Delaware | 001-11462 | 13-3427277 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1105 North Market Street, Suite 1230, P.O. Box 8985, Wilmington, DE | 19899 | |
(Address of principal executive offices) | (ZIP Code) |
Three Months Ended | ||||||||
03/31/2009 | 03/31/2008 | |||||||
Revenue: |
||||||||
Premium and fee income |
$ | 357,721 | $ | 342,290 | ||||
Net investment income |
62,855 | 32,337 | ||||||
Net realized investment losses |
(21,999 | ) | (6,436 | ) | ||||
398,577 | 368,191 | |||||||
Benefits and expenses: |
||||||||
Benefits, claims and interest credited to policyholders |
255,598 | 242,912 | ||||||
Commissions and expenses |
106,134 | 89,893 | ||||||
361,732 | 332,805 | |||||||
Operating income |
36,845 | 35,386 | ||||||
Interest expense: |
||||||||
Corporate debt |
3,985 | 4,224 | ||||||
Junior subordinated debentures |
3,240 | 3,240 | ||||||
Junior subordinated deferrable interest debentures
underlying company-obligated mandatorily redeemable
capital securities issued by unconsolidated
subsidiaries |
| 404 | ||||||
Income tax expense |
5,136 | 6,374 | ||||||
Net income |
$ | 24,484 | $ | 21,144 | ||||
Basic results per share of common stock: |
||||||||
Net income |
$ | 0.51 | $ | 0.43 | ||||
Weighted average shares outstanding |
48,034 | 49,055 | ||||||
Diluted results per share of common stock: |
||||||||
Net income |
$ | 0.51 | $ | 0.42 | ||||
Weighted average shares outstanding |
48,123 | 50,153 | ||||||
Dividends paid per share of common stock |
$ | 0.10 | $ | 0.09 |
03/31/2009 | 12/31/2008 | |||||||
Assets: |
||||||||
Investments: |
||||||||
Fixed maturity securities, available for sale |
$ | 3,633,294 | $ | 3,773,382 | ||||
Short-term investments |
609,588 | 401,620 | ||||||
Other investments |
542,029 | 479,921 | ||||||
4,784,911 | 4,654,923 | |||||||
Cash |
84,289 | 63,837 | ||||||
Cost of business acquired |
286,281 | 264,777 | ||||||
Reinsurance receivables |
379,822 | 376,731 | ||||||
Goodwill |
93,929 | 93,929 | ||||||
Other assets |
433,265 | 409,103 | ||||||
Assets held in separate account |
90,363 | 90,573 | ||||||
Total assets |
$ | 6,152,860 | $ | 5,953,873 | ||||
Liabilities and Equity: |
||||||||
Policy liabilities and accruals |
$ | 2,640,367 | $ | 2,574,050 | ||||
Policyholder account balances |
1,347,382 | 1,356,932 | ||||||
Corporate debt |
365,750 | 350,750 | ||||||
Junior subordinated debentures |
175,000 | 175,000 | ||||||
Other liabilities and policyholder funds |
670,651 | 581,954 | ||||||
Liabilities related to separate account |
90,363 | 90,573 | ||||||
Total liabilities |
5,289,513 | 5,129,259 | ||||||
Equity: |
||||||||
Class A Common Stock |
490 | 489 | ||||||
Class B Common Stock |
60 | 60 | ||||||
Additional paid-in capital |
526,177 | 522,596 | ||||||
Accumulated other comprehensive loss |
(335,643 | ) | (351,710 | ) | ||||
Retained earnings |
865,572 | 846,390 | ||||||
Treasury stock, at cost |
(197,246 | ) | (197,246 | ) | ||||
Total shareholders equity |
859,410 | 820,579 | ||||||
Noncontrolling interest |
3,937 | 4,035 | ||||||
Total equity |
863,347 | 824,614 | ||||||
Total liabilities and equity |
$ | 6,152,860 | $ | 5,953,873 | ||||
Three Months Ended | ||||||||
03/31/2009 | 03/31/2008 | |||||||
Operating activities: |
||||||||
Net income |
$ | 24,484 | $ | 21,144 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Change in policy liabilities and policyholder accounts |
99,523 | 92,314 | ||||||
Net change in reinsurance receivables and payables |
(7,086 | ) | 10,184 | |||||
Amortization, principally the cost of business acquired and investments |
13,543 | 15,238 | ||||||
Deferred costs of business acquired |
(34,392 | ) | (33,115 | ) | ||||
Net realized losses on investments |
21,999 | 6,437 | ||||||
Net change in federal income tax liability |
4,114 | (16,573 | ) | |||||
Other |
(30,969 | ) | 1,899 | |||||
Net cash provided by operating activities |
91,216 | 97,528 | ||||||
Investing activities: |
||||||||
Purchases of investments and loans made |
(207,901 | ) | (298,167 | ) | ||||
Sales of investments and receipts from repayment of loans |
77,696 | 254,129 | ||||||
Maturities of investments |
261,307 | 54,442 | ||||||
Net change in short-term investments |
(207,968 | ) | (150,914 | ) | ||||
Change in deposit in separate account |
4,845 | 790 | ||||||
Net cash used by investing activities |
(72,021 | ) | (139,720 | ) | ||||
Financing activities: |
||||||||
Deposits to policyholder accounts |
61,681 | 53,843 | ||||||
Withdrawals from policyholder accounts |
(70,938 | ) | (27,698 | ) | ||||
Borrowings under revolving credit facility |
17,000 | 29,000 | ||||||
Principal payments under revolving credit facility |
(2,000 | ) | (3,000 | ) | ||||
Acquisition of treasury stock |
| (17,040 | ) | |||||
Other financing activities |
(4,486 | ) | (2,724 | ) | ||||
Net cash provided by financing activities |
1,257 | 32,381 | ||||||
Increase (decrease) in cash |
20,452 | (9,811 | ) | |||||
Cash at beginning of period |
63,837 | 51,240 | ||||||
Cash at end of period |
$ | 84,289 | $ | 41,429 | ||||
DELPHI FINANCIAL GROUP, INC. |
||||
/s/ ROBERT ROSENKRANZ | ||||
Robert Rosenkranz | ||||
Chairman of the Board and Chief Executive Officer (Principal Executive Officer) | ||||