New Jersey
|
65-1241959
|
||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
601 Delsea Drive, Washington Township, New Jersey
|
08080
|
||
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Part I |
FINANCIAL INFORMATION
|
|
Item 1. |
Financial Statements
|
1 |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
31 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
40 |
Item 4. |
Controls and Procedures
|
40 |
Part II |
OTHER INFORMATION
|
|
Item 1. |
Legal Proceedings
|
40 |
Item 1A. |
Risk Factors
|
40 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
40 |
Item 3. |
Defaults Upon Senior Securities
|
40 |
Item 4. |
Reserved
|
41 |
Item 5. |
Other Information
|
41 |
Item 6. |
Exhibits
|
42 |
SIGNATURES
|
SIGNATURES
|
|
EXHIBITS and CERTIFICATIONS
|
||
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(in thousands except share data)
|
||||||||
ASSETS
|
||||||||
Cash and due from financial institutions
|
$ | 38,646 | $ | 57,628 | ||||
Investment securities available for sale, at fair value
|
26,184 | 27,730 | ||||||
Investment securities held to maturity (fair value of $1,928 at March 31,
2011 and $2,048 at December 31, 2010)
|
2,007 | 1,999 | ||||||
Total investment securities
|
28,191 | 29,729 | ||||||
Loans held for sale
|
3,306 | 11,454 | ||||||
Loans, net of unearned income
|
622,724 | 626,739 | ||||||
Less: Allowance for loan losses
|
14,794 | 14,789 | ||||||
Net loans and leases
|
607,930 | 611,950 | ||||||
Accrued interest receivable
|
3,330 | 3,273 | ||||||
Premises and equipment, net
|
4,204 | 4,279 | ||||||
Other real estate owned (OREO)
|
15,982 | 16,701 | ||||||
Restricted stock, at cost
|
3,038 | 3,040 | ||||||
Bank owned life insurance (BOLI)
|
5,406 | 5,362 | ||||||
Other assets
|
15,401 | 13,437 | ||||||
Total Assets
|
$ | 725,434 | $ | 756,853 | ||||
LIABILITIES AND EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing deposits
|
$ | 21,800 | $ | 23,168 | ||||
Interest-bearing deposits
|
562,668 | 581,554 | ||||||
Total deposits
|
584,468 | 604,722 | ||||||
FHLB borrowings
|
40,722 | 40,759 | ||||||
Other borrowed funds
|
10,000 | 21,454 | ||||||
Subordinated debentures
|
13,403 | 13,403 | ||||||
Accrued interest payable
|
674 | 828 | ||||||
Other liabilities
|
3,463 | 4,955 | ||||||
Total liabilities
|
652,730 | 686,121 | ||||||
Equity
|
||||||||
Preferred stock, $1,000 liquidation value; authorized 1,000,000 shares;
Issued: 16,288 shares at March 31, 2011 and December 31, 2010
|
15,728 | 15,683 | ||||||
Common stock, $.10 par value; authorized 10,000,000 shares;
Issued: 5,118,446 shares at March 31, 2011 and December 31, 2010
|
465 | 465 | ||||||
Additional paid-in capital
|
41,931 | 41,931 | ||||||
Retained earnings
|
17,537 | 15,494 | ||||||
Accumulated other comprehensive loss
|
(737 | ) | (693 | ) | ||||
Treasury stock, 210,900 shares at March 31, 2011 and December 31, 2010, at cost
|
(2,180 | ) | (2,180 | ) | ||||
Total shareholders’ equity
|
72,744 | 70,700 | ||||||
Noncontrolling (minority) interest in consolidated subsidiaries
|
(40 | ) | 32 | |||||
Total equity
|
72,704 | 70,732 | ||||||
Total liabilities and equity
|
$ | 725,434 | $ | 756,853 | ||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(unaudited)
|
||||||||
For the three months ended March 31,
|
||||||||
2011
|
2010
|
|||||||
(in thousands except share data)
|
||||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$ | 9,816 | $ | 9,650 | ||||
Interest and dividends on investments
|
374 | 427 | ||||||
Total interest income
|
10,190 | 10,077 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
