First Internet Bancorp Reports Third Quarter 2025 Results

- Increased adjusted revenue by 30% year-over-year to $43.5 million1 -

- FTE NIM expanded by 42 bps year-over-year to 2.12%1 -

- Took decisive action on credit - leading to improving delinquencies -

- Completed a major loan sale – enhancing regulatory capital ratios and balance sheet flexibility -

First Internet Bancorp (the “Company”) (Nasdaq: INBK), the parent company of First Internet Bank (the “Bank”), announced today financial and operational results for the third quarter ended September 30, 2025.

"Our third quarter results demonstrated strong operational momentum with solid growth in net interest income and continued improvement in our net interest margin," said David Becker, CEO and Chairman of First Internet Bancorp. "We have now achieved eight consecutive quarters of increasing net interest income, attributable to higher yields on our earning assets and reduced funding costs, both of which have materially enhanced our operating efficiency. Additionally, we attained significant growth in fintech deposits, which has enabled us to maintain strong balance sheet liquidity, as evidenced by our favorable loans-to-deposits ratio. We also completed a major loan sale and moved deposits off balance sheet which will enhance our regulatory capital ratios and provide balance sheet flexibility."

"In the third quarter, we took decisive action to address credit issues in our small business lending and franchise finance portfolios, which provides us with a cleaner credit profile and sets the stage for improved performance in future quarters. Entering the fourth quarter, we see encouraging signs in both portfolios with asset quality improving and delinquencies at their lowest level in a year. Our loan pipelines remain robust, and we are now well-positioned to grow earnings and accelerate our ability to achieve a ROAA of 1%. I wish to express my sincere appreciation for the dedication and diligence of our team as we worked extremely hard this quarter to position the Company for success going forward and enhance shareholder value."

Key Business Update

  • Revenue and Profitability Momentum

    Adjusted total revenue grew 30% sequentially, leading to adjusted pre-tax, pre-provision income of $18.1 million1, up over 50% from the previous quarter. Net interest margin improved to 2.04%, with fully-taxable equivalent net interest margin of 2.12%1.
  • Proactive Credit Risk Management

    Company took decisive credit related actions that have resulted in notable progress in resolving problem loans as delinquencies have declined significantly. Additionally, the Company recognized a provision for credit losses of $34.8 million, primarily related to small business lending and franchise finance.
  • Solid Capital Position

    Completed the previously announced sale of $836.9 million of single tenant lease financing loans which enhanced regulatory capital ratios and balance sheet flexibility. Regulatory capital ratios improved, with a Common Equity Tier 1 ratio of 9.24%, a Total Risk-Based Capital ratio of 13.11%, and a tangible common equity to tangible assets ratio of 6.17%.

Third Quarter 2025 Financial Performance

  • Adjusted total revenue of $43.5 million1 increased 30% from the prior quarter
  • Net interest income of $30.4 million and fully-taxable net interest income of $31.5 million1, both increasing 8%, from the second quarter of 2025
  • Net interest margin of 2.04% and fully-taxable equivalent net interest margin of 2.12%1, both increasing 8 basis points (“bps”), from the second quarter of 2025
  • Adjusted pre-tax, pre-provision income (“PTPP”) of $18.1 million1 increased 54% from the prior quarter
  • Loan balances decreased $732.2 million, or 17%, from the second quarter of 2025
    • Excluding the impact of the loan sale, total loan balances increased $104.7 million, or 2.4%, from the second quarter of 2025
  • Net loss of $41.6 million and diluted loss per share of ($4.76)
    • Quarterly results included a pre-tax loss of $37.8 million on the sale of the single tenant lease financing loans
  • Excluding the impact of the loan sale, adjusted net loss was $12.5 million1 and diluted loss per share was $1.43
  • Deposits decreased $383.4 million, or 7%, reflecting over $700 million moved off-balance sheet; loans to deposits ratio of 73.9%
  • Nonperforming loans to total loans of 1.47%; net charge-offs to average loans of 1.89%; allowance for credit losses to total loans of 1.65%
  • Tangible common equity to tangible assets of 6.17%1, and 7.20%1 ex-AOCI and adjusted for normalized cash balances
  • Tangible book value per share of $39.881, compared to $44.25 in the second quarter of 2025

1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures."

Conference Call and Webcast

The Company will host a conference call and webcast at 2:00 p.m. Eastern Time on Thursday, October 23, 2025, to discuss its quarterly financial results. The call can be accessed via telephone at (800) 549-8228; access code: 74806. A recorded replay can be accessed through October 30, 2025, by dialing (888) 660-6264; access code: 74806 #.

