f10q_063013-0343.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2013.
or
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File No. 000-51338

PARKE BANCORP, INC.
(Exact name of registrant as specified in its charter)
 
New Jersey
 
65-1241959
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)
     
601 Delsea Drive, Washington Township, New Jersey
 
08080
(Address of principal executive offices)
 
(Zip Code)
  
856-256-2500
(Registrant's telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]                No [  ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X]                No [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.   See the definitions of "large accelerated filer”, “accelerated filer", and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer [  ]             Accelerated filer [  ]            Non-accelerated filer [  ]          Smaller reporting company [X]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [  ]                No [X]
 
As of August 14, 2013, there were issued and outstanding 5,982,810 shares of the registrant's common stock.

 
 

 
PARKE BANCORP, INC.
 

 
FORM 10-Q
 

 
FOR THE QUARTER ENDED JUNE 30, 2013

INDEX


   
Page
Part I
FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
1
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
41
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
52
Item 4.
Controls and Procedures
52
     
Part II
OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
52
Item 1A.
Risk Factors
52
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
52
Item 3.
Defaults Upon Senior Securities
52
Item 4.
Mine Safety Disclosures
53
Item 5.
Other Information
53
Item 6.
Exhibits
53
     
SIGNATURES
 
     
EXHIBITS and CERTIFICATIONS
 


 
 

 
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Parke Bancorp, Inc. and Subsidiaries
 
Consolidated Balance Sheets
 
(unaudited)
 
(in thousands except share and per share data)
 
   
June 30,
   
December 31,
 
   
2013
   
2012
 
Assets
           
Cash and due from financial institutions
  $ 3,598     $ 2,601  
Federal funds sold and cash equivalents
    33,491       74,265  
Cash and cash equivalents
    37,089       76,866  
Investment securities available for sale, at fair value
    17,531       19,340  
Investment securities held to maturity (fair value of  $2,139 at June 30,
2013
and $2,239 at December 31, 2012)
    2,084       2,066  
Total investment securities
    19,615       21,406  
Loans held for sale
    698       495  
Loans, net of unearned income
    644,024       629,712  
Less: Allowance for loan losses
    (20,867 )     (18,936 )
Net loans
    623,157       610,776  
Accrued interest receivable
    2,762       2,727  
Premises and equipment, net
    4,012       3,989  
Other real estate owned (OREO)
    23,669       26,057  
Restricted stock, at cost
    2,047       2,223  
Bank owned life insurance (BOLI)
    10,928       10,743  
Deferred tax asset
    4,815       4,696  
Other assets
    9,571       10,499  
Total Assets
  $ 738,363     $ 770,477  
                 
Liabilities and Equity
               
Liabilities
               
Deposits
               
Noninterest-bearing deposits
  $ 29,945     $ 30,342  
Interest-bearing deposits
    579,574       606,865  
Total deposits
    609,519       637,207  
FHLBNY borrowings
    20,365       20,448  
Other borrowed funds
    5,000       10,000  
Subordinated debentures
    13,403       13,403  
Accrued interest payable
    475       537  
Other liabilities
    4,734       5,339  
Total liabilities
    653,496       686,934  
Equity
               
Preferred stock, cumulative perpetual, $1,000 liquidation value;
authorized 1,000,000 shares; Issued: 16,288 shares at June 30, 2013
and December 31, 2012
    16,168       16,065  
Common stock, $.10 par value; authorized 10,000,000 shares; Issued:
6,193,710 shares at June 30, 2013 and 5,594,793 shares at December 31, 2012
    619       560  
Additional paid-in capital
    52,665       48,869  
Retained earnings
    19,464       21,068  
Accumulated other comprehensive loss
    (858 )     (745 )
Treasury stock, 210,900 shares at June 30, 2013 and December 31, 2012, at cost
    (2,180 )     (2,180 )
Total shareholders’ equity
    85,878       83,637  
Noncontrolling interest in consolidated subsidiaries
    (1,011 )     (94 )
Total equity
    84,867       83,543  
Total liabilities and equity
  $ 738,363     $ 770,477  
                 
See accompanying notes to consolidated financial statements
 

 
1

 


 

 
Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF INCOME
 
(unaudited)
 
   
For the six months ended
June 30,
   
For the three months ended
June 30,
 
   
2013
   
2012
   
2013
   
2012
 
   
(in thousands except share data)
   
(in thousands except share data)
 
Interest income:
                       
Interest and fees on loans
  $ 17,811     $ 18,871     $ 8,765     $ 9,358  
Interest and dividends on investments
    383       540       179       252  
Interest on federal funds sold and cash equivalents
    73       119       33       66  
Total interest income
    18,267       19,530       8,977       9,676  
Interest expense:
                               
