | ||||
Distributions from nonconsolidated affiliates |
5 | 4 | ||||||
Purchase of unallocated Rohm and Haas ESOP shares |
(552 | ) | - | |||||
Purchases of investments |
(230 | ) | (511 | ) | ||||
Proceeds from sales and maturities of investments |
317 | 500 | ||||||
Cash used in investing activities |
(15,629 | ) | (1,224 | ) | ||||
Financing Activities |
||||||||
Changes in short-term notes payable |
(1,801 | ) | 738 | |||||
Proceeds from revolving credit facility |
3,000 | - | ||||||
Payments on revolving credit facility |
(2,100 | ) | - | |||||
Proceeds from Term Loan |
9,226 | - | ||||||
Payments on Term Loan |
(5,089 | ) | - | |||||
Proceeds from issuance of long-term debt |
5,160 | 981 | ||||||
Payments on long-term debt |
(618 | ) | (80 | ) | ||||
Purchases of treasury stock |
(5 | ) | (804 | ) | ||||
Proceeds from issuance of common stock |
966 | - | ||||||
Proceeds from issuance of preferred stock |
7,000 | - | ||||||
Proceeds from sales of common stock |
553 | 53 | ||||||
Issuance costs for debt and equity securities |
(368 | ) | - | |||||
Excess tax benefits from share-based payment arrangements |
- | 2 | ||||||
Distributions to noncontrolling interests |
(24 | ) | (24 | ) | ||||
Dividends paid to stockholders |
(527 | ) | (786 | ) | ||||
Cash provided by financing activities |
15,373 | 80 | ||||||
Effect of Exchange Rate Changes on Cash |
41 | 103 | ||||||
Summary |
||||||||
Increase (Decrease) in cash and cash equivalents |
(152 | ) | 375 | |||||
Cash and cash equivalents at beginning of year |
2,800 | 1,736 | ||||||
Cash and cash equivalents at end of period |
$ | 2,648 | $ | 2,111 | ||||
See Notes to the Consolidated Financial Statements. |
The Dow Chemical Company and Subsidiaries | ||||||||
Consolidated Statements of Equity
| ||||||||
Six Months Ended |
||||||||
June 30, |
June 30, |
|||||||
In millions (Unaudited) |
2009 |
2008 |
||||||
Preferred Stock |
||||||||
Balance at beginning of year |
- | - | ||||||
Preferred stock issued |
$ | 7,000 | - | |||||
Preferred stock repurchased |
(2,500 | ) | - | |||||
Preferred stock converted to common stock |
(500 | ) | - | |||||
Balance at end of period |
4,000 | - | ||||||
Common Stock |
||||||||
Balance at beginning of year |
2,453 | $ | 2,453 | |||||
Common stock issued |
453 | - | ||||||
Balance at end of period |
2,906 | 2,453 | ||||||
Additional Paid-in Capital |
||||||||
Balance at beginning of year |
872 | 902 | ||||||
Common stock issued |
2,655 | - | ||||||
Sale of shares to ESOP |
(1,529 | ) | - | |||||
Stock-based compensation and allocation of ESOP shares |
12 | (98 | ) | |||||
Balance at end of period |
2,010 | 804 | ||||||
Retained Earnings |
||||||||
Balance at beginning of year |
17,013 | 18,004 | ||||||
Net income (loss) available for The Dow Chemical Company common stockholders |
(462 | ) | 1,703 | |||||
Dividends declared on common stock (Per share: $0.30 in 2009, $0.84 in 2008) |
(305 | ) | (779 | ) | ||||
Other |
(4 | ) | (9 | ) | ||||
Balance at end of period |
16,242 | 18,919 | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax |
||||||||
Unrealized Gains (Losses) on Investments at beginning of year |
(111 | ) | 71 | |||||
Net change in unrealized gains (losses) |
51 | (84 | ) | |||||
Balance at end of period |
(60 | ) | (13 | ) | ||||
Cumulative Translation Adjustments at beginning of year |
221 | 723 | ||||||
Translation adjustments |
98 | 540 | ||||||
Balance at end of period |
319 | 1,263 | ||||||
Pension and Other Postretirement Benefit Plans at beginning of year |
(4,251 | ) | (989 | ) | ||||
Adjustments to pension and other postretirement benefit plans |
39 | 17 | ||||||
Balance at end of period |
(4,212 | ) | (972 | ) | ||||
Accumulated Derivative Gain (Loss) at beginning of year |
(248 | ) | 25 | |||||
Net hedging results |
(68 | ) | 83 | |||||
Reclassification to earnings |
222 | (12 | ) | |||||