Additionally, interested parties can listen to a live webcast of the call on the Company's website at www.firstinternetbancorp.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About First Internet Bancorp

First Internet Bancorp is a bank holding company with assets of $5.6 billion as of September 30, 2025. The Company’s subsidiary, First Internet Bank, opened for business in 1999 as an industry pioneer in the branchless delivery of banking services. First Internet Bank provides consumer and small business deposit, SBA financing, franchise finance, consumer loans, and specialty finance services nationally as well as commercial real estate loans, construction loans, commercial and industrial loans, and treasury management services on a regional basis. First Internet Bancorp’s common stock trades on the Nasdaq Global Select Market under the symbol “INBK” and is a component of the Russell 2000® Index. Additional information about the Company is available at www.firstinternetbancorp.com and additional information about First Internet Bank, including its products and services, is available at www.firstib.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expanding,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers: general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the U.S. Securities and Exchange Commission. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, average tangible common equity, return on average tangible common equity, total interest income – FTE, net interest income – FTE, net interest margin – FTE, pre-tax, pre-provision (loss) income, adjusted pre-tax, pre-provision income, adjusted noninterest income, adjusted noninterest expense, adjusted (loss) income before income taxes, adjusted income tax (benefit) provision, adjusted net (loss) income, adjusted diluted (loss) earnings per share, adjusted return on average assets, adjusted return on average shareholders’ equity and adjusted return on average tangible common equity are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

First Internet Bancorp
Summary Financial Information (unaudited)
Dollar amounts in thousands, except per share data
 
 
Three Months Ended Nine Months Ended
 
September 30 June 30 September 30 September 30 September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Net (loss) income

$

(41,593

)

$

193

 

$

6,990

 

$

(40,457

)

$

17,946

 

 
Per share and share information
(Loss) earnings per share - basic

$

(4.76

)

$

0.02

 

$

0.80

 

$

(4.63

)

$

2.07

 

(Loss) earnings per share - diluted

 

(4.76

)

 

0.02

 

 

0.80

 

 

(4.63

)

 

2.05

 

Dividends declared per share

 

0.06

 

 

0.06

 

 

0.06

 

 

0.18

 

 

0.18

 

Book value per common share

 

40.42

 

 

44.79

 

 

44.43

 

 

40.42

 

 

44.43

 

Tangible book value per common share 1

 

39.88

 

 

44.25

 

 

43.89

 

 

39.88

 

 

43.89

 

Common shares outstanding

 

8,713,094

 

 

8,713,094

 

 

8,667,894

 

 

8,713,094

 

 

8,667,894

 

Average common shares outstanding:
Basic

 

8,742,052

 

 

8,733,559

 

 

8,696,634

 

 

8,730,519

 

 

8,688,304

 

Diluted

 

8,742,052

 

 

8,760,374

 

 

8,768,731

 

 

8,730,519

 

 

8,756,544

 

Performance ratios
Return on average assets

 

(2.71

%)

 

0.01

%

 

0.50

%

 

(0.91

%)

 

0.45

%

Return on average shareholders' equity

 

(42.11

%)

 

0.20

%

 

7.32

%

 

(13.80

%)

 

6.42

%

Return on average tangible common equity 1

 

(42.62

%)

 

0.20

%

 

7.41

%

 

(13.97

%)

 

6.51

%

Net interest margin

 

2.04

%

 

1.96

%

 

1.62

%

 

1.94

%

 

1.65

%

Net interest margin - FTE 1,2

 

2.12

%

 

2.04

%

 

1.70

%

 

2.02

%

 

1.74

%

Capital ratios 3
Total shareholders' equity to assets

 

6.25

%

 

6.43

%

 

6.61

%

 

6.25

%

 

6.61

%

Tangible common equity to tangible assets 1

 

6.17

%

 

6.35

%

 

6.54

%

 

6.17

%

 

6.54

%

Tier 1 leverage ratio

5.69

%

 

6.69

%

 

7.13

%

5.69

%

 

7.13

%

Common equity tier 1 capital ratio

9.24

%

 

8.90

%

 

9.37

%

9.24

%

 

9.37

%

Tier 1 capital ratio

9.24

%

 

8.90

%

 

9.37

%

9.24

%

 

9.37

%

Total risk-based capital ratio

13.11

%

 

12.16

%

 

12.79

%

13.11

%

 

12.79

%

Asset quality
Nonperforming loans

$

53,250

 

$

43,541

 

$

22,478

 

$

53,250

 

$

22,478

 

Nonperforming assets

 

55,237

 

 

45,539

 

 

22,944

 

 

55,237

 

 

22,944

 

Nonperforming loans to loans

 

1.47

%

 

1.00

%

 

0.56

%

 

1.47

%

 

0.56

%

Nonperforming assets to total assets

 

0.98

%

 

0.75

%

 

0.39

%

 

0.98

%

 

0.39

%

Allowance for credit losses - loans to:
Loans

 

1.65

%

 

1.07

%

 

1.13

%

 

1.65

%

 

1.13

%

Nonperforming loans

 

112.5

%

 

