New Jersey
|
65-1241959
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
601 Delsea Drive, Washington Township, New Jersey
|
08080
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Page
|
||
Part I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
1
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
37
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
48
|
Item 4.
|
Controls and Procedures
|
48
|
Part II
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
48
|
Item 1A.
|
Risk Factors
|
48
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
48
|
Item 3.
|
Defaults Upon Senior Securities
|
48
|
Item 4.
|
Mine Safety Disclosures
|
49
|
Item 5.
|
Other Information
|
49
|
Item 6.
|
Exhibits
|
49
|
SIGNATURES
|
||
EXHIBITS and CERTIFICATIONS
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
(unaudited)
|
||||||||
(in thousands except share and per share data)
|
||||||||
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Assets
|
||||||||
Cash and due from financial institutions
|
$ | 3,163 | $ | 4,278 | ||||
Federal funds sold and cash equivalents
|
66,585 | 41,383 | ||||||
Total cash and cash equivalents
|
69,748 | 45,661 | ||||||
Investment securities available for sale, at fair value
|
30,407 | 35,695 | ||||||
Investment securities held to maturity (fair value of $2,283 at June 30,
2014 and $2,155 at December 31, 2013) |
2,121 | 2,103 | ||||||
Total investment securities
|
32,528 | 37,798 | ||||||
Loans held for sale
|
12,098 | 12,069 | ||||||
Loans, net of unearned income
|
658,395 | 654,541 | ||||||
Less: Allowance for loan losses
|
(17,459 | ) | (18,560 | ) | ||||
Net loans
|
640,936 | 635,981 | ||||||
Accrued interest receivable
|
2,763 | 2,717 | ||||||
Premises and equipment, net
|
3,801 | 3,864 | ||||||
Other real estate owned (OREO)
|
24,156 | 28,910 | ||||||
Restricted stock, at cost
|
3,512 | 3,618 | ||||||
Bank owned life insurance (BOLI)
|
11,284 | 11,106 | ||||||
Deferred tax asset
|
12,335 | 12,260 | ||||||
Other assets
|
6,099 | 959 | ||||||
Total Assets
|
$ | 819,260 | $ | 794,943 | ||||
Liabilities and Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing deposits
|
$ | 39,398 | $ | 35,986 | ||||
Interest-bearing deposits
|
609,385 | 590,782 | ||||||
Total deposits
|
648,783 | 626,768 | ||||||
FHLBNY borrowings
|
50,692 | 55,280 | ||||||
Subordinated debentures
|
13,403 | 13,403 | ||||||
Accrued interest payable
|
462 | 423 | ||||||
Other liabilities
|
7,517 | 5,105 | ||||||
Total liabilities
|
720,857 | 700,979 | ||||||
Equity
|
||||||||
Preferred stock, 1,000,000 shares authorized, $1,000 liquidation value
Series B - non-cumulative convertible; Issued: 20,000 shares at June 30, 2014 and December 31, 2013 |
20,000 | 20,000 | ||||||
Common stock, $.10 par value; authorized 10,000,000 shares; Issued:
6,202,759 shares at June 30, 2014 and 6,193,710 shares at December 31, 2013 |
620 | 619 | ||||||
Additional paid-in capital
|
51,264 | 51,204 | ||||||
Retained earnings
|
28,222 | 24,308 | ||||||
Accumulated other comprehensive loss
|
112 | (235 | ) | |||||
Treasury stock, 210,900 shares at June 30, 2014 and December 31, 2013, at cost
|
(2,180 | ) | (2,180 | ) | ||||
Total shareholders’ equity
|
98,038 | 93,716 | ||||||
Noncontrolling interest in consolidated subsidiaries
|
365 | 248 | ||||||
Total equity
|
98,403 | 93,964 | ||||||
Total liabilities and equity
|
$ | 819,260 | $ | 794,943 | ||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For the six months