Balance at end of period |
(94 | ) | 96 | |||||
Total accumulated other comprehensive income (loss) |
(4,047 | ) | 374 | |||||
Unearned ESOP Shares |
||||||||
Balance at beginning of year |
- | - | ||||||
Shares acquired |
(553 | ) | - | |||||
Shares allocated to ESOP participants |
12 | - | ||||||
Balance at end of period |
(541 | ) | - | |||||
Treasury Stock |
||||||||
Balance at beginning of year |
(2,438 | ) | (1,800 | ) | ||||
Purchases |
(5 | ) | (846 | ) | ||||
Sale of shares to ESOP |
1,529 | - | ||||||
Issuance to employees and employee plans |
63 | 229 | ||||||
Balance at end of period |
(851 | ) | (2,417 | ) | ||||
The Dow Chemical Company's Stockholders' Equity |
19,719 | 20,133 | ||||||
Noncontrolling Interests |
||||||||
Balance at beginning of year |
69 | 414 | ||||||
Net income attributable to noncontrolling interests |
23 | 43 | ||||||
Purchase of noncontrolling interest's share of subsidiary |
- | (200 | ) | |||||
Acquisition of Rohm and Haas Company noncontrolling interests |
432 | - | ||||||
Other |
(20 | ) | (20 | ) | ||||
Balance at end of period |
504 | 237 | ||||||
Total Equity |
$ | 20,223 | $ | 20,370 | ||||
See Notes to the Consolidated Financial Statements. |
The Dow Chemical Company and Subsidiaries | ||||||||||||||||
Consolidated Statements of Comprehensive Income
| ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
June 30, |
June 30, |
|||||||||||||
In millions (Unaudited) |
2009 |
2008 |
2009 |
2008 |
||||||||||||
Net Income (Loss) |
$ | (332 | ) | $ | 781 | $ | (297 | ) | $ | 1,746 | ||||||
Other Comprehensive Income (Loss), Net of Tax |
||||||||||||||||
Net change in unrealized gains (losses) on investments |
75 | (55 | ) | 51 | (84 | ) | ||||||||||
Translation adjustments |
482 | (33 | ) | 98 | 540 | |||||||||||
Adjustments to pension and other postretirement benefit plans |
34 | 3 | 39 | 17 | ||||||||||||
Net gains on cash flow hedging derivative instruments |
36 | 44 | 154 | 71 | ||||||||||||
Total other comprehensive income (loss) |
627 | (41 | ) | 342 | 544 | |||||||||||
Comprehensive Income |
295 | 740 | 45 | 2,290 | ||||||||||||
Comprehensive income attributable to noncontrolling interests, net of tax |
12 | 19 | 23 | 43 | ||||||||||||
Comprehensive Income Attributable to The Dow Chemical Company |
$ | 283 | $ | 721 | $ | 22 | $ | 2,247 | ||||||||
See Notes to the Consolidated Financial Statements. |
The Dow Chemical Company and Subsidiaries
PART I – FINANCIAL INFORMATION, Item 1. Financial Statements.
Notes to the Consolidated Financial Statements (Unaudited) |
· |
The Consolidated Statements of Operations now present “Net Income (Loss),” which includes “Net income attributable to noncontrolling interests” and “Net Income (Loss) Attributable to The Dow Chemical Company.” “Net Income (Loss) Available for The Dow Chemical Company Common Stockholders” is equivalent to the previously reported “Net Income Available for Common Stockholders.” No change was required to the presentation of earnings per share by SFAS
No. 160.
|
· |
The Consolidated Balance Sheets now present “Noncontrolling interests” as a component of “Total equity.” “Noncontrolling interests” is equivalent to the previously reported “Minority Interest in Subsidiaries.” “The Dow Chemical Company’s stockholders’ equity” is equivalent to the previously reported “Net stockholders’ equity.”
|
· |
The Consolidated Statements of Comprehensive Income now present “Comprehensive Income,” which includes “Comprehensive income attributable to noncontrolling interests” and “Comprehensive Income Attributable to The Dow Chemical Company.” “Comprehensive Income Attributable to The Dow Chemical Company” is equivalent to the previously reported “Comprehensive Income.”
|
· |
The Consolidated Statements of Cash Flows now begin with “Net Income (Loss)” instead of “Net Income Available for Common Stockholders.”