106.8

%

 

203.4

%

 

112.5

%

 

203.4

%

Net charge-offs to average loans

 

1.89

%

 

1.31

%

 

0.15

%

 

1.38

%

 

0.12

%

Average balance sheet information
Loans

$

4,415,693

 

$

4,397,887

 

$

4,022,196

 

$

4,350,947

 

$

3,947,885

 

Total securities

 

898,543

 

 

934,994

 

 

792,409

 

 

911,805

 

#

 

746,985

 

Other earning assets

 

569,811

 

 

396,829

 

 

526,384

 

 

471,096

 

 

476,697

 

Total interest-earning assets

 

5,895,554

 

 

5,739,019

 

 

5,348,153

 

 

5,742,686

 

 

5,176,852

 

Total assets

 

6,081,792

 

 

5,924,144

 

 

5,523,910

 

 

5,926,580

 

 

5,355,491

 

Noninterest-bearing deposits

 

174,494

 

 

153,016

 

 

113,009

 

 

154,604

 

 

114,425

 

Interest-bearing deposits

 

5,133,010

 

 

4,792,939

 

 

4,384,078

 

 

4,915,137

 

 

4,182,094

 

Total deposits

 

5,307,504

 

 

4,945,955

 

 

4,497,087

 

 

5,069,741

 

 

4,296,519

 

Shareholders' equity

 

391,886

 

 

391,870

 

 

380,061

 

 

391,930

 

 

373,111

 

 
1 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports
First Internet Bancorp
Condensed Consolidated Balance Sheets (unaudited)
Dollar amounts in thousands
 
 
September 30 June 30 September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 
Assets
Cash and due from banks

$

10,923

 

$

9,261

 

$

6,539

 

Interest-bearing deposits

 

776,738

 

 

437,100

 

 

705,940

 

Securities available-for-sale, at fair value

 

625,906

 

 

644,657

 

 

575,257

 

Securities held-to-maturity, at amortized cost, net of allowance for credit losses

 

261,725

 

 

271,737

 

 

263,320

 

Loans held-for-sale

 

114,701

 

 

126,533

 

 

32,996

 

Loans

 

3,630,385

 

 

4,362,562

 

 

4,035,880

 

Allowance for credit losses - loans

 

(59,923

)

 

(46,517

)

 

(45,721

)

Net loans

 

3,570,462

 

 

4,316,045

 

 

3,990,159

 

Accrued interest receivable

 

26,674

 

 

31,227

 

 

27,750

 

Federal Home Loan Bank of Indianapolis stock

 

28,350

 

 

28,350

 

 

28,350

 

Cash surrender value of bank-owned life insurance

 

42,256

 

 

41,961

 

 

41,111

 

Premises and equipment, net

 

68,843

 

 

69,930

 

 

72,150

 

Goodwill

 

4,687

 

 

4,687

 

 

4,687

 

Servicing asset

 

22,107

 

 

16,736

 

 

14,662

 

Other real estate owned

 

1,801

 

 

1,730

 

 

251

 

Accrued income and other assets

 

84,001

 

 

72,619

 

 

60,087

 

Total assets

$

5,639,174

 

$

6,072,573

 

$

5,823,259

 

 
Liabilities
Noninterest-bearing deposits

$

243,539

 

$

145,166

 

$

111,591

 

Interest-bearing deposits

 

4,671,895

 

 

5,153,623

 

 

4,686,119

 

Total deposits

 

4,915,434

 

 

5,298,789

 

 

4,797,710

 

Advances from Federal Home Loan Bank

 

249,500

 

 

264,500

 

 

515,000

 

Subordinated debt

 

105,386

 

 

105,307

 

 

105,071

 

Accrued interest payable

 

1,236

 

 

1,614

 

 

2,808

 

Accrued expenses and other liabilities

 

15,450

 

 

12,124

 

 

17,541

 

Total liabilities

 

5,287,006

 

 

5,682,334

 

 

5,438,130

 

Shareholders' equity
Voting common stock

 

186,608

 

 

186,116

 

 

185,631

 

Retained earnings

 

188,564

 

 

230,690

 

 

223,824

 

Accumulated other comprehensive loss

 

(23,004

)

 

(26,567

)

 

(24,326

)

Total shareholders' equity

 

352,168

 

 

390,239

 

 

385,129

 

Total liabilities and shareholders' equity

$

5,639,174

 

$

6,072,573

 

$

5,823,259

 

First Internet Bancorp
Condensed Consolidated Statements of Income (unaudited)
Dollar amounts in thousands, except per share data
 
 
Three Months Ended Nine Months Ended
 
September 30 June 30 September 30 September 30 September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Interest income
Loans

$

68,958

 

$

66,685

 

$

59,792

 

$

198,305

 

$

172,321

 

Securities - taxable

 

8,614

 

 

9,062

 

 