Interest on deposits
    2,664       3,459       1,289       1,687  
Interest on borrowings
    426       475       204       233  
Total interest expense
    3,090       3,934       1,493       1,920  
Net interest income
    15,177       15,596       7,484       7,756  
Provision for loan losses
    (2,000 )     (4,300 )     (1,000 )     (2,050 )
Net interest income after provision for loan losses
    13,177       11,296       6,484       5,706  
Noninterest income:
                               
Gain on sale of SBA loans
    1,468       1,357       969       755  
Loan fees
    323       159       161       105  
Net income from BOLI
    185       91       94       46  
Service fees on deposit accounts
    116       104       65       54  
Loss on sale and write-down of real estate owned
    (455 )     (625 )     (91 )     (537 )
Other
    323       528       113       108  
Total noninterest income
    1,960       1,614       1,311       531  
Noninterest expense:
                               
Compensation and benefits
    3,382       2,852       1,724       1,410  
Professional services
    756       776       439       500  
Occupancy and equipment
    483       531       239       267  
Data processing
    243       203       132       109  
FDIC  insurance
    544       546       296       276  
OREO expense
    788       687       403       318  
Other operating expense
    1,759       1,902       994       1,110  
Total noninterest expense
    7,955       7,497       4,227       3,990  
Income before income tax expense
    7,182       5,413       3,568       2,247  
Income tax expense
    2,810       1,529       1,397       257  
Net income attributable to Company and noncontrolling interest
    4,372       3,884       2,171       1,990  
Net income attributable to noncontrolling interest
    (247 )     (248 )     (183 )     (141 )
Net income attributable to Company
    4,125       3,636       1,988       1,849  
Preferred stock dividend and discount accretion
    (510 )     (504 )     (256 )     (253 )
Net income available to common shareholders
  $ 3,615     $ 3,132     $ 1,732     $ 1,596  
                                 
Earnings per common share:
                               
Basic
  $ 0.61     $ 0.53     $ 0.29     $ 0.27  
Diluted
  $ 0.61     $ 0.53     $ 0.29     $ 0.27  
Weighted average shares outstanding:
                               
Basic
    5,944,915       5,916,502       5,962,623       5,917,118  
Diluted
    5,944,915       5,916,502       5,963,644       5,917,118  
See accompanying notes to consolidated financial statements
                 

 

 
2

 
 
Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
(unaudited)
 
   
For the six months ended
June 30,
   
For the three months ended
June 30,
 
   
2013
   
2012
   
2013
   
2012
 
   
(in thousands)
   
(in thousands)
 
Net income attributable to Company
  $ 4,125     $ 3,636     $ 1,988     $ 1,849  
Unrealized (losses) gains on securities:
                               
Non-credit related unrealized gains on securities with OTTI
    15       32       3       44  
Unrealized (losses) gains on securities without OTTI
    (304 )     50       (243 )     32  
Tax Impact
    116       (33 )     96       (30 )
Less reclassification adjustment for gain on sales of securities realized in net income
                       
Less reclassification adjustment for credit related OTTI realized in net income
                       
Total unrealized (losses) gains on securities
    (173 )     49       (144 )     46  
Gross pension liability adjustments
    100       12       47       10  
Tax Impact
    (40 )     (5 )     (19 )     (3 )
Total pension liability adjustment
    60       7       28       7  
Total other comprehensive (loss) income
    (113 )     56       (116 )     53  
Total comprehensive income
  $ 4,012     $ 3,692     $ 1,872     $ 1,902  
See accompanying notes to consolidated financial statements
                 

 
 

 
3

 

Parke Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF EQUITY
 
(unaudited)
 
 
Preferred 
Stock
   
Shares of Common
Stock
 
Common
Stock
 
Additional 
Paid-In
Capital
 
 
Retained Earnings
 
Accumulated Other Comprehensive Loss
 
Treasury
Stock
 
Total Shareholders’ 
Equity
 
Non-
Controlling Interest
 
Total
Equity
 
 
(in thousands except share data)
 
Balance, December 31, 2012
  $ 16,065       5,594,793     $ 560     $ 48,869     $ 21,068     $ (745 )   $ (2,180 )   $ 83,637     $ (94 )   $ 83,543  
Capital withdrawals by noncontrolling  interest
                                                                    (1,164 )     (1,164 )
Stock options exercised
            57,591       6       284                               290               290  
Redemption of Warrant
                            (930 )     (720 )                     (1,650 )             (1,650 )
10% common stock dividend
            541,612       53       4,442       (4,497 )                     (2 )             (2 )
Net income
                                    4,125                       4,125       247       4,372  
Changes in other comprehensive income
                                            (113 )             (113 )             (113 )
Dividend on preferred stock (5% annually)
                                    (409 )                     (409 )             (409 )
Accretion of discount on preferred stock
    103                               (103 )                                    
Balance, June 30, 2013
  $ 16,168       6,193,996     $ 619     $ 52,665     $ 19,464     $ (858 )   $ (2,180 )   $ 85,878     $ (1,011 )   $ 84,867  
 