|
· |
Interim Consolidated Statements of Equity have been added to fulfill the disclosure requirements of SFAS No. 160. |
2009 Restructuring Charges by Operating Segment |
||||||||||||||||
In millions |
Impairment of Long-Lived Assets and Other Assets |
Costs associated with Exit or Disposal Activities |
Severance Costs |
Total |
||||||||||||
Electronic and Specialty Materials |
$ | 68 | - | - | $ | 68 | ||||||||||
Coatings and Infrastructure |
167 | $ | 4 | - | 171 | |||||||||||
Performance Products |
73 | - | - | 73 | ||||||||||||
Basic Plastics |
1 | - | - | 1 | ||||||||||||
Basic Chemicals |
75 | - | - | 75 | ||||||||||||
Hydrocarbons and Energy |
65 | - | - | 65 | ||||||||||||
Corporate |
5 | 64 | $ | 155 | 224 | |||||||||||
Total 2009 restructuring charges |
$ | 454 | $ | 68 | $ | 155 | $ | 677 | ||||||||
Adjustments to 2008 restructuring: |
||||||||||||||||
Corporate |
- | - | 19 | 19 | ||||||||||||
Adjustments to 2007 restructuring: |
||||||||||||||||
Health and Agricultural Sciences |
- | (15 | ) | - | (15 | ) | ||||||||||
Net 2009 restructuring charges |
$ | 454 | $ | 53 | $ | 174 | $ | 681 |
· |
Due to continued weakness in the global economy, the decision was made to shut down a number of hydrocarbon and basic chemicals facilities, with an impact of $126 million, including the following:
|
· |
Ethylene manufacturing facility in Hahnville, Louisiana. A write-off of the net book value of the related buildings, machinery and equipment against the Hydrocarbons and Energy segment was recorded. The facility shut down in the second quarter of 2009.
|
· |
Ethylene oxide/ethylene glycol manufacturing facility in Hahnville, Louisiana. A write-off of the net book value of the related buildings, machinery and equipment against the Basic Chemicals segment was recorded. The facility shut down in the second quarter of 2009.
|
· |
Ethylene dichloride and vinyl chloride monomer manufacturing facility in Plaquemine, Louisiana. A write-down of the net book value of the related buildings, machinery and equipment against the Basic Chemicals segment was recorded. The facility will shut down in mid-2011.
|
· |
With the completion of the Company’s acquisition of Rohm and Haas the following charges were recognized:
|
· |
Due to an expected loss arising from the FTC required divestitures of certain acrylic monomer and specialty latex assets within eight months of the closing of the acquisition of Rohm and Haas, the Company recognized an impairment charge of $205 million against the Coatings and Infrastructure ($134 million) and Performance Products ($71 million) segments in the second quarter of 2009.
|
· |
The decision was made to shut down a number of small manufacturing facilities to optimize the assets of the Company. Write-downs or write-offs of $96 million were recorded in the second quarter of 2009, primarily impacting the Electronic and Specialty Materials ($66 million) and Coatings and Infrastructure ($28 million) segments. |
2009 Restructuring Activities
In millions |
Impairment of Long-Lived Assets and Other Assets |
Costs associated with Exit or Disposal Activities |
Severance Costs |
Total |
||||||||||||
Restructuring charges recognized in the second quarter of 2009 |
$ | 454 | $ | 68 | $ | 155 | $ | 677 | ||||||||
Cash payments |
- | - | (5 | ) | (5 | ) | ||||||||||
Charges against reserve |
(454 | ) | - | - | (454 | ) | ||||||||||
Reserve balance at June 30, 2009 |
- | $ | 68 | $ | 150 | $ | 218 |
Restructuring Reserve Assumed from Rohm and Haas
In millions |
Severance and Employee Benefits |
|||
Reserve balance assumed on April 1, 2009 |
$ | 122 | ||