6,953

 

 

26,139

 

 

19,123

 

Securities - non-taxable

 

652

 

 

654

 

 

1,042

 

 

1,967

 

 

2,981

 

Other earning assets

 

6,164

 

 

4,485

 

 

7,203

 

 

15,692

 

 

19,691

 

Total interest income

 

84,388

 

 

80,886

 

 

74,990

 

 

242,103

 

 

214,116

 

Interest expense
Deposits

 

50,134

 

 

46,794

 

 

47,415

 

 

144,554

 

 

134,039

 

Other borrowed funds

 

3,902

 

 

6,102

 

 

5,810

 

 

14,111

 

 

16,251

 

Total interest expense

 

54,036

 

 

52,896

 

 

53,225

 

 

158,665

 

 

150,290

 

Net interest income

 

30,352

 

 

27,990

 

 

21,765

 

 

83,438

 

 

63,826

 

Provision for credit losses

 

34,789

 

 

13,608

 

 

3,390

 

 

60,330

 

 

9,869

 

Net interest (loss) income after provision
for credit losses

 

(4,437

)

 

14,382

 

 

18,375

 

 

23,108

 

 

53,957

 

Noninterest (loss) income
Service charges and fees

 

369

 

 

278

 

 

245

 

 

912

 

 

711

 

Loan servicing revenue

 

2,055

 

 

1,979

 

 

1,570

 

 

6,017

 

 

4,363

 

Loan servicing asset revaluation

 

(1,332

)

 

(1,153

)

 

(846

)

 

(3,666

)

 

(2,109

)

(Loss) gain on sale of loans

 

(27,103

)

 

1,673

 

 

9,933

 

 

(16,783

)

 

24,761

 

Other

 

1,364

 

 

2,780

 

 

1,127

 

 

4,857

 

 

3,683

 

Total noninterest (loss) income

 

(24,647

)

 

5,557

 

 

12,029

 

 

(8,663

)

 

31,409

 

Noninterest expense
Salaries and employee benefits

 

14,384

 

 

10,867

 

 

13,456

 

 

38,358

 

 

37,714

 

Marketing, advertising and promotion

 

482

 

 

702

 

 

548

 

 

1,831

 

 

1,893

 

Consulting and professional fees

 

979

 

 

936

 

 

902

 

 

3,143

 

 

2,777

 

Data processing

 

651

 

 

656

 

 

675

 

 

1,942

 

 

1,845

 

Loan expenses

 

1,850

 

 

1,520

 

 

1,524

 

 

4,901

 

 

4,566

 

Premises and equipment

 

3,572

 

 

3,281

 

 

2,918

 

 

9,968

 

 

8,898

 

Deposit insurance premium

 

1,584

 

 

1,564

 

 

1,219

 

 

4,546

 

 

3,536

 

Other

 

1,957

 

 

2,274

 

 

1,552

 

 

6,127

 

 

4,924

 

Total noninterest expense

 

25,459

 

 

21,800

 

 

22,794

 

 

70,816

 

 

66,153

 

(Loss) income before income taxes

 

(54,543

)

 

(1,861

)

 

7,610

 

 

(56,371

)

 

19,213

 

Income tax (benefit) provision

 

(12,950

)

 

(2,054

)

 

620

 

 

(15,914

)

 

1,267

 

Net (loss) income

$

(41,593

)

$

193

 

$

6,990

 

$

(40,457

)

$

17,946

 

 
Per common share data
(Loss) earnings per share - basic

$

(4.76

)

$

0.02

 

$

0.80

 

$

(4.63

)

$

2.07

 

(Loss) earnings per share - diluted

$

(4.76

)

$

0.02

 

$

0.80

 

$

(4.63

)

$

2.05

 

Dividends declared per share

$

0.06

 

$

0.06

 

$

0.06

 

$

0.18

 

$

0.18

 

 
All periods presented have been reclassified to conform to the current period classification
First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands
 
 
Three Months Ended
 
September 30, 2025 June 30, 2025 September 30, 2024
 
Average Interest / Yield / Average Interest / Yield / Average Interest / Yield /
Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost
 
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

4,427,200

 

$

68,958

6.18

%

$

4,407,196

 

$

66,685

6.07

%

$

4,029,360

 

$

59,792

5.90

%

Securities - taxable

 

819,941

 

 

8,614

4.17

%

 

856,070

 

 

9,062

4.25

%

 

713,992

 

 

6,953

3.87

%

Securities - non-taxable

 

78,602

 

 

652

3.29

%

 

78,924

 

 

654

3.32

%

 

78,417

 

 

1,042

5.29

%

Other earning assets

 

569,811

 

 

6,164

4.29

%

 

396,829

 

 

4,485

4.53

%

 

526,384

 

 

7,203

5.44

%

Total interest-earning assets

 

5,895,554

 

 

84,388

5.68

%

 