See accompanying notes to consolidated financial statements
 

 

 
4

 


 
Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(unaudited)
 
    
For the six months ended
June 30,
 
   
2013
   
2012
 
   
(Amounts in thousands)
 
Cash Flows from Operating Activities
           
Net income
  $ 4,372     $ 3,884  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    169       183  
Provision for loan losses
    2,000       4,300  
Bank owned life insurance
    (185 )     (91 )
Supplemental executive retirement plan expense
    17       68  
Gain on sale of SBA loans
    (1,468 )     (1,357 )
SBA loans originated for sale
    (11,831 )     (12,784 )
Proceeds from sale of SBA loans originated for sale
    13,096       14,366  
Loss on sale & write down of other real estate owned
    455       625  
Net accretion of purchase premiums and discounts on securities
    21       (11 )
Deferred income tax benefit
    (119 )     602  
Changes in operating assets and liabilities:
               
Decrease (increase) in accrued interest receivable and other assets
    893       (2,031 )
(Decrease) increase in accrued interest payable and other accrued liabilities
    (605 )     1,144  
Net cash provided by operating activities
    6,815       8,898  
Cash Flows from Investing Activities
               
Purchases of investment securities available for sale
    (2,022 )     (4,148 )
Redemptions of restricted stock
    176       1,338  
Proceeds from sale and call of securities available for sale
    1,000        
Proceeds from maturities and principal payments on mortgage backed securities
    2,501       3,189  
Proceeds from sale of other real estate owned
    3,157       1,246  
Advances on other real estate owned
    (64 )     (207 )
Net (increase) decrease in loans
    (15,541 )     5,961  
Purchases of bank premises and equipment
    (93 )     (191 )
Net cash (used in) provided by investing activities
    (10,886 )     7,188  
Cash Flows from Financing Activities
               
Payment of dividend on preferred stock
    (409 )     (407 )
Cash payment of fractional shares on 10% stock dividend
    (2 )     (1 )
Minority interest capital withdrawal, net
    (1,164 )     (759 )
Proceeds from exercise of stock options
    290       35  
Redemption payment for TARP Warrant
    (1,650 )      
Net decrease in FHLBNY and short term borrowings
    (83 )     (30,078 )
Net decrease in other borrowed funds
    (5,000 )      
Net (decrease) increase in noninterest-bearing deposits
    (397 )     1,733  
Net (decrease) increase in interest-bearing deposits
    (27,291 )     22,142  
Net cash used in financing activities
    (35,706 )     (7,335 )
(Decrease) increase in cash and cash equivalents
    (39,777 )     8,751  
Cash and Cash Equivalents, January 1,
    76,866       110,228  
Cash and Cash Equivalents, June 30,
  $ 37,089     $ 118,979  
Supplemental Disclosure of Cash Flow Information:
               
Cash paid during the year for:
               
Interest on deposits and borrowed funds
  $ 3,152     $ 3,937  
Income taxes
  $ 2,708     $ 2,365  
Supplemental Schedule of Noncash Activities:
               
Real estate acquired in settlement of loans
  $ 1,160     $ 8,981  
                 
See accompanying notes to consolidated financial statements
               

 
5

 

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1.  ORGANIZATION

Parke Bancorp, Inc. ("Parke Bancorp” or the "Company") is a bank holding company incorporated under the laws of the State of New Jersey in January 2005 for the sole purpose of becoming the holding company of Parke Bank (the "Bank").

The Bank is a commercial bank which commenced operations on January 28, 1999. The Bank is chartered by the New Jersey Department of Banking and insured by the Federal Deposit Insurance Corporation ("FDIC"). Parke Bancorp and the Bank maintain their principal offices at 601 Delsea Drive, Washington Township, New Jersey. The Bank also conducts business through branches in Galloway Township, Northfield and Washington Township, New Jersey and Philadelphia, Pennsylvania.

The Bank competes with other banking and financial institutions in its primary market areas. Commercial banks, savings banks, savings and loan associations, credit unions and money market funds actively compete for savings and time certificates of deposit and all types of loans. Such institutions, as well as consumer financial and insurance companies, may be considered competitors of the Bank with respect to one or more of the services it renders.

The Bank is subject to the regulations of certain state and federal agencies, and accordingly, the Bank is periodically examined by such regulatory authorities. As a consequence of the regulation of commercial banking activities, the Bank’s business is particularly susceptible to future state and federal legislation and regulations.

