UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ____________________

                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


        Date of Report (Date of Earliest Event Reported) October 26, 2004

                          NATIONAL R.V. HOLDINGS, INC.
-------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                                                                                   
                   Delaware                                     0-22268                           33-0371079
------------------------------------------------    --------------------------------    -------------------------------
         (State or other jurisdiction                    (Commission File No.)                 (I.R.S. Employer
               of incorporation)                                                             Identification No.)


                            3411 N. PERRIS BOULEVARD
                            PERRIS, CALIFORNIA 92571
--------------------------------------------------------------------------------
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (909) 943-6007

     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

     Written  communications  pursuant to Rule 425 under the  Securities Act (17
CFR 230.425)

     Soliciting  material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

     Pre-commencement   communications  pursuant  to  Rule  14d-2(b)  under  the
Exchange Act (17 CFR 240.14d-2(b))

     Pre-commencement   communications  pursuant  to  Rule  13e-4(c)  under  the
Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.  Results Of Operations And Financial Condition

     Attached and incorporated  herein by reference as Exhibit 99.1 is a copy of
a press release of National R.V. Holdings,  Inc. (the "Company"),  dated October
26,  2004,  reporting  the  Company's  financial  results for the quarter  ended
September 30, 2004. Such  information,  including the Exhibit  attached  hereto,
shall not be deemed  "filed" for purposes of Section 18 of the Securities Act of
1934, nor shall it be deemed  incorporated  by reference in any filing under the
Securities  Act of 1933,  except as shall be  expressly  set  forth by  specific
reference in such filing.

Item 9.01(c).  Financial Statements and Exhibits

     99.1 Press Release of National R.V. Holdings,  Inc. dated October 26, 2004,
reporting National R.V. Holdings, Inc.'s financial results for the third quarter
and year-to-date 2004.



                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereto duly authorized.

                                    NATIONAL R.V. HOLDINGS, INC.



                                    By: /s JOSEPH W. HANSEN                   
                                    Joseph W. Hansen
                                    Chief Financial Officer



Date:  October 26, 2004


                                                                  EXHIBIT 99.1