5,739,019

 

 

80,886

5.65

%

 

5,348,153

 

 

74,990

5.58

%

 
Allowance for credit losses - loans

 

(49,495

)

 

(49,073

)

 

(44,572

)

Noninterest-earning assets

 

235,733

 

 

234,198

 

 

220,329

 

Total assets

$

6,081,792

 

$

5,924,144

 

$

5,523,910

 

 
Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,399,323

 

$

11,742

3.33

%

$

1,226,439

 

$

9,767

3.19

%

$

511,446

 

$

2,880

2.24

%

Savings accounts

 

20,035

 

 

42

0.83

%

 

21,760

 

 

46

0.85

%

 

22,774

 

 

48

0.84

%

Money market accounts

 

1,250,350

 

 

11,771

3.73

%

 

1,187,782

 

 

11,087

3.74

%

 

1,224,680

 

 

12,980

4.22

%

Fintech - brokered deposits

 

-

 

 

-

0.00

%

 

-

 

 

-

0.00

%

 

153,012

 

 

1,682

4.37

%

Certificates and brokered deposits

 

2,463,302

 

 

26,579

4.28

%

 

2,356,958

 

 

25,894

4.41

%

 

2,472,166

 

 

29,825

4.80

%

Total interest-bearing deposits

 

5,133,010

 

 

50,134

3.87

%

 

4,792,939

 

 

46,794

3.92

%

 

4,384,078

 

 

47,415

4.30

%

Other borrowed funds

 

365,119

 

 

3,902

4.24

%

 

567,575

 

 

6,102

4.31

%

 

620,032

 

 

5,810

3.73

%

Total interest-bearing liabilities

 

5,498,129

 

 

54,036

3.90

%

 

5,360,514

 

 

52,896

3.96

%

 

5,004,110

 

 

53,225

4.23

%

 
Noninterest-bearing deposits

 

174,494

 

 

153,016

 

 

113,009

 

Other noninterest-bearing liabilities

 

17,283

 

 

18,744

 

 

26,730

 

Total liabilities

 

5,689,906

 

 

5,532,274

 

 

5,143,849

 

 
Shareholders' equity

 

391,886

 

 

391,870

 

 

380,061

 

Total liabilities and shareholders' equity

$

6,081,792

 

$

5,924,144

 

$

5,523,910

 

 
Net interest income

$

30,352

$

27,990

$

21,765

 
Interest rate spread

1.78

%

1.69

%

1.35

%

 
Net interest margin

2.04

%

1.96

%

1.62

%

 
Net interest margin - FTE 2,3

2.12

%

2.04

%

1.70

%

 
1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands
 
 
Nine Months Ended
 
September 30, 2025 September 30, 2024
 
Average Interest / Yield / Average Interest / Yield /
Balance Dividends Cost Balance Dividends Cost
 
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

4,359,785

 

$

198,305

6.08

%

$

3,953,170

 

$

172,321

5.82

%

Securities - taxable

 

832,060

 

 

26,139

4.20

%

 

670,728

 

 

19,123

3.81

%

Securities - non-taxable

 

79,745

 

 

1,967

3.30

%

 

76,257

 

 

2,981

5.22

%

Other earning assets

 

471,096

 

 

15,692

4.45

%

 

476,697

 

 

19,691

5.52

%

Total interest-earning assets

 

5,742,686

 

 

242,103

5.64

%

 

5,176,852

 

 

214,116

5.52

%

 
Allowance for credit losses - loans

 

(48,091

)

 

(41,526

)

Noninterest-earning assets

 

231,985

 

 

220,165

 

Total assets

$

5,926,580

 

$

5,355,491

 

 
Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,195,651

 

$

28,483

3.19

%

$

467,054

 

$

7,538

2.16

%

Savings accounts

 

20,786

 

 

131

0.84

%

 

22,760

 

 

144

0.85

%

Money market accounts

 

1,220,080

 

 

34,220

3.75

%

 

1,228,538

 

 

38,727

4.21

%

Fintech - brokered deposits

 

-

 

 

-

0.00

%

 

119,470

 

 

3,912

4.37

%

Certificates and brokered deposits

 

2,478,620

 

 

81,720

4.41

%

 

2,344,272

 

 

83,718

4.77

%

Total interest-bearing deposits

 

4,915,137

 

 

144,554

3.93

%

 

4,182,094

 

 

134,039

4.28

%

Other borrowed funds

 

444,532

 

 

14,111

4.24

%

 

662,824

 

 

16,251

3.28

%

Total interest-bearing liabilities

 

5,359,669

 

 

158,665

3.96

%

 

4,844,918

 

 

150,290

4.14

%

 
Noninterest-bearing deposits

 

154,604

 

 

114,425

 

Other noninterest-bearing liabilities

 

20,377

 

 

23,037

 

Total liabilities

 