ended June 30, |
For the three months
ended June 30, |
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(in thousands except share data)
|
(in thousands except share data)
|
|||||||||||||||
Interest income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 18,732 | $ | 17,811 | $ | 9,442 | $ | 8,765 | ||||||||
Interest and dividends on investments
|
556 | 383 | 262 | 179 | ||||||||||||
Interest on federal funds sold and cash equivalents
|
55 | 73 | 32 | 33 | ||||||||||||
Total interest income
|
19,343 | 18,267 | 9,736 | 8,977 | ||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
2,363 | 2,664 | 1,186 | 1,289 | ||||||||||||
Interest on borrowings
|
437 | 426 | 216 | 204 | ||||||||||||
Total interest expense
|
2,800 | 3,090 | 1,402 | 1,493 | ||||||||||||
Net interest income
|
16,543 | 15,177 | 8,334 | 7,484 | ||||||||||||
Provision for loan losses
|
2,000 | 2,000 | 1,000 | 1,000 | ||||||||||||
Net interest income after provision for loan losses
|
14,543 | 13,177 | 7,334 | 6,484 | ||||||||||||
Noninterest income:
|
||||||||||||||||
Gain on sale of SBA loans
|
1,332 | 1,468 | 1,011 | 969 | ||||||||||||
Loan fees
|
461 | 323 | 246 | 161 | ||||||||||||
Net income from BOLI
|
178 | 185 | 90 | 94 | ||||||||||||
Service fees on deposit accounts
|
115 | 116 | 58 | 65 | ||||||||||||
Loss on sale and write-down of real estate owned
|
(435 | ) | (455 | ) | (39 | ) | (91 | ) | ||||||||
Realized gain on sale of AFS securities
|
178 | — | — | — | ||||||||||||
Other
|
788 | 323 | 293 | 113 | ||||||||||||
Total noninterest income
|
2,617 | 1,960 | 1,659 | 1,311 | ||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation and benefits
|
3,605 | 3,382 | 1,761 | 1,724 | ||||||||||||
Professional services
|
748 | 756 | 338 | 439 | ||||||||||||
Occupancy and equipment
|
592 | 483 | 296 | 239 | ||||||||||||
Data processing
|
245 | 243 | 128 | 132 | ||||||||||||
FDIC insurance
|
491 | 544 | 251 | 296 | ||||||||||||
OREO expense
|
2,008 | 788 | 1,248 | 403 | ||||||||||||
Other operating expense
|
1,748 | 1,759 | 872 | 994 | ||||||||||||
Total noninterest expense
|
9,437 | 7,955 | 4,894 | 4,227 | ||||||||||||
Income before income tax expense
|
7,723 | 7,182 | 4,099 | 3,568 | ||||||||||||
Income tax expense
|
2,426 | 2,645 | 1,264 | 1,275 | ||||||||||||
Net income attributable to Company and noncontrolling interest
|
5,297 | 4,537 | 2,835 | 2,293 | ||||||||||||
Net income attributable to noncontrolling interest
|
(486 | ) | (412 | ) | (349 | ) | (305 | ) | ||||||||
Net income attributable to Company
|
4,811 | 4,125 | 2,486 | 1,988 | ||||||||||||
Preferred stock dividend and discount accretion
|
600 | 510 | 300 | 256 | ||||||||||||
Net income available to common shareholders
|
$ | 4,211 | $ | 3,615 | $ | 2,186 | $ | 1,732 | ||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$ | 0.70 | $ | 0.61 | $ | 0.36 | $ | 0.29 | ||||||||
Diluted
|
$ | 0.61 | $ | 0.61 | $ | 0.31 | $ | 0.29 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
5,990,309 | 5,944,915 | 5,991,859 | 5,962,623 | ||||||||||||
Diluted
|
7,923,201 | 5,944,915 | 7,930,518 | 5,963,606 | ||||||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For the six months ended
June 30,
|
For the three months ended
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Net income attributable to Company
|
$ | 4,811 | $ | 4,125 | $ | 2,486 | $ | 1,988 | ||||||||
Unrealized (losses) gains on securities:
|