2,056 | 2,504 | ||||||
Interest on borrowings
|
351 | 450 | ||||||
Total interest expense
|
2,407 | 2,954 | ||||||
Net interest income
|
7,783 | 7,123 | ||||||
Provision for loan losses
|
2,400 | 2,101 | ||||||
Net interest income after provision for loan losses
|
5,383 | 5,022 | ||||||
Noninterest income (loss)
|
||||||||
Loan fees
|
64 | 49 | ||||||
Net income from BOLI
|
44 | 44 | ||||||
Service fees on deposit accounts
|
55 | 62 | ||||||
Gain on sale of SBA loans
|
2,244 | — | ||||||
Other than temporary impairment losses
|
(47 | ) | (44 | ) | ||||
Portion of loss recognized in other comprehensive income (OCI) (before taxes)
|
27 | 26 | ||||||
Net impairment losses recognized in earnings
|
(20 | ) | (18 | ) | ||||
Other
|
126 | 23 | ||||||
Total noninterest income
|
2,513 | 160 | ||||||
Noninterest expense
|
||||||||
Compensation and benefits
|
1,414 | 1,193 | ||||||
Professional services
|
255 | 260 | ||||||
Occupancy and equipment
|
260 | 212 | ||||||
Data processing
|
110 | 72 | ||||||
FDIC Insurance
|
342 | 225 | ||||||
Other operating expense
|
816 | 340 | ||||||
Total noninterest expense
|
3,197 | 2,302 | ||||||
Income before income tax expense
|
4,699 | 2,880 | ||||||
Income tax expense
|
1,880 | 1,152 | ||||||
Net income attributable to Company and noncontrolling (minority) interests
|
2,819 | 1,728 | ||||||
Net (income) loss attributable to noncontrolling (minority) interests
|
(527 | ) | 64 | |||||
Net income attributable to Company
|
2,292 | 1,792 | ||||||
Preferred stock dividend and discount accretion
|
249 | 246 | ||||||
Net income available to common shareholders
|
$ | 2,043 | $ | 1,546 | ||||
Earnings per common share
|
||||||||
Basic
|
$ | 0.42 | $ | 0.32 | ||||
Diluted
|
$ | 0.41 | $ | 0.32 | ||||
Weighted average shares outstanding
|
||||||||
Basic
|
4,886,456 | 4,841,207 | ||||||
Diluted
|
5,002,678 | 4,889,807 | ||||||
See accompanying notes to consolidated financial statements
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained Earnings
|
Accumulated
Other
Comprehensive Income (Loss)
|
Treasury
Stock
|
Total Shareholders' Equity
|
Non-
Controlling (Minority) Interest
|
Total
Equity
|
||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2009
|
$ | 15,508 | $ | 421 | $ | 37,020 | $ | 14,071 | $ | (2,867 | ) | $ | (2,180 | ) | $ | 61,973 | $ | — | $ | 61,973 | ||||||||||||||||
Stock options exercised
|
8 | 8 | 8 | |||||||||||||||||||||||||||||||||
Capital contribution by noncontrolling (minority) interest
|
260 | 260 | ||||||||||||||||||||||||||||||||||
10% common stock dividend
|
44 | 4,884 | (4,928 | ) | — | — | ||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net income
|
1,728 | 1,728 | (64 | ) | 1,792 | |||||||||||||||||||||||||||||||
Non-credit unrealized losses on debt securities with OTTI, net of taxes
|
(16 | ) | (16 | ) | (16 | ) | ||||||||||||||||||||||||||||||
Net unrealized gains on available for sale securities without OTTI, net of taxes
|
1,800 | 1,800 | 1,800 | |||||||||||||||||||||||||||||||||
Pension liability adjustments, net of tax
|
11 | 11 | 11 | |||||||||||||||||||||||||||||||||
Total comprehensive income
|
3,523 | (64 | ) | 3,587 | ||||||||||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(204 | ) | (204 | ) | (204 | ) | ||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
43 | (43 | ) | — | — | |||||||||||||||||||||||||||||||
Balance, March 31, 2010
|
$ | 15,551 | $ | 465 | $ | 41,912 | $ | 10,688 | $ | (1,072 | ) | $ | (2,180 | ) | $ | 65,364 | $ | 196 | $ | 65,560 | ||||||||||||||||
Balance, December 31, 2010
|