5,534,650

 

 

4,982,380

 

 
Shareholders' equity

 

391,930

 

 

373,111

 

Total liabilities and shareholders' equity

$

5,926,580

 

$

5,355,491

 

 
Net interest income

$

83,438

$

63,826

 
Interest rate spread

1.68

%

1.38

%

 
Net interest margin

1.94

%

1.65

%

 
Net interest margin - FTE 2,3

2.02

%

1.74

%

 
1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
First Internet Bancorp
Loans and Deposits (unaudited)
Dollar amounts in thousands
 
 
September 30, 2025 June 30, 2025 September 30, 2024
 
Amount Percent Amount Percent Amount Percent
 
Commercial loans
Commercial and industrial

$

206,301

5.7

%

$

174,475

4.0

%

$

111,199

2.8

%

Owner-occupied commercial real estate

 

50,046

1.4

%

 

50,096

1.1

%

 

56,461

1.4

%

Investor commercial real estate

 

644,184

17.7

%

 

513,411

11.8

%

 

260,614

6.5

%

Construction

 

300,291

8.3

%

 

332,658

7.6

%

 

340,954

8.4

%

Single tenant lease financing

 

135,025

3.8

%

 

970,042

22.3

%

 

932,148

23.1

%

Public finance

 

480,119

13.2

%

 

476,339

10.9

%

 

462,730

11.5

%

Healthcare finance

 

150,522

4.1

%

 

160,073

3.7

%

 

190,287

4.7

%

Small business lending

 

401,628

11.1

%

 

383,455

8.8

%

 

298,645

7.4

%

Franchise finance

 

450,340

12.4

%

 

479,757

11.0

%

 

550,442

13.6

%

Total commercial loans

 

2,818,456

77.7

%

 

3,540,306

81.2

%

 

3,203,480

79.4

%

 
Consumer loans
Residential mortgage

 

349,275

9.6

%

 

358,922

8.2

%

 

378,701

9.4

%

Home equity

 

15,806

0.4

%

 

16,668

0.4

%

 

20,264

0.5

%

Trailers

 

232,006

6.4

%

 

228,786

5.2

%

 

205,230

5.1

%

Recreational vehicles

 

142,245

3.9

%

 

144,476

3.3

%

 

150,378

3.7

%

Other consumer loans

 

48,753

1.3

%

 

48,319

1.1

%

 

48,780

1.2

%

Total consumer loans

 

788,085

21.6

%

 

797,171

18.2

%

 

803,353

19.9

%

 
Net deferred loan fees, premiums, discounts and other 1

 

23,844

0.7

%

 

25,085

0.6

%

 

29,047

0.7

%

 
Total loans

$

3,630,385

100.0

%

$

4,362,562

100.0

%

$

4,035,880

100.0

%

 
 
September 30, 2025 June 30, 2025 September 30, 2024
 
Amount Percent Amount Percent Amount Percent
 
Deposits
Noninterest-bearing deposits

$

243,539

5.0

%

$

145,166

2.7

%

$

111,591

2.3

%

Interest-bearing demand deposits

 

1,003,950

20.4

%

 

1,458,123

27.5

%

 

538,484

11.2

%

Savings accounts

 

18,694

0.4

%

 

20,902

0.4

%

 

21,712

0.5

%

Money market accounts

 

1,250,202

25.4

%

 

1,210,960

22.9

%

 

1,230,707

25.7

%

Fintech - brokered deposits

 

-

0.0

%

 

-

0.0

%

 

211,814

4.4

%

Certificates of deposits

 

2,115,613

43.0

%

 

2,146,356

40.5

%

 

2,110,618

44.0

%

Brokered deposits

 

283,436

5.8

%

 

317,282

6.0

%

 

572,784

11.9

%

 
Total deposits

$

4,915,434

100.0

%

$

5,298,789

100.0

%

$

4,797,710

100.0

%

 
1 Includes carrying value adjustments of $20.2 million, $21.2 million and $24.1 million related to terminated interest rate swaps associated with public finance loans as of September 30, 2025, June 30, 2025 and September 30, 2024, respectively.
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
 
 
Three Months Ended Nine Months Ended
 
September 30 June 30 September 30 September 30 September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Total equity - GAAP

$

352,168

 

$

390,239

 

$

385,129

 

$

352,168

 

$

385,129

 

Adjustments:
Goodwill

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

Tangible common equity

$

347,481

 

$

385,552

 

$

380,442

 

$

347,481

 

$

380,442

 

 
Total assets - GAAP

$

5,639,174

 

$

6,072,573

 

$

5,823,259

 

$

5,639,174

 

$

5,823,259

 

Adjustments:
Goodwill

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

Tangible assets

$

5,634,487

 

$

6,067,886

 

$

5,818,572

 

$

5,634,487

 

$

5,818,572

 

 
Common shares outstanding

 

