New Jersey
|
65-1241959
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
601 Delsea Drive, Washington Township, New Jersey
|
08080
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Page
|
||
Part I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
1
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
40
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
50
|
Item 4.
|
Controls and Procedures
|
50
|
Part II
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
50
|
Item 1A.
|
Risk Factors
|
50
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
50
|
Item 3.
|
Defaults Upon Senior Securities
|
50
|
Item 4.
|
Mine Safety Disclosures
|
51
|
Item 5.
|
Other Information
|
51
|
Item 6.
|
Exhibits
|
51
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
(unaudited)
|
||||||||
(in thousands except share and per share data) | ||||||||
|
March 31,
|
December 31,
|
||||||
2012
|
2011
|
|||||||
Assets
|
||||||||
Cash and due from financial institutions
|
$ | 4,314 | $ | 3,733 | ||||
Federal funds sold and cash equivalents
|
98,498 | 106,495 | ||||||
Cash and cash equivalents
|
102,812 | 110,228 | ||||||
Investment securities available for sale, at fair value
|
21,337 | 22,517 | ||||||
Investment securities held to maturity (fair value of $2,100 at March
31, 2012 and $2,080 at December 31, 2011) |
2,040 | 2,032 | ||||||
Total investment securities
|
23,377 | 24,549 | ||||||
Loans held for sale
|
863 | 225 | ||||||
Loans, net of unearned income
|
612,067 | 625,117 | ||||||
Less: Allowance for loan losses
|
17,557 | 19,323 | ||||||
Net loans
|
594,510 | 605,794 | ||||||
Accrued interest receivable
|
3,039 | 3,039 | ||||||
Premises and equipment, net
|
4,212 | 4,122 | ||||||
Other real estate owned (OREO)
|
23,934 | 19,410 | ||||||
Restricted stock, at cost
|
2,214 | 3,565 | ||||||
Bank owned life insurance (BOLI)
|
5,586 | 5,541 | ||||||
Other assets
|
14,057 | 14,265 | ||||||
Total Assets
|
$ | 774,604 | $ | 790,738 | ||||
Liabilities and Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing deposits
|
$ | 27,283 | $ | 31,146 | ||||
Interest-bearing deposits
|
620,211 | 603,709 | ||||||
Total deposits
|
647,494 | 634,855 | ||||||
FHLB borrowings
|
20,568 | 50,607 | ||||||
Other borrowed funds
|
10,000 | 10,000 | ||||||
Subordinated debentures
|
13,403 | 13,403 | ||||||
Accrued interest payable
|
605 | 618 | ||||||
Other liabilities
|
4,182 | 3,982 | ||||||
Total liabilities
|
696,252 | 713,465 | ||||||
Equity
|
||||||||
Preferred stock, cumulative perpetual, $1,000 liquidation value;
authorized 1,000,000 shares; Issued: 16,288 shares at March 31, 2012 and December 31, 2011 |
15,916 | 15,868 | ||||||
Common stock, $.10 par value; authorized 10,000,000 shares; Issued:
5,097,078 shares at March 31, 2012 and December 31, 2011 |
510 | 510 | ||||||
Additional paid-in capital
|
45,844 | 45,844 | ||||||
Retained earnings
|
19,343 | 17,808 | ||||||
Accumulated other comprehensive loss
|
(619 | ) | (626 | ) | ||||
Treasury stock, 210,900 shares at March 31, 2012 and December 31, 2011,
at cost |
(2,180 | ) | (2,180 | ) | ||||
Total shareholders’ equity
|
78,814 | 77,224 | ||||||
Noncontrolling (minority) interest in consolidated subsidiaries
|
(462 | ) | 49 | |||||
Total equity
|
78,352 | 77,273 | ||||||
Total liabilities and equity
|
$ | 774,604 | $ | 790,738 | ||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(unaudited)
|
||||||||
For the three months ended March 31,
|
||||||||
2012
|
2011
|
|||||||
(in thousands except share data)
|
||||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$ | 9,512 | $ | 9,816 | ||||
Interest and dividends on investments
|
288 | 374 | ||||||
Interest on federal funds sold and cash equivalents
|
54 | 22 | ||||||
Total interest income