The FDIC and the New Jersey Department of Banking and Insurance Consent Orders: On April 9, 2012, the Bank entered into Consent Orders with the FDIC and the New Jersey Department of Banking and Insurance (the “Department”).  Under the Consent Orders, the terms of which are substantially identical, the Bank is required, among other things, subject to review and approval by the FDIC and the Department: (i) to adopt and implement a plan to reduce the Bank’s position in delinquent or classified assets; (ii) to adopt and implement a program providing for a periodic independent review of the Bank’s loan portfolio and the identification of problem credits; (iii) to review and revise the Bank’s loan policies and procedures to address identified lending deficiencies; and (iv) to adopt and implement a plan to reduce and manage each of the concentrations of credit identified by the FDIC and the Department.

The Consent Orders also require the Bank to obtain the prior approval of the FDIC and the New Jersey Department before declaring or paying any dividend or appointing or changing the title or responsibilities of any director or senior executive officer.  Additional regulatory provisions require FDIC prior approval before the Bank enters into any employment agreement or other agreement or plan providing for the payment of a “golden parachute payment” or the making of any golden parachute payment. The Bank believes it is in substantial compliance with the terms of the Consent Order.

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Financial Statement Presentation: The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and predominant practices within the banking industry.

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary the Bank. Also included are the accounts of 44 Business Capital Partners LLC, a joint venture formed in 2009 to originate and service SBA loans. The Bank has a 51% ownership interest in the
 
 
6

 
joint venture. Parke Capital Trust I, Parke Capital Trust II and Parke Capital Trust III are wholly-owned subsidiaries but are not consolidated because they do not meet the requirements for consolidation under applicable accounting guidance. All significant inter-company balances and transactions have been eliminated.

The accompanying interim financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 since they do not include all of the information and footnotes required by GAAP. The accompanying interim financial statements for the six months and three months ended June 30, 2013 and 2012 are unaudited. The balance sheet as of December 31, 2012, was derived from the audited financial statements. In the opinion of management, these financial statements include all normal and recurring adjustments necessary for a fair statement of the results for such interim periods. Results of operations for the six months ended June 30, 2013 are not necessarily indicative of the results for the full year.

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the allowance for loan losses, other than temporary impairment losses on investment securities, the valuation of deferred income taxes, servicing assets and carrying value of OREO.

Recently Issued Accounting Pronouncements:

In December 2011, the FASB issued ASU 2011-11, “Balance Sheet, Disclosure about Offsetting Assets and Liabilities (Topic 210)”. The objective of this update is to provide enhanced disclosures that will enable users of its financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. This includes the effect or potential effect of rights of setoff associated with an entity’s recognized assets and recognized liabilities within the scope of this Update. The amendments require enhanced disclosures by requiring improved information about financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they offset in accordance with either Section 210-20-45 or Section 815-10-45. These amendments are effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. Adoption of this update did not have a material impact on the Company’s financial position or results of operations.

In January 2013, the FASB issued ASU 2013-01, “Balance Sheet, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (Topic 210)”. The amendments in this update clarify that the scope of ASU 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. An entity is required to apply the amendments for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the required disclosures retrospectively for all comparative periods presented. Adoption of this update did not have a material impact on the Company’s financial position or results of operations.

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (Topic 220)”. The amendments in this
 
 
 
7

 
update aim to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendments in this update seek to attain that objective by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is reclassified to a balance sheet account instead of directly to income or expense in the same reporting period. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. The Company adopted the amendments of ASU 2011-12 effective January 1, 2013 and has applied the amendments retrospectively. Adoption of this update did not have a material impact on the Company’s financial position or results of operations.
 
 
8

 
NOTE 3.  INVESTMENT SECURITIES

The following is a summary of the Company's investments in available for sale and held to maturity securities as of June 30, 2013 and December 31, 2012: 

 As of June 30, 2013
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Other-than-
temporary
impairments
in OCI
 
Fair value
 
 Available for sale:
(Amounts in thousands)
 
                   
U.S. Government sponsored entities
  $ 7     $     $     $     $ 7  
Corporate debt obligations
    500       7                   507  
Residential mortgage-backed securities
    12,054       323       129             12,248  
Collateralized mortgage obligations
    701       37                   738  
Collateralized debt obligations
    5,556             1,041       484       4,031  
Total available for sale
  $ 18,818     $ 367     $ 1,170     $ 484     $ 17,531  
                                         
 Held to maturity:
                                       
States and political subdivisions
  $ 2,084     $ 55     $     $     $ 2,139  


 
 As of December 31, 2012
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Other-than-
temporary
impairments
in OCI
 
Fair value
 
 Available for sale:
(Amounts in thousands)
 