8,713,094

 

 

8,713,094

 

 

8,667,894

 

 

8,713,094

 

 

8,667,894

 

��
Book value per common share

$

40.42

 

$

44.79

 

$

44.43

 

$

40.42

 

$

44.43

 

Effect of goodwill

 

(0.54

)

 

(0.54

)

 

(0.54

)

 

(0.54

)

 

(0.54

)

Tangible book value per common share

$

39.88

 

$

44.25

 

$

43.89

 

$

39.88

 

$

43.89

 

 
Total shareholders' equity to assets

 

6.25

%

 

6.43

%

 

6.61

%

 

6.25

%

 

6.61

%

Effect of goodwill

 

(0.08

%)

 

(0.08

%)

 

(0.07

%)

 

(0.08

%)

 

(0.07

%)

Tangible common equity to tangible assets

 

6.17

%

 

6.35

%

 

6.54

%

 

6.17

%

 

6.54

%

 
Total average equity - GAAP

$

391,886

 

$

391,870

 

$

380,061

 

$

391,930

 

$

373,111

 

Adjustments:
Average goodwill

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

 

(4,687

)

Average tangible common equity

$

387,199

 

$

387,183

 

$

375,374

 

$

387,243

 

$

368,424

 

 
Return on average shareholders' equity

 

(42.11

%)

 

0.20

%

 

7.32

%

 

(13.80

%)

 

6.42

%

Effect of goodwill

 

(0.51

%)

 

0.00

%

 

0.09

%

 

(0.17

%)

 

0.09

%

Return on average tangible common equity

 

(42.62

%)

 

0.20

%

 

7.41

%

 

(13.97

%)

 

6.51

%

 
Total interest income

$

84,388

 

$

80,886

 

$

74,990

 

$

242,103

 

$

214,116

 

Adjustments:
Fully-taxable equivalent adjustments 1

 

1,158

 

 

1,157

 

 

1,133

 

 

3,484

 

 

3,498

 

Total interest income - FTE

$

85,546

 

$

82,043

 

$

76,123

 

$

245,587

 

$

217,614

 

 
Net interest income

$

30,352

 

$

27,990

 

$

21,765

 

$

83,438

 

$

63,826

 

Adjustments:
Fully-taxable equivalent adjustments 1

 

1,158

 

 

1,157

 

 

1,133

 

 

3,484

 

 

3,498

 

Net interest income - FTE

$

31,510

 

$

29,147

 

$

22,898

 

$

86,922

 

$

67,324

 

 
Net interest margin

 

2.04

%

 

1.96

%

 

1.62

%

 

1.94

%

 

1.67

%

Effect of fully-taxable equivalent adjustments 1

 

0.08

%

 

0.08

%

 

0.08

%

 

0.08

%

 

0.07

%

Net interest margin - FTE

 

2.12

%

 

2.04

%

 

1.70

%

 

2.02

%

 

1.74

%

 
1 Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
 
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30

 

June 30

 

September 30

 

September 30

 

September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Total revenue - GAAP

$

5,705

 

$

33,547

 

$

33,794

 

$

74,775

 

$

95,235

 

Adjustments:
Loss on sale of loans

 

37,823

 

 

-

 

 

-

 

 

37,823

 

 

-

 

Adjusted total revenue

$

43,528

 

$

33,547

 

$

33,794

 

$

112,598

 

$

95,235

 

 
Net (loss) income - GAAP

$

(41,593

)

$

193

 

$

6,990

 

$

(40,457

)

$

17,946

 

Adjustments:1
Provision for credit losses

 

34,789

 

 

13,608

 

 

3,390

 

 

60,330

 

 

9,869

 

Income tax (benefit) provision

 

(12,950

)

 

(2,054

)

 

620

 

 

(15,914

)

 

1,267

 

Pre-tax, pre-provision (loss) income

$

(19,754

)

$

11,747

 

$

11,000

 

$

3,959

 

$

29,082

 

 
Pre-tax, pre-provision (loss) income

$

(19,754

)

$

11,747

 

$

11,000

 

$

3,959

 

$

29,082

 

Adjustments:1
Loss on sale of loans

 

37,823

 

 

-

 

 

-

 

 

37,823

 

 

-

 

Adjusted pre-tax, pre-provision income

$

18,069

 

$

11,747

 

$

11,000

 

$

41,782

 

$

29,082

 

 
Noninterest (loss) income - GAAP

$

(24,647

)

$

5,557

 

$

12,029

 

$

(8,663

)

$

31,409

 

Adjustments:
Loss on sale of loans

 

37,823

 

 

-

 

 

-

 

 

37,823

 

 

-

 

Adjusted noninterest income

$

13,176

 

$

5,557

 

$

12,029

 

$

29,160

 

$

31,409

 

 
Noninterest expense - GAAP

$

25,459

 

$

21,800

 