|
9,854 | 10,212 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,772 | 2,056 | ||||||
Interest on borrowings
|
243 | 351 | ||||||
Total interest expense
|
2,015 | 2,407 | ||||||
Net interest income
|
7,839 | 7,805 | ||||||
Provision for loan losses
|
2,250 | 2,400 | ||||||
Net interest income after provision for loan losses
|
5,589 | 5,405 | ||||||
Noninterest income (loss)
|
||||||||
Loan fees
|
54 | 64 | ||||||
Net income from BOLI
|
45 | 44 | ||||||
Service fees on deposit accounts
|
50 | 55 | ||||||
Gain on sale of SBA loans
|
602 | 2,244 | ||||||
Other than temporary impairment losses
|
(12 | ) | (47 | ) | ||||
Portion of loss recognized in other comprehensive income (OCI) (before taxes)
|
12 | 27 | ||||||
Net impairment losses recognized in earnings
|
- | (20 | ) | |||||
(Gain) loss on sale of real estate
|
(88 | ) | 52 | |||||
Other miscellaneous income
|
444 | 52 | ||||||
Total noninterest income
|
1,107 | 2,491 | ||||||
Noninterest expense
|
||||||||
Compensation and benefits
|
1,442 | 1,414 | ||||||
Professional services
|
276 | 255 | ||||||
Occupancy and equipment
|
265 | 260 | ||||||
Data processing
|
94 | 110 | ||||||
FDIC Insurance
|
270 | 342 | ||||||
OREO expense
|
369 | 96 | ||||||
Other operating expense
|
814 | 720 | ||||||
Total noninterest expense
|
3,530 | 3,197 | ||||||
Income before income tax expense
|
3,166 | 4,699 | ||||||
Income tax expense
|
1,272 | 1,880 | ||||||
Net income attributable to Company and noncontrolling (minority) interests
interests
|
1,894 | 2,819 | ||||||
Net income attributable to noncontrolling (minority) interests
|
(107 | ) | (527 | ) | ||||
Net income attributable to Company
|
1,787 | 2,292 | ||||||
Preferred stock dividend and discount accretion
|
252 | 249 | ||||||
Net income available to common shareholders
|
$ | 1,535 | $ | 2,043 | ||||
Earnings per common share
|
||||||||
Basic
|
$ | 0.31 | $ | 0.42 | ||||
Diluted
|
$ | 0.31 | $ | 0.41 | ||||
Weighted average shares outstanding
|
||||||||
Basic
|
4,886,178 | 4,886,178 | ||||||
Diluted
|
4,897,332 | 5,027,810 | ||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
(unaudited)
|
||||||||
For the three months ended March 31,
|
||||||||
2012
|
2011
|
|||||||
(in thousands)
|
||||||||
Net income attributable to Company
|
||||||||
Other comprehensive income net of tax:
|
$ | 1,787 | $ | 2,292 | ||||
Unrealized gains (losses) on securities:
|
||||||||
Non-credit unrealized (losses) gains on securities with OTTI
|
(12 | ) | 4 | |||||
Net unrealized gains (losses) on securities without OTTI
|
15 | (59 | ) | |||||
Total unrealized gains (losses) on securities
|
3 | (55 | ) | |||||
Pension liability adjustments
|
4 | 11 | ||||||
Total other comprehensive income (loss)
|
7 | (44 | ) | |||||
Total comprehensive income
|
$ | 1,794 | $ | 2,248 | ||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGE IN TOTAL EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||
(unaudited)
|
Preferred
Stock
|
Shares of
Common
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
Non-Controlling
(Minority)
Interest
|
Total
Equity
|
|||||||||||||||||||
(In thousands except share numbers)
|
||||||||||||||||||||||||||||
Balance, December 31, 2011
|
$
|
15,868
|
5,097,078
|
$
|
510
|
$
|
45,844
|
$
|
17,808
|
$
|
(626)
|
$
|
(2,180)
|
$
|
77,224
|
$
|
49
|
$
|
77,273
|
|||||||||
Capital withdrawals by noncontrolling
(minority) interest |
(618)
|
(618)
|
||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
1,787
|
1,787
|
107
|
1,894
|
||||||||||||||||||||||||
Non-credit unrealized losses on securities
with OTTI, net of taxes |
(12)
|
(12)
|
(12)
|
|||||||||||||||||||||||||
Net unrealized gains on securities without
OTTI, net of taxes |
15
|
15
|
15
|
|||||||||||||||||||||||||