||||||||||||||||
Non-credit related unrealized gains on securities with OTTI
|
— | 15 | — | 3 | ||||||||||||
Unrealized gains (losses) on securities without OTTI
|
579 | (304 | ) | 341 | (243 | ) | ||||||||||
Less re-class adjustment for gains on securities included in net income
|
(178 | ) | — | — | — | |||||||||||
Tax Impact
|
(232 | ) | 116 | (136 | ) | 96 | ||||||||||
Total unrealized gains (losses) on securities
|
169 | (173 | ) | 205 | (144 | ) | ||||||||||
Gross pension liability adjustments
|
— | 100 | — | 47 | ||||||||||||
Tax Impact
|
— | (40 | ) | — | (19 | ) | ||||||||||
Total pension liability adjustment
|
— | 60 | — | 28 | ||||||||||||
Total other comprehensive income (loss)
|
169 | (113 | ) | 205 | (116 | ) | ||||||||||
Total comprehensive income
|
$ | 4,980 | $ | 4,012 | $ | 2,691 | $ | 1,872 | ||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp, Inc. and Subsidiaries
|
|||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY
|
|||||||||||||||||||||||||||||||||||||||
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Shares of Common
Stock |
Common
Stock |
Additional
Paid-In Capital |
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury
Stock |
Total Shareholders’
Equity |
Non-
Controlling Interest |
Total
Equity |
||||||||||||||||||||||||||||||
(in thousands except share data)
|
|||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2013
|
$ | 20,000 | 6,193,710 | $ | 619 | $ | 51,204 | $ | 24,308 | $ | (235 | ) | $ | (2,180 | ) | $ | 93,716 | $ | 248 | $ | 93,964 | ||||||||||||||||||
Capital withdrawals by noncontrolling
interest
|
(369 | ) | (369 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
9,049 | 1 | 60 | 61 | 61 | ||||||||||||||||||||||||||||||||||
Net income
|
4,811 | 4,811 | 486 | 5,297 | |||||||||||||||||||||||||||||||||||
Changes in other comprehensive
income
|
347 | 347 | 347 | ||||||||||||||||||||||||||||||||||||
Dividend on preferred stock
|
(600 | ) | (600 | ) | (600 | ) | |||||||||||||||||||||||||||||||||
Dividend on common stock
|
(297 | ) | (297 | ) | (297 | ) | |||||||||||||||||||||||||||||||||
Balance, June 30, 2014
|
$ | 20,000 | 6,202,759 | $ | 620 | $ | 51,264 | $ | 28,222 | $ | 112 | $ | (2,180 | ) | $ | 98,038 | $ | 365 | $ | 98,403 | |||||||||||||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
For the six months ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(amounts in thousands)
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$ | 5,297 | $ | 4,537 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
175 | 169 | ||||||
Provision for loan losses
|
2,000 | 2,000 | ||||||
Provision for OREO
|
500 | — | ||||||
Net gain from sales of investment securities
|
(178 | ) | — | |||||
Bank owned life insurance
|
(178 | ) | (185 | ) | ||||
Supplemental executive retirement plan expense
|
— | 17 | ||||||
Gain on sale of SBA loans
|
(1,332 | ) | (1,468 | ) | ||||
SBA loans originated for sale
|
(11,678 | ) | (11,831 | ) | ||||
Proceeds from sale of SBA loans originated for sale
|
12,981 | 13,096 | ||||||
Loss on sale & write down of OREO
|
434 | 454 | ||||||
Net accretion of purchase premiums and discounts on securities
|
5 | 21 | ||||||
Contribution of OREO property
|
22 | — | ||||||
Deferred income tax benefit
|
(7,889 | ) | (284 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Decrease in accrued interest receivable and other assets
|
3,256 | 894 | ||||||
Increase (decrease) in accrued interest payable and other accrued liabilities