Cash payments |
(24 | ) | ||
Foreign currency impact |
(4 | ) | ||
Reserve balance at June 30, 2009 |
$ | 94 |
2009 Activities Related to 2008 Restructuring
In millions |
Costs associated with Exit or Disposal Activities |
Severance Costs |
Total |
|||||||||
Reserve balance at December 31, 2008 |
$ | 128 | $ | 319 | $ | 447 | ||||||
Adjustment to reserve |
- | 19 | 19 | |||||||||
Cash payments |
- | (123 | ) | (123 | ) | |||||||
Foreign currency impact |
- | (5 | ) | (5 | ) | |||||||
Reserve balance at March 31, 2009 |
$ | 128 | $ | 210 | $ | 338 | ||||||
Cash payments |
- | (113 | ) | (113 | ) | |||||||
Foreign currency impact |
4 | 7 | 11 | |||||||||
Reserve balance at June 30, 2009 |
$ | 132 | $ | 104 | $ | 236 |
2009 Activities Related to 2007 Restructuring
In millions |
Costs associated with Exit or Disposal Activities |
Severance Costs |
Total |
|||||||||
Reserve balance at December 31, 2008 |
$ | 93 | $ | 37 | $ | 130 | ||||||
Cash payments |
(18 | ) | (12 | ) | (30 | ) | ||||||
Foreign currency impact |
1 | (1 | ) | - | ||||||||
Reserve balance at March 31, 2009 |
$ | 76 | $ | 24 | $ | 100 | ||||||
Cash payments |
(18 | ) | (5 | ) | (23 | ) | ||||||
Adjustment to reserve |
(15 | ) | - | (15 | ) | |||||||
Foreign currency impact |
7 | 1 | 8 | |||||||||
Reserve balance at June 30, 2009 |
$ | 50 | $ | 20 | $ | 70 |
Rohm and Haas Results of Operations
In millions |
April 1 - June 30, 2009 |
|||
Net sales |
$ | 1,849 | ||
Loss from Continuing Operations Before Income Taxes |
$ | (339 | ) |
Pro Forma Results of Operations |
Three Months Ended |
Six Months Ended |
||||||||||||||
In millions, except per share amounts |
Actual
June 30,
2009 |
Pro Forma
June 30,
2008 |
Pro Forma
June 30,
2009 |
Pro Forma
June 30,
2008 |
||||||||||||
Net sales |
$ | 11,322 | $ | 18,913 | $ | 22,132 | $ | 36,208 | ||||||||
Net income (loss) available for The Dow Chemical Company common stockholders |
$ | (486 | ) | $ | 589 | $ | (887 | ) | $ | 1,283 | ||||||
Earnings (Loss) per common share - diluted |
$ | (0.47 | ) | $ | 0.53 | $ | (0.79 | ) | $ | 1.15 |
Assets Acquired and Liabilities Assumed
In millions |
On April 1, 2009 |
|||
Purchase Price |
$ | 15,681 | ||
Fair Value of Assets Acquired |
||||
Current assets |
$ | 2,710 | ||
Property |
3,930 | |||
Other intangible assets (1) |
4,475 | |||
Other assets |
1,288 | |||
Net assets of the Salt business (2) |
1,475 | |||
Total Assets Acquired |
$ | 13,878 | ||
Fair Value of Liabilities and Noncontrolling Interests Assumed |
||||
Current liabilities |
$ | 1,218 | ||
Long-term debt |
2,528 | |||
Accrued and other liabilities and noncontrolling interests |
702 | |||
Pension benefits |
1,119 | |||
Deferred tax liabilities – noncurrent |
2,482 | |||
Total Liabilities and Noncontrolling Interests Assumed |
$ | 8,049 | ||
Goodwill (1) |
$ | 9,852 |
(1) See Note G for additional information. |
(2) Morton International, Inc.; see Note E. |
Deferred Tax Liabilities
In millions |
On April 1, 2009 |
|||
Intangible assets |
$ | 1,196 | ||
Property |
504 | |||
Long-term debt |
238 | |||
Inventory |
80 | |||
Other accruals and reserves |
464 | |||
Total Deferred Tax Liabilities |
$ | 2,482 |
Assets and Liabilities Held for Sale
In millions |
At June 30, 2009 |
|||
Current assets |
$ | 286 | ||
Property |
398 | |||
Other intangible assets |
1,318 | |||
Deferred charges and other assets |
101 | |||
Assets held for sale |
$ | 2,103 | ||
Current liabilities |
$ | 136 | ||
Deferred income tax liabilities - noncurrent |
334 | |||
Pension and other post retirement benefits |
82 | |||
Other noncurrent obligations |
13 | |||
Liabilities held for sale |