$ | 15,683 | $ | 465 | $ | 41,931 | $ | 15,494 | $ | (693 | ) | $ | (2,180 | ) | $ | 70,700 | $ | 32 | $ | 70,732 | ||||||||||||||||
Capital withdrawals by noncontrolling (minority) interest
|
(599 | ) | (599 | ) | ||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net income
|
2,292 | 2,292 | 527 | 2,819 | ||||||||||||||||||||||||||||||||
Non-credit unrealized gain on debt securities with OTTI, net of taxes
|
4 | 4 | 4 | |||||||||||||||||||||||||||||||||
Net unrealized gains on available for sale securities without OTTI, net of taxes
|
(59 | ) | (59 | ) | (59 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustments, net of taxes
|
11 | 11 | 11 | |||||||||||||||||||||||||||||||||
Total comprehensive income
|
2,248 | 527 | 2,775 | |||||||||||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(204 | ) | (204 | ) | (204 | ) | ||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
45 | (45 | ) | — | — | |||||||||||||||||||||||||||||||
Balance, March 31, 2011
|
$ | 15,728 | $ | 465 | $ | 41,931 | $ | 17,537 | $ | (737 | ) | $ | (2,180 | ) | $ | 72,744 | $ | (40 | ) | $ | 72,704 |
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
For the three months ended March 31,
|
||||||||
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 2,819 | $ | 1,728 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
91 | 74 | ||||||
Provision for loan losses
|
2,400 | 2,101 | ||||||
Bank owned life insurance income
|
(44 | ) | (44 | ) | ||||
Supplemental executive retirement plan expense
|
112 | 111 | ||||||
Gain on sale of SBA loans
|
(2,244 | ) | — | |||||
SBA loans originated for sale
|
(6,980 | ) | — | |||||
Proceeds from sale of SBA loans originated for sale
|
7,767 | — | ||||||
Gain on sale of other real estate owned
|
(52 | ) | — | |||||
Other than temporary decline in value of investments
|
(20 | ) | 18 | |||||
Net accretion of purchase premiums and discounts on securities
|
(21 | ) | (19 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Increase in accrued interest receivable and other assets
|
(57 | ) | (562 | ) | ||||
(Decrease) increase in accrued interest payable and other accrued liabilities
|
(1,702 | ) | 772 | |||||
Net cash provided by operating activities
|
2,069 | 4,179 | ||||||
Cash Flows from Investing Activities
|
||||||||
Purchases of investment securities available for sale
|
— | (796 | ) | |||||
Redemptions of restricted stock
|
2 | 93 | ||||||
Proceeds from maturities and principal payments on mortgage-backed securities
|
1,447 | 1,867 | ||||||
Proceeds from sale of other real estate owned
|
2,587 | — | ||||||
Net decrease (increase) in loans
|
6,877 | (14,784 | ) | |||||
Purchases of bank premises and equipment
|
(16 | ) | (73 | ) | ||||
Net cash provided by (used in) investing activities
|
10,897 | (13,693 | ) | |||||
Cash Flows from Financing Activities
|
||||||||
Payment of dividend on preferred stock
|
(204 | ) | (204 | ) | ||||
Proceeds from exercise of stock options and warrants
|
— | 8 | ||||||
Net decrease in other borrowed funds
|
(11,454 | ) | — | |||||
Net decrease in Federal Home Loan Bank short term borrowings
|
— | (2,025 | ) | |||||
Payments of Federal Home Loan Bank advances
|
(37 | ) | (35 | ) | ||||
Net decrease in noninterest-bearing deposits
|
(1,367 | ) | (2,214 | ) | ||||
Net (decrease) increase in interest-bearing deposits
|
(18,886 | ) | 19,786 | |||||
Net cash (used in) provided by financing activities
|
(31,948 | ) | 15,316 | |||||
(Decrease) increase in cash and cash equivalents
|
(18,982 | ) | 5,802 | |||||
Cash and Cash Equivalents, beginning of period
|
57,628 | 4,154 | ||||||
