UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number:      811-10333                    

          BlackRock Florida Municipal Income Trust          
(Exact name of registrant as specified in charter)

100 Bellevue Parkway, Wilmington, DE  19809 

(Address of principal executive offices)  (Zip code) 

Robert S. Kapito, President

BlackRock Florida Municipal Income Trust

                                                  40 East 52nd Street, New York, NY 10022                                             
(Name and address of agent for service)

Registrant's telephone number, including area code:      888-825-2257                    

Date of fiscal year end:      October 31, 2005                         

Date of reporting period:      July 31, 2005                         


Item 1. Schedule of Investments.

The Registrant’s unaudited schedule of investments as of the close of the reporting period pursuant to Rule 30b1-5 under the Investment Company Act of 1940 is as follows:

 

PORTFOLIO OF INVESTMENTS (unaudited)
JULY 31, 2005

BlackRock Florida Municipal Income Trust (BBF)

Principal      
  Amount     Option Call
Rating1 (000)   Description Provisions2 Value

    LONG-TERM INVESTMENTS—147.0%  
      Florida—126.2%  
AA $    7,715   Beacon Tradeport Cmnty. Dev. Dist., Spec. Assmt., Ser. A, 5.625%, 5/01/32, RAA 05/12 @ 102 $    8,475,699
A 2,000   Boynton Beach Multi-Fam. Hsg., Clipper Cove Apts. Proj., 5.45%, 1/01/33, ACA 01/13 @ 100 2,077,660
      Brd. of Ed., GO,  
AAA 5,550       Ser. A, 5.125%, 6/01/30 06/10 @ 101 5,830,164
AAA 1,000 3     Ser. J, 5.00%, 6/01/24, AMBAC 06/13 @ 101 1,064,520
AAA 2,800   Cap. Projs. Fin. Auth. Student Hsg., Cap. Projs. Loan Prog., Ser. F-1, 5.00%,  
          10/01/31, MBIA 08/11 @ 102 2,853,732
Baa1 1,000   Cap. Trust Agcy. Multi-Fam., American Oppty. Proj., Ser. A, 5.875%, 12/01/38 06/13 @ 102 989,850
AAA 799 3 Escambia Cnty. Hlth. Facs. Auth., 5.95%, 7/01/20, AMBAC No Opt. Call 810,420
NR 2,250   Gateway Svcs. Cmnty. Dev. Dist. Spec. Assmt., Stoneybrook Proj., 5.50%, 7/01/08 No Opt. Call 2,287,507
NR 1,695   Heritage Harbour So. Cmnty. Cap. Impvt., Ser. A, 6.50%, 5/01/34 05/13 @ 101 1,804,582
A+ 6,500   Highlands Cnty. Hlth. Facs. Auth., Hosp. Adventist/Sunbelt Proj., Ser. A, 6.00%, 11/15/31 11/11 @ 101 7,092,020
BBB+ 1,450   Hillsborough Cnty. Ind. Dev. Auth., PCR, Tampa Elec. Co. Proj., 5.50%, 10/01/23 10/12 @ 100 1,529,663
AA 7,500   Jacksonville Econ. Dev. Comm. Hlth. Facs., Mayo Clinic Proj., Ser. B, 5.50%, 11/15/36 11/11 @ 101 8,173,200
AAA 4,000   Jacksonville Transp., 5.00%, 10/01/26, MBIA 10/11 @ 100 4,180,760
      JEA,  
Aa2 5,000 4     Elec. Sys., Ser. A, 5.50%, 10/01/07 N/A 5,274,500
AA 7,500       Wtr. & Swr. Sys., Ser. C, 5.25%, 10/01/37 10/06 @ 100 7,597,275