|
1,052 | (605 | ) | |||||
Net cash provided by operating activities
|
4,467 | 6,815 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Purchases of investment securities available for sale
|
— | (2,022 | ) | |||||
Redemptions of restricted stock
|
106 | 176 | ||||||
Proceeds from sale and call of securities available for sale
|
3,974 | 1,000 | ||||||
Proceeds from maturities and principal payments on mortgage backed securities
|
2,048 | 2,501 | ||||||
Proceeds from sale of OREO
|
5,871 | 3,157 | ||||||
Advances on OREO
|
(361 | ) | (63 | ) | ||||
Net increase in loans
|
(8,667 | ) | (15,541 | ) | ||||
Purchases of bank premises and equipment
|
(112 | ) | (94 | ) | ||||
Net cash provided by (used in) investing activities
|
2,859 | (10,886 | ) | |||||
Cash Flows from Financing Activities:
|
||||||||
Payment of dividend on preferred stock
|
(357 | ) | (409 | ) | ||||
Cash payment of fractional shares on 10% stock dividend
|
— | (2 | ) | |||||
Minority interest capital withdrawal, net
|
(370 | ) | (1,164 | ) | ||||
Proceeds from exercise of stock options and warrants
|
61 | 290 | ||||||
Redemption payment for TARP Warrant
|
— | (1,650 | ) | |||||
Net decrease in FHLBNY and short term borrowings
|
(4,588 | ) | (83 | ) | ||||
Net decrease in other borrowed funds
|
— | (5,000 | ) | |||||
Net increase (decrease) in noninterest-bearing deposits
|
3,412 | (397 | ) | |||||
Net increase (decrease) in interest-bearing deposits
|
18,603 | (27,291 | ) | |||||
Net cash provided by (used in) financing activities
|
16,761 | (35,706 | ) | |||||
Net increase (decrease) in cash and cash equivalents
|
24,087 | (39,777 | ) | |||||
Cash and Cash Equivalents, January 1,
|
45,661 | 76,866 | ||||||
Cash and Cash Equivalents, June 30,
|
$ | 69,748 | $ | 37,089 | ||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest on deposits and borrowed funds
|
$ | 2,761 | $ | 3,152 | ||||
Income taxes
|
$ | 4,300 | $ | 2,708 | ||||
Supplemental Schedule of Noncash Activities:
|
||||||||
Real estate acquired in settlement of loans
|
$ | 1,712 | $ | 1,160 | ||||
See accompanying notes to consolidated financial statements
|
As of June 30, 2014 |
Amortized
cost
|
Gross unrealized gains |
Gross
unrealized losses
|
Other-than-
temporary impairments
in OCI
|
Fair value | |||||||||||||||
(amounts in thousands) | ||||||||||||||||||||
Available for sale: | ||||||||||||||||||||
Corporate debt obligations
|
$ | 500 | $ | 17 | $ | — | $ | — | $ | 517 | ||||||||||
Residential mortgage-backed securities
|
28,456 | 681 | 78 | — | 29,059 | |||||||||||||||
Collateralized mortgage obligations
|
458 | 24 | — | — | 482 | |||||||||||||||
Collateralized debt obligations
|
806 | — | — | 457 | 349 | |||||||||||||||
Total available for sale
|
$ | 30,220 | $ | 722 | $ | 78 | $ | 457 | $ | 30,407 | ||||||||||
Held to maturity:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 2,121 | $ | 162 | $ | — | $ | — | $ | 2,283 |
As of December 31, 2013 | Amortized cost |
Gross
unrealized
gains
|
Gross
unrealized losses
|
Other-than-
temporary impairments in OCI
|
Fair Value | |||||||||||||||
(amounts in thousands) | ||||||||||||||||||||
Available for sale: | ||||||||||||||||||||
Corporate debt obligations
|
$ | 500 | $ | 6 | $ | — | $ | — | $ | 506 | ||||||||||
Residential mortgage-backed securities
|
30,422 | 285 | 257 | — | 30,450 | |||||||||||||||
Collateralized mortgage obligations
|