Cash and Cash Equivalents, end of period
|
$ | 38,646 | $ | 9,956 | ||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid for:
|
||||||||
Interest on deposits and borrowed funds
|
$ | 2,561 | $ | 2,903 | ||||
Income taxes
|
$ | 1,880 | $ | 1,800 | ||||
Supplemental Schedule of Noncash Activities:
|
||||||||
Real estate acquired in settlement of loans
|
$ | — | $ | 3,572 | ||||
See accompanying notes to consolidated financial statements
|
As of March 31, 2011
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
3,007
|
$
|
12
|
$
|
91
|
$
|
—
|
$
|
2,928
|
||||||||
Corporate debt obligations
|
2,000
|
85
|
—
|
—
|
2,085
|
|||||||||||||
Residential mortgage-backed securities
|
14,664
|
590
|
55
|
—
|
15,199
|
|||||||||||||
Collateralized mortgage obligations
|
1,865
|
101
|
—
|
27
|
1,939
|
|||||||||||||
Collateralized debt obligations
|
5,562
|
—
|
1,014
|
515
|
4,033
|
|||||||||||||
Total available-for-sale
|
$
|
27,098
|
$
|
788
|
$
|
1,160
|
$
|
542
|
$
|
26,184
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
2,007
|
$
|
—
|
$
|
79
|
$
|
—
|
$
|
1,928
|
As of December 31, 2010
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
3,006
|
$
|
14
|
$
|
95
|
$
|
—
|
$
|
2,925
|
||||||||
Corporate debt obligations
|
2,000
|
94
|
—
|
—
|
2,094
|
|||||||||||||
Residential mortgage-backed securities
|
15,938
|
645
|
24
|
—
|
16,559
|
|||||||||||||
Collateralized mortgage obligations
|
2,045
|
107
|
—
|
—
|
2,152
|
|||||||||||||
Collateralized debt obligations
|
5,562
|
—
|
1,014
|
548
|
4,000
|
|||||||||||||
Total available-for-sale
|
$
|
28,551
|
$
|
860
|
$
|
1,133
|
$
|
548
|
$
|
27,730
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
1,999
|
$
|
60
|
$
|
11
|
$
|
—
|
$
|
2,048
|
Amortized
Cost
|
Fair
Value
|
|||||||
(amounts in thousands)
|
||||||||
Available-for-sale:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
1,000 | 1,012 | ||||||
Due after five years through ten years
|
2,000 | 1,909 | ||||||
Due after ten years
|
7,569 | 6,125 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
16,529 | 17,138 | ||||||
Total available-for-sale
|
$ | 27,098 | $ | 26,184 |
Held-to-maturity:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
2,007 | 1,928 | ||||||
Total held-to-maturity
|
$ | 2,007 | $ | 1,928 |
As of March 31, 2011
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(amounts in thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
U.S. Government sponsored entities
|
$ | 1,909 | $ | 91 | $ | — | $ | — | $ | 1,909 | $ | 91 | ||||||||||||
Corporate debt obligations
|
— | — | — | — | — | — | ||||||||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
4,683 | 55 | — | — | 4,683 | 55 | ||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,736 | 1,014 | 3,736 | 1,014 | ||||||||||||||||||
Total available-for-sale
|
$ | 6,592 | $ | 146 | $ | 3,736 | $ | 1,014 | $ | 10,328 | $ | 1,160 | ||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | 1,928 | $ | 79 | $ | — | $ | — | $ | 1,928 | $ | 79 |
As of December 31, 2010
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(amounts in thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
U.S. Government sponsored entities
|
$ | 1,905 | $ | 95 | $ | — | $ | — | $ | 1,905 | $ | 95 | ||||||||||||
Corporate debt obligations
|
— | — | — | — | — | — | ||||||||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
4,807 | 24 | — | — | 4,807 | 24 | ||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,736 | 1,014 | 3,736 | 1,014 | ||||||||||||||||||
Total available-for-sale
|