NR5 1,655   Laguna Lakes Cmnty. Spec. Assmt., Ser. A, 6.40%, 5/01/33 05/13 @ 101 1,748,276
NR5 1,795   Madison Cnty. Rev., 1st Mtge. Twin Oaks Proj., Ser. A, 6.00%, 7/01/25 07/15 @ 100 1,748,150
AAA 2,770   Melbourne Wtr. & Swr., Zero Coupon, 10/01/21, FGIC ETM 1,370,901
BB+ 3,000   Miami Beach Hlth. Facs. Auth., Mt. Sinai Med. Ctr. Proj., 6.75%, 11/15/21 11/14 @ 100 3,371,190
AAA 5,000   Miami Dade Cnty., Bldg. Better Coms. Proj., 5.00%, 7/01/35, FGIC 07/15 @ 100 5,292,250
Aaa 1,000   Miami Dade Cnty. Expwy. Auth. Toll Sys. Rev., 5.125%, 7/01/25, FGIC 07/11 @ 101 1,065,490
AAA 2,595   Miami Dade Cnty. Spec. Oblig. Rev., Ser. A, Zero Coupon, 10/01/19, MBIA 04/08 @ 55.413 1,289,429
      Miami Dade Cnty., Spec. Oblig. Rev., MBIA,  
AAA 9,700       Ser. B, Zero Coupon, 10/01/33 04/08 @ 25.056 2,099,759
AAA 25,000       Ser. C, Zero Coupon, 10/01/28 04/08 @ 32.99 7,211,250
NR 3,500   No. Palm Beach Cnty. Impvt. Dist., Wtr. Ctrl. & Impvt. Unit Dev. 43 Proj., 6.125%, 8/01/31 08/11 @ 101 3,649,870
NR 1,575   No. Palm Beach Cnty. Impvt. Dist., Wtr. Ctrl. & Impvt. Unit Dev. 43 Proj., 6.10%, 8/01/21 08/11 @ 101 1,653,293
      Orange Cnty. Hlth. Facs. Auth., Hlth. Care Orlando Lutheran Proj.,  
NR 655       5.375%, 7/01/20 07/15 @ 100 653,579
NR 600       5.70%, 7/01/26 07/15 @ 100 602,076
AAA 2,500   Palm Beach Cnty. Sch. Brd., COP, Ser. B, 5.00%, 8/01/25, AMBAC 08/11 @ 101 2,632,500
AA- 12,000   So. Miami Hlth. Facs. Auth., Baptist Hlth. Proj., 5.25%, 11/15/33 02/13 @ 100 12,497,400
AAA 1,500   St. Petersburg Pub. Util., Ser. A, 5.00%, 10/01/28, FSA 10/09 @ 101 1,557,900
NR 2,815   Sumter Cnty. Indl. Dev. Auth., No. Sumter Util. Co. LLC Proj., 6.80%, 10/01/32 10/09 @ 100 2,879,097
NR 2,000   Sumter Landing Cmnty. Dev. Dist. Spec. Assmt., 6.95%, 5/01/33 05/13 @ 101 2,141,700
AA 5,500   Tampa, Univ. of Tampa Proj., 5.625%, 4/01/32, RAA 04/12 @ 100 5,987,575
AA 4,000   Tampa Wtr. & Swr., Ser. A, 5.00%, 10/01/26 10/11 @ 101 4,206,040
NR5 1,835   Vlg. Cmnty. Dev. Dist. Assmt. Rev., No. 5, Spl. Assmt. Rev., Ser. A, 6.50%, 5/01/33 05/13 @ 101 1,980,479
NR 3,854   Vlg. Cmnty. Dev. Dist. Spl. Assmt. Rev. No. 5, Ser. A, 6.00%, 5/01/22 05/13 @ 101 4,055,680
BBB+ 2,000   Volusia Cnty. Edl. Fac. Auth., Embry Riddle Aero. Univ. Proj., Ser. A, 5.75%, 10/15/29 10/09 @ 101 2,098,620

          131,834,056

      Puerto Rico—20.8%  
BBB 6,000   Children’s Trust Fund Tobacco Settlement Rev., 5.625%, 5/15/43 05/12 @ 100 6,258,060
      Pub. Fin. Corp., Ser. E,  
Aaa 4,000 4     5.70%, 2/01/10 N/A 4,401,440
Aaa 3,000 4     5.75%, 2/01/07 N/A 3,124,170
      Pub. Impvt., Ser. A,  
AAA 2,520 4     5.125%, 7/01/11 N/A 2,760,837
Baa2 4,980       5.125%, 7/01/31 07/11 @ 100 5,171,182