                   
U.S. Government sponsored entities
  $ 7     $     $     $     $ 7  
Corporate debt obligations
    1,500       24                   1,524  
Residential mortgage-backed securities
    12,359       540                   12,899  
Collateralized mortgage obligations
    916       58                   974  
Collateralized debt obligations
    5,556             1,121       499       3,936  
Total available for sale
  $ 20,338     $ 622     $ 1,121     $ 499     $ 19,340  
                                         
 Held to maturity:
                                       
States and political subdivisions
  $ 2,066     $ 173     $     $     $ 2,239  
 
 

 
9

 

The amortized cost and fair value of debt securities classified as available for sale and held to maturity, by contractual maturity as of June 30, 2013 are as follows:
 
   
Amortized
Cost
   
Fair
Value
 
   
(Amounts in thousands)
 
Available for sale:
     
Due within one year
  $     $  
Due after one year through five years
           
Due after five years through ten years
           
Due after ten years
    6,063       4,545  
Residential mortgage-backed securities and collateralized mortgage obligations
    12,755       12,986  
Total  available for sale
  $ 18,818     $ 17,531  

 
Held to maturity:
     
Due within one year
  $     $  
Due after one year through five years
           
Due after five years through ten years
           
Due after ten years
    2,084       2,139  
Total held to maturity
  $ 2,084     $ 2,139  

Expected maturities will differ from contractual maturities for mortgage related securities because the issuers of certain debt securities do have the right to call or prepay their obligations without any penalty.
 
As of June 30, 2013 and December 31, 2012, approximately $12.4 million and $10.3 million, respectively, of investment securities were pledged as collateral for borrowed funds. In addition, securities with a carrying value of $6.7 million and $4.2 million, respectively, were pledged to secure public deposits at June 30, 2013 and December 31, 2012.
 
The following tables show the gross unrealized losses and fair value of the Company's investments with unrealized losses that are not deemed to be other than temporarily impaired (“OTTI”), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2013 and December 31, 2012:
 
As of June 30, 2013   Less than 12 Months     12 Months or Greater     Total  
Description of Securities    Fair
Value 
    Unrealized
Losses 
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 
    (Amounts in thousands)  
Available for sale:
                                   
Residential mortgage backed securities and collateralized mortgage obligations
    5,992       129                   5,992       129  
Collateralized debt obligations
                3,709       1,041       3,709       1,041  
Total available for sale
  $ 5,992     $ 129     $ 3,709     $ 1,041     $ 9,701     $ 1,170  
                                                 
Held to maturity:
                                               
States and political subdivisions
  $     $     $     $     $     $  
 
 
 
10

 
 
 
As of December 31, 2012   Less than 12 Months     12 Months or Greater     Total  
Desriptin of Securities    Fair
Value 
    Unrealized
Losses 
     Fair
Value
   
 Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 
    (Amoutns in thousands)  
Available for sale:
                                   
Collateralized debt obligations
                3,629       1,121       3,629       1,121  
Total available for sale
  $     $     $ 3,629     $ 1,121     $ 3,629     $ 1,121  
                                                 
Held to maturity:
                                               
States and political subdivisions
  $     $     $     $     $     $  

 
Residential Mortgage-Backed Securities and Collateralized Mortgage Obligations: The unrealized losses on the Company’s investment in mortgage-backed securities relates to four securities. The losses were caused by movement in interest rates. The securities were issued by FNMA, a government sponsored entity. It is expected that the U.S. government will guarantee all contractual cash flows. Because the Company does not intend to sell the investment and it is not more likely than not that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be maturity, it does not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2013.
 
Collateralized Debt Obligations:  The Company’s unrealized loss on investments in collateralized debt obligations (“CDOs”) relates to three securities issued by financial institutions, totaling $3.7 million. CDOs are pooled securities primarily secured by trust preferred securities (“TruPS”), subordinated debt and surplus notes issued by small and mid-sized banks and insurance companies. These securities are generally floating rate instruments with 30-year maturities, and are callable at par by the issuer after five years. The current economic downturn has had a significant adverse impact on the financial services industry; consequently, TruPS CDOs do not have an active trading market. With the assistance of competent third-party valuation specialists, the Company utilized the following methodology to determine the fair value:
 