$ | 565 |
Discontinued Operations |
Three Months Ended |
Six Months Ended |
||||||||||||||
In millions |
June 30,
2009 |
June 30,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||
Net sales |
$ | 24 | $ | 31 | $ | 70 | $ | 64 | ||||||||
Income before income taxes |
$ | 164 | $ | 8 | $ | 182 | $ | 17 | ||||||||
Provision for income taxes |
$ | 61 | $ | 3 | $ | 68 | $ | 6 | ||||||||
Income from discontinued operations, net of income taxes |
$ | 103 | $ | 5 | $ | 114 | $ | 11 |
Inventories
In millions |
June 30, 2009 |
Dec. 31, 2008 |
||||||
Finished goods |
$ | 3,596 | $ | 3,351 | ||||
Work in process |
1,656 | 1,217 | ||||||
Raw materials |
745 | 830 | ||||||
Supplies |
687 | 638 | ||||||
Total inventories |
$ | 6,684 | $ | 6,036 |
Goodwill
In millions |
Electronic and Specialty Materials |
Coatings and Infrastructure |
Health and Ag Sciences |
Perf Systems |
Perf Products |
Basic Plastics |
Hydrocarbons and Energy |
Total |
||||||||||||||||||||||||
Balance at Dec. 31, 2008 |
$ | 785 | $ | 91 | $ | 1,391 | $ | 572 | $ | 427 | $ | 65 | $ | 63 | $ | 3,394 | ||||||||||||||||
Goodwill related to 2009 acquisition of Rohm and Haas |
3,806 | 5,061 | 188 | 385 | 412 | - | - | 9,852 | ||||||||||||||||||||||||
Adjustment related to 2008 acquisition of: |
||||||||||||||||||||||||||||||||
Dairyland Seed Co., Inc. |
- | - | (1 | ) | - | - | - | - | (1 | ) | ||||||||||||||||||||||
Stevens Roofing Systems |
- | 3 | - | - | - | - | - | 3 | ||||||||||||||||||||||||
Balance at June 30, 2009 |
$ | 4,591 | $ | 5,155 | $ | 1,578 | $ | 957 | $ | 839 | $ | 65 | $ | 63 | $ | 13,248 |
Rohm and Haas Intangible Assets
In millions |
Gross Carrying Amount |
Weighted-average Amortization Period |
||||||
Intangible assets with finite lives: |
||||||||
Licenses and intellectual property |
$ | 1,368 |
10 years |
|||||
Software |
73 |
5 years |
||||||
Trademarks |
482 |
10 years |
||||||
Customer related |
2,478 |
16 years |
||||||
Total intangible assets, finite lives |
$ | 4,401 |
10 years |
|||||
In-process R&D, indefinite lives |
74 | - | ||||||
Total intangible assets |
$ | 4,475 |
Other Intangible Assets |
At June 30, 2009 |
At December 31, 2008 |
||||||||||||||||||||||
In millions |
Gross Carrying Amount |
Accumulated
Amortization |
Net |
Gross Carrying Amount |
Accumulated
Amortization |
Net |
||||||||||||||||||
Intangible assets with finite lives: |
||||||||||||||||||||||||
Licenses and intellectual property |
$ | 1,677 | $ | (237 | ) | $ | 1,440 | $ | 316 | $ | (192 | ) | $ | 124 | ||||||||||
Patents |
140 | (104 | ) | 36 | 139 | (100 | ) | 39 | ||||||||||||||||
Software |
813 | (395 | ) | 418 | 700 | (363 | ) | 337 | ||||||||||||||||
Trademarks |
654 | (78 | ) | 576 | 169 | (61 | ) | 108 | ||||||||||||||||
Customer related |
2,798 | (124 | ) | 2,674 | 210 | (66 | ) | 144 | ||||||||||||||||
Other |
133 | (57 | ) | 76 | 120 | (43 | ) | 77 | ||||||||||||||||
Total intangible assets, finite lives |
$ | 6,215 | $ | (995 | ) | $ | 5,220 | $ | 1,654 | $ | (825 | ) | $ | 829 | ||||||||||
In-process R&D, indefinite lives |
76 | - | 76 | - | - | - | ||||||||||||||||||
Total intangible assets |
$ | 6,291 | $ | (995 | ) | $ | 5,296 | $ | 1,654 | $ | (825 | ) | $ | 829 |
Amortization Expense |
Three Months Ended |
Six Months Ended |
||||||||||||||
In millions |
June 30,
2009 |
June 30,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||
Other intangible assets, excluding software |
$ | 112 | $ | 25 | $ | 134 | $ | 47 | ||||||||
Software, included in “Cost of sales” |
$ | 19 | $ | 11 | $ | 33 | $ | 22 |
Estimated Amortization Expense
In millions |
||||
2009 |