$ | 6,712 | $ | 119 | $ | 3,736 | $ | 1,014 | $ | 10,448 | $ | 1,133 | ||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | 1,229 | $ | 11 | $ | — | $ | — | $ | 1,229 | $ | 11 |
For the Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
(amounts in thousands)
|
||||||||
Beginning balance
|
$ | 2,657 | $ | 4,008 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
20 | 18 | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
— | — | ||||||
Reductions for securities sold
|
— | — | ||||||
Reductions for securities deemed worthless
|
81 | 1,069 | ||||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 2,596 | $ | 2,957 |
For the Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
(amounts in thousands)
|
||||||||
Available-for-sale securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
(20 | ) | (18 | ) | ||||
Total available-for-sale securities
|
$ | (20 | ) | $ | (18 | ) | ||
Held-to-maturity securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | — | ||||||
Total held-to-maturity securities
|
$ | — | $ | — |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
Amount
|
Percentage
of Total
Loans
|
Amount
|
Percentage
of Total
Loans
|
|||||||||||||
(amounts in thousands)
|
||||||||||||||||
Commercial
|
$ | 22,092 | 3.5 | % | $ | 25,108 | 4.0 | % | ||||||||
Real estate construction:
|
||||||||||||||||
Residential
|
25,291 | 4.1 | 38,810 | 6.2 | ||||||||||||
Commercial
|
66,390 | 10.7 | 57,651 | 9.2 | ||||||||||||
Real estate mortgage:
|
||||||||||||||||
Residential
|
168,895 | 27.1 | 169,536 | 27.1 | ||||||||||||
Commercial
|
322,599 | 51.8 | 318,519 | 50.8 | ||||||||||||
Consumer
|
17,457 | 2.8 | 17,115 | 2.7 | ||||||||||||
Total Loans
|
$ | 622,724 | 100.0 | % | $ | 626,739 | 100.0 | % | ||||||||
As of March 31, 2011
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
than 90
Days and Accruing
|
Greater
than 90
Days and
Not
Accruing
|
Total Past
Due
|
Current
|
Total
Loans
|
||||||||||||||
(Amounts in thousands)
|
|||||||||||||||||||||
Commercial
|
$
|
594
|
$
|
100
|
$
|
—
|
$
|
—
|
$
|
694
|
$
|
21,398
|
$
|
22,092
|
|||||||
Real estate construction:
|
|||||||||||||||||||||
Residential
|
—
|
—
|
—
|
5,068
|
5,068
|
20,223
|
25,291
|
||||||||||||||
Commercial
|
23
|
1,517
|
1,657
|
5,077
|
8,274
|
58,116
|
66,390
|
||||||||||||||
Real estate mortgage:
|
|||||||||||||||||||||
Residential
|
171
|
1,166
|
929
|
11,178
|
13,444
|
155,451
|
168,895
|
||||||||||||||
Commercial
|
6,020
|
843
|
2,180
|
8,341
|
17,384
|
305,215
|
322,599
|
||||||||||||||
Consumer
|
—
|
—
|
—
|
61
|
61
|
17,396
|
17,457
|
||||||||||||||
Total
|
$
|
6,808
|
$
|
3,626
|
$
|
4,766
|
$
|
29,725
|
$
|
44,925
|
$
|
577,799
|
$
|
622,724
|
As of December 31, 2010
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
than 90
Days and Accruing
|
Greater
than 90
Days and
Not
Accruing
|
Total Past
Due
|
Current
|
Total
Loans
|
||||||||||||||
(Amounts in thousands)
|
|||||||||||||||||||||
Commercial
|
$
|
212
|
$
|
98
|
$
|
—
|
$
|
—
|
$
|
310
|
$
|
24,798
|
$
|
25,108
|
|||||||
Real estate construction:
|
|||||||||||||||||||||
Residential
|
1,657
|
—
|
—
|
8,546
|
10,203
|
28,607
|
38,810
|
||||||||||||||
Commercial
|
75
|
—
|
—
|
6,701
|
6,776
|
50,875
|
57,651
|
||||||||||||||
Real estate mortgage:
|
|||||||||||||||||||||
Residential
|
1,139
|
2,161
|
—
|
9,415
|
12,715
|
156,821
|
169,536
|
||||||||||||||
Commercial
|
4,833
|
5,670
|
—
|
2,722
|
13,225
|
305,294
|
318,519
|
||||||||||||||
Consumer
|
—
|
—
|
—
|
61
|
61
|
17,054
|
17,115
|
||||||||||||||
Total
|
$
|
7,916
|
$
|
7,929
|
$
|
—
|
$
|
27,445
|
$
|
43,290
|
$
|
583,449
|
$
|
626,739
|
As of March 31, 2011