Cash flows were developed based on the estimated speeds at which the trust preferred securities are expected to prepay (a range of 1% to 2%), the estimated rates at which the trust preferred securities are expected to defer payments, the estimated rates at which the trust preferred securities are expected to default (a range of 0.57% to 0.66%), and the severity of the losses on securities which default (95%). Trust preferred securities generally allow for prepayment by the issuer without a prepayment penalty any time after five years. Due to the lack of new trust preferred issuances and the relatively poor conditions of the financial institution industry, a relatively modest rate of prepayment was assumed going forward. Estimates for conditional default rates (“CDR”) are based on the payment characteristics of the trust preferred securities themselves (e.g. current, deferred, or defaulted) as well as the financial condition of the trust preferred issuers in the pool. Estimates for the near-term rates of deferral and CDR are based on key financial ratios relating to the financial institutions’ capitalization, asset quality, profitability and liquidity. Finally, we consider whether or not the financial institution has received TARP funding, and if it has, the amount. Longer-term rates of deferral and defaults are based on historical averages. The fair value of each bond was assessed by discounting its projected cash flows by a discount rate. The discount rates were based on the yields of publicly traded TruPS and preferred stock issued by comparably rated banks (3 month LIBOR plus a spread of 400 to 959 basis points). The fair value for previous reporting periods was based on indicative market bids and resulted in much lower values due to the inactive trading market.
 
The underlying issuers have been analyzed, and projections have been made regarding the future performance, considering factors including defaults and interest deferrals. The analysis indicates that the
 
 
11

 
Company should expect to receive all contractual cash flows. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, it does not consider these investments to be other than temporarily impaired at June 30, 2013.
 
Other Than Temporarily Impaired Debt Securities

We assess whether we intend to sell or it is more likely than not that we will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other than temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and is recognized in other comprehensive income.

The present value of expected future cash flows is determined using the best estimate of cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating rate security. The methodology and assumptions for establishing the best estimate cash flows vary depending on the type of security. The asset-backed securities cash flow estimates are based on bond specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate bond cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or the disposition of assets using bond specific facts and circumstances including timing, security interests and loss severity.

We have a process in place to identify debt securities that could potentially have a credit impairment that is other than temporary.  This process involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues. On a quarterly basis, we review all securities to determine whether an OTTI exists and whether losses should be recognized. We consider relevant facts and circumstances in evaluating whether a credit or interest rate-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events; and (4) for fixed maturity securities, our intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity.
 
The following table presents a roll-forward of the credit loss component of the amortized cost of debt securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit-impaired debt securities is presented as additions in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down. Changes in the credit loss component of credit-impaired debt securities were as follows for the periods ended June 30, 2013 and 2012.

 
12

 
   
For the Six Months Ended
June 30,
 
   
2013
   
2012
 
       
   
(Amounts in thousands)
 
Beginning balance
  $ 1,219     $ 1,950  
Initial credit impairment
           
Subsequent credit impairments
           
Reductions for amounts recognized in earnings due to intent or requirement to sell
           
Reductions for securities sold
           
Reductions for securities deemed worthless
    (54 )     (399 )
Reductions for increases in cash flows expected to be collected
           
Ending balance
  $ 1,165     $ 1,551  

   
For the Three Months Ended
June 30,
 
   
2013
   
2012
 
       
   
(Amounts in thousands)
 
Beginning balance
  $ 1,165     $ 1,551  
Initial credit impairment
           
Subsequent credit impairments
           
Reductions for amounts recognized in earnings due to intent or requirement to sell
           
Reductions for securities sold
           
Reductions for securities deemed worthless
           
Reductions for increases in cash flows expected to be collected
           
Ending balance
  $ 1,165     $ 1,551  

There were no investment gains and losses recognized in income during the six month periods ended June 30, 2013 and 2012.



 
13

 

NOTE 4.  LOANS
 
The portfolio of loans outstanding consists of:

   
June 30, 2013
   
December 31, 2012
   
Amount
 
Percentage
of Total
Loans
   
Amount
 
Percentage
of Total
Loans
   
(Amounts in thousands)
Commercial and Industrial
$
24,828
 
3.9
%
 
$
21,925
 
3.5
%
Real Estate Construction:
                     
Residential
 
7,726
 
1.2
     
7,331
 
1.2
 
Commercial
 
47,476
 
7.4
     
41,875
 
6.6
 
Real Estate Mortgage:
                     
Commercial – Owner Occupied
 
156,992
 
24.4
     
157,616
 
25.0
 
Commercial – Non-owner Occupied
 
222,696
 
34.6
     
221,731
 
35.2
 
Residential – 1 to 4 Family
 
146,706
 
22.8
     
140,164
 
22.3
 
Residential – Multifamily
 
20,064
 
3.1
     
21,181
 
3.4
 
Consumer
 
17,536
 
2.6
     
17,889
 
2.8
 
Total Loans
$
644,024
 
100.0
%
 
$
629,712
 
100.0
%
                       


Loan Origination/Risk Management: In the normal course of business the Company is exposed to a variety of operational, reputational, legal, regulatory and credit risks that could adversely affect our financial performance. Most of our asset risk is primarily tied to credit (lending) risk. The Company has lending policies, guidelines and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Board of Directors reviews and approves these policies, guidelines and procedures. When we originate a loan we make certain subjective judgments about the borrower’s ability to meet the loan’s terms and conditions. We also make objective and subjective value assessments on the assets we finance. The borrower’s ability to repay can be adversely affected by economic changes. Likewise, changes in market conditions and other external factors can affect asset valuations. The Company actively monitors the quality of its loan portfolio. A reporting system supplements the credit review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit risk, loan delinquencies, troubled debt restructures, nonperforming and potential problem loans. Diversification in the loan portfolio is another means of managing risk associated with fluctuations in economic conditions.