564 | 31 | — | — | 595 | |||||||||||||||
Collateralized debt obligations
|
4,601 | — | — | 457 | 4,144 | |||||||||||||||
Total available for sale
|
$ | 36,087 | $ | 322 | $ | 257 | $ | 457 | $ | 35,695 | ||||||||||
Held to maturity:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 2,103 | $ | 52 | $ | — | $ | — | $ | 2,155 |
Amortized
Cost
|
Fair
Value
|
|||||||
(amounts in thousands)
|
||||||||
Available for sale:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
1,306 | 866 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
28,914 | 29,541 | ||||||
Total available for sale
|
$ | 30,220 | $ | 30,407 |
Held to maturity:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
2,121 | 2,283 | ||||||
Total held to maturity
|
$ | 2,121 | $ | 2,283 |
As of June 30, 2014 | Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(amounts in thousands)
|
|||||||||||||||||||||||||
Available for sale:
|
|||||||||||||||||||||||||
Residential mortgage backed securities
and collateralized mortgage obligations |
4,376 | 78 | — | — | 4,376 | 78 | |||||||||||||||||||
Total available for sale
|
$ | 4,376 | $ | 78 | $ | — | $ | — | $ | 4,376 | $ | 78 |
As of December 31, 2013 | Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(amounts in thousands)
|
|||||||||||||||||||||||||
Available for sale:
|
|||||||||||||||||||||||||
Residential mortgage-backed securities
|
25,286 | 257 | — | — | 25,286 | 257 | |||||||||||||||||||
Total available for sale
|
$ | 25,286 | $ | 257 | $ | — | $ | — | $ | 25,286 | $ | 257 |
For the Six Months Ended
June 30,
|
||||||||
2014
|
2013
|
|||||||
(amounts in thousands)
|
||||||||
Beginning balance
|
$ | 1,126 | $ | 1,219 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
— | — | ||||||
Reductions for amounts recognized in earnings due to intent or
requirement to sell |
— | — | ||||||
Reductions for securities sold
|
(955 | ) | — | |||||
Reductions for securities deemed worthless
|
— | (54 | ) | |||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 171 | $ | 1,165 |
For the Three Months Ended
June 30,
|
||||||||
2014
|
2013
|
|||||||
(amounts in thousands)
|
||||||||
Beginning balance
|
$ | 171 | $ | 1,165 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
— | — | ||||||
Reductions for amounts recognized in earnings due to intent or
requirement to sell |
— | — | ||||||
Reductions for securities sold
|
— | — | ||||||
Reductions for securities deemed worthless
|
— | — | ||||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 171 | $ | 1,165 |
June 30, 2014
|
December 31, 2013
|
|||||||||||||||
Amount
|
Percentage
of Total Loans |
Amount
|
Percentage
of Total Loans |
|||||||||||||
(amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 27,717 | 4.2 | % | $ | 23,001 | 3.5 | % | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
6,147 | 0.9 | 7,389 | 1.1 | ||||||||||||
Commercial
|
36,609 | 5.6 | 43,749 | 6.7 | ||||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
172,167 | 26.2 | 170,122 | 26.0 | ||||||||||||
Commercial – Non-owner Occupied
|
226,023 | 34.3 | 220,364 | 33.7 | ||||||||||||
Residential – 1 to 4 Family
|
149,427 | 22.7 | 148,160 | 22.6 | ||||||||||||
Residential – Multifamily
|
23,635 | 3.6 | 24,103 | 3.7 | ||||||||||||
Consumer
|
16,670 | 2.5 | 17,653 | 2.7 | ||||||||||||
Total Loans
|
$ | 658,395 | 100.0 | % | $ | 654,541 | 100.0 | % | ||||||||
June 30, 2014
|
30-59
Days Past Due
|
60-89
Days Past Due
|
Greater
than 90 Days and Not Accruing
|
Total Past
Due
|
Current | Total Loans |
||||||||||||||||||
(amounts in thousands) | ||||||||||||||||||||||||
Commercial and Industrial
|
$ | — | $ | — | $ | 61 | $ | 61 | $ | 27,656 | $ | 27,717 | ||||||||||||
Real Estate Construction:
|
||||||||||||||||||||||||
Residential
|
— | — | 512 | 512 | 5,635 | 6,147 | ||||||||||||||||||
Commercial
|
— | — | 13,232 | 13,232 | 23,377 | 36,609 | ||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||
Commercial – Owner Occupied
|
— | — | 1,262 | 1,262 | 170,905 | 172,167 | ||||||||||||||||||
Commercial – Non-owner Occupied
|
— | 888 | 9,214 | 10,102 | 215,921 | 226,023 | ||||||||||||||||||
Residential – 1 to 4 Family
|
— | 320 | 8,775 | 9,095 | 140,332 | 149,427 | ||||||||||||||||||
Residential – Multifamily
|
443 | — | — | 443 | 23,192 | 23,635 | ||||||||||||||||||
Consumer
|
7 | — | 94 | 101 | 16,569 | 16,670 | ||||||||||||||||||
Total Loans
|
$ | 450 | $ | 1,208 | $ | 33,150 | $ | 34,808 | $ | 623,587 | $ | 658,395 | ||||||||||||
December 31, 2013
|
30-59 Days Past Due |
60-89 Days Past Due |
Greater
than 90 Days and Not Accruing |
Total Past Due |
Current | Total Loans |
||||||||||||||||||
(amounts in thousands) | ||||||||||||||||||||||||
Commercial and Industrial
|
$ | — | $ | — | $ | 122 | $ | 122 | $ | 22,879 | $ | 23,001 | ||||||||||||
Real Estate Construction:
|
||||||||||||||||||||||||
Residential
|
— | — | 967 | 967 | 6,422 | 7,389 | ||||||||||||||||||
Commercial
|
— | — | 9,908 | 9,908 | 33,841 | 43,749 | ||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||
Commercial – Owner Occupied
|
710 | 1,438 | 976 | 3,124 | 166,998 | 170,122 | ||||||||||||||||||
Commercial – Non-owner Occupied
|
— | 478 | 10,853 | 11,331 | 209,033 | 220,364 | ||||||||||||||||||
Residential – 1 to 4 Family
|
1,013 | — | 12,914 | 13,927 | 134,233 | 148,160 | ||||||||||||||||||
Residential – Multifamily
|
— | — | 99 | 99 | 24,004 | 24,103 | ||||||||||||||||||
Consumer
|
32 | — | 115 | 147 | 17,506 | 17,653 | ||||||||||||||||||
Total Loans
|
$ | 1,755 | $ | 1,916 | $ | 35,954 | $ | 39,625 | $ | 614,916 | $ | 654,541 | ||||||||||||
June 30, 2014
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|||||||||
|
(amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and Industrial
|
$ | 61 | $ | 456 | $ | — | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
512 | 1,253 | — | |||||||||
Commercial
|
13,166 | 13,202 | — | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
977 | 1,160 | — | |||||||||
Commercial – Non-owner Occupied
|
9,213 | 11,556 | — | |||||||||
Residential – 1 to 4 Family
|
2,108 | 2,132 | — | |||||||||
Residential – Multifamily
|
— | — | — | |||||||||
Consumer
|
94 | 94 | — | |||||||||
26,131 | 29,853 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial and Industrial
|
488 | 488 | 9 | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
— | — | — | |||||||||
Commercial
|
3,426 | 3,484 | 135 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
5,645 | 5,731 | 133 | |||||||||
Commercial – Non-owner Occupied
|
22,022 | 22,022 | 615 | |||||||||
Residential – 1 to 4 Family
|
9,048 | 11,991 | 700 | |||||||||
Residential – Multifamily
|
366 | 366 | 6 | |||||||||
Consumer
|
— | — | — | |||||||||
40,995 | 44,082 | 1,598 | ||||||||||
Total:
|
||||||||||||
Commercial and Industrial
|
549 | 944 | 9 | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
512 | 1,253 | — | |||||||||
Commercial
|