|
Recorded
Investment
|
Unpaid
Principal Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized1
|
|||||||||||||||
|
(Amounts in thousands)
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$ | 594 | $ | 594 | $ | — | $ | 594 | $ | 3 | ||||||||||
Residential real estate construction
|
6,792 | 8,208 | — | 7,081 | 38 | |||||||||||||||
Commercial real estate construction
|
20,396 | 20,985 | — | 20,107 | 167 | |||||||||||||||
Residential real estate mortgage
|
14,520 | 15,117 | — | 13,718 | 62 | |||||||||||||||
Commercial real estate mortgage
|
42,185 | 42,185 | — | 41,095 | 589 | |||||||||||||||
Consumer
|
61 | 61 | — | 61 | 1 | |||||||||||||||
84,548 | 87,150 | — | 82,656 | 860 | ||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
— | — | — | — | — | |||||||||||||||
Residential real estate construction
|
5,036 | 5,197 | 1,339 | 5,242 | 64 | |||||||||||||||
Commercial real estate construction
|
757 | 757 | 12 | 757 | — | |||||||||||||||
Residential real estate mortgage
|
7,289 | 7,289 | 431 | 7,298 | 89 | |||||||||||||||
Commercial real estate mortgage
|
11,439 | 11,559 | 227 | 11,441 | 115 | |||||||||||||||
Consumer
|
— | — | — | — | — | |||||||||||||||
24,521 | 24,802 | 2,009 | 24,738 | 268 | ||||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
594 | 594 | — | 594 | 3 | |||||||||||||||
Residential real estate construction
|
11,828 | 13,405 | 1,339 | 12,323 | 102 | |||||||||||||||
Commercial real estate construction
|
21,153 | 21,742 | 12 | 20,864 | 167 | |||||||||||||||
Residential real estate mortgage
|
21,809 | 22,406 | 431 | 21,016 | 151 | |||||||||||||||
Commercial real estate mortgage
|
53,624 | 53,744 | 227 | 52,536 | 704 | |||||||||||||||
Consumer
|
61 | 61 | — | 61 | 1 | |||||||||||||||
$ | 109,069 | $ | 111,952 | $ | 2,009 | $ | 107,394 | $ | 1,128 |
As of December 31, 2010
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
(Amounts in thousands)
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$ | 785 | $ | 785 | $ | — | $ | 509 | $ | 11 | ||||||||||
Residential real estate construction
|
13,180 | 14,147 | — | 12,789 | 106 | |||||||||||||||
Commercial real estate construction
|
18,181 | 18,770 | — | 7,845 | 214 | |||||||||||||||
Residential real estate mortgage
|
8,540 | 8,637 | — | 7,881 | 230 | |||||||||||||||
Commercial real estate mortgage
|
42,303 | 42,303 | — | 16,203 | 1,562 | |||||||||||||||
Consumer
|
61 | 61 | — | 31 | — | |||||||||||||||
83,050 | 84,703 | — | 45,258 | 2,123 | ||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
— | — | — | — | — | |||||||||||||||
Residential real estate construction
|
6,599 | 7,820 | 2,091 | 6,576 | 70 | |||||||||||||||
Commercial real estate construction
|
— | — | — | — | — | |||||||||||||||
Residential real estate mortgage
|
12,946 | 13,113 | 562 | 5,462 | 389 | |||||||||||||||
Commercial real estate mortgage
|
9,428 | 9,548 | 198 | 4,064 | 525 | |||||||||||||||
Consumer
|
— | — | — | — | — | |||||||||||||||
28,973 | 30,481 | 2,851 | 16,102 | 984 | ||||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
785 | 785 | — | 509 | 11 | |||||||||||||||
Residential real estate construction
|
19,779 | 21,967 | 2,091 | 19,365 | 176 | |||||||||||||||
Commercial real estate construction
|
18,181 | 18,770 | — | 7,845 | 214 | |||||||||||||||
Residential real estate mortgage
|
21,486 | 21,750 | 562 | 13,343 | 619 | |||||||||||||||
Commercial real estate mortgage
|
51,731 | 51,851 | 198 | 20,267 | 2,087 | |||||||||||||||
Consumer
|
61 | 61 | — | 31 | — | |||||||||||||||
$ | 112,023 | $ | 115,184 | $ | 2,851 | $ | 61,360 | $ | 3,107 |
1.