With respect to construction loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analyses of the developers and property owners. Construction loans are generally underwritten based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate
 
 
14

 
repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. Commercial real estate loans may be riskier than loans for one-to-four family residences and are typically larger in dollar size. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. The repayment of these loans is generally largely dependent on the successful operation and management of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location within our market area. This diversity helps reduce the Company's exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also monitors economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Consumer loans may carry a higher degree of repayment risk than residential mortgage loans. Repayment is typically dependent upon the borrower’s financial stability which is more likely to be adversely affected by job loss, illness, or personal bankruptcy. To monitor and manage consumer loan risk, policies and procedures have been developed and modified as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements. Historically the Company’s losses on consumer loans have been negligible.

The Company maintains an outsourced independent loan review program that reviews and validates the credit risk assessment program on a periodic basis. Results of these external independent reviews are presented to management. The external independent loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit risk management personnel.

Nonaccrual and Past Due Loans:  Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when a loan is 90 days past due, unless the loan is well secured and in the process of collection, as required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.


 
15

 

An age analysis of past due loans by class at June 30, 2013 and December 31, 2012 follows:

June 30, 2013   30-59
Days Past
Due
   
60-89
Days Past
Due
    Greater
than 90
Days and
Not
Accruing
   
Total Past
Due
    Current     Total
Loans
 
    (Amounts in thousands)  
                                     
Commercial and Industrial
  $     $     $ 130     $ 130     $ 24,698     $ 24,828  
Real Estate Construction:
                                               
Residential
                845       845       6,881       7,726  
Commercial
                12,961       12,961       34,515       47,476  
Real Estate Mortgage:
                                               
Commercial – Owner Occupied
                1,058       1,058       155,934       156,992  
Commercial – Non-owner Occupied
                19,118       19,118       203,578       222,696  
Residential – 1 to 4 Family
    5,565             9,421       14,986       131,720       146,706  
Residential – Multifamily
                1,467       1,467       18,597       20,064  
Consumer
    58             252       310       17,226       17,536  
Total Loans
  $ 5,623     $     $ 45,252     $ 50,875     $ 593,149     $ 644,024  
                                                 

 
December 31, 2012    30-59
Days Past
Due
    60-89
Days Past
Due 
   
 Greater
than 90
Days and
Not
Accruing
     Total Past
Due
     Current      Total
Loans
 
    (Amounts in thousands)  
                                     
Commercial and Industrial
  $     $     $ 248     $ 248     $ 21,677     $ 21,925  
Real Estate Construction:
                                               
Residential
                799       799       6,532       7,331  
Commercial
                12,958       12,958       28,917       41,875  
Real Estate Mortgage:
                                               
Commercial – Owner Occupied
                1,218       1,218       156,398       157,616  
Commercial – Non-owner Occupied
    6,439             19,228       25,667       196,064       221,731  
Residential – 1 to 4 Family
    1,703       169       10,072       11,944       128,220       140,164  
Residential – Multifamily
                2,838       2,838       18,343       21,181  
Consumer
    71       49       188       308       17,581       17,889  
Total Loans
  $ 8,213     $ 218     $ 47,549     $ 55,980     $ 573,732     $ 629,712  
                                                 


 
16

 

Impaired Loans:  Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.

 All impaired loans have are assessed for recoverability based on an independent third-party full appraisal to determine the net realizable value (“NRV”) based on the fair value of the underlying collateral, less cost to sell and other costs, such as unpaid real estate taxes, that have been identified, or the present value of discounted cash flows in the case of certain impaired loans that are not collateral dependent. The appraisal will be based on an "as-is" valuation and will follow a reasonable valuation method that addresses the direct sales comparison, income, and cost approaches to market value, reconciles those approaches, and explains the elimination of each approach not used. Appraisals are generally updated every 12 months or sooner if we have identified possible further deterioration in value. Prior to receiving the updated appraisal, we will establish a specific reserve for any estimated deterioration, based upon our assessment of market conditions, adjusted for estimated costs to sell and other identified costs. If the NRV is greater than the loan amount, then no impairment loss exists. If the NRV is less than the loan amount, the shortfall is recognized by a specific reserve. If the borrower fails to pledge additional collateral in the ninety day period, a charge-off equal to the difference between the loan carrying value and NRV will occur. In certain circumstances, however, a direct charge-off may be taken at the time that the NRV calculation reveals a shortfall. All impaired loans are evaluated based on the criteria stated above on a quarterly basis and any change in the reserve requirements are recorded in the period identified. All partially charged-off loans remain on nonaccrual status until they are brought current as to both principal and interest and have at least nine months of payment history and future collectability of principal and interest is assured.