          21,715,689

      Total Long-Term Investments (cost $144,562,501)   153,549,745

1


BlackRock Florida Municipal Income Trust (BBF) (continued)

Principal      
  Amount      
Rating1 (000)   Description   Value

    SHORT-TERM INVESTMENTS—6.0%  
      Florida—3.4%  
A1+ $    3,545 6 Jacksonville Hlth. Facs. Hosp., Variable Baptist Med. Ctr. Proj., 2.20%, 8/01/05, FRDD      $ 3,545,000

           
 
       
  Shares       
  (000)       
 
       
      Money Market Funds—2.6%  
  2,700   AIM Tax Free Investment Co. Cash Reserve Portfolio   2,700,000

      Total Short-Term Investments (cost $6,245,000)   6,245,000

      Total Investments—153.0% (cost $150,807,5017)   159,794,745
      Other assets in excess of liabilities—2.1%   2,240,599
      Preferred stock at redemption value, including dividends payable—(55.1)%   (57,567,972)

      Net Assets Applicable to Common Shareholders—100%   $104,467,372

 


1
  Using the higher of Standard & Poor’s, Moody’s Investor Service or Fitch Ratings.
2
  Date (month/year) and price of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates.
3
  Security, or a portion thereof, pledged as collateral with a value of $1,582,194 on 343 short U.S. Treasury Note futures contracts expiring September 2005. The value of such contracts on July 31, 2005 was $38,067,641, with an unrealized gain of $437,058.
4
  This bond is prefunded. U.S. government securities, held in escrow, are used to pay interest on this security, as well as retire the bond in full at the date indicated, typically at a premium to par.
5
  Security is deemed to be of investment grade quality by the investment advisor.
6
  For purposes of amortized cost valuation, the maturity date of this instrument is considered to be the earlier of the next date on which the security can be redeemed at par, or the next date on which the rate of interest is adjusted.
7
  Cost for Federal income tax purposes is $150,806,448. The net unrealized appreciation on a tax basis is $8,988,297, consisting of $9,111,383 gross unrealized appreciation and $123,086 gross unrealized depreciation.

 


KEY TO ABBREVIATIONS

ACA   American Capital Access   FSA   Financial Security Assurance  
AMBAC   American Municipal Bond Assurance Corp.   GO   General Obligation  
COP   Certificate of Participation   MBIA   Municipal Bond Insurance Assoc.  
ETM   Escrowed to Maturity   PCR   Pollution Control Revenue  
FGIC   Financial Guaranty Insurance Co.   RAA   Radian Asset Assurance  
FRDD   Floating Rate Daily Demand          



 

2


Item 2. Controls and Procedures.

(a) The Registrant's principal executive and principal financial officers have evaluated the Registrant's disclosure controls and procedures within 90 days of this filing and have concluded, as of that date, that the Registrant’s disclosure controls and procedures were reasonably designed to ensure that information required to be disclosed by the Registrant in this Form N-Q was recorded, processed, summarized, and reported within the required time periods and that information to be disclosed by the Registrant in this Form N-Q was accumulated and communicated to the Registrant’s management , including it principle executive and principle financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a -3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 3. Exhibits.

Separate certifications of the registrant’s principal executive and financial officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached as EX-99.CERT.


SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)          BlackRock Florida Municipal Income Trust                                        

By: /s/ Henry Gabbay                                                  
Name: Henry Gabbay
Title: Treasurer
Date: September 28, 2005

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By: /s/ Robert S. Kapito                                                  
Name: Robert S. Kapito
Title: Principal Executive Officer
Date: September 28, 2005

By: /s/ Henry Gabbay                                                  
Name: Henry Gabbay
Title: Principal Financial Officer
Date: September 28, 2005