$

22,794

 

$

70,816

 

$

66,153

 

Adjustments:
IT termination fees

 

-

 

 

-

 

 

-

 

 

-

 

 

(452

)

Anniversary expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

(120

)

Adjusted noninterest expense

$

25,459

 

$

21,800

 

$

22,794

 

$

70,816

 

$

65,581

 

 
(Loss) income before income taxes - GAAP

$

(54,543

)

$

(1,861

)

$

7,610

 

$

(56,371

)

$

19,213

 

Adjustments:
Loss on sale of loans

 

37,823

 

 

-

 

 

-

 

 

37,823

 

 

-

 

IT termination fees

 

-

 

 

-

 

 

-

 

 

-

 

 

452

 

Anniversary expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

120

 

Adjusted (loss) income before income taxes

$

(16,720

)

$

(1,861

)

$

7,610

 

$

(18,548

)

$

19,785

 

 
Income tax (benefit) provision- GAAP

$

(12,950

)

$

(2,054

)

$

620

 

$

(15,914

)

$

1,267

 

Adjustments:1
Loss on sale of loans

 

8,699

 

 

-

 

 

-

 

 

8,699

 

 

-

 

IT termination fees

 

-

 

 

-

 

 

-

 

 

-

 

 

95

 

Anniversary expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

25

 

Adjusted income tax (benefit) provision

$

(4,251

)

$

(2,054

)

$

620

 

$

(7,215

)

$

1,387

 

 
Net (loss) income - GAAP

$

(41,593

)

$

193

 

$

6,990

 

$

(40,457

)

$

17,946

 

Adjustments:
Loss on sale of loans

 

29,124

 

 

-

 

 

-

 

 

29,124

 

 

-

 

IT termination fees

 

-

 

 

-

 

 

-

 

 

-

 

 

357

 

Anniversary expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

95

 

Adjusted net (loss) income

$

(12,469

)

$

193

 

$

6,990

$

(11,333

)

$

18,398

 

 
1 Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
 
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30

 

June 30

 

September 30

 

September 30

 

September 30

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Diluted average common shares outstanding

 

8,742,052

 

 

8,760,374

 

 

8,768,731

 

 

8,730,519

 

 

8,756,544

 

 
Diluted (loss) earnings per share - GAAP

$

(4.76

)

$

0.02

 

$

0.80

 

$

(4.63

)

$

2.05

 

Adjustments:
Effect of loss on sale of loans

 

3.33

 

 

-

 

 

-

 

 

3.34

 

 

-

 

Effect of IT termination fees

 

-

 

 

-

 

 

-

 

 

-

 

 

0.04

 

Effect of anniversary expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

0.01

 

Adjusted diluted (loss) earnings per share

$

(1.43

)

$

0.02

 

$

0.80

 

$

(1.29

)

$

2.10

 

 
Return on average assets

 

(2.71

%)

 

0.01

%

 

0.50

%

 

(0.91

%)

 

0.45

%

Effect of loss on sale of loans

 

1.90

%

 

0.00

%

 

0.00

%

 

0.66

%

 

0.00

%

Effect of IT termination fees

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.01

%

Effect of anniversary expenses

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

Adjusted return on average assets

 

(0.81

%)

 

0.01

%

 

0.50

%

 

(0.25

%)

 

0.46

%

 
Return on average shareholders' equity

 

(42.11

%)

 

0.20

%

 

7.32

%

 

(13.80

%)

 

6.42

%

Effect of loss on sale of loans

 

29.48

%

 

0.00

%

 

0.00

%

 

9.94

%

 

0.00

%

Effect of IT termination fees

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.13

%

Effect of anniversary expenses

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.03

%

Adjusted return on average shareholders' equity

 

(12.63

%)

 

0.20

%

 

7.32

%

 

(3.86

%)

 

6.58

%

 
Return on average tangible common equity

 

(42.62

%)

 

0.20

%

 

7.41

%

 

(13.97

%)

 

6.51

%

Effect of loss on sale of loans

 

29.84

%

 

0.00

%

 

0.00

%

 

10.06

%

 

0.00

%

Effect of IT termination fees

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.13

%

Effect of anniversary expenses

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.03

%

Adjusted return on average tangible common equity

 

(12.78

%)

 

0.20

%

 

7.41

%

 

(3.91

%)

 

6.67

%

 

Contacts

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  217.95
+0.00 (0.00%)
AAPL  258.45
+0.00 (0.00%)
AMD  230.23
+0.00 (0.00%)
BAC  51.10
+0.00 (0.00%)
GOOG  252.53
+0.00 (0.00%)
META  733.41
+0.00 (0.00%)
MSFT  520.54
+0.00 (0.00%)
NVDA  180.28
+0.00 (0.00%)
ORCL  272.66
+0.00 (0.00%)
TSLA  438.97
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.