$ | 435 | ||
2010 |
$ | 527 | ||
2011 |
$ | 516 | ||
2012 |
$ | 496 | ||
2013 |
$ | 474 | ||
2014 |
$ | 463 |
Investing Results |
||||
In millions |
Six Months Ended June 30, 2009 |
|||
Proceeds from sales of available-for-sale securities |
$ | 210 | ||
Gross realized gains |
$ | 4 | ||
Gross realized losses |
$ | (16 | ) |
Contractual Maturities of Debt Securities at June 30, 2009 |
||||||||
In millions |
Amortized Cost |
Fair Value |
||||||
Within one year |
$ | 54 | $ | 54 | ||||
One to five years |
599 | 624 | ||||||
Six to ten years |
619 | 651 | ||||||
After ten years |
303 | 307 | ||||||
Total |
$ | 1,575 | $ | 1,636 |
Temporarily Impaired Securities at June 30, 2009 |
||||||||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||
In millions |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||
Debt securities: |
||||||||||||||||||||||||
U.S. Treasury obligations and direct obligations of U.S. government agencies |
$ | 56 | $ | (1 | ) | - | - | $ | 56 | $ | (1 | ) | ||||||||||||
Corporate bonds |
140 | (6 | ) | $ | 33 | (4 | ) | 173 | (10 | ) | ||||||||||||||
Other |
- | - | 1 | - | 1 | - | ||||||||||||||||||
Total debt securities |
$ | 196 | $ | (7 | ) | $ | 34 | $ | (4 | ) | $ | 230 | $ | (11 | ) | |||||||||
Equity securities |
142 | (42 | ) | 123 | (55 | ) | 265 | (97 | ) | |||||||||||||||
Total temporarily impaired securities |
$ | 338 | $ | (49 | ) | $ | 157 | $ | (59 | ) | $ | 495 | $ | (108 | ) |
Temporarily Impaired Securities at December 31, 2008 |
||||||||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||
In millions |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||
Debt securities: |
||||||||||||||||||||||||
U.S. Treasury obligations and direct obligations of U.S. government agencies |
$ | 14 | - | - | - | $ | 14 | - | ||||||||||||||||
Corporate bonds |
388 | $ | (35 | ) | $ | 8 | $ | (1 | ) | 396 | $ | (36 | ) | |||||||||||
Other |
4 | - | 2 | - | 6 | - | ||||||||||||||||||
Total debt securities |
$ | 406 | $ | (35 | ) | $ | 10 | $ | (1 | ) | $ | 416 | $ | (36 | ) | |||||||||
Equity securities |
268 | (152 | ) | 37 | (25 | ) | 305 | (177 | ) | |||||||||||||||
Total temporarily impaired securities |
$ | 674 | $ | (187 | ) | $ | 47 | $ | (26 | ) | $ | 721 | $ | (213 | ) |
Fair Value of Financial Instruments |
||||||||||||||||||||||||||||||||
At June 30, 2009 |
At December 31, 2008 |
|||||||||||||||||||||||||||||||
In millions |
Cost |
Gain |
Loss |
Fair Value |
Cost |
Gain |
Loss |
Fair Value |
||||||||||||||||||||||||
Marketable securities (1): |
||||||||||||||||||||||||||||||||
Debt securities |
$ | 1,575 | $ | 72 | $ | (11 | ) | $ | 1,636 | $ | 1,443 | $ | 88 | $ | (36 | ) | $ | 1,495 | ||||||||||||||
Equity securities |
488 | 28 | (97 | ) | 419 | 518 | 17 | (177 | ) | 358 | ||||||||||||||||||||||
Total marketable securities |
$ | 2,063 | $ | 100 | $ | (108 | ) | $ | 2,055 | $ | 1,961 | $ | 105 | $ | (213 | ) | $ | 1,853 | ||||||||||||||
Long-term debt including debt due within one year (2) |
$ | (23,073 | ) | $ | 1,079 | $ | (141 | ) | $ | (22,135 | ) | $ | (9,496 | ) | $ | 551 | $ | (38 | ) | $ | (8,983 | ) | ||||||||||
Derivatives relating to: |
||||||||||||||||||||||||||||||||
Foreign currency |
- | $ | 62 | $ | (123 | ) | $ | (61 | ) | - | $ | 122 | $ | (163 | ) | $ | (41 | ) | ||||||||||||||
Commodities |
- | $ | 22 | $ | (68 | ) | $ | (46 | ) | - | $ | 65 | $ | (220 | ) | $ | (155 | ) | ||||||||||||||
(1) Included in “Other investments” in the consolidated balance sheets. |
||||||||||||||||||||||||||||||||
(2) Cost includes fair value adjustments per SFAS No. 133 of $26 million in 2009 and $27 million in 2008. |