 
17

 

Impaired loans at June 30, 2013 and December 31, 2012 are set forth in the following tables.

June 30, 2013
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
 
 
(Amounts in thousands)
 
With no related allowance recorded:
                 
   Commercial and Industrial
  $ 75     $ 142     $  
   Real Estate Construction:
                       
      Residential
    187       661        
      Commercial
    12,895       12,895        
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    718       718        
      Commercial – Non-owner Occupied
    12,144       15,110        
      Residential – 1 to 4 Family
    8,412       8,839        
      Residential – Multifamily
    1,467       1,659        
   Consumer
    252       252        
      36,150       40,276        
                         
With an allowance recorded:
                       
   Commercial and Industrial
    555       555       64  
   Real Estate Construction:
                       
      Residential
    658       1,399       93  
      Commercial
    1,947       2,005       90  
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    5,846       5,875       205  
      Commercial – Non-owner Occupied
    36,766       36,815       2,480  
      Residential – 1 to 4 Family
    3,450       3,671       343  
      Residential – Multifamily
    373       373       6  
   Consumer
                 
      49,595       50,693       3,281  
                         
Total:
                       
   Commercial and Industrial
    630       697       64  
   Real Estate Construction:
                       
      Residential
    845       2,060       93  
      Commercial
    14,842       14,900       90  
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    6,564       6,593       205  
      Commercial – Non-owner Occupied
    48,910       51,925       2,480  
      Residential – 1 to 4 Family
    11,862       12,510       343  
      Residential – Multifamily
    1,840       2,032       6  
   Consumer
    252       252        
    $ 85,745     $ 90,969     $ 3,281  


 
18

 


December 31, 2012
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
 
 
(Amounts in thousands)
 
With no related allowance recorded:
                 
   Commercial and Industrial
  $ 248     $ 315     $  
   Real Estate Construction:
                       
      Residential
    800       2,126        
      Commercial
    12,891       12,891        
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    876       1,031        
      Commercial – Non-owner Occupied
    19,228       22,027        
      Residential – 1 to 4 Family
    8,945       9,372        
      Residential – Multifamily
    2,838       2,838        
   Consumer
    188       188        
      46,014       50,788        
                         
With an allowance recorded:
                       
   Commercial and Industrial
    500       500       10  
   Real Estate Construction:
                       
      Residential
    187       661       24  
      Commercial
    1,988       2,045       96  
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    5,718       5,748       216  
      Commercial – Non-owner Occupied
    29,187       29,187       1,053  
      Residential – 1 to 4 Family
    3,605       4,290       301  
      Residential – Multifamily
    377       377       6  
   Consumer
                 
      41,562       42,808       1,706  
                         
Total:
                       
   Commercial and Industrial
    748       815       10  
   Real Estate Construction:
                       
      Residential
    987       2,787       24  
      Commercial
    14,879       14,936       96  
   Real Estate Mortgage:
                       
      Commercial – Owner Occupied
    6,594       6,779       216  
      Commercial – Non-owner Occupied
    48,415       51,214       1,053  
      Residential – 1 to 4 Family
    12,550       13,662       301  
      Residential – Multifamily
    3,215       3,215       6  
   Consumer
    188       188        
    $ 87,576     $ 93,596     $ 1,706  


 
19

 

The following tables present by loan portfolio class, the average recorded investment and interest income recognized on impaired loans for the six months and three months ended June 30, 2013 and 2012:

   
Six Months Ended June 30,
 
   
2013
   
2012
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
   
(Amounts in thousands)
 
Commercial and Industrial
  $ 688     $ 13     $ 856     $ 11  
Real Estate Construction:
                               
   Residential
    736             3,658       45  
   Commercial
    14,864       51       8,130       3  
Real Estate Mortgage:
                               
   Commercial – Owner Occupied
    6,550       131       8,547       136  
   Commercial – Non-owner Occupied
    49,258       874       51,825       1,007  
   Residential – 1 to 4 Family
    11,890       136       11,273       180  
   Residential – Multifamily
    2,631       60       3,614       54  
Consumer
    252       3       210       2  
Total
  $ 86,869     $ 1,268     $ 88,113     $ 1,438  


   
Three Months Ended June 30,
 
   
2013
   
2012
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized