Cornerstone Community Bancorp Reports Financial Results for the First Quarter Ended March 31, 2025

Cornerstone Community Bancorp (OTC Pink: CRSB) announced today its financial results for the first quarter ended March 31, 2025.

The Company reported net income of $1,273,000 for the three months ended March 31, 2025 compared to net income of $1,394,000 for the same period last year. Diluted earnings per share were $0.82 for the three months ended March 31, 2025 compared to diluted earnings per share of $0.91 for the same period last year.

President and CEO, Matt Moseley stated, “The company’s balance sheet is well situated for continued, consistent earnings. Net interest margin is improving and non interest expense, absent of merger related costs, has remained relatively flat compared to the first quarter of last year. We are very excited about our upcoming partnership with Plumas Bancorp. The combination of the companies will create an even stronger financial institution that will greatly benefit both companies’ customers, shareholders, communities and employees.”

Net Interest Income

Net interest income increased to $5,019,000 for the quarter ended March 31, 2025 compared to $4,884,000 for the same quarter last year.

The tax-equivalent net interest margin was 3.27% for the quarter ended March 31, 2025 compared to 3.18% for the same quarter of last year.

Provision for credit losses on loans

For the three months ended March 31, 2025, the Company recorded a $60,000 provision for credit losses on loans compared to $144,000 for the same period last year.

Non-Interest Income

Non-interest income for the quarter ended March 31, 2025 was $369,000 compared to $356,000 for the same period last year.

Non-Interest Expense

Non-interest expense was $3,533,000 for the quarter ended March 31, 2025 compared to $3,202,000 for the same period last year. $193,000 of this increase was due to costs associated with the pending acquisition by Plumas Bancorp.

Balance Sheet

Total loans, net of unearned income, at March 31, 2025 were $491.5 million compared to $488.2 million at March 31, 2024.

Total deposits were $571.9 million at March 31, 2025 compared to total deposits of $590.0 million at March 31, 2024.

Credit Quality

The allowance for credit losses on loans was $6,224,000, or 1.27% of loans, net of unearned income, at March 31, 2025, compared to $5,957,000, or 1.22% of loans, net of unearned income, at March 31, 2024. Nonperforming assets were $409,000 at March 31, 2025. There were no nonperforming assets at March 31, 2024.

Capital

At March 31, 2025, shareholders’ equity totaled $44.0 million compared to $44.6 million at March 31, 2024. At March 31, 2025, the Company's book value per common share was $29.15 compared to $29.99 at March 31, 2024.

At March 31, 2025, the Bank’s estimated total risk-based capital ratio was 12.83% and its tier 1 capital to risk weighted assets ratio was 11.68%. The Bank remains well capitalized under the regulatory framework for prompt corrective action.

About Cornerstone Community Bancorp

Cornerstone Community Bancorp, a bank holding company headquartered in Red Bluff, California, serves the Red Bluff, Redding and Anderson communities through its wholly-owned subsidiary, Cornerstone Community Bank with a headquarters office in Red Bluff, two banking offices in Redding and one in Anderson. The Bank provides commercial banking services to small and mid-size businesses, including professional service firms, real estate developers and investors and not-for-profit organizations and to their owners and other individuals. Additional information about the Bank is available on its website at www.bankcornerstone.com

Forward-Looking Statements

This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Cornerstone Community Bancorp's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Factors that could cause future results to vary materially from current management expectations include, but are not limited to, natural disasters (such as wildfires and earthquakes), pandemics such as COVID-19 and the economic impact caused directly by the disease and by government responses thereto, general economic conditions, economic uncertainty in the United States and abroad, changes in interest rates, deposit flows, real estate values, costs or effects of acquisitions, competition, changes in accounting principles, policies or guidelines, legislation or regulation (including the Coronavirus Aid, Relief and Economic Security Act of 2023), interruptions of utility service in our markets for sustained periods, and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting Cornerstone Community Bancorp's operations, pricing, products and services. Forward-looking statements speak only as of the date they are made. Except as required by law, Cornerstone Community Bancorp does not undertake to update forward-looking statements to reflect subsequent circumstances or events.

 

CORNERSTONE COMMUNITY BANCORP

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Thousands)

 
03/31/25 12/31/24 09/30/24 06/30/24 03/31/24
 
ASSETS
Cash and due from banks

$

8,392

 

$

4,837

 

$

9,127

 

$

7,571

 

$

6,389

 

Federal funds sold

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Interest bearing deposits in other financial institutions

 

17,479

 

 

25,078

 

 

40,306

 

 

43,025

 

 

45,955

 

Available for sale debt securities, at fair value

 

87,888

 

 

87,492

 

 

90,616

 

 

89,089

 

 

90,767

 

Loans held for sale

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Loans, net of unearned income

 

491,529

 

 

498,863

 

 

487,125

 

 

498,048

 

 

488,179

 

Allowance for credit losses on loans

 

(6,224

)

 

(6,164

)

 

(6,164

)

 

(6,126

)

 

(5,957

)

Loans, net

 

485,305

 

 

492,699

 

 

480,962

 

 

491,922

 

 

482,222

 

Premises and equipment, net

 

14,002

 

 

14,137

 

 

14,405

 

 

14,418

 

 

14,433

 

Other assets

 

35,105

 

 

33,683

 

 

33,780

 

 

32,514

 

 

30,812

 

Total assets

$

648,171

 

$

657,925

 