Pension liability adjustments, net of taxes
|
4
|
4
|
4
|
|||||||||||||||||||||||||
Total comprehensive income
|
1,794
|
107
|
1,901
|
|||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(204)
|
(204)
|
(204)
|
|||||||||||||||||||||||||
Accretion of discount on preferred stock
|
48
|
(48)
|
—
|
—
|
||||||||||||||||||||||||
Balance, March 31, 2012
|
$
|
15,916
|
5,097,078
|
$
|
510
|
$
|
45,844
|
$
|
19,343
|
$
|
(619)
|
$
|
(2,180)
|
$
|
78,814
|
$
|
(462)
|
$
|
78,352
|
|||||||||
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
For the three months ended March 31,
|
||||||||
2012
|
2011
|
|||||||
(in thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 1,894 | $ | 2,819 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
92 | 91 | ||||||
Provision for loan losses
|
2,250 | 2,400 | ||||||
Bank owned life insurance
|
(45 | ) | (44 | ) | ||||
Supplemental executive retirement plan expense
|
34 | 112 | ||||||
Gain on sale of SBA loans
|
(602 | ) | (2,244 | ) | ||||
SBA loans originated for sale
|
(6,017 | ) | (6,980 | ) | ||||
Proceeds from sale of SBA loans originated for sale
|
6,671 | 7,767 | ||||||
(Gain) loss on sale of other real estate owned
|
89 | (52 | ) | |||||
Other than temporary decline in value of investments
|
0 | (20 | ) | |||||
Net accretion of purchase premiums and discounts on securities
|
(6 | ) | (21 | ) | ||||
Deferred income tax benefit
|
(13 | ) | — | |||||
Changes in operating assets and liabilities:
|
||||||||
Increase in accrued interest receivable and other assets
|
(473 | ) | (57 | ) | ||||
Increase (decrease) in accrued interest payable and other accrued liabilities
|
157 | (1,702 | ) | |||||
Net cash provided by operating activities
|
4,031 | 2,069 | ||||||
Cash Flows from Investing Activities
|
||||||||
Redemptions of restricted stock
|
1,351 | 2 | ||||||
Proceeds from maturities and principal payments on mortgage backed securities
|
1,184 | 1,447 | ||||||
Proceeds from sale of other real estate owned
|
480 | 2,587 | ||||||
Advances on other real estate owned
|
(68 | ) | — | |||||
Net decrease in loans
|
4,009 | 6,877 | ||||||
Purchases of bank premises and equipment
|
(182 | ) | (16 | ) | ||||
Net cash provided by investing activities
|
6,774 | 10,897 | ||||||
Cash Flows from Financing Activities
|
||||||||
Payment of dividend on preferred stock
|
(203 | ) | (204 | ) | ||||
Minority interest capital withdrawal, net
|
(618 | ) | — | |||||
Net decrease in Federal Home Loan Bank and short term borrowings
|
(30,039 | ) | (11,454 | ) | ||||
Payments of Federal Home Loan Bank advances
|
— | (37 | ) | |||||
Net decrease in noninterest-bearing deposits
|
(3,863 | ) | (1,367 | ) | ||||
Net increase (decrease) in interest-bearing deposits
|
16,502 | (18,886 | ) | |||||
Net cash used in financing activities
|
(18,221 | ) | (31,948 | ) | ||||
Decrease in cash and cash equivalents
|
(7,416 | ) | (18,982 | ) | ||||
Cash and Cash Equivalents, beginning of period
|
110,228 | 57,628 | ||||||
Cash and Cash Equivalents, end of period
|
$ | 102,812 | $ | 38,646 | ||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest on deposits and borrowed funds
|
$ | 2,027 | $ | 2,561 | ||||
Income taxes
|
$ | 1,000 | $ | 1,880 | ||||
Supplemental Schedule of Noncash Activities:
|
||||||||
Real estate acquired in settlement of loans
|
$ | 5,025 | $ | — | ||||
See accompanying notes to consolidated financial statements
|
As of March 31, 2012
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
1,007
|
$
|
4
|
$
|
—
|
$
|
—
|
$
|
1,011
|
||||||||
Corporate debt obligations
|
1,500
|
55
|
—
|
—
|
1,555
|
|||||||||||||
Residential mortgage-backed securities
|
12,640
|
746
|
—
|
—
|
13,386
|
|||||||||||||
Collateralized mortgage obligations
|
1,404
|
75
|
—
|
44
|
1,435
