Ownership Submission
FORM 5
Check this box if no longer subject to Section 16. Form 4 or Form 5 obligations may continue. See Instruction 1(b).
Form 3 Holdings Reported
Form 4 Transactions Reported
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

ANNUAL STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES

Filed pursuant to Section 16(a) of the Securities Exchange Act of 1934, Section 17(a) of the Public Utility Holding Company Act of 1935 or Section 30(h) of the Investment Company Act of 1940
OMB APPROVAL
OMB Number: 3235-0362
Expires: January 31, 2005
Estimated average burden hours per response... 1.0

1. Name and Address of Reporting Person *
MONMOUTH CAPITAL CORP
 2. Issuer Name and Ticker or Trading Symbol
MONMOUTH REAL ESTATE INVESTMENT CORP [mnrta] 		5. Relationship of Reporting Person(s) to Issuer
(Check all applicable)
_____ Director _____ 10% Owner
_____ Officer (give title below) __X__ Other (specify below)
Affiliate
(Last)
(First)
(Middle)

3499 ROUTE 9 N, SUITE 3-C, JUNIPER BUSINESS PLAZA		 3. Statement for Issuer's Fiscal Year Ended (Month/Day/Year)
09/30/2006
(Street)


FREEHOLD, NJ 07728		 4. If Amendment, Date Original Filed(Month/Day/Year)
 6. Individual or Joint/Group Reporting
(check applicable line)

_X_ Form Filed by One Reporting Person
___ Form Filed by More than One Reporting Person
(City)
(State)
(Zip)
Table I - Non-Derivative Securities Acquired, Disposed of, or Beneficially Owned
1.Title of Security
(Instr. 3)		 2. Transaction Date (Month/Day/Year) 2A. Deemed Execution Date, if any (Month/Day/Year) 3. Transaction Code
(Instr. 8)		 4. Securities Acquired (A) or Disposed of (D)
(Instr. 3, 4 and 5)		 5. Amount of Securities Beneficially Owned at end of Issuer's Fiscal Year
(Instr. 3 and 4)		 6. Ownership Form: Direct (D) or Indirect (I)
(Instr. 4)		 7. Nature of Indirect Beneficial Ownership
(Instr. 4)
Amount (A) or (D) Price
Monmouth Real Estate Investment Corporation 02/27/2006   P5 3,200 (1) A $ 8.36 13,200 D  
Monmouth Real Estate Investment Corporation 02/27/2006   P5 400 A $ 8.35 13,600 D  
Monmouth Real Estate Investment Corporation 02/28/2006   P5 3,900 A $ 8.4 17,500 D  
Monmouth Real Estate Investment Corporation 03/01/2006   P5 1,419 A $ 8.4 18,919 D  
Monmouth Real Estate Investment Corporation 03/01/2006   P5 1,250 A $ 8.37 20,169 D  
Monmouth Real Estate Investment Corporation 03/01/2006   P5 1,250 A $ 8.39 21,419 D  
Monmouth Real Estate Investment Corporation 03/01/2006   P5 283 A $ 8.36 21,702 D  
Monmouth Real Estate Investment Corporation 03/02/2006   P5 3,298 A $ 8.37 25,000 D  
Monmouth Real Estate Investment Corporation 03/02/2006   P5 2,419 A $ 8.39 27,419 D  
Monmouth Real Estate Investment Corporation 03/02/2006   P5 300 A $ 8.38 27,719 D  
Monmouth Real Estate Investment Corporation 03/02/2006   P5 281 A $ 8.36 28,000 D  

Reminder: Report on a separate line for each class of securities beneficially owned directly or indirectly. Persons who respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number. SEC 2270 (9-02)

Table II - Derivative Securities Acquired, Disposed of, or Beneficially Owned
(e.g., puts, calls, warrants, options, convertible securities)
1. Title of Derivative Security
(Instr. 3)		 2. Conversion or Exercise Price of Derivative Security 3. Transaction Date (Month/Day/Year) 3A. Deemed Execution Date, if any (Month/Day/Year) 4. Transaction Code
(Instr. 8)		 5. Number of Derivative Securities Acquired (A) or Disposed of (D)
(Instr. 3, 4, and 5)		 6. Date Exercisable and Expiration Date
(Month/Day/Year)		 7. Title and Amount of Underlying Securities
(Instr. 3 and 4)		 8. Price of Derivative Security
(Instr. 5)		 9. Number of Derivative Securities Beneficially Owned at End of Issuer's Fiscal Year
(Instr. 4)		 10. Ownership Form of Derivative Security: Direct (D) or Indirect (I)
(Instr. 4)		 11. Nature of Indirect Beneficial Ownership
(Instr. 4)
(A) (D) Date Exercisable Expiration Date Title Amount or Number of Shares

Reporting Owners

Reporting Owner Name / Address Relationships
Director 10% Owner Officer Other
MONMOUTH CAPITAL CORP
3499 ROUTE 9 N, SUITE 3-C
JUNIPER BUSINESS PLAZA
FREEHOLD, NJ 07728		       Affiliate

Signatures

Susan M. Jordan 03/07/2007
**Signature of Reporting Person Date

Explanation of Responses:

* If the form is filed by more than one reporting person, see Instruction 4(b)(v).
** Intentional misstatements or omissions of facts constitute Federal Criminal Violations. See 18 U.S.C. 1001 and 15 U.S.C. 78ff(a).
(1) Forms 4 are filed for cross holdings between Monmouth Capital Corporation and Monmouth Real Estate Investment Corporation under the assumption that they may be affiliates.

Note: File three copies of this Form, one of which must be manually signed. If space provided is insufficient, see Instruction 6 for procedure.

Potential persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB number.