$

669,197

 

$

678,537

 

$

670,578

 

 
LIABILITIES
Deposits:
Demand noninterest-bearing

$

87,103

 

$

89,525

 

$

91,936

 

$

102,419

 

$

99,278

 

Demand interest-bearing

 

147,975

 

 

158,649

 

 

166,505

 

 

167,720

 

 

159,542

 

Money market and savings

 

187,432

 

 

186,642

 

 

186,186

 

 

176,644

 

 

182,797

 

Time deposits

 

149,379

 

 

149,452

 

 

144,443

 

 

148,582

 

 

148,384

 

Total deposits

 

571,889

 

 

584,269

 

 

589,069

 

 

595,365

 

 

590,001

 

Borrowings and other obligations

 

15,000

 

 

15,000

 

 

20,000

 

 

20,000

 

 

20,000

 

Subordinated debentures

 

11,801

 

 

11,795

 

 

11,788

 

 

11,781

 

 

11,775

 

Interest payable and other liabilities

 

5,432

 

 

4,275

 

 

7,409

 

 

5,637

 

 

4,252

 

Total liabilities

 

604,122

 

 

615,339

 

 

628,266

 

 

632,784

 

 

626,028

 

 
SHAREHOLDERS' EQUITY
Common stock

 

15,548

 

 

15,442

 

 

15,337

 

 

15,268

 

 

15,231

 

Retained Earnings

 

38,127

 

 

36,854

 

 

35,045

 

 

40,476

 

 

39,033

 

Accumulated other comprehensive income (loss)

 

(9,626

)

 

(9,709

)

 

(9,452

)

 

(9,991

)

 

(9,714

)

Total shareholders' equity

 

44,049

 

 

42,586

 

 

40,930

 

 

45,754

 

 

44,550

 

Total liabilities and shareholders' equity

$

648,171

 

$

657,925

 

$

669,197

 

$

678,537

 

$

670,578

 

 
Total equity / total assets

 

6.80

%

 

6.47

%

 

6.12

%

 

6.74

%

 

6.64

%

Book value per share

$

29.15

 

$

28.37

 

$

27.44

 

$

30.78

 

$

29.99

 

Shares outstanding

 

1,511,091

 

 

1,501,091

 

 

1,491,692

 

 

1,486,692

 

 

1,485,472

 

 
CORNERSTONE COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in Thousands)
 
Three months ended
03/31/25 12/31/24 03/31/24
 
INTEREST INCOME
Loans

$

7,282

 

$

7,292

 

$

7,006

 

Federal funds sold

 

-

 

 

-

 

 

-

 

Investment securities

 

638

 

 

664

 

 

728

 

Other

 

355

 

 

661

 

 

419

 

Total interest income

 

8,275

 

 

8,617

 

 

8,152

 

 
INTEREST EXPENSE
Deposits:
Interest-bearing demand

 

292

 

 

329

 

 

301

 

Money market and savings

 

1,128

 

 

1,196

 

 

1,146

 

Time deposits

 

1,519

 

 

1,617

 

 

1,432

 

Other

 

317

 

 

305

 

 

389

 

Total interest expense

 

3,256

 

 

3,447

 

 

3,268

 

 
Net interest income

 

5,019

 

 

5,170

 

 

4,884

 

Provision for credit losses on loans

 

60

 

 

-

 

 

144

 

Net interest income after provision for credit losses

 

4,959

 

 

5,170

 

 

4,740

 

 
NON-INTEREST INCOME
Service charges on deposit accounts

 

79

 

 

75

 

 

75

 

Gain on sale of loans

 

-

 

 

-

 

 

-

 

Gain (loss) on sale of other real estate owned

 

-

 

 

-

 

 

-

 

Gain (loss) on sale of securities

 

-

 

 

-

 

 

-

 

Other non-interest income

 

290

 

 

299

 

 

281

 

Total non-interest income

 

369

 

 

374

 

 

356

 

 
OPERATING EXPENSES
Salaries and benefits

 

1,823

 

 

1,688

 

 

1,801

 

Premises and fixed assets

 

242

 

 

249

 

 

267

 

Other

 

1,468

 

 

1,290

 

 

1,134

 

Total operating expenses

 

3,533

 

 

3,227

 

 

3,202

 

 
Income (loss) before income taxes

 

1,795

 

 

2,317

 

 

1,894

 

Income taxes (benefit)

 

522

 

 

508

 

 

500

 

 
NET (LOSS) INCOME

$

1,273

 

$

1,809

 

$

1,394

 

 
EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share

$

0.84

 

$

1.21

 

$

0.94

 

Diluted earnings (loss) per share

$

0.82

 

$

1.18

 

$

0.91

 

Average common shares outstanding

 

1,510,980

 

 

1,493,798

 

 

1,484,318

 

Average common and equivalent shares outstanding

 

1,545,640

 

 

1,527,533

 

 

1,529,931

 

 
PERFORMANCE MEASURES
Return on average assets

 

0.78

%

 

1.08

%

 

0.86

%

Return on average equity

 

11.58

%

 

17.28

%

 

12.69

%

Tax-equivalent net interest margin

 

3.27

%

 

3.23

%

 

3.18

%

Efficiency ratio

 

65.58

%

 

58.21

%

 

61.10

%

 

Contacts

Matthew B. Moseley

President & CEO

530.222.1460

Patrick E. Phelan

Chief Financial Officer

530.222.1460

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.