16,592 | 16,686 | 135 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
6,622 | 5,891 | 133 | |||||||||
Commercial – Non-owner Occupied
|
31,235 | 33,578 | 615 | |||||||||
Residential – 1 to 4 Family
|
11,156 | 14,123 | 700 | |||||||||
Residential – Multifamily
|
366 | 366 | 6 | |||||||||
Consumer
|
94 | 94 | — | |||||||||
$ | 67,126 | $ | 73,935 | $ | 1,598 |
December 31, 2013
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|||||||||
|
(amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and Industrial
|
$ | — | $ | — | $ | — | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
780 | 1,521 | — | |||||||||
Commercial
|
9,568 | 9,592 | — | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
787 | 842 | — | |||||||||
Commercial – Non-owner Occupied
|
10,853 | 13,153 | — | |||||||||
Residential – 1 to 4 Family
|
9,892 | 10,084 | — | |||||||||
Residential – Multifamily
|
99 | 306 | — | |||||||||
Consumer
|
65 | 65 | — | |||||||||
32,044 | 35,563 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial and Industrial
|
622 | 622 | 131 | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
187 | 661 | 21 | |||||||||
Commercial
|
2,168 | 2,225 | 290 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
5,752 | 5,782 | 331 | |||||||||
Commercial – Non-owner Occupied
|
22,234 | 22,234 | 801 | |||||||||
Residential – 1 to 4 Family
|
5,430 | 5,857 | 338 | |||||||||
Residential – Multifamily
|
370 | 370 | 6 | |||||||||
Consumer
|
49 | 49 | 23 | |||||||||
36,812 | 37,800 | 1,941 | ||||||||||
Total:
|
||||||||||||
Commercial and Industrial
|
622 | 622 | 131 | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
967 | 2,182 | 21 | |||||||||
Commercial
|
11,736 | 11,817 | 290 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
6,539 | 6,624 | 331 | |||||||||
Commercial – Non-owner Occupied
|
33,087 | 35,387 | 801 | |||||||||
Residential – 1 to 4 Family
|
15,322 | 15,941 | 338 | |||||||||
Residential – Multifamily
|
469 | 676 | 6 | |||||||||
Consumer
|
114 | 114 | 23 | |||||||||
$ | 68,856 | $ | 73,363 | $ | 1,941 |
Six Months Ended June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||
(amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 822 | $ | 8 | $ | 688 | $ | 13 | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
652 | — | 736 | — | ||||||||||||
Commercial
|
18,348 | 231 | 14,864 | 51 | ||||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
6,868 | 133 | 6,550 | 131 | ||||||||||||
Commercial – Non-owner Occupied
|
32,658 | 624 | 49,258 | 874 | ||||||||||||
Residential – 1 to 4 Family
|
12,776 | 115 | 11,890 | 136 | ||||||||||||
Residential – Multifamily
|
368 | 12 | 2,631 | 60 | ||||||||||||
Consumer
|
94 | 1 | 252 | 3 | ||||||||||||
Total
|
$ | 72,586 | $ | 1,124 | $ | 86,869 | $ | 1,268 |
Three Months Ended June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||
(amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 753 | $ | 4 | $ | 631 | $ | 4 | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
588 | — | 769 | — | ||||||||||||
Commercial
|
18,329 | 115 | 14,856 | 26 | ||||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
6,783 | 59 | 6,564 | 69 | ||||||||||||
Commercial – Non-owner Occupied
|
32,111 | 304 | 49,113 | 484 | ||||||||||||
Residential – 1 to 4 Family
|
12,580 | 56 | 11,877 | 69 | ||||||||||||
Residential – Multifamily
|
367 | 6 | 2,215 | 49 | ||||||||||||
Consumer
|
94 | 1 | 252 | 1 | ||||||||||||
Total
|
$ | 71,605 | $ | 545 | $ | 86,277 | $ | 702 |