|
|||||||||||||
Collateralized debt obligations
|
5,556
|
—
|
1,114
|
492
|
3,950
|
|||||||||||||
Total available-for-sale
|
$
|
22,107
|
$
|
880
|
$
|
1,114
|
$
|
536
|
$
|
21,337
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
2,040
|
$
|
83
|
$
|
23
|
$
|
—
|
$
|
2,100
|
As of December 31, 2011
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
1,006
|
$
|
5
|
$
|
—
|
$
|
—
|
$
|
1,011
|
||||||||
Corporate debt obligations
|
1,500
|
43
|
57
|
—
|
1,486
|
|||||||||||||
Residential mortgage-backed securities
|
13,697
|
764
|
—
|
—
|
14,461
|
|||||||||||||
Collateralized mortgage obligations
|
1,534
|
73
|
—
|
13
|
1,594
|
|||||||||||||
Collateralized debt obligations
|
5,556
|
—
|
1,080
|
511
|
3,965
|
|||||||||||||
Total available-for-sale
|
$
|
23,293
|
$
|
885
|
$
|
1,137
|
$
|
524
|
$
|
22,517
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
2,032
|
$
|
87
|
$
|
39
|
$
|
—
|
$
|
2,080
|
Amortized
Cost
|
Fair
Value
|
|||||||
(amounts in thousands)
|
||||||||
Available-for-sale:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
1,000 | 1,004 | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
7,062 | 5,512 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
14,045 | 14,821 | ||||||
Total available-for-sale
|
$ | 22,107 | $ | 21,337 |
Held-to-maturity:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
2,040 | 2,100 | ||||||
Total held-to-maturity
|
$ | 2,040 | $ | 2,100 |
As of March 31, 2012
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,636 | 1,114 | 3,636 | 1,114 | ||||||||||||||||||
Total available-for-sale
|
$ | — | $ | — | $ | 3,636 | $ | 1,114 | $ | 3,636 | $ | 1,114 | ||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | — | $ | — | $ | 784 | $ | 23 | $ | 784 | $ | 23 |
As of December 31, 2011
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
Corporate debt obligations
|
— | — | 443 | 57 | 443 | 57 | ||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,670 | 1,080 | 3,670 | 1,080 | ||||||||||||||||||
Total available for sale
|
$ | — | $ | — | $ | 4,113 | $ | 1,137 | $ | 4,113 | $ | 1,137 | ||||||||||||
Held to maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | 758 | $ | 39 | $ | — | $ | — | $ | 758 | $ | 39 |
For the Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
(amounts in thousands)
|
||||||||
Beginning balance
|
$ | 1,950 | $ | 2,657 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
— | 20 | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
— | — | ||||||
Reductions for securities sold
|
— | — | ||||||
Reductions for securities deemed worthless
|
(399 | ) | (81 | ) | ||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 1,551 | $ | 2,596 |
For the Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
(amounts in thousands)
|
||||||||
Available-for-sale securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | (20 | ) | |||||
Total available-for-sale securities
|
$ | — | $ | (20 | ) | |||
Held-to-maturity securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | — | ||||||
Total held-to-maturity securities
|
$ | — | $ | — |
March 31, 2012
|
December 31, 2011
|
||||||||||||
Amount
|
Percentage
of Total Loans |
Amount
|
Percentage
of Total Loans |
||||||||||
(Amounts in thousands)
|
|||||||||||||
Commercial and industrial
|
$
|
21,803
|
3.6
|
%
|
$
|
24,136
|
3.9
|
%
|
|||||
Real estate construction:
|
|||||||||||||
Residential
|
18,108
|
3.0
|
21,287
|
3.4
|
|||||||||
Commercial
|
44,441
|
7.3
|
50,361
|
8.1
|
|||||||||
Real estate mortgage:
|
|||||||||||||
Commercial – owner occupied
|
148,872
|
24.3
|
147,449
|
23.6
|
|||||||||
Commercial – non owner occupied
|
205,107
|
33.5
|
204,216
|
32.6
|
|||||||||
Residential – 1 to 4 family
|
134,793
|
22.0
|
138,768
|
22.2
|
|||||||||
Residential - Multifamily
|
20,497
|
3.3
|
20,126
|
3.2
|
|||||||||
Consumer
|
18,446
|
3.0
|
18,774
|
3.0
|
|||||||||
Total Loans
|
$
|
612,067
|
100.0
|
%
|
$
|
625,117
|
100.0
|
%
|
|||||
March 31, 2012 | 30-59 Days Past Due |
60-89
Days Past
Due |
Greater than 90 Days and Not Accruing |
Total Past
Due
|
Current | Total Loans |
Loans >
90 Days and Accruing
|
|||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||
Commercial
|
$ | 340 | $ | — | $ | 603 | $ | 943 | $ | 20,860 | $ | 21,803 | $ | — | ||||||||||||||
Real estate construction:
|
||||||||||||||||||||||||||||
Residential
|
— | — | 3,134 | 3,134 | 14,974 | 18,108 | — | |||||||||||||||||||||
Commercial
|
2,198 | — | 7,768 | 9,966 | 34,475 | 44,441 | — | |||||||||||||||||||||
Real estate mortgage:
|
||||||||||||||||||||||||||||
Residential
|
2,961 | 147 | 9,738 | 12,846 | 142,444 | 155,290 | — | |||||||||||||||||||||
Commercial
|
1,235 | 6,649 | 21,733 | 29,617 | 324,362 | 353,979 | — | |||||||||||||||||||||
Consumer
|
— | — | 228 | 228 | 18,218 | 18,446 | — | |||||||||||||||||||||
Total
|
$ | 6,734 | $ | 6,796 | $ | 43,204 | $ | 56,734 | $ | 555,333 | $ | 612,067 | $ | — | ||||||||||||||
December 31, 2011 | 30-59 Days Past Due |
60-89
Days Past
Due |
Greater than 90 Days and Not Accruing |
Total Past
Due
|
Current | Total Loans |
Loans >
90 Days and Accruing
|
|||||||||||||||||||||
(Amounts in thousands) |
Commercial
|
$ | 603 | $ | — | $ | — | $ | 603 | $ | 23,533 | $ | 24,136 | $ | — | ||||||||||||||
Real estate construction:
|
||||||||||||||||||||||||||||
Residential
|
350 | — | 5,265 | 5,615 | 15,672 | 21,287 | — | |||||||||||||||||||||
Commercial
|
— | — | 7,703 | 7,703 | 42,658 | 50,361 | — | |||||||||||||||||||||
Real estate mortgage:
|
||||||||||||||||||||||||||||
Residential
|
2,587 | — | 8,288 | 10,875 | 148,019 | 158,894 | — | |||||||||||||||||||||
Commercial
|
2,932 | — | 22,929 | 25,861 | 325,804 | 351,665 | — | |||||||||||||||||||||
Consumer
|
— | — | 274 | 274 | 18,500 | 18,774 | — | |||||||||||||||||||||
Total
|
$ | 6,472 | $ | — | $ | 44,459 | $ | 50,931 | $ | 574,186 | $ | 625,117 | $ | — | ||||||||||||||
March 31, 2012
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|||||||||
|
(Amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial
|
$ | 603 | $ | 603 | $ | — | ||||||
Residential real estate construction
|
4,060 | 5,892 | — | |||||||||
Commercial real estate construction
|
14,738 | 15,017 | — | |||||||||
Residential real estate mortgage
|
11,344 | 13,692 | — | |||||||||
Commercial real estate mortgage
|
39,413 | 42,212 | — | |||||||||
Consumer
|
169 | 169 | — | |||||||||
70,327 | 77,585 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial
|
— | — | — | |||||||||
Residential real estate construction
|
957 | 957 | 437 | |||||||||
Commercial real estate construction
|
1,613 | 1,613 | 180 | |||||||||
Residential real estate mortgage
|
2,434 | 2,470 | 468 | |||||||||
Commercial real estate mortgage
|
10,717 | 10,837 | 230 | |||||||||
Consumer
|
59 | 59 | 37 | |||||||||
15,780 | 15,936 | 1,352 | ||||||||||
Total:
|
||||||||||||
Commercial
|
603 | 603 | — | |||||||||
Residential real estate construction
|
5,017 | 6,849 | 437 | |||||||||
Commercial real estate construction
|
16,351 | 16,630 | 180 | |||||||||
Residential real estate mortgage
|
13,778 | 16,162 | 468 | |||||||||
Commercial real estate mortgage
|
50,130 | 53,049 | 230 | |||||||||
Consumer
|
228 | 228 | 37 | |||||||||
$ | 86,107 | $ | 53,049 | $ | 1,352 |
December 31, 2011
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|||||||||
|
(Amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial
|
$ | 603 | $ | 603 | $ | — | ||||||
Residential real estate construction
|
4,440 | 5,246 | — | |||||||||
Commercial real estate construction
|
12,898 | 13,118 | — | |||||||||
Residential real estate mortgage
|
9,074 | 11,404 | — | |||||||||
Commercial real estate mortgage
|
37,370 | 37,798 | — | |||||||||
Consumer
|
229 | 229 | — | |||||||||
64,614 | 68,398 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial
|
— | — | — | |||||||||
Residential real estate construction
|
4,170 | 5,151 | 1,297 | |||||||||
Commercial real estate construction
|
3,329 | 3,329 | 380 | |||||||||
Residential real estate mortgage
|
6,656 | 6,857 | 633 | |||||||||
Commercial real estate mortgage
|
18,410 | 18,530 | 2,549 | |||||||||
Consumer
|
— | — | — | |||||||||
32,565 | 33,867 | 4,859 | ||||||||||
Total:
|
||||||||||||
Commercial
|
603 | 603 | — | |||||||||
Residential real estate construction
|
8,610 | 10,397 | 1,297 | |||||||||
Commercial real estate construction
|
16,227 | 16,447 | 380 | |||||||||
Residential real estate mortgage
|
15,730 | 18,261 | 633 | |||||||||
Commercial real estate mortgage
|
55,780 | 56,328 | 2,549 | |||||||||
Consumer
|
229 | 229 | — | |||||||||
$ | 97,179 | $ | 102,265 | $ | 4,859 |
Three Months Ended March 31,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Commercial
|
$ | 599 | $ | — | $ | 594 | $ | 3 | ||||||||
Residential real estate construction
|
6,701 | 34 | 11,828 | 102 | ||||||||||||
Commercial real estate construction
|
16,461 | 79 | 21,153 | 167 | ||||||||||||
Residential real estate mortgage
|
14,988 | 112 | 21,809 | 151 | ||||||||||||
Commercial real estate mortgage
|
53,060 | 475 | 53,624 | 704 | ||||||||||||
Consumer
|
231 | 2 | 61 | 1 | ||||||||||||
Total
|
$ | 92,041 | $ | 702 | $ | 109,069 | $ | 1,128 |
·
|
Whether there is a period of current payment history under the current terms, typically 6 months;
|
·
|
Whether the loan is current at the time of restructuring; and
|
·
|
Whether we expect the loan to continue to perform under the restructured terms with a debt coverage ratio that complies with the Bank’s credit underwriting policy of 1.25 times debt service.
|
March 31, 2012
|
TDRs in
compliance with their modified terms and accruing interest |
TDRs that are
not accruing interest |
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Reduction in interest rate
|
$ | 15,261 | $ | 19,409 | $ | 34,670 | ||||||
A period of interest only payments
|
16,831 | 6,929 | 23,760 | |||||||||
Total
|
$ | 32,092 | $ | 26,338 | $ | 58,430 |
December 31, 2011
|
TDRs in
compliance with their modified terms and accruing interest |
TDRs that are
not accruing interest |
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Reduction in interest rate
|
$ | 23,601 | $ | 16,541 | $ | 40,142 | ||||||
A period of interest only payments
|
17,542 | 9,279 | 26,821 | |||||||||
Total
|
$ | 41,143 | $ | 25,820 | $ | 66,963 |
March 31, 2012
|
TDRs in
compliance with their modified terms and accruing interest |
TDRs that are not
accruing interest |
Total
|
|||||||||||||||||||||
Balance
|
Count
|
Balance
|
Count
|
Balance
|
Count
|
|||||||||||||||||||
(loan balances in thousands)
|
||||||||||||||||||||||||
Commercial
|
$ | — | — | $ | 603 | 1 | $ | 603 | 1 | |||||||||||||||
Residential Real Estate Construction
|
957 | 1 | 1,095 | 2 | 2,052 | 3 | ||||||||||||||||||
Commercial Real Estate Construction
|
500 | 1 | 4,350 | 2 | 4,850 | 3 | ||||||||||||||||||
Commercial Real Estate Mortgage - Owner Occupied
|
2,716 | 5 | 4,430 | 6 | 7,146 | 11 | ||||||||||||||||||
Commercial Real Estate Mortgage – Non-owner Occupied
|
24,515 | 7 | 7,743 | 5 | 32,258 | 12 | ||||||||||||||||||
Residential Real Estate Mortgage -Multifamily
|
— | — | 3,530 | 2 | 3,530 | 2 | ||||||||||||||||||
Residential Real Estate Mortgage
|
3,404 | 6 | 4,450 | 5 | 7,854 | 11 | ||||||||||||||||||
Consumer
|
— | — | 137 | 1 | 137 | 1 | ||||||||||||||||||
Total
|
$ | 32,092 | 20 | $ | 26,338 | 24 | $ | 58,430 | 44 |
December 31, 2011
|
TDRs in
compliance with their modified terms and accruing interest |
TDRs that are not
accruing interest |
Total
|
|||||||||||||||||||||
Balance
|
Count
|
Balance
|
Count
|
Balance
|
Count
|
|||||||||||||||||||
(loan balances in thousands)
|
||||||||||||||||||||||||
Commercial
|
$ | 603 | 1 | $ | — | — | $ | 603 | 1 | |||||||||||||||
Residential Real Estate Construction
|
2,195 | 2 | 2,832 | 3 | 5,027 | 5 | ||||||||||||||||||
Commercial Real Estate Construction
|
500 | 1 | 4,350 | 2 | 4,850 | 3 | ||||||||||||||||||
Commercial Real Estate Mortgage - Owner Occupied
|
2,740 | 5 | 4,450 | 6 | 7,190 | 11 | ||||||||||||||||||
Commercial Real Estate Mortgage – Non-owner Occupied
|
28,232 | 9 | 9,196 | 5 | 37,428 | 14 | ||||||||||||||||||
Commercial Real Estate Mortgage -Multifamily
|
3,268 | 1 | 515 | 2 | 3,783 | 3 | ||||||||||||||||||
Residential Real Estate Mortgage
|
3,605 | 7 | 4,340 | 6 | 7,945 | 13 | ||||||||||||||||||
Consumer
|
— | — | 137 | 1 | 137 | 1 | ||||||||||||||||||
Total
|
$ | 41,143 | 26 | $ | 25,820 | 25 | $ | 66,963 | 51 |
1.
|
Good: Borrower exhibits the strongest overall financial condition and represents the most creditworthy profile.
|
2.
|
Satisfactory (A): Borrower reflects a well balanced financial condition, demonstrates a high level of creditworthiness and typically will have a strong banking relationship with Parke Bank.
|
3.
|
Satisfactory (B): Borrower exhibits a balanced financial condition and does not expose the Bank to more than a normal or average overall amount of risk. Loans are considered fully collectable.
|
4.
|
Watch List: Borrower reflects a fair financial condition, but there exists an overall greater than average risk. Risk is deemed acceptable by virtue of increased monitoring and control over borrowings. Probability of timely repayment is present.
|
5.
|
Other Assets Especially Mentioned (OAEM): Financial condition is such that assets in this category have a potential weakness or pose unwarranted financial risk to the Bank even though the asset value is not currently impaired. The asset does not currently warrant adverse classification but if not corrected could weaken and could create future increased risk exposure. Includes loans which require an increased degree of monitoring or servicing as a result of internal or external changes.
|
6.
|
Substandard: This classification represents more severe cases of #5 (OAEM) characteristics that require increased monitoring. Assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral. Asset has a well-defined weakness or weaknesses that impairs the ability to repay debt and jeopardizes the timely liquidation or realization of the collateral at the asset’s net book value.
|
7.
|
Doubtful: Assets which have all the weaknesses inherent in those assets classified #6 (Substandard) but the risks are more severe relative to financial deterioration in capital and/or asset value; accounting/evaluation techniques may be questionable and the overall possibility for collection in full is highly improbable. Borrowers in this category require constant monitoring, are considered work out loans and present the potential for future loss to the bank.
|
At March 31, 2012
|
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial
|
$ | 16,950 | $ | 4,250 | $ | 603 | $ | — | $ | 21,803 | ||||||||||
Residential real estate construction
|
13,091 | — | 5,017 | — | 18,108 | |||||||||||||||
Commercial real estate construction
|
19,860 | — | 24,581 | — | 44,441 | |||||||||||||||
Residential real estate mortgage
|
134,842 | 7,063 | 13,385 | — | 155,290 | |||||||||||||||
Commercial real estate mortgage
|
301,379 | 14,246 | 38,354 | — |