|
Good: Borrower exhibits the strongest overall financial condition and represents the most creditworthy profile.
|
2.
|
Satisfactory (A): Borrower reflects a well balanced financial condition, demonstrates a high level of creditworthiness and typically will have a strong banking relationship with Parke Bank.
|
3.
|
Satisfactory (B): Borrower exhibits a balanced financial condition and does not expose the Bank to more than a normal or average overall amount of risk. Loans are considered fully collectable.
|
4.
|
Watch List: Borrower reflects a fair financial condition, but there exists an overall greater than average risk. Risk is deemed acceptable by virtue of increased monitoring and control over borrowings. Probability of timely repayment is present.
|
5.
|
Other Assets Especially Mentioned (OAEM): Financial condition is such that assets in this category have a potential weakness or pose unwarranted financial risk to the Bank even though the asset value is not currently impaired. Asset does not currently warrant adverse classification but if not corrected could weaken and could create future increased risk exposure. Includes loans which require an increased degree of monitoring or servicing as a result of internal or external changes.
|
6.
|
Substandard: This classification represents more severe cases of #5 (OAEM) characteristics that require increased monitoring. Assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral. Asset has a well defined weakness or weaknesses that impairs the ability to repay debt and jeopardizes the timely liquidation or realization of the collateral at the asset’s net book value.
|
7.
|
Doubtful: Assets which have all the weaknesses inherent in those assets classified #6 (Substandard) but the risks are more severe relative to financial deterioration in capital and/or asset value; accounting/evaluation techniques may be questionable and the overall possibility for collection in full is highly improbable. Borrowers in this category require constant monitoring, are considered work out loans and present the potential for future loss to the Bank.
|
At March 31, 2011
|
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial
|
$ | 20,998 | $ | 500 | $ | 594 | $ | — | $ | 22,092 | ||||||||||
Residential real estate construction
|
8,425 | 5,038 | 11,828 | — | 25,291 | |||||||||||||||
Commercial real estate construction
|
42,997 | 2,240 | 21,153 | — | 66,390 | |||||||||||||||
Residential real estate mortgage
|
146,226 | 8,985 | 13,684 | — | 168,895 | |||||||||||||||
Commercial real estate mortgage
|
265,139 | 36,919 | 20,541 | — | 322,599 | |||||||||||||||
Consumer
|
15,941 | 1,455 | 61 | — | 17,457 | |||||||||||||||
Total
|
$ | 499,726 | $ | 55,137 | $ | 67,861 | $ | — | $ | 622,724 | ||||||||||
At December 31, 2010
|
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial
|
$ | 23,823 | $ | 500 | $ | 785 | $ | — | $ | 25,108 | ||||||||||
Residential real estate construction
|
12,132 | 6,899 | 19,779 | — | 38,810 | |||||||||||||||
Commercial real estate construction
|
38,570 | 900 | 18,181 | — | 57,651 | |||||||||||||||
Residential real estate mortgage
|
153,142 | 4,290 | 12,104 | — | 169,536 | |||||||||||||||
Commercial real estate mortgage
|
255,577 | 44,473 | 18,469 | — | 318,519 | |||||||||||||||
Consumer